{ "ticker": { "uuid": "85d3ac56-4796-4b22-92a6-7c3724218ac8", "symbol": "PSKY", "name": "Paramount Skydance Corporation Class B Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/85d3ac56-4796-4b22-92a6-7c3724218ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d3ac56-4796-4b22-92a6-7c3724218ac8/" }, "ticker_metadata": { "id": 7801, "uuid": "85d3ac56-4796-4b22-92a6-7c3724218ac8", "symbol": "PSKY", "name": "Paramount Skydance Corporation Class B Common Stock", "asset_type": "equity", "market_cap": 11874427000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Paramount Skydance Corporation is a media and entertainment company globally. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85d3ac56-4796-4b22-92a6-7c3724218ac8", "symbol": "PSKY", "name": "Paramount Skydance Corporation Class B Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/85d3ac56-4796-4b22-92a6-7c3724218ac8/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d3ac56-4796-4b22-92a6-7c3724218ac8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 10.22, "market_cap": 6786080000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0299, "roe": -0.0517, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.6571 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.312277+00:00", "batch_id": "" }, "size": { "price_close": 10.22, "market_cap": 6786080000, "market_cap_usd": 6786080000, "enterprise_value": 19666080000, "shares_outstanding": 664000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5798, "ptbv_ratio": 1.6435, "ps_ratio": 0.2311, "pcf_ratio": 13.8491, "pfcf_ratio": 9.4251, "ev_ebitda": null, "ev_ebit": -3.7015, "ev_sales": 0.6696, "ev_fcf": 27.314, "earnings_yield": null, "fcf_yield": 0.0366, "price_to_sales": 0.2311, "price_to_book": 0.5798, "price_to_cashflow": 13.8491, "ebitda_to_ev": null, "sales_yield": 1.4933 }, "yield": { "dividend_yield": 0.0299, "buyback_yield": 0, "shareholder_yield": 0.0299, "debt_paydown_yield": null, "total_yield": 0.0299 }, "quality": { "gross_margin": 0.3477, "operating_margin": -0.1809, "net_margin": -0.0206, "ebitda_margin": -0.1582, "fcf_margin": 0.0245, "roe": -0.0517, "roa": -0.0136, "roic": -0.1621, "roc_greenblatt": null, "asset_turnover": 0.6601, "cash_conversion": -1.1901, "accruals_ratio": -0.0246, "sbc_to_revenue": 0.0067, "piotroski_f_score": 6, "altman_z_score": 0.3728, "earnings_stability_5y": 2.4911, "revenue_stability_5y": 0.0603, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2295, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7116, "net_debt_to_ebitda": -2.7717, "debt_to_assets": 0.3331, "interest_coverage": -5.8837, "current_ratio": 1.1002, "quick_ratio": 1.005, "net_debt": 12880000000, "local_beta": 0.0008, "volatility_252d": 0.6571, "volatility_60d": 1.2687, "max_drawdown_12m": -0.5353, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0226, "revenue_growth_3y_cagr": -0.0105, "revenue_growth_5y_cagr": 0.0293, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2349, "book_value_growth_1y": -0.2835, "revenue_growth": 0.0226, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0784, "price_return_3m": -0.1431, "price_return_6m": -0.2283, "price_return_9m": -0.3106, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2283, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4598, "distance_from_52w_low": 0.1627, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 29368000000, "gross_profit_ttm": 10212000000, "ebit_ttm": -5313000000, "ebitda_ttm": -4647000000, "net_income_ttm": -605000000, "eps_diluted_ttm": -0.9111, "operating_cash_flow_ttm": 490000000, "capital_expenditure_ttm": 230000000, "fcf_ttm": 720000000, "dividends_paid_ttm": 203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 903000000, "cash_and_equivalents": 1941000000, "total_current_assets": 11555000000, "total_current_liabilities": 10503000000, "net_ppe": null, "total_assets": 44488000000, "total_debt": 14821000000, "total_equity": 11705000000, "net_working_capital": -542000000, "book_value_per_share": 17.628, "retained_earnings": -1585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4129000000, "tangible_book_per_share": 6.2184 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.41, "os_score": 0.33, "value_percentile": 0.41, "quality_percentile": 0.41, "momentum_percentile": 0.41, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2301, "ticker_id": 7801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.312277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.22, "market_cap": 6786080000, "market_cap_usd": 6786080000, "enterprise_value": 19666080000, "shares_outstanding": 664000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57975908, "ptbv_ratio": 1.64351659, "ps_ratio": 0.23107055, "pcf_ratio": 13.84914286, "pfcf_ratio": 9.42511111, "ev_ebitda": null, "ev_ebit": -3.70150198, "ev_sales": 0.66964315, "ev_fcf": 27.314, "earnings_yield": null, "fcf_yield": 0.03661126, "dividend_yield": 0.02991418, "buyback_yield": 0, "shareholder_yield": 0.02991418, "debt_paydown_yield": null, "total_yield": 0.02991418, "gross_margin": 0.34772542, "operating_margin": -0.1809112, "net_margin": -0.02060065, "ebitda_margin": -0.15823345, "fcf_margin": 0.02451648, "roe": -0.05168731, "roa": -0.01359917, "roic": -0.16208054, "roc_greenblatt": null, "asset_turnover": 0.66013307, "cash_conversion": -1.19008264, "accruals_ratio": -0.02461338, "sbc_to_revenue": 0.00667393, "debt_to_equity": 2.71157625, "net_debt_to_ebitda": -2.77168065, "debt_to_assets": 0.33314602, "interest_coverage": -5.88372093, "current_ratio": 1.10016186, "quick_ratio": 1.00495097, "net_debt": 12880000000, "revenue_growth_1y": 0.02256267, "revenue_growth_3y_cagr": -0.01051228, "revenue_growth_5y_cagr": 0.02930158, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23485654, "book_value_growth_1y": -0.28351716, "piotroski_f_score": 6, "altman_z_score": 0.37281194, "earnings_stability_5y": 2.491124, "revenue_stability_5y": 0.060312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07844905, "price_return_3m": -0.14313502, "price_return_6m": -0.22833564, "price_return_9m": -0.31059604, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45975377, "distance_from_52w_low": 0.16268487, "relative_strength": null, "local_beta": 0.0008, "volatility_252d": 0.657085, "volatility_60d": 1.268694, "max_drawdown_12m": -0.53534595, "revenue_ttm": 29368000000, "gross_profit_ttm": 10212000000, "ebit_ttm": -5313000000, "ebitda_ttm": -4647000000, "net_income_ttm": -605000000, "eps_diluted_ttm": -0.91114458, "operating_cash_flow_ttm": 490000000, "capital_expenditure_ttm": 230000000, "fcf_ttm": 720000000, "dividends_paid_ttm": 203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 903000000, "cash_and_equivalents": 1941000000, "total_current_assets": 11555000000, "total_current_liabilities": 10503000000, "net_ppe": null, "total_assets": 44488000000, "total_debt": 14821000000, "total_equity": 11705000000, "net_working_capital": -542000000, "book_value_per_share": 17.62801205, "retained_earnings": -1585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4129000000, "tangible_book_per_share": 6.21837349, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.22, "os": 0.33, "value": 0.41, "quality": 0.41, "momentum": 0.41, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0299, "roe": -0.0517, "momentum_12_1": null, "complete_fields": { "id": 2301, "ticker_id": 7801, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:47.312277+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.22, "market_cap": 6786080000, "market_cap_usd": 6786080000, "enterprise_value": 19666080000, "shares_outstanding": 664000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.57975908, "ptbv_ratio": 1.64351659, "ps_ratio": 0.23107055, "pcf_ratio": 13.84914286, "pfcf_ratio": 9.42511111, "ev_ebitda": null, "ev_ebit": -3.70150198, "ev_sales": 0.66964315, "ev_fcf": 27.314, "earnings_yield": null, "fcf_yield": 0.03661126, "dividend_yield": 0.02991418, "buyback_yield": 0, "shareholder_yield": 0.02991418, "debt_paydown_yield": null, "total_yield": 0.02991418, "gross_margin": 0.34772542, "operating_margin": -0.1809112, "net_margin": -0.02060065, "ebitda_margin": -0.15823345, "fcf_margin": 0.02451648, "roe": -0.05168731, "roa": -0.01359917, "roic": -0.16208054, "roc_greenblatt": null, "asset_turnover": 0.66013307, "cash_conversion": -1.19008264, "accruals_ratio": -0.02461338, "sbc_to_revenue": 0.00667393, "debt_to_equity": 2.71157625, "net_debt_to_ebitda": -2.77168065, "debt_to_assets": 0.33314602, "interest_coverage": -5.88372093, "current_ratio": 1.10016186, "quick_ratio": 1.00495097, "net_debt": 12880000000, "revenue_growth_1y": 0.02256267, "revenue_growth_3y_cagr": -0.01051228, "revenue_growth_5y_cagr": 0.02930158, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.23485654, "book_value_growth_1y": -0.28351716, "piotroski_f_score": 6, "altman_z_score": 0.37281194, "earnings_stability_5y": 2.491124, "revenue_stability_5y": 0.060312, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07844905, "price_return_3m": -0.14313502, "price_return_6m": -0.22833564, "price_return_9m": -0.31059604, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.45975377, "distance_from_52w_low": 0.16268487, "relative_strength": null, "local_beta": 0.0008, "volatility_252d": 0.657085, "volatility_60d": 1.268694, "max_drawdown_12m": -0.53534595, "revenue_ttm": 29368000000, "gross_profit_ttm": 10212000000, "ebit_ttm": -5313000000, "ebitda_ttm": -4647000000, "net_income_ttm": -605000000, "eps_diluted_ttm": -0.91114458, "operating_cash_flow_ttm": 490000000, "capital_expenditure_ttm": 230000000, "fcf_ttm": 720000000, "dividends_paid_ttm": 203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 903000000, "cash_and_equivalents": 1941000000, "total_current_assets": 11555000000, "total_current_liabilities": 10503000000, "net_ppe": null, "total_assets": 44488000000, "total_debt": 14821000000, "total_equity": 11705000000, "net_working_capital": -542000000, "book_value_per_share": 17.62801205, "retained_earnings": -1585000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4129000000, "tangible_book_per_share": 6.21837349, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 59, "quality_composite": 59, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 59, "svqf_composite": 64, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 29213000000, "cost_of_revenue": 19437000000, "gross_profit": 9776000000, "ebit": -5317000000, "ebitda": -4925000000, "pretax_income": -6177000000, "tax_provision": 13000000, "net_income": -6190000000, "net_income_to_common": -6190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274000000, "total_current_assets": 13320000000, "total_assets": 43342000000, "short_term_debt": null, "long_term_debt": 13225000000, "total_debt": 13225000000, "total_liabilities": 30455000000, "total_equity": 11693000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 7838000000 }, "cash_flow": { "operating_cash_flow": 485000000, "capital_expenditure": 162000000, "free_cash_flow": 647000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152224, "ticker_id": 7801, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5317000000", "ebitda": "-4925000000", "netIncome": "-6190000000", "grossProfit": "9776000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "19437000000", "interestIncome": "None", "incomeBeforeTax": "-6177000000", "interestExpense": "860000000", "operatingIncome": "-5269000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1600000000", "inventory": "1461000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43342000000", "longTermDebt": "13225000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6238000000", "reportedCurrency": "USD", "retainedEarnings": "-1753000000", "totalLiabilities": "30455000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "13320000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14375000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "8338000000", "totalCurrentLiabilities": "10599000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "19856000000", "cashAndShortTermInvestments": "3274000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "6238000000", "cashAndCashEquivalentsAtCarryingValue": "3274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5955000000", "operatingCashflow": "485000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29213000000, "cost_of_revenue": 19437000000, "gross_profit": 9776000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5317000000, "depreciation_amortisation": 392000000, "ebitda": -4925000000, "interest_expense": 860000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6177000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": -6190000000, "net_income_continuing_ops": null, "net_income_to_common": -6190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274000000, "short_term_investments": null, "net_receivables": 6615000000, "inventory": 1461000000, "other_current_assets": null, "total_current_assets": 13320000000, "net_ppe": null, "goodwill": 1600000000, "intangible_assets": 6238000000, "goodwill_and_intangibles": 7838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30022000000, "total_assets": 43342000000, "short_term_debt": null, "accounts_payable": 906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10599000000, "long_term_debt": 13225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19856000000, "total_liabilities": 30455000000, "total_debt": 13225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1753000000, "total_equity": 11693000000, "shares_outstanding": 664000000, "operating_cash_flow": 485000000, "stock_based_compensation": 160000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 90000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -911000000, "free_cash_flow": 647000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5317000000", "ebitda": "-4925000000", "netIncome": "-6190000000", "grossProfit": "9776000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "19437000000", "interestIncome": "None", "incomeBeforeTax": "-6177000000", "interestExpense": "860000000", "operatingIncome": "-5269000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15045000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1600000000", "inventory": "1461000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43342000000", "longTermDebt": "13225000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6238000000", "reportedCurrency": "USD", "retainedEarnings": "-1753000000", "totalLiabilities": "30455000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "13320000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14375000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "8338000000", "totalCurrentLiabilities": "10599000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "19856000000", "cashAndShortTermInvestments": "3274000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "6238000000", "cashAndCashEquivalentsAtCarryingValue": "3274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-540000000", "profitLoss": "None", "dividendPayout": "90000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5955000000", "operatingCashflow": "485000000", "capitalExpenditures": "162000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-911000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "160000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 29213000000, "cost_of_revenue": 20947000000, "gross_profit": 8266000000, "ebit": -5317000000, "ebitda": -4925000000, "pretax_income": -6468000000, "tax_provision": -305000000, "net_income": -6190000000, "net_income_to_common": -6190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2661000000, "total_current_assets": 12542000000, "total_assets": 46172000000, "short_term_debt": 284000000, "long_term_debt": 14501000000, "total_debt": 14785000000, "total_liabilities": 29390000000, "total_equity": 16320000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 12914000000 }, "cash_flow": { "operating_cash_flow": 752000000, "capital_expenditure": 263000000, "free_cash_flow": 1015000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152229, "ticker_id": 7801, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5317000000", "ebitda": "-4925000000", "netIncome": "-6190000000", "grossProfit": "8266000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "20947000000", "interestIncome": "151000000", "incomeBeforeTax": "-6468000000", "interestExpense": "860000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-305000000", "reportedCurrency": "USD", "netInterestIncome": "-709000000", "nonInterestIncome": "None", "operatingExpenses": "6658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "6658000000", "netIncomeFromContinuingOperations": "-6163000000" }, "balance": { "goodwill": "10508000000", "inventory": "1429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46172000000", "longTermDebt": "14501000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2406000000", "reportedCurrency": "USD", "retainedEarnings": "7487000000", "totalLiabilities": "29390000000", "otherCurrentAssets": "1532000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15833000000", "totalShareholderEquity": "16320000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "7569000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "1640000000", "totalNonCurrentLiabilities": "19759000000", "cashAndShortTermInvestments": "2661000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "2406000000", "cashAndCashEquivalentsAtCarryingValue": "2661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6163000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15812000000", "operatingCashflow": "752000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "245000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29213000000, "cost_of_revenue": 20947000000, "gross_profit": 8266000000, "research_and_development": null, "selling_general_admin": 6658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5317000000, "depreciation_amortisation": 392000000, "ebitda": -4925000000, "interest_expense": 860000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6468000000, "tax_provision": -305000000, "effective_tax_rate": null, "net_income": -6190000000, "net_income_continuing_ops": -6163000000, "net_income_to_common": -6190000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2661000000, "short_term_investments": null, "net_receivables": 6920000000, "inventory": 1429000000, "other_current_assets": null, "total_current_assets": 12542000000, "net_ppe": null, "goodwill": 10508000000, "intangible_assets": 2406000000, "goodwill_and_intangibles": 12914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33630000000, "total_assets": 46172000000, "short_term_debt": 284000000, "accounts_payable": 953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9631000000, "long_term_debt": 14501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19759000000, "total_liabilities": 29390000000, "total_debt": 14785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7487000000, "total_equity": 16320000000, "shares_outstanding": 664000000, "operating_cash_flow": 752000000, "stock_based_compensation": 245000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000000, "dividends_paid": 168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 1015000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5317000000", "ebitda": "-4925000000", "netIncome": "-6190000000", "grossProfit": "8266000000", "depreciation": "None", "totalRevenue": "29213000000", "costOfRevenue": "20947000000", "interestIncome": "151000000", "incomeBeforeTax": "-6468000000", "interestExpense": "860000000", "operatingIncome": "1608000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-305000000", "reportedCurrency": "USD", "netInterestIncome": "-709000000", "nonInterestIncome": "None", "operatingExpenses": "6658000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20947000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000000", "sellingGeneralAndAdministrative": "6658000000", "netIncomeFromContinuingOperations": "-6163000000" }, "balance": { "goodwill": "10508000000", "inventory": "1429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46172000000", "longTermDebt": "14501000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2406000000", "reportedCurrency": "USD", "retainedEarnings": "7487000000", "totalLiabilities": "29390000000", "otherCurrentAssets": "1532000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15833000000", "totalShareholderEquity": "16320000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "7569000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "1640000000", "totalNonCurrentLiabilities": "19759000000", "cashAndShortTermInvestments": "2661000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "2406000000", "cashAndCashEquivalentsAtCarryingValue": "2661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6163000000", "profitLoss": "None", "dividendPayout": "168000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15812000000", "operatingCashflow": "752000000", "capitalExpenditures": "263000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-115000000", "stockBasedCompensation": "245000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 29652000000, "cost_of_revenue": 22388000000, "gross_profit": 7264000000, "ebit": -333000000, "ebitda": 85000000, "pretax_income": -1613000000, "tax_provision": -361000000, "net_income": -1045000000, "net_income_to_common": -1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000000, "total_current_assets": 12703000000, "total_assets": 53543000000, "short_term_debt": 259000000, "long_term_debt": 14601000000, "total_debt": 14860000000, "total_liabilities": 30493000000, "total_equity": 22526000000, "shares_outstanding": 652000000, "goodwill_and_intangibles": 19105000000 }, "cash_flow": { "operating_cash_flow": 475000000, "capital_expenditure": 328000000, "free_cash_flow": 803000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152234, "ticker_id": 7801, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-333000000", "ebitda": "85000000", "netIncome": "-1045000000", "grossProfit": "7264000000", "depreciation": "None", "totalRevenue": "29652000000", "costOfRevenue": "22388000000", "interestIncome": "137000000", "incomeBeforeTax": "-1613000000", "interestExpense": "920000000", "operatingIncome": "-451000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-361000000", "reportedCurrency": "USD", "netInterestIncome": "-783000000", "nonInterestIncome": "None", "operatingExpenses": "7715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "7245000000", "netIncomeFromContinuingOperations": "-1252000000" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "14601000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16116000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "1256000000", "otherCurrentLiabilities": "7551000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15518000000", "operatingCashflow": "475000000", "capitalExpenditures": "328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1748000000", "cashflowFromInvestment": "849000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29652000000, "cost_of_revenue": 22388000000, "gross_profit": 7264000000, "research_and_development": null, "selling_general_admin": 7245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -333000000, "depreciation_amortisation": 418000000, "ebitda": 85000000, "interest_expense": 920000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1613000000, "tax_provision": -361000000, "effective_tax_rate": null, "net_income": -1045000000, "net_income_continuing_ops": -1252000000, "net_income_to_common": -1045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000000, "short_term_investments": null, "net_receivables": 7115000000, "inventory": 1414000000, "other_current_assets": null, "total_current_assets": 12703000000, "net_ppe": null, "goodwill": 16516000000, "intangible_assets": 2589000000, "goodwill_and_intangibles": 19105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40840000000, "total_assets": 53543000000, "short_term_debt": 259000000, "accounts_payable": 1100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9656000000, "long_term_debt": 14601000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20837000000, "total_liabilities": 30493000000, "total_debt": 14860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13829000000, "total_equity": 22526000000, "shares_outstanding": 652000000, "operating_cash_flow": 475000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 849000000, "dividends_paid": 447000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1748000000, "free_cash_flow": 803000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-333000000", "ebitda": "85000000", "netIncome": "-1045000000", "grossProfit": "7264000000", "depreciation": "None", "totalRevenue": "29652000000", "costOfRevenue": "22388000000", "interestIncome": "137000000", "incomeBeforeTax": "-1613000000", "interestExpense": "920000000", "operatingIncome": "-451000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-361000000", "reportedCurrency": "USD", "netInterestIncome": "-783000000", "nonInterestIncome": "None", "operatingExpenses": "7715000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22388000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "418000000", "sellingGeneralAndAdministrative": "7245000000", "netIncomeFromContinuingOperations": "-1252000000" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "14601000000", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16116000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "1256000000", "otherCurrentLiabilities": "7551000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "1746000000", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "652000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1252000000", "profitLoss": "None", "dividendPayout": "447000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15518000000", "operatingCashflow": "475000000", "capitalExpenditures": "328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1748000000", "cashflowFromInvestment": "849000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "447000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "418000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 30154000000, "cost_of_revenue": 20250000000, "gross_profit": 9904000000, "ebit": 2197000000, "ebitda": 2602000000, "pretax_income": 1062000000, "tax_provision": 227000000, "net_income": 1104000000, "net_income_to_common": 1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885000000, "total_current_assets": 13734000000, "total_assets": 58393000000, "short_term_debt": 531000000, "long_term_debt": 15607000000, "total_debt": 16138000000, "total_liabilities": 34787000000, "total_equity": 23606000000, "shares_outstanding": 650000000, "goodwill_and_intangibles": 19193000000 }, "cash_flow": { "operating_cash_flow": 219000000, "capital_expenditure": 358000000, "free_cash_flow": 577000000, "dividends_paid": 689000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152239, "ticker_id": 7801, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2197000000", "ebitda": "2602000000", "netIncome": "1104000000", "grossProfit": "9904000000", "depreciation": "None", "totalRevenue": "30154000000", "costOfRevenue": "20250000000", "interestIncome": "108000000", "incomeBeforeTax": "1062000000", "interestExpense": "931000000", "operatingIncome": "2871000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-823000000", "nonInterestIncome": "None", "operatingExpenses": "7033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "7033000000", "netIncomeFromContinuingOperations": "835000000" }, "balance": { "goodwill": "16499000000", "inventory": "1342000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58393000000", "longTermDebt": "15607000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2694000000", "reportedCurrency": "USD", "retainedEarnings": "14737000000", "totalLiabilities": "34787000000", "otherCurrentAssets": "2095000000", "totalCurrentAssets": "13734000000", "currentLongTermDebt": "239000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44659000000", "currentAccountsPayable": "1403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17566000000", "totalShareholderEquity": "23606000000", "capitalLeaseObligations": "1428000000", "otherCurrentLiabilities": "8284000000", "totalCurrentLiabilities": "11191000000", "otherNonCurrentLiabilities": "2082000000", "totalNonCurrentLiabilities": "23596000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "650000000", "intangibleAssetsExcludingGoodwill": "2694000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000000", "profitLoss": "None", "dividendPayout": "689000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17164000000", "operatingCashflow": "219000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2763000000", "cashflowFromInvestment": "-744000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30154000000, "cost_of_revenue": 20250000000, "gross_profit": 9904000000, "research_and_development": null, "selling_general_admin": 7033000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2197000000, "depreciation_amortisation": 405000000, "ebitda": 2602000000, "interest_expense": 931000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1062000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 1104000000, "net_income_continuing_ops": 835000000, "net_income_to_common": 1104000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885000000, "short_term_investments": null, "net_receivables": 7412000000, "inventory": 1342000000, "other_current_assets": null, "total_current_assets": 13734000000, "net_ppe": null, "goodwill": 16499000000, "intangible_assets": 2694000000, "goodwill_and_intangibles": 19193000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44659000000, "total_assets": 58393000000, "short_term_debt": 531000000, "accounts_payable": 1403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11191000000, "long_term_debt": 15607000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23596000000, "total_liabilities": 34787000000, "total_debt": 16138000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14737000000, "total_equity": 23606000000, "shares_outstanding": 650000000, "operating_cash_flow": 219000000, "stock_based_compensation": 172000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 358000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -744000000, "dividends_paid": 689000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2763000000, "free_cash_flow": 577000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2197000000", "ebitda": "2602000000", "netIncome": "1104000000", "grossProfit": "9904000000", "depreciation": "None", "totalRevenue": "30154000000", "costOfRevenue": "20250000000", "interestIncome": "108000000", "incomeBeforeTax": "1062000000", "interestExpense": "931000000", "operatingIncome": "2871000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-823000000", "nonInterestIncome": "None", "operatingExpenses": "7033000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405000000", "sellingGeneralAndAdministrative": "7033000000", "netIncomeFromContinuingOperations": "835000000" }, "balance": { "goodwill": "16499000000", "inventory": "1342000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58393000000", "longTermDebt": "15607000000", "shortTermDebt": "531000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2694000000", "reportedCurrency": "USD", "retainedEarnings": "14737000000", "totalLiabilities": "34787000000", "otherCurrentAssets": "2095000000", "totalCurrentAssets": "13734000000", "currentLongTermDebt": "239000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7412000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44659000000", "currentAccountsPayable": "1403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17566000000", "totalShareholderEquity": "23606000000", "capitalLeaseObligations": "1428000000", "otherCurrentLiabilities": "8284000000", "totalCurrentLiabilities": "11191000000", "otherNonCurrentLiabilities": "2082000000", "totalNonCurrentLiabilities": "23596000000", "cashAndShortTermInvestments": "2885000000", "commonStockSharesOutstanding": "650000000", "intangibleAssetsExcludingGoodwill": "2694000000", "cashAndCashEquivalentsAtCarryingValue": "2885000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000000", "profitLoss": "None", "dividendPayout": "689000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17164000000", "operatingCashflow": "219000000", "capitalExpenditures": "358000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2763000000", "cashflowFromInvestment": "-744000000", "stockBasedCompensation": "172000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "689000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 28586000000, "cost_of_revenue": 18134000000, "gross_profit": 10452000000, "ebit": 6192000000, "ebitda": 19934000000, "pretax_income": 5115000000, "tax_provision": 646000000, "net_income": 4543000000, "net_income_to_common": 4543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6267000000, "total_current_assets": 16676000000, "total_assets": 58620000000, "short_term_debt": 336000000, "long_term_debt": 17698000000, "total_debt": 18034000000, "total_liabilities": 35650000000, "total_equity": 22970000000, "shares_outstanding": 655000000, "goodwill_and_intangibles": 19356000000 }, "cash_flow": { "operating_cash_flow": 953000000, "capital_expenditure": 354000000, "free_cash_flow": 1307000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152244, "ticker_id": 7801, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6192000000", "ebitda": "19934000000", "netIncome": "4543000000", "grossProfit": "10452000000", "depreciation": "None", "totalRevenue": "28586000000", "costOfRevenue": "18134000000", "interestIncome": "53000000", "incomeBeforeTax": "5115000000", "interestExpense": "986000000", "operatingIncome": "4054000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-933000000", "nonInterestIncome": "None", "operatingExpenses": "6398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13742000000", "sellingGeneralAndAdministrative": "6398000000", "netIncomeFromContinuingOperations": "4469000000" }, "balance": { "goodwill": "16584000000", "inventory": "1504000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58620000000", "longTermDebt": "17698000000", "shortTermDebt": "336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "14343000000", "totalLiabilities": "35650000000", "otherCurrentAssets": "1921000000", "totalCurrentAssets": "16676000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41944000000", "currentAccountsPayable": "800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19632000000", "totalShareholderEquity": "22970000000", "capitalLeaseObligations": "1598000000", "otherCurrentLiabilities": "7252000000", "totalCurrentLiabilities": "9479000000", "otherNonCurrentLiabilities": "2302000000", "totalNonCurrentLiabilities": "26171000000", "cashAndShortTermInvestments": "6267000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "6267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4469000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16584000000", "operatingCashflow": "953000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "2160000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28586000000, "cost_of_revenue": 18134000000, "gross_profit": 10452000000, "research_and_development": null, "selling_general_admin": 6398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6192000000, "depreciation_amortisation": 13742000000, "ebitda": 19934000000, "interest_expense": 986000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5115000000, "tax_provision": 646000000, "effective_tax_rate": null, "net_income": 4543000000, "net_income_continuing_ops": 4469000000, "net_income_to_common": 4543000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6267000000, "short_term_investments": null, "net_receivables": 6984000000, "inventory": 1504000000, "other_current_assets": null, "total_current_assets": 16676000000, "net_ppe": null, "goodwill": 16584000000, "intangible_assets": 2772000000, "goodwill_and_intangibles": 19356000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41944000000, "total_assets": 58620000000, "short_term_debt": 336000000, "accounts_payable": 800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9479000000, "long_term_debt": 17698000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26171000000, "total_liabilities": 35650000000, "total_debt": 18034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14343000000, "total_equity": 22970000000, "shares_outstanding": 655000000, "operating_cash_flow": 953000000, "stock_based_compensation": 192000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2160000000, "dividends_paid": 647000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 83000000, "free_cash_flow": 1307000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6192000000", "ebitda": "19934000000", "netIncome": "4543000000", "grossProfit": "10452000000", "depreciation": "None", "totalRevenue": "28586000000", "costOfRevenue": "18134000000", "interestIncome": "53000000", "incomeBeforeTax": "5115000000", "interestExpense": "986000000", "operatingIncome": "4054000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "646000000", "reportedCurrency": "USD", "netInterestIncome": "-933000000", "nonInterestIncome": "None", "operatingExpenses": "6398000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18134000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13742000000", "sellingGeneralAndAdministrative": "6398000000", "netIncomeFromContinuingOperations": "4469000000" }, "balance": { "goodwill": "16584000000", "inventory": "1504000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "58620000000", "longTermDebt": "17698000000", "shortTermDebt": "336000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2772000000", "reportedCurrency": "USD", "retainedEarnings": "14343000000", "totalLiabilities": "35650000000", "otherCurrentAssets": "1921000000", "totalCurrentAssets": "16676000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6984000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41944000000", "currentAccountsPayable": "800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19632000000", "totalShareholderEquity": "22970000000", "capitalLeaseObligations": "1598000000", "otherCurrentLiabilities": "7252000000", "totalCurrentLiabilities": "9479000000", "otherNonCurrentLiabilities": "2302000000", "totalNonCurrentLiabilities": "26171000000", "cashAndShortTermInvestments": "6267000000", "commonStockSharesOutstanding": "655000000", "intangibleAssetsExcludingGoodwill": "2772000000", "cashAndCashEquivalentsAtCarryingValue": "6267000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4469000000", "profitLoss": "None", "dividendPayout": "647000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16584000000", "operatingCashflow": "953000000", "capitalExpenditures": "354000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "83000000", "cashflowFromInvestment": "2160000000", "stockBasedCompensation": "192000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "647000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 25285000000, "cost_of_revenue": 15385000000, "gross_profit": 9900000000, "ebit": 4178000000, "ebitda": 15616000000, "pretax_income": 3119000000, "tax_provision": 535000000, "net_income": 2422000000, "net_income_to_common": 2422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2984000000, "total_current_assets": 13779000000, "total_assets": 52663000000, "short_term_debt": 322000000, "long_term_debt": null, "total_debt": 322000000, "total_liabilities": 36410000000, "total_equity": 16253000000, "shares_outstanding": 618000000, "goodwill_and_intangibles": 19438000000 }, "cash_flow": { "operating_cash_flow": 2294000000, "capital_expenditure": 324000000, "free_cash_flow": 2618000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152249, "ticker_id": 7801, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4178000000", "ebitda": "15616000000", "netIncome": "2422000000", "grossProfit": "9900000000", "depreciation": "None", "totalRevenue": "25285000000", "costOfRevenue": "15385000000", "interestIncome": "None", "incomeBeforeTax": "3119000000", "interestExpense": "1031000000", "operatingIncome": "4580000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "535000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11438000000", "sellingGeneralAndAdministrative": "5389000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16612000000", "inventory": "1757000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52663000000", "longTermDebt": "None", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2826000000", "reportedCurrency": "USD", "retainedEarnings": "10375000000", "totalLiabilities": "36410000000", "otherCurrentAssets": "2021000000", "totalCurrentAssets": "13779000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38884000000", "currentAccountsPayable": "1712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21622000000", "totalShareholderEquity": "16253000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5284000000", "totalCurrentLiabilities": "8296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28114000000", "cashAndShortTermInvestments": "2984000000", "commonStockSharesOutstanding": "618000000", "intangibleAssetsExcludingGoodwill": "2826000000", "cashAndCashEquivalentsAtCarryingValue": "2984000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2305000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12170000000", "operatingCashflow": "2294000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25285000000, "cost_of_revenue": 15385000000, "gross_profit": 9900000000, "research_and_development": null, "selling_general_admin": 5389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4178000000, "depreciation_amortisation": 11438000000, "ebitda": 15616000000, "interest_expense": 1031000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3119000000, "tax_provision": 535000000, "effective_tax_rate": null, "net_income": 2422000000, "net_income_continuing_ops": null, "net_income_to_common": 2422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2984000000, "short_term_investments": null, "net_receivables": 7017000000, "inventory": 1757000000, "other_current_assets": null, "total_current_assets": 13779000000, "net_ppe": null, "goodwill": 16612000000, "intangible_assets": 2826000000, "goodwill_and_intangibles": 19438000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38884000000, "total_assets": 52663000000, "short_term_debt": 322000000, "accounts_payable": 1712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8296000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28114000000, "total_liabilities": 36410000000, "total_debt": 322000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10375000000, "total_equity": 16253000000, "shares_outstanding": 618000000, "operating_cash_flow": 2294000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56000000, "dividends_paid": 600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90000000, "free_cash_flow": 2618000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4178000000", "ebitda": "15616000000", "netIncome": "2422000000", "grossProfit": "9900000000", "depreciation": "None", "totalRevenue": "25285000000", "costOfRevenue": "15385000000", "interestIncome": "None", "incomeBeforeTax": "3119000000", "interestExpense": "1031000000", "operatingIncome": "4580000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "535000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5320000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11438000000", "sellingGeneralAndAdministrative": "5389000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16612000000", "inventory": "1757000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52663000000", "longTermDebt": "None", "shortTermDebt": "322000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2826000000", "reportedCurrency": "USD", "retainedEarnings": "10375000000", "totalLiabilities": "36410000000", "otherCurrentAssets": "2021000000", "totalCurrentAssets": "13779000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7017000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38884000000", "currentAccountsPayable": "1712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21622000000", "totalShareholderEquity": "16253000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5284000000", "totalCurrentLiabilities": "8296000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28114000000", "cashAndShortTermInvestments": "2984000000", "commonStockSharesOutstanding": "618000000", "intangibleAssetsExcludingGoodwill": "2826000000", "cashAndCashEquivalentsAtCarryingValue": "2984000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2305000000", "profitLoss": "None", "dividendPayout": "600000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12170000000", "operatingCashflow": "2294000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90000000", "cashflowFromInvestment": "56000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 26998000000, "cost_of_revenue": 17131000000, "gross_profit": 9867000000, "ebit": 4185000000, "ebitda": 17157000000, "pretax_income": 3170000000, "tax_provision": -29000000, "net_income": 3308000000, "net_income_to_common": 3308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632000000, "total_current_assets": 11902000000, "total_assets": 49585000000, "short_term_debt": 1006000000, "long_term_debt": null, "total_debt": 1006000000, "total_liabilities": 36042000000, "total_equity": 13543000000, "shares_outstanding": 617000000, "goodwill_and_intangibles": 19535000000 }, "cash_flow": { "operating_cash_flow": 1230000000, "capital_expenditure": 345000000, "free_cash_flow": 1575000000, "dividends_paid": 595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152254, "ticker_id": 7801, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4185000000", "ebitda": "17157000000", "netIncome": "3308000000", "grossProfit": "9867000000", "depreciation": "None", "totalRevenue": "26998000000", "costOfRevenue": "17131000000", "interestIncome": "None", "incomeBeforeTax": "3170000000", "interestExpense": "962000000", "operatingIncome": "4386000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12972000000", "sellingGeneralAndAdministrative": "5580000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16545000000", "inventory": "2813000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49585000000", "longTermDebt": "None", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2990000000", "reportedCurrency": "USD", "retainedEarnings": "8494000000", "totalLiabilities": "36042000000", "otherCurrentAssets": "1620000000", "totalCurrentAssets": "11902000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37683000000", "currentAccountsPayable": "2132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20713000000", "totalShareholderEquity": "13543000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5173000000", "totalCurrentLiabilities": "9048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26994000000", "cashAndShortTermInvestments": "632000000", "commonStockSharesOutstanding": "617000000", "intangibleAssetsExcludingGoodwill": "2990000000", "cashAndCashEquivalentsAtCarryingValue": "632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3168000000", "profitLoss": "None", "dividendPayout": "595000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14215000000", "operatingCashflow": "1230000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26998000000, "cost_of_revenue": 17131000000, "gross_profit": 9867000000, "research_and_development": null, "selling_general_admin": 5580000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4185000000, "depreciation_amortisation": 12972000000, "ebitda": 17157000000, "interest_expense": 962000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3170000000, "tax_provision": -29000000, "effective_tax_rate": null, "net_income": 3308000000, "net_income_continuing_ops": null, "net_income_to_common": 3308000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632000000, "short_term_investments": null, "net_receivables": 6837000000, "inventory": 2813000000, "other_current_assets": null, "total_current_assets": 11902000000, "net_ppe": null, "goodwill": 16545000000, "intangible_assets": 2990000000, "goodwill_and_intangibles": 19535000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37683000000, "total_assets": 49585000000, "short_term_debt": 1006000000, "accounts_payable": 2132000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9048000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26994000000, "total_liabilities": 36042000000, "total_debt": 1006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8494000000, "total_equity": 13543000000, "shares_outstanding": 617000000, "operating_cash_flow": 1230000000, "stock_based_compensation": 291000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 345000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000000, "dividends_paid": 595000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216000000, "free_cash_flow": 1575000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4185000000", "ebitda": "17157000000", "netIncome": "3308000000", "grossProfit": "9867000000", "depreciation": "None", "totalRevenue": "26998000000", "costOfRevenue": "17131000000", "interestIncome": "None", "incomeBeforeTax": "3170000000", "interestExpense": "962000000", "operatingIncome": "4386000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17131000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12972000000", "sellingGeneralAndAdministrative": "5580000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16545000000", "inventory": "2813000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "49585000000", "longTermDebt": "None", "shortTermDebt": "1006000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2990000000", "reportedCurrency": "USD", "retainedEarnings": "8494000000", "totalLiabilities": "36042000000", "otherCurrentAssets": "1620000000", "totalCurrentAssets": "11902000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6837000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37683000000", "currentAccountsPayable": "2132000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20713000000", "totalShareholderEquity": "13543000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5173000000", "totalCurrentLiabilities": "9048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26994000000", "cashAndShortTermInvestments": "632000000", "commonStockSharesOutstanding": "617000000", "intangibleAssetsExcludingGoodwill": "2990000000", "cashAndCashEquivalentsAtCarryingValue": "632000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3168000000", "profitLoss": "None", "dividendPayout": "595000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-14215000000", "operatingCashflow": "1230000000", "capitalExpenditures": "345000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216000000", "cashflowFromInvestment": "-155000000", "stockBasedCompensation": "291000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "595000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 27250000000, "cost_of_revenue": 16350000000, "gross_profit": 10900000000, "ebit": 5154000000, "ebitda": 17182000000, "pretax_income": 4077000000, "tax_provision": 617000000, "net_income": 3455000000, "net_income_to_common": 3455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856000000, "total_current_assets": 11880000000, "total_assets": 44497000000, "short_term_debt": 1013000000, "long_term_debt": null, "total_debt": 1013000000, "total_liabilities": 33755000000, "total_equity": 10742000000, "shares_outstanding": 621000000, "goodwill_and_intangibles": 19469000000 }, "cash_flow": { "operating_cash_flow": 3464000000, "capital_expenditure": 352000000, "free_cash_flow": 3816000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152259, "ticker_id": 7801, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5154000000", "ebitda": "17182000000", "netIncome": "3455000000", "grossProfit": "10900000000", "depreciation": "None", "totalRevenue": "27250000000", "costOfRevenue": "16350000000", "interestIncome": "None", "incomeBeforeTax": "4077000000", "interestExpense": "1030000000", "operatingIncome": "5694000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "617000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12028000000", "sellingGeneralAndAdministrative": "2217000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16526000000", "inventory": "2785000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44497000000", "longTermDebt": "None", "shortTermDebt": "1013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "5569000000", "totalLiabilities": "33755000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "11880000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32617000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19113000000", "totalShareholderEquity": "10742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4710000000", "totalCurrentLiabilities": "8321000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25434000000", "cashAndShortTermInvestments": "856000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3423000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12185000000", "operatingCashflow": "3464000000", "capitalExpenditures": "352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2531000000", "cashflowFromInvestment": "-611000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27250000000, "cost_of_revenue": 16350000000, "gross_profit": 10900000000, "research_and_development": null, "selling_general_admin": 2217000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5154000000, "depreciation_amortisation": 12028000000, "ebitda": 17182000000, "interest_expense": 1030000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4077000000, "tax_provision": 617000000, "effective_tax_rate": null, "net_income": 3455000000, "net_income_continuing_ops": null, "net_income_to_common": 3455000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856000000, "short_term_investments": null, "net_receivables": 7199000000, "inventory": 2785000000, "other_current_assets": null, "total_current_assets": 11880000000, "net_ppe": null, "goodwill": 16526000000, "intangible_assets": 2943000000, "goodwill_and_intangibles": 19469000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32617000000, "total_assets": 44497000000, "short_term_debt": 1013000000, "accounts_payable": 1955000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8321000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25434000000, "total_liabilities": 33755000000, "total_debt": 1013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5569000000, "total_equity": 10742000000, "shares_outstanding": 621000000, "operating_cash_flow": 3464000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000000, "dividends_paid": 599000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2531000000, "free_cash_flow": 3816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5154000000", "ebitda": "17182000000", "netIncome": "3455000000", "grossProfit": "10900000000", "depreciation": "None", "totalRevenue": "27250000000", "costOfRevenue": "16350000000", "interestIncome": "None", "incomeBeforeTax": "4077000000", "interestExpense": "1030000000", "operatingIncome": "5694000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "617000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5206000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16350000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12028000000", "sellingGeneralAndAdministrative": "2217000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16526000000", "inventory": "2785000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44497000000", "longTermDebt": "None", "shortTermDebt": "1013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2943000000", "reportedCurrency": "USD", "retainedEarnings": "5569000000", "totalLiabilities": "33755000000", "otherCurrentAssets": "1040000000", "totalCurrentAssets": "11880000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32617000000", "currentAccountsPayable": "1955000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19113000000", "totalShareholderEquity": "10742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4710000000", "totalCurrentLiabilities": "8321000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25434000000", "cashAndShortTermInvestments": "856000000", "commonStockSharesOutstanding": "621000000", "intangibleAssetsExcludingGoodwill": "2943000000", "cashAndCashEquivalentsAtCarryingValue": "856000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3423000000", "profitLoss": "None", "dividendPayout": "599000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12185000000", "operatingCashflow": "3464000000", "capitalExpenditures": "352000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2531000000", "cashflowFromInvestment": "-611000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "599000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-586000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12028000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7347000000, "cost_of_revenue": 4855000000, "gross_profit": 2492000000, "ebit": 630000000, "ebitda": 992000000, "pretax_income": 330000000, "tax_provision": 155000000, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1941000000, "total_current_assets": 11555000000, "total_assets": 44488000000, "short_term_debt": null, "long_term_debt": 14821000000, "total_debt": 14821000000, "total_liabilities": 31739000000, "total_equity": 11705000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 7576000000 }, "cash_flow": { "operating_cash_flow": 185000000, "capital_expenditure": 89000000, "free_cash_flow": 274000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152222, "ticker_id": 7801, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630000000", "ebitda": "992000000", "netIncome": "168000000", "grossProfit": "2492000000", "depreciation": "None", "totalRevenue": "7347000000", "costOfRevenue": "4855000000", "interestIncome": "38000000", "incomeBeforeTax": "330000000", "interestExpense": "238000000", "operatingIncome": "701000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "1791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "1429000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1622000000", "inventory": "1000000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44488000000", "longTermDebt": "14821000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "-1585000000", "totalLiabilities": "31739000000", "otherCurrentAssets": "1764000000", "totalCurrentAssets": "11555000000", "currentLongTermDebt": "662000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32933000000", "currentAccountsPayable": "707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15933000000", "totalShareholderEquity": "11705000000", "capitalLeaseObligations": "1112000000", "otherCurrentLiabilities": "8442000000", "totalCurrentLiabilities": "10503000000", "otherNonCurrentLiabilities": "2631000000", "totalNonCurrentLiabilities": "21236000000", "cashAndShortTermInvestments": "1941000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "1941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484000000", "cashflowFromInvestment": "-2976000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7347000000, "cost_of_revenue": 4855000000, "gross_profit": 2492000000, "research_and_development": null, "selling_general_admin": 1429000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630000000, "depreciation_amortisation": 362000000, "ebitda": 992000000, "interest_expense": 238000000, "interest_income": null, "other_non_operating": null, "pretax_income": 330000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": 175000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1941000000, "short_term_investments": null, "net_receivables": 6850000000, "inventory": 1000000000, "other_current_assets": null, "total_current_assets": 11555000000, "net_ppe": null, "goodwill": 1622000000, "intangible_assets": 5954000000, "goodwill_and_intangibles": 7576000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32933000000, "total_assets": 44488000000, "short_term_debt": null, "accounts_payable": 707000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10503000000, "long_term_debt": 14821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21236000000, "total_liabilities": 31739000000, "total_debt": 14821000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1585000000, "total_equity": 11705000000, "shares_outstanding": 664000000, "operating_cash_flow": 185000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2976000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1484000000, "free_cash_flow": 274000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630000000", "ebitda": "992000000", "netIncome": "168000000", "grossProfit": "2492000000", "depreciation": "None", "totalRevenue": "7347000000", "costOfRevenue": "4855000000", "interestIncome": "38000000", "incomeBeforeTax": "330000000", "interestExpense": "238000000", "operatingIncome": "701000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-200000000", "nonInterestIncome": "None", "operatingExpenses": "1791000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4855000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "1429000000", "netIncomeFromContinuingOperations": "175000000" }, "balance": { "goodwill": "1622000000", "inventory": "1000000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44488000000", "longTermDebt": "14821000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5954000000", "reportedCurrency": "USD", "retainedEarnings": "-1585000000", "totalLiabilities": "31739000000", "otherCurrentAssets": "1764000000", "totalCurrentAssets": "11555000000", "currentLongTermDebt": "662000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6850000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32933000000", "currentAccountsPayable": "707000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15933000000", "totalShareholderEquity": "11705000000", "capitalLeaseObligations": "1112000000", "otherCurrentLiabilities": "8442000000", "totalCurrentLiabilities": "10503000000", "otherNonCurrentLiabilities": "2631000000", "totalNonCurrentLiabilities": "21236000000", "cashAndShortTermInvestments": "1941000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "5954000000", "cashAndCashEquivalentsAtCarryingValue": "1941000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "185000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1484000000", "cashflowFromInvestment": "-2976000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 8470000000, "cost_of_revenue": 5334000000, "gross_profit": 3136000000, "ebit": -6659000000, "ebitda": -6522000000, "pretax_income": -6887000000, "tax_provision": -6314000000, "net_income": -573000000, "net_income_to_common": -573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3274000000, "total_current_assets": 13320000000, "total_assets": 43342000000, "short_term_debt": null, "long_term_debt": 13225000000, "total_debt": 13225000000, "total_liabilities": 30455000000, "total_equity": 11693000000, "shares_outstanding": 664000000, "goodwill_and_intangibles": 7838000000 }, "cash_flow": { "operating_cash_flow": 53000000, "capital_expenditure": 18000000, "free_cash_flow": 71000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152223, "ticker_id": 7801, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6659000000", "ebitda": "-6522000000", "netIncome": "-573000000", "grossProfit": "3136000000", "depreciation": "None", "totalRevenue": "8470000000", "costOfRevenue": "5334000000", "interestIncome": "None", "incomeBeforeTax": "-6887000000", "interestExpense": "228000000", "operatingIncome": "-6930000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6314000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1600000000", "inventory": "1461000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43342000000", "longTermDebt": "13225000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6238000000", "reportedCurrency": "USD", "retainedEarnings": "-1753000000", "totalLiabilities": "30455000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "13320000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14375000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "8338000000", "totalCurrentLiabilities": "10599000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "19856000000", "cashAndShortTermInvestments": "3274000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "6238000000", "cashAndCashEquivalentsAtCarryingValue": "3274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5955000000", "operatingCashflow": "53000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "223000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8470000000, "cost_of_revenue": 5334000000, "gross_profit": 3136000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6659000000, "depreciation_amortisation": 137000000, "ebitda": -6522000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": -6887000000, "tax_provision": -6314000000, "effective_tax_rate": null, "net_income": -573000000, "net_income_continuing_ops": null, "net_income_to_common": -573000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3274000000, "short_term_investments": null, "net_receivables": 6615000000, "inventory": 1461000000, "other_current_assets": null, "total_current_assets": 13320000000, "net_ppe": null, "goodwill": 1600000000, "intangible_assets": 6238000000, "goodwill_and_intangibles": 7838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30022000000, "total_assets": 43342000000, "short_term_debt": null, "accounts_payable": 906000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10599000000, "long_term_debt": 13225000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19856000000, "total_liabilities": 30455000000, "total_debt": 13225000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1753000000, "total_equity": 11693000000, "shares_outstanding": 664000000, "operating_cash_flow": 53000000, "stock_based_compensation": -12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 223000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000000, "free_cash_flow": 71000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6659000000", "ebitda": "-6522000000", "netIncome": "-573000000", "grossProfit": "3136000000", "depreciation": "None", "totalRevenue": "8470000000", "costOfRevenue": "5334000000", "interestIncome": "None", "incomeBeforeTax": "-6887000000", "interestExpense": "228000000", "operatingIncome": "-6930000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6314000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1600000000", "inventory": "1461000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43342000000", "longTermDebt": "13225000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6238000000", "reportedCurrency": "USD", "retainedEarnings": "-1753000000", "totalLiabilities": "30455000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "13320000000", "currentLongTermDebt": "433000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30022000000", "currentAccountsPayable": "906000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14375000000", "totalShareholderEquity": "11693000000", "capitalLeaseObligations": "1150000000", "otherCurrentLiabilities": "8338000000", "totalCurrentLiabilities": "10599000000", "otherNonCurrentLiabilities": "2850000000", "totalNonCurrentLiabilities": "19856000000", "cashAndShortTermInvestments": "3274000000", "commonStockSharesOutstanding": "664000000", "intangibleAssetsExcludingGoodwill": "6238000000", "cashAndCashEquivalentsAtCarryingValue": "3274000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-956000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5955000000", "operatingCashflow": "53000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000000", "cashflowFromInvestment": "223000000", "stockBasedCompensation": "-12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 6702000000, "cost_of_revenue": 4343000000, "gross_profit": 2359000000, "ebit": 324000000, "ebitda": 404000000, "pretax_income": 338000000, "tax_provision": 144000000, "net_income": -257000000, "net_income_to_common": -257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3263000000, "total_current_assets": 13202000000, "total_assets": 43181000000, "short_term_debt": 347000000, "long_term_debt": 13286000000, "total_debt": 13633000000, "total_liabilities": 29910000000, "total_equity": 12005000000, "shares_outstanding": 680000000, "goodwill_and_intangibles": 7550000000 }, "cash_flow": { "operating_cash_flow": 93000000, "capital_expenditure": 78000000, "free_cash_flow": 171000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152225, "ticker_id": 7801, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "324000000", "ebitda": "404000000", "netIncome": "-257000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "6702000000", "costOfRevenue": "4343000000", "interestIncome": "None", "incomeBeforeTax": "338000000", "interestExpense": "223000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "984000000", "inventory": "1776000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43181000000", "longTermDebt": "13286000000", "shortTermDebt": "347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6566000000", "reportedCurrency": "USD", "retainedEarnings": "-1180000000", "totalLiabilities": "29910000000", "otherCurrentAssets": "1861000000", "totalCurrentAssets": "13202000000", "currentLongTermDebt": "347000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29979000000", "currentAccountsPayable": "689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000000", "totalShareholderEquity": "12005000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "7233000000", "totalCurrentLiabilities": "9884000000", "otherNonCurrentLiabilities": "2859000000", "totalNonCurrentLiabilities": "20026000000", "cashAndShortTermInvestments": "3263000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "6566000000", "cashAndCashEquivalentsAtCarryingValue": "3263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6702000000, "cost_of_revenue": 4343000000, "gross_profit": 2359000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 324000000, "depreciation_amortisation": 80000000, "ebitda": 404000000, "interest_expense": 223000000, "interest_income": null, "other_non_operating": null, "pretax_income": 338000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": -257000000, "net_income_continuing_ops": null, "net_income_to_common": -257000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3263000000, "short_term_investments": null, "net_receivables": 6302000000, "inventory": 1776000000, "other_current_assets": null, "total_current_assets": 13202000000, "net_ppe": null, "goodwill": 984000000, "intangible_assets": 6566000000, "goodwill_and_intangibles": 7550000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29979000000, "total_assets": 43181000000, "short_term_debt": 347000000, "accounts_payable": 689000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9884000000, "long_term_debt": 13286000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20026000000, "total_liabilities": 29910000000, "total_debt": 13633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1180000000, "total_equity": 12005000000, "shares_outstanding": 680000000, "operating_cash_flow": 93000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 64000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -819000000, "free_cash_flow": 171000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "324000000", "ebitda": "404000000", "netIncome": "-257000000", "grossProfit": "2359000000", "depreciation": "None", "totalRevenue": "6702000000", "costOfRevenue": "4343000000", "interestIncome": "None", "incomeBeforeTax": "338000000", "interestExpense": "223000000", "operatingIncome": "324000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2035000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4343000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "984000000", "inventory": "1776000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "43181000000", "longTermDebt": "13286000000", "shortTermDebt": "347000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6566000000", "reportedCurrency": "USD", "retainedEarnings": "-1180000000", "totalLiabilities": "29910000000", "otherCurrentAssets": "1861000000", "totalCurrentAssets": "13202000000", "currentLongTermDebt": "347000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29979000000", "currentAccountsPayable": "689000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14733000000", "totalShareholderEquity": "12005000000", "capitalLeaseObligations": "1100000000", "otherCurrentLiabilities": "7233000000", "totalCurrentLiabilities": "9884000000", "otherNonCurrentLiabilities": "2859000000", "totalNonCurrentLiabilities": "20026000000", "cashAndShortTermInvestments": "3263000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "6566000000", "cashAndCashEquivalentsAtCarryingValue": "3263000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194000000", "profitLoss": "None", "dividendPayout": "64000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "93000000", "capitalExpenditures": "78000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-819000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 6849000000, "cost_of_revenue": 4624000000, "gross_profit": 2225000000, "ebit": 392000000, "ebitda": 479000000, "pretax_income": 111000000, "tax_provision": 50000000, "net_income": 57000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2739000000, "total_current_assets": 12117000000, "total_assets": 44926000000, "short_term_debt": 346000000, "long_term_debt": 14168000000, "total_debt": 14514000000, "total_liabilities": 27815000000, "total_equity": 16705000000, "shares_outstanding": 680000000, "goodwill_and_intangibles": 12737000000 }, "cash_flow": { "operating_cash_flow": 159000000, "capital_expenditure": 45000000, "free_cash_flow": 204000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152226, "ticker_id": 7801, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000000", "ebitda": "479000000", "netIncome": "57000000", "grossProfit": "2225000000", "depreciation": "None", "totalRevenue": "6849000000", "costOfRevenue": "4624000000", "interestIncome": "32000000", "incomeBeforeTax": "111000000", "interestExpense": "214000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1435000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "10488000000", "inventory": "1519000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44926000000", "longTermDebt": "14168000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2249000000", "reportedCurrency": "USD", "retainedEarnings": "7626000000", "totalLiabilities": "27815000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "12117000000", "currentLongTermDebt": "346000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32809000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15507000000", "totalShareholderEquity": "16705000000", "capitalLeaseObligations": "993000000", "otherCurrentLiabilities": "6809000000", "totalCurrentLiabilities": "8730000000", "otherNonCurrentLiabilities": "1546000000", "totalNonCurrentLiabilities": "19085000000", "cashAndShortTermInvestments": "2739000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "2249000000", "cashAndCashEquivalentsAtCarryingValue": "2739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6849000000, "cost_of_revenue": 4624000000, "gross_profit": 2225000000, "research_and_development": null, "selling_general_admin": 1435000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000000, "depreciation_amortisation": 87000000, "ebitda": 479000000, "interest_expense": 214000000, "interest_income": null, "other_non_operating": null, "pretax_income": 111000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 57000000, "net_income_continuing_ops": 61000000, "net_income_to_common": 57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2739000000, "short_term_investments": null, "net_receivables": 6291000000, "inventory": 1519000000, "other_current_assets": null, "total_current_assets": 12117000000, "net_ppe": null, "goodwill": 10488000000, "intangible_assets": 2249000000, "goodwill_and_intangibles": 12737000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32809000000, "total_assets": 44926000000, "short_term_debt": 346000000, "accounts_payable": 822000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8730000000, "long_term_debt": 14168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19085000000, "total_liabilities": 27815000000, "total_debt": 14514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7626000000, "total_equity": 16705000000, "shares_outstanding": 680000000, "operating_cash_flow": 159000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34000000, "free_cash_flow": 204000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000000", "ebitda": "479000000", "netIncome": "57000000", "grossProfit": "2225000000", "depreciation": "None", "totalRevenue": "6849000000", "costOfRevenue": "4624000000", "interestIncome": "32000000", "incomeBeforeTax": "111000000", "interestExpense": "214000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "1522000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4624000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "1435000000", "netIncomeFromContinuingOperations": "61000000" }, "balance": { "goodwill": "10488000000", "inventory": "1519000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "44926000000", "longTermDebt": "14168000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2249000000", "reportedCurrency": "USD", "retainedEarnings": "7626000000", "totalLiabilities": "27815000000", "otherCurrentAssets": "1568000000", "totalCurrentAssets": "12117000000", "currentLongTermDebt": "346000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32809000000", "currentAccountsPayable": "822000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15507000000", "totalShareholderEquity": "16705000000", "capitalLeaseObligations": "993000000", "otherCurrentLiabilities": "6809000000", "totalCurrentLiabilities": "8730000000", "otherNonCurrentLiabilities": "1546000000", "totalNonCurrentLiabilities": "19085000000", "cashAndShortTermInvestments": "2739000000", "commonStockSharesOutstanding": "680000000", "intangibleAssetsExcludingGoodwill": "2249000000", "cashAndCashEquivalentsAtCarryingValue": "2739000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34000000", "cashflowFromInvestment": "-103000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7192000000, "cost_of_revenue": 5049000000, "gross_profit": 2143000000, "ebit": 551000000, "ebitda": 639000000, "pretax_income": 261000000, "tax_provision": 100000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2673000000, "total_current_assets": 11973000000, "total_assets": 45396000000, "short_term_debt": 346000000, "long_term_debt": 14161000000, "total_debt": 14507000000, "total_liabilities": 28468000000, "total_equity": 16538000000, "shares_outstanding": 678000000, "goodwill_and_intangibles": 12892000000 }, "cash_flow": { "operating_cash_flow": 180000000, "capital_expenditure": 57000000, "free_cash_flow": 237000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152227, "ticker_id": 7801, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "551000000", "ebitda": "639000000", "netIncome": "152000000", "grossProfit": "2143000000", "depreciation": "None", "totalRevenue": "7192000000", "costOfRevenue": "5049000000", "interestIncome": "38000000", "incomeBeforeTax": "261000000", "interestExpense": "217000000", "operatingIncome": "600000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1543000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "10488000000", "inventory": "1054000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45396000000", "longTermDebt": "14161000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2404000000", "reportedCurrency": "USD", "retainedEarnings": "7604000000", "totalLiabilities": "28468000000", "otherCurrentAssets": "1411000000", "totalCurrentAssets": "11973000000", "currentLongTermDebt": "346000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33423000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15527000000", "totalShareholderEquity": "16538000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "7446000000", "totalCurrentLiabilities": "9292000000", "otherNonCurrentLiabilities": "1532000000", "totalNonCurrentLiabilities": "19176000000", "cashAndShortTermInvestments": "2673000000", "commonStockSharesOutstanding": "678000000", "intangibleAssetsExcludingGoodwill": "2404000000", "cashAndCashEquivalentsAtCarryingValue": "2673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7192000000, "cost_of_revenue": 5049000000, "gross_profit": 2143000000, "research_and_development": null, "selling_general_admin": 1543000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551000000, "depreciation_amortisation": 88000000, "ebitda": 639000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 261000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2673000000, "short_term_investments": null, "net_receivables": 6835000000, "inventory": 1054000000, "other_current_assets": null, "total_current_assets": 11973000000, "net_ppe": null, "goodwill": 10488000000, "intangible_assets": 2404000000, "goodwill_and_intangibles": 12892000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33423000000, "total_assets": 45396000000, "short_term_debt": 346000000, "accounts_payable": 735000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9292000000, "long_term_debt": 14161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19176000000, "total_liabilities": 28468000000, "total_debt": 14507000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7604000000, "total_equity": 16538000000, "shares_outstanding": 678000000, "operating_cash_flow": 180000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000000, "free_cash_flow": 237000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "551000000", "ebitda": "639000000", "netIncome": "152000000", "grossProfit": "2143000000", "depreciation": "None", "totalRevenue": "7192000000", "costOfRevenue": "5049000000", "interestIncome": "38000000", "incomeBeforeTax": "261000000", "interestExpense": "217000000", "operatingIncome": "600000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "1543000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5049000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000000", "sellingGeneralAndAdministrative": "1543000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "10488000000", "inventory": "1054000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45396000000", "longTermDebt": "14161000000", "shortTermDebt": "346000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2404000000", "reportedCurrency": "USD", "retainedEarnings": "7604000000", "totalLiabilities": "28468000000", "otherCurrentAssets": "1411000000", "totalCurrentAssets": "11973000000", "currentLongTermDebt": "346000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6835000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33423000000", "currentAccountsPayable": "735000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15527000000", "totalShareholderEquity": "16538000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "7446000000", "totalCurrentLiabilities": "9292000000", "otherNonCurrentLiabilities": "1532000000", "totalNonCurrentLiabilities": "19176000000", "cashAndShortTermInvestments": "2673000000", "commonStockSharesOutstanding": "678000000", "intangibleAssetsExcludingGoodwill": "2404000000", "cashAndCashEquivalentsAtCarryingValue": "2673000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "180000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7984000000, "cost_of_revenue": 5787000000, "gross_profit": 2197000000, "ebit": 100000000, "ebitda": 195000000, "pretax_income": -185000000, "tax_provision": 37000000, "net_income": -224000000, "net_income_to_common": -224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2661000000, "total_current_assets": 12542000000, "total_assets": 46172000000, "short_term_debt": 284000000, "long_term_debt": 14501000000, "total_debt": 14785000000, "total_liabilities": 29390000000, "total_equity": 16320000000, "shares_outstanding": 669000000, "goodwill_and_intangibles": 12914000000 }, "cash_flow": { "operating_cash_flow": 168000000, "capital_expenditure": 112000000, "free_cash_flow": 280000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152228, "ticker_id": 7801, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100000000", "ebitda": "195000000", "netIncome": "-224000000", "grossProfit": "2197000000", "depreciation": "None", "totalRevenue": "7984000000", "costOfRevenue": "5787000000", "interestIncome": "40000000", "incomeBeforeTax": "-185000000", "interestExpense": "215000000", "operatingIncome": "311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1886000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "10508000000", "inventory": "1429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46172000000", "longTermDebt": "14501000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2406000000", "reportedCurrency": "USD", "retainedEarnings": "7487000000", "totalLiabilities": "29390000000", "otherCurrentAssets": "1532000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15833000000", "totalShareholderEquity": "16320000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "7569000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "1640000000", "totalNonCurrentLiabilities": "19759000000", "cashAndShortTermInvestments": "2661000000", "commonStockSharesOutstanding": "669000000", "intangibleAssetsExcludingGoodwill": "2406000000", "cashAndCashEquivalentsAtCarryingValue": "2661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "322000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7984000000, "cost_of_revenue": 5787000000, "gross_profit": 2197000000, "research_and_development": null, "selling_general_admin": 1886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100000000, "depreciation_amortisation": 95000000, "ebitda": 195000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": -185000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": -224000000, "net_income_continuing_ops": -222000000, "net_income_to_common": -224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2661000000, "short_term_investments": null, "net_receivables": 6920000000, "inventory": 1429000000, "other_current_assets": null, "total_current_assets": 12542000000, "net_ppe": null, "goodwill": 10508000000, "intangible_assets": 2406000000, "goodwill_and_intangibles": 12914000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33630000000, "total_assets": 46172000000, "short_term_debt": 284000000, "accounts_payable": 953000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9631000000, "long_term_debt": 14501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19759000000, "total_liabilities": 29390000000, "total_debt": 14785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7487000000, "total_equity": 16320000000, "shares_outstanding": 669000000, "operating_cash_flow": 168000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 322000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202000000, "free_cash_flow": 280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100000000", "ebitda": "195000000", "netIncome": "-224000000", "grossProfit": "2197000000", "depreciation": "None", "totalRevenue": "7984000000", "costOfRevenue": "5787000000", "interestIncome": "40000000", "incomeBeforeTax": "-185000000", "interestExpense": "215000000", "operatingIncome": "311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5787000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000000", "sellingGeneralAndAdministrative": "1886000000", "netIncomeFromContinuingOperations": "-222000000" }, "balance": { "goodwill": "10508000000", "inventory": "1429000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46172000000", "longTermDebt": "14501000000", "shortTermDebt": "284000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2406000000", "reportedCurrency": "USD", "retainedEarnings": "7487000000", "totalLiabilities": "29390000000", "otherCurrentAssets": "1532000000", "totalCurrentAssets": "12542000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630000000", "currentAccountsPayable": "953000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15833000000", "totalShareholderEquity": "16320000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "7569000000", "totalCurrentLiabilities": "9631000000", "otherNonCurrentLiabilities": "1640000000", "totalNonCurrentLiabilities": "19759000000", "cashAndShortTermInvestments": "2661000000", "commonStockSharesOutstanding": "669000000", "intangibleAssetsExcludingGoodwill": "2406000000", "cashAndCashEquivalentsAtCarryingValue": "2661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-236000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168000000", "capitalExpenditures": "112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202000000", "cashflowFromInvestment": "322000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 6731000000, "cost_of_revenue": 4438000000, "gross_profit": 2293000000, "ebit": 329000000, "ebitda": 425000000, "pretax_income": 61000000, "tax_provision": 45000000, "net_income": 1000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2443000000, "total_current_assets": 11925000000, "total_assets": 46250000000, "short_term_debt": 125000000, "long_term_debt": 14495000000, "total_debt": 14620000000, "total_liabilities": 29175000000, "total_equity": 16628000000, "shares_outstanding": 670000000, "goodwill_and_intangibles": 12958000000 }, "cash_flow": { "operating_cash_flow": 265000000, "capital_expenditure": 51000000, "free_cash_flow": 316000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152230, "ticker_id": 7801, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329000000", "ebitda": "425000000", "netIncome": "1000000", "grossProfit": "2293000000", "depreciation": "None", "totalRevenue": "6731000000", "costOfRevenue": "4438000000", "interestIncome": "31000000", "incomeBeforeTax": "61000000", "interestExpense": "209000000", "operatingIncome": "762000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "1531000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "10508000000", "inventory": "1664000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46250000000", "longTermDebt": "14495000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2450000000", "reportedCurrency": "USD", "retainedEarnings": "7745000000", "totalLiabilities": "29175000000", "otherCurrentAssets": "1491000000", "totalCurrentAssets": "11925000000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34325000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15696000000", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "1076000000", "otherCurrentLiabilities": "7579000000", "totalCurrentLiabilities": "9354000000", "otherNonCurrentLiabilities": "1639000000", "totalNonCurrentLiabilities": "19821000000", "cashAndShortTermInvestments": "2443000000", "commonStockSharesOutstanding": "670000000", "intangibleAssetsExcludingGoodwill": "2450000000", "cashAndCashEquivalentsAtCarryingValue": "2443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6731000000, "cost_of_revenue": 4438000000, "gross_profit": 2293000000, "research_and_development": null, "selling_general_admin": 1531000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329000000, "depreciation_amortisation": 96000000, "ebitda": 425000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": 61000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": 1000000, "net_income_continuing_ops": 16000000, "net_income_to_common": 1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2443000000, "short_term_investments": null, "net_receivables": 6327000000, "inventory": 1664000000, "other_current_assets": null, "total_current_assets": 11925000000, "net_ppe": null, "goodwill": 10508000000, "intangible_assets": 2450000000, "goodwill_and_intangibles": 12958000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34325000000, "total_assets": 46250000000, "short_term_debt": 125000000, "accounts_payable": 826000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9354000000, "long_term_debt": 14495000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19821000000, "total_liabilities": 29175000000, "total_debt": 14620000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7745000000, "total_equity": 16628000000, "shares_outstanding": 670000000, "operating_cash_flow": 265000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 316000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329000000", "ebitda": "425000000", "netIncome": "1000000", "grossProfit": "2293000000", "depreciation": "None", "totalRevenue": "6731000000", "costOfRevenue": "4438000000", "interestIncome": "31000000", "incomeBeforeTax": "61000000", "interestExpense": "209000000", "operatingIncome": "762000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "1531000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "1531000000", "netIncomeFromContinuingOperations": "16000000" }, "balance": { "goodwill": "10508000000", "inventory": "1664000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "46250000000", "longTermDebt": "14495000000", "shortTermDebt": "125000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2450000000", "reportedCurrency": "USD", "retainedEarnings": "7745000000", "totalLiabilities": "29175000000", "otherCurrentAssets": "1491000000", "totalCurrentAssets": "11925000000", "currentLongTermDebt": "125000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34325000000", "currentAccountsPayable": "826000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15696000000", "totalShareholderEquity": "16628000000", "capitalLeaseObligations": "1076000000", "otherCurrentLiabilities": "7579000000", "totalCurrentLiabilities": "9354000000", "otherNonCurrentLiabilities": "1639000000", "totalNonCurrentLiabilities": "19821000000", "cashAndShortTermInvestments": "2443000000", "commonStockSharesOutstanding": "670000000", "intangibleAssetsExcludingGoodwill": "2450000000", "cashAndCashEquivalentsAtCarryingValue": "2443000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "265000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-143000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 6813000000, "cost_of_revenue": 4468000000, "gross_profit": 2345000000, "ebit": -5332000000, "ebitda": -5231000000, "pretax_income": -5619000000, "tax_provision": -215000000, "net_income": -5413000000, "net_income_to_common": -5413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2315000000, "total_current_assets": 11679000000, "total_assets": 45890000000, "short_term_debt": 126000000, "long_term_debt": 14488000000, "total_debt": 14614000000, "total_liabilities": 28944000000, "total_equity": 16497000000, "shares_outstanding": 667000000, "goodwill_and_intangibles": 13067000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 49000000, "free_cash_flow": 108000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152231, "ticker_id": 7801, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5332000000", "ebitda": "-5231000000", "netIncome": "-5413000000", "grossProfit": "2345000000", "depreciation": "None", "totalRevenue": "6813000000", "costOfRevenue": "4468000000", "interestIncome": "35000000", "incomeBeforeTax": "-5619000000", "interestExpense": "215000000", "operatingIncome": "766000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "1579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "1614000000", "netIncomeFromContinuingOperations": "-5404000000" }, "balance": { "goodwill": "10509000000", "inventory": "1322000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45890000000", "longTermDebt": "14488000000", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2558000000", "reportedCurrency": "USD", "retainedEarnings": "7779000000", "totalLiabilities": "28944000000", "otherCurrentAssets": "1497000000", "totalCurrentAssets": "11679000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34211000000", "currentAccountsPayable": "2595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15741000000", "totalShareholderEquity": "16497000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "5577000000", "totalCurrentLiabilities": "9006000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "19938000000", "cashAndShortTermInvestments": "2315000000", "commonStockSharesOutstanding": "667000000", "intangibleAssetsExcludingGoodwill": "2558000000", "cashAndCashEquivalentsAtCarryingValue": "2315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5404000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6813000000, "cost_of_revenue": 4468000000, "gross_profit": 2345000000, "research_and_development": null, "selling_general_admin": 1614000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5332000000, "depreciation_amortisation": 101000000, "ebitda": -5231000000, "interest_expense": 215000000, "interest_income": null, "other_non_operating": null, "pretax_income": -5619000000, "tax_provision": -215000000, "effective_tax_rate": null, "net_income": -5413000000, "net_income_continuing_ops": -5404000000, "net_income_to_common": -5413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2315000000, "short_term_investments": null, "net_receivables": 6545000000, "inventory": 1322000000, "other_current_assets": null, "total_current_assets": 11679000000, "net_ppe": null, "goodwill": 10509000000, "intangible_assets": 2558000000, "goodwill_and_intangibles": 13067000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34211000000, "total_assets": 45890000000, "short_term_debt": 126000000, "accounts_payable": 2595000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9006000000, "long_term_debt": 14488000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19938000000, "total_liabilities": 28944000000, "total_debt": 14614000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7779000000, "total_equity": 16497000000, "shares_outstanding": 667000000, "operating_cash_flow": 59000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": 108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5332000000", "ebitda": "-5231000000", "netIncome": "-5413000000", "grossProfit": "2345000000", "depreciation": "None", "totalRevenue": "6813000000", "costOfRevenue": "4468000000", "interestIncome": "35000000", "incomeBeforeTax": "-5619000000", "interestExpense": "215000000", "operatingIncome": "766000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-215000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "1579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4468000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101000000", "sellingGeneralAndAdministrative": "1614000000", "netIncomeFromContinuingOperations": "-5404000000" }, "balance": { "goodwill": "10509000000", "inventory": "1322000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "45890000000", "longTermDebt": "14488000000", "shortTermDebt": "126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2558000000", "reportedCurrency": "USD", "retainedEarnings": "7779000000", "totalLiabilities": "28944000000", "otherCurrentAssets": "1497000000", "totalCurrentAssets": "11679000000", "currentLongTermDebt": "126000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34211000000", "currentAccountsPayable": "2595000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15741000000", "totalShareholderEquity": "16497000000", "capitalLeaseObligations": "1127000000", "otherCurrentLiabilities": "5577000000", "totalCurrentLiabilities": "9006000000", "otherNonCurrentLiabilities": "1633000000", "totalNonCurrentLiabilities": "19938000000", "cashAndShortTermInvestments": "2315000000", "commonStockSharesOutstanding": "667000000", "intangibleAssetsExcludingGoodwill": "2558000000", "cashAndCashEquivalentsAtCarryingValue": "2315000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5404000000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7685000000, "cost_of_revenue": 6254000000, "gross_profit": 1431000000, "ebit": -414000000, "ebitda": -314000000, "pretax_income": -725000000, "tax_provision": -172000000, "net_income": -554000000, "net_income_to_common": -554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2384000000, "total_current_assets": 11932000000, "total_assets": 52027000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 29690000000, "total_equity": 21894000000, "shares_outstanding": 654000000, "goodwill_and_intangibles": 19080000000 }, "cash_flow": { "operating_cash_flow": 260000000, "capital_expenditure": 51000000, "free_cash_flow": 311000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152232, "ticker_id": 7801, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-414000000", "ebitda": "-314000000", "netIncome": "-554000000", "grossProfit": "1431000000", "depreciation": "None", "totalRevenue": "7685000000", "costOfRevenue": "6254000000", "interestIncome": "None", "incomeBeforeTax": "-725000000", "interestExpense": "221000000", "operatingIncome": "-231000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "1696000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16500000000", "inventory": "892000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52027000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2580000000", "reportedCurrency": "USD", "retainedEarnings": "13226000000", "totalLiabilities": "29690000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "11932000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40095000000", "currentAccountsPayable": "2781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15807000000", "totalShareholderEquity": "21894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5791000000", "totalCurrentLiabilities": "9244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20446000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "2580000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7685000000, "cost_of_revenue": 6254000000, "gross_profit": 1431000000, "research_and_development": null, "selling_general_admin": 1696000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -414000000, "depreciation_amortisation": 100000000, "ebitda": -314000000, "interest_expense": 221000000, "interest_income": null, "other_non_operating": null, "pretax_income": -725000000, "tax_provision": -172000000, "effective_tax_rate": null, "net_income": -554000000, "net_income_continuing_ops": null, "net_income_to_common": -554000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2384000000, "short_term_investments": null, "net_receivables": 7096000000, "inventory": 892000000, "other_current_assets": null, "total_current_assets": 11932000000, "net_ppe": null, "goodwill": 16500000000, "intangible_assets": 2580000000, "goodwill_and_intangibles": 19080000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40095000000, "total_assets": 52027000000, "short_term_debt": 1000000, "accounts_payable": 2781000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9244000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20446000000, "total_liabilities": 29690000000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13226000000, "total_equity": 21894000000, "shares_outstanding": 654000000, "operating_cash_flow": 260000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222000000, "dividends_paid": 49000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-414000000", "ebitda": "-314000000", "netIncome": "-554000000", "grossProfit": "1431000000", "depreciation": "None", "totalRevenue": "7685000000", "costOfRevenue": "6254000000", "interestIncome": "None", "incomeBeforeTax": "-725000000", "interestExpense": "221000000", "operatingIncome": "-231000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-172000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000000", "sellingGeneralAndAdministrative": "1696000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16500000000", "inventory": "892000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "52027000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2580000000", "reportedCurrency": "USD", "retainedEarnings": "13226000000", "totalLiabilities": "29690000000", "otherCurrentAssets": "1560000000", "totalCurrentAssets": "11932000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7096000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40095000000", "currentAccountsPayable": "2781000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15807000000", "totalShareholderEquity": "21894000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5791000000", "totalCurrentLiabilities": "9244000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20446000000", "cashAndShortTermInvestments": "2384000000", "commonStockSharesOutstanding": "654000000", "intangibleAssetsExcludingGoodwill": "2580000000", "cashAndCashEquivalentsAtCarryingValue": "2384000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-563000000", "profitLoss": "None", "dividendPayout": "49000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260000000", "capitalExpenditures": "51000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-222000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7638000000, "cost_of_revenue": 5253000000, "gross_profit": 2385000000, "ebit": 405000000, "ebitda": 513000000, "pretax_income": 82000000, "tax_provision": 75000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000000, "total_current_assets": 12703000000, "total_assets": 53543000000, "short_term_debt": 1000000, "long_term_debt": null, "total_debt": 1000000, "total_liabilities": 30493000000, "total_equity": 22526000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 19105000000 }, "cash_flow": { "operating_cash_flow": 444000000, "capital_expenditure": 115000000, "free_cash_flow": 559000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152233, "ticker_id": 7801, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405000000", "ebitda": "513000000", "netIncome": "77000000", "grossProfit": "2385000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "222000000", "operatingIncome": "412000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "2013000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15858000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7809000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15518000000", "operatingCashflow": "444000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "1290000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7638000000, "cost_of_revenue": 5253000000, "gross_profit": 2385000000, "research_and_development": null, "selling_general_admin": 2013000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000000, "depreciation_amortisation": 108000000, "ebitda": 513000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": null, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000000, "short_term_investments": null, "net_receivables": 7115000000, "inventory": 1414000000, "other_current_assets": null, "total_current_assets": 12703000000, "net_ppe": null, "goodwill": 16516000000, "intangible_assets": 2589000000, "goodwill_and_intangibles": 19105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40840000000, "total_assets": 53543000000, "short_term_debt": 1000000, "accounts_payable": 1100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9656000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20837000000, "total_liabilities": 30493000000, "total_debt": 1000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13829000000, "total_equity": 22526000000, "shares_outstanding": 653000000, "operating_cash_flow": 444000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1290000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101000000, "free_cash_flow": 559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405000000", "ebitda": "513000000", "netIncome": "77000000", "grossProfit": "2385000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "222000000", "operatingIncome": "412000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "2013000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "None", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15858000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7809000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15518000000", "operatingCashflow": "444000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "1290000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7638000000, "cost_of_revenue": 5253000000, "gross_profit": 2385000000, "ebit": 405000000, "ebitda": 513000000, "pretax_income": 82000000, "tax_provision": 75000000, "net_income": 77000000, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460000000, "total_current_assets": 12703000000, "total_assets": 53543000000, "short_term_debt": 259000000, "long_term_debt": null, "total_debt": 259000000, "total_liabilities": 30493000000, "total_equity": 22526000000, "shares_outstanding": 653000000, "goodwill_and_intangibles": 19105000000 }, "cash_flow": { "operating_cash_flow": 444000000, "capital_expenditure": 115000000, "free_cash_flow": 559000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152235, "ticker_id": 7801, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405000000", "ebitda": "513000000", "netIncome": "77000000", "grossProfit": "2385000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "222000000", "operatingIncome": "412000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "1774000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "None", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16116000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7551000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "1290000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7638000000, "cost_of_revenue": 5253000000, "gross_profit": 2385000000, "research_and_development": null, "selling_general_admin": 1774000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405000000, "depreciation_amortisation": 108000000, "ebitda": 513000000, "interest_expense": 222000000, "interest_income": null, "other_non_operating": null, "pretax_income": 82000000, "tax_provision": 75000000, "effective_tax_rate": null, "net_income": 77000000, "net_income_continuing_ops": null, "net_income_to_common": 77000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460000000, "short_term_investments": null, "net_receivables": 7115000000, "inventory": 1414000000, "other_current_assets": null, "total_current_assets": 12703000000, "net_ppe": null, "goodwill": 16516000000, "intangible_assets": 2589000000, "goodwill_and_intangibles": 19105000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40840000000, "total_assets": 53543000000, "short_term_debt": 259000000, "accounts_payable": 1100000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9656000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20837000000, "total_liabilities": 30493000000, "total_debt": 259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13829000000, "total_equity": 22526000000, "shares_outstanding": 653000000, "operating_cash_flow": 444000000, "stock_based_compensation": 43000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1290000000, "dividends_paid": 53000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1101000000, "free_cash_flow": 559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405000000", "ebitda": "513000000", "netIncome": "77000000", "grossProfit": "2385000000", "depreciation": "None", "totalRevenue": "7638000000", "costOfRevenue": "5253000000", "interestIncome": "None", "incomeBeforeTax": "82000000", "interestExpense": "222000000", "operatingIncome": "412000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1973000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5253000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "1774000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16516000000", "inventory": "1414000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "53543000000", "longTermDebt": "None", "shortTermDebt": "259000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2589000000", "reportedCurrency": "USD", "retainedEarnings": "13829000000", "totalLiabilities": "30493000000", "otherCurrentAssets": "1714000000", "totalCurrentAssets": "12703000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7115000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40840000000", "currentAccountsPayable": "1100000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16116000000", "totalShareholderEquity": "22526000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7551000000", "totalCurrentLiabilities": "9656000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20837000000", "cashAndShortTermInvestments": "2460000000", "commonStockSharesOutstanding": "653000000", "intangibleAssetsExcludingGoodwill": "2589000000", "cashAndCashEquivalentsAtCarryingValue": "2460000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4000000", "profitLoss": "None", "dividendPayout": "53000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "444000000", "capitalExpenditures": "115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1101000000", "cashflowFromInvestment": "1290000000", "stockBasedCompensation": "43000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "income_statement": { "revenue": 7616000000, "cost_of_revenue": 6029000000, "gross_profit": 1587000000, "ebit": -109000000, "ebitda": -4000000, "pretax_income": -458000000, "tax_provision": -95000000, "net_income": -299000000, "net_income_to_common": -299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714000000, "total_current_assets": 12459000000, "total_assets": 55361000000, "short_term_debt": 440000000, "long_term_debt": null, "total_debt": 440000000, "total_liabilities": 33204000000, "total_equity": 21655000000, "shares_outstanding": 651000000, "goodwill_and_intangibles": 19199000000 }, "cash_flow": { "operating_cash_flow": -23000000, "capital_expenditure": 69000000, "free_cash_flow": 46000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 152236, "ticker_id": 7801, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:57:33.896047+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-109000000", "ebitda": "-4000000", "netIncome": "-299000000", "grossProfit": "1587000000", "depreciation": "None", "totalRevenue": "7616000000", "costOfRevenue": "6029000000", "interestIncome": "None", "incomeBeforeTax": "-458000000", "interestExpense": "240000000", "operatingIncome": "-196000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1821000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16517000000", "inventory": "1533000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "None", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2682000000", "reportedCurrency": "USD", "retainedEarnings": "13116000000", "totalLiabilities": "33204000000", "otherCurrentAssets": "2026000000", "totalCurrentAssets": "12459000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42902000000", "currentAccountsPayable": "3369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17401000000", "totalShareholderEquity": "21655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5940000000", "totalCurrentLiabilities": "10670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22534000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "651000000", "intangibleAssetsExcludingGoodwill": "2682000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7616000000, "cost_of_revenue": 6029000000, "gross_profit": 1587000000, "research_and_development": null, "selling_general_admin": 1821000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -109000000, "depreciation_amortisation": 105000000, "ebitda": -4000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": -458000000, "tax_provision": -95000000, "effective_tax_rate": null, "net_income": -299000000, "net_income_continuing_ops": null, "net_income_to_common": -299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714000000, "short_term_investments": null, "net_receivables": 7186000000, "inventory": 1533000000, "other_current_assets": null, "total_current_assets": 12459000000, "net_ppe": null, "goodwill": 16517000000, "intangible_assets": 2682000000, "goodwill_and_intangibles": 19199000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42902000000, "total_assets": 55361000000, "short_term_debt": 440000000, "accounts_payable": 3369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10670000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22534000000, "total_liabilities": 33204000000, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13116000000, "total_equity": 21655000000, "shares_outstanding": 651000000, "operating_cash_flow": -23000000, "stock_based_compensation": 49000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": 166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231000000, "free_cash_flow": 46000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-109000000", "ebitda": "-4000000", "netIncome": "-299000000", "grossProfit": "1587000000", "depreciation": "None", "totalRevenue": "7616000000", "costOfRevenue": "6029000000", "interestIncome": "None", "incomeBeforeTax": "-458000000", "interestExpense": "240000000", "operatingIncome": "-196000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-95000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000000", "sellingGeneralAndAdministrative": "1821000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "16517000000", "inventory": "1533000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "55361000000", "longTermDebt": "None", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2682000000", "reportedCurrency": "USD", "retainedEarnings": "13116000000", "totalLiabilities": "33204000000", "otherCurrentAssets": "2026000000", "totalCurrentAssets": "12459000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42902000000", "currentAccountsPayable": "3369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17401000000", "totalShareholderEquity": "21655000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5940000000", "totalCurrentLiabilities": "10670000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22534000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "651000000", "intangibleAssetsExcludingGoodwill": "2682000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372000000", "profitLoss": "None", "dividendPayout": "166000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "49000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }