{ "ticker": { "uuid": "85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad", "symbol": "FSM", "name": "Fortuna Silver Mines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/" }, "latest_snapshot": { "ticker": { "uuid": "85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad", "symbol": "FSM", "name": "Fortuna Silver Mines Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d186b2-f2f0-4cd3-bb42-5a0a5e92fcad/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.96, "quality": 0.97, "momentum": 0.78, "coverage": 0.97, "confidence": 0.94, "delta": 0 }, "headline_factors": { "price": 8.16, "market_cap": 2472132277.92, "pe_ratio": 7.2492, "earnings_yield": 0.2641, "ebitda_to_ev": 0.3569, "shareholder_yield": 0.0124, "roe": 0.1923, "piotroski_f_score": 7, "momentum_12_1": 0.4722, "volatility_252d": 0.5984 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 7.2492, "ev_ebitda": 2.8017, "earnings_yield": 0.2641, "fcf_yield": 0.354, "shareholder_yield": 0.0124 }, "quality": { "roe": 0.1923, "roic": 0.2947, "gross_margin": 0.5455, "fcf_margin": 0.6727, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0711, "eps_growth_1y": 1.1183, "fcf_growth_1y": 0.1886 }, "momentum": { "price_return_12m": 0.2973, "momentum_12_1": 0.4722, "relative_strength": 0.1483 }, "scores": { "value_percentile": 0.96, "quality_percentile": 0.97, "momentum_percentile": 0.78, "growth_composite": 4, "yield_composite": 70, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.69, "os": 0.98, "value": 0.95, "quality": 0.98, "momentum": 0.75, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.7201, "earnings_yield": 0.2452, "shareholder_yield": 0.0116, "roe": 0.1923, "momentum_12_1": 0.5091 }, { "week_end_date": "2026-06-14", "price": 8.93, "os": 0.99, "value": 0.95, "quality": 0.97, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.9333, "earnings_yield": 0.2375, "shareholder_yield": 0.0113, "roe": 0.1923, "momentum_12_1": 0.3881 }, { "week_end_date": "2026-06-21", "price": 9.26, "os": 0.99, "value": 0.94, "quality": 0.98, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 8.2265, "earnings_yield": 0.2276, "shareholder_yield": 0.0109, "roe": 0.1923, "momentum_12_1": 0.406 }, { "week_end_date": "2026-06-28", "price": 8.51, "os": 0.99, "value": 0.95, "quality": 0.98, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 7.5602, "earnings_yield": 0.2513, "shareholder_yield": 0.0119, "roe": 0.1923, "momentum_12_1": 0.5818 }, { "week_end_date": "2026-07-05", "price": 8.72, "os": 0.98, "value": 0.95, "quality": 0.98, "momentum": 0.78, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 7.7467, "earnings_yield": 0.2442, "shareholder_yield": 0.0116, "roe": 0.1923, "momentum_12_1": 0.3147 }, { "week_end_date": "2026-07-12", "price": 8.52, "os": 0.98, "value": 0.95, "quality": 0.97, "momentum": 0.67, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 7.5691, "earnings_yield": 0.2509, "shareholder_yield": 0.0118, "roe": 0.1923, "momentum_12_1": 0.2923 }, { "week_end_date": "2026-07-19", "price": 8.16, "os": 0.98, "value": 0.96, "quality": 0.97, "momentum": 0.78, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 7.2492, "earnings_yield": 0.2641, "shareholder_yield": 0.0124, "roe": 0.1923, "momentum_12_1": 0.4722 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 432237367, "ebitda": 628837751, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 432237367, "ebitda": 628837751, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 432237367, "ebitda": 628837751, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 432237367, "ebitda": 628837751, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 432237367, "ebitda": 628837751, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 960059206, "cost_of_revenue": 492079921, "gross_profit": 467979285, "ebit": 369804246, "ebitda": 566404630, "pretax_income": 407180276, "tax_provision": 113348081, "net_income": 302134023, "net_income_to_common": 302134023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 334896000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 475531211, "capital_expenditure": 181120053, "free_cash_flow": 656651264, "dividends_paid": null, "share_repurchases": -10267000, "shares_issued": null, "net_debt_issued": -24374000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1062037000, "cost_of_revenue": 718430000, "gross_profit": 343607000, "ebit": 236263000, "ebitda": 474261000, "pretax_income": 212209000, "tax_provision": 70303000, "net_income": 128735000, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231328000, "total_current_assets": 486241000, "total_assets": 2115532000, "short_term_debt": 19761000, "long_term_debt": 126031000, "total_debt": 194008000, "total_liabilities": 649459000, "total_equity": 1403865000, "shares_outstanding": 310747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365677000, "capital_expenditure": 203778000, "free_cash_flow": 569455000, "dividends_paid": null, "share_repurchases": -34128000, "shares_issued": null, "net_debt_issued": -17922000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1062037000, "cost_of_revenue": 718430000, "gross_profit": 343607000, "ebit": 236263000, "ebitda": 474261000, "pretax_income": 212209000, "tax_provision": 70303000, "net_income": 128735000, "net_income_to_common": 128735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 231328000, "total_current_assets": 486241000, "total_assets": 2115532000, "short_term_debt": 19761000, "long_term_debt": 126031000, "total_debt": 194008000, "total_liabilities": 649459000, "total_equity": 1403865000, "shares_outstanding": 310747000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365677000, "capital_expenditure": 203778000, "free_cash_flow": 569455000, "dividends_paid": null, "share_repurchases": -34128000, "shares_issued": null, "net_debt_issued": -17922000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 342471000, "cost_of_revenue": 130635000, "gross_profit": 211836000, "ebit": 184875000, "ebitda": 230788000, "pretax_income": 178318000, "tax_provision": 58373000, "net_income": 111008000, "net_income_to_common": 111008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 665905000, "total_current_assets": 891914000, "total_assets": 2492569000, "short_term_debt": 21461000, "long_term_debt": 136604000, "total_debt": 209399000, "total_liabilities": 652340000, "total_equity": 1773008000, "shares_outstanding": 332778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 209359000, "capital_expenditure": 45281000, "free_cash_flow": 254640000, "dividends_paid": null, "share_repurchases": -24453000, "shares_issued": null, "net_debt_issued": -6863000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272027101, "cost_of_revenue": 123969724, "gross_profit": 148057377, "ebit": 119723441, "ebitda": 165859880, "pretax_income": 113242327, "tax_provision": 38117037, "net_income": 69108199, "net_income_to_common": 69108199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 552976830, "total_current_assets": 763142662, "total_assets": 2414884260, "short_term_debt": 21160420, "long_term_debt": 134410000, "total_debt": 266497129, "total_liabilities": 682724279, "total_equity": 1673982049, "shares_outstanding": 305760679, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 164941226, "capital_expenditure": 45170815, "free_cash_flow": 210112041, "dividends_paid": null, "share_repurchases": -6102000, "shares_issued": null, "net_debt_issued": -6677000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }