{ "ticker": { "uuid": "85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad", "symbol": "FSM", "name": "Fortuna Silver Mines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/" }, "ticker_metadata": { "id": 1615, "uuid": "85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad", "symbol": "FSM", "name": "Fortuna Silver Mines Inc", "asset_type": "equity", "market_cap": 3047751000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Fortuna Silver Mines Inc. is engaged in the exploration, extraction and processing of precious and base metal deposits in Latin America. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad", "symbol": "FSM", "name": "Fortuna Silver Mines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.94, "quality": 0.97, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.69, "market_cap": 2891840820, "pe_ratio": 8.48, "earnings_yield": 0.1179, "ebitda_to_ev": 0.3118, "shareholder_yield": 0, "roe": 0.1923, "piotroski_f_score": 7, "momentum_12_1": 0.5091, "volatility_252d": 0.6064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.242366+00:00", "batch_id": "" }, "size": { "price_close": 8.69, "market_cap": 2891840820, "market_cap_usd": 2891840820, "enterprise_value": 2384000820, "shares_outstanding": 332778000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 8.48, "pb_ratio": 1.631, "ptbv_ratio": 1.631, "ps_ratio": 2.6379, "pcf_ratio": 5.24, "pfcf_ratio": 3.9216, "ev_ebitda": 3.2068, "ev_ebit": 4.3346, "ev_sales": 2.1746, "ev_fcf": 3.2329, "earnings_yield": 0.1179, "fcf_yield": 0.3093, "price_to_sales": 2.6379, "price_to_book": 1.631, "price_to_cashflow": 5.24, "ebitda_to_ev": 0.3118, "sales_yield": 0.4598 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5455, "operating_margin": 0.5017, "net_margin": 0.3111, "ebitda_margin": 0.6781, "fcf_margin": 0.6727, "roe": 0.1923, "roa": 0.1368, "roic": 0.3066, "roc_greenblatt": null, "asset_turnover": 0.4398, "cash_conversion": 2.1624, "accruals_ratio": -0.0846, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 4.4515, "earnings_stability_5y": 0.6028, "revenue_stability_5y": 0.4712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3679, "net_debt_to_ebitda": -0.6831, "debt_to_assets": 0.0634, "interest_coverage": 23.058, "current_ratio": 3.1726, "quick_ratio": 2.742, "net_debt": -507840000, "local_beta": 0.0022, "volatility_252d": 0.6064, "volatility_60d": 1.4487, "max_drawdown_12m": -0.3726, "risk_adjusted_momentum": 0.8395 }, "growth": { "revenue_growth_1y": 0.0711, "revenue_growth_3y_cagr": 0.121, "revenue_growth_5y_cagr": 0.2804, "eps_growth_1y": 1.1183, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.6957, "fcf_growth_1y": 0.1886, "book_value_growth_1y": 0.1064, "revenue_growth": 0.0711, "earnings_growth": 1.1183 }, "momentum": { "price_return_1m": -0.1924, "price_return_3m": -0.2457, "price_return_6m": -0.0616, "price_return_9m": 0.133, "price_return_12m": 0.2188, "price_return_12m_ex1m": 0.5091, "momentum_6m": -0.0616, "momentum_12m": 0.2188, "momentum_12_1": 0.5091, "distance_from_52w_high": -0.3638, "distance_from_52w_low": 0.3816, "relative_strength": 0.1188 }, "raw_ttm": { "revenue_ttm": 1096279101, "gross_profit_ttm": 598052377, "ebit_ttm": 549993441, "ebitda_ttm": 743424880, "net_income_ttm": 341019199, "eps_diluted_ttm": 1.0248, "operating_cash_flow_ttm": 551879721, "capital_expenditure_ttm": 185542691, "fcf_ttm": 737422412, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23852632, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": null, "total_assets": 2492569000, "total_debt": 158065000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.3279, "retained_earnings": 586878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.3279 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 59, "rank_pcf": 18, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 14, "rank_fcf_yield": 9, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 21, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41 }, "composites": { "value_composite": 6, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 4, "yield_composite": 95, "svqf_composite": 7, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9549, "os_score": 0.98, "value_percentile": 0.94, "quality_percentile": 0.97, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4134, "ticker_id": 1615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.242366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.69, "market_cap": 2891840820, "market_cap_usd": 2891840820, "enterprise_value": 2384000820, "shares_outstanding": 332778000, "fx_rate_to_usd": null, "pe_ratio": 8.47999417, "pb_ratio": 1.63103653, "ptbv_ratio": 1.63103653, "ps_ratio": 2.63786915, "pcf_ratio": 5.23998384, "pfcf_ratio": 3.92155266, "ev_ebitda": 3.20678105, "ev_ebit": 4.33459864, "ev_sales": 2.17462945, "ev_fcf": 3.2328836, "earnings_yield": 0.11792461, "fcf_yield": 0.30932138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54552931, "operating_margin": 0.50169108, "net_margin": 0.31106969, "ebitda_margin": 0.67813468, "fcf_margin": 0.67265937, "roe": 0.19233935, "roa": 0.13681435, "roic": 0.30663516, "roc_greenblatt": null, "asset_turnover": 0.43981896, "cash_conversion": 2.16240732, "accruals_ratio": -0.08459566, "sbc_to_revenue": null, "debt_to_equity": 0.3679284, "net_debt_to_ebitda": -0.6831087, "debt_to_assets": 0.06341449, "interest_coverage": 23.05797704, "current_ratio": 3.17264856, "quick_ratio": 2.74201248, "net_debt": -507840000, "revenue_growth_1y": 0.07105678, "revenue_growth_3y_cagr": 0.12101811, "revenue_growth_5y_cagr": 0.28041086, "eps_growth_1y": 1.11830271, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.69565846, "fcf_growth_1y": 0.1886315, "book_value_growth_1y": 0.10642616, "piotroski_f_score": 7, "altman_z_score": 4.45147462, "earnings_stability_5y": 0.60285, "revenue_stability_5y": 0.471178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19237918, "price_return_3m": -0.24565972, "price_return_6m": -0.06155508, "price_return_9m": 0.13298566, "price_return_12m": 0.21879383, "price_return_12m_ex1m": 0.50911641, "distance_from_52w_high": -0.36383602, "distance_from_52w_low": 0.38155803, "relative_strength": 0.11883025, "local_beta": 0.0022, "volatility_252d": 0.60642, "volatility_60d": 1.448708, "max_drawdown_12m": -0.37262079, "revenue_ttm": 1096279101, "gross_profit_ttm": 598052377, "ebit_ttm": 549993441, "ebitda_ttm": 743424880, "net_income_ttm": 341019199, "eps_diluted_ttm": 1.02476486, "operating_cash_flow_ttm": 551879721, "capital_expenditure_ttm": 185542691, "fcf_ttm": 737422412, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23852632, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": null, "total_assets": 2492569000, "total_debt": 158065000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.32790028, "retained_earnings": 586878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.32790028, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 59, "rank_pcf": 18, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 14, "rank_fcf_yield": 9, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 21, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41, "value_composite": 6, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 4, "yield_composite": 95, "svqf_composite": 7, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.69, "os": 0.98, "value": 0.94, "quality": 0.97, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 8.48, "earnings_yield": 0.1179, "shareholder_yield": 0, "roe": 0.1923, "momentum_12_1": 0.5091, "complete_fields": { "id": 4134, "ticker_id": 1615, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:06.242366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.69, "market_cap": 2891840820, "market_cap_usd": 2891840820, "enterprise_value": 2384000820, "shares_outstanding": 332778000, "fx_rate_to_usd": null, "pe_ratio": 8.47999417, "pb_ratio": 1.63103653, "ptbv_ratio": 1.63103653, "ps_ratio": 2.63786915, "pcf_ratio": 5.23998384, "pfcf_ratio": 3.92155266, "ev_ebitda": 3.20678105, "ev_ebit": 4.33459864, "ev_sales": 2.17462945, "ev_fcf": 3.2328836, "earnings_yield": 0.11792461, "fcf_yield": 0.30932138, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54552931, "operating_margin": 0.50169108, "net_margin": 0.31106969, "ebitda_margin": 0.67813468, "fcf_margin": 0.67265937, "roe": 0.19233935, "roa": 0.13681435, "roic": 0.30663516, "roc_greenblatt": null, "asset_turnover": 0.43981896, "cash_conversion": 2.16240732, "accruals_ratio": -0.08459566, "sbc_to_revenue": null, "debt_to_equity": 0.3679284, "net_debt_to_ebitda": -0.6831087, "debt_to_assets": 0.06341449, "interest_coverage": 23.05797704, "current_ratio": 3.17264856, "quick_ratio": 2.74201248, "net_debt": -507840000, "revenue_growth_1y": 0.07105678, "revenue_growth_3y_cagr": 0.12101811, "revenue_growth_5y_cagr": 0.28041086, "eps_growth_1y": 1.11830271, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.69565846, "fcf_growth_1y": 0.1886315, "book_value_growth_1y": 0.10642616, "piotroski_f_score": 7, "altman_z_score": 4.45147462, "earnings_stability_5y": 0.60285, "revenue_stability_5y": 0.471178, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19237918, "price_return_3m": -0.24565972, "price_return_6m": -0.06155508, "price_return_9m": 0.13298566, "price_return_12m": 0.21879383, "price_return_12m_ex1m": 0.50911641, "distance_from_52w_high": -0.36383602, "distance_from_52w_low": 0.38155803, "relative_strength": 0.11883025, "local_beta": 0.0022, "volatility_252d": 0.60642, "volatility_60d": 1.448708, "max_drawdown_12m": -0.37262079, "revenue_ttm": 1096279101, "gross_profit_ttm": 598052377, "ebit_ttm": 549993441, "ebitda_ttm": 743424880, "net_income_ttm": 341019199, "eps_diluted_ttm": 1.02476486, "operating_cash_flow_ttm": 551879721, "capital_expenditure_ttm": 185542691, "fcf_ttm": 737422412, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23852632, "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_current_liabilities": 281126000, "net_ppe": null, "total_assets": 2492569000, "total_debt": 158065000, "total_equity": 1773008000, "net_working_capital": -33656000, "book_value_per_share": 5.32790028, "retained_earnings": 586878000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.32790028, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 14, "rank_pb": 42, "rank_ptbv": 35, "rank_ps": 59, "rank_pcf": 18, "rank_ev_ebitda": 6, "rank_ev_ebit": 28, "rank_earnings_yield": 14, "rank_fcf_yield": 9, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 20, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 40, "rank_fcf_margin": 10, "rank_piotroski": 21, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 12, "rank_eps_growth_5y": 5, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 44, "rank_momentum_12m_ex1m": 23, "rank_relative_strength": 41, "value_composite": 6, "quality_composite": 3, "momentum_composite": 24, "growth_composite": 4, "yield_composite": 95, "svqf_composite": 7, "vc1_composite": 10, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 369804246, "ebitda": 566404630, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 155570420, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265113, "ticker_id": 1615, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "369804246", "ebitda": "566404630", "netIncome": "302134023", "grossProfit": "467979285", "depreciation": "None", "totalRevenue": "960059206", "costOfRevenue": "492079921", "interestIncome": "14547000", "incomeBeforeTax": "407180276", "interestExpense": "25057091", "operatingIncome": "369804246", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113348081", "reportedCurrency": "USD", "netInterestIncome": "-12278000", "nonInterestIncome": "None", "operatingExpenses": "98175038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492079921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196600384", "sellingGeneralAndAdministrative": "97740000", "netIncomeFromContinuingOperations": "288777000" }, "balance": { "goodwill": "None", "inventory": "122461731", "commonStock": "1123167277", "currentDebt": "None", "investments": "None", "totalAssets": "2414884260", "longTermDebt": "134410000", "shortTermDebt": "21160420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487236685", "totalLiabilities": "682724279", "otherCurrentAssets": "6730729", "totalCurrentAssets": "763142662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6747697", "currentNetReceivables": "74225674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651741597", "currentAccountsPayable": "77785184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266497129", "totalShareholderEquity": "1673982049", "capitalLeaseObligations": "76886000", "otherCurrentLiabilities": "156963830", "totalCurrentLiabilities": "255909434", "otherNonCurrentLiabilities": "8283000", "totalNonCurrentLiabilities": "426814844", "cashAndShortTermInvestments": "552976830", "commonStockSharesOutstanding": "334896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552976830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269824152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11786784", "operatingCashflow": "475531211", "capitalExpenditures": "181120053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61665922", "cashflowFromInvestment": "-91711843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10446729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196600384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "research_and_development": null, "selling_general_admin": 97740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 369804246, "depreciation_amortisation": 196600384, "ebitda": 566404630, "interest_expense": 25057091, "interest_income": null, "other_non_operating": null, "pretax_income": 407180276, "tax_provision": 113348081, "effective_tax_rate": null, "net_income": 302134023, "net_income_continuing_ops": 288777000, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552976830, "short_term_investments": 6747697, "net_receivables": 74225674, "inventory": 122461731, "other_current_assets": null, "total_current_assets": 763142662, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651741597, "total_assets": 2414884260, "short_term_debt": 21160420, "accounts_payable": 77785184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255909434, "long_term_debt": 134410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426814844, "total_liabilities": 682724279, "total_debt": 155570420, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487236685, "total_equity": 1673982049, "shares_outstanding": 334896000, "operating_cash_flow": 475531211, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181120053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91711843, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61665922, "free_cash_flow": 656651264, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "369804246", "ebitda": "566404630", "netIncome": "302134023", "grossProfit": "467979285", "depreciation": "None", "totalRevenue": "960059206", "costOfRevenue": "492079921", "interestIncome": "14547000", "incomeBeforeTax": "407180276", "interestExpense": "25057091", "operatingIncome": "369804246", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113348081", "reportedCurrency": "USD", "netInterestIncome": "-12278000", "nonInterestIncome": "None", "operatingExpenses": "98175038", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492079921", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196600384", "sellingGeneralAndAdministrative": "97740000", "netIncomeFromContinuingOperations": "288777000" }, "balance": { "goodwill": "None", "inventory": "122461731", "commonStock": "1123167277", "currentDebt": "None", "investments": "None", "totalAssets": "2414884260", "longTermDebt": "134410000", "shortTermDebt": "21160420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487236685", "totalLiabilities": "682724279", "otherCurrentAssets": "6730729", "totalCurrentAssets": "763142662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6747697", "currentNetReceivables": "74225674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651741597", "currentAccountsPayable": "77785184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266497129", "totalShareholderEquity": "1673982049", "capitalLeaseObligations": "76886000", "otherCurrentLiabilities": "156963830", "totalCurrentLiabilities": "255909434", "otherNonCurrentLiabilities": "8283000", "totalNonCurrentLiabilities": "426814844", "cashAndShortTermInvestments": "552976830", "commonStockSharesOutstanding": "334896000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552976830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269824152", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11786784", "operatingCashflow": "475531211", "capitalExpenditures": "181120053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61665922", "cashflowFromInvestment": "-91711843", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10446729", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196600384", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 1062037000, "cost_of_revenue": 718430000, "gross_profit": 343607000, "ebit": 236263000, "ebitda": 474261000, "pretax_income": 212209000, "tax_provision": 70303000, "net_income": 128735000, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231328000, "total_current_assets": 486241000, "total_assets": 2115532000, "short_term_debt": 19761000, "long_term_debt": 126031000, "total_debt": 145792000, "total_liabilities": 649459000, "total_equity": 1403865000, "shares_outstanding": 310747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365677000, "capital_expenditure": 203778000, "free_cash_flow": 569455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265118, "ticker_id": 1615, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236263000", "ebitda": "474261000", "netIncome": "128735000", "grossProfit": "343607000", "depreciation": "None", "totalRevenue": "1062037000", "costOfRevenue": "718430000", "interestIncome": "4539000", "incomeBeforeTax": "212209000", "interestExpense": "24322000", "operatingIncome": "228046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70303000", "reportedCurrency": "USD", "netInterestIncome": "-25553000", "nonInterestIncome": "None", "operatingExpenses": "115561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237998000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "141906000" }, "balance": { "goodwill": "None", "inventory": "134496000", "commonStock": "1129709000", "currentDebt": "None", "investments": "None", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216384000", "totalLiabilities": "649459000", "otherCurrentAssets": "16275000", "totalCurrentAssets": "486241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "104142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629291000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194008000", "totalShareholderEquity": "1403865000", "capitalLeaseObligations": "67977000", "otherCurrentLiabilities": "64972000", "totalCurrentLiabilities": "256029000", "otherNonCurrentLiabilities": "4090000", "totalNonCurrentLiabilities": "393430000", "cashAndShortTermInvestments": "231328000", "commonStockSharesOutstanding": "310747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24452000", "operatingCashflow": "365677000", "capitalExpenditures": "203778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66135000", "cashflowFromInvestment": "-194440000", "stockBasedCompensation": "11687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1062037000, "cost_of_revenue": 718430000, "gross_profit": 343607000, "research_and_development": null, "selling_general_admin": 76085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236263000, "depreciation_amortisation": 237998000, "ebitda": 474261000, "interest_expense": 24322000, "interest_income": null, "other_non_operating": null, "pretax_income": 212209000, "tax_provision": 70303000, "effective_tax_rate": null, "net_income": 128735000, "net_income_continuing_ops": 141906000, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231328000, "short_term_investments": 63000, "net_receivables": 104142000, "inventory": 134496000, "other_current_assets": null, "total_current_assets": 486241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629291000, "total_assets": 2115532000, "short_term_debt": 19761000, "accounts_payable": 91180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256029000, "long_term_debt": 126031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393430000, "total_liabilities": 649459000, "total_debt": 145792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216384000, "total_equity": 1403865000, "shares_outstanding": 310747000, "operating_cash_flow": 365677000, "stock_based_compensation": 11687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66135000, "free_cash_flow": 569455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236263000", "ebitda": "474261000", "netIncome": "128735000", "grossProfit": "343607000", "depreciation": "None", "totalRevenue": "1062037000", "costOfRevenue": "718430000", "interestIncome": "4539000", "incomeBeforeTax": "212209000", "interestExpense": "24322000", "operatingIncome": "228046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70303000", "reportedCurrency": "USD", "netInterestIncome": "-25553000", "nonInterestIncome": "None", "operatingExpenses": "115561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "718430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237998000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "141906000" }, "balance": { "goodwill": "None", "inventory": "134496000", "commonStock": "1129709000", "currentDebt": "None", "investments": "None", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216384000", "totalLiabilities": "649459000", "otherCurrentAssets": "16275000", "totalCurrentAssets": "486241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "104142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629291000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194008000", "totalShareholderEquity": "1403865000", "capitalLeaseObligations": "67977000", "otherCurrentLiabilities": "64972000", "totalCurrentLiabilities": "256029000", "otherNonCurrentLiabilities": "4090000", "totalNonCurrentLiabilities": "393430000", "cashAndShortTermInvestments": "231328000", "commonStockSharesOutstanding": "310747000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-24452000", "operatingCashflow": "365677000", "capitalExpenditures": "203778000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66135000", "cashflowFromInvestment": "-194440000", "stockBasedCompensation": "11687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "223242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 842428000, "cost_of_revenue": 652403000, "gross_profit": 190025000, "ebit": 11101000, "ebitda": 230789000, "pretax_income": -11051000, "tax_provision": 32579000, "net_income": -50836000, "net_income_to_common": -50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128148000, "total_current_assets": 333325000, "total_assets": 1967863000, "short_term_debt": 58842000, "long_term_debt": 162946000, "total_debt": 221788000, "total_liabilities": 679742000, "total_equity": 1238367000, "shares_outstanding": 295067000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302353959, "capital_expenditure": 221299284, "free_cash_flow": 523653243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265123, "ticker_id": 1615, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11101000", "ebitda": "230789000", "netIncome": "-50836000", "grossProfit": "190025000", "depreciation": "None", "totalRevenue": "842428000", "costOfRevenue": "652403000", "interestIncome": "3654000", "incomeBeforeTax": "-11051000", "interestExpense": "22152000", "operatingIncome": "-407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32579000", "reportedCurrency": "USD", "netInterestIncome": "-15002000", "nonInterestIncome": "None", "operatingExpenses": "190432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219688000", "sellingGeneralAndAdministrative": "64073000", "netIncomeFromContinuingOperations": "-114225000" }, "balance": { "goodwill": "None", "inventory": "115825000", "commonStock": "1125376000", "currentDebt": "None", "investments": "None", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "58842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87649000", "totalLiabilities": "679742000", "otherCurrentAssets": "14710000", "totalCurrentAssets": "333325000", "currentLongTermDebt": "43901000", "longTermInvestments": "None", "shortTermInvestments": "655644", "currentNetReceivables": "74642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634538000", "currentAccountsPayable": "100387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264248000", "totalShareholderEquity": "1238367000", "capitalLeaseObligations": "57401000", "otherCurrentLiabilities": "52762000", "totalCurrentLiabilities": "243770000", "otherNonCurrentLiabilities": "9973000", "totalNonCurrentLiabilities": "435972000", "cashAndShortTermInvestments": "128148000", "commonStockSharesOutstanding": "295067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51768272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21405481", "operatingCashflow": "302353959", "capitalExpenditures": "221299284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33315972", "cashflowFromInvestment": "-220861395", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226759613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 842428000, "cost_of_revenue": 652403000, "gross_profit": 190025000, "research_and_development": null, "selling_general_admin": 64073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11101000, "depreciation_amortisation": 219688000, "ebitda": 230789000, "interest_expense": 22152000, "interest_income": null, "other_non_operating": null, "pretax_income": -11051000, "tax_provision": 32579000, "effective_tax_rate": null, "net_income": -50836000, "net_income_continuing_ops": -114225000, "net_income_to_common": -50836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128148000, "short_term_investments": 655644, "net_receivables": 74642000, "inventory": 115825000, "other_current_assets": null, "total_current_assets": 333325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634538000, "total_assets": 1967863000, "short_term_debt": 58842000, "accounts_payable": 100387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243770000, "long_term_debt": 162946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435972000, "total_liabilities": 679742000, "total_debt": 221788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87649000, "total_equity": 1238367000, "shares_outstanding": 295067000, "operating_cash_flow": 302353959, "stock_based_compensation": 2017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221299284, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220861395, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33315972, "free_cash_flow": 523653243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11101000", "ebitda": "230789000", "netIncome": "-50836000", "grossProfit": "190025000", "depreciation": "None", "totalRevenue": "842428000", "costOfRevenue": "652403000", "interestIncome": "3654000", "incomeBeforeTax": "-11051000", "interestExpense": "22152000", "operatingIncome": "-407000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32579000", "reportedCurrency": "USD", "netInterestIncome": "-15002000", "nonInterestIncome": "None", "operatingExpenses": "190432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219688000", "sellingGeneralAndAdministrative": "64073000", "netIncomeFromContinuingOperations": "-114225000" }, "balance": { "goodwill": "None", "inventory": "115825000", "commonStock": "1125376000", "currentDebt": "None", "investments": "None", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "58842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87649000", "totalLiabilities": "679742000", "otherCurrentAssets": "14710000", "totalCurrentAssets": "333325000", "currentLongTermDebt": "43901000", "longTermInvestments": "None", "shortTermInvestments": "655644", "currentNetReceivables": "74642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634538000", "currentAccountsPayable": "100387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264248000", "totalShareholderEquity": "1238367000", "capitalLeaseObligations": "57401000", "otherCurrentLiabilities": "52762000", "totalCurrentLiabilities": "243770000", "otherNonCurrentLiabilities": "9973000", "totalNonCurrentLiabilities": "435972000", "cashAndShortTermInvestments": "128148000", "commonStockSharesOutstanding": "295067000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51768272", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-21405481", "operatingCashflow": "302353959", "capitalExpenditures": "221299284", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33315972", "cashflowFromInvestment": "-220861395", "stockBasedCompensation": "2017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226759613", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 681491000, "cost_of_revenue": 534695000, "gross_profit": 146796000, "ebit": -113758000, "ebitda": 59051000, "pretax_income": -125109000, "tax_provision": 10797000, "net_income": -128132000, "net_income_to_common": -128132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80493000, "total_current_assets": 252712000, "total_assets": 1876224000, "short_term_debt": 9416000, "long_term_debt": 219175000, "total_debt": 228591000, "total_liabilities": 587528001, "total_equity": 1244755999, "shares_outstanding": 291281000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 194249000, "capital_expenditure": 251236000, "free_cash_flow": 445485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265128, "ticker_id": 1615, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-113758000", "ebitda": "59051000", "netIncome": "-128132000", "grossProfit": "146796000", "depreciation": "None", "totalRevenue": "681491000", "costOfRevenue": "534695000", "interestIncome": "1851000", "incomeBeforeTax": "-125109000", "interestExpense": "11086595", "operatingIncome": "-113552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10797000", "reportedCurrency": "USD", "netInterestIncome": "-12057000", "nonInterestIncome": "None", "operatingExpenses": "260348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172809000", "sellingGeneralAndAdministrative": "61456000", "netIncomeFromContinuingOperations": "-135906000" }, "balance": { "goodwill": "None", "inventory": "92033000", "commonStock": "1076342000", "currentDebt": "None", "investments": "None", "totalAssets": "1876224000", "longTermDebt": "219175000", "shortTermDebt": "9416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138485000", "totalLiabilities": "587528001", "otherCurrentAssets": "56209000", "totalCurrentAssets": "252712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623512000", "currentAccountsPayable": "72571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567622000", "shortLongTermDebtTotal": "240521000", "totalShareholderEquity": "1244755999", "capitalLeaseObligations": "21346000", "otherCurrentLiabilities": "53093000", "totalCurrentLiabilities": "135080000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "452448001", "cashAndShortTermInvestments": "80493000", "commonStockSharesOutstanding": "291281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20415000", "operatingCashflow": "194249000", "capitalExpenditures": "251236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38466000", "cashflowFromInvestment": "-255333000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 681491000, "cost_of_revenue": 534695000, "gross_profit": 146796000, "research_and_development": null, "selling_general_admin": 61456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -113758000, "depreciation_amortisation": 172809000, "ebitda": 59051000, "interest_expense": 11086595, "interest_income": null, "other_non_operating": null, "pretax_income": -125109000, "tax_provision": 10797000, "effective_tax_rate": null, "net_income": -128132000, "net_income_continuing_ops": -135906000, "net_income_to_common": -128132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80493000, "short_term_investments": 78000, "net_receivables": 23977000, "inventory": 92033000, "other_current_assets": null, "total_current_assets": 252712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1623512000, "total_assets": 1876224000, "short_term_debt": 9416000, "accounts_payable": 72571000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135080000, "long_term_debt": 219175000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452448001, "total_liabilities": 587528001, "total_debt": 228591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138485000, "total_equity": 1244755999, "shares_outstanding": 291281000, "operating_cash_flow": 194249000, "stock_based_compensation": -1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38466000, "free_cash_flow": 445485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-113758000", "ebitda": "59051000", "netIncome": "-128132000", "grossProfit": "146796000", "depreciation": "None", "totalRevenue": "681491000", "costOfRevenue": "534695000", "interestIncome": "1851000", "incomeBeforeTax": "-125109000", "interestExpense": "11086595", "operatingIncome": "-113552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10797000", "reportedCurrency": "USD", "netInterestIncome": "-12057000", "nonInterestIncome": "None", "operatingExpenses": "260348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172809000", "sellingGeneralAndAdministrative": "61456000", "netIncomeFromContinuingOperations": "-135906000" }, "balance": { "goodwill": "None", "inventory": "92033000", "commonStock": "1076342000", "currentDebt": "None", "investments": "None", "totalAssets": "1876224000", "longTermDebt": "219175000", "shortTermDebt": "9416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "138485000", "totalLiabilities": "587528001", "otherCurrentAssets": "56209000", "totalCurrentAssets": "252712000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78000", "currentNetReceivables": "23977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1623512000", "currentAccountsPayable": "72571000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1567622000", "shortLongTermDebtTotal": "240521000", "totalShareholderEquity": "1244755999", "capitalLeaseObligations": "21346000", "otherCurrentLiabilities": "53093000", "totalCurrentLiabilities": "135080000", "otherNonCurrentLiabilities": "2596000", "totalNonCurrentLiabilities": "452448001", "cashAndShortTermInvestments": "80493000", "commonStockSharesOutstanding": "291281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135906000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-20415000", "operatingCashflow": "194249000", "capitalExpenditures": "251236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38466000", "cashflowFromInvestment": "-255333000", "stockBasedCompensation": "-1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5929000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172809000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 599853000, "cost_of_revenue": 394376000, "gross_profit": 205477000, "ebit": 119774000, "ebitda": 242046000, "pretax_income": 107180000, "tax_provision": 47781000, "net_income": 57877000, "net_income_to_common": 57877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107097000, "total_current_assets": 281082000, "total_assets": 2021922000, "short_term_debt": 10523000, "long_term_debt": 157489000, "total_debt": 168012000, "total_liabilities": 592352000, "total_equity": 1375148000, "shares_outstanding": 249443000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 147138000, "capital_expenditure": 152289000, "free_cash_flow": 299427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265133, "ticker_id": 1615, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119774000", "ebitda": "242046000", "netIncome": "57877000", "grossProfit": "205477000", "depreciation": "None", "totalRevenue": "599853000", "costOfRevenue": "394376000", "interestIncome": "1846000", "incomeBeforeTax": "107180000", "interestExpense": "10224238", "operatingIncome": "136879000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47781000", "reportedCurrency": "USD", "netInterestIncome": "-12268000", "nonInterestIncome": "None", "operatingExpenses": "68598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122272000", "sellingGeneralAndAdministrative": "45360000", "netIncomeFromContinuingOperations": "59399000" }, "balance": { "goodwill": "None", "inventory": "85819000", "commonStock": "1079746000", "currentDebt": "None", "investments": "None", "totalAssets": "2021922000", "longTermDebt": "157489000", "shortTermDebt": "10523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266617000", "totalLiabilities": "592352000", "otherCurrentAssets": "9550000", "totalCurrentAssets": "281082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416000", "currentNetReceivables": "78200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740840000", "currentAccountsPayable": "82533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1712354000", "shortLongTermDebtTotal": "186894000", "totalShareholderEquity": "1375148000", "capitalLeaseObligations": "29405000", "otherCurrentLiabilities": "53154000", "totalCurrentLiabilities": "166773000", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "425579000", "cashAndShortTermInvestments": "107097000", "commonStockSharesOutstanding": "249443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23824000", "operatingCashflow": "147138000", "capitalExpenditures": "152289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51422000", "cashflowFromInvestment": "-118499000", "stockBasedCompensation": "-3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599853000, "cost_of_revenue": 394376000, "gross_profit": 205477000, "research_and_development": null, "selling_general_admin": 45360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119774000, "depreciation_amortisation": 122272000, "ebitda": 242046000, "interest_expense": 10224238, "interest_income": null, "other_non_operating": null, "pretax_income": 107180000, "tax_provision": 47781000, "effective_tax_rate": null, "net_income": 57877000, "net_income_continuing_ops": 59399000, "net_income_to_common": 57877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107097000, "short_term_investments": 416000, "net_receivables": 78200000, "inventory": 85819000, "other_current_assets": null, "total_current_assets": 281082000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1740840000, "total_assets": 2021922000, "short_term_debt": 10523000, "accounts_payable": 82533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166773000, "long_term_debt": 157489000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 425579000, "total_liabilities": 592352000, "total_debt": 168012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 266617000, "total_equity": 1375148000, "shares_outstanding": 249443000, "operating_cash_flow": 147138000, "stock_based_compensation": -3079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 152289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51422000, "free_cash_flow": 299427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119774000", "ebitda": "242046000", "netIncome": "57877000", "grossProfit": "205477000", "depreciation": "None", "totalRevenue": "599853000", "costOfRevenue": "394376000", "interestIncome": "1846000", "incomeBeforeTax": "107180000", "interestExpense": "10224238", "operatingIncome": "136879000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47781000", "reportedCurrency": "USD", "netInterestIncome": "-12268000", "nonInterestIncome": "None", "operatingExpenses": "68598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122272000", "sellingGeneralAndAdministrative": "45360000", "netIncomeFromContinuingOperations": "59399000" }, "balance": { "goodwill": "None", "inventory": "85819000", "commonStock": "1079746000", "currentDebt": "None", "investments": "None", "totalAssets": "2021922000", "longTermDebt": "157489000", "shortTermDebt": "10523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "266617000", "totalLiabilities": "592352000", "otherCurrentAssets": "9550000", "totalCurrentAssets": "281082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "416000", "currentNetReceivables": "78200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1740840000", "currentAccountsPayable": "82533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1712354000", "shortLongTermDebtTotal": "186894000", "totalShareholderEquity": "1375148000", "capitalLeaseObligations": "29405000", "otherCurrentLiabilities": "53154000", "totalCurrentLiabilities": "166773000", "otherNonCurrentLiabilities": "3310000", "totalNonCurrentLiabilities": "425579000", "cashAndShortTermInvestments": "107097000", "commonStockSharesOutstanding": "249443000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "107097000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59399000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-23824000", "operatingCashflow": "147138000", "capitalExpenditures": "152289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51422000", "cashflowFromInvestment": "-118499000", "stockBasedCompensation": "-3079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 278966000, "cost_of_revenue": 168745000, "gross_profit": 110221000, "ebit": 61216000, "ebitda": 106624000, "pretax_income": 58955000, "tax_provision": 37402000, "net_income": 21553000, "net_income_to_common": 21553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131898000, "total_current_assets": 248067000, "total_assets": 1055338000, "short_term_debt": 6978000, "long_term_debt": 158616000, "total_debt": 165594000, "total_liabilities": 329568000, "total_equity": 725770000, "shares_outstanding": 186073000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93385000, "capital_expenditure": 93033000, "free_cash_flow": 186418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265138, "ticker_id": 1615, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61216000", "ebitda": "106624000", "netIncome": "21553000", "grossProfit": "110221000", "depreciation": "None", "totalRevenue": "278966000", "costOfRevenue": "168745000", "interestIncome": "1217000", "incomeBeforeTax": "58955000", "interestExpense": "1978261", "operatingIncome": "57238000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37402000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "52983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45408000", "sellingGeneralAndAdministrative": "35086000", "netIncomeFromContinuingOperations": "21553000" }, "balance": { "goodwill": "None", "inventory": "35274000", "commonStock": "492306000", "currentDebt": "None", "investments": "None", "totalAssets": "1055338000", "longTermDebt": "158616000", "shortTermDebt": "6978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208740000", "totalLiabilities": "329568000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "248067000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1059000", "currentNetReceivables": "76555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807271000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791127000", "shortLongTermDebtTotal": "178113000", "totalShareholderEquity": "725770000", "capitalLeaseObligations": "19497000", "otherCurrentLiabilities": "34082000", "totalCurrentLiabilities": "96441000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "233127000", "cashAndShortTermInvestments": "131898000", "commonStockSharesOutstanding": "186073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25659000", "operatingCashflow": "93385000", "capitalExpenditures": "93033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68906000", "cashflowFromInvestment": "-113649000", "stockBasedCompensation": "12284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278966000, "cost_of_revenue": 168745000, "gross_profit": 110221000, "research_and_development": null, "selling_general_admin": 35086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61216000, "depreciation_amortisation": 45408000, "ebitda": 106624000, "interest_expense": 1978261, "interest_income": null, "other_non_operating": null, "pretax_income": 58955000, "tax_provision": 37402000, "effective_tax_rate": null, "net_income": 21553000, "net_income_continuing_ops": 21553000, "net_income_to_common": 21553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131898000, "short_term_investments": 1059000, "net_receivables": 76555000, "inventory": 35274000, "other_current_assets": null, "total_current_assets": 248067000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 807271000, "total_assets": 1055338000, "short_term_debt": 6978000, "accounts_payable": 31573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96441000, "long_term_debt": 158616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233127000, "total_liabilities": 329568000, "total_debt": 165594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208740000, "total_equity": 725770000, "shares_outstanding": 186073000, "operating_cash_flow": 93385000, "stock_based_compensation": 12284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68906000, "free_cash_flow": 186418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61216000", "ebitda": "106624000", "netIncome": "21553000", "grossProfit": "110221000", "depreciation": "None", "totalRevenue": "278966000", "costOfRevenue": "168745000", "interestIncome": "1217000", "incomeBeforeTax": "58955000", "interestExpense": "1978261", "operatingIncome": "57238000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "37402000", "reportedCurrency": "USD", "netInterestIncome": "-1413000", "nonInterestIncome": "None", "operatingExpenses": "52983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45408000", "sellingGeneralAndAdministrative": "35086000", "netIncomeFromContinuingOperations": "21553000" }, "balance": { "goodwill": "None", "inventory": "35274000", "commonStock": "492306000", "currentDebt": "None", "investments": "None", "totalAssets": "1055338000", "longTermDebt": "158616000", "shortTermDebt": "6978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208740000", "totalLiabilities": "329568000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "248067000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1059000", "currentNetReceivables": "76555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "807271000", "currentAccountsPayable": "31573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "791127000", "shortLongTermDebtTotal": "178113000", "totalShareholderEquity": "725770000", "capitalLeaseObligations": "19497000", "otherCurrentLiabilities": "34082000", "totalCurrentLiabilities": "96441000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "233127000", "cashAndShortTermInvestments": "131898000", "commonStockSharesOutstanding": "186073000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21553000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-25659000", "operatingCashflow": "93385000", "capitalExpenditures": "93033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68906000", "cashflowFromInvestment": "-113649000", "stockBasedCompensation": "12284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70011000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 257187000, "cost_of_revenue": 172606000, "gross_profit": 84581000, "ebit": 45418000, "ebitda": 91770000, "pretax_income": 43971000, "tax_provision": 20175000, "net_income": 23796000, "net_income_to_common": 23796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83404000, "total_current_assets": 152644000, "total_assets": 936065000, "short_term_debt": 8831000, "long_term_debt": 146535000, "total_debt": 155366000, "total_liabilities": 300639000, "total_equity": 635426000, "shares_outstanding": 164525000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63005000, "capital_expenditure": 224131000, "free_cash_flow": 287136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265143, "ticker_id": 1615, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45418000", "ebitda": "91770000", "netIncome": "23796000", "grossProfit": "84581000", "depreciation": "None", "totalRevenue": "257187000", "costOfRevenue": "172606000", "interestIncome": "10782000", "incomeBeforeTax": "43971000", "interestExpense": "1301572", "operatingIncome": "34194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20175000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "50387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46352000", "sellingGeneralAndAdministrative": "29805000", "netIncomeFromContinuingOperations": "23796000" }, "balance": { "goodwill": "None", "inventory": "14969000", "commonStock": "422145000", "currentDebt": "None", "investments": "None", "totalAssets": "936065000", "longTermDebt": "146535000", "shortTermDebt": "8831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187187000", "totalLiabilities": "300639000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "152644000", "currentLongTermDebt": "894000", "longTermInvestments": "1331000", "shortTermInvestments": "0", "currentNetReceivables": "50260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783421000", "currentAccountsPayable": "40973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729175000", "shortLongTermDebtTotal": "170414000", "totalShareholderEquity": "635426000", "capitalLeaseObligations": "23879000", "otherCurrentLiabilities": "27346000", "totalCurrentLiabilities": "89774000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "210865000", "cashAndShortTermInvestments": "83404000", "commonStockSharesOutstanding": "164525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000", "operatingCashflow": "63005000", "capitalExpenditures": "224131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75125000", "cashflowFromInvestment": "-145214000", "stockBasedCompensation": "4567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257187000, "cost_of_revenue": 172606000, "gross_profit": 84581000, "research_and_development": null, "selling_general_admin": 29805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45418000, "depreciation_amortisation": 46352000, "ebitda": 91770000, "interest_expense": 1301572, "interest_income": null, "other_non_operating": null, "pretax_income": 43971000, "tax_provision": 20175000, "effective_tax_rate": null, "net_income": 23796000, "net_income_continuing_ops": 23796000, "net_income_to_common": 23796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83404000, "short_term_investments": 0, "net_receivables": 50260000, "inventory": 14969000, "other_current_assets": null, "total_current_assets": 152644000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 783421000, "total_assets": 936065000, "short_term_debt": 8831000, "accounts_payable": 40973000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89774000, "long_term_debt": 146535000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210865000, "total_liabilities": 300639000, "total_debt": 155366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187187000, "total_equity": 635426000, "shares_outstanding": 164525000, "operating_cash_flow": 63005000, "stock_based_compensation": 4567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224131000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75125000, "free_cash_flow": 287136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45418000", "ebitda": "91770000", "netIncome": "23796000", "grossProfit": "84581000", "depreciation": "None", "totalRevenue": "257187000", "costOfRevenue": "172606000", "interestIncome": "10782000", "incomeBeforeTax": "43971000", "interestExpense": "1301572", "operatingIncome": "34194000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20175000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "50387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172606000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46352000", "sellingGeneralAndAdministrative": "29805000", "netIncomeFromContinuingOperations": "23796000" }, "balance": { "goodwill": "None", "inventory": "14969000", "commonStock": "422145000", "currentDebt": "None", "investments": "None", "totalAssets": "936065000", "longTermDebt": "146535000", "shortTermDebt": "8831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187187000", "totalLiabilities": "300639000", "otherCurrentAssets": "4011000", "totalCurrentAssets": "152644000", "currentLongTermDebt": "894000", "longTermInvestments": "1331000", "shortTermInvestments": "0", "currentNetReceivables": "50260000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "783421000", "currentAccountsPayable": "40973000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "729175000", "shortLongTermDebtTotal": "170414000", "totalShareholderEquity": "635426000", "capitalLeaseObligations": "23879000", "otherCurrentLiabilities": "27346000", "totalCurrentLiabilities": "89774000", "otherNonCurrentLiabilities": "253000", "totalNonCurrentLiabilities": "210865000", "cashAndShortTermInvestments": "83404000", "commonStockSharesOutstanding": "164525000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23796000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000", "operatingCashflow": "63005000", "capitalExpenditures": "224131000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75125000", "cashflowFromInvestment": "-145214000", "stockBasedCompensation": "4567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 263296000, "cost_of_revenue": 166725000, "gross_profit": 96571000, "ebit": 70757676, "ebitda": 114036000, "pretax_income": 67340000, "tax_provision": 33350000, "net_income": 33990000, "net_income_to_common": 33990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90503000, "total_current_assets": 218920000, "total_assets": 786517000, "short_term_debt": 3395000, "long_term_debt": 69302000, "total_debt": 72697000, "total_liabilities": 183713000, "total_equity": 602804000, "shares_outstanding": 161636000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83455000, "capital_expenditure": 97896000, "free_cash_flow": 181351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265148, "ticker_id": 1615, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70757676", "ebitda": "114036000", "netIncome": "33990000", "grossProfit": "96571000", "depreciation": "None", "totalRevenue": "263296000", "costOfRevenue": "166725000", "interestIncome": "7707000", "incomeBeforeTax": "67340000", "interestExpense": "1922000", "operatingIncome": "61586000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33350000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "27617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43278324", "sellingGeneralAndAdministrative": "26189000", "netIncomeFromContinuingOperations": "33990000" }, "balance": { "goodwill": "None", "inventory": "14386000", "commonStock": "420467000", "currentDebt": "None", "investments": "None", "totalAssets": "786517000", "longTermDebt": "69302000", "shortTermDebt": "3395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163391000", "totalLiabilities": "183713000", "otherCurrentAssets": "13075000", "totalCurrentAssets": "218920000", "currentLongTermDebt": "224000", "longTermInvestments": "4277000", "shortTermInvestments": "72824000", "currentNetReceivables": "31311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567597000", "currentAccountsPayable": "14099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505000000", "shortLongTermDebtTotal": "78068000", "totalShareholderEquity": "602804000", "capitalLeaseObligations": "8766000", "otherCurrentLiabilities": "35476000", "totalCurrentLiabilities": "61328000", "otherNonCurrentLiabilities": "1041000", "totalNonCurrentLiabilities": "122385000", "cashAndShortTermInvestments": "90503000", "commonStockSharesOutstanding": "161636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1792000", "operatingCashflow": "83455000", "capitalExpenditures": "97896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28714000", "cashflowFromInvestment": "-205053000", "stockBasedCompensation": "-2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263296000, "cost_of_revenue": 166725000, "gross_profit": 96571000, "research_and_development": null, "selling_general_admin": 26189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70757676, "depreciation_amortisation": 43278324, "ebitda": 114036000, "interest_expense": 1922000, "interest_income": null, "other_non_operating": null, "pretax_income": 67340000, "tax_provision": 33350000, "effective_tax_rate": null, "net_income": 33990000, "net_income_continuing_ops": 33990000, "net_income_to_common": 33990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90503000, "short_term_investments": 72824000, "net_receivables": 31311000, "inventory": 14386000, "other_current_assets": null, "total_current_assets": 218920000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 567597000, "total_assets": 786517000, "short_term_debt": 3395000, "accounts_payable": 14099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61328000, "long_term_debt": 69302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122385000, "total_liabilities": 183713000, "total_debt": 72697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163391000, "total_equity": 602804000, "shares_outstanding": 161636000, "operating_cash_flow": 83455000, "stock_based_compensation": -2051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28714000, "free_cash_flow": 181351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70757676", "ebitda": "114036000", "netIncome": "33990000", "grossProfit": "96571000", "depreciation": "None", "totalRevenue": "263296000", "costOfRevenue": "166725000", "interestIncome": "7707000", "incomeBeforeTax": "67340000", "interestExpense": "1922000", "operatingIncome": "61586000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "33350000", "reportedCurrency": "USD", "netInterestIncome": "1867000", "nonInterestIncome": "None", "operatingExpenses": "27617000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43278324", "sellingGeneralAndAdministrative": "26189000", "netIncomeFromContinuingOperations": "33990000" }, "balance": { "goodwill": "None", "inventory": "14386000", "commonStock": "420467000", "currentDebt": "None", "investments": "None", "totalAssets": "786517000", "longTermDebt": "69302000", "shortTermDebt": "3395000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "163391000", "totalLiabilities": "183713000", "otherCurrentAssets": "13075000", "totalCurrentAssets": "218920000", "currentLongTermDebt": "224000", "longTermInvestments": "4277000", "shortTermInvestments": "72824000", "currentNetReceivables": "31311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "567597000", "currentAccountsPayable": "14099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "505000000", "shortLongTermDebtTotal": "78068000", "totalShareholderEquity": "602804000", "capitalLeaseObligations": "8766000", "otherCurrentLiabilities": "35476000", "totalCurrentLiabilities": "61328000", "otherNonCurrentLiabilities": "1041000", "totalNonCurrentLiabilities": "122385000", "cashAndShortTermInvestments": "90503000", "commonStockSharesOutstanding": "161636000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1792000", "operatingCashflow": "83455000", "capitalExpenditures": "97896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28714000", "cashflowFromInvestment": "-205053000", "stockBasedCompensation": "-2051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 158065000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265111, "ticker_id": 1615, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184875000", "ebitda": "230788000", "netIncome": "111008000", "grossProfit": "211836000", "depreciation": "None", "totalRevenue": "342471000", "costOfRevenue": "130635000", "interestIncome": "4624000", "incomeBeforeTax": "178318000", "interestExpense": "6557000", "operatingIncome": "182179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58373000", "reportedCurrency": "USD", "netInterestIncome": "-1933000", "nonInterestIncome": "None", "operatingExpenses": "29657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45913000", "sellingGeneralAndAdministrative": "27793000", "netIncomeFromContinuingOperations": "119945000" }, "balance": { "goodwill": "None", "inventory": "121063000", "commonStock": "1120663000", "currentDebt": "None", "investments": "None", "totalAssets": "2492569000", "longTermDebt": "136604000", "shortTermDebt": "21461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "586878000", "totalLiabilities": "652340000", "otherCurrentAssets": "22034000", "totalCurrentAssets": "891914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9916000", "currentNetReceivables": "72996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600655000", "currentAccountsPayable": "75050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209399000", "totalShareholderEquity": "1773008000", "capitalLeaseObligations": "72795000", "otherCurrentLiabilities": "64631000", "totalCurrentLiabilities": "281126000", "otherNonCurrentLiabilities": "2437000", "totalNonCurrentLiabilities": "371214000", "cashAndShortTermInvestments": "665905000", "commonStockSharesOutstanding": "332778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1573000", "operatingCashflow": "209359000", "capitalExpenditures": "45281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31316000", "cashflowFromInvestment": "-63591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "research_and_development": null, "selling_general_admin": 27793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184875000, "depreciation_amortisation": 45913000, "ebitda": 230788000, "interest_expense": 6557000, "interest_income": null, "other_non_operating": null, "pretax_income": 178318000, "tax_provision": 58373000, "effective_tax_rate": null, "net_income": 111008000, "net_income_continuing_ops": 119945000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 665905000, "short_term_investments": 9916000, "net_receivables": 72996000, "inventory": 121063000, "other_current_assets": null, "total_current_assets": 891914000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1600655000, "total_assets": 2492569000, "short_term_debt": 21461000, "accounts_payable": 75050000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281126000, "long_term_debt": 136604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371214000, "total_liabilities": 652340000, "total_debt": 158065000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586878000, "total_equity": 1773008000, "shares_outstanding": 332778000, "operating_cash_flow": 209359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31316000, "free_cash_flow": 254640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184875000", "ebitda": "230788000", "netIncome": "111008000", "grossProfit": "211836000", "depreciation": "None", "totalRevenue": "342471000", "costOfRevenue": "130635000", "interestIncome": "4624000", "incomeBeforeTax": "178318000", "interestExpense": "6557000", "operatingIncome": "182179000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "58373000", "reportedCurrency": "USD", "netInterestIncome": "-1933000", "nonInterestIncome": "None", "operatingExpenses": "29657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45913000", "sellingGeneralAndAdministrative": "27793000", "netIncomeFromContinuingOperations": "119945000" }, "balance": { "goodwill": "None", "inventory": "121063000", "commonStock": "1120663000", "currentDebt": "None", "investments": "None", "totalAssets": "2492569000", "longTermDebt": "136604000", "shortTermDebt": "21461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "586878000", "totalLiabilities": "652340000", "otherCurrentAssets": "22034000", "totalCurrentAssets": "891914000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9916000", "currentNetReceivables": "72996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1600655000", "currentAccountsPayable": "75050000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209399000", "totalShareholderEquity": "1773008000", "capitalLeaseObligations": "72795000", "otherCurrentLiabilities": "64631000", "totalCurrentLiabilities": "281126000", "otherNonCurrentLiabilities": "2437000", "totalNonCurrentLiabilities": "371214000", "cashAndShortTermInvestments": "665905000", "commonStockSharesOutstanding": "332778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "665905000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1573000", "operatingCashflow": "209359000", "capitalExpenditures": "45281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31316000", "cashflowFromInvestment": "-63591000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24453000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 155570420, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265112, "ticker_id": 1615, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119723441", "ebitda": "165859880", "netIncome": "69108199", "grossProfit": "148057377", "depreciation": "None", "totalRevenue": "272027101", "costOfRevenue": "123969724", "interestIncome": "4315000", "incomeBeforeTax": "113242327", "interestExpense": "6481114", "operatingIncome": "121353112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38117037", "reportedCurrency": "USD", "netInterestIncome": "-2656000", "nonInterestIncome": "None", "operatingExpenses": "26704264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123969724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46136439", "sellingGeneralAndAdministrative": "25961000", "netIncomeFromContinuingOperations": "73988000" }, "balance": { "goodwill": "None", "inventory": "122461731", "commonStock": "1123167277", "currentDebt": "None", "investments": "None", "totalAssets": "2414884260", "longTermDebt": "134410000", "shortTermDebt": "21160420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487236685", "totalLiabilities": "682724279", "otherCurrentAssets": "6730729", "totalCurrentAssets": "763142662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6747697", "currentNetReceivables": "74225674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651741597", "currentAccountsPayable": "77785184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266497129", "totalShareholderEquity": "1673982049", "capitalLeaseObligations": "76886000", "otherCurrentLiabilities": "156963830", "totalCurrentLiabilities": "255909434", "otherNonCurrentLiabilities": "8283000", "totalNonCurrentLiabilities": "426814844", "cashAndShortTermInvestments": "552976830", "commonStockSharesOutstanding": "305760679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552976830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69108199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7498023", "operatingCashflow": "164941226", "capitalExpenditures": "45170815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12968326", "cashflowFromInvestment": "-35037477", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6205824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46136439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "research_and_development": null, "selling_general_admin": 25961000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119723441, "depreciation_amortisation": 46136439, "ebitda": 165859880, "interest_expense": 6481114, "interest_income": null, "other_non_operating": null, "pretax_income": 113242327, "tax_provision": 38117037, "effective_tax_rate": null, "net_income": 69108199, "net_income_continuing_ops": 73988000, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 552976830, "short_term_investments": 6747697, "net_receivables": 74225674, "inventory": 122461731, "other_current_assets": null, "total_current_assets": 763142662, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1651741597, "total_assets": 2414884260, "short_term_debt": 21160420, "accounts_payable": 77785184, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255909434, "long_term_debt": 134410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426814844, "total_liabilities": 682724279, "total_debt": 155570420, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487236685, "total_equity": 1673982049, "shares_outstanding": 305760679, "operating_cash_flow": 164941226, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45170815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35037477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12968326, "free_cash_flow": 210112041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119723441", "ebitda": "165859880", "netIncome": "69108199", "grossProfit": "148057377", "depreciation": "None", "totalRevenue": "272027101", "costOfRevenue": "123969724", "interestIncome": "4315000", "incomeBeforeTax": "113242327", "interestExpense": "6481114", "operatingIncome": "121353112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38117037", "reportedCurrency": "USD", "netInterestIncome": "-2656000", "nonInterestIncome": "None", "operatingExpenses": "26704264", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123969724", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46136439", "sellingGeneralAndAdministrative": "25961000", "netIncomeFromContinuingOperations": "73988000" }, "balance": { "goodwill": "None", "inventory": "122461731", "commonStock": "1123167277", "currentDebt": "None", "investments": "None", "totalAssets": "2414884260", "longTermDebt": "134410000", "shortTermDebt": "21160420", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487236685", "totalLiabilities": "682724279", "otherCurrentAssets": "6730729", "totalCurrentAssets": "763142662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6747697", "currentNetReceivables": "74225674", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1651741597", "currentAccountsPayable": "77785184", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266497129", "totalShareholderEquity": "1673982049", "capitalLeaseObligations": "76886000", "otherCurrentLiabilities": "156963830", "totalCurrentLiabilities": "255909434", "otherNonCurrentLiabilities": "8283000", "totalNonCurrentLiabilities": "426814844", "cashAndShortTermInvestments": "552976830", "commonStockSharesOutstanding": "305760679", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "552976830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69108199", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7498023", "operatingCashflow": "164941226", "capitalExpenditures": "45170815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12968326", "cashflowFromInvestment": "-35037477", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6205824", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46136439", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 251362000, "cost_of_revenue": 118232000, "gross_profit": 133130000, "ebit": 157755000, "ebitda": 210795000, "pretax_income": 153018000, "tax_provision": 24818000, "net_income": 123589000, "net_income_to_common": 123589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438280000, "total_current_assets": 646964000, "total_assets": 2240908000, "short_term_debt": 21387000, "long_term_debt": 132193000, "total_debt": 153580000, "total_liabilities": 569644000, "total_equity": 1618906000, "shares_outstanding": 335129000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110273495, "capital_expenditure": 48075876, "free_cash_flow": 158349371, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265114, "ticker_id": 1615, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157755000", "ebitda": "210795000", "netIncome": "123589000", "grossProfit": "133130000", "depreciation": "None", "totalRevenue": "251362000", "costOfRevenue": "118232000", "interestIncome": "4089000", "incomeBeforeTax": "153018000", "interestExpense": "4737000", "operatingIncome": "154596000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24818000", "reportedCurrency": "USD", "netInterestIncome": "-3155000", "nonInterestIncome": "None", "operatingExpenses": "-21466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53040000", "sellingGeneralAndAdministrative": "26303000", "netIncomeFromContinuingOperations": "128200000" }, "balance": { "goodwill": "None", "inventory": "110737000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2240908000", "longTermDebt": "132193000", "shortTermDebt": "21387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "428521000", "totalLiabilities": "569644000", "otherCurrentAssets": "8621000", "totalCurrentAssets": "646964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5899000", "currentNetReceivables": "83427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1593944000", "currentAccountsPayable": "58630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213419000", "totalShareholderEquity": "1618906000", "capitalLeaseObligations": "81226000", "otherCurrentLiabilities": "57822000", "totalCurrentLiabilities": "196180000", "otherNonCurrentLiabilities": "6181000", "totalNonCurrentLiabilities": "373464000", "cashAndShortTermInvestments": "438280000", "commonStockSharesOutstanding": "335129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122218881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2923600", "operatingCashflow": "110273495", "capitalExpenditures": "48075876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19419483", "cashflowFromInvestment": "-34155534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52967217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251362000, "cost_of_revenue": 118232000, "gross_profit": 133130000, "research_and_development": null, "selling_general_admin": 26303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157755000, "depreciation_amortisation": 53040000, "ebitda": 210795000, "interest_expense": 4737000, "interest_income": null, "other_non_operating": null, "pretax_income": 153018000, "tax_provision": 24818000, "effective_tax_rate": null, "net_income": 123589000, "net_income_continuing_ops": 128200000, "net_income_to_common": 123589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438280000, "short_term_investments": 5899000, "net_receivables": 83427000, "inventory": 110737000, "other_current_assets": null, "total_current_assets": 646964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1593944000, "total_assets": 2240908000, "short_term_debt": 21387000, "accounts_payable": 58630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196180000, "long_term_debt": 132193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373464000, "total_liabilities": 569644000, "total_debt": 153580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 428521000, "total_equity": 1618906000, "shares_outstanding": 335129000, "operating_cash_flow": 110273495, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48075876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34155534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19419483, "free_cash_flow": 158349371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157755000", "ebitda": "210795000", "netIncome": "123589000", "grossProfit": "133130000", "depreciation": "None", "totalRevenue": "251362000", "costOfRevenue": "118232000", "interestIncome": "4089000", "incomeBeforeTax": "153018000", "interestExpense": "4737000", "operatingIncome": "154596000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "24818000", "reportedCurrency": "USD", "netInterestIncome": "-3155000", "nonInterestIncome": "None", "operatingExpenses": "-21466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53040000", "sellingGeneralAndAdministrative": "26303000", "netIncomeFromContinuingOperations": "128200000" }, "balance": { "goodwill": "None", "inventory": "110737000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2240908000", "longTermDebt": "132193000", "shortTermDebt": "21387000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "428521000", "totalLiabilities": "569644000", "otherCurrentAssets": "8621000", "totalCurrentAssets": "646964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5899000", "currentNetReceivables": "83427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1593944000", "currentAccountsPayable": "58630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213419000", "totalShareholderEquity": "1618906000", "capitalLeaseObligations": "81226000", "otherCurrentLiabilities": "57822000", "totalCurrentLiabilities": "196180000", "otherNonCurrentLiabilities": "6181000", "totalNonCurrentLiabilities": "373464000", "cashAndShortTermInvestments": "438280000", "commonStockSharesOutstanding": "335129000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "438280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122218881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2923600", "operatingCashflow": "110273495", "capitalExpenditures": "48075876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19419483", "cashflowFromInvestment": "-34155534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32571", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52967217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 230419000, "cost_of_revenue": 125390000, "gross_profit": 105029000, "ebit": 87640000, "ebitda": 135982000, "pretax_income": 81357000, "tax_provision": 33652000, "net_income": 37314000, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378422000, "total_current_assets": 587521000, "total_assets": 2138261000, "short_term_debt": 22097000, "long_term_debt": 130040000, "total_debt": 152137000, "total_liabilities": 595868000, "total_equity": 1494645000, "shares_outstanding": 308957000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67306000, "capital_expenditure": 47015000, "free_cash_flow": 114321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265115, "ticker_id": 1615, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87640000", "ebitda": "135982000", "netIncome": "37314000", "grossProfit": "105029000", "depreciation": "None", "totalRevenue": "230419000", "costOfRevenue": "125390000", "interestIncome": "3084000", "incomeBeforeTax": "81357000", "interestExpense": "6077518", "operatingIncome": "83723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33652000", "reportedCurrency": "USD", "netInterestIncome": "-3423000", "nonInterestIncome": "None", "operatingExpenses": "21306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48342000", "sellingGeneralAndAdministrative": "21575000", "netIncomeFromContinuingOperations": "47705000" }, "balance": { "goodwill": "None", "inventory": "120413000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2138261000", "longTermDebt": "130040000", "shortTermDebt": "22097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "304931000", "totalLiabilities": "595868000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "587521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15598000", "currentNetReceivables": "67382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550740000", "currentAccountsPayable": "78171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216044000", "totalShareholderEquity": "1494645000", "capitalLeaseObligations": "86004000", "otherCurrentLiabilities": "56582000", "totalCurrentLiabilities": "216973000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "378895000", "cashAndShortTermInvestments": "378422000", "commonStockSharesOutstanding": "308957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-394000", "operatingCashflow": "67306000", "capitalExpenditures": "47015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17989000", "cashflowFromInvestment": "19017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 230419000, "cost_of_revenue": 125390000, "gross_profit": 105029000, "research_and_development": null, "selling_general_admin": 21575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87640000, "depreciation_amortisation": 48342000, "ebitda": 135982000, "interest_expense": 6077518, "interest_income": null, "other_non_operating": null, "pretax_income": 81357000, "tax_provision": 33652000, "effective_tax_rate": null, "net_income": 37314000, "net_income_continuing_ops": 47705000, "net_income_to_common": 37314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378422000, "short_term_investments": 15598000, "net_receivables": 67382000, "inventory": 120413000, "other_current_assets": null, "total_current_assets": 587521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1550740000, "total_assets": 2138261000, "short_term_debt": 22097000, "accounts_payable": 78171000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216973000, "long_term_debt": 130040000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378895000, "total_liabilities": 595868000, "total_debt": 152137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 304931000, "total_equity": 1494645000, "shares_outstanding": 308957000, "operating_cash_flow": 67306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47015000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17989000, "free_cash_flow": 114321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87640000", "ebitda": "135982000", "netIncome": "37314000", "grossProfit": "105029000", "depreciation": "None", "totalRevenue": "230419000", "costOfRevenue": "125390000", "interestIncome": "3084000", "incomeBeforeTax": "81357000", "interestExpense": "6077518", "operatingIncome": "83723000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "33652000", "reportedCurrency": "USD", "netInterestIncome": "-3423000", "nonInterestIncome": "None", "operatingExpenses": "21306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125390000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48342000", "sellingGeneralAndAdministrative": "21575000", "netIncomeFromContinuingOperations": "47705000" }, "balance": { "goodwill": "None", "inventory": "120413000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2138261000", "longTermDebt": "130040000", "shortTermDebt": "22097000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "304931000", "totalLiabilities": "595868000", "otherCurrentAssets": "5706000", "totalCurrentAssets": "587521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15598000", "currentNetReceivables": "67382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1550740000", "currentAccountsPayable": "78171000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216044000", "totalShareholderEquity": "1494645000", "capitalLeaseObligations": "86004000", "otherCurrentLiabilities": "56582000", "totalCurrentLiabilities": "216973000", "otherNonCurrentLiabilities": "3356000", "totalNonCurrentLiabilities": "378895000", "cashAndShortTermInvestments": "378422000", "commonStockSharesOutstanding": "308957000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "378422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-394000", "operatingCashflow": "67306000", "capitalExpenditures": "47015000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17989000", "cashflowFromInvestment": "19017000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "78512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 290145000, "cost_of_revenue": 174271000, "gross_profit": 115874000, "ebit": 94346000, "ebitda": 156033000, "pretax_income": 90207000, "tax_provision": 22233000, "net_income": 58503000, "net_income_to_common": 58503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305048000, "total_current_assets": 577395000, "total_assets": 2186560000, "short_term_debt": 20534000, "long_term_debt": 127988000, "total_debt": 148522000, "total_liabilities": 657838000, "total_equity": 1460209000, "shares_outstanding": 308065000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125997144, "capital_expenditure": 39439473, "free_cash_flow": 165436617, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265116, "ticker_id": 1615, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94346000", "ebitda": "156033000", "netIncome": "58503000", "grossProfit": "115874000", "depreciation": "None", "totalRevenue": "290145000", "costOfRevenue": "174271000", "interestIncome": "3438000", "incomeBeforeTax": "90207000", "interestExpense": "5730000", "operatingIncome": "91863000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22233000", "reportedCurrency": "USD", "netInterestIncome": "-3028000", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61687000", "sellingGeneralAndAdministrative": "25296000", "netIncomeFromContinuingOperations": "67974000" }, "balance": { "goodwill": "None", "inventory": "135906000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2186560000", "longTermDebt": "127988000", "shortTermDebt": "20534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274887000", "totalLiabilities": "657838000", "otherCurrentAssets": "36089000", "totalCurrentAssets": "577395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4355000", "currentNetReceivables": "95997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609165000", "currentAccountsPayable": "95991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197875000", "totalShareholderEquity": "1460209000", "capitalLeaseObligations": "69887000", "otherCurrentLiabilities": "68527000", "totalCurrentLiabilities": "283239000", "otherNonCurrentLiabilities": "2312000", "totalNonCurrentLiabilities": "374599000", "cashAndShortTermInvestments": "305048000", "commonStockSharesOutstanding": "308065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61482666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5610994", "operatingCashflow": "125997144", "capitalExpenditures": "39439473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10241960", "cashflowFromInvestment": "-40366662", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4152415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61833602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290145000, "cost_of_revenue": 174271000, "gross_profit": 115874000, "research_and_development": null, "selling_general_admin": 25296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94346000, "depreciation_amortisation": 61687000, "ebitda": 156033000, "interest_expense": 5730000, "interest_income": null, "other_non_operating": null, "pretax_income": 90207000, "tax_provision": 22233000, "effective_tax_rate": null, "net_income": 58503000, "net_income_continuing_ops": 67974000, "net_income_to_common": 58503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305048000, "short_term_investments": 4355000, "net_receivables": 95997000, "inventory": 135906000, "other_current_assets": null, "total_current_assets": 577395000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1609165000, "total_assets": 2186560000, "short_term_debt": 20534000, "accounts_payable": 95991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 283239000, "long_term_debt": 127988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 374599000, "total_liabilities": 657838000, "total_debt": 148522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 274887000, "total_equity": 1460209000, "shares_outstanding": 308065000, "operating_cash_flow": 125997144, "stock_based_compensation": 2623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39439473, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40366662, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10241960, "free_cash_flow": 165436617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94346000", "ebitda": "156033000", "netIncome": "58503000", "grossProfit": "115874000", "depreciation": "None", "totalRevenue": "290145000", "costOfRevenue": "174271000", "interestIncome": "3438000", "incomeBeforeTax": "90207000", "interestExpense": "5730000", "operatingIncome": "91863000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22233000", "reportedCurrency": "USD", "netInterestIncome": "-3028000", "nonInterestIncome": "None", "operatingExpenses": "24011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61687000", "sellingGeneralAndAdministrative": "25296000", "netIncomeFromContinuingOperations": "67974000" }, "balance": { "goodwill": "None", "inventory": "135906000", "commonStock": "1128838000", "currentDebt": "None", "investments": "None", "totalAssets": "2186560000", "longTermDebt": "127988000", "shortTermDebt": "20534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "274887000", "totalLiabilities": "657838000", "otherCurrentAssets": "36089000", "totalCurrentAssets": "577395000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4355000", "currentNetReceivables": "95997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1609165000", "currentAccountsPayable": "95991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197875000", "totalShareholderEquity": "1460209000", "capitalLeaseObligations": "69887000", "otherCurrentLiabilities": "68527000", "totalCurrentLiabilities": "283239000", "otherNonCurrentLiabilities": "2312000", "totalNonCurrentLiabilities": "374599000", "cashAndShortTermInvestments": "305048000", "commonStockSharesOutstanding": "308065000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61482666", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5610994", "operatingCashflow": "125997144", "capitalExpenditures": "39439473", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10241960", "cashflowFromInvestment": "-40366662", "stockBasedCompensation": "2623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4152415", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61833602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 302196000, "cost_of_revenue": 195361000, "gross_profit": 106835000, "ebit": 62308000, "ebitda": 136970000, "pretax_income": 48078000, "tax_provision": 32997000, "net_income": 11344000, "net_income_to_common": 11344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231328000, "total_current_assets": 486241000, "total_assets": 2115532000, "short_term_debt": 19761000, "long_term_debt": 126031000, "total_debt": 145792000, "total_liabilities": 649459000, "total_equity": 1403865000, "shares_outstanding": 312448000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 150318000, "capital_expenditure": 61917000, "free_cash_flow": 212235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265117, "ticker_id": 1615, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62308000", "ebitda": "136970000", "netIncome": "11344000", "grossProfit": "106835000", "depreciation": "None", "totalRevenue": "302196000", "costOfRevenue": "195361000", "interestIncome": "1551000", "incomeBeforeTax": "48078000", "interestExpense": "7421000", "operatingIncome": "52846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32997000", "reportedCurrency": "USD", "netInterestIncome": "-6173000", "nonInterestIncome": "None", "operatingExpenses": "53989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74662000", "sellingGeneralAndAdministrative": "19398000", "netIncomeFromContinuingOperations": "15081000" }, "balance": { "goodwill": "None", "inventory": "134496000", "commonStock": "1129709000", "currentDebt": "None", "investments": "None", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216384000", "totalLiabilities": "649459000", "otherCurrentAssets": "16275000", "totalCurrentAssets": "486241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "104142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629291000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194008000", "totalShareholderEquity": "1403865000", "capitalLeaseObligations": "67977000", "otherCurrentLiabilities": "64972000", "totalCurrentLiabilities": "256029000", "otherNonCurrentLiabilities": "4090000", "totalNonCurrentLiabilities": "393430000", "cashAndShortTermInvestments": "231328000", "commonStockSharesOutstanding": "312448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "150318000", "capitalExpenditures": "61917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38457000", "cashflowFromInvestment": "-60291000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302196000, "cost_of_revenue": 195361000, "gross_profit": 106835000, "research_and_development": null, "selling_general_admin": 19398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62308000, "depreciation_amortisation": 74662000, "ebitda": 136970000, "interest_expense": 7421000, "interest_income": null, "other_non_operating": null, "pretax_income": 48078000, "tax_provision": 32997000, "effective_tax_rate": null, "net_income": 11344000, "net_income_continuing_ops": 15081000, "net_income_to_common": 11344000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 231328000, "short_term_investments": 63000, "net_receivables": 104142000, "inventory": 134496000, "other_current_assets": null, "total_current_assets": 486241000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1629291000, "total_assets": 2115532000, "short_term_debt": 19761000, "accounts_payable": 91180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 256029000, "long_term_debt": 126031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393430000, "total_liabilities": 649459000, "total_debt": 145792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216384000, "total_equity": 1403865000, "shares_outstanding": 312448000, "operating_cash_flow": 150318000, "stock_based_compensation": 1599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38457000, "free_cash_flow": 212235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62308000", "ebitda": "136970000", "netIncome": "11344000", "grossProfit": "106835000", "depreciation": "None", "totalRevenue": "302196000", "costOfRevenue": "195361000", "interestIncome": "1551000", "incomeBeforeTax": "48078000", "interestExpense": "7421000", "operatingIncome": "52846000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32997000", "reportedCurrency": "USD", "netInterestIncome": "-6173000", "nonInterestIncome": "None", "operatingExpenses": "53989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74662000", "sellingGeneralAndAdministrative": "19398000", "netIncomeFromContinuingOperations": "15081000" }, "balance": { "goodwill": "None", "inventory": "134496000", "commonStock": "1129709000", "currentDebt": "None", "investments": "None", "totalAssets": "2115532000", "longTermDebt": "126031000", "shortTermDebt": "19761000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216384000", "totalLiabilities": "649459000", "otherCurrentAssets": "16275000", "totalCurrentAssets": "486241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "104142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1629291000", "currentAccountsPayable": "91180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194008000", "totalShareholderEquity": "1403865000", "capitalLeaseObligations": "67977000", "otherCurrentLiabilities": "64972000", "totalCurrentLiabilities": "256029000", "otherNonCurrentLiabilities": "4090000", "totalNonCurrentLiabilities": "393430000", "cashAndShortTermInvestments": "231328000", "commonStockSharesOutstanding": "312448000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "231328000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11344000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-85000", "operatingCashflow": "150318000", "capitalExpenditures": "61917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38457000", "cashflowFromInvestment": "-60291000", "stockBasedCompensation": "1599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30593000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 274921000, "cost_of_revenue": 187990000, "gross_profit": 86931000, "ebit": 76791000, "ebitda": 136664000, "pretax_income": 69534000, "tax_provision": 15116000, "net_income": 50511000, "net_income_to_common": 50511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180551000, "total_current_assets": 430460000, "total_assets": 2083608000, "short_term_debt": 18051000, "long_term_debt": 124058000, "total_debt": 142109000, "total_liabilities": 604707000, "total_equity": 1420430000, "shares_outstanding": 314682000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92882000, "capital_expenditure": 50128000, "free_cash_flow": 143010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265119, "ticker_id": 1615, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76791000", "ebitda": "136664000", "netIncome": "50511000", "grossProfit": "86931000", "depreciation": "None", "totalRevenue": "274921000", "costOfRevenue": "187990000", "interestIncome": "1365000", "incomeBeforeTax": "69534000", "interestExpense": "7257000", "operatingIncome": "72650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15116000", "reportedCurrency": "USD", "netInterestIncome": "-6278000", "nonInterestIncome": "None", "operatingExpenses": "14281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59873000", "sellingGeneralAndAdministrative": "16042000", "netIncomeFromContinuingOperations": "54418000" }, "balance": { "goodwill": "None", "inventory": "125182000", "commonStock": "1160302000", "currentDebt": "None", "investments": "None", "totalAssets": "2083608000", "longTermDebt": "124058000", "shortTermDebt": "18051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205040000", "totalLiabilities": "604707000", "otherCurrentAssets": "19490000", "totalCurrentAssets": "430460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653148000", "currentAccountsPayable": "92754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188880000", "totalShareholderEquity": "1420430000", "capitalLeaseObligations": "64822000", "otherCurrentLiabilities": "58965000", "totalCurrentLiabilities": "222037000", "otherNonCurrentLiabilities": "3338000", "totalNonCurrentLiabilities": "382670000", "cashAndShortTermInvestments": "180551000", "commonStockSharesOutstanding": "314682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "92882000", "capitalExpenditures": "50128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30246000", "cashflowFromInvestment": "-47571000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274921000, "cost_of_revenue": 187990000, "gross_profit": 86931000, "research_and_development": null, "selling_general_admin": 16042000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76791000, "depreciation_amortisation": 59873000, "ebitda": 136664000, "interest_expense": 7257000, "interest_income": null, "other_non_operating": null, "pretax_income": 69534000, "tax_provision": 15116000, "effective_tax_rate": null, "net_income": 50511000, "net_income_continuing_ops": 54418000, "net_income_to_common": 50511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180551000, "short_term_investments": null, "net_receivables": 105237000, "inventory": 125182000, "other_current_assets": null, "total_current_assets": 430460000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1653148000, "total_assets": 2083608000, "short_term_debt": 18051000, "accounts_payable": 92754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 222037000, "long_term_debt": 124058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382670000, "total_liabilities": 604707000, "total_debt": 142109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 205040000, "total_equity": 1420430000, "shares_outstanding": 314682000, "operating_cash_flow": 92882000, "stock_based_compensation": 2091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30246000, "free_cash_flow": 143010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76791000", "ebitda": "136664000", "netIncome": "50511000", "grossProfit": "86931000", "depreciation": "None", "totalRevenue": "274921000", "costOfRevenue": "187990000", "interestIncome": "1365000", "incomeBeforeTax": "69534000", "interestExpense": "7257000", "operatingIncome": "72650000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15116000", "reportedCurrency": "USD", "netInterestIncome": "-6278000", "nonInterestIncome": "None", "operatingExpenses": "14281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "187990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59873000", "sellingGeneralAndAdministrative": "16042000", "netIncomeFromContinuingOperations": "54418000" }, "balance": { "goodwill": "None", "inventory": "125182000", "commonStock": "1160302000", "currentDebt": "None", "investments": "None", "totalAssets": "2083608000", "longTermDebt": "124058000", "shortTermDebt": "18051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "205040000", "totalLiabilities": "604707000", "otherCurrentAssets": "19490000", "totalCurrentAssets": "430460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "105237000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1653148000", "currentAccountsPayable": "92754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188880000", "totalShareholderEquity": "1420430000", "capitalLeaseObligations": "64822000", "otherCurrentLiabilities": "58965000", "totalCurrentLiabilities": "222037000", "otherNonCurrentLiabilities": "3338000", "totalNonCurrentLiabilities": "382670000", "cashAndShortTermInvestments": "180551000", "commonStockSharesOutstanding": "314682000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "180551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1024000", "operatingCashflow": "92882000", "capitalExpenditures": "50128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30246000", "cashflowFromInvestment": "-47571000", "stockBasedCompensation": "2091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 156287000, "cost_of_revenue": 103676000, "gross_profit": 52611000, "ebit": 33670000, "ebitda": 76564000, "pretax_income": 26661000, "tax_provision": 4452000, "net_income": 40629000, "net_income_to_common": 40629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105597000, "total_current_assets": 384065000, "total_assets": 2024818000, "short_term_debt": 59388000, "long_term_debt": 122190000, "total_debt": 181578000, "total_liabilities": 634635000, "total_equity": 1334901000, "shares_outstanding": 316941000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73348926, "capital_expenditure": 26365610, "free_cash_flow": 99714536, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265120, "ticker_id": 1615, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33670000", "ebitda": "76564000", "netIncome": "40629000", "grossProfit": "52611000", "depreciation": "None", "totalRevenue": "156287000", "costOfRevenue": "103676000", "interestIncome": "773000", "incomeBeforeTax": "26661000", "interestExpense": "6301000", "operatingIncome": "30751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4452000", "reportedCurrency": "USD", "netInterestIncome": "-5711000", "nonInterestIncome": "None", "operatingExpenses": "21860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42894000", "sellingGeneralAndAdministrative": "20643000", "netIncomeFromContinuingOperations": "43340000" }, "balance": { "goodwill": "None", "inventory": "130567000", "commonStock": "1124755000", "currentDebt": "None", "investments": "None", "totalAssets": "2024818000", "longTermDebt": "122190000", "shortTermDebt": "59388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154528000", "totalLiabilities": "634635000", "otherCurrentAssets": "63546000", "totalCurrentAssets": "384065000", "currentLongTermDebt": "44978000", "longTermInvestments": "None", "shortTermInvestments": "-46106748", "currentNetReceivables": "84355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640753000", "currentAccountsPayable": "97150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224118000", "totalShareholderEquity": "1334901000", "capitalLeaseObligations": "56950000", "otherCurrentLiabilities": "53565000", "totalCurrentLiabilities": "253763000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "380872000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "316941000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19493978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9880597", "operatingCashflow": "73348926", "capitalExpenditures": "26365610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9739972", "cashflowFromInvestment": "-47019597", "stockBasedCompensation": "5821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25805", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42283277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156287000, "cost_of_revenue": 103676000, "gross_profit": 52611000, "research_and_development": null, "selling_general_admin": 20643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33670000, "depreciation_amortisation": 42894000, "ebitda": 76564000, "interest_expense": 6301000, "interest_income": null, "other_non_operating": null, "pretax_income": 26661000, "tax_provision": 4452000, "effective_tax_rate": null, "net_income": 40629000, "net_income_continuing_ops": 43340000, "net_income_to_common": 40629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105597000, "short_term_investments": -46106748, "net_receivables": 84355000, "inventory": 130567000, "other_current_assets": null, "total_current_assets": 384065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1640753000, "total_assets": 2024818000, "short_term_debt": 59388000, "accounts_payable": 97150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253763000, "long_term_debt": 122190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380872000, "total_liabilities": 634635000, "total_debt": 181578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154528000, "total_equity": 1334901000, "shares_outstanding": 316941000, "operating_cash_flow": 73348926, "stock_based_compensation": 5821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26365610, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47019597, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9739972, "free_cash_flow": 99714536, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33670000", "ebitda": "76564000", "netIncome": "40629000", "grossProfit": "52611000", "depreciation": "None", "totalRevenue": "156287000", "costOfRevenue": "103676000", "interestIncome": "773000", "incomeBeforeTax": "26661000", "interestExpense": "6301000", "operatingIncome": "30751000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4452000", "reportedCurrency": "USD", "netInterestIncome": "-5711000", "nonInterestIncome": "None", "operatingExpenses": "21860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42894000", "sellingGeneralAndAdministrative": "20643000", "netIncomeFromContinuingOperations": "43340000" }, "balance": { "goodwill": "None", "inventory": "130567000", "commonStock": "1124755000", "currentDebt": "None", "investments": "None", "totalAssets": "2024818000", "longTermDebt": "122190000", "shortTermDebt": "59388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "154528000", "totalLiabilities": "634635000", "otherCurrentAssets": "63546000", "totalCurrentAssets": "384065000", "currentLongTermDebt": "44978000", "longTermInvestments": "None", "shortTermInvestments": "-46106748", "currentNetReceivables": "84355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1640753000", "currentAccountsPayable": "97150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224118000", "totalShareholderEquity": "1334901000", "capitalLeaseObligations": "56950000", "otherCurrentLiabilities": "53565000", "totalCurrentLiabilities": "253763000", "otherNonCurrentLiabilities": "4547000", "totalNonCurrentLiabilities": "380872000", "cashAndShortTermInvestments": "105597000", "commonStockSharesOutstanding": "316941000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19493978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-9880597", "operatingCashflow": "73348926", "capitalExpenditures": "26365610", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9739972", "cashflowFromInvestment": "-47019597", "stockBasedCompensation": "5821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25805", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42283277", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 200905000, "cost_of_revenue": 131316000, "gross_profit": 69589000, "ebit": 50827000, "ebitda": 101082000, "pretax_income": 44950000, "tax_provision": 15394000, "net_income": 26250000, "net_income_to_common": 26250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87725000, "total_current_assets": 312025000, "total_assets": 1947380000, "short_term_debt": 58632000, "long_term_debt": 123153000, "total_debt": 181785000, "total_liabilities": 633963000, "total_equity": 1260846000, "shares_outstanding": 308199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48729349, "capital_expenditure": 41156332, "free_cash_flow": 89885681, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265121, "ticker_id": 1615, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50827000", "ebitda": "101082000", "netIncome": "26250000", "grossProfit": "69589000", "depreciation": "None", "totalRevenue": "200905000", "costOfRevenue": "131316000", "interestIncome": "850000", "incomeBeforeTax": "44950000", "interestExpense": "5950300", "operatingIncome": "48325000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15394000", "reportedCurrency": "USD", "netInterestIncome": "-6218000", "nonInterestIncome": "None", "operatingExpenses": "21264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50255000", "sellingGeneralAndAdministrative": "16772000", "netIncomeFromContinuingOperations": "29067000" }, "balance": { "goodwill": "None", "inventory": "125077000", "commonStock": "1122522000", "currentDebt": "None", "investments": "None", "totalAssets": "1947380000", "longTermDebt": "123153000", "shortTermDebt": "58632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113899000", "totalLiabilities": "633963000", "otherCurrentAssets": "17897000", "totalCurrentAssets": "312025000", "currentLongTermDebt": "44444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1635355000", "currentAccountsPayable": "102866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221387000", "totalShareholderEquity": "1260846000", "capitalLeaseObligations": "53790000", "otherCurrentLiabilities": "43227000", "totalCurrentLiabilities": "246255000", "otherNonCurrentLiabilities": "8431000", "totalNonCurrentLiabilities": "387708000", "cashAndShortTermInvestments": "87725000", "commonStockSharesOutstanding": "308199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26619557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9757218", "operatingCashflow": "48729349", "capitalExpenditures": "41156332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48252489", "cashflowFromInvestment": "-39326540", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3519209", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50057390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200905000, "cost_of_revenue": 131316000, "gross_profit": 69589000, "research_and_development": null, "selling_general_admin": 16772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50827000, "depreciation_amortisation": 50255000, "ebitda": 101082000, "interest_expense": 5950300, "interest_income": null, "other_non_operating": null, "pretax_income": 44950000, "tax_provision": 15394000, "effective_tax_rate": null, "net_income": 26250000, "net_income_continuing_ops": 29067000, "net_income_to_common": 26250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87725000, "short_term_investments": null, "net_receivables": 81326000, "inventory": 125077000, "other_current_assets": null, "total_current_assets": 312025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1635355000, "total_assets": 1947380000, "short_term_debt": 58632000, "accounts_payable": 102866000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246255000, "long_term_debt": 123153000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 387708000, "total_liabilities": 633963000, "total_debt": 181785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 113899000, "total_equity": 1260846000, "shares_outstanding": 308199000, "operating_cash_flow": 48729349, "stock_based_compensation": 2176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41156332, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39326540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48252489, "free_cash_flow": 89885681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50827000", "ebitda": "101082000", "netIncome": "26250000", "grossProfit": "69589000", "depreciation": "None", "totalRevenue": "200905000", "costOfRevenue": "131316000", "interestIncome": "850000", "incomeBeforeTax": "44950000", "interestExpense": "5950300", "operatingIncome": "48325000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15394000", "reportedCurrency": "USD", "netInterestIncome": "-6218000", "nonInterestIncome": "None", "operatingExpenses": "21264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50255000", "sellingGeneralAndAdministrative": "16772000", "netIncomeFromContinuingOperations": "29067000" }, "balance": { "goodwill": "None", "inventory": "125077000", "commonStock": "1122522000", "currentDebt": "None", "investments": "None", "totalAssets": "1947380000", "longTermDebt": "123153000", "shortTermDebt": "58632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "113899000", "totalLiabilities": "633963000", "otherCurrentAssets": "17897000", "totalCurrentAssets": "312025000", "currentLongTermDebt": "44444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1635355000", "currentAccountsPayable": "102866000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "221387000", "totalShareholderEquity": "1260846000", "capitalLeaseObligations": "53790000", "otherCurrentLiabilities": "43227000", "totalCurrentLiabilities": "246255000", "otherNonCurrentLiabilities": "8431000", "totalNonCurrentLiabilities": "387708000", "cashAndShortTermInvestments": "87725000", "commonStockSharesOutstanding": "308199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87725000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26619557", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9757218", "operatingCashflow": "48729349", "capitalExpenditures": "41156332", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48252489", "cashflowFromInvestment": "-39326540", "stockBasedCompensation": "2176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3519209", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50057390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 265314000, "cost_of_revenue": 213462000, "gross_profit": 51852000, "ebit": -64918000, "ebitda": 6683000, "pretax_income": -72815000, "tax_provision": 17024000, "net_income": -92316000, "net_income_to_common": -92316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128148000, "total_current_assets": 333325000, "total_assets": 1967863000, "short_term_debt": 58842000, "long_term_debt": 162946000, "total_debt": 221788000, "total_liabilities": 679742000, "total_equity": 1238367000, "shares_outstanding": 306587630, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 107408313, "capital_expenditure": 53150770, "free_cash_flow": 160559083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265122, "ticker_id": 1615, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64918000", "ebitda": "6683000", "netIncome": "-92316000", "grossProfit": "51852000", "depreciation": "None", "totalRevenue": "265314000", "costOfRevenue": "213462000", "interestIncome": "None", "incomeBeforeTax": "-72815000", "interestExpense": "7897000", "operatingIncome": "-77374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17024000", "reportedCurrency": "USD", "netInterestIncome": "-4547000", "nonInterestIncome": "None", "operatingExpenses": "129226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71601000", "sellingGeneralAndAdministrative": "19909000", "netIncomeFromContinuingOperations": "-89839000" }, "balance": { "goodwill": "None", "inventory": "115825000", "commonStock": "1125376000", "currentDebt": "None", "investments": "None", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "58842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87649000", "totalLiabilities": "679742000", "otherCurrentAssets": "14710000", "totalCurrentAssets": "333325000", "currentLongTermDebt": "43901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634538000", "currentAccountsPayable": "100387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264248000", "totalShareholderEquity": "1238367000", "capitalLeaseObligations": "57401000", "otherCurrentLiabilities": "52762000", "totalCurrentLiabilities": "243770000", "otherNonCurrentLiabilities": "9973000", "totalNonCurrentLiabilities": "435972000", "cashAndShortTermInvestments": "128148000", "commonStockSharesOutstanding": "306587630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94867469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409048", "operatingCashflow": "107408313", "capitalExpenditures": "53150770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46066690", "cashflowFromInvestment": "-52284036", "stockBasedCompensation": "8648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71332494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265314000, "cost_of_revenue": 213462000, "gross_profit": 51852000, "research_and_development": null, "selling_general_admin": 19909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64918000, "depreciation_amortisation": 71601000, "ebitda": 6683000, "interest_expense": 7897000, "interest_income": null, "other_non_operating": null, "pretax_income": -72815000, "tax_provision": 17024000, "effective_tax_rate": null, "net_income": -92316000, "net_income_continuing_ops": -89839000, "net_income_to_common": -92316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128148000, "short_term_investments": null, "net_receivables": 74642000, "inventory": 115825000, "other_current_assets": null, "total_current_assets": 333325000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1634538000, "total_assets": 1967863000, "short_term_debt": 58842000, "accounts_payable": 100387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243770000, "long_term_debt": 162946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435972000, "total_liabilities": 679742000, "total_debt": 221788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87649000, "total_equity": 1238367000, "shares_outstanding": 306587630, "operating_cash_flow": 107408313, "stock_based_compensation": 8648000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53150770, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52284036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46066690, "free_cash_flow": 160559083, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64918000", "ebitda": "6683000", "netIncome": "-92316000", "grossProfit": "51852000", "depreciation": "None", "totalRevenue": "265314000", "costOfRevenue": "213462000", "interestIncome": "None", "incomeBeforeTax": "-72815000", "interestExpense": "7897000", "operatingIncome": "-77374000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17024000", "reportedCurrency": "USD", "netInterestIncome": "-4547000", "nonInterestIncome": "None", "operatingExpenses": "129226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71601000", "sellingGeneralAndAdministrative": "19909000", "netIncomeFromContinuingOperations": "-89839000" }, "balance": { "goodwill": "None", "inventory": "115825000", "commonStock": "1125376000", "currentDebt": "None", "investments": "None", "totalAssets": "1967863000", "longTermDebt": "162946000", "shortTermDebt": "58842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "87649000", "totalLiabilities": "679742000", "otherCurrentAssets": "14710000", "totalCurrentAssets": "333325000", "currentLongTermDebt": "43901000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1634538000", "currentAccountsPayable": "100387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264248000", "totalShareholderEquity": "1238367000", "capitalLeaseObligations": "57401000", "otherCurrentLiabilities": "52762000", "totalCurrentLiabilities": "243770000", "otherNonCurrentLiabilities": "9973000", "totalNonCurrentLiabilities": "435972000", "cashAndShortTermInvestments": "128148000", "commonStockSharesOutstanding": "306587630", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94867469", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409048", "operatingCashflow": "107408313", "capitalExpenditures": "53150770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46066690", "cashflowFromInvestment": "-52284036", "stockBasedCompensation": "8648000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71332494", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 243055000, "cost_of_revenue": 177177000, "gross_profit": 65878000, "ebit": 46572000, "ebitda": 110507000, "pretax_income": 37458000, "tax_provision": 6575000, "net_income": 27466000, "net_income_to_common": 27466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117781000, "total_current_assets": 330254000, "total_assets": 2046586000, "short_term_debt": 12802000, "long_term_debt": 246603000, "total_debt": 259405000, "total_liabilities": 665626000, "total_equity": 1333596000, "shares_outstanding": 294877000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106464000, "capital_expenditure": 37049000, "free_cash_flow": 143513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265124, "ticker_id": 1615, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46572000", "ebitda": "110507000", "netIncome": "27466000", "grossProfit": "65878000", "depreciation": "None", "totalRevenue": "243055000", "costOfRevenue": "177177000", "interestIncome": "970000", "incomeBeforeTax": "37458000", "interestExpense": "6038335", "operatingIncome": "45381000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6575000", "reportedCurrency": "USD", "netInterestIncome": "-8157000", "nonInterestIncome": "None", "operatingExpenses": "20497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63935000", "sellingGeneralAndAdministrative": "14631000", "netIncomeFromContinuingOperations": "30883000" }, "balance": { "goodwill": "None", "inventory": "132727000", "commonStock": "1124807000", "currentDebt": "None", "investments": "None", "totalAssets": "2046586000", "longTermDebt": "246603000", "shortTermDebt": "12802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179965000", "totalLiabilities": "665626000", "otherCurrentAssets": "57632000", "totalCurrentAssets": "330254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716332000", "currentAccountsPayable": "78342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660857000", "shortLongTermDebtTotal": "299723000", "totalShareholderEquity": "1333596000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "64691000", "totalCurrentLiabilities": "155835000", "otherNonCurrentLiabilities": "2753000", "totalNonCurrentLiabilities": "509791000", "cashAndShortTermInvestments": "117781000", "commonStockSharesOutstanding": "294877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6426000", "operatingCashflow": "106464000", "capitalExpenditures": "37049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47123000", "cashflowFromInvestment": "-33677000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65138202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243055000, "cost_of_revenue": 177177000, "gross_profit": 65878000, "research_and_development": null, "selling_general_admin": 14631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46572000, "depreciation_amortisation": 63935000, "ebitda": 110507000, "interest_expense": 6038335, "interest_income": null, "other_non_operating": null, "pretax_income": 37458000, "tax_provision": 6575000, "effective_tax_rate": null, "net_income": 27466000, "net_income_continuing_ops": 30883000, "net_income_to_common": 27466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117781000, "short_term_investments": null, "net_receivables": 22114000, "inventory": 132727000, "other_current_assets": null, "total_current_assets": 330254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716332000, "total_assets": 2046586000, "short_term_debt": 12802000, "accounts_payable": 78342000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155835000, "long_term_debt": 246603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 509791000, "total_liabilities": 665626000, "total_debt": 259405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 179965000, "total_equity": 1333596000, "shares_outstanding": 294877000, "operating_cash_flow": 106464000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33677000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47123000, "free_cash_flow": 143513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46572000", "ebitda": "110507000", "netIncome": "27466000", "grossProfit": "65878000", "depreciation": "None", "totalRevenue": "243055000", "costOfRevenue": "177177000", "interestIncome": "970000", "incomeBeforeTax": "37458000", "interestExpense": "6038335", "operatingIncome": "45381000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6575000", "reportedCurrency": "USD", "netInterestIncome": "-8157000", "nonInterestIncome": "None", "operatingExpenses": "20497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63935000", "sellingGeneralAndAdministrative": "14631000", "netIncomeFromContinuingOperations": "30883000" }, "balance": { "goodwill": "None", "inventory": "132727000", "commonStock": "1124807000", "currentDebt": "None", "investments": "None", "totalAssets": "2046586000", "longTermDebt": "246603000", "shortTermDebt": "12802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "179965000", "totalLiabilities": "665626000", "otherCurrentAssets": "57632000", "totalCurrentAssets": "330254000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22114000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716332000", "currentAccountsPayable": "78342000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1660857000", "shortLongTermDebtTotal": "299723000", "totalShareholderEquity": "1333596000", "capitalLeaseObligations": "53120000", "otherCurrentLiabilities": "64691000", "totalCurrentLiabilities": "155835000", "otherNonCurrentLiabilities": "2753000", "totalNonCurrentLiabilities": "509791000", "cashAndShortTermInvestments": "117781000", "commonStockSharesOutstanding": "294877000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6426000", "operatingCashflow": "106464000", "capitalExpenditures": "37049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47123000", "cashflowFromInvestment": "-33677000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65138202", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "income_statement": { "revenue": 158406000, "cost_of_revenue": 126539000, "gross_profit": 31867000, "ebit": 7936000, "ebitda": 47853000, "pretax_income": 4508000, "tax_provision": 1036000, "net_income": 3137000, "net_income_to_common": 3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93424000, "total_current_assets": 275010000, "total_assets": 1991503000, "short_term_debt": 15601000, "long_term_debt": 285868000, "total_debt": 301469000, "total_liabilities": 686021000, "total_equity": 1260230000, "shares_outstanding": 293106000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44229000, "capital_expenditure": 67484000, "free_cash_flow": 111713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265125, "ticker_id": 1615, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:56:46.538796+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7936000", "ebitda": "47853000", "netIncome": "3137000", "grossProfit": "31867000", "depreciation": "None", "totalRevenue": "158406000", "costOfRevenue": "126539000", "interestIncome": "742000", "incomeBeforeTax": "4508000", "interestExpense": "1697112", "operatingIncome": "7723000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "24144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39917000", "sellingGeneralAndAdministrative": "14587000", "netIncomeFromContinuingOperations": "3472000" }, "balance": { "goodwill": "None", "inventory": "105067000", "commonStock": "1079259000", "currentDebt": "None", "investments": "None", "totalAssets": "1991503000", "longTermDebt": "285868000", "shortTermDebt": "15601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152499000", "totalLiabilities": "686021000", "otherCurrentAssets": "58547000", "totalCurrentAssets": "275010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716493000", "currentAccountsPayable": "74283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653353000", "shortLongTermDebtTotal": "338828000", "totalShareholderEquity": "1260230000", "capitalLeaseObligations": "52960000", "otherCurrentLiabilities": "48776000", "totalCurrentLiabilities": "138660000", "otherNonCurrentLiabilities": "2675000", "totalNonCurrentLiabilities": "547361000", "cashAndShortTermInvestments": "93424000", "commonStockSharesOutstanding": "293106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11381000", "operatingCashflow": "44229000", "capitalExpenditures": "67484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37666000", "cashflowFromInvestment": "-73238000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42251521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158406000, "cost_of_revenue": 126539000, "gross_profit": 31867000, "research_and_development": null, "selling_general_admin": 14587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7936000, "depreciation_amortisation": 39917000, "ebitda": 47853000, "interest_expense": 1697112, "interest_income": null, "other_non_operating": null, "pretax_income": 4508000, "tax_provision": 1036000, "effective_tax_rate": null, "net_income": 3137000, "net_income_continuing_ops": 3472000, "net_income_to_common": 3137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93424000, "short_term_investments": null, "net_receivables": 17972000, "inventory": 105067000, "other_current_assets": null, "total_current_assets": 275010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716493000, "total_assets": 1991503000, "short_term_debt": 15601000, "accounts_payable": 74283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138660000, "long_term_debt": 285868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547361000, "total_liabilities": 686021000, "total_debt": 301469000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152499000, "total_equity": 1260230000, "shares_outstanding": 293106000, "operating_cash_flow": 44229000, "stock_based_compensation": 1124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73238000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37666000, "free_cash_flow": 111713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7936000", "ebitda": "47853000", "netIncome": "3137000", "grossProfit": "31867000", "depreciation": "None", "totalRevenue": "158406000", "costOfRevenue": "126539000", "interestIncome": "742000", "incomeBeforeTax": "4508000", "interestExpense": "1697112", "operatingIncome": "7723000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "-3459000", "nonInterestIncome": "None", "operatingExpenses": "24144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39917000", "sellingGeneralAndAdministrative": "14587000", "netIncomeFromContinuingOperations": "3472000" }, "balance": { "goodwill": "None", "inventory": "105067000", "commonStock": "1079259000", "currentDebt": "None", "investments": "None", "totalAssets": "1991503000", "longTermDebt": "285868000", "shortTermDebt": "15601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152499000", "totalLiabilities": "686021000", "otherCurrentAssets": "58547000", "totalCurrentAssets": "275010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716493000", "currentAccountsPayable": "74283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1653353000", "shortLongTermDebtTotal": "338828000", "totalShareholderEquity": "1260230000", "capitalLeaseObligations": "52960000", "otherCurrentLiabilities": "48776000", "totalCurrentLiabilities": "138660000", "otherNonCurrentLiabilities": "2675000", "totalNonCurrentLiabilities": "547361000", "cashAndShortTermInvestments": "93424000", "commonStockSharesOutstanding": "293106000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "93424000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3472000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11381000", "operatingCashflow": "44229000", "capitalExpenditures": "67484000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37666000", "cashflowFromInvestment": "-73238000", "stockBasedCompensation": "1124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42251521", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }