{ "ticker": { "uuid": "85d73b01-9a82-4463-a3f3-5914da6e08e7", "symbol": "U", "name": "Unity Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85d73b01-9a82-4463-a3f3-5914da6e08e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d73b01-9a82-4463-a3f3-5914da6e08e7/" }, "latest_snapshot": { "ticker": { "uuid": "85d73b01-9a82-4463-a3f3-5914da6e08e7", "symbol": "U", "name": "Unity Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85d73b01-9a82-4463-a3f3-5914da6e08e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d73b01-9a82-4463-a3f3-5914da6e08e7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.19, "quality": 0.74, "momentum": 0.18, "coverage": 0.818, "confidence": 0.784, "delta": -1 }, "headline_factors": { "price": 28.62, "market_cap": 12493631614.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0088, "roe": -0.2258, "piotroski_f_score": 6, "momentum_12_1": -0.1385, "volatility_252d": 0.6682 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0388, "shareholder_yield": -0.0088 }, "quality": { "roe": -0.2258, "roic": -0.1586, "gross_margin": 0.5938, "fcf_margin": 0.2597, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0755, "eps_growth_1y": null, "fcf_growth_1y": 0.3249 }, "momentum": { "price_return_12m": -0.1266, "momentum_12_1": -0.1385, "relative_strength": -0.295 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.74, "momentum_percentile": 0.18, "growth_composite": 35, "yield_composite": 90, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.17, "os": 0.42, "value": 0.2, "quality": 0.75, "momentum": 0.65, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0086, "roe": -0.2258, "momentum_12_1": 0.1206 }, { "week_end_date": "2026-06-14", "price": 27.24, "os": 0.48, "value": 0.21, "quality": 0.78, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0092, "roe": -0.2258, "momentum_12_1": 0.1479 }, { "week_end_date": "2026-06-21", "price": 27.48, "os": 0.28, "value": 0.21, "quality": 0.79, "momentum": 0.35, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0091, "roe": -0.2258, "momentum_12_1": 0.1084 }, { "week_end_date": "2026-06-28", "price": 28.23, "os": 0.51, "value": 0.21, "quality": 0.79, "momentum": 0.74, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0089, "roe": -0.2258, "momentum_12_1": 0.2529 }, { "week_end_date": "2026-07-05", "price": 29.32, "os": 0.42, "value": 0.2, "quality": 0.76, "momentum": 0.64, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0086, "roe": -0.2258, "momentum_12_1": 0.1163 }, { "week_end_date": "2026-07-12", "price": 30.89, "os": 0.19, "value": 0.2, "quality": 0.78, "momentum": 0.21, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0081, "roe": -0.2258, "momentum_12_1": -0.0584 }, { "week_end_date": "2026-07-19", "price": 28.99, "os": 0.14, "value": 0.19, "quality": 0.74, "momentum": 0.13, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0087, "roe": -0.2258, "momentum_12_1": -0.2522 }, { "week_end_date": "2026-07-26", "price": 28.62, "os": 0.15, "value": 0.19, "quality": 0.74, "momentum": 0.18, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0088, "roe": -0.2258, "momentum_12_1": -0.1385 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -371191000, "ebitda": 89753000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -422572000, "ebitda": 38372000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 48309000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1813255000, "cost_of_revenue": 480853000, "gross_profit": 1332402000, "ebit": -643591000, "ebitda": -234611000, "pretax_income": -667133000, "tax_provision": -2846000, "net_income": -664114000, "net_income_to_common": -664114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517672000, "total_current_assets": 2225351000, "total_assets": 6737407000, "short_term_debt": 33703000, "long_term_debt": 2238922000, "total_debt": 2353718000, "total_liabilities": 3310259000, "total_equity": 3190671000, "shares_outstanding": 395951000, "goodwill_and_intangibles": 4232539000 }, "cash_flow": { "operating_cash_flow": 315553000, "capital_expenditure": 42409000, "free_cash_flow": 357962000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -414999000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -347949000, "ebitda": -220694000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -351413000, "ebitda": -351413000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11643000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -91044000, "ebitda": 40862000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33978000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -91044000, "ebitda": 40862000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33978000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -91044000, "ebitda": 40862000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33978000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -91044000, "ebitda": 40862000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33978000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -91044000, "ebitda": 40862000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2385693000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33978000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }