{ "ticker": { "uuid": "85d3879d-a86d-4fde-add6-802ac3db94a8", "symbol": "EHGO", "name": "Eshallgo Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/85d3879d-a86d-4fde-add6-802ac3db94a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d3879d-a86d-4fde-add6-802ac3db94a8/" }, "ticker_metadata": { "id": 5821, "uuid": "85d3879d-a86d-4fde-add6-802ac3db94a8", "symbol": "EHGO", "name": "Eshallgo Inc. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 3337500, "stock_exchange_id": 2, "industry": "Business Equipment & Supplies", "sector": "Industrials", "description": "Eshallgo Inc., engages in the sale and leasing of office equipment and after-sale maintenance and repair services in the People's Republic of China. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85d3879d-a86d-4fde-add6-802ac3db94a8", "symbol": "EHGO", "name": "Eshallgo Inc. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Business Equipment & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/85d3879d-a86d-4fde-add6-802ac3db94a8/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d3879d-a86d-4fde-add6-802ac3db94a8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.53, "market_cap": 2733678.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0135, "piotroski_f_score": 1, "momentum_12_1": -0.8856, "volatility_252d": 0.7093 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.310647+00:00", "batch_id": "" }, "size": { "price_close": 1.53, "market_cap": 2733678.54, "market_cap_usd": 2733678.54, "enterprise_value": 931411.54, "shares_outstanding": 1786718, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2566, "ptbv_ratio": 0.2566, "ps_ratio": 0.2029, "pcf_ratio": null, "pfcf_ratio": -2.3065, "ev_ebitda": null, "ev_ebit": -0.0926, "ev_sales": 0.0691, "ev_fcf": -0.7859, "earnings_yield": null, "fcf_yield": -1.2725, "price_to_sales": 0.2029, "price_to_book": 0.2566, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 14.4642 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2302, "operating_margin": -0.7469, "net_margin": -0.8015, "ebitda_margin": -0.7107, "fcf_margin": -0.088, "roe": -1.0135, "roa": -0.47, "roic": -0.8525, "roc_greenblatt": null, "asset_turnover": 0.5864, "cash_conversion": 0.1098, "accruals_ratio": -0.4142, "sbc_to_revenue": 0.1984, "piotroski_f_score": 1, "altman_z_score": -0.4271, "earnings_stability_5y": 1.163, "revenue_stability_5y": 0.2429, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.135, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5995, "net_debt_to_ebitda": 0.1882, "debt_to_assets": 0.0958, "interest_coverage": -39.7453, "current_ratio": 3.544, "quick_ratio": 2.6782, "net_debt": -1802267, "local_beta": -0.0015, "volatility_252d": 0.7093, "volatility_60d": 1.7367, "max_drawdown_12m": -0.8888, "risk_adjusted_momentum": -1.2485 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1737, "revenue_growth_5y_cagr": 0.0217, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0579, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1356, "price_return_3m": -0.4848, "price_return_6m": -0.6667, "price_return_9m": -0.8551, "price_return_12m": -0.9011, "price_return_12m_ex1m": -0.8856, "momentum_6m": -0.6667, "momentum_12m": -0.9011, "momentum_12_1": -0.8856, "distance_from_52w_high": -0.8888, "distance_from_52w_low": 0, "relative_strength": -1.0591 }, "raw_ttm": { "revenue_ttm": 13472112, "gross_profit_ttm": 3101814, "ebit_ttm": -10062353, "ebitda_ttm": -9575114, "net_income_ttm": -10798318, "eps_diluted_ttm": -6.0437, "operating_cash_flow_ttm": -1283432, "capital_expenditure_ttm": 98237, "fcf_ttm": -1185195, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253171, "cash_and_equivalents": 4004266, "total_current_assets": 21524230, "total_current_liabilities": 6073389, "net_ppe": null, "total_assets": 22973690, "total_debt": 2201999, "total_equity": 10654676, "net_working_capital": 13648574, "book_value_per_share": 5.9633, "retained_earnings": -10370735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.9633 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1032, "ticker_id": 5821, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.310647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 2733678.54, "market_cap_usd": 2733678.54, "enterprise_value": 931411.54, "shares_outstanding": 1786718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25657078, "ptbv_ratio": 0.25657078, "ps_ratio": 0.20291388, "pcf_ratio": null, "pfcf_ratio": -2.30652217, "ev_ebitda": null, "ev_ebit": -0.09256399, "ev_sales": 0.06913627, "ev_fcf": -0.78587198, "earnings_yield": null, "fcf_yield": -1.27247189, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23023962, "operating_margin": -0.74690242, "net_margin": -0.80153119, "ebitda_margin": -0.71073593, "fcf_margin": -0.08797396, "roe": -1.01348159, "roa": -0.47002976, "roic": -0.85250972, "roc_greenblatt": null, "asset_turnover": 0.58641481, "cash_conversion": 0.10975737, "accruals_ratio": -0.41416446, "sbc_to_revenue": 0.19836905, "debt_to_equity": 0.59954728, "net_debt_to_ebitda": 0.18822408, "debt_to_assets": 0.09584873, "interest_coverage": -39.74528283, "current_ratio": 3.54402295, "quick_ratio": 2.67821771, "net_debt": -1802267, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17365369, "revenue_growth_5y_cagr": 0.02172707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05792562, "piotroski_f_score": 1, "altman_z_score": -0.42713401, "earnings_stability_5y": 1.163013, "revenue_stability_5y": 0.242892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13559322, "price_return_3m": -0.48477909, "price_return_6m": -0.66668119, "price_return_9m": -0.85511364, "price_return_12m": -0.90111169, "price_return_12m_ex1m": -0.88559979, "distance_from_52w_high": -0.88880814, "distance_from_52w_low": 0, "relative_strength": -1.05905274, "local_beta": -0.0015, "volatility_252d": 0.709346, "volatility_60d": 1.736727, "max_drawdown_12m": -0.88880814, "revenue_ttm": 13472112, "gross_profit_ttm": 3101814, "ebit_ttm": -10062353, "ebitda_ttm": -9575114, "net_income_ttm": -10798318, "eps_diluted_ttm": -6.04366106, "operating_cash_flow_ttm": -1283432, "capital_expenditure_ttm": 98237, "fcf_ttm": -1185195, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253171, "cash_and_equivalents": 4004266, "total_current_assets": 21524230, "total_current_liabilities": 6073389, "net_ppe": null, "total_assets": 22973690, "total_debt": 2201999, "total_equity": 10654676, "net_working_capital": 13648574, "book_value_per_share": 5.96326673, "retained_earnings": -10370735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.96326673, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.53, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0135, "momentum_12_1": -0.8856, "complete_fields": { "id": 1032, "ticker_id": 5821, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:29.310647+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.53, "market_cap": 2733678.54, "market_cap_usd": 2733678.54, "enterprise_value": 931411.54, "shares_outstanding": 1786718, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25657078, "ptbv_ratio": 0.25657078, "ps_ratio": 0.20291388, "pcf_ratio": null, "pfcf_ratio": -2.30652217, "ev_ebitda": null, "ev_ebit": -0.09256399, "ev_sales": 0.06913627, "ev_fcf": -0.78587198, "earnings_yield": null, "fcf_yield": -1.27247189, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23023962, "operating_margin": -0.74690242, "net_margin": -0.80153119, "ebitda_margin": -0.71073593, "fcf_margin": -0.08797396, "roe": -1.01348159, "roa": -0.47002976, "roic": -0.85250972, "roc_greenblatt": null, "asset_turnover": 0.58641481, "cash_conversion": 0.10975737, "accruals_ratio": -0.41416446, "sbc_to_revenue": 0.19836905, "debt_to_equity": 0.59954728, "net_debt_to_ebitda": 0.18822408, "debt_to_assets": 0.09584873, "interest_coverage": -39.74528283, "current_ratio": 3.54402295, "quick_ratio": 2.67821771, "net_debt": -1802267, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.17365369, "revenue_growth_5y_cagr": 0.02172707, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05792562, "piotroski_f_score": 1, "altman_z_score": -0.42713401, "earnings_stability_5y": 1.163013, "revenue_stability_5y": 0.242892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13559322, "price_return_3m": -0.48477909, "price_return_6m": -0.66668119, "price_return_9m": -0.85511364, "price_return_12m": -0.90111169, "price_return_12m_ex1m": -0.88559979, "distance_from_52w_high": -0.88880814, "distance_from_52w_low": 0, "relative_strength": -1.05905274, "local_beta": -0.0015, "volatility_252d": 0.709346, "volatility_60d": 1.736727, "max_drawdown_12m": -0.88880814, "revenue_ttm": 13472112, "gross_profit_ttm": 3101814, "ebit_ttm": -10062353, "ebitda_ttm": -9575114, "net_income_ttm": -10798318, "eps_diluted_ttm": -6.04366106, "operating_cash_flow_ttm": -1283432, "capital_expenditure_ttm": 98237, "fcf_ttm": -1185195, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 253171, "cash_and_equivalents": 4004266, "total_current_assets": 21524230, "total_current_liabilities": 6073389, "net_ppe": null, "total_assets": 22973690, "total_debt": 2201999, "total_equity": 10654676, "net_working_capital": 13648574, "book_value_per_share": 5.96326673, "retained_earnings": -10370735, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.96326673, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 13472112, "cost_of_revenue": 10370298, "gross_profit": 3101814, "ebit": -10062353, "ebitda": -9575114, "pretax_income": -10787168, "tax_provision": 113438, "net_income": -10798318, "net_income_to_common": -10798318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600300, "total_current_assets": 22971221, "total_assets": 24809293, "short_term_debt": 2804939, "long_term_debt": null, "total_debt": 2804939, "total_liabilities": 8252176, "total_equity": 10470098, "shares_outstanding": 1319268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1283432, "capital_expenditure": 98237, "free_cash_flow": -1185195, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62608, "ticker_id": 5821, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10062353", "ebitda": "-9575114", "netIncome": "-10798318", "grossProfit": "3101814", "depreciation": "None", "totalRevenue": "13472112", "costOfRevenue": "10370298", "interestIncome": "None", "incomeBeforeTax": "-10787168", "interestExpense": "253171", "operatingIncome": "-10062353", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113438", "reportedCurrency": "USD", "netInterestIncome": "-253171", "nonInterestIncome": "None", "operatingExpenses": "13164167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10370298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487239", "sellingGeneralAndAdministrative": "11021389", "netIncomeFromContinuingOperations": "-10900606" }, "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "2804939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "1827514", "totalCurrentAssets": "22971221", "currentLongTermDebt": "2529726", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "8711967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063913", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "534187", "otherCurrentLiabilities": "2636565", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "1319268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10900606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "155901", "operatingCashflow": "-1283432", "capitalExpenditures": "98237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8678984", "cashflowFromInvestment": "-5163214", "stockBasedCompensation": "2672450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13472112, "cost_of_revenue": 10370298, "gross_profit": 3101814, "research_and_development": 19954, "selling_general_admin": 11021389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10062353, "depreciation_amortisation": 487239, "ebitda": -9575114, "interest_expense": 253171, "interest_income": null, "other_non_operating": null, "pretax_income": -10787168, "tax_provision": 113438, "effective_tax_rate": null, "net_income": -10798318, "net_income_continuing_ops": -10900606, "net_income_to_common": -10798318, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600300, "short_term_investments": 3031420, "net_receivables": 8711967, "inventory": 1800020, "other_current_assets": null, "total_current_assets": 22971221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838072, "total_assets": 24809293, "short_term_debt": 2804939, "accounts_payable": 1143314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7866443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385733, "total_liabilities": 8252176, "total_debt": 2804939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3069137, "total_equity": 10470098, "shares_outstanding": 1319268, "operating_cash_flow": -1283432, "stock_based_compensation": 2672450, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5163214, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8678984, "free_cash_flow": -1185195, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10062353", "ebitda": "-9575114", "netIncome": "-10798318", "grossProfit": "3101814", "depreciation": "None", "totalRevenue": "13472112", "costOfRevenue": "10370298", "interestIncome": "None", "incomeBeforeTax": "-10787168", "interestExpense": "253171", "operatingIncome": "-10062353", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "113438", "reportedCurrency": "USD", "netInterestIncome": "-253171", "nonInterestIncome": "None", "operatingExpenses": "13164167", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19954", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10370298", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487239", "sellingGeneralAndAdministrative": "11021389", "netIncomeFromContinuingOperations": "-10900606" }, "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "2804939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "1827514", "totalCurrentAssets": "22971221", "currentLongTermDebt": "2529726", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "8711967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063913", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "534187", "otherCurrentLiabilities": "2636565", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "1319268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10900606", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "155901", "operatingCashflow": "-1283432", "capitalExpenditures": "98237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8678984", "cashflowFromInvestment": "-5163214", "stockBasedCompensation": "2672450", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 16963957, "cost_of_revenue": 12392482, "gross_profit": 4571475, "ebit": 910378, "ebitda": 1520081, "pretax_income": 970133, "tax_provision": 124802, "net_income": 8652, "net_income_to_common": 8652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5362101, "total_current_assets": 18073568, "total_assets": 19686668, "short_term_debt": 248562, "long_term_debt": null, "total_debt": 248562, "total_liabilities": 2578802, "total_equity": 10742433, "shares_outstanding": 1275176, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2220418, "capital_expenditure": 55216, "free_cash_flow": 2275634, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62612, "ticker_id": 5821, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "910378", "ebitda": "1520081", "netIncome": "8652", "grossProfit": "4571475", "depreciation": "None", "totalRevenue": "16963957", "costOfRevenue": "12392482", "interestIncome": "10575", "incomeBeforeTax": "970133", "interestExpense": "None", "operatingIncome": "910378", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124802", "reportedCurrency": "USD", "netInterestIncome": "10575", "nonInterestIncome": "None", "operatingExpenses": "3661097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12392482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609703", "sellingGeneralAndAdministrative": "3162556", "netIncomeFromContinuingOperations": "845331" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19686668", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7730437", "totalLiabilities": "2578802", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107711", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "435395", "otherCurrentLiabilities": "488732", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193146", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "1275176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "235154", "operatingCashflow": "2220418", "capitalExpenditures": "55216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50431", "cashflowFromInvestment": "-1616941", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16963957, "cost_of_revenue": 12392482, "gross_profit": 4571475, "research_and_development": 223136, "selling_general_admin": 3162556, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 910378, "depreciation_amortisation": 609703, "ebitda": 1520081, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 970133, "tax_provision": 124802, "effective_tax_rate": null, "net_income": 8652, "net_income_continuing_ops": 845331, "net_income_to_common": 8652, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5362101, "short_term_investments": 1107711, "net_receivables": 6978874, "inventory": 3990108, "other_current_assets": null, "total_current_assets": 18073568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613100, "total_assets": 19686668, "short_term_debt": 248562, "accounts_payable": 923582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193146, "total_liabilities": 2578802, "total_debt": 248562, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7730437, "total_equity": 10742433, "shares_outstanding": 1275176, "operating_cash_flow": 2220418, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1616941, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50431, "free_cash_flow": 2275634, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "910378", "ebitda": "1520081", "netIncome": "8652", "grossProfit": "4571475", "depreciation": "None", "totalRevenue": "16963957", "costOfRevenue": "12392482", "interestIncome": "10575", "incomeBeforeTax": "970133", "interestExpense": "None", "operatingIncome": "910378", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "124802", "reportedCurrency": "USD", "netInterestIncome": "10575", "nonInterestIncome": "None", "operatingExpenses": "3661097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "223136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12392482", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609703", "sellingGeneralAndAdministrative": "3162556", "netIncomeFromContinuingOperations": "845331" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19686668", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7730437", "totalLiabilities": "2578802", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107711", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "435395", "otherCurrentLiabilities": "488732", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193146", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "1275176", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8652", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "235154", "operatingCashflow": "2220418", "capitalExpenditures": "55216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50431", "cashflowFromInvestment": "-1616941", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609703", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 18425312, "cost_of_revenue": 13838645, "gross_profit": 4586667, "ebit": 1317716, "ebitda": 1950019, "pretax_income": 1377755, "tax_provision": 107829, "net_income": 477689, "net_income_to_common": 477689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4949836, "total_current_assets": 18257053, "total_assets": 20694520, "short_term_debt": 432509, "long_term_debt": null, "total_debt": 432509, "total_liabilities": 3967763, "total_equity": 10802029, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 783940, "capital_expenditure": 353974, "free_cash_flow": 1137914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62617, "ticker_id": 5821, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1317716", "ebitda": "1950019", "netIncome": "477689", "grossProfit": "4586667", "depreciation": "None", "totalRevenue": "18425312", "costOfRevenue": "13838645", "interestIncome": "17508", "incomeBeforeTax": "1377755", "interestExpense": "None", "operatingIncome": "1317720", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "107829", "reportedCurrency": "USD", "netInterestIncome": "17508", "nonInterestIncome": "None", "operatingExpenses": "3268951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13838645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632303", "sellingGeneralAndAdministrative": "2922205", "netIncomeFromContinuingOperations": "1269926" }, "balance": { "goodwill": "None", "inventory": "4942939", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "20694520", "longTermDebt": "None", "shortTermDebt": "432509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7734160", "totalLiabilities": "3967763", "otherCurrentAssets": "4063748", "totalCurrentAssets": "18257053", "currentLongTermDebt": "145603", "longTermInvestments": "None", "shortTermInvestments": "811498", "currentNetReceivables": "7002180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437467", "currentAccountsPayable": "1730585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627519", "totalShareholderEquity": "10802029", "capitalLeaseObligations": "481916", "otherCurrentLiabilities": "889766", "totalCurrentLiabilities": "3766115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201648", "cashAndShortTermInvestments": "4949836", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4949836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-177179", "operatingCashflow": "783940", "capitalExpenditures": "353974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "520893", "cashflowFromInvestment": "1162959", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18425312, "cost_of_revenue": 13838645, "gross_profit": 4586667, "research_and_development": 250344, "selling_general_admin": 2922205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317716, "depreciation_amortisation": 632303, "ebitda": 1950019, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1377755, "tax_provision": 107829, "effective_tax_rate": null, "net_income": 477689, "net_income_continuing_ops": 1269926, "net_income_to_common": 477689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4949836, "short_term_investments": 811498, "net_receivables": 7002180, "inventory": 4942939, "other_current_assets": null, "total_current_assets": 18257053, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437467, "total_assets": 20694520, "short_term_debt": 432509, "accounts_payable": 1730585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3766115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201648, "total_liabilities": 3967763, "total_debt": 432509, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7734160, "total_equity": 10802029, "shares_outstanding": 1358438, "operating_cash_flow": 783940, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353974, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1162959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 520893, "free_cash_flow": 1137914, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1317716", "ebitda": "1950019", "netIncome": "477689", "grossProfit": "4586667", "depreciation": "None", "totalRevenue": "18425312", "costOfRevenue": "13838645", "interestIncome": "17508", "incomeBeforeTax": "1377755", "interestExpense": "None", "operatingIncome": "1317720", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "107829", "reportedCurrency": "USD", "netInterestIncome": "17508", "nonInterestIncome": "None", "operatingExpenses": "3268951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250344", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13838645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "632303", "sellingGeneralAndAdministrative": "2922205", "netIncomeFromContinuingOperations": "1269926" }, "balance": { "goodwill": "None", "inventory": "4942939", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "20694520", "longTermDebt": "None", "shortTermDebt": "432509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7734160", "totalLiabilities": "3967763", "otherCurrentAssets": "4063748", "totalCurrentAssets": "18257053", "currentLongTermDebt": "145603", "longTermInvestments": "None", "shortTermInvestments": "811498", "currentNetReceivables": "7002180", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437467", "currentAccountsPayable": "1730585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627519", "totalShareholderEquity": "10802029", "capitalLeaseObligations": "481916", "otherCurrentLiabilities": "889766", "totalCurrentLiabilities": "3766115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201648", "cashAndShortTermInvestments": "4949836", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4949836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-177179", "operatingCashflow": "783940", "capitalExpenditures": "353974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "520893", "cashflowFromInvestment": "1162959", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632303", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 23875331, "cost_of_revenue": 16400116, "gross_profit": 7475215, "ebit": 2954077, "ebitda": 3507046, "pretax_income": 3061151, "tax_provision": 163587, "net_income": 1828360, "net_income_to_common": 1828360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2667395, "total_current_assets": 16624811, "total_assets": 19374622, "short_term_debt": 317749, "long_term_debt": null, "total_debt": 317749, "total_liabilities": 3246016, "total_equity": 10603082, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -159416, "capital_expenditure": 919541, "free_cash_flow": 760125, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62620, "ticker_id": 5821, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2954077", "ebitda": "3507046", "netIncome": "1828360", "grossProfit": "7475215", "depreciation": "None", "totalRevenue": "23875331", "costOfRevenue": "16400116", "interestIncome": "27190", "incomeBeforeTax": "3061151", "interestExpense": "None", "operatingIncome": "2954080", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "163587", "reportedCurrency": "USD", "netInterestIncome": "27190", "nonInterestIncome": "None", "operatingExpenses": "4521138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16400116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552969", "sellingGeneralAndAdministrative": "3686833", "netIncomeFromContinuingOperations": "2897564" }, "balance": { "goodwill": "None", "inventory": "5252032", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19374622", "longTermDebt": "None", "shortTermDebt": "317749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7279793", "totalLiabilities": "3246016", "otherCurrentAssets": "3193751", "totalCurrentAssets": "16624811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2777824", "currentNetReceivables": "5505246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749810", "currentAccountsPayable": "1159290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557668", "totalShareholderEquity": "10603082", "capitalLeaseObligations": "557668", "otherCurrentLiabilities": "886858", "totalCurrentLiabilities": "2998905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247110", "cashAndShortTermInvestments": "2667395", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2667395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1355569", "operatingCashflow": "-159416", "capitalExpenditures": "919541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075242", "cashflowFromInvestment": "-2263259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23875331, "cost_of_revenue": 16400116, "gross_profit": 7475215, "research_and_development": 301303, "selling_general_admin": 3686833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2954077, "depreciation_amortisation": 552969, "ebitda": 3507046, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3061151, "tax_provision": 163587, "effective_tax_rate": null, "net_income": 1828360, "net_income_continuing_ops": 2897564, "net_income_to_common": 1828360, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2667395, "short_term_investments": 2777824, "net_receivables": 5505246, "inventory": 5252032, "other_current_assets": null, "total_current_assets": 16624811, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2749810, "total_assets": 19374622, "short_term_debt": 317749, "accounts_payable": 1159290, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2998905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247110, "total_liabilities": 3246016, "total_debt": 317749, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7279793, "total_equity": 10603082, "shares_outstanding": 1358438, "operating_cash_flow": -159416, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 919541, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2263259, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1075242, "free_cash_flow": 760125, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2954077", "ebitda": "3507046", "netIncome": "1828360", "grossProfit": "7475215", "depreciation": "None", "totalRevenue": "23875331", "costOfRevenue": "16400116", "interestIncome": "27190", "incomeBeforeTax": "3061151", "interestExpense": "None", "operatingIncome": "2954080", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "163587", "reportedCurrency": "USD", "netInterestIncome": "27190", "nonInterestIncome": "None", "operatingExpenses": "4521138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301303", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16400116", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "552969", "sellingGeneralAndAdministrative": "3686833", "netIncomeFromContinuingOperations": "2897564" }, "balance": { "goodwill": "None", "inventory": "5252032", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19374622", "longTermDebt": "None", "shortTermDebt": "317749", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7279793", "totalLiabilities": "3246016", "otherCurrentAssets": "3193751", "totalCurrentAssets": "16624811", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2777824", "currentNetReceivables": "5505246", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2749810", "currentAccountsPayable": "1159290", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "557668", "totalShareholderEquity": "10603082", "capitalLeaseObligations": "557668", "otherCurrentLiabilities": "886858", "totalCurrentLiabilities": "2998905", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247110", "cashAndShortTermInvestments": "2667395", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2667395", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1828360", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-1355569", "operatingCashflow": "-159416", "capitalExpenditures": "919541", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075242", "cashflowFromInvestment": "-2263259", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "552969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 18050317, "cost_of_revenue": 13072107, "gross_profit": 4978210, "ebit": 3090480, "ebitda": 3353528, "pretax_income": 3222045, "tax_provision": 229366, "net_income": 1999409, "net_income_to_common": 1999409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3877448, "total_current_assets": 12365850, "total_assets": 14952938, "short_term_debt": 355870, "long_term_debt": null, "total_debt": 355870, "total_liabilities": 3033716, "total_equity": 7756918, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2449042, "capital_expenditure": 395121, "free_cash_flow": 2844163, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62623, "ticker_id": 5821, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3090480", "ebitda": "3353528", "netIncome": "1999409", "grossProfit": "4978210", "depreciation": "None", "totalRevenue": "18050317", "costOfRevenue": "13072107", "interestIncome": "23720", "incomeBeforeTax": "3222045", "interestExpense": "None", "operatingIncome": "3136220", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "229366", "reportedCurrency": "USD", "netInterestIncome": "23720", "nonInterestIncome": "None", "operatingExpenses": "1841994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13072107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263048", "sellingGeneralAndAdministrative": "1685665", "netIncomeFromContinuingOperations": "2992679" }, "balance": { "goodwill": "None", "inventory": "3898134", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14952938", "longTermDebt": "None", "shortTermDebt": "355870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5542375", "totalLiabilities": "3033716", "otherCurrentAssets": "282389", "totalCurrentAssets": "12365850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1071365", "currentNetReceivables": "3236514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587087", "currentAccountsPayable": "1123048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791770", "totalShareholderEquity": "7756918", "capitalLeaseObligations": "791770", "otherCurrentLiabilities": "435665", "totalCurrentLiabilities": "2597816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435900", "cashAndShortTermInvestments": "3877448", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1999409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26861", "operatingCashflow": "2449042", "capitalExpenditures": "395121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441823", "cashflowFromInvestment": "-1398325", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18050317, "cost_of_revenue": 13072107, "gross_profit": 4978210, "research_and_development": 202291, "selling_general_admin": 1685665, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3090480, "depreciation_amortisation": 263048, "ebitda": 3353528, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3222045, "tax_provision": 229366, "effective_tax_rate": null, "net_income": 1999409, "net_income_continuing_ops": 2992679, "net_income_to_common": 1999409, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3877448, "short_term_investments": 1071365, "net_receivables": 3236514, "inventory": 3898134, "other_current_assets": null, "total_current_assets": 12365850, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2587087, "total_assets": 14952938, "short_term_debt": 355870, "accounts_payable": 1123048, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2597816, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 435900, "total_liabilities": 3033716, "total_debt": 355870, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5542375, "total_equity": 7756918, "shares_outstanding": 1358438, "operating_cash_flow": 2449042, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395121, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1398325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441823, "free_cash_flow": 2844163, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3090480", "ebitda": "3353528", "netIncome": "1999409", "grossProfit": "4978210", "depreciation": "None", "totalRevenue": "18050317", "costOfRevenue": "13072107", "interestIncome": "23720", "incomeBeforeTax": "3222045", "interestExpense": "None", "operatingIncome": "3136220", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "229366", "reportedCurrency": "USD", "netInterestIncome": "23720", "nonInterestIncome": "None", "operatingExpenses": "1841994", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202291", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13072107", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263048", "sellingGeneralAndAdministrative": "1685665", "netIncomeFromContinuingOperations": "2992679" }, "balance": { "goodwill": "None", "inventory": "3898134", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14952938", "longTermDebt": "None", "shortTermDebt": "355870", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5542375", "totalLiabilities": "3033716", "otherCurrentAssets": "282389", "totalCurrentAssets": "12365850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1071365", "currentNetReceivables": "3236514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2587087", "currentAccountsPayable": "1123048", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "791770", "totalShareholderEquity": "7756918", "capitalLeaseObligations": "791770", "otherCurrentLiabilities": "435665", "totalCurrentLiabilities": "2597816", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "435900", "cashAndShortTermInvestments": "3877448", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3877448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1999409", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-26861", "operatingCashflow": "2449042", "capitalExpenditures": "395121", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441823", "cashflowFromInvestment": "-1398325", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263048", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 12099326, "cost_of_revenue": 9231525, "gross_profit": 2867801, "ebit": 1232755, "ebitda": 1436980, "pretax_income": 1120744, "tax_provision": 21090, "net_income": 645454, "net_income_to_common": 645454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2189681, "total_current_assets": 9265200, "total_assets": 10272910, "short_term_debt": 148398, "long_term_debt": null, "total_debt": 148398, "total_liabilities": 2862316, "total_equity": 4802329, "shares_outstanding": 6250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425338, "capital_expenditure": 99359, "free_cash_flow": 524697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62626, "ticker_id": 5821, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1232755", "ebitda": "1436980", "netIncome": "645454", "grossProfit": "2867801", "depreciation": "None", "totalRevenue": "12099326", "costOfRevenue": "9231525", "interestIncome": "13233", "incomeBeforeTax": "1120744", "interestExpense": "None", "operatingIncome": "1046398", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21090", "reportedCurrency": "USD", "netInterestIncome": "13233", "nonInterestIncome": "None", "operatingExpenses": "1635046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9231525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204225", "sellingGeneralAndAdministrative": "1495470", "netIncomeFromContinuingOperations": "1099654" }, "balance": { "goodwill": "None", "inventory": "1462933", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10272910", "longTermDebt": "None", "shortTermDebt": "148398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3721543", "totalLiabilities": "2862316", "otherCurrentAssets": "2918455", "totalCurrentAssets": "9265200", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2694131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007710", "currentAccountsPayable": "1046578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422901", "totalShareholderEquity": "4802329", "capitalLeaseObligations": "422901", "otherCurrentLiabilities": "1292890", "totalCurrentLiabilities": "2587813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274503", "cashAndShortTermInvestments": "2189681", "commonStockSharesOutstanding": "6250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2189681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115725", "operatingCashflow": "425338", "capitalExpenditures": "99359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322084", "cashflowFromInvestment": "10478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12099326, "cost_of_revenue": 9231525, "gross_profit": 2867801, "research_and_development": 21059, "selling_general_admin": 1495470, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1232755, "depreciation_amortisation": 204225, "ebitda": 1436980, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1120744, "tax_provision": 21090, "effective_tax_rate": null, "net_income": 645454, "net_income_continuing_ops": 1099654, "net_income_to_common": 645454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2189681, "short_term_investments": 0, "net_receivables": 2694131, "inventory": 1462933, "other_current_assets": null, "total_current_assets": 9265200, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1007710, "total_assets": 10272910, "short_term_debt": 148398, "accounts_payable": 1046578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2587813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274503, "total_liabilities": 2862316, "total_debt": 148398, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3721543, "total_equity": 4802329, "shares_outstanding": 6250000, "operating_cash_flow": 425338, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99359, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 322084, "free_cash_flow": 524697, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1232755", "ebitda": "1436980", "netIncome": "645454", "grossProfit": "2867801", "depreciation": "None", "totalRevenue": "12099326", "costOfRevenue": "9231525", "interestIncome": "13233", "incomeBeforeTax": "1120744", "interestExpense": "None", "operatingIncome": "1046398", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "21090", "reportedCurrency": "USD", "netInterestIncome": "13233", "nonInterestIncome": "None", "operatingExpenses": "1635046", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9231525", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204225", "sellingGeneralAndAdministrative": "1495470", "netIncomeFromContinuingOperations": "1099654" }, "balance": { "goodwill": "None", "inventory": "1462933", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "10272910", "longTermDebt": "None", "shortTermDebt": "148398", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3721543", "totalLiabilities": "2862316", "otherCurrentAssets": "2918455", "totalCurrentAssets": "9265200", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2694131", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1007710", "currentAccountsPayable": "1046578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "422901", "totalShareholderEquity": "4802329", "capitalLeaseObligations": "422901", "otherCurrentLiabilities": "1292890", "totalCurrentLiabilities": "2587813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "274503", "cashAndShortTermInvestments": "2189681", "commonStockSharesOutstanding": "6250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2189681", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1099654", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "115725", "operatingCashflow": "425338", "capitalExpenditures": "99359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "322084", "cashflowFromInvestment": "10478", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204225", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 7790265, "cost_of_revenue": 6443221, "gross_profit": 1347044, "ebit": -7889245, "ebitda": -7671031, "pretax_income": -7564958, "tax_provision": 19510, "net_income": -7301142, "net_income_to_common": -7301142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4004266, "total_current_assets": 21524230, "total_assets": 22973690, "short_term_debt": 2201999, "long_term_debt": null, "total_debt": 2201999, "total_liabilities": 6387982, "total_equity": 10654676, "shares_outstanding": 1786718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4225941, "capital_expenditure": 93049, "free_cash_flow": -4132892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62604, "ticker_id": 5821, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7889245", "ebitda": "-7671031", "netIncome": "-7301142", "grossProfit": "1347044", "depreciation": "None", "totalRevenue": "7790265", "costOfRevenue": "6443221", "interestIncome": "None", "incomeBeforeTax": "-7564958", "interestExpense": "546549", "operatingIncome": "-7889245", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19510", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9236289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6443221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218214", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5258372", "commonStock": "2970", "currentDebt": "None", "investments": "None", "totalAssets": "22973690", "longTermDebt": "None", "shortTermDebt": "2201999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10370735", "totalLiabilities": "6387982", "otherCurrentAssets": "452954", "totalCurrentAssets": "21524230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1948707", "currentNetReceivables": "9859931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449460", "currentAccountsPayable": "1405418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404157", "totalShareholderEquity": "10654676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1373445", "totalCurrentLiabilities": "6073389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314593", "cashAndShortTermInvestments": "4004266", "commonStockSharesOutstanding": "1786718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7301142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2269632", "operatingCashflow": "-4225941", "capitalExpenditures": "93049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214461", "cashflowFromInvestment": "359457", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7790265, "cost_of_revenue": 6443221, "gross_profit": 1347044, "research_and_development": 84242, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7889245, "depreciation_amortisation": 218214, "ebitda": -7671031, "interest_expense": 546549, "interest_income": null, "other_non_operating": null, "pretax_income": -7564958, "tax_provision": 19510, "effective_tax_rate": null, "net_income": -7301142, "net_income_continuing_ops": null, "net_income_to_common": -7301142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4004266, "short_term_investments": 1948707, "net_receivables": 9859931, "inventory": 5258372, "other_current_assets": null, "total_current_assets": 21524230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1449460, "total_assets": 22973690, "short_term_debt": 2201999, "accounts_payable": 1405418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6073389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314593, "total_liabilities": 6387982, "total_debt": 2201999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10370735, "total_equity": 10654676, "shares_outstanding": 1786718, "operating_cash_flow": -4225941, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93049, "acquisitions": null, "other_investing": null, "investing_cash_flow": 359457, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 214461, "free_cash_flow": -4132892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7889245", "ebitda": "-7671031", "netIncome": "-7301142", "grossProfit": "1347044", "depreciation": "None", "totalRevenue": "7790265", "costOfRevenue": "6443221", "interestIncome": "None", "incomeBeforeTax": "-7564958", "interestExpense": "546549", "operatingIncome": "-7889245", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19510", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9236289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84242", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6443221", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218214", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5258372", "commonStock": "2970", "currentDebt": "None", "investments": "None", "totalAssets": "22973690", "longTermDebt": "None", "shortTermDebt": "2201999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-10370735", "totalLiabilities": "6387982", "otherCurrentAssets": "452954", "totalCurrentAssets": "21524230", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1948707", "currentNetReceivables": "9859931", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1449460", "currentAccountsPayable": "1405418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2404157", "totalShareholderEquity": "10654676", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1373445", "totalCurrentLiabilities": "6073389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314593", "cashAndShortTermInvestments": "4004266", "commonStockSharesOutstanding": "1786718", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7301142", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "-2269632", "operatingCashflow": "-4225941", "capitalExpenditures": "93049", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "214461", "cashflowFromInvestment": "359457", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4004126, "total_current_assets": 21524230, "total_assets": 22955353, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6369645, "total_equity": 10654676, "shares_outstanding": 29694163, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62605, "ticker_id": 5821, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2254471", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22955353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10370735", "totalLiabilities": "6369645", "otherCurrentAssets": "35818", "totalCurrentAssets": "21524230", "currentLongTermDebt": "1909927", "longTermInvestments": "None", "shortTermInvestments": "1948707", "currentNetReceivables": "4791597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431123", "currentAccountsPayable": "1405418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10654676", "capitalLeaseObligations": "494230", "otherCurrentLiabilities": "308275", "totalCurrentLiabilities": "6073389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296256", "cashAndShortTermInvestments": "4004126", "commonStockSharesOutstanding": "29694163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004126", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4004126, "short_term_investments": 1948707, "net_receivables": 4791597, "inventory": 2254471, "other_current_assets": null, "total_current_assets": 21524230, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431123, "total_assets": 22955353, "short_term_debt": null, "accounts_payable": 1405418, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6073389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296256, "total_liabilities": 6369645, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10370735, "total_equity": 10654676, "shares_outstanding": 29694163, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2254471", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22955353", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10370735", "totalLiabilities": "6369645", "otherCurrentAssets": "35818", "totalCurrentAssets": "21524230", "currentLongTermDebt": "1909927", "longTermInvestments": "None", "shortTermInvestments": "1948707", "currentNetReceivables": "4791597", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431123", "currentAccountsPayable": "1405418", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10654676", "capitalLeaseObligations": "494230", "otherCurrentLiabilities": "308275", "totalCurrentLiabilities": "6073389", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "296256", "cashAndShortTermInvestments": "4004126", "commonStockSharesOutstanding": "29694163", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4004126", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 6759634, "cost_of_revenue": 5234166, "gross_profit": 1525468, "ebit": -7555678, "ebitda": -7276385, "pretax_income": -7811080, "tax_provision": 86394, "net_income": -7639200, "net_income_to_common": -7639200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600300, "total_current_assets": 22971221, "total_assets": 24809293, "short_term_debt": 2804939, "long_term_debt": null, "total_debt": 2804939, "total_liabilities": 8252176, "total_equity": 10470098, "shares_outstanding": 1407794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1115928, "capital_expenditure": 47262, "free_cash_flow": -1068666, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62606, "ticker_id": 5821, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7555678", "ebitda": "-7276385", "netIncome": "-7639200", "grossProfit": "1525468", "depreciation": "None", "totalRevenue": "6759634", "costOfRevenue": "5234166", "interestIncome": "None", "incomeBeforeTax": "-7811080", "interestExpense": "255403", "operatingIncome": "-7049990", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86394", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8575458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279293", "sellingGeneralAndAdministrative": "7616851", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "2804939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "1827514", "totalCurrentAssets": "22971221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "8711967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063913", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2636565", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "1407794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7639200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-62867", "operatingCashflow": "-1115928", "capitalExpenditures": "47262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4221109", "cashflowFromInvestment": "-391820", "stockBasedCompensation": "4237583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6759634, "cost_of_revenue": 5234166, "gross_profit": 1525468, "research_and_development": 9955, "selling_general_admin": 7616851, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7555678, "depreciation_amortisation": 279293, "ebitda": -7276385, "interest_expense": 255403, "interest_income": null, "other_non_operating": null, "pretax_income": -7811080, "tax_provision": 86394, "effective_tax_rate": null, "net_income": -7639200, "net_income_continuing_ops": null, "net_income_to_common": -7639200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600300, "short_term_investments": 3031420, "net_receivables": 8711967, "inventory": 1800020, "other_current_assets": null, "total_current_assets": 22971221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838072, "total_assets": 24809293, "short_term_debt": 2804939, "accounts_payable": 1143314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7866443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385733, "total_liabilities": 8252176, "total_debt": 2804939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3069137, "total_equity": 10470098, "shares_outstanding": 1407794, "operating_cash_flow": -1115928, "stock_based_compensation": 4237583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47262, "acquisitions": null, "other_investing": null, "investing_cash_flow": -391820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4221109, "free_cash_flow": -1068666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7555678", "ebitda": "-7276385", "netIncome": "-7639200", "grossProfit": "1525468", "depreciation": "None", "totalRevenue": "6759634", "costOfRevenue": "5234166", "interestIncome": "None", "incomeBeforeTax": "-7811080", "interestExpense": "255403", "operatingIncome": "-7049990", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86394", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8575458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9955", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5234166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279293", "sellingGeneralAndAdministrative": "7616851", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "2370", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "2804939", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "1827514", "totalCurrentAssets": "22971221", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "8711967", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3063913", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2636565", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "1407794", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7639200", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-62867", "operatingCashflow": "-1115928", "capitalExpenditures": "47262", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4221109", "cashflowFromInvestment": "-391820", "stockBasedCompensation": "4237583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179185", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509993", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7600300, "total_current_assets": 22971221, "total_assets": 24809293, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8252176, "total_equity": 10470098, "shares_outstanding": 23698778, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62607, "ticker_id": 5821, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "38683", "totalCurrentAssets": "22971221", "currentLongTermDebt": "2529726", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "4304564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "534187", "otherCurrentLiabilities": "2073083", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "23698778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7600300, "short_term_investments": 3031420, "net_receivables": 4304564, "inventory": 1800020, "other_current_assets": null, "total_current_assets": 22971221, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1838072, "total_assets": 24809293, "short_term_debt": null, "accounts_payable": 1143314, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7866443, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 385733, "total_liabilities": 8252176, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3069137, "total_equity": 10470098, "shares_outstanding": 23698778, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "1800020", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24809293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3069137", "totalLiabilities": "8252176", "otherCurrentAssets": "38683", "totalCurrentAssets": "22971221", "currentLongTermDebt": "2529726", "longTermInvestments": "None", "shortTermInvestments": "3031420", "currentNetReceivables": "4304564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1838072", "currentAccountsPayable": "1143314", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10470098", "capitalLeaseObligations": "534187", "otherCurrentLiabilities": "2073083", "totalCurrentLiabilities": "7866443", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "385733", "cashAndShortTermInvestments": "7600300", "commonStockSharesOutstanding": "23698778", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7600300", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 6712478, "cost_of_revenue": 5136132, "gross_profit": 1576346, "ebit": -2976084, "ebitda": -2768138, "pretax_income": -2976088, "tax_provision": 27044, "net_income": -3159118, "net_income_to_common": -3159118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4982143, "total_current_assets": 21276083, "total_assets": 23724284, "short_term_debt": 452813, "long_term_debt": null, "total_debt": 452813, "total_liabilities": 3375630, "total_equity": 13791305, "shares_outstanding": 1319268, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3310, "capital_expenditure": 50979, "free_cash_flow": 47669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62609, "ticker_id": 5821, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2976084", "ebitda": "-2768138", "netIncome": "-3159118", "grossProfit": "1576346", "depreciation": "None", "totalRevenue": "6712478", "costOfRevenue": "5136132", "interestIncome": "None", "incomeBeforeTax": "-2976088", "interestExpense": "None", "operatingIncome": "-3012363", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4588709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5136132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207946", "sellingGeneralAndAdministrative": "1884086", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3239590", "commonStock": "2174", "currentDebt": "None", "investments": "None", "totalAssets": "23724284", "longTermDebt": "None", "shortTermDebt": "452813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4569391", "totalLiabilities": "3375630", "otherCurrentAssets": "178361", "totalCurrentAssets": "21276083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2762983", "currentNetReceivables": "10113006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448201", "currentAccountsPayable": "1184197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607151", "totalShareholderEquity": "13791305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "787460", "totalCurrentLiabilities": "3201774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173856", "cashAndShortTermInvestments": "4982143", "commonStockSharesOutstanding": "1319268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4982143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3159118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "118432", "operatingCashflow": "-3310", "capitalExpenditures": "50979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4293681", "cashflowFromInvestment": "-4771394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6712478, "cost_of_revenue": 5136132, "gross_profit": 1576346, "research_and_development": 9999, "selling_general_admin": 1884086, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2976084, "depreciation_amortisation": 207946, "ebitda": -2768138, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2976088, "tax_provision": 27044, "effective_tax_rate": null, "net_income": -3159118, "net_income_continuing_ops": null, "net_income_to_common": -3159118, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4982143, "short_term_investments": 2762983, "net_receivables": 10113006, "inventory": 3239590, "other_current_assets": null, "total_current_assets": 21276083, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2448201, "total_assets": 23724284, "short_term_debt": 452813, "accounts_payable": 1184197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201774, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173856, "total_liabilities": 3375630, "total_debt": 452813, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4569391, "total_equity": 13791305, "shares_outstanding": 1319268, "operating_cash_flow": -3310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4771394, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4293681, "free_cash_flow": 47669, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2976084", "ebitda": "-2768138", "netIncome": "-3159118", "grossProfit": "1576346", "depreciation": "None", "totalRevenue": "6712478", "costOfRevenue": "5136132", "interestIncome": "None", "incomeBeforeTax": "-2976088", "interestExpense": "None", "operatingIncome": "-3012363", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "27044", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4588709", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5136132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207946", "sellingGeneralAndAdministrative": "1884086", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3239590", "commonStock": "2174", "currentDebt": "None", "investments": "None", "totalAssets": "23724284", "longTermDebt": "None", "shortTermDebt": "452813", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "4569391", "totalLiabilities": "3375630", "otherCurrentAssets": "178361", "totalCurrentAssets": "21276083", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2762983", "currentNetReceivables": "10113006", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2448201", "currentAccountsPayable": "1184197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607151", "totalShareholderEquity": "13791305", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "787460", "totalCurrentLiabilities": "3201774", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173856", "cashAndShortTermInvestments": "4982143", "commonStockSharesOutstanding": "1319268", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4982143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3159118", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "118432", "operatingCashflow": "-3310", "capitalExpenditures": "50979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4293681", "cashflowFromInvestment": "-4771394", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 8680627, "cost_of_revenue": 6328048, "gross_profit": 2352579, "ebit": 445121, "ebitda": 695988, "pretax_income": 445124, "tax_provision": 81563, "net_income": -171590, "net_income_to_common": -171590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5362101, "total_current_assets": 18073568, "total_assets": 19703940, "short_term_debt": 248562, "long_term_debt": null, "total_debt": 248562, "total_liabilities": 2596074, "total_equity": 10742433, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1868944, "capital_expenditure": 31159, "free_cash_flow": 1900103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62610, "ticker_id": 5821, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "445121", "ebitda": "695988", "netIncome": "-171590", "grossProfit": "2352579", "depreciation": "None", "totalRevenue": "8680627", "costOfRevenue": "6328048", "interestIncome": "None", "incomeBeforeTax": "445124", "interestExpense": "None", "operatingIncome": "411769", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "81563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1940810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6328048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250867", "sellingGeneralAndAdministrative": "1277576", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19703940", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8375975", "totalLiabilities": "2596074", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1131267", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "488732", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210418", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "823678", "operatingCashflow": "1868944", "capitalExpenditures": "31159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119626", "cashflowFromInvestment": "-453122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8680627, "cost_of_revenue": 6328048, "gross_profit": 2352579, "research_and_development": 107346, "selling_general_admin": 1277576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 445121, "depreciation_amortisation": 250867, "ebitda": 695988, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 445124, "tax_provision": 81563, "effective_tax_rate": null, "net_income": -171590, "net_income_continuing_ops": null, "net_income_to_common": -171590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5362101, "short_term_investments": 1131267, "net_receivables": 6978874, "inventory": 3990108, "other_current_assets": null, "total_current_assets": 18073568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613100, "total_assets": 19703940, "short_term_debt": 248562, "accounts_payable": 923582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210418, "total_liabilities": 2596074, "total_debt": 248562, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8375975, "total_equity": 10742433, "shares_outstanding": 1358438, "operating_cash_flow": 1868944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31159, "acquisitions": null, "other_investing": null, "investing_cash_flow": -453122, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119626, "free_cash_flow": 1900103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "445121", "ebitda": "695988", "netIncome": "-171590", "grossProfit": "2352579", "depreciation": "None", "totalRevenue": "8680627", "costOfRevenue": "6328048", "interestIncome": "None", "incomeBeforeTax": "445124", "interestExpense": "None", "operatingIncome": "411769", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "81563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1940810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6328048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250867", "sellingGeneralAndAdministrative": "1277576", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19703940", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8375975", "totalLiabilities": "2596074", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1131267", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "488732", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210418", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "823678", "operatingCashflow": "1868944", "capitalExpenditures": "31159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119626", "cashflowFromInvestment": "-453122", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 8680627, "cost_of_revenue": 6328048, "gross_profit": 2352579, "ebit": 411773, "ebitda": 662640, "pretax_income": 445124, "tax_provision": 81563, "net_income": -171590, "net_income_to_common": -171590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5362101, "total_current_assets": 18073568, "total_assets": 19703940, "short_term_debt": 248562, "long_term_debt": null, "total_debt": 248562, "total_liabilities": 2596074, "total_equity": 10742433, "shares_outstanding": 21735000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1868944, "capital_expenditure": 31159, "free_cash_flow": 1900103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62611, "ticker_id": 5821, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411773", "ebitda": "662640", "netIncome": "-171590", "grossProfit": "2352579", "depreciation": "None", "totalRevenue": "8680627", "costOfRevenue": "6328048", "interestIncome": "None", "incomeBeforeTax": "445124", "interestExpense": "None", "operatingIncome": "411770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1940810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6328048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250867", "sellingGeneralAndAdministrative": "638788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19703940", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7730437", "totalLiabilities": "2596074", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107711", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630371", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "435395", "otherCurrentLiabilities": "614851", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210418", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "21735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "823678", "operatingCashflow": "1868944", "capitalExpenditures": "31159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59813", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8680627, "cost_of_revenue": 6328048, "gross_profit": 2352579, "research_and_development": 107346, "selling_general_admin": 638788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411773, "depreciation_amortisation": 250867, "ebitda": 662640, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 445124, "tax_provision": 81563, "effective_tax_rate": null, "net_income": -171590, "net_income_continuing_ops": null, "net_income_to_common": -171590, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5362101, "short_term_investments": 1107711, "net_receivables": 6978874, "inventory": 3990108, "other_current_assets": null, "total_current_assets": 18073568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1630371, "total_assets": 19703940, "short_term_debt": 248562, "accounts_payable": 923582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210418, "total_liabilities": 2596074, "total_debt": 248562, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7730437, "total_equity": 10742433, "shares_outstanding": 21735000, "operating_cash_flow": 1868944, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31159, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59813, "free_cash_flow": 1900103, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411773", "ebitda": "662640", "netIncome": "-171590", "grossProfit": "2352579", "depreciation": "None", "totalRevenue": "8680627", "costOfRevenue": "6328048", "interestIncome": "None", "incomeBeforeTax": "445124", "interestExpense": "None", "operatingIncome": "411770", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "81563", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1940810", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6328048", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250867", "sellingGeneralAndAdministrative": "638788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3990108", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19703940", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7730437", "totalLiabilities": "2596074", "otherCurrentAssets": "634774", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1107711", "currentNetReceivables": "6978874", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630371", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435395", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "435395", "otherCurrentLiabilities": "614851", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "210418", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "21735000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171590", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "823678", "operatingCashflow": "1868944", "capitalExpenditures": "31159", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59813", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250867", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 4340314, "cost_of_revenue": 3164024, "gross_profit": 1176290, "ebit": 205884, "ebitda": 277554, "pretax_income": 222562, "tax_provision": 40781, "net_income": -85795, "net_income_to_common": -85795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5362101, "total_current_assets": 18073568, "total_assets": 19686668, "short_term_debt": 248562, "long_term_debt": null, "total_debt": 248562, "total_liabilities": 2578802, "total_equity": 10742433, "shares_outstanding": 20485548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 934472, "capital_expenditure": 15579, "free_cash_flow": 950051, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62613, "ticker_id": 5821, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205884", "ebitda": "277554", "netIncome": "-85795", "grossProfit": "1176290", "depreciation": "None", "totalRevenue": "4340314", "costOfRevenue": "3164024", "interestIncome": "None", "incomeBeforeTax": "222562", "interestExpense": "None", "operatingIncome": "205884", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "965704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3164024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71670", "sellingGeneralAndAdministrative": "638788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1963166", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19686668", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8375975", "totalLiabilities": "2578802", "otherCurrentAssets": "4316704", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1131267", "currentNetReceivables": "5300330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186833", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1213512", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193146", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "20485548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "102225", "operatingCashflow": "934472", "capitalExpenditures": "15579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26193", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4340314, "cost_of_revenue": 3164024, "gross_profit": 1176290, "research_and_development": 53673, "selling_general_admin": 638788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205884, "depreciation_amortisation": 71670, "ebitda": 277554, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 222562, "tax_provision": 40781, "effective_tax_rate": null, "net_income": -85795, "net_income_continuing_ops": null, "net_income_to_common": -85795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5362101, "short_term_investments": 1131267, "net_receivables": 5300330, "inventory": 1963166, "other_current_assets": null, "total_current_assets": 18073568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1613100, "total_assets": 19686668, "short_term_debt": 248562, "accounts_payable": 923582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2385656, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193146, "total_liabilities": 2578802, "total_debt": 248562, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8375975, "total_equity": 10742433, "shares_outstanding": 20485548, "operating_cash_flow": 934472, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15579, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26193, "free_cash_flow": 950051, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205884", "ebitda": "277554", "netIncome": "-85795", "grossProfit": "1176290", "depreciation": "None", "totalRevenue": "4340314", "costOfRevenue": "3164024", "interestIncome": "None", "incomeBeforeTax": "222562", "interestExpense": "None", "operatingIncome": "205884", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "40781", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "965704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3164024", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71670", "sellingGeneralAndAdministrative": "638788", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1963166", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19686668", "longTermDebt": "None", "shortTermDebt": "248562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8375975", "totalLiabilities": "2578802", "otherCurrentAssets": "4316704", "totalCurrentAssets": "18073568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1131267", "currentNetReceivables": "5300330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1613100", "currentAccountsPayable": "923582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186833", "totalShareholderEquity": "10742433", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1213512", "totalCurrentLiabilities": "2385656", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193146", "cashAndShortTermInvestments": "5362101", "commonStockSharesOutstanding": "20485548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5362101", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85795", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "102225", "operatingCashflow": "934472", "capitalExpenditures": "15579", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26193", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 8283330, "cost_of_revenue": 6064434, "gross_profit": 2218896, "ebit": 525014, "ebitda": 883850, "pretax_income": 525009, "tax_provision": 43239, "net_income": 180242, "net_income_to_common": 180242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3976331, "total_current_assets": 17722612, "total_assets": 19793871, "short_term_debt": 544339, "long_term_debt": null, "total_debt": 544339, "total_liabilities": 3126773, "total_equity": 10802300, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 351474, "capital_expenditure": 24057, "free_cash_flow": 375531, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62614, "ticker_id": 5821, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525014", "ebitda": "883850", "netIncome": "180242", "grossProfit": "2218896", "depreciation": "None", "totalRevenue": "8283330", "costOfRevenue": "6064434", "interestIncome": "None", "incomeBeforeTax": "525009", "interestExpense": "None", "operatingIncome": "498610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43239", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1720287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6064434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358836", "sellingGeneralAndAdministrative": "480142", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4735798", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19793871", "longTermDebt": "None", "shortTermDebt": "544339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7914402", "totalLiabilities": "3126773", "otherCurrentAssets": "659620", "totalCurrentAssets": "17722612", "currentLongTermDebt": "47977", "longTermInvestments": "None", "shortTermInvestments": "1713455", "currentNetReceivables": "6637408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071258", "currentAccountsPayable": "1526467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669263", "totalShareholderEquity": "10802300", "capitalLeaseObligations": "373105", "otherCurrentLiabilities": "315504", "totalCurrentLiabilities": "2943861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182911", "cashAndShortTermInvestments": "3976331", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3976331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-36414", "operatingCashflow": "351474", "capitalExpenditures": "24057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110244", "cashflowFromInvestment": "-1171246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8283330, "cost_of_revenue": 6064434, "gross_profit": 2218896, "research_and_development": 115790, "selling_general_admin": 480142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525014, "depreciation_amortisation": 358836, "ebitda": 883850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 525009, "tax_provision": 43239, "effective_tax_rate": null, "net_income": 180242, "net_income_continuing_ops": null, "net_income_to_common": 180242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3976331, "short_term_investments": 1713455, "net_receivables": 6637408, "inventory": 4735798, "other_current_assets": null, "total_current_assets": 17722612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2071258, "total_assets": 19793871, "short_term_debt": 544339, "accounts_payable": 1526467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2943861, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182911, "total_liabilities": 3126773, "total_debt": 544339, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7914402, "total_equity": 10802300, "shares_outstanding": 1358438, "operating_cash_flow": 351474, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24057, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1171246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110244, "free_cash_flow": 375531, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525014", "ebitda": "883850", "netIncome": "180242", "grossProfit": "2218896", "depreciation": "None", "totalRevenue": "8283330", "costOfRevenue": "6064434", "interestIncome": "None", "incomeBeforeTax": "525009", "interestExpense": "None", "operatingIncome": "498610", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43239", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1720287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6064434", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358836", "sellingGeneralAndAdministrative": "480142", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4735798", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19793871", "longTermDebt": "None", "shortTermDebt": "544339", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7914402", "totalLiabilities": "3126773", "otherCurrentAssets": "659620", "totalCurrentAssets": "17722612", "currentLongTermDebt": "47977", "longTermInvestments": "None", "shortTermInvestments": "1713455", "currentNetReceivables": "6637408", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2071258", "currentAccountsPayable": "1526467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "669263", "totalShareholderEquity": "10802300", "capitalLeaseObligations": "373105", "otherCurrentLiabilities": "315504", "totalCurrentLiabilities": "2943861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182911", "cashAndShortTermInvestments": "3976331", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3976331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180242", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-36414", "operatingCashflow": "351474", "capitalExpenditures": "24057", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110244", "cashflowFromInvestment": "-1171246", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 4141664, "cost_of_revenue": 3032217, "gross_profit": 1109447, "ebit": 249305, "ebitda": 371525, "pretax_income": 262505, "tax_provision": 21620, "net_income": 90121, "net_income_to_common": 90121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3976331, "total_current_assets": 17722612, "total_assets": 19742133, "short_term_debt": 296158, "long_term_debt": null, "total_debt": 296158, "total_liabilities": 3075035, "total_equity": 10802299, "shares_outstanding": 20320068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 175737, "capital_expenditure": 12029, "free_cash_flow": 187766, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62615, "ticker_id": 5821, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249305", "ebitda": "371525", "netIncome": "90121", "grossProfit": "1109447", "depreciation": "None", "totalRevenue": "4141664", "costOfRevenue": "3032217", "interestIncome": "None", "incomeBeforeTax": "262505", "interestExpense": "None", "operatingIncome": "249305", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "857746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122220", "sellingGeneralAndAdministrative": "480142", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2142080", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19742133", "longTermDebt": "None", "shortTermDebt": "296158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8547565", "totalLiabilities": "3075035", "otherCurrentAssets": "4463186", "totalCurrentAssets": "17722612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1738296", "currentNetReceivables": "5402719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019521", "currentAccountsPayable": "1526467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172901", "totalShareholderEquity": "10802299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121236", "totalCurrentLiabilities": "2943861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131174", "cashAndShortTermInvestments": "3976331", "commonStockSharesOutstanding": "20320068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3976331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "15352", "operatingCashflow": "175737", "capitalExpenditures": "12029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51409", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4141664, "cost_of_revenue": 3032217, "gross_profit": 1109447, "research_and_development": 57895, "selling_general_admin": 480142, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249305, "depreciation_amortisation": 122220, "ebitda": 371525, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 262505, "tax_provision": 21620, "effective_tax_rate": null, "net_income": 90121, "net_income_continuing_ops": null, "net_income_to_common": 90121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3976331, "short_term_investments": 1738296, "net_receivables": 5402719, "inventory": 2142080, "other_current_assets": null, "total_current_assets": 17722612, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2019521, "total_assets": 19742133, "short_term_debt": 296158, "accounts_payable": 1526467, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2943861, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131174, "total_liabilities": 3075035, "total_debt": 296158, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8547565, "total_equity": 10802299, "shares_outstanding": 20320068, "operating_cash_flow": 175737, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12029, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51409, "free_cash_flow": 187766, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249305", "ebitda": "371525", "netIncome": "90121", "grossProfit": "1109447", "depreciation": "None", "totalRevenue": "4141664", "costOfRevenue": "3032217", "interestIncome": "None", "incomeBeforeTax": "262505", "interestExpense": "None", "operatingIncome": "249305", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21620", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "857746", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3032217", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122220", "sellingGeneralAndAdministrative": "480142", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2142080", "commonStock": "2049", "currentDebt": "None", "investments": "None", "totalAssets": "19742133", "longTermDebt": "None", "shortTermDebt": "296158", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8547565", "totalLiabilities": "3075035", "otherCurrentAssets": "4463186", "totalCurrentAssets": "17722612", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1738296", "currentNetReceivables": "5402719", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2019521", "currentAccountsPayable": "1526467", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172901", "totalShareholderEquity": "10802299", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1121236", "totalCurrentLiabilities": "2943861", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131174", "cashAndShortTermInvestments": "3976331", "commonStockSharesOutstanding": "20320068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3976331", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90121", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "15352", "operatingCashflow": "175737", "capitalExpenditures": "12029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51409", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 9181821, "cost_of_revenue": 6760923, "gross_profit": 2420898, "ebit": 924633, "ebitda": 1240495, "pretax_income": 924635, "tax_provision": 77870, "net_income": 337899, "net_income_to_common": 337899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4949836, "total_current_assets": 18257053, "total_assets": 20694520, "short_term_debt": 719415, "long_term_debt": null, "total_debt": 719415, "total_liabilities": 3967763, "total_equity": 10802029, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -122896, "capital_expenditure": 309865, "free_cash_flow": 186969, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62616, "ticker_id": 5821, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "924633", "ebitda": "1240495", "netIncome": "337899", "grossProfit": "2420898", "depreciation": "None", "totalRevenue": "9181821", "costOfRevenue": "6760923", "interestIncome": "None", "incomeBeforeTax": "924635", "interestExpense": "None", "operatingIncome": "922140", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "77870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1498758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6760923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315862", "sellingGeneralAndAdministrative": "363692", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4942939", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "20694520", "longTermDebt": "None", "shortTermDebt": "719415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7734160", "totalLiabilities": "3967763", "otherCurrentAssets": "4063748", "totalCurrentAssets": "18257053", "currentLongTermDebt": "145603", "longTermInvestments": "None", "shortTermInvestments": "811498", "currentNetReceivables": "6573660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437467", "currentAccountsPayable": "1730585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627519", "totalShareholderEquity": "10802029", "capitalLeaseObligations": "481916", "otherCurrentLiabilities": "602860", "totalCurrentLiabilities": "3766115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201648", "cashAndShortTermInvestments": "4949836", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4949836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-155452", "operatingCashflow": "-122896", "capitalExpenditures": "309865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32151", "cashflowFromInvestment": "1038849", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9181821, "cost_of_revenue": 6760923, "gross_profit": 2420898, "research_and_development": 141962, "selling_general_admin": 363692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 924633, "depreciation_amortisation": 315862, "ebitda": 1240495, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 924635, "tax_provision": 77870, "effective_tax_rate": null, "net_income": 337899, "net_income_continuing_ops": null, "net_income_to_common": 337899, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4949836, "short_term_investments": 811498, "net_receivables": 6573660, "inventory": 4942939, "other_current_assets": null, "total_current_assets": 18257053, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2437467, "total_assets": 20694520, "short_term_debt": 719415, "accounts_payable": 1730585, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3766115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 201648, "total_liabilities": 3967763, "total_debt": 719415, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7734160, "total_equity": 10802029, "shares_outstanding": 1358438, "operating_cash_flow": -122896, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309865, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1038849, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32151, "free_cash_flow": 186969, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "924633", "ebitda": "1240495", "netIncome": "337899", "grossProfit": "2420898", "depreciation": "None", "totalRevenue": "9181821", "costOfRevenue": "6760923", "interestIncome": "None", "incomeBeforeTax": "924635", "interestExpense": "None", "operatingIncome": "922140", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "77870", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1498758", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141962", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6760923", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315862", "sellingGeneralAndAdministrative": "363692", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4942939", "commonStock": "2029", "currentDebt": "None", "investments": "None", "totalAssets": "20694520", "longTermDebt": "None", "shortTermDebt": "719415", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7734160", "totalLiabilities": "3967763", "otherCurrentAssets": "4063748", "totalCurrentAssets": "18257053", "currentLongTermDebt": "145603", "longTermInvestments": "None", "shortTermInvestments": "811498", "currentNetReceivables": "6573660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2437467", "currentAccountsPayable": "1730585", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "627519", "totalShareholderEquity": "10802029", "capitalLeaseObligations": "481916", "otherCurrentLiabilities": "602860", "totalCurrentLiabilities": "3766115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "201648", "cashAndShortTermInvestments": "4949836", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4949836", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337899", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-155452", "operatingCashflow": "-122896", "capitalExpenditures": "309865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32151", "cashflowFromInvestment": "1038849", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2262", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315862", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "income_statement": { "revenue": 9243491, "cost_of_revenue": 6965568, "gross_profit": 2277923, "ebit": 453121, "ebitda": 769562, "pretax_income": 453120, "tax_provision": 29959, "net_income": 139790, "net_income_to_common": 139790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3879922, "total_current_assets": 16679572, "total_assets": 18641497, "short_term_debt": 241019, "long_term_debt": null, "total_debt": 241019, "total_liabilities": 3316907, "total_equity": 10106465, "shares_outstanding": 1358438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 906837, "capital_expenditure": 44109, "free_cash_flow": 950946, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62618, "ticker_id": 5821, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:37:21.044593+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453121", "ebitda": "769562", "netIncome": "139790", "grossProfit": "2277923", "depreciation": "None", "totalRevenue": "9243491", "costOfRevenue": "6965568", "interestIncome": "None", "incomeBeforeTax": "453120", "interestExpense": "None", "operatingIncome": "395580", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "29959", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1882347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316441", "sellingGeneralAndAdministrative": "564152", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4703212", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18641497", "longTermDebt": "None", "shortTermDebt": "241019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7419583", "totalLiabilities": "3316907", "otherCurrentAssets": "4515008", "totalCurrentAssets": "16679572", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1347618", "currentNetReceivables": "5184295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1961925", "currentAccountsPayable": "1266731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365559", "totalShareholderEquity": "10106465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931415", "totalCurrentLiabilities": "3185958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130949", "cashAndShortTermInvestments": "3879922", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3879922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-21727", "operatingCashflow": "906837", "capitalExpenditures": "44109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553045", "cashflowFromInvestment": "124110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9243491, "cost_of_revenue": 6965568, "gross_profit": 2277923, "research_and_development": 108382, "selling_general_admin": 564152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453121, "depreciation_amortisation": 316441, "ebitda": 769562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 453120, "tax_provision": 29959, "effective_tax_rate": null, "net_income": 139790, "net_income_continuing_ops": null, "net_income_to_common": 139790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3879922, "short_term_investments": 1347618, "net_receivables": 5184295, "inventory": 4703212, "other_current_assets": null, "total_current_assets": 16679572, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1961925, "total_assets": 18641497, "short_term_debt": 241019, "accounts_payable": 1266731, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3185958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130949, "total_liabilities": 3316907, "total_debt": 241019, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7419583, "total_equity": 10106465, "shares_outstanding": 1358438, "operating_cash_flow": 906837, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44109, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 553045, "free_cash_flow": 950946, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "453121", "ebitda": "769562", "netIncome": "139790", "grossProfit": "2277923", "depreciation": "None", "totalRevenue": "9243491", "costOfRevenue": "6965568", "interestIncome": "None", "incomeBeforeTax": "453120", "interestExpense": "None", "operatingIncome": "395580", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "29959", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1882347", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108382", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6965568", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316441", "sellingGeneralAndAdministrative": "564152", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4703212", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "18641497", "longTermDebt": "None", "shortTermDebt": "241019", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "7419583", "totalLiabilities": "3316907", "otherCurrentAssets": "4515008", "totalCurrentAssets": "16679572", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1347618", "currentNetReceivables": "5184295", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1961925", "currentAccountsPayable": "1266731", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "365559", "totalShareholderEquity": "10106465", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931415", "totalCurrentLiabilities": "3185958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130949", "cashAndShortTermInvestments": "3879922", "commonStockSharesOutstanding": "1358438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3879922", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "-21727", "operatingCashflow": "906837", "capitalExpenditures": "44109", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "553045", "cashflowFromInvestment": "124110", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }