{ "ticker": { "uuid": "85cf1839-5d87-4b1b-8118-600d01682cf0", "symbol": "VRTX", "name": "Vertex Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85cf1839-5d87-4b1b-8118-600d01682cf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/85cf1839-5d87-4b1b-8118-600d01682cf0/" }, "ticker_metadata": { "id": 8861, "uuid": "85cf1839-5d87-4b1b-8118-600d01682cf0", "symbol": "VRTX", "name": "Vertex Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 110968807000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vertex Pharmaceuticals, Inc. is an American biopharmaceutical company based in Boston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85cf1839-5d87-4b1b-8118-600d01682cf0", "symbol": "VRTX", "name": "Vertex Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/85cf1839-5d87-4b1b-8118-600d01682cf0/", "api_url": "https://sharemaestro.com/factors/api/tickers/85cf1839-5d87-4b1b-8118-600d01682cf0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.07, "quality": 0.84, "momentum": 0.21, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 446.83, "market_cap": 114522529000, "pe_ratio": 26.398, "earnings_yield": 0.0379, "ebitda_to_ev": 0.0475, "shareholder_yield": 0, "roe": 0.2241, "piotroski_f_score": 4, "momentum_12_1": -0.0459, "volatility_252d": 0.3061 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.286136+00:00", "batch_id": "" }, "size": { "price_close": 446.83, "market_cap": 114522529000, "market_cap_usd": 114522529000, "enterprise_value": 109112429000, "shares_outstanding": 256300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.398, "pb_ratio": 5.9148, "ptbv_ratio": 6.4139, "ps_ratio": 9.3449, "pcf_ratio": 27.0062, "pfcf_ratio": 24.0044, "ev_ebitda": 21.0394, "ev_ebit": 21.704, "ev_sales": 8.9034, "ev_fcf": 22.8704, "earnings_yield": 0.0379, "fcf_yield": 0.0437, "price_to_sales": 9.3449, "price_to_book": 5.9148, "price_to_cashflow": 27.0062, "ebitda_to_ev": 0.0475, "sales_yield": 0.1123 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8628, "operating_margin": 0.4102, "net_margin": 0.354, "ebitda_margin": 0.4232, "fcf_margin": 0.3893, "roe": 0.2241, "roa": 0.1638, "roic": 0.3026, "roc_greenblatt": null, "asset_turnover": 0.4627, "cash_conversion": 1.0997, "accruals_ratio": 0.0037, "sbc_to_revenue": 0.056, "piotroski_f_score": 4, "altman_z_score": 11.8635, "earnings_stability_5y": 3.8911, "revenue_stability_5y": 0.3243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3993, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3679, "net_debt_to_ebitda": -1.0432, "debt_to_assets": 0.0031, "interest_coverage": 377.9925, "current_ratio": 3.0228, "quick_ratio": 2.5675, "net_debt": -5410100000, "local_beta": 0.0006, "volatility_252d": 0.3061, "volatility_60d": 0.5025, "max_drawdown_12m": -0.2195, "risk_adjusted_momentum": -0.15 }, "growth": { "revenue_growth_1y": 0.1041, "revenue_growth_3y_cagr": 0.1058, "revenue_growth_5y_cagr": 0.1424, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0597, "eps_growth_5y_cagr": 0.0783, "fcf_growth_1y": null, "book_value_growth_1y": 0.1371, "revenue_growth": 0.1041, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0396, "price_return_3m": -0.0216, "price_return_6m": -0.019, "price_return_9m": 0.128, "price_return_12m": -0.0081, "price_return_12m_ex1m": -0.0459, "momentum_6m": -0.019, "momentum_12m": -0.0081, "momentum_12_1": -0.0459, "distance_from_52w_high": -0.1006, "distance_from_52w_low": 0.219, "relative_strength": -0.1661 }, "raw_ttm": { "revenue_ttm": 12255100000, "gross_profit_ttm": 10574000000, "ebit_ttm": 5027300000, "ebitda_ttm": 5186100000, "net_income_ttm": 4338300000, "eps_diluted_ttm": 16.9266, "operating_cash_flow_ttm": 4240600000, "capital_expenditure_ttm": 530300000, "fcf_ttm": 4770900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 5492900000, "total_current_assets": 11730300000, "total_current_liabilities": 3880600000, "net_ppe": null, "total_assets": 26484400000, "total_debt": 82800000, "total_equity": 19361900000, "net_working_capital": 2439600000, "book_value_per_share": 75.5439, "retained_earnings": 14591400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17855400000, "tangible_book_per_share": 69.666 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 89, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 8, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68 }, "composites": { "value_composite": 93, "quality_composite": 16, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2425, "os_score": 0.11, "value_percentile": 0.07, "quality_percentile": 0.84, "momentum_percentile": 0.21, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3164, "ticker_id": 8861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.286136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 446.83, "market_cap": 114522529000, "market_cap_usd": 114522529000, "enterprise_value": 109112429000, "shares_outstanding": 256300000, "fx_rate_to_usd": null, "pe_ratio": 26.39801973, "pb_ratio": 5.9148394, "ptbv_ratio": 6.41388762, "ps_ratio": 9.34488735, "pcf_ratio": 27.00620879, "pfcf_ratio": 24.0043868, "ev_ebitda": 21.03939936, "ev_ebit": 21.70398206, "ev_sales": 8.90343033, "ev_fcf": 22.87040789, "earnings_yield": 0.03788163, "fcf_yield": 0.04372462, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86282446, "operating_margin": 0.41022105, "net_margin": 0.35399956, "ebitda_margin": 0.42317892, "fcf_margin": 0.38929915, "roe": 0.22406375, "roa": 0.16380586, "roic": 0.30261814, "roc_greenblatt": null, "asset_turnover": 0.462729, "cash_conversion": 1.09971648, "accruals_ratio": 0.00368896, "sbc_to_revenue": 0.05599302, "debt_to_equity": 0.36786163, "net_debt_to_ebitda": -1.04319238, "debt_to_assets": 0.00312637, "interest_coverage": 377.9924812, "current_ratio": 3.02280575, "quick_ratio": 2.5675411, "net_debt": -5410100000, "revenue_growth_1y": 0.1040929, "revenue_growth_3y_cagr": 0.10576393, "revenue_growth_5y_cagr": 0.14239589, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.05970029, "eps_growth_5y_cagr": 0.07830453, "fcf_growth_1y": null, "book_value_growth_1y": 0.1370518, "piotroski_f_score": 4, "altman_z_score": 11.86351434, "earnings_stability_5y": 3.891093, "revenue_stability_5y": 0.32428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957471, "price_return_3m": -0.02159014, "price_return_6m": -0.01899095, "price_return_9m": 0.12801676, "price_return_12m": -0.0081465, "price_return_12m_ex1m": -0.04590455, "distance_from_52w_high": -0.10063805, "distance_from_52w_low": 0.2190484, "relative_strength": -0.16608755, "local_beta": 0.0006, "volatility_252d": 0.306077, "volatility_60d": 0.502501, "max_drawdown_12m": -0.21954647, "revenue_ttm": 12255100000, "gross_profit_ttm": 10574000000, "ebit_ttm": 5027300000, "ebitda_ttm": 5186100000, "net_income_ttm": 4338300000, "eps_diluted_ttm": 16.92664846, "operating_cash_flow_ttm": 4240600000, "capital_expenditure_ttm": 530300000, "fcf_ttm": 4770900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 5492900000, "total_current_assets": 11730300000, "total_current_liabilities": 3880600000, "net_ppe": null, "total_assets": 26484400000, "total_debt": 82800000, "total_equity": 19361900000, "net_working_capital": 2439600000, "book_value_per_share": 75.54389387, "retained_earnings": 14591400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17855400000, "tangible_book_per_share": 69.66601639, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 89, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 8, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68, "value_composite": 93, "quality_composite": 16, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 446.83, "os": 0.11, "value": 0.07, "quality": 0.84, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.398, "earnings_yield": 0.0379, "shareholder_yield": 0, "roe": 0.2241, "momentum_12_1": -0.0459, "complete_fields": { "id": 3164, "ticker_id": 8861, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:20.286136+00:00", "batch_id": "", "os_score_delta": null, "price_close": 446.83, "market_cap": 114522529000, "market_cap_usd": 114522529000, "enterprise_value": 109112429000, "shares_outstanding": 256300000, "fx_rate_to_usd": null, "pe_ratio": 26.39801973, "pb_ratio": 5.9148394, "ptbv_ratio": 6.41388762, "ps_ratio": 9.34488735, "pcf_ratio": 27.00620879, "pfcf_ratio": 24.0043868, "ev_ebitda": 21.03939936, "ev_ebit": 21.70398206, "ev_sales": 8.90343033, "ev_fcf": 22.87040789, "earnings_yield": 0.03788163, "fcf_yield": 0.04372462, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.86282446, "operating_margin": 0.41022105, "net_margin": 0.35399956, "ebitda_margin": 0.42317892, "fcf_margin": 0.38929915, "roe": 0.22406375, "roa": 0.16380586, "roic": 0.30261814, "roc_greenblatt": null, "asset_turnover": 0.462729, "cash_conversion": 1.09971648, "accruals_ratio": 0.00368896, "sbc_to_revenue": 0.05599302, "debt_to_equity": 0.36786163, "net_debt_to_ebitda": -1.04319238, "debt_to_assets": 0.00312637, "interest_coverage": 377.9924812, "current_ratio": 3.02280575, "quick_ratio": 2.5675411, "net_debt": -5410100000, "revenue_growth_1y": 0.1040929, "revenue_growth_3y_cagr": 0.10576393, "revenue_growth_5y_cagr": 0.14239589, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.05970029, "eps_growth_5y_cagr": 0.07830453, "fcf_growth_1y": null, "book_value_growth_1y": 0.1370518, "piotroski_f_score": 4, "altman_z_score": 11.86351434, "earnings_stability_5y": 3.891093, "revenue_stability_5y": 0.32428, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03957471, "price_return_3m": -0.02159014, "price_return_6m": -0.01899095, "price_return_9m": 0.12801676, "price_return_12m": -0.0081465, "price_return_12m_ex1m": -0.04590455, "distance_from_52w_high": -0.10063805, "distance_from_52w_low": 0.2190484, "relative_strength": -0.16608755, "local_beta": 0.0006, "volatility_252d": 0.306077, "volatility_60d": 0.502501, "max_drawdown_12m": -0.21954647, "revenue_ttm": 12255100000, "gross_profit_ttm": 10574000000, "ebit_ttm": 5027300000, "ebitda_ttm": 5186100000, "net_income_ttm": 4338300000, "eps_diluted_ttm": 16.92664846, "operating_cash_flow_ttm": 4240600000, "capital_expenditure_ttm": 530300000, "fcf_ttm": 4770900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13300000, "cash_and_equivalents": 5492900000, "total_current_assets": 11730300000, "total_current_liabilities": 3880600000, "net_ppe": null, "total_assets": 26484400000, "total_debt": 82800000, "total_equity": 19361900000, "net_working_capital": 2439600000, "book_value_per_share": 75.54389387, "retained_earnings": 14591400000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17855400000, "tangible_book_per_share": 69.66601639, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 65, "rank_pb": 81, "rank_ptbv": 73, "rank_ps": 89, "rank_pcf": 85, "rank_ev_ebitda": 78, "rank_ev_ebit": 72, "rank_earnings_yield": 65, "rank_fcf_yield": 71, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 8, "rank_fcf_margin": 21, "rank_piotroski": 85, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 57, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 68, "value_composite": 93, "quality_composite": 16, "momentum_composite": 79, "growth_composite": 32, "yield_composite": 99, "svqf_composite": 83, "vc1_composite": 95, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 12074600000, "cost_of_revenue": 1807100000, "gross_profit": 10267500000, "ebit": 4760700000, "ebitda": 4967900000, "pretax_income": 4643200000, "tax_provision": 690000000, "net_income": 3953200000, "net_income_to_common": 3953200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5087800000, "total_current_assets": 11201000000, "total_assets": 26142800000, "short_term_debt": 82800000, "long_term_debt": null, "total_debt": 82800000, "total_liabilities": 7477000000, "total_equity": 18665800000, "shares_outstanding": 258000000, "goodwill_and_intangibles": 1512200000 }, "cash_flow": { "operating_cash_flow": 3631400000, "capital_expenditure": 437600000, "free_cash_flow": 4069000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197725, "ticker_id": 8861, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4760700000", "ebitda": "4967900000", "netIncome": "3953200000", "grossProfit": "10267500000", "depreciation": "None", "totalRevenue": "12074600000", "costOfRevenue": "1807100000", "interestIncome": "490900000", "incomeBeforeTax": "4643200000", "interestExpense": "13300000", "operatingIncome": "4760700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "477600000", "nonInterestIncome": "None", "operatingExpenses": "5506800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3753700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207200000", "sellingGeneralAndAdministrative": "1753100000", "netIncomeFromContinuingOperations": "3953200000" }, "balance": { "goodwill": "1088000000", "inventory": "1686800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26142800000", "longTermDebt": "None", "shortTermDebt": "82800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424200000", "reportedCurrency": "USD", "retainedEarnings": "13560000000", "totalLiabilities": "7477000000", "otherCurrentAssets": "850300000", "totalCurrentAssets": "11201000000", "currentLongTermDebt": "None", "longTermInvestments": "5712300000", "shortTermInvestments": "1523300000", "currentNetReceivables": "2052800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14941800000", "currentAccountsPayable": "461700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3882500000", "totalShareholderEquity": "18665800000", "capitalLeaseObligations": "2030500000", "otherCurrentLiabilities": "3144900000", "totalCurrentLiabilities": "3861200000", "otherNonCurrentLiabilities": "267400000", "totalNonCurrentLiabilities": "3615800000", "cashAndShortTermInvestments": "5087800000", "commonStockSharesOutstanding": "258000000", "intangibleAssetsExcludingGoodwill": "424200000", "cashAndCashEquivalentsAtCarryingValue": "5087800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-524200000", "operatingCashflow": "3631400000", "capitalExpenditures": "437600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261300000", "cashflowFromInvestment": "-945400000", "stockBasedCompensation": "685900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12074600000, "cost_of_revenue": 1807100000, "gross_profit": 10267500000, "research_and_development": 3753700000, "selling_general_admin": 1753100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4760700000, "depreciation_amortisation": 207200000, "ebitda": 4967900000, "interest_expense": 13300000, "interest_income": null, "other_non_operating": null, "pretax_income": 4643200000, "tax_provision": 690000000, "effective_tax_rate": null, "net_income": 3953200000, "net_income_continuing_ops": 3953200000, "net_income_to_common": 3953200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5087800000, "short_term_investments": 1523300000, "net_receivables": 2052800000, "inventory": 1686800000, "other_current_assets": null, "total_current_assets": 11201000000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 424200000, "goodwill_and_intangibles": 1512200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14941800000, "total_assets": 26142800000, "short_term_debt": 82800000, "accounts_payable": 461700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3861200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3615800000, "total_liabilities": 7477000000, "total_debt": 82800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13560000000, "total_equity": 18665800000, "shares_outstanding": 258000000, "operating_cash_flow": 3631400000, "stock_based_compensation": 685900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -945400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2261300000, "free_cash_flow": 4069000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4760700000", "ebitda": "4967900000", "netIncome": "3953200000", "grossProfit": "10267500000", "depreciation": "None", "totalRevenue": "12074600000", "costOfRevenue": "1807100000", "interestIncome": "490900000", "incomeBeforeTax": "4643200000", "interestExpense": "13300000", "operatingIncome": "4760700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "690000000", "reportedCurrency": "USD", "netInterestIncome": "477600000", "nonInterestIncome": "None", "operatingExpenses": "5506800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3753700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1807100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207200000", "sellingGeneralAndAdministrative": "1753100000", "netIncomeFromContinuingOperations": "3953200000" }, "balance": { "goodwill": "1088000000", "inventory": "1686800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26142800000", "longTermDebt": "None", "shortTermDebt": "82800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424200000", "reportedCurrency": "USD", "retainedEarnings": "13560000000", "totalLiabilities": "7477000000", "otherCurrentAssets": "850300000", "totalCurrentAssets": "11201000000", "currentLongTermDebt": "None", "longTermInvestments": "5712300000", "shortTermInvestments": "1523300000", "currentNetReceivables": "2052800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14941800000", "currentAccountsPayable": "461700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3882500000", "totalShareholderEquity": "18665800000", "capitalLeaseObligations": "2030500000", "otherCurrentLiabilities": "3144900000", "totalCurrentLiabilities": "3861200000", "otherNonCurrentLiabilities": "267400000", "totalNonCurrentLiabilities": "3615800000", "cashAndShortTermInvestments": "5087800000", "commonStockSharesOutstanding": "258000000", "intangibleAssetsExcludingGoodwill": "424200000", "cashAndCashEquivalentsAtCarryingValue": "5087800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-524200000", "operatingCashflow": "3631400000", "capitalExpenditures": "437600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2261300000", "cashflowFromInvestment": "-945400000", "stockBasedCompensation": "685900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 11020100000, "cost_of_revenue": 1530500000, "gross_profit": 9489600000, "ebit": 280500000, "ebitda": 486300000, "pretax_income": 248500000, "tax_provision": 784100000, "net_income": -535600000, "net_income_to_common": -535600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569600000, "total_current_assets": 9596400000, "total_assets": 22533200000, "short_term_debt": 92300000, "long_term_debt": null, "total_debt": 92300000, "total_liabilities": 6123600000, "total_equity": 16409600000, "shares_outstanding": 257900000, "goodwill_and_intangibles": 1913900000 }, "cash_flow": { "operating_cash_flow": -492600000, "capital_expenditure": 297700000, "free_cash_flow": -194900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197730, "ticker_id": 8861, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280500000", "ebitda": "486300000", "netIncome": "-535600000", "grossProfit": "9489600000", "depreciation": "None", "totalRevenue": "11020100000", "costOfRevenue": "1530500000", "interestIncome": "598100000", "incomeBeforeTax": "248500000", "interestExpense": "30600000", "operatingIncome": "-232900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "784100000", "reportedCurrency": "USD", "netInterestIncome": "567500000", "nonInterestIncome": "None", "operatingExpenses": "9722500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3630300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205800000", "sellingGeneralAndAdministrative": "1464300000", "netIncomeFromContinuingOperations": "-535600000" }, "balance": { "goodwill": "1088000000", "inventory": "1205400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22533200000", "longTermDebt": "None", "shortTermDebt": "92300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "825900000", "reportedCurrency": "USD", "retainedEarnings": "9606800000", "totalLiabilities": "6123600000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "9596400000", "currentLongTermDebt": "None", "longTermInvestments": "5107900000", "shortTermInvestments": "1546300000", "currentNetReceivables": "1609400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936800000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749500000", "totalShareholderEquity": "16409600000", "capitalLeaseObligations": "1749500000", "otherCurrentLiabilities": "2691400000", "totalCurrentLiabilities": "3564600000", "otherNonCurrentLiabilities": "203200000", "totalNonCurrentLiabilities": "2559000000", "cashAndShortTermInvestments": "4569600000", "commonStockSharesOutstanding": "257900000", "intangibleAssetsExcludingGoodwill": "825900000", "cashAndCashEquivalentsAtCarryingValue": "4569600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-517300000", "operatingCashflow": "-492600000", "capitalExpenditures": "297700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494900000", "cashflowFromInvestment": "-3770000000", "stockBasedCompensation": "698500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11020100000, "cost_of_revenue": 1530500000, "gross_profit": 9489600000, "research_and_development": 3630300000, "selling_general_admin": 1464300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280500000, "depreciation_amortisation": 205800000, "ebitda": 486300000, "interest_expense": 30600000, "interest_income": null, "other_non_operating": null, "pretax_income": 248500000, "tax_provision": 784100000, "effective_tax_rate": null, "net_income": -535600000, "net_income_continuing_ops": -535600000, "net_income_to_common": -535600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569600000, "short_term_investments": 1546300000, "net_receivables": 1609400000, "inventory": 1205400000, "other_current_assets": null, "total_current_assets": 9596400000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 825900000, "goodwill_and_intangibles": 1913900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12936800000, "total_assets": 22533200000, "short_term_debt": 92300000, "accounts_payable": 413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3564600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2559000000, "total_liabilities": 6123600000, "total_debt": 92300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9606800000, "total_equity": 16409600000, "shares_outstanding": 257900000, "operating_cash_flow": -492600000, "stock_based_compensation": 698500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 297700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3770000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1494900000, "free_cash_flow": -194900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280500000", "ebitda": "486300000", "netIncome": "-535600000", "grossProfit": "9489600000", "depreciation": "None", "totalRevenue": "11020100000", "costOfRevenue": "1530500000", "interestIncome": "598100000", "incomeBeforeTax": "248500000", "interestExpense": "30600000", "operatingIncome": "-232900000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "784100000", "reportedCurrency": "USD", "netInterestIncome": "567500000", "nonInterestIncome": "None", "operatingExpenses": "9722500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3630300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1530500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205800000", "sellingGeneralAndAdministrative": "1464300000", "netIncomeFromContinuingOperations": "-535600000" }, "balance": { "goodwill": "1088000000", "inventory": "1205400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22533200000", "longTermDebt": "None", "shortTermDebt": "92300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "825900000", "reportedCurrency": "USD", "retainedEarnings": "9606800000", "totalLiabilities": "6123600000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "9596400000", "currentLongTermDebt": "None", "longTermInvestments": "5107900000", "shortTermInvestments": "1546300000", "currentNetReceivables": "1609400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936800000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749500000", "totalShareholderEquity": "16409600000", "capitalLeaseObligations": "1749500000", "otherCurrentLiabilities": "2691400000", "totalCurrentLiabilities": "3564600000", "otherNonCurrentLiabilities": "203200000", "totalNonCurrentLiabilities": "2559000000", "cashAndShortTermInvestments": "4569600000", "commonStockSharesOutstanding": "257900000", "intangibleAssetsExcludingGoodwill": "825900000", "cashAndCashEquivalentsAtCarryingValue": "4569600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-535600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-517300000", "operatingCashflow": "-492600000", "capitalExpenditures": "297700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1494900000", "cashflowFromInvestment": "-3770000000", "stockBasedCompensation": "698500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1177100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 9869200000, "cost_of_revenue": 1262200000, "gross_profit": 8607000000, "ebit": 4423900000, "ebitda": 4605200000, "pretax_income": 4379800000, "tax_provision": 760200000, "net_income": 3619600000, "net_income_to_common": 3619600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10369100000, "total_current_assets": 14144200000, "total_assets": 22730200000, "short_term_debt": 83700000, "long_term_debt": null, "total_debt": 83700000, "total_liabilities": 5149800000, "total_equity": 17580400000, "shares_outstanding": 260500000, "goodwill_and_intangibles": 1927900000 }, "cash_flow": { "operating_cash_flow": 3537300000, "capital_expenditure": 258400000, "free_cash_flow": 3795700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197735, "ticker_id": 8861, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4423900000", "ebitda": "4605200000", "netIncome": "3619600000", "grossProfit": "8607000000", "depreciation": "None", "totalRevenue": "9869200000", "costOfRevenue": "1262200000", "interestIncome": "614700000", "incomeBeforeTax": "4379800000", "interestExpense": "44100000", "operatingIncome": "3832000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "760200000", "reportedCurrency": "USD", "netInterestIncome": "570600000", "nonInterestIncome": "None", "operatingExpenses": "4775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3162900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181300000", "sellingGeneralAndAdministrative": "1136600000", "netIncomeFromContinuingOperations": "3619600000" }, "balance": { "goodwill": "1088000000", "inventory": "738800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22730200000", "longTermDebt": "None", "shortTermDebt": "83700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "839900000", "reportedCurrency": "USD", "retainedEarnings": "10142400000", "totalLiabilities": "5149800000", "otherCurrentAssets": "623700000", "totalCurrentAssets": "14144200000", "currentLongTermDebt": "None", "longTermInvestments": "2497800000", "shortTermInvestments": "849200000", "currentNetReceivables": "1563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8586000000", "currentAccountsPayable": "364900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808400000", "totalShareholderEquity": "17580400000", "capitalLeaseObligations": "808400000", "otherCurrentLiabilities": "2829000000", "totalCurrentLiabilities": "3547400000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "1602400000", "cashAndShortTermInvestments": "10369100000", "commonStockSharesOutstanding": "260500000", "intangibleAssetsExcludingGoodwill": "839900000", "cashAndCashEquivalentsAtCarryingValue": "10369100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3619600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-322900000", "operatingCashflow": "3537300000", "capitalExpenditures": "258400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562200000", "cashflowFromInvestment": "-3141700000", "stockBasedCompensation": "581200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9869200000, "cost_of_revenue": 1262200000, "gross_profit": 8607000000, "research_and_development": 3162900000, "selling_general_admin": 1136600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4423900000, "depreciation_amortisation": 181300000, "ebitda": 4605200000, "interest_expense": 44100000, "interest_income": null, "other_non_operating": null, "pretax_income": 4379800000, "tax_provision": 760200000, "effective_tax_rate": null, "net_income": 3619600000, "net_income_continuing_ops": 3619600000, "net_income_to_common": 3619600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10369100000, "short_term_investments": 849200000, "net_receivables": 1563400000, "inventory": 738800000, "other_current_assets": null, "total_current_assets": 14144200000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 839900000, "goodwill_and_intangibles": 1927900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8586000000, "total_assets": 22730200000, "short_term_debt": 83700000, "accounts_payable": 364900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3547400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602400000, "total_liabilities": 5149800000, "total_debt": 83700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10142400000, "total_equity": 17580400000, "shares_outstanding": 260500000, "operating_cash_flow": 3537300000, "stock_based_compensation": 581200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3141700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562200000, "free_cash_flow": 3795700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4423900000", "ebitda": "4605200000", "netIncome": "3619600000", "grossProfit": "8607000000", "depreciation": "None", "totalRevenue": "9869200000", "costOfRevenue": "1262200000", "interestIncome": "614700000", "incomeBeforeTax": "4379800000", "interestExpense": "44100000", "operatingIncome": "3832000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "760200000", "reportedCurrency": "USD", "netInterestIncome": "570600000", "nonInterestIncome": "None", "operatingExpenses": "4775000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3162900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1262200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "181300000", "sellingGeneralAndAdministrative": "1136600000", "netIncomeFromContinuingOperations": "3619600000" }, "balance": { "goodwill": "1088000000", "inventory": "738800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22730200000", "longTermDebt": "None", "shortTermDebt": "83700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "839900000", "reportedCurrency": "USD", "retainedEarnings": "10142400000", "totalLiabilities": "5149800000", "otherCurrentAssets": "623700000", "totalCurrentAssets": "14144200000", "currentLongTermDebt": "None", "longTermInvestments": "2497800000", "shortTermInvestments": "849200000", "currentNetReceivables": "1563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8586000000", "currentAccountsPayable": "364900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808400000", "totalShareholderEquity": "17580400000", "capitalLeaseObligations": "808400000", "otherCurrentLiabilities": "2829000000", "totalCurrentLiabilities": "3547400000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "1602400000", "cashAndShortTermInvestments": "10369100000", "commonStockSharesOutstanding": "260500000", "intangibleAssetsExcludingGoodwill": "839900000", "cashAndCashEquivalentsAtCarryingValue": "10369100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3619600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-322900000", "operatingCashflow": "3537300000", "capitalExpenditures": "258400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562200000", "cashflowFromInvestment": "-3141700000", "stockBasedCompensation": "581200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "181300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 8930700000, "cost_of_revenue": 1080300000, "gross_profit": 7850400000, "ebit": 4287200000, "ebitda": 4435500000, "pretax_income": 4232400000, "tax_provision": 910400000, "net_income": 3322000000, "net_income_to_common": 3322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10504000000, "total_current_assets": 13234800000, "total_assets": 18150900000, "short_term_debt": 89400000, "long_term_debt": null, "total_debt": 89400000, "total_liabilities": 4238200000, "total_equity": 13912700000, "shares_outstanding": 259100000, "goodwill_and_intangibles": 1691600000 }, "cash_flow": { "operating_cash_flow": 4129900000, "capital_expenditure": 204700000, "free_cash_flow": 4334600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197740, "ticker_id": 8861, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4287200000", "ebitda": "4435500000", "netIncome": "3322000000", "grossProfit": "7850400000", "depreciation": "None", "totalRevenue": "8930700000", "costOfRevenue": "1080300000", "interestIncome": "144600000", "incomeBeforeTax": "4232400000", "interestExpense": "54800000", "operatingIncome": "4307400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "910400000", "reportedCurrency": "USD", "netInterestIncome": "89800000", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655800000", "otherNonOperatingIncome": "-20200000", "costofGoodsAndServicesSold": "1080300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148300000", "sellingGeneralAndAdministrative": "887200000", "netIncomeFromContinuingOperations": "3322000000" }, "balance": { "goodwill": "1088000000", "inventory": "460600000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "18150900000", "longTermDebt": "None", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "6522800000", "totalLiabilities": "4238200000", "otherCurrentAssets": "553500000", "totalCurrentAssets": "13234800000", "currentLongTermDebt": "None", "longTermInvestments": "112200000", "shortTermInvestments": "274500000", "currentNetReceivables": "1442200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916100000", "currentAccountsPayable": "303900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455800000", "shortLongTermDebtTotal": "899700000", "totalShareholderEquity": "13912700000", "capitalLeaseObligations": "471600000", "otherCurrentLiabilities": "2065900000", "totalCurrentLiabilities": "2742100000", "otherNonCurrentLiabilities": "1496100000", "totalNonCurrentLiabilities": "1496100000", "cashAndShortTermInvestments": "10504000000", "commonStockSharesOutstanding": "259100000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "10504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-136400000", "operatingCashflow": "4129900000", "capitalExpenditures": "204700000", "changeInReceivables": "-358600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-321100000", "stockBasedCompensation": "491300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3741100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8930700000, "cost_of_revenue": 1080300000, "gross_profit": 7850400000, "research_and_development": 2655800000, "selling_general_admin": 887200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4287200000, "depreciation_amortisation": 148300000, "ebitda": 4435500000, "interest_expense": 54800000, "interest_income": null, "other_non_operating": null, "pretax_income": 4232400000, "tax_provision": 910400000, "effective_tax_rate": null, "net_income": 3322000000, "net_income_continuing_ops": 3322000000, "net_income_to_common": 3322000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10504000000, "short_term_investments": 274500000, "net_receivables": 1442200000, "inventory": 460600000, "other_current_assets": null, "total_current_assets": 13234800000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 603600000, "goodwill_and_intangibles": 1691600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4916100000, "total_assets": 18150900000, "short_term_debt": 89400000, "accounts_payable": 303900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2742100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1496100000, "total_liabilities": 4238200000, "total_debt": 89400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6522800000, "total_equity": 13912700000, "shares_outstanding": 259100000, "operating_cash_flow": 4129900000, "stock_based_compensation": 491300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67700000, "free_cash_flow": 4334600000, "net_change_in_cash": 3741100000 }, "raw_data": { "income": { "ebit": "4287200000", "ebitda": "4435500000", "netIncome": "3322000000", "grossProfit": "7850400000", "depreciation": "None", "totalRevenue": "8930700000", "costOfRevenue": "1080300000", "interestIncome": "144600000", "incomeBeforeTax": "4232400000", "interestExpense": "54800000", "operatingIncome": "4307400000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "910400000", "reportedCurrency": "USD", "netInterestIncome": "89800000", "nonInterestIncome": "None", "operatingExpenses": "3543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2655800000", "otherNonOperatingIncome": "-20200000", "costofGoodsAndServicesSold": "1080300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148300000", "sellingGeneralAndAdministrative": "887200000", "netIncomeFromContinuingOperations": "3322000000" }, "balance": { "goodwill": "1088000000", "inventory": "460600000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "18150900000", "longTermDebt": "None", "shortTermDebt": "89400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "6522800000", "totalLiabilities": "4238200000", "otherCurrentAssets": "553500000", "totalCurrentAssets": "13234800000", "currentLongTermDebt": "None", "longTermInvestments": "112200000", "shortTermInvestments": "274500000", "currentNetReceivables": "1442200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4916100000", "currentAccountsPayable": "303900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1455800000", "shortLongTermDebtTotal": "899700000", "totalShareholderEquity": "13912700000", "capitalLeaseObligations": "471600000", "otherCurrentLiabilities": "2065900000", "totalCurrentLiabilities": "2742100000", "otherNonCurrentLiabilities": "1496100000", "totalNonCurrentLiabilities": "1496100000", "cashAndShortTermInvestments": "10504000000", "commonStockSharesOutstanding": "259100000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "10504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3322000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-136400000", "operatingCashflow": "4129900000", "capitalExpenditures": "204700000", "changeInReceivables": "-358600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67700000", "cashflowFromInvestment": "-321100000", "stockBasedCompensation": "491300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3741100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 7574400000, "cost_of_revenue": 904200000, "gross_profit": 6670200000, "ebit": 2791900000, "ebitda": 2917500000, "pretax_income": 2730400000, "tax_provision": 388300000, "net_income": 2342100000, "net_income_to_common": 2342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6795000000, "total_current_assets": 9560600000, "total_assets": 13432500000, "short_term_debt": 80200000, "long_term_debt": null, "total_debt": 80200000, "total_liabilities": 3332500000, "total_equity": 10100000000, "shares_outstanding": 259899999, "goodwill_and_intangibles": 1402200000 }, "cash_flow": { "operating_cash_flow": 2643500000, "capital_expenditure": 235000000, "free_cash_flow": 2878500000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197745, "ticker_id": 8861, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2791900000", "ebitda": "2917500000", "netIncome": "2342100000", "grossProfit": "6670200000", "depreciation": "None", "totalRevenue": "7574400000", "costOfRevenue": "904200000", "interestIncome": "4900000", "incomeBeforeTax": "2730400000", "interestExpense": "61500000", "operatingIncome": "2782100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "388300000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "3891200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3051100000", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "904200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125600000", "sellingGeneralAndAdministrative": "840100000", "netIncomeFromContinuingOperations": "2342100000" }, "balance": { "goodwill": "1002200000", "inventory": "353100000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "13432500000", "longTermDebt": "None", "shortTermDebt": "80200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "3200800000", "totalLiabilities": "3332500000", "otherCurrentAssets": "545800000", "totalCurrentAssets": "9560600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "729900000", "currentNetReceivables": "1136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3871900000", "currentAccountsPayable": "195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1094100000", "shortLongTermDebtTotal": "967400000", "totalShareholderEquity": "10100000000", "capitalLeaseObligations": "556700000", "otherCurrentLiabilities": "1483800000", "totalCurrentLiabilities": "2142000000", "otherNonCurrentLiabilities": "902200000", "totalNonCurrentLiabilities": "1190500000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "259899999", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342100000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92800000", "operatingCashflow": "2643500000", "capitalExpenditures": "235000000", "changeInReceivables": "-274700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1478000000", "cashflowFromInvestment": "-340900000", "stockBasedCompensation": "441400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "824600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1561300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7574400000, "cost_of_revenue": 904200000, "gross_profit": 6670200000, "research_and_development": 3051100000, "selling_general_admin": 840100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791900000, "depreciation_amortisation": 125600000, "ebitda": 2917500000, "interest_expense": 61500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2730400000, "tax_provision": 388300000, "effective_tax_rate": null, "net_income": 2342100000, "net_income_continuing_ops": 2342100000, "net_income_to_common": 2342100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6795000000, "short_term_investments": 729900000, "net_receivables": 1136800000, "inventory": 353100000, "other_current_assets": null, "total_current_assets": 9560600000, "net_ppe": null, "goodwill": 1002200000, "intangible_assets": 400000000, "goodwill_and_intangibles": 1402200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3871900000, "total_assets": 13432500000, "short_term_debt": 80200000, "accounts_payable": 195000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1190500000, "total_liabilities": 3332500000, "total_debt": 80200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3200800000, "total_equity": 10100000000, "shares_outstanding": 259899999, "operating_cash_flow": 2643500000, "stock_based_compensation": 441400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340900000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1478000000, "free_cash_flow": 2878500000, "net_change_in_cash": 824600000 }, "raw_data": { "income": { "ebit": "2791900000", "ebitda": "2917500000", "netIncome": "2342100000", "grossProfit": "6670200000", "depreciation": "None", "totalRevenue": "7574400000", "costOfRevenue": "904200000", "interestIncome": "4900000", "incomeBeforeTax": "2730400000", "interestExpense": "61500000", "operatingIncome": "2782100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "388300000", "reportedCurrency": "USD", "netInterestIncome": "-56600000", "nonInterestIncome": "None", "operatingExpenses": "3891200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3051100000", "otherNonOperatingIncome": "9800000", "costofGoodsAndServicesSold": "904200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125600000", "sellingGeneralAndAdministrative": "840100000", "netIncomeFromContinuingOperations": "2342100000" }, "balance": { "goodwill": "1002200000", "inventory": "353100000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "13432500000", "longTermDebt": "None", "shortTermDebt": "80200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "3200800000", "totalLiabilities": "3332500000", "otherCurrentAssets": "545800000", "totalCurrentAssets": "9560600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "729900000", "currentNetReceivables": "1136800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3871900000", "currentAccountsPayable": "195000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1094100000", "shortLongTermDebtTotal": "967400000", "totalShareholderEquity": "10100000000", "capitalLeaseObligations": "556700000", "otherCurrentLiabilities": "1483800000", "totalCurrentLiabilities": "2142000000", "otherNonCurrentLiabilities": "902200000", "totalNonCurrentLiabilities": "1190500000", "cashAndShortTermInvestments": "6795000000", "commonStockSharesOutstanding": "259899999", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "6795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342100000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92800000", "operatingCashflow": "2643500000", "capitalExpenditures": "235000000", "changeInReceivables": "-274700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1478000000", "cashflowFromInvestment": "-340900000", "stockBasedCompensation": "441400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "824600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1561300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 6205683000, "cost_of_revenue": 736300000, "gross_profit": 5469383000, "ebit": 3174949000, "ebitda": 3284464000, "pretax_income": 3116900000, "tax_provision": 405151000, "net_income": 2711700000, "net_income_to_common": 2711700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5988200000, "total_current_assets": 8133400000, "total_assets": 11751808000, "short_term_debt": 42400000, "long_term_debt": null, "total_debt": 42400000, "total_liabilities": 3065000000, "total_equity": 8686800000, "shares_outstanding": 263396000, "goodwill_and_intangibles": 1402200000 }, "cash_flow": { "operating_cash_flow": 3253505000, "capital_expenditure": 259800000, "free_cash_flow": 3513305000, "dividends_paid": 264946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197750, "ticker_id": 8861, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3174949000", "ebitda": "3284464000", "netIncome": "2711700000", "grossProfit": "5469383000", "depreciation": "None", "totalRevenue": "6205683000", "costOfRevenue": "736300000", "interestIncome": "22239000", "incomeBeforeTax": "3116900000", "interestExpense": "58151000", "operatingIncome": "2856300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "405151000", "reportedCurrency": "USD", "netInterestIncome": "-35912000", "nonInterestIncome": "None", "operatingExpenses": "2613100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1829537000", "otherNonOperatingIncome": "318659000", "costofGoodsAndServicesSold": "736300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109515000", "sellingGeneralAndAdministrative": "770456000", "netIncomeFromContinuingOperations": "2711647000" }, "balance": { "goodwill": "1002200000", "inventory": "280777000", "commonStock": "2599000", "currentDebt": "None", "investments": "None", "totalAssets": "11751808000", "longTermDebt": "None", "shortTermDebt": "42400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "858669000", "totalLiabilities": "3065000000", "otherCurrentAssets": "308323000", "totalCurrentAssets": "8133400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670700000", "currentNetReceivables": "885400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3618400000", "currentAccountsPayable": "155100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958534000", "shortLongTermDebtTotal": "931900000", "totalShareholderEquity": "8686800000", "capitalLeaseObligations": "581476000", "otherCurrentLiabilities": "1384327000", "totalCurrentLiabilities": "1877500000", "otherNonCurrentLiabilities": "1187460000", "totalNonCurrentLiabilities": "1187500000", "cashAndShortTermInvestments": "5988200000", "commonStockSharesOutstanding": "263396000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "5988200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2711647000", "profitLoss": "None", "dividendPayout": "264946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-132014000", "operatingCashflow": "3253505000", "capitalExpenditures": "259800000", "changeInReceivables": "-223444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505281000", "cashflowFromInvestment": "99388000", "stockBasedCompensation": "429461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2847612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6205683000, "cost_of_revenue": 736300000, "gross_profit": 5469383000, "research_and_development": 1829537000, "selling_general_admin": 770456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3174949000, "depreciation_amortisation": 109515000, "ebitda": 3284464000, "interest_expense": 58151000, "interest_income": null, "other_non_operating": null, "pretax_income": 3116900000, "tax_provision": 405151000, "effective_tax_rate": null, "net_income": 2711700000, "net_income_continuing_ops": 2711647000, "net_income_to_common": 2711700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5988200000, "short_term_investments": 670700000, "net_receivables": 885400000, "inventory": 280777000, "other_current_assets": null, "total_current_assets": 8133400000, "net_ppe": null, "goodwill": 1002200000, "intangible_assets": 400000000, "goodwill_and_intangibles": 1402200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3618400000, "total_assets": 11751808000, "short_term_debt": 42400000, "accounts_payable": 155100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1877500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1187500000, "total_liabilities": 3065000000, "total_debt": 42400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 858669000, "total_equity": 8686800000, "shares_outstanding": 263396000, "operating_cash_flow": 3253505000, "stock_based_compensation": 429461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 99388000, "dividends_paid": 264946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -505281000, "free_cash_flow": 3513305000, "net_change_in_cash": 2847612000 }, "raw_data": { "income": { "ebit": "3174949000", "ebitda": "3284464000", "netIncome": "2711700000", "grossProfit": "5469383000", "depreciation": "None", "totalRevenue": "6205683000", "costOfRevenue": "736300000", "interestIncome": "22239000", "incomeBeforeTax": "3116900000", "interestExpense": "58151000", "operatingIncome": "2856300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "405151000", "reportedCurrency": "USD", "netInterestIncome": "-35912000", "nonInterestIncome": "None", "operatingExpenses": "2613100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1829537000", "otherNonOperatingIncome": "318659000", "costofGoodsAndServicesSold": "736300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109515000", "sellingGeneralAndAdministrative": "770456000", "netIncomeFromContinuingOperations": "2711647000" }, "balance": { "goodwill": "1002200000", "inventory": "280777000", "commonStock": "2599000", "currentDebt": "None", "investments": "None", "totalAssets": "11751808000", "longTermDebt": "None", "shortTermDebt": "42400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "858669000", "totalLiabilities": "3065000000", "otherCurrentAssets": "308323000", "totalCurrentAssets": "8133400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "670700000", "currentNetReceivables": "885400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3618400000", "currentAccountsPayable": "155100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958534000", "shortLongTermDebtTotal": "931900000", "totalShareholderEquity": "8686800000", "capitalLeaseObligations": "581476000", "otherCurrentLiabilities": "1384327000", "totalCurrentLiabilities": "1877500000", "otherNonCurrentLiabilities": "1187460000", "totalNonCurrentLiabilities": "1187500000", "cashAndShortTermInvestments": "5988200000", "commonStockSharesOutstanding": "263396000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "5988200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2711647000", "profitLoss": "None", "dividendPayout": "264946000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-132014000", "operatingCashflow": "3253505000", "capitalExpenditures": "259800000", "changeInReceivables": "-223444000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-505281000", "cashflowFromInvestment": "99388000", "stockBasedCompensation": "429461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "264946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2847612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-739407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 4162821000, "cost_of_revenue": 547758000, "gross_profit": 3615063000, "ebit": 1453421000, "ebitda": 1560362000, "pretax_income": 1394919000, "tax_provision": 218109000, "net_income": 1176810000, "net_income_to_common": 1176810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3109322000, "total_current_assets": 4822829000, "total_assets": 8318465000, "short_term_debt": 38794000, "long_term_debt": null, "total_debt": 38794000, "total_liabilities": 2233221000, "total_equity": 6085244000, "shares_outstanding": 260673000, "goodwill_and_intangibles": 1402158000 }, "cash_flow": { "operating_cash_flow": 1569330000, "capital_expenditure": 75451000, "free_cash_flow": 1644781000, "dividends_paid": 10046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197755, "ticker_id": 8861, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1453421000", "ebitda": "1560362000", "netIncome": "1176810000", "grossProfit": "3615063000", "depreciation": "None", "totalRevenue": "4162821000", "costOfRevenue": "547758000", "interestIncome": "63678000", "incomeBeforeTax": "1394919000", "interestExpense": "58502000", "operatingIncome": "1197566000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218109000", "reportedCurrency": "USD", "netInterestIncome": "5176000", "nonInterestIncome": "None", "operatingExpenses": "2413038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1754540000", "otherNonOperatingIncome": "255855000", "costofGoodsAndServicesSold": "547758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106941000", "sellingGeneralAndAdministrative": "658498000", "netIncomeFromContinuingOperations": "1176810000" }, "balance": { "goodwill": "1002158000", "inventory": "167502000", "commonStock": "2589000", "currentDebt": "None", "investments": "None", "totalAssets": "8318465000", "longTermDebt": "None", "shortTermDebt": "38794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "-1852978000", "totalLiabilities": "2233221000", "otherCurrentAssets": "213515000", "totalCurrentAssets": "4822829000", "currentLongTermDebt": "None", "longTermInvestments": "60800000", "shortTermInvestments": "698972000", "currentNetReceivables": "633518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495636000", "currentAccountsPayable": "87610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "833282000", "shortLongTermDebtTotal": "661662000", "totalShareholderEquity": "6085244000", "capitalLeaseObligations": "538576000", "otherCurrentLiabilities": "1073798000", "totalCurrentLiabilities": "1334827000", "otherNonCurrentLiabilities": "898394000", "totalNonCurrentLiabilities": "898394000", "cashAndShortTermInvestments": "3109322000", "commonStockSharesOutstanding": "260673000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "3109322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176810000", "profitLoss": "None", "dividendPayout": "10046000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-64047000", "operatingCashflow": "1569330000", "capitalExpenditures": "75451000", "changeInReceivables": "-225587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "126773000", "cashflowFromInvestment": "-1235318000", "stockBasedCompensation": "360489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4162821000, "cost_of_revenue": 547758000, "gross_profit": 3615063000, "research_and_development": 1754540000, "selling_general_admin": 658498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1453421000, "depreciation_amortisation": 106941000, "ebitda": 1560362000, "interest_expense": 58502000, "interest_income": null, "other_non_operating": null, "pretax_income": 1394919000, "tax_provision": 218109000, "effective_tax_rate": null, "net_income": 1176810000, "net_income_continuing_ops": 1176810000, "net_income_to_common": 1176810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3109322000, "short_term_investments": 698972000, "net_receivables": 633518000, "inventory": 167502000, "other_current_assets": null, "total_current_assets": 4822829000, "net_ppe": null, "goodwill": 1002158000, "intangible_assets": 400000000, "goodwill_and_intangibles": 1402158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3495636000, "total_assets": 8318465000, "short_term_debt": 38794000, "accounts_payable": 87610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1334827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898394000, "total_liabilities": 2233221000, "total_debt": 38794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1852978000, "total_equity": 6085244000, "shares_outstanding": 260673000, "operating_cash_flow": 1569330000, "stock_based_compensation": 360489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1235318000, "dividends_paid": 10046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126773000, "free_cash_flow": 1644781000, "net_change_in_cash": 460785000 }, "raw_data": { "income": { "ebit": "1453421000", "ebitda": "1560362000", "netIncome": "1176810000", "grossProfit": "3615063000", "depreciation": "None", "totalRevenue": "4162821000", "costOfRevenue": "547758000", "interestIncome": "63678000", "incomeBeforeTax": "1394919000", "interestExpense": "58502000", "operatingIncome": "1197566000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "218109000", "reportedCurrency": "USD", "netInterestIncome": "5176000", "nonInterestIncome": "None", "operatingExpenses": "2413038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1754540000", "otherNonOperatingIncome": "255855000", "costofGoodsAndServicesSold": "547758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106941000", "sellingGeneralAndAdministrative": "658498000", "netIncomeFromContinuingOperations": "1176810000" }, "balance": { "goodwill": "1002158000", "inventory": "167502000", "commonStock": "2589000", "currentDebt": "None", "investments": "None", "totalAssets": "8318465000", "longTermDebt": "None", "shortTermDebt": "38794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "400000000", "reportedCurrency": "USD", "retainedEarnings": "-1852978000", "totalLiabilities": "2233221000", "otherCurrentAssets": "213515000", "totalCurrentAssets": "4822829000", "currentLongTermDebt": "None", "longTermInvestments": "60800000", "shortTermInvestments": "698972000", "currentNetReceivables": "633518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495636000", "currentAccountsPayable": "87610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "833282000", "shortLongTermDebtTotal": "661662000", "totalShareholderEquity": "6085244000", "capitalLeaseObligations": "538576000", "otherCurrentLiabilities": "1073798000", "totalCurrentLiabilities": "1334827000", "otherNonCurrentLiabilities": "898394000", "totalNonCurrentLiabilities": "898394000", "cashAndShortTermInvestments": "3109322000", "commonStockSharesOutstanding": "260673000", "intangibleAssetsExcludingGoodwill": "400000000", "cashAndCashEquivalentsAtCarryingValue": "3109322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1176810000", "profitLoss": "None", "dividendPayout": "10046000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-64047000", "operatingCashflow": "1569330000", "capitalExpenditures": "75451000", "changeInReceivables": "-225587000", "changeInExchangeRate": "None", "cashflowFromFinancing": "126773000", "cashflowFromInvestment": "-1235318000", "stockBasedCompensation": "360489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "460785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 3047597000, "cost_of_revenue": 409539000, "gross_profit": 2638058000, "ebit": 634360000, "ebitda": 706780000, "pretax_income": 600241000, "tax_provision": -1486862000, "net_income": 2096896000, "net_income_to_common": 2096896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2650134000, "total_current_assets": 3702290000, "total_assets": 6245898000, "short_term_debt": 9817000, "long_term_debt": 561892000, "total_debt": 571709000, "total_liabilities": 1810695000, "total_equity": 4435203000, "shares_outstanding": 259185000, "goodwill_and_intangibles": 100768000 }, "cash_flow": { "operating_cash_flow": 1270286000, "capital_expenditure": 95524000, "free_cash_flow": 1365810000, "dividends_paid": 20840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197760, "ticker_id": 8861, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "634360000", "ebitda": "706780000", "netIncome": "2096896000", "grossProfit": "2638058000", "depreciation": "None", "totalRevenue": "3047597000", "costOfRevenue": "409539000", "interestIncome": "33496000", "incomeBeforeTax": "600241000", "interestExpense": "34119000", "operatingIncome": "635150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1486862000", "reportedCurrency": "USD", "netInterestIncome": "-34119000", "nonInterestIncome": "None", "operatingExpenses": "1974092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1416476000", "otherNonOperatingIncome": "-790000", "costofGoodsAndServicesSold": "409539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72420000", "sellingGeneralAndAdministrative": "557616000", "netIncomeFromContinuingOperations": "2087103000" }, "balance": { "goodwill": "50384000", "inventory": "124360000", "commonStock": "2546000", "currentDebt": "None", "investments": "None", "totalAssets": "6245898000", "longTermDebt": "561892000", "shortTermDebt": "9817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50384000", "reportedCurrency": "USD", "retainedEarnings": "-2989478000", "totalLiabilities": "1810695000", "otherCurrentAssets": "74045000", "totalCurrentAssets": "3702290000", "currentLongTermDebt": "None", "longTermInvestments": "13600000", "shortTermInvestments": "518108000", "currentNetReceivables": "409688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2543608000", "currentAccountsPayable": "110987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "812005000", "shortLongTermDebtTotal": "591367000", "totalShareholderEquity": "4435203000", "capitalLeaseObligations": "19658000", "otherCurrentLiabilities": "40589000", "totalCurrentLiabilities": "715482000", "otherNonCurrentLiabilities": "108853000", "totalNonCurrentLiabilities": "1095213000", "cashAndShortTermInvestments": "2650134000", "commonStockSharesOutstanding": "259185000", "intangibleAssetsExcludingGoodwill": "50384000", "cashAndCashEquivalentsAtCarryingValue": "2650134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087103000", "profitLoss": "None", "dividendPayout": "20840000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31965000", "operatingCashflow": "1270286000", "capitalExpenditures": "95524000", "changeInReceivables": "-108152000", "changeInExchangeRate": "-6182000", "cashflowFromFinancing": "-71219000", "cashflowFromInvestment": "-202158000", "stockBasedCompensation": "325047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "990727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3047597000, "cost_of_revenue": 409539000, "gross_profit": 2638058000, "research_and_development": 1416476000, "selling_general_admin": 557616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 634360000, "depreciation_amortisation": 72420000, "ebitda": 706780000, "interest_expense": 34119000, "interest_income": null, "other_non_operating": null, "pretax_income": 600241000, "tax_provision": -1486862000, "effective_tax_rate": null, "net_income": 2096896000, "net_income_continuing_ops": 2087103000, "net_income_to_common": 2096896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2650134000, "short_term_investments": 518108000, "net_receivables": 409688000, "inventory": 124360000, "other_current_assets": null, "total_current_assets": 3702290000, "net_ppe": null, "goodwill": 50384000, "intangible_assets": 50384000, "goodwill_and_intangibles": 100768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2543608000, "total_assets": 6245898000, "short_term_debt": 9817000, "accounts_payable": 110987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 715482000, "long_term_debt": 561892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095213000, "total_liabilities": 1810695000, "total_debt": 571709000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2989478000, "total_equity": 4435203000, "shares_outstanding": 259185000, "operating_cash_flow": 1270286000, "stock_based_compensation": 325047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202158000, "dividends_paid": 20840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71219000, "free_cash_flow": 1365810000, "net_change_in_cash": 990727000 }, "raw_data": { "income": { "ebit": "634360000", "ebitda": "706780000", "netIncome": "2096896000", "grossProfit": "2638058000", "depreciation": "None", "totalRevenue": "3047597000", "costOfRevenue": "409539000", "interestIncome": "33496000", "incomeBeforeTax": "600241000", "interestExpense": "34119000", "operatingIncome": "635150000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1486862000", "reportedCurrency": "USD", "netInterestIncome": "-34119000", "nonInterestIncome": "None", "operatingExpenses": "1974092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1416476000", "otherNonOperatingIncome": "-790000", "costofGoodsAndServicesSold": "409539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72420000", "sellingGeneralAndAdministrative": "557616000", "netIncomeFromContinuingOperations": "2087103000" }, "balance": { "goodwill": "50384000", "inventory": "124360000", "commonStock": "2546000", "currentDebt": "None", "investments": "None", "totalAssets": "6245898000", "longTermDebt": "561892000", "shortTermDebt": "9817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "50384000", "reportedCurrency": "USD", "retainedEarnings": "-2989478000", "totalLiabilities": "1810695000", "otherCurrentAssets": "74045000", "totalCurrentAssets": "3702290000", "currentLongTermDebt": "None", "longTermInvestments": "13600000", "shortTermInvestments": "518108000", "currentNetReceivables": "409688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2543608000", "currentAccountsPayable": "110987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "812005000", "shortLongTermDebtTotal": "591367000", "totalShareholderEquity": "4435203000", "capitalLeaseObligations": "19658000", "otherCurrentLiabilities": "40589000", "totalCurrentLiabilities": "715482000", "otherNonCurrentLiabilities": "108853000", "totalNonCurrentLiabilities": "1095213000", "cashAndShortTermInvestments": "2650134000", "commonStockSharesOutstanding": "259185000", "intangibleAssetsExcludingGoodwill": "50384000", "cashAndCashEquivalentsAtCarryingValue": "2650134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2087103000", "profitLoss": "None", "dividendPayout": "20840000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-31965000", "operatingCashflow": "1270286000", "capitalExpenditures": "95524000", "changeInReceivables": "-108152000", "changeInExchangeRate": "-6182000", "cashflowFromFinancing": "-71219000", "cashflowFromInvestment": "-202158000", "stockBasedCompensation": "325047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "990727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350043000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2986900000, "cost_of_revenue": 392800000, "gross_profit": 2594100000, "ebit": 1138100000, "ebitda": 1138100000, "pretax_income": 1252900000, "tax_provision": 221500000, "net_income": 1031400000, "net_income_to_common": 1031400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5492900000, "total_current_assets": 11730300000, "total_assets": 26484400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7122500000, "total_equity": 19361900000, "shares_outstanding": 256300000, "goodwill_and_intangibles": 1506500000 }, "cash_flow": { "operating_cash_flow": 1428100000, "capital_expenditure": 133400000, "free_cash_flow": 1561500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197723, "ticker_id": 8861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1138100000", "netIncome": "1031400000", "grossProfit": "2594100000", "depreciation": "None", "totalRevenue": "2986900000", "costOfRevenue": "392800000", "interestIncome": "114800000", "incomeBeforeTax": "1252900000", "interestExpense": "None", "operatingIncome": "1138100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "221500000", "reportedCurrency": "USD", "netInterestIncome": "114800000", "nonInterestIncome": "None", "operatingExpenses": "1456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "493700000", "netIncomeFromContinuingOperations": "1031400000" }, "balance": { "goodwill": "1088000000", "inventory": "1766700000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26484400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "418500000", "reportedCurrency": "USD", "retainedEarnings": "14591400000", "totalLiabilities": "7122500000", "otherCurrentAssets": "720800000", "totalCurrentAssets": "11730300000", "currentLongTermDebt": "None", "longTermInvestments": "5749900000", "shortTermInvestments": "1753800000", "currentNetReceivables": "1996100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14754100000", "currentAccountsPayable": "489300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986500000", "totalShareholderEquity": "19361900000", "capitalLeaseObligations": "1986500000", "otherCurrentLiabilities": "3391300000", "totalCurrentLiabilities": "3880600000", "otherNonCurrentLiabilities": "1255400000", "totalNonCurrentLiabilities": "3241900000", "cashAndShortTermInvestments": "5492900000", "commonStockSharesOutstanding": "256300000", "intangibleAssetsExcludingGoodwill": "418500000", "cashAndCashEquivalentsAtCarryingValue": "5492900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-97700000", "operatingCashflow": "1428100000", "capitalExpenditures": "133400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538800000", "cashflowFromInvestment": "-431900000", "stockBasedCompensation": "166400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2986900000, "cost_of_revenue": 392800000, "gross_profit": 2594100000, "research_and_development": 961600000, "selling_general_admin": 493700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138100000, "depreciation_amortisation": null, "ebitda": 1138100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1252900000, "tax_provision": 221500000, "effective_tax_rate": null, "net_income": 1031400000, "net_income_continuing_ops": 1031400000, "net_income_to_common": 1031400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5492900000, "short_term_investments": 1753800000, "net_receivables": 1996100000, "inventory": 1766700000, "other_current_assets": null, "total_current_assets": 11730300000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 418500000, "goodwill_and_intangibles": 1506500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14754100000, "total_assets": 26484400000, "short_term_debt": null, "accounts_payable": 489300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3880600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3241900000, "total_liabilities": 7122500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14591400000, "total_equity": 19361900000, "shares_outstanding": 256300000, "operating_cash_flow": 1428100000, "stock_based_compensation": 166400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538800000, "free_cash_flow": 1561500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1138100000", "netIncome": "1031400000", "grossProfit": "2594100000", "depreciation": "None", "totalRevenue": "2986900000", "costOfRevenue": "392800000", "interestIncome": "114800000", "incomeBeforeTax": "1252900000", "interestExpense": "None", "operatingIncome": "1138100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "221500000", "reportedCurrency": "USD", "netInterestIncome": "114800000", "nonInterestIncome": "None", "operatingExpenses": "1456000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "493700000", "netIncomeFromContinuingOperations": "1031400000" }, "balance": { "goodwill": "1088000000", "inventory": "1766700000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26484400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "418500000", "reportedCurrency": "USD", "retainedEarnings": "14591400000", "totalLiabilities": "7122500000", "otherCurrentAssets": "720800000", "totalCurrentAssets": "11730300000", "currentLongTermDebt": "None", "longTermInvestments": "5749900000", "shortTermInvestments": "1753800000", "currentNetReceivables": "1996100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14754100000", "currentAccountsPayable": "489300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1986500000", "totalShareholderEquity": "19361900000", "capitalLeaseObligations": "1986500000", "otherCurrentLiabilities": "3391300000", "totalCurrentLiabilities": "3880600000", "otherNonCurrentLiabilities": "1255400000", "totalNonCurrentLiabilities": "3241900000", "cashAndShortTermInvestments": "5492900000", "commonStockSharesOutstanding": "256300000", "intangibleAssetsExcludingGoodwill": "418500000", "cashAndCashEquivalentsAtCarryingValue": "5492900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1031400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-97700000", "operatingCashflow": "1428100000", "capitalExpenditures": "133400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538800000", "cashflowFromInvestment": "-431900000", "stockBasedCompensation": "166400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 3227100000, "cost_of_revenue": 466000000, "gross_profit": 2761100000, "ebit": 1300400000, "ebitda": 1353500000, "pretax_income": 1331000000, "tax_provision": 139900000, "net_income": 1191100000, "net_income_to_common": 1191100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5087800000, "total_current_assets": 11201000000, "total_assets": 26142800000, "short_term_debt": 82800000, "long_term_debt": null, "total_debt": 82800000, "total_liabilities": 7477000000, "total_equity": 18665800000, "shares_outstanding": 256100000, "goodwill_and_intangibles": 1512200000 }, "cash_flow": { "operating_cash_flow": 498000000, "capital_expenditure": 149400000, "free_cash_flow": 647400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197724, "ticker_id": 8861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1300400000", "ebitda": "1353500000", "netIncome": "1191100000", "grossProfit": "2761100000", "depreciation": "None", "totalRevenue": "3227100000", "costOfRevenue": "466000000", "interestIncome": "121900000", "incomeBeforeTax": "1331000000", "interestExpense": "3300000", "operatingIncome": "1300400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "139900000", "reportedCurrency": "USD", "netInterestIncome": "118600000", "nonInterestIncome": "None", "operatingExpenses": "1460700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "1191100000" }, "balance": { "goodwill": "1088000000", "inventory": "1686800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26142800000", "longTermDebt": "None", "shortTermDebt": "82800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424200000", "reportedCurrency": "USD", "retainedEarnings": "13560000000", "totalLiabilities": "7477000000", "otherCurrentAssets": "850300000", "totalCurrentAssets": "11201000000", "currentLongTermDebt": "None", "longTermInvestments": "5712300000", "shortTermInvestments": "1523300000", "currentNetReceivables": "2052800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14941800000", "currentAccountsPayable": "461700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3882500000", "totalShareholderEquity": "18665800000", "capitalLeaseObligations": "2030500000", "otherCurrentLiabilities": "3144900000", "totalCurrentLiabilities": "3861200000", "otherNonCurrentLiabilities": "267400000", "totalNonCurrentLiabilities": "3615800000", "cashAndShortTermInvestments": "5087800000", "commonStockSharesOutstanding": "256100000", "intangibleAssetsExcludingGoodwill": "424200000", "cashAndCashEquivalentsAtCarryingValue": "5087800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77400000", "operatingCashflow": "498000000", "capitalExpenditures": "149400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "-288100000", "stockBasedCompensation": "157600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3227100000, "cost_of_revenue": 466000000, "gross_profit": 2761100000, "research_and_development": 973700000, "selling_general_admin": 487000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1300400000, "depreciation_amortisation": 53100000, "ebitda": 1353500000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1331000000, "tax_provision": 139900000, "effective_tax_rate": null, "net_income": 1191100000, "net_income_continuing_ops": 1191100000, "net_income_to_common": 1191100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5087800000, "short_term_investments": 1523300000, "net_receivables": 2052800000, "inventory": 1686800000, "other_current_assets": null, "total_current_assets": 11201000000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 424200000, "goodwill_and_intangibles": 1512200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14941800000, "total_assets": 26142800000, "short_term_debt": 82800000, "accounts_payable": 461700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3861200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3615800000, "total_liabilities": 7477000000, "total_debt": 82800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13560000000, "total_equity": 18665800000, "shares_outstanding": 256100000, "operating_cash_flow": 498000000, "stock_based_compensation": 157600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77200000, "free_cash_flow": 647400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1300400000", "ebitda": "1353500000", "netIncome": "1191100000", "grossProfit": "2761100000", "depreciation": "None", "totalRevenue": "3227100000", "costOfRevenue": "466000000", "interestIncome": "121900000", "incomeBeforeTax": "1331000000", "interestExpense": "3300000", "operatingIncome": "1300400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "139900000", "reportedCurrency": "USD", "netInterestIncome": "118600000", "nonInterestIncome": "None", "operatingExpenses": "1460700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "973700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "466000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53100000", "sellingGeneralAndAdministrative": "487000000", "netIncomeFromContinuingOperations": "1191100000" }, "balance": { "goodwill": "1088000000", "inventory": "1686800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "26142800000", "longTermDebt": "None", "shortTermDebt": "82800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "424200000", "reportedCurrency": "USD", "retainedEarnings": "13560000000", "totalLiabilities": "7477000000", "otherCurrentAssets": "850300000", "totalCurrentAssets": "11201000000", "currentLongTermDebt": "None", "longTermInvestments": "5712300000", "shortTermInvestments": "1523300000", "currentNetReceivables": "2052800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14941800000", "currentAccountsPayable": "461700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3882500000", "totalShareholderEquity": "18665800000", "capitalLeaseObligations": "2030500000", "otherCurrentLiabilities": "3144900000", "totalCurrentLiabilities": "3861200000", "otherNonCurrentLiabilities": "267400000", "totalNonCurrentLiabilities": "3615800000", "cashAndShortTermInvestments": "5087800000", "commonStockSharesOutstanding": "256100000", "intangibleAssetsExcludingGoodwill": "424200000", "cashAndCashEquivalentsAtCarryingValue": "5087800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-77400000", "operatingCashflow": "498000000", "capitalExpenditures": "149400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77200000", "cashflowFromInvestment": "-288100000", "stockBasedCompensation": "157600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 3076400000, "cost_of_revenue": 414800000, "gross_profit": 2661600000, "ebit": 1302100000, "ebitda": 1356100000, "pretax_income": 1298800000, "tax_provision": 215900000, "net_income": 1082900000, "net_income_to_common": 1082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4939600000, "total_current_assets": 10569600000, "total_assets": 24862300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7543500000, "total_equity": 17318800000, "shares_outstanding": 257600000, "goodwill_and_intangibles": 1517800000 }, "cash_flow": { "operating_cash_flow": 1241400000, "capital_expenditure": 101800000, "free_cash_flow": 1343200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197726, "ticker_id": 8861, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1302100000", "ebitda": "1356100000", "netIncome": "1082900000", "grossProfit": "2661600000", "depreciation": "None", "totalRevenue": "3076400000", "costOfRevenue": "414800000", "interestIncome": "125700000", "incomeBeforeTax": "1298800000", "interestExpense": "3300000", "operatingIncome": "1186200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215900000", "reportedCurrency": "USD", "netInterestIncome": "122400000", "nonInterestIncome": "None", "operatingExpenses": "1475400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "445100000", "netIncomeFromContinuingOperations": "1082900000" }, "balance": { "goodwill": "1088000000", "inventory": "1626800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "24862300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429800000", "reportedCurrency": "USD", "retainedEarnings": "12368900000", "totalLiabilities": "7543500000", "otherCurrentAssets": "709400000", "totalCurrentAssets": "10569600000", "currentLongTermDebt": "None", "longTermInvestments": "5722800000", "shortTermInvestments": "1347400000", "currentNetReceivables": "1946400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14292700000", "currentAccountsPayable": "4033800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834800000", "totalShareholderEquity": "17318800000", "capitalLeaseObligations": "1834800000", "otherCurrentLiabilities": "441500000", "totalCurrentLiabilities": "4475300000", "otherNonCurrentLiabilities": "1233400000", "totalNonCurrentLiabilities": "3068200000", "cashAndShortTermInvestments": "4939600000", "commonStockSharesOutstanding": "257600000", "intangibleAssetsExcludingGoodwill": "429800000", "cashAndCashEquivalentsAtCarryingValue": "4939600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-131100000", "operatingCashflow": "1241400000", "capitalExpenditures": "101800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154500000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "194899999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3076400000, "cost_of_revenue": 414800000, "gross_profit": 2661600000, "research_and_development": 1032200000, "selling_general_admin": 445100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1302100000, "depreciation_amortisation": 54000000, "ebitda": 1356100000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1298800000, "tax_provision": 215900000, "effective_tax_rate": null, "net_income": 1082900000, "net_income_continuing_ops": 1082900000, "net_income_to_common": 1082900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4939600000, "short_term_investments": 1347400000, "net_receivables": 1946400000, "inventory": 1626800000, "other_current_assets": null, "total_current_assets": 10569600000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 429800000, "goodwill_and_intangibles": 1517800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14292700000, "total_assets": 24862300000, "short_term_debt": null, "accounts_payable": 4033800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4475300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3068200000, "total_liabilities": 7543500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12368900000, "total_equity": 17318800000, "shares_outstanding": 257600000, "operating_cash_flow": 1241400000, "stock_based_compensation": 194899999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1154500000, "free_cash_flow": 1343200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1302100000", "ebitda": "1356100000", "netIncome": "1082900000", "grossProfit": "2661600000", "depreciation": "None", "totalRevenue": "3076400000", "costOfRevenue": "414800000", "interestIncome": "125700000", "incomeBeforeTax": "1298800000", "interestExpense": "3300000", "operatingIncome": "1186200000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "215900000", "reportedCurrency": "USD", "netInterestIncome": "122400000", "nonInterestIncome": "None", "operatingExpenses": "1475400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1032200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "414800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "445100000", "netIncomeFromContinuingOperations": "1082900000" }, "balance": { "goodwill": "1088000000", "inventory": "1626800000", "commonStock": "2500000", "currentDebt": "None", "investments": "None", "totalAssets": "24862300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "429800000", "reportedCurrency": "USD", "retainedEarnings": "12368900000", "totalLiabilities": "7543500000", "otherCurrentAssets": "709400000", "totalCurrentAssets": "10569600000", "currentLongTermDebt": "None", "longTermInvestments": "5722800000", "shortTermInvestments": "1347400000", "currentNetReceivables": "1946400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14292700000", "currentAccountsPayable": "4033800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1834800000", "totalShareholderEquity": "17318800000", "capitalLeaseObligations": "1834800000", "otherCurrentLiabilities": "441500000", "totalCurrentLiabilities": "4475300000", "otherNonCurrentLiabilities": "1233400000", "totalNonCurrentLiabilities": "3068200000", "cashAndShortTermInvestments": "4939600000", "commonStockSharesOutstanding": "257600000", "intangibleAssetsExcludingGoodwill": "429800000", "cashAndCashEquivalentsAtCarryingValue": "4939600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-131100000", "operatingCashflow": "1241400000", "capitalExpenditures": "101800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1154500000", "cashflowFromInvestment": "-117000000", "stockBasedCompensation": "194899999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1071099999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2964700000, "cost_of_revenue": 407500000, "gross_profit": 2557200000, "ebit": 1286700000, "ebitda": 1338400000, "pretax_income": 1283000000, "tax_provision": 250100000, "net_income": 1032900000, "net_income_to_common": 1032900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4972200000, "total_current_assets": 10427900000, "total_assets": 24036700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6861300000, "total_equity": 17175400000, "shares_outstanding": 258900000, "goodwill_and_intangibles": 1523500000 }, "cash_flow": { "operating_cash_flow": 1073100000, "capital_expenditure": 145700000, "free_cash_flow": 1218800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197727, "ticker_id": 8861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1286700000", "ebitda": "1338400000", "netIncome": "1032900000", "grossProfit": "2557200000", "depreciation": "None", "totalRevenue": "2964700000", "costOfRevenue": "407500000", "interestIncome": "122400000", "incomeBeforeTax": "1283000000", "interestExpense": "3700000", "operatingIncome": "1151100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "250100000", "reportedCurrency": "USD", "netInterestIncome": "118700000", "nonInterestIncome": "None", "operatingExpenses": "1406100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "978400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "424600000", "netIncomeFromContinuingOperations": "1032900000" }, "balance": { "goodwill": "1088000000", "inventory": "1499300000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "24036700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435500000", "reportedCurrency": "USD", "retainedEarnings": "11286000000", "totalLiabilities": "6861300000", "otherCurrentAssets": "652300000", "totalCurrentAssets": "10427900000", "currentLongTermDebt": "None", "longTermInvestments": "5645900000", "shortTermInvestments": "1410600000", "currentNetReceivables": "1893500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13608800000", "currentAccountsPayable": "442300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527400000", "totalShareholderEquity": "17175400000", "capitalLeaseObligations": "1527400000", "otherCurrentLiabilities": "3696100000", "totalCurrentLiabilities": "4138400000", "otherNonCurrentLiabilities": "1195500000", "totalNonCurrentLiabilities": "2722900000", "cashAndShortTermInvestments": "4972200000", "commonStockSharesOutstanding": "258900000", "intangibleAssetsExcludingGoodwill": "435500000", "cashAndCashEquivalentsAtCarryingValue": "4972200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1032900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-148600000", "operatingCashflow": "1073100000", "capitalExpenditures": "145700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349200000", "cashflowFromInvestment": "-484500000", "stockBasedCompensation": "167300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2964700000, "cost_of_revenue": 407500000, "gross_profit": 2557200000, "research_and_development": 978400000, "selling_general_admin": 424600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1286700000, "depreciation_amortisation": 51700000, "ebitda": 1338400000, "interest_expense": 3700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1283000000, "tax_provision": 250100000, "effective_tax_rate": null, "net_income": 1032900000, "net_income_continuing_ops": 1032900000, "net_income_to_common": 1032900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4972200000, "short_term_investments": 1410600000, "net_receivables": 1893500000, "inventory": 1499300000, "other_current_assets": null, "total_current_assets": 10427900000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 435500000, "goodwill_and_intangibles": 1523500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13608800000, "total_assets": 24036700000, "short_term_debt": null, "accounts_payable": 442300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4138400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2722900000, "total_liabilities": 6861300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11286000000, "total_equity": 17175400000, "shares_outstanding": 258900000, "operating_cash_flow": 1073100000, "stock_based_compensation": 167300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -484500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -349200000, "free_cash_flow": 1218800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1286700000", "ebitda": "1338400000", "netIncome": "1032900000", "grossProfit": "2557200000", "depreciation": "None", "totalRevenue": "2964700000", "costOfRevenue": "407500000", "interestIncome": "122400000", "incomeBeforeTax": "1283000000", "interestExpense": "3700000", "operatingIncome": "1151100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "250100000", "reportedCurrency": "USD", "netInterestIncome": "118700000", "nonInterestIncome": "None", "operatingExpenses": "1406100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "978400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "407500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51700000", "sellingGeneralAndAdministrative": "424600000", "netIncomeFromContinuingOperations": "1032900000" }, "balance": { "goodwill": "1088000000", "inventory": "1499300000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "24036700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "435500000", "reportedCurrency": "USD", "retainedEarnings": "11286000000", "totalLiabilities": "6861300000", "otherCurrentAssets": "652300000", "totalCurrentAssets": "10427900000", "currentLongTermDebt": "None", "longTermInvestments": "5645900000", "shortTermInvestments": "1410600000", "currentNetReceivables": "1893500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13608800000", "currentAccountsPayable": "442300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527400000", "totalShareholderEquity": "17175400000", "capitalLeaseObligations": "1527400000", "otherCurrentLiabilities": "3696100000", "totalCurrentLiabilities": "4138400000", "otherNonCurrentLiabilities": "1195500000", "totalNonCurrentLiabilities": "2722900000", "cashAndShortTermInvestments": "4972200000", "commonStockSharesOutstanding": "258900000", "intangibleAssetsExcludingGoodwill": "435500000", "cashAndCashEquivalentsAtCarryingValue": "4972200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1032900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-148600000", "operatingCashflow": "1073100000", "capitalExpenditures": "145700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-349200000", "cashflowFromInvestment": "-484500000", "stockBasedCompensation": "167300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2770200000, "cost_of_revenue": 363000000, "gross_profit": 2407200000, "ebit": 733400000, "ebitda": 781800000, "pretax_income": 730400000, "tax_provision": 84100000, "net_income": 646300000, "net_income_to_common": 646300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4674700000, "total_current_assets": 10008800000, "total_assets": 22880500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6384200000, "total_equity": 16496300000, "shares_outstanding": 259500000, "goodwill_and_intangibles": 1529200000 }, "cash_flow": { "operating_cash_flow": 818900000, "capital_expenditure": 40700000, "free_cash_flow": 859600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197728, "ticker_id": 8861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "733400000", "ebitda": "781800000", "netIncome": "646300000", "grossProfit": "2407200000", "depreciation": "None", "totalRevenue": "2770200000", "costOfRevenue": "363000000", "interestIncome": "120900000", "incomeBeforeTax": "730400000", "interestExpense": "3000000", "operatingIncome": "630100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84100000", "reportedCurrency": "USD", "netInterestIncome": "117900000", "nonInterestIncome": "None", "operatingExpenses": "1777100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "396400000", "netIncomeFromContinuingOperations": "646300000" }, "balance": { "goodwill": "1088000000", "inventory": "1359700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22880500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "441200000", "reportedCurrency": "USD", "retainedEarnings": "10253100000", "totalLiabilities": "6384200000", "otherCurrentAssets": "642800000", "totalCurrentAssets": "10008800000", "currentLongTermDebt": "None", "longTermInvestments": "5156500000", "shortTermInvestments": "1526500000", "currentNetReceivables": "1805100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12871700000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1649100000", "totalShareholderEquity": "16496300000", "capitalLeaseObligations": "1649100000", "otherCurrentLiabilities": "3338200000", "totalCurrentLiabilities": "3783200000", "otherNonCurrentLiabilities": "951900000", "totalNonCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "4674700000", "commonStockSharesOutstanding": "259500000", "intangibleAssetsExcludingGoodwill": "441200000", "cashAndCashEquivalentsAtCarryingValue": "4674700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-167100000", "operatingCashflow": "818900000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680400000", "cashflowFromInvestment": "-55800000", "stockBasedCompensation": "166100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2770200000, "cost_of_revenue": 363000000, "gross_profit": 2407200000, "research_and_development": 979700000, "selling_general_admin": 396400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 733400000, "depreciation_amortisation": 48400000, "ebitda": 781800000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 730400000, "tax_provision": 84100000, "effective_tax_rate": null, "net_income": 646300000, "net_income_continuing_ops": 646300000, "net_income_to_common": 646300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4674700000, "short_term_investments": 1526500000, "net_receivables": 1805100000, "inventory": 1359700000, "other_current_assets": null, "total_current_assets": 10008800000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 441200000, "goodwill_and_intangibles": 1529200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12871700000, "total_assets": 22880500000, "short_term_debt": null, "accounts_payable": 445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3783200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2601000000, "total_liabilities": 6384200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10253100000, "total_equity": 16496300000, "shares_outstanding": 259500000, "operating_cash_flow": 818900000, "stock_based_compensation": 166100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680400000, "free_cash_flow": 859600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "733400000", "ebitda": "781800000", "netIncome": "646300000", "grossProfit": "2407200000", "depreciation": "None", "totalRevenue": "2770200000", "costOfRevenue": "363000000", "interestIncome": "120900000", "incomeBeforeTax": "730400000", "interestExpense": "3000000", "operatingIncome": "630100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "84100000", "reportedCurrency": "USD", "netInterestIncome": "117900000", "nonInterestIncome": "None", "operatingExpenses": "1777100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "363000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48400000", "sellingGeneralAndAdministrative": "396400000", "netIncomeFromContinuingOperations": "646300000" }, "balance": { "goodwill": "1088000000", "inventory": "1359700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22880500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "441200000", "reportedCurrency": "USD", "retainedEarnings": "10253100000", "totalLiabilities": "6384200000", "otherCurrentAssets": "642800000", "totalCurrentAssets": "10008800000", "currentLongTermDebt": "None", "longTermInvestments": "5156500000", "shortTermInvestments": "1526500000", "currentNetReceivables": "1805100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12871700000", "currentAccountsPayable": "445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1649100000", "totalShareholderEquity": "16496300000", "capitalLeaseObligations": "1649100000", "otherCurrentLiabilities": "3338200000", "totalCurrentLiabilities": "3783200000", "otherNonCurrentLiabilities": "951900000", "totalNonCurrentLiabilities": "2601000000", "cashAndShortTermInvestments": "4674700000", "commonStockSharesOutstanding": "259500000", "intangibleAssetsExcludingGoodwill": "441200000", "cashAndCashEquivalentsAtCarryingValue": "4674700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "646300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-167100000", "operatingCashflow": "818900000", "capitalExpenditures": "40700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680400000", "cashflowFromInvestment": "-55800000", "stockBasedCompensation": "166100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-426100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2912000000, "cost_of_revenue": 423400000, "gross_profit": 2488600000, "ebit": 1137900000, "ebitda": 1184400000, "pretax_income": 1136500000, "tax_provision": 223500000, "net_income": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569600000, "total_current_assets": 9596400000, "total_assets": 22533200000, "short_term_debt": 92300000, "long_term_debt": null, "total_debt": 92300000, "total_liabilities": 6123600000, "total_equity": 16409600000, "shares_outstanding": 260500000, "goodwill_and_intangibles": 1913900000 }, "cash_flow": { "operating_cash_flow": 584600000, "capital_expenditure": 92600000, "free_cash_flow": 677200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197729, "ticker_id": 8861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1137900000", "ebitda": "1184400000", "netIncome": "913000000", "grossProfit": "2488600000", "depreciation": "None", "totalRevenue": "2912000000", "costOfRevenue": "423400000", "interestIncome": "128200000", "incomeBeforeTax": "1136500000", "interestExpense": "2800000", "operatingIncome": "1026000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "223500000", "reportedCurrency": "USD", "netInterestIncome": "125400000", "nonInterestIncome": "None", "operatingExpenses": "1462600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "377600000", "netIncomeFromContinuingOperations": "913000000" }, "balance": { "goodwill": "1088000000", "inventory": "1205400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22533200000", "longTermDebt": "None", "shortTermDebt": "92300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "825900000", "reportedCurrency": "USD", "retainedEarnings": "9606800000", "totalLiabilities": "6123600000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "9596400000", "currentLongTermDebt": "None", "longTermInvestments": "5107900000", "shortTermInvestments": "1546300000", "currentNetReceivables": "1609400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936800000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749500000", "totalShareholderEquity": "16409600000", "capitalLeaseObligations": "1749500000", "otherCurrentLiabilities": "2691400000", "totalCurrentLiabilities": "3564600000", "otherNonCurrentLiabilities": "203200000", "totalNonCurrentLiabilities": "2559000000", "cashAndShortTermInvestments": "4569600000", "commonStockSharesOutstanding": "260500000", "intangibleAssetsExcludingGoodwill": "825900000", "cashAndCashEquivalentsAtCarryingValue": "4569600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-147500000", "operatingCashflow": "584600000", "capitalExpenditures": "92600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391300000", "cashflowFromInvestment": "-821900000", "stockBasedCompensation": "167800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2912000000, "cost_of_revenue": 423400000, "gross_profit": 2488600000, "research_and_development": 998700000, "selling_general_admin": 377600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1137900000, "depreciation_amortisation": 46500000, "ebitda": 1184400000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1136500000, "tax_provision": 223500000, "effective_tax_rate": null, "net_income": 913000000, "net_income_continuing_ops": 913000000, "net_income_to_common": 913000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569600000, "short_term_investments": 1546300000, "net_receivables": 1609400000, "inventory": 1205400000, "other_current_assets": null, "total_current_assets": 9596400000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 825900000, "goodwill_and_intangibles": 1913900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12936800000, "total_assets": 22533200000, "short_term_debt": 92300000, "accounts_payable": 413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3564600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2559000000, "total_liabilities": 6123600000, "total_debt": 92300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9606800000, "total_equity": 16409600000, "shares_outstanding": 260500000, "operating_cash_flow": 584600000, "stock_based_compensation": 167800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -821900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391300000, "free_cash_flow": 677200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1137900000", "ebitda": "1184400000", "netIncome": "913000000", "grossProfit": "2488600000", "depreciation": "None", "totalRevenue": "2912000000", "costOfRevenue": "423400000", "interestIncome": "128200000", "incomeBeforeTax": "1136500000", "interestExpense": "2800000", "operatingIncome": "1026000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "223500000", "reportedCurrency": "USD", "netInterestIncome": "125400000", "nonInterestIncome": "None", "operatingExpenses": "1462600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "998700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "423400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46500000", "sellingGeneralAndAdministrative": "377600000", "netIncomeFromContinuingOperations": "913000000" }, "balance": { "goodwill": "1088000000", "inventory": "1205400000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22533200000", "longTermDebt": "None", "shortTermDebt": "92300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "825900000", "reportedCurrency": "USD", "retainedEarnings": "9606800000", "totalLiabilities": "6123600000", "otherCurrentAssets": "665700000", "totalCurrentAssets": "9596400000", "currentLongTermDebt": "None", "longTermInvestments": "5107900000", "shortTermInvestments": "1546300000", "currentNetReceivables": "1609400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12936800000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1749500000", "totalShareholderEquity": "16409600000", "capitalLeaseObligations": "1749500000", "otherCurrentLiabilities": "2691400000", "totalCurrentLiabilities": "3564600000", "otherNonCurrentLiabilities": "203200000", "totalNonCurrentLiabilities": "2559000000", "cashAndShortTermInvestments": "4569600000", "commonStockSharesOutstanding": "260500000", "intangibleAssetsExcludingGoodwill": "825900000", "cashAndCashEquivalentsAtCarryingValue": "4569600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "913000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-147500000", "operatingCashflow": "584600000", "capitalExpenditures": "92600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391300000", "cashflowFromInvestment": "-821900000", "stockBasedCompensation": "167800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-417900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2771900000, "cost_of_revenue": 392600000, "gross_profit": 2379300000, "ebit": 1231600000, "ebitda": 1284800000, "pretax_income": 1224100000, "tax_provision": 178700000, "net_income": 1045400000, "net_income_to_common": 1045400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5239200000, "total_current_assets": 9804100000, "total_assets": 22240200000, "short_term_debt": -220000000, "long_term_debt": null, "total_debt": -220000000, "total_liabilities": 6609300000, "total_equity": 15630900000, "shares_outstanding": 261000000, "goodwill_and_intangibles": 1919600000 }, "cash_flow": { "operating_cash_flow": 1369800000, "capital_expenditure": 67700000, "free_cash_flow": 1437500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197731, "ticker_id": 8861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1231600000", "ebitda": "1284800000", "netIncome": "1045400000", "grossProfit": "2379300000", "depreciation": "None", "totalRevenue": "2771900000", "costOfRevenue": "392600000", "interestIncome": "132200000", "incomeBeforeTax": "1224100000", "interestExpense": "7500000", "operatingIncome": "1116300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "178700000", "reportedCurrency": "USD", "netInterestIncome": "124700000", "nonInterestIncome": "None", "operatingExpenses": "1263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200000", "sellingGeneralAndAdministrative": "371800000", "netIncomeFromContinuingOperations": "1045400000" }, "balance": { "goodwill": "1088000000", "inventory": "1079800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22240200000", "longTermDebt": "None", "shortTermDebt": "-220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "831600000", "reportedCurrency": "USD", "retainedEarnings": "8693800000", "totalLiabilities": "6609300000", "otherCurrentAssets": "449200000", "totalCurrentAssets": "9804100000", "currentLongTermDebt": "None", "longTermInvestments": "4703500000", "shortTermInvestments": "1285300000", "currentNetReceivables": "1750600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12436100000", "currentAccountsPayable": "395800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702900000", "totalShareholderEquity": "15630900000", "capitalLeaseObligations": "1702900000", "otherCurrentLiabilities": "3577300000", "totalCurrentLiabilities": "3973100000", "otherNonCurrentLiabilities": "933300000", "totalNonCurrentLiabilities": "2636200000", "cashAndShortTermInvestments": "5239200000", "commonStockSharesOutstanding": "261000000", "intangibleAssetsExcludingGoodwill": "831600000", "cashAndCashEquivalentsAtCarryingValue": "5239200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-182500000", "operatingCashflow": "1369800000", "capitalExpenditures": "67700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387500000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "184600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2771900000, "cost_of_revenue": 392600000, "gross_profit": 2379300000, "research_and_development": 875900000, "selling_general_admin": 371800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1231600000, "depreciation_amortisation": 53200000, "ebitda": 1284800000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1224100000, "tax_provision": 178700000, "effective_tax_rate": null, "net_income": 1045400000, "net_income_continuing_ops": 1045400000, "net_income_to_common": 1045400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5239200000, "short_term_investments": 1285300000, "net_receivables": 1750600000, "inventory": 1079800000, "other_current_assets": null, "total_current_assets": 9804100000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 831600000, "goodwill_and_intangibles": 1919600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12436100000, "total_assets": 22240200000, "short_term_debt": -220000000, "accounts_payable": 395800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3973100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2636200000, "total_liabilities": 6609300000, "total_debt": -220000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8693800000, "total_equity": 15630900000, "shares_outstanding": 261000000, "operating_cash_flow": 1369800000, "stock_based_compensation": 184600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387500000, "free_cash_flow": 1437500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1231600000", "ebitda": "1284800000", "netIncome": "1045400000", "grossProfit": "2379300000", "depreciation": "None", "totalRevenue": "2771900000", "costOfRevenue": "392600000", "interestIncome": "132200000", "incomeBeforeTax": "1224100000", "interestExpense": "7500000", "operatingIncome": "1116300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "178700000", "reportedCurrency": "USD", "netInterestIncome": "124700000", "nonInterestIncome": "None", "operatingExpenses": "1263000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "875900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53200000", "sellingGeneralAndAdministrative": "371800000", "netIncomeFromContinuingOperations": "1045400000" }, "balance": { "goodwill": "1088000000", "inventory": "1079800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22240200000", "longTermDebt": "None", "shortTermDebt": "-220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "831600000", "reportedCurrency": "USD", "retainedEarnings": "8693800000", "totalLiabilities": "6609300000", "otherCurrentAssets": "449200000", "totalCurrentAssets": "9804100000", "currentLongTermDebt": "None", "longTermInvestments": "4703500000", "shortTermInvestments": "1285300000", "currentNetReceivables": "1750600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12436100000", "currentAccountsPayable": "395800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1702900000", "totalShareholderEquity": "15630900000", "capitalLeaseObligations": "1702900000", "otherCurrentLiabilities": "3577300000", "totalCurrentLiabilities": "3973100000", "otherNonCurrentLiabilities": "933300000", "totalNonCurrentLiabilities": "2636200000", "cashAndShortTermInvestments": "5239200000", "commonStockSharesOutstanding": "261000000", "intangibleAssetsExcludingGoodwill": "831600000", "cashAndCashEquivalentsAtCarryingValue": "5239200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1045400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-182500000", "operatingCashflow": "1369800000", "capitalExpenditures": "67700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387500000", "cashflowFromInvestment": "-348000000", "stockBasedCompensation": "184600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-307700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2645600000, "cost_of_revenue": 371900000, "gross_profit": 2273700000, "ebit": -3381300000, "ebitda": -3327300000, "pretax_income": -3391200000, "tax_provision": 202400000, "net_income": -3593600000, "net_income_to_common": -3593600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4580100000, "total_current_assets": 8941600000, "total_assets": 20132100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5357400000, "total_equity": 14774700000, "shares_outstanding": 258100000, "goodwill_and_intangibles": 1925500000 }, "cash_flow": { "operating_cash_flow": -3753600000, "capital_expenditure": 76700000, "free_cash_flow": -3676900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197732, "ticker_id": 8861, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3381300000", "ebitda": "-3327300000", "netIncome": "-3593600000", "grossProfit": "2273700000", "depreciation": "None", "totalRevenue": "2645600000", "costOfRevenue": "371900000", "interestIncome": "156500000", "incomeBeforeTax": "-3391200000", "interestExpense": "9900000", "operatingIncome": "-3514700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202400000", "reportedCurrency": "USD", "netInterestIncome": "146600000", "nonInterestIncome": "None", "operatingExpenses": "5788400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5415700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "372200000", "netIncomeFromContinuingOperations": "-3593600000" }, "balance": { "goodwill": "1088000000", "inventory": "914600000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "20132100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "837500000", "reportedCurrency": "USD", "retainedEarnings": "7648400000", "totalLiabilities": "5357400000", "otherCurrentAssets": "575400000", "totalCurrentAssets": "8941600000", "currentLongTermDebt": "None", "longTermInvestments": "4393100000", "shortTermInvestments": "1215400000", "currentNetReceivables": "1656100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11190500000", "currentAccountsPayable": "327900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933400000", "totalShareholderEquity": "14774700000", "capitalLeaseObligations": "933400000", "otherCurrentLiabilities": "3219300000", "totalCurrentLiabilities": "3547200000", "otherNonCurrentLiabilities": "876800000", "totalNonCurrentLiabilities": "1810200000", "cashAndShortTermInvestments": "4580100000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "837500000", "cashAndCashEquivalentsAtCarryingValue": "4580100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3593600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-107200000", "operatingCashflow": "-3753600000", "capitalExpenditures": "76700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358600000", "cashflowFromInvestment": "-463700000", "stockBasedCompensation": "154200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2645600000, "cost_of_revenue": 371900000, "gross_profit": 2273700000, "research_and_development": 5415700000, "selling_general_admin": 372200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3381300000, "depreciation_amortisation": 54000000, "ebitda": -3327300000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": -3391200000, "tax_provision": 202400000, "effective_tax_rate": null, "net_income": -3593600000, "net_income_continuing_ops": -3593600000, "net_income_to_common": -3593600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4580100000, "short_term_investments": 1215400000, "net_receivables": 1656100000, "inventory": 914600000, "other_current_assets": null, "total_current_assets": 8941600000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 837500000, "goodwill_and_intangibles": 1925500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11190500000, "total_assets": 20132100000, "short_term_debt": null, "accounts_payable": 327900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3547200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810200000, "total_liabilities": 5357400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7648400000, "total_equity": 14774700000, "shares_outstanding": 258100000, "operating_cash_flow": -3753600000, "stock_based_compensation": 154200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 76700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -358600000, "free_cash_flow": -3676900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3381300000", "ebitda": "-3327300000", "netIncome": "-3593600000", "grossProfit": "2273700000", "depreciation": "None", "totalRevenue": "2645600000", "costOfRevenue": "371900000", "interestIncome": "156500000", "incomeBeforeTax": "-3391200000", "interestExpense": "9900000", "operatingIncome": "-3514700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202400000", "reportedCurrency": "USD", "netInterestIncome": "146600000", "nonInterestIncome": "None", "operatingExpenses": "5788400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5415700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "371900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "372200000", "netIncomeFromContinuingOperations": "-3593600000" }, "balance": { "goodwill": "1088000000", "inventory": "914600000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "20132100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "837500000", "reportedCurrency": "USD", "retainedEarnings": "7648400000", "totalLiabilities": "5357400000", "otherCurrentAssets": "575400000", "totalCurrentAssets": "8941600000", "currentLongTermDebt": "None", "longTermInvestments": "4393100000", "shortTermInvestments": "1215400000", "currentNetReceivables": "1656100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11190500000", "currentAccountsPayable": "327900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "933400000", "totalShareholderEquity": "14774700000", "capitalLeaseObligations": "933400000", "otherCurrentLiabilities": "3219300000", "totalCurrentLiabilities": "3547200000", "otherNonCurrentLiabilities": "876800000", "totalNonCurrentLiabilities": "1810200000", "cashAndShortTermInvestments": "4580100000", "commonStockSharesOutstanding": "258100000", "intangibleAssetsExcludingGoodwill": "837500000", "cashAndCashEquivalentsAtCarryingValue": "4580100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3593600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-107200000", "operatingCashflow": "-3753600000", "capitalExpenditures": "76700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-358600000", "cashflowFromInvestment": "-463700000", "stockBasedCompensation": "154200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-320300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2687200000, "cost_of_revenue": 342600000, "gross_profit": 2344600000, "ebit": 1289500000, "ebitda": 1343000000, "pretax_income": 1279100000, "tax_provision": 179500000, "net_income": 1099600000, "net_income_to_common": 1099600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9158000000, "total_current_assets": 13288700000, "total_assets": 23917400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5370800000, "total_equity": 18546600000, "shares_outstanding": 261100000, "goodwill_and_intangibles": 1922900000 }, "cash_flow": { "operating_cash_flow": 1306600000, "capital_expenditure": 248400000, "free_cash_flow": 1555000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197733, "ticker_id": 8861, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1289500000", "ebitda": "1343000000", "netIncome": "1099600000", "grossProfit": "2344600000", "depreciation": "None", "totalRevenue": "2687200000", "costOfRevenue": "342600000", "interestIncome": "181200000", "incomeBeforeTax": "1279100000", "interestExpense": "10400000", "operatingIncome": "1139500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179500000", "reportedCurrency": "USD", "netInterestIncome": "170800000", "nonInterestIncome": "None", "operatingExpenses": "1208500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "865900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "342700000", "netIncomeFromContinuingOperations": "1099600000" }, "balance": { "goodwill": "1088000000", "inventory": "813100000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "23917400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "834900000", "reportedCurrency": "USD", "retainedEarnings": "11242000000", "totalLiabilities": "5370800000", "otherCurrentAssets": "511100000", "totalCurrentAssets": "13288700000", "currentLongTermDebt": "None", "longTermInvestments": "4381400000", "shortTermInvestments": "1013300000", "currentNetReceivables": "1793200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10628700000", "currentAccountsPayable": "351400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721300000", "totalShareholderEquity": "18546600000", "capitalLeaseObligations": "721300000", "otherCurrentLiabilities": "3444500000", "totalCurrentLiabilities": "3795900000", "otherNonCurrentLiabilities": "853600000", "totalNonCurrentLiabilities": "1574900000", "cashAndShortTermInvestments": "9158000000", "commonStockSharesOutstanding": "261100000", "intangibleAssetsExcludingGoodwill": "834900000", "cashAndCashEquivalentsAtCarryingValue": "9158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-80100000", "operatingCashflow": "1306600000", "capitalExpenditures": "248400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357500000", "cashflowFromInvestment": "-2136400000", "stockBasedCompensation": "191900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2687200000, "cost_of_revenue": 342600000, "gross_profit": 2344600000, "research_and_development": 865900000, "selling_general_admin": 342700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1289500000, "depreciation_amortisation": 53500000, "ebitda": 1343000000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1279100000, "tax_provision": 179500000, "effective_tax_rate": null, "net_income": 1099600000, "net_income_continuing_ops": 1099600000, "net_income_to_common": 1099600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9158000000, "short_term_investments": 1013300000, "net_receivables": 1793200000, "inventory": 813100000, "other_current_assets": null, "total_current_assets": 13288700000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 834900000, "goodwill_and_intangibles": 1922900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10628700000, "total_assets": 23917400000, "short_term_debt": null, "accounts_payable": 351400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3795900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574900000, "total_liabilities": 5370800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11242000000, "total_equity": 18546600000, "shares_outstanding": 261100000, "operating_cash_flow": 1306600000, "stock_based_compensation": 191900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2136400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -357500000, "free_cash_flow": 1555000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1289500000", "ebitda": "1343000000", "netIncome": "1099600000", "grossProfit": "2344600000", "depreciation": "None", "totalRevenue": "2687200000", "costOfRevenue": "342600000", "interestIncome": "181200000", "incomeBeforeTax": "1279100000", "interestExpense": "10400000", "operatingIncome": "1139500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "179500000", "reportedCurrency": "USD", "netInterestIncome": "170800000", "nonInterestIncome": "None", "operatingExpenses": "1208500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "865900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53500000", "sellingGeneralAndAdministrative": "342700000", "netIncomeFromContinuingOperations": "1099600000" }, "balance": { "goodwill": "1088000000", "inventory": "813100000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "23917400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "834900000", "reportedCurrency": "USD", "retainedEarnings": "11242000000", "totalLiabilities": "5370800000", "otherCurrentAssets": "511100000", "totalCurrentAssets": "13288700000", "currentLongTermDebt": "None", "longTermInvestments": "4381400000", "shortTermInvestments": "1013300000", "currentNetReceivables": "1793200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10628700000", "currentAccountsPayable": "351400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721300000", "totalShareholderEquity": "18546600000", "capitalLeaseObligations": "721300000", "otherCurrentLiabilities": "3444500000", "totalCurrentLiabilities": "3795900000", "otherNonCurrentLiabilities": "853600000", "totalNonCurrentLiabilities": "1574900000", "cashAndShortTermInvestments": "9158000000", "commonStockSharesOutstanding": "261100000", "intangibleAssetsExcludingGoodwill": "834900000", "cashAndCashEquivalentsAtCarryingValue": "9158000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-80100000", "operatingCashflow": "1306600000", "capitalExpenditures": "248400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-357500000", "cashflowFromInvestment": "-2136400000", "stockBasedCompensation": "191900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131199999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2517700000, "cost_of_revenue": 368000000, "gross_profit": 2149700000, "ebit": 1158200000, "ebitda": 1217200000, "pretax_income": 1147600000, "tax_provision": 178800000, "net_income": 968800000, "net_income_to_common": 968800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10369100000, "total_current_assets": 14144200000, "total_assets": 22730200000, "short_term_debt": 83700000, "long_term_debt": null, "total_debt": 83700000, "total_liabilities": 5149800000, "total_equity": 17580400000, "shares_outstanding": 260899999, "goodwill_and_intangibles": 1927900000 }, "cash_flow": { "operating_cash_flow": 234600000, "capital_expenditure": 58100000, "free_cash_flow": 292700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197734, "ticker_id": 8861, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1158200000", "ebitda": "1217200000", "netIncome": "968800000", "grossProfit": "2149700000", "depreciation": "None", "totalRevenue": "2517700000", "costOfRevenue": "368000000", "interestIncome": "179500000", "incomeBeforeTax": "1147600000", "interestExpense": "10600000", "operatingIncome": "988500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "178800000", "reportedCurrency": "USD", "netInterestIncome": "168900000", "nonInterestIncome": "None", "operatingExpenses": "1161200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "369100000", "netIncomeFromContinuingOperations": "968800000" }, "balance": { "goodwill": "1088000000", "inventory": "738800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22730200000", "longTermDebt": "None", "shortTermDebt": "83700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "839900000", "reportedCurrency": "USD", "retainedEarnings": "10142400000", "totalLiabilities": "5149800000", "otherCurrentAssets": "623700000", "totalCurrentAssets": "14144200000", "currentLongTermDebt": "None", "longTermInvestments": "2497800000", "shortTermInvestments": "849200000", "currentNetReceivables": "1563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8586000000", "currentAccountsPayable": "364900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808400000", "totalShareholderEquity": "17580400000", "capitalLeaseObligations": "808400000", "otherCurrentLiabilities": "2829000000", "totalCurrentLiabilities": "3547400000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "1602400000", "cashAndShortTermInvestments": "10369100000", "commonStockSharesOutstanding": "260899999", "intangibleAssetsExcludingGoodwill": "839900000", "cashAndCashEquivalentsAtCarryingValue": "10369100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "234600000", "capitalExpenditures": "58100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119800000", "cashflowFromInvestment": "-886500000", "stockBasedCompensation": "208600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2517700000, "cost_of_revenue": 368000000, "gross_profit": 2149700000, "research_and_development": 1351700000, "selling_general_admin": 369100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1158200000, "depreciation_amortisation": 59000000, "ebitda": 1217200000, "interest_expense": 10600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1147600000, "tax_provision": 178800000, "effective_tax_rate": null, "net_income": 968800000, "net_income_continuing_ops": 968800000, "net_income_to_common": 968800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10369100000, "short_term_investments": 849200000, "net_receivables": 1563400000, "inventory": 738800000, "other_current_assets": null, "total_current_assets": 14144200000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 839900000, "goodwill_and_intangibles": 1927900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8586000000, "total_assets": 22730200000, "short_term_debt": 83700000, "accounts_payable": 364900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3547400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1602400000, "total_liabilities": 5149800000, "total_debt": 83700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10142400000, "total_equity": 17580400000, "shares_outstanding": 260899999, "operating_cash_flow": 234600000, "stock_based_compensation": 208600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119800000, "free_cash_flow": 292700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1158200000", "ebitda": "1217200000", "netIncome": "968800000", "grossProfit": "2149700000", "depreciation": "None", "totalRevenue": "2517700000", "costOfRevenue": "368000000", "interestIncome": "179500000", "incomeBeforeTax": "1147600000", "interestExpense": "10600000", "operatingIncome": "988500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "178800000", "reportedCurrency": "USD", "netInterestIncome": "168900000", "nonInterestIncome": "None", "operatingExpenses": "1161200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1351700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000000", "sellingGeneralAndAdministrative": "369100000", "netIncomeFromContinuingOperations": "968800000" }, "balance": { "goodwill": "1088000000", "inventory": "738800000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "22730200000", "longTermDebt": "None", "shortTermDebt": "83700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "839900000", "reportedCurrency": "USD", "retainedEarnings": "10142400000", "totalLiabilities": "5149800000", "otherCurrentAssets": "623700000", "totalCurrentAssets": "14144200000", "currentLongTermDebt": "None", "longTermInvestments": "2497800000", "shortTermInvestments": "849200000", "currentNetReceivables": "1563400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8586000000", "currentAccountsPayable": "364900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808400000", "totalShareholderEquity": "17580400000", "capitalLeaseObligations": "808400000", "otherCurrentLiabilities": "2829000000", "totalCurrentLiabilities": "3547400000", "otherNonCurrentLiabilities": "196300000", "totalNonCurrentLiabilities": "1602400000", "cashAndShortTermInvestments": "10369100000", "commonStockSharesOutstanding": "260899999", "intangibleAssetsExcludingGoodwill": "839900000", "cashAndCashEquivalentsAtCarryingValue": "10369100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-70000000", "operatingCashflow": "234600000", "capitalExpenditures": "58100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119800000", "cashflowFromInvestment": "-886500000", "stockBasedCompensation": "208600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2483500000, "cost_of_revenue": 318700000, "gross_profit": 2164800000, "ebit": 1190100000, "ebitda": 1232200000, "pretax_income": 1179200000, "tax_provision": 143900000, "net_income": 1035300000, "net_income_to_common": 1035300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11110200000, "total_current_assets": 14695800000, "total_assets": 21726200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5213400000, "total_equity": 16512800000, "shares_outstanding": 260600000, "goodwill_and_intangibles": 1691600000 }, "cash_flow": { "operating_cash_flow": 1268400000, "capital_expenditure": 40600000, "free_cash_flow": 1309000000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197736, "ticker_id": 8861, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1190100000", "ebitda": "1232200000", "netIncome": "1035300000", "grossProfit": "2164800000", "depreciation": "None", "totalRevenue": "2483500000", "costOfRevenue": "318700000", "interestIncome": "167900000", "incomeBeforeTax": "1179200000", "interestExpense": "10900000", "operatingIncome": "1038100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "143900000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "1125500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42100000", "sellingGeneralAndAdministrative": "263800000", "netIncomeFromContinuingOperations": "1035300000" }, "balance": { "goodwill": "1088000000", "inventory": "688700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "21726200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "9173600000", "totalLiabilities": "5213400000", "otherCurrentAssets": "540200000", "totalCurrentAssets": "14695800000", "currentLongTermDebt": "None", "longTermInvestments": "1700000000", "shortTermInvestments": "818000000", "currentNetReceivables": "1538700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030400000", "currentAccountsPayable": "375900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744700000", "totalShareholderEquity": "16512800000", "capitalLeaseObligations": "744700000", "otherCurrentLiabilities": "3223500000", "totalCurrentLiabilities": "3599400000", "otherNonCurrentLiabilities": "869300000", "totalNonCurrentLiabilities": "1614000000", "cashAndShortTermInvestments": "11110200000", "commonStockSharesOutstanding": "260600000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "11110200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1035300000", "profitLoss": "None", "dividendPayout": "15400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-97500000", "operatingCashflow": "1268400000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-117700000", "stockBasedCompensation": "130900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2483500000, "cost_of_revenue": 318700000, "gross_profit": 2164800000, "research_and_development": 861700000, "selling_general_admin": 263800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1190100000, "depreciation_amortisation": 42100000, "ebitda": 1232200000, "interest_expense": 10900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1179200000, "tax_provision": 143900000, "effective_tax_rate": null, "net_income": 1035300000, "net_income_continuing_ops": 1035300000, "net_income_to_common": 1035300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11110200000, "short_term_investments": 818000000, "net_receivables": 1538700000, "inventory": 688700000, "other_current_assets": null, "total_current_assets": 14695800000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 603600000, "goodwill_and_intangibles": 1691600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7030400000, "total_assets": 21726200000, "short_term_debt": null, "accounts_payable": 375900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3599400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614000000, "total_liabilities": 5213400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9173600000, "total_equity": 16512800000, "shares_outstanding": 260600000, "operating_cash_flow": 1268400000, "stock_based_compensation": 130900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117700000, "dividends_paid": 15400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -165000000, "free_cash_flow": 1309000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1190100000", "ebitda": "1232200000", "netIncome": "1035300000", "grossProfit": "2164800000", "depreciation": "None", "totalRevenue": "2483500000", "costOfRevenue": "318700000", "interestIncome": "167900000", "incomeBeforeTax": "1179200000", "interestExpense": "10900000", "operatingIncome": "1038100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "143900000", "reportedCurrency": "USD", "netInterestIncome": "157000000", "nonInterestIncome": "None", "operatingExpenses": "1125500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "861700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "318700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42100000", "sellingGeneralAndAdministrative": "263800000", "netIncomeFromContinuingOperations": "1035300000" }, "balance": { "goodwill": "1088000000", "inventory": "688700000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "21726200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "9173600000", "totalLiabilities": "5213400000", "otherCurrentAssets": "540200000", "totalCurrentAssets": "14695800000", "currentLongTermDebt": "None", "longTermInvestments": "1700000000", "shortTermInvestments": "818000000", "currentNetReceivables": "1538700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7030400000", "currentAccountsPayable": "375900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "744700000", "totalShareholderEquity": "16512800000", "capitalLeaseObligations": "744700000", "otherCurrentLiabilities": "3223500000", "totalCurrentLiabilities": "3599400000", "otherNonCurrentLiabilities": "869300000", "totalNonCurrentLiabilities": "1614000000", "cashAndShortTermInvestments": "11110200000", "commonStockSharesOutstanding": "260600000", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "11110200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1035300000", "profitLoss": "None", "dividendPayout": "15400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-97500000", "operatingCashflow": "1268400000", "capitalExpenditures": "40600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-165000000", "cashflowFromInvestment": "-117700000", "stockBasedCompensation": "130900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "income_statement": { "revenue": 2493200000, "cost_of_revenue": 308600000, "gross_profit": 2184600000, "ebit": 1172700000, "ebitda": 1214100000, "pretax_income": 1161500000, "tax_provision": 245800000, "net_income": 915700000, "net_income_to_common": 915700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10151100000, "total_current_assets": 13872900000, "total_assets": 20349200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4879000000, "total_equity": 15470200000, "shares_outstanding": 260399999, "goodwill_and_intangibles": 1691600000 }, "cash_flow": { "operating_cash_flow": 1134400000, "capital_expenditure": 59600000, "free_cash_flow": 1194000000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 197737, "ticker_id": 8861, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:17:25.217767+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1172700000", "ebitda": "1214100000", "netIncome": "915700000", "grossProfit": "2184600000", "depreciation": "None", "totalRevenue": "2493200000", "costOfRevenue": "308600000", "interestIncome": "144700000", "incomeBeforeTax": "1161500000", "interestExpense": "11200000", "operatingIncome": "1026400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "245800000", "reportedCurrency": "USD", "netInterestIncome": "133500000", "nonInterestIncome": "None", "operatingExpenses": "1158800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896200000", "otherNonOperatingIncome": "146300000", "costofGoodsAndServicesSold": "308600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41400000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "915700000" }, "balance": { "goodwill": "1088000000", "inventory": "603500000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "20349200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "8138300000", "totalLiabilities": "4879000000", "otherCurrentAssets": "476900000", "totalCurrentAssets": "13872900000", "currentLongTermDebt": "None", "longTermInvestments": "1357300000", "shortTermInvestments": "1085200000", "currentNetReceivables": "1556200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6476300000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767600000", "totalShareholderEquity": "15470200000", "capitalLeaseObligations": "767600000", "otherCurrentLiabilities": "2989100000", "totalCurrentLiabilities": "3352100000", "otherNonCurrentLiabilities": "1526900000", "totalNonCurrentLiabilities": "1526900000", "cashAndShortTermInvestments": "10151100000", "commonStockSharesOutstanding": "260399999", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "10151100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "915700000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-72800000", "operatingCashflow": "1134400000", "capitalExpenditures": "59600000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "-303900000", "stockBasedCompensation": "119300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "847800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2493200000, "cost_of_revenue": 308600000, "gross_profit": 2184600000, "research_and_development": 896200000, "selling_general_admin": 262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172700000, "depreciation_amortisation": 41400000, "ebitda": 1214100000, "interest_expense": 11200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1161500000, "tax_provision": 245800000, "effective_tax_rate": null, "net_income": 915700000, "net_income_continuing_ops": 915700000, "net_income_to_common": 915700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10151100000, "short_term_investments": 1085200000, "net_receivables": 1556200000, "inventory": 603500000, "other_current_assets": null, "total_current_assets": 13872900000, "net_ppe": null, "goodwill": 1088000000, "intangible_assets": 603600000, "goodwill_and_intangibles": 1691600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6476300000, "total_assets": 20349200000, "short_term_debt": null, "accounts_payable": 363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3352100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1526900000, "total_liabilities": 4879000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8138300000, "total_equity": 15470200000, "shares_outstanding": 260399999, "operating_cash_flow": 1134400000, "stock_based_compensation": 119300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303900000, "dividends_paid": 58600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17300000, "free_cash_flow": 1194000000, "net_change_in_cash": 847800000 }, "raw_data": { "income": { "ebit": "1172700000", "ebitda": "1214100000", "netIncome": "915700000", "grossProfit": "2184600000", "depreciation": "None", "totalRevenue": "2493200000", "costOfRevenue": "308600000", "interestIncome": "144700000", "incomeBeforeTax": "1161500000", "interestExpense": "11200000", "operatingIncome": "1026400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "245800000", "reportedCurrency": "USD", "netInterestIncome": "133500000", "nonInterestIncome": "None", "operatingExpenses": "1158800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "896200000", "otherNonOperatingIncome": "146300000", "costofGoodsAndServicesSold": "308600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41400000", "sellingGeneralAndAdministrative": "262000000", "netIncomeFromContinuingOperations": "915700000" }, "balance": { "goodwill": "1088000000", "inventory": "603500000", "commonStock": "2600000", "currentDebt": "None", "investments": "None", "totalAssets": "20349200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "603600000", "reportedCurrency": "USD", "retainedEarnings": "8138300000", "totalLiabilities": "4879000000", "otherCurrentAssets": "476900000", "totalCurrentAssets": "13872900000", "currentLongTermDebt": "None", "longTermInvestments": "1357300000", "shortTermInvestments": "1085200000", "currentNetReceivables": "1556200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6476300000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "767600000", "totalShareholderEquity": "15470200000", "capitalLeaseObligations": "767600000", "otherCurrentLiabilities": "2989100000", "totalCurrentLiabilities": "3352100000", "otherNonCurrentLiabilities": "1526900000", "totalNonCurrentLiabilities": "1526900000", "cashAndShortTermInvestments": "10151100000", "commonStockSharesOutstanding": "260399999", "intangibleAssetsExcludingGoodwill": "603600000", "cashAndCashEquivalentsAtCarryingValue": "10151100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "915700000", "profitLoss": "None", "dividendPayout": "58600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-72800000", "operatingCashflow": "1134400000", "capitalExpenditures": "59600000", "changeInReceivables": "-2900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17300000", "cashflowFromInvestment": "-303900000", "stockBasedCompensation": "119300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "847800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }