{ "ticker": { "uuid": "85d73b01-9a82-4463-a3f3-5914da6e08e7", "symbol": "U", "name": "Unity Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85d73b01-9a82-4463-a3f3-5914da6e08e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d73b01-9a82-4463-a3f3-5914da6e08e7/" }, "ticker_metadata": { "id": 4089, "uuid": "85d73b01-9a82-4463-a3f3-5914da6e08e7", "symbol": "U", "name": "Unity Software Inc", "asset_type": "equity", "market_cap": 13069859000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "Unity Software Inc. operates a real-time 3D development platform. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85d73b01-9a82-4463-a3f3-5914da6e08e7", "symbol": "U", "name": "Unity Software Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/85d73b01-9a82-4463-a3f3-5914da6e08e7/", "api_url": "https://sharemaestro.com/factors/api/tickers/85d73b01-9a82-4463-a3f3-5914da6e08e7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.23, "quality": 0.66, "momentum": 0.67, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 29.17, "market_cap": 12667218350, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2258, "piotroski_f_score": 6, "momentum_12_1": 0.1206, "volatility_252d": 0.7339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.690266+00:00", "batch_id": "" }, "size": { "price_close": 29.17, "market_cap": 12667218350, "market_cap_usd": 12667218350, "enterprise_value": 12762727350, "shares_outstanding": 434255000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2567, "ptbv_ratio": null, "ps_ratio": 6.5876, "pcf_ratio": 26.3234, "pfcf_ratio": 25.3674, "ev_ebitda": null, "ev_ebit": -19.349, "ev_sales": 6.6373, "ev_fcf": 25.5587, "earnings_yield": null, "fcf_yield": 0.0391, "price_to_sales": 6.5876, "price_to_book": 4.2567, "price_to_cashflow": 26.3234, "ebitda_to_ev": null, "sales_yield": 0.1507 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5938, "operating_margin": -0.343, "net_margin": -0.3495, "ebitda_margin": -0.1534, "fcf_margin": 0.2597, "roe": -0.2258, "roa": -0.103, "roic": -0.1611, "roc_greenblatt": null, "asset_turnover": 0.2948, "cash_conversion": -0.743, "accruals_ratio": -0.1768, "sbc_to_revenue": 0.1891, "piotroski_f_score": 6, "altman_z_score": 1.5764, "earnings_stability_5y": 0.6089, "revenue_stability_5y": 0.439, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1751, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1024, "net_debt_to_ebitda": -0.3239, "debt_to_assets": 0.3429, "interest_coverage": -27.3287, "current_ratio": 1.9474, "quick_ratio": 1.9474, "net_debt": 95509000, "local_beta": 0.0011, "volatility_252d": 0.7339, "volatility_60d": 1.607, "max_drawdown_12m": -0.6073, "risk_adjusted_momentum": 0.1643 }, "growth": { "revenue_growth_1y": 0.0755, "revenue_growth_3y_cagr": 0.0996, "revenue_growth_5y_cagr": 0.1908, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3249, "book_value_growth_1y": -0.0455, "revenue_growth": 0.0755, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0359, "price_return_3m": 0.4695, "price_return_6m": -0.3628, "price_return_9m": -0.3343, "price_return_12m": 0.1608, "price_return_12m_ex1m": 0.1206, "momentum_6m": -0.3628, "momentum_12m": 0.1608, "momentum_12_1": 0.1206, "distance_from_52w_high": -0.3716, "distance_from_52w_low": 0.6001, "relative_strength": 0.0608 }, "raw_ttm": { "revenue_ttm": 1922886000, "gross_profit_ttm": 1141789000, "ebit_ttm": -659606000, "ebitda_ttm": -294879000, "net_income_ttm": -672050000, "eps_diluted_ttm": -1.5476, "operating_cash_flow_ttm": 481215000, "capital_expenditure_ttm": 18135000, "fcf_ttm": 499350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24136000, "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_current_liabilities": 1501135000, "net_ppe": null, "total_assets": 6521741000, "total_debt": 2236370000, "total_equity": 2975798000, "net_working_capital": -161855000, "book_value_per_share": 6.8527, "retained_earnings": -4486319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -453130000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 85, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47 }, "composites": { "value_composite": 77, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.3896, "os_score": 0.42, "value_percentile": 0.23, "quality_percentile": 0.66, "momentum_percentile": 0.67, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5174, "ticker_id": 4089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.690266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.17, "market_cap": 12667218350, "market_cap_usd": 12667218350, "enterprise_value": 12762727350, "shares_outstanding": 434255000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.25674671, "ptbv_ratio": null, "ps_ratio": 6.58760756, "pcf_ratio": 26.3234071, "pfcf_ratio": 25.36741434, "ev_ebitda": null, "ev_ebit": -19.34901646, "ev_sales": 6.63727717, "ev_fcf": 25.55868099, "earnings_yield": null, "fcf_yield": 0.03912565, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59378923, "operating_margin": -0.34302918, "net_margin": -0.3495007, "ebitda_margin": -0.1533523, "fcf_margin": 0.25968778, "roe": -0.22583858, "roa": -0.10304764, "roic": -0.16107296, "roc_greenblatt": null, "asset_turnover": 0.29484244, "cash_conversion": -0.74302507, "accruals_ratio": -0.17683392, "sbc_to_revenue": 0.18908505, "debt_to_equity": 1.10243269, "net_debt_to_ebitda": -0.32389217, "debt_to_assets": 0.34290997, "interest_coverage": -27.32872058, "current_ratio": 1.94741379, "quick_ratio": 1.94741379, "net_debt": 95509000, "revenue_growth_1y": 0.07551479, "revenue_growth_3y_cagr": 0.09964243, "revenue_growth_5y_cagr": 0.19081502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32492591, "book_value_growth_1y": -0.04552028, "piotroski_f_score": 6, "altman_z_score": 1.5764413, "earnings_stability_5y": 0.608855, "revenue_stability_5y": 0.438967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03586648, "price_return_3m": 0.46952141, "price_return_6m": -0.36282219, "price_return_9m": -0.33432223, "price_return_12m": 0.16076403, "price_return_12m_ex1m": 0.12057302, "distance_from_52w_high": -0.37160707, "distance_from_52w_low": 0.60010971, "relative_strength": 0.06080045, "local_beta": 0.0011, "volatility_252d": 0.733862, "volatility_60d": 1.606961, "max_drawdown_12m": -0.60728134, "revenue_ttm": 1922886000, "gross_profit_ttm": 1141789000, "ebit_ttm": -659606000, "ebitda_ttm": -294879000, "net_income_ttm": -672050000, "eps_diluted_ttm": -1.547593, "operating_cash_flow_ttm": 481215000, "capital_expenditure_ttm": 18135000, "fcf_ttm": 499350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24136000, "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_current_liabilities": 1501135000, "net_ppe": null, "total_assets": 6521741000, "total_debt": 2236370000, "total_equity": 2975798000, "net_working_capital": -161855000, "book_value_per_share": 6.85265109, "retained_earnings": -4486319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -453130000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 85, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 77, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 29.17, "os": 0.42, "value": 0.23, "quality": 0.66, "momentum": 0.67, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2258, "momentum_12_1": 0.1206, "complete_fields": { "id": 5174, "ticker_id": 4089, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.690266+00:00", "batch_id": "", "os_score_delta": null, "price_close": 29.17, "market_cap": 12667218350, "market_cap_usd": 12667218350, "enterprise_value": 12762727350, "shares_outstanding": 434255000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.25674671, "ptbv_ratio": null, "ps_ratio": 6.58760756, "pcf_ratio": 26.3234071, "pfcf_ratio": 25.36741434, "ev_ebitda": null, "ev_ebit": -19.34901646, "ev_sales": 6.63727717, "ev_fcf": 25.55868099, "earnings_yield": null, "fcf_yield": 0.03912565, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.59378923, "operating_margin": -0.34302918, "net_margin": -0.3495007, "ebitda_margin": -0.1533523, "fcf_margin": 0.25968778, "roe": -0.22583858, "roa": -0.10304764, "roic": -0.16107296, "roc_greenblatt": null, "asset_turnover": 0.29484244, "cash_conversion": -0.74302507, "accruals_ratio": -0.17683392, "sbc_to_revenue": 0.18908505, "debt_to_equity": 1.10243269, "net_debt_to_ebitda": -0.32389217, "debt_to_assets": 0.34290997, "interest_coverage": -27.32872058, "current_ratio": 1.94741379, "quick_ratio": 1.94741379, "net_debt": 95509000, "revenue_growth_1y": 0.07551479, "revenue_growth_3y_cagr": 0.09964243, "revenue_growth_5y_cagr": 0.19081502, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.32492591, "book_value_growth_1y": -0.04552028, "piotroski_f_score": 6, "altman_z_score": 1.5764413, "earnings_stability_5y": 0.608855, "revenue_stability_5y": 0.438967, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03586648, "price_return_3m": 0.46952141, "price_return_6m": -0.36282219, "price_return_9m": -0.33432223, "price_return_12m": 0.16076403, "price_return_12m_ex1m": 0.12057302, "distance_from_52w_high": -0.37160707, "distance_from_52w_low": 0.60010971, "relative_strength": 0.06080045, "local_beta": 0.0011, "volatility_252d": 0.733862, "volatility_60d": 1.606961, "max_drawdown_12m": -0.60728134, "revenue_ttm": 1922886000, "gross_profit_ttm": 1141789000, "ebit_ttm": -659606000, "ebitda_ttm": -294879000, "net_income_ttm": -672050000, "eps_diluted_ttm": -1.547593, "operating_cash_flow_ttm": 481215000, "capital_expenditure_ttm": 18135000, "fcf_ttm": 499350000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24136000, "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_current_liabilities": 1501135000, "net_ppe": null, "total_assets": 6521741000, "total_debt": 2236370000, "total_equity": 2975798000, "net_working_capital": -161855000, "book_value_per_share": 6.85265109, "retained_earnings": -4486319000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -453130000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 84, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 73, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 85, "rank_roc": 50, "rank_roic": 90, "rank_gross_margin": 33, "rank_fcf_margin": 36, "rank_piotroski": 46, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 47, "value_composite": 77, "quality_composite": 34, "momentum_composite": 33, "growth_composite": 33, "yield_composite": 98, "svqf_composite": 34, "vc1_composite": 87, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "ebit": -422572000, "ebitda": 38372000, "pretax_income": -395198000, "tax_provision": 6295000, "net_income": -402765000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2263771000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 420914000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 422955000, "capital_expenditure": 19024000, "free_cash_flow": 441979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345257, "ticker_id": 4089, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-422572000", "ebitda": "38372000", "netIncome": "-402765000", "grossProfit": "1371909000", "depreciation": "None", "totalRevenue": "1849648000", "costOfRevenue": "477739000", "interestIncome": "24007000", "incomeBeforeTax": "-395198000", "interestExpense": "24007000", "operatingIncome": "-422572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "83855000", "nonInterestIncome": "None", "operatingExpenses": "1794481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460944000", "sellingGeneralAndAdministrative": "268539000", "netIncomeFromContinuingOperations": "-401493000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6837606000", "longTermDebt": "1678899000", "shortTermDebt": "584872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650544000", "reportedCurrency": "USD", "retainedEarnings": "-4138709000", "totalLiabilities": "3341469000", "otherCurrentAssets": "113012000", "totalCurrentAssets": "2812463000", "currentLongTermDebt": "556451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4025143000", "currentAccountsPayable": "13981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130496000", "shortLongTermDebtTotal": "2385693000", "totalShareholderEquity": "3237432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702614000", "totalCurrentLiabilities": "1525872000", "otherNonCurrentLiabilities": "122660000", "totalNonCurrentLiabilities": "1815597000", "cashAndShortTermInvestments": "2055840000", "commonStockSharesOutstanding": "420914000", "intangibleAssetsExcludingGoodwill": "650544000", "cashAndCashEquivalentsAtCarryingValue": "2055840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422955000", "capitalExpenditures": "19024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110091000", "cashflowFromInvestment": "-24024000", "stockBasedCompensation": "385214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1849648000, "cost_of_revenue": 477739000, "gross_profit": 1371909000, "research_and_development": 929516000, "selling_general_admin": 268539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -422572000, "depreciation_amortisation": 460944000, "ebitda": 38372000, "interest_expense": 24007000, "interest_income": null, "other_non_operating": null, "pretax_income": -395198000, "tax_provision": 6295000, "effective_tax_rate": null, "net_income": -402765000, "net_income_continuing_ops": -401493000, "net_income_to_common": -402765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2055840000, "short_term_investments": null, "net_receivables": 643611000, "inventory": null, "other_current_assets": null, "total_current_assets": 2812463000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 650544000, "goodwill_and_intangibles": 3816848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4025143000, "total_assets": 6837606000, "short_term_debt": 584872000, "accounts_payable": 13981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525872000, "long_term_debt": 1678899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1815597000, "total_liabilities": 3341469000, "total_debt": 2263771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4138709000, "total_equity": 3237432000, "shares_outstanding": 420914000, "operating_cash_flow": 422955000, "stock_based_compensation": 385214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19024000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110091000, "free_cash_flow": 441979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-422572000", "ebitda": "38372000", "netIncome": "-402765000", "grossProfit": "1371909000", "depreciation": "None", "totalRevenue": "1849648000", "costOfRevenue": "477739000", "interestIncome": "24007000", "incomeBeforeTax": "-395198000", "interestExpense": "24007000", "operatingIncome": "-422572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6295000", "reportedCurrency": "USD", "netInterestIncome": "83855000", "nonInterestIncome": "None", "operatingExpenses": "1794481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "929516000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460944000", "sellingGeneralAndAdministrative": "268539000", "netIncomeFromContinuingOperations": "-401493000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6837606000", "longTermDebt": "1678899000", "shortTermDebt": "584872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650544000", "reportedCurrency": "USD", "retainedEarnings": "-4138709000", "totalLiabilities": "3341469000", "otherCurrentAssets": "113012000", "totalCurrentAssets": "2812463000", "currentLongTermDebt": "556451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4025143000", "currentAccountsPayable": "13981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130496000", "shortLongTermDebtTotal": "2385693000", "totalShareholderEquity": "3237432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702614000", "totalCurrentLiabilities": "1525872000", "otherNonCurrentLiabilities": "122660000", "totalNonCurrentLiabilities": "1815597000", "cashAndShortTermInvestments": "2055840000", "commonStockSharesOutstanding": "420914000", "intangibleAssetsExcludingGoodwill": "650544000", "cashAndCashEquivalentsAtCarryingValue": "2055840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-401493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422955000", "capitalExpenditures": "19024000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110091000", "cashflowFromInvestment": "-24024000", "stockBasedCompensation": "385214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 1813255000, "cost_of_revenue": 480853000, "gross_profit": 1332402000, "ebit": -643591000, "ebitda": -234611000, "pretax_income": -667133000, "tax_provision": -2846000, "net_income": -664114000, "net_income_to_common": -664114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517672000, "total_current_assets": 2225351000, "total_assets": 6737407000, "short_term_debt": 33703000, "long_term_debt": 2238922000, "total_debt": 2272625000, "total_liabilities": 3310259000, "total_equity": 3190671000, "shares_outstanding": 395951000, "goodwill_and_intangibles": 4232539000 }, "cash_flow": { "operating_cash_flow": 315553000, "capital_expenditure": 42409000, "free_cash_flow": 357962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345262, "ticker_id": 4089, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-643591000", "ebitda": "-234611000", "netIncome": "-664114000", "grossProfit": "1332402000", "depreciation": "None", "totalRevenue": "1813255000", "costOfRevenue": "480853000", "interestIncome": "111558000", "incomeBeforeTax": "-667133000", "interestExpense": "23542000", "operatingIncome": "-755149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2846000", "reportedCurrency": "USD", "netInterestIncome": "88016000", "nonInterestIncome": "None", "operatingExpenses": "2087551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408980000", "sellingGeneralAndAdministrative": "410072000", "netIncomeFromContinuingOperations": "-664287000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737407000", "longTermDebt": "2238922000", "shortTermDebt": "33703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1066235000", "reportedCurrency": "USD", "retainedEarnings": "-3735944000", "totalLiabilities": "3310259000", "otherCurrentAssets": "133795000", "totalCurrentAssets": "2225351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512056000", "currentAccountsPayable": "13948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "2353718000", "totalShareholderEquity": "3190671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559035000", "totalCurrentLiabilities": "889487000", "otherNonCurrentLiabilities": "165004000", "totalNonCurrentLiabilities": "2420772000", "cashAndShortTermInvestments": "1517672000", "commonStockSharesOutstanding": "395951000", "intangibleAssetsExcludingGoodwill": "1066235000", "cashAndCashEquivalentsAtCarryingValue": "1517672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315553000", "capitalExpenditures": "42409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338307000", "cashflowFromInvestment": "-42409000", "stockBasedCompensation": "596249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1813255000, "cost_of_revenue": 480853000, "gross_profit": 1332402000, "research_and_development": 924830000, "selling_general_admin": 410072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -643591000, "depreciation_amortisation": 408980000, "ebitda": -234611000, "interest_expense": 23542000, "interest_income": null, "other_non_operating": null, "pretax_income": -667133000, "tax_provision": -2846000, "effective_tax_rate": null, "net_income": -664114000, "net_income_continuing_ops": -664287000, "net_income_to_common": -664114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517672000, "short_term_investments": null, "net_receivables": 573884000, "inventory": null, "other_current_assets": null, "total_current_assets": 2225351000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1066235000, "goodwill_and_intangibles": 4232539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4512056000, "total_assets": 6737407000, "short_term_debt": 33703000, "accounts_payable": 13948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889487000, "long_term_debt": 2238922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2420772000, "total_liabilities": 3310259000, "total_debt": 2272625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735944000, "total_equity": 3190671000, "shares_outstanding": 395951000, "operating_cash_flow": 315553000, "stock_based_compensation": 596249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338307000, "free_cash_flow": 357962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-643591000", "ebitda": "-234611000", "netIncome": "-664114000", "grossProfit": "1332402000", "depreciation": "None", "totalRevenue": "1813255000", "costOfRevenue": "480853000", "interestIncome": "111558000", "incomeBeforeTax": "-667133000", "interestExpense": "23542000", "operatingIncome": "-755149000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2846000", "reportedCurrency": "USD", "netInterestIncome": "88016000", "nonInterestIncome": "None", "operatingExpenses": "2087551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "924830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "408980000", "sellingGeneralAndAdministrative": "410072000", "netIncomeFromContinuingOperations": "-664287000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737407000", "longTermDebt": "2238922000", "shortTermDebt": "33703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1066235000", "reportedCurrency": "USD", "retainedEarnings": "-3735944000", "totalLiabilities": "3310259000", "otherCurrentAssets": "133795000", "totalCurrentAssets": "2225351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512056000", "currentAccountsPayable": "13948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "2353718000", "totalShareholderEquity": "3190671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "559035000", "totalCurrentLiabilities": "889487000", "otherNonCurrentLiabilities": "165004000", "totalNonCurrentLiabilities": "2420772000", "cashAndShortTermInvestments": "1517672000", "commonStockSharesOutstanding": "395951000", "intangibleAssetsExcludingGoodwill": "1066235000", "cashAndCashEquivalentsAtCarryingValue": "1517672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315553000", "capitalExpenditures": "42409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338307000", "cashflowFromInvestment": "-42409000", "stockBasedCompensation": "596249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "408980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 2187317000, "cost_of_revenue": 733722000, "gross_profit": 1453595000, "ebit": -773265000, "ebitda": -209349000, "pretax_income": -797845000, "tax_provision": 28477000, "net_income": -822011000, "net_income_to_common": -822011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590325000, "total_current_assets": 2324891000, "total_assets": 7243441000, "short_term_debt": 39132000, "long_term_debt": 2711750000, "total_debt": 2750882000, "total_liabilities": 3829063000, "total_equity": 3182642000, "shares_outstanding": 380457000, "goodwill_and_intangibles": 4573049000 }, "cash_flow": { "operating_cash_flow": 234700000, "capital_expenditure": 55921000, "free_cash_flow": 290621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345267, "ticker_id": 4089, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-773265000", "ebitda": "-209349000", "netIncome": "-822011000", "grossProfit": "1453595000", "depreciation": "None", "totalRevenue": "2187317000", "costOfRevenue": "733722000", "interestIncome": "45790000", "incomeBeforeTax": "-797845000", "interestExpense": "24580000", "operatingIncome": "-832794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28477000", "reportedCurrency": "USD", "netInterestIncome": "23330000", "nonInterestIncome": "None", "operatingExpenses": "2286389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563916000", "sellingGeneralAndAdministrative": "398176000", "netIncomeFromContinuingOperations": "-860091000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7243441000", "longTermDebt": "2711750000", "shortTermDebt": "39132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406745000", "reportedCurrency": "USD", "retainedEarnings": "-3071830000", "totalLiabilities": "3829063000", "otherCurrentAssets": "122843000", "totalCurrentAssets": "2324891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918550000", "currentAccountsPayable": "14517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254143000", "shortLongTermDebtTotal": "2711750000", "totalShareholderEquity": "3182642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602008000", "totalCurrentLiabilities": "894103000", "otherNonCurrentLiabilities": "217195000", "totalNonCurrentLiabilities": "2934960000", "cashAndShortTermInvestments": "1590325000", "commonStockSharesOutstanding": "380457000", "intangibleAssetsExcludingGoodwill": "1406745000", "cashAndCashEquivalentsAtCarryingValue": "1590325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234700000", "capitalExpenditures": "55921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174015000", "cashflowFromInvestment": "44040000", "stockBasedCompensation": "648696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2187317000, "cost_of_revenue": 733722000, "gross_profit": 1453595000, "research_and_development": 1053588000, "selling_general_admin": 398176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -773265000, "depreciation_amortisation": 563916000, "ebitda": -209349000, "interest_expense": 24580000, "interest_income": null, "other_non_operating": null, "pretax_income": -797845000, "tax_provision": 28477000, "effective_tax_rate": null, "net_income": -822011000, "net_income_continuing_ops": -860091000, "net_income_to_common": -822011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590325000, "short_term_investments": 0, "net_receivables": 611723000, "inventory": null, "other_current_assets": null, "total_current_assets": 2324891000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1406745000, "goodwill_and_intangibles": 4573049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4918550000, "total_assets": 7243441000, "short_term_debt": 39132000, "accounts_payable": 14517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894103000, "long_term_debt": 2711750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2934960000, "total_liabilities": 3829063000, "total_debt": 2750882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3071830000, "total_equity": 3182642000, "shares_outstanding": 380457000, "operating_cash_flow": 234700000, "stock_based_compensation": 648696000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 44040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174015000, "free_cash_flow": 290621000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-773265000", "ebitda": "-209349000", "netIncome": "-822011000", "grossProfit": "1453595000", "depreciation": "None", "totalRevenue": "2187317000", "costOfRevenue": "733722000", "interestIncome": "45790000", "incomeBeforeTax": "-797845000", "interestExpense": "24580000", "operatingIncome": "-832794000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28477000", "reportedCurrency": "USD", "netInterestIncome": "23330000", "nonInterestIncome": "None", "operatingExpenses": "2286389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "733722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563916000", "sellingGeneralAndAdministrative": "398176000", "netIncomeFromContinuingOperations": "-860091000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7243441000", "longTermDebt": "2711750000", "shortTermDebt": "39132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406745000", "reportedCurrency": "USD", "retainedEarnings": "-3071830000", "totalLiabilities": "3829063000", "otherCurrentAssets": "122843000", "totalCurrentAssets": "2324891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918550000", "currentAccountsPayable": "14517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "254143000", "shortLongTermDebtTotal": "2711750000", "totalShareholderEquity": "3182642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602008000", "totalCurrentLiabilities": "894103000", "otherNonCurrentLiabilities": "217195000", "totalNonCurrentLiabilities": "2934960000", "cashAndShortTermInvestments": "1590325000", "commonStockSharesOutstanding": "380457000", "intangibleAssetsExcludingGoodwill": "1406745000", "cashAndCashEquivalentsAtCarryingValue": "1590325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-826322000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "234700000", "capitalExpenditures": "55921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174015000", "cashflowFromInvestment": "44040000", "stockBasedCompensation": "648696000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "563916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 1391024000, "cost_of_revenue": 442500000, "gross_profit": 948524000, "ebit": -875021000, "ebitda": -663445000, "pretax_income": -882425000, "tax_provision": 37063000, "net_income": -919488000, "net_income_to_common": -919488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1485084000, "total_current_assets": 2364640000, "total_assets": 7833985000, "short_term_debt": 34469000, "long_term_debt": 2707171000, "total_debt": 2741640000, "total_liabilities": 4079856000, "total_equity": 3754129000, "shares_outstanding": 310504000, "goodwill_and_intangibles": 5123189000 }, "cash_flow": { "operating_cash_flow": -59431000, "capital_expenditure": 57138000, "free_cash_flow": -2293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345272, "ticker_id": 4089, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-875021000", "ebitda": "-663445000", "netIncome": "-919488000", "grossProfit": "948524000", "depreciation": "None", "totalRevenue": "1391024000", "costOfRevenue": "442500000", "interestIncome": "7404000", "incomeBeforeTax": "-882425000", "interestExpense": "7404000", "operatingIncome": "-882213000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37063000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "1830737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211576000", "sellingGeneralAndAdministrative": "373290000", "netIncomeFromContinuingOperations": "-919488000" }, "balance": { "goodwill": "3200955000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7833985000", "longTermDebt": "2707171000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1922234000", "reportedCurrency": "USD", "retainedEarnings": "-2249819000", "totalLiabilities": "4079856000", "otherCurrentAssets": "144070000", "totalCurrentAssets": "2364640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101711000", "currentNetReceivables": "633775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5469345000", "currentAccountsPayable": "20221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242398000", "shortLongTermDebtTotal": "2741640000", "totalShareholderEquity": "3754129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "737492000", "totalCurrentLiabilities": "1010284000", "otherNonCurrentLiabilities": "258959000", "totalNonCurrentLiabilities": "3069572000", "cashAndShortTermInvestments": "1485084000", "commonStockSharesOutstanding": "310504000", "intangibleAssetsExcludingGoodwill": "1922234000", "cashAndCashEquivalentsAtCarryingValue": "1485084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59431000", "capitalExpenditures": "57138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226634000", "cashflowFromInvestment": "723228000", "stockBasedCompensation": "550065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391024000, "cost_of_revenue": 442500000, "gross_profit": 948524000, "research_and_development": 959491000, "selling_general_admin": 373290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -875021000, "depreciation_amortisation": 211576000, "ebitda": -663445000, "interest_expense": 7404000, "interest_income": null, "other_non_operating": null, "pretax_income": -882425000, "tax_provision": 37063000, "effective_tax_rate": null, "net_income": -919488000, "net_income_continuing_ops": -919488000, "net_income_to_common": -919488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1485084000, "short_term_investments": 101711000, "net_receivables": 633775000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2364640000, "net_ppe": null, "goodwill": 3200955000, "intangible_assets": 1922234000, "goodwill_and_intangibles": 5123189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5469345000, "total_assets": 7833985000, "short_term_debt": 34469000, "accounts_payable": 20221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1010284000, "long_term_debt": 2707171000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3069572000, "total_liabilities": 4079856000, "total_debt": 2741640000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2249819000, "total_equity": 3754129000, "shares_outstanding": 310504000, "operating_cash_flow": -59431000, "stock_based_compensation": 550065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 723228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226634000, "free_cash_flow": -2293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-875021000", "ebitda": "-663445000", "netIncome": "-919488000", "grossProfit": "948524000", "depreciation": "None", "totalRevenue": "1391024000", "costOfRevenue": "442500000", "interestIncome": "7404000", "incomeBeforeTax": "-882425000", "interestExpense": "7404000", "operatingIncome": "-882213000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37063000", "reportedCurrency": "USD", "netInterestIncome": "-212000", "nonInterestIncome": "None", "operatingExpenses": "1830737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "959491000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211576000", "sellingGeneralAndAdministrative": "373290000", "netIncomeFromContinuingOperations": "-919488000" }, "balance": { "goodwill": "3200955000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7833985000", "longTermDebt": "2707171000", "shortTermDebt": "34469000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1922234000", "reportedCurrency": "USD", "retainedEarnings": "-2249819000", "totalLiabilities": "4079856000", "otherCurrentAssets": "144070000", "totalCurrentAssets": "2364640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101711000", "currentNetReceivables": "633775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5469345000", "currentAccountsPayable": "20221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242398000", "shortLongTermDebtTotal": "2741640000", "totalShareholderEquity": "3754129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "737492000", "totalCurrentLiabilities": "1010284000", "otherNonCurrentLiabilities": "258959000", "totalNonCurrentLiabilities": "3069572000", "cashAndShortTermInvestments": "1485084000", "commonStockSharesOutstanding": "310504000", "intangibleAssetsExcludingGoodwill": "1922234000", "cashAndCashEquivalentsAtCarryingValue": "1485084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-919488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59431000", "capitalExpenditures": "57138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226634000", "cashflowFromInvestment": "723228000", "stockBasedCompensation": "550065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 1110526000, "cost_of_revenue": 253630000, "gross_profit": 856896000, "ebit": -530099000, "ebitda": -465532000, "pretax_income": -531230000, "tax_provision": 1377000, "net_income": -532607000, "net_income_to_common": -532607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1055776000, "total_current_assets": 2151110000, "total_assets": 4841346000, "short_term_debt": 23729000, "long_term_debt": 1703035000, "total_debt": 1726764000, "total_liabilities": 2446955000, "total_equity": 2394391000, "shares_outstanding": 282195000, "goodwill_and_intangibles": 2434513000 }, "cash_flow": { "operating_cash_flow": -111449000, "capital_expenditure": 41938000, "free_cash_flow": -69511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345277, "ticker_id": 4089, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-530099000", "ebitda": "-465532000", "netIncome": "-532607000", "grossProfit": "856896000", "depreciation": "None", "totalRevenue": "1110526000", "costOfRevenue": "253630000", "interestIncome": "1566000", "incomeBeforeTax": "-531230000", "interestExpense": "1131000", "operatingIncome": "-531665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "435000", "nonInterestIncome": "None", "operatingExpenses": "1388561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64567000", "sellingGeneralAndAdministrative": "347912000", "netIncomeFromContinuingOperations": "-532607000" }, "balance": { "goodwill": "1620127000", "inventory": "39097000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4841346000", "longTermDebt": "1703035000", "shortTermDebt": "23729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "814386000", "reportedCurrency": "USD", "retainedEarnings": "-1331627000", "totalLiabilities": "2446955000", "otherCurrentAssets": "73520000", "totalCurrentAssets": "2151110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "681323000", "currentNetReceivables": "340491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690236000", "currentAccountsPayable": "14009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204499000", "shortLongTermDebtTotal": "1819303000", "totalShareholderEquity": "2394391000", "capitalLeaseObligations": "116268000", "otherCurrentLiabilities": "383125000", "totalCurrentLiabilities": "626150000", "otherNonCurrentLiabilities": "9901000", "totalNonCurrentLiabilities": "1820805000", "cashAndShortTermInvestments": "1055776000", "commonStockSharesOutstanding": "282195000", "intangibleAssetsExcludingGoodwill": "814386000", "cashAndCashEquivalentsAtCarryingValue": "1055776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55998000", "operatingCashflow": "-111449000", "capitalExpenditures": "41938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721002000", "cashflowFromInvestment": "-1837360000", "stockBasedCompensation": "347159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1110526000, "cost_of_revenue": 253630000, "gross_profit": 856896000, "research_and_development": 695710000, "selling_general_admin": 347912000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -530099000, "depreciation_amortisation": 64567000, "ebitda": -465532000, "interest_expense": 1131000, "interest_income": null, "other_non_operating": null, "pretax_income": -531230000, "tax_provision": 1377000, "effective_tax_rate": null, "net_income": -532607000, "net_income_continuing_ops": -532607000, "net_income_to_common": -532607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1055776000, "short_term_investments": 681323000, "net_receivables": 340491000, "inventory": 39097000, "other_current_assets": null, "total_current_assets": 2151110000, "net_ppe": null, "goodwill": 1620127000, "intangible_assets": 814386000, "goodwill_and_intangibles": 2434513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2690236000, "total_assets": 4841346000, "short_term_debt": 23729000, "accounts_payable": 14009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626150000, "long_term_debt": 1703035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1820805000, "total_liabilities": 2446955000, "total_debt": 1726764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1331627000, "total_equity": 2394391000, "shares_outstanding": 282195000, "operating_cash_flow": -111449000, "stock_based_compensation": 347159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1837360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1721002000, "free_cash_flow": -69511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-530099000", "ebitda": "-465532000", "netIncome": "-532607000", "grossProfit": "856896000", "depreciation": "None", "totalRevenue": "1110526000", "costOfRevenue": "253630000", "interestIncome": "1566000", "incomeBeforeTax": "-531230000", "interestExpense": "1131000", "operatingIncome": "-531665000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1377000", "reportedCurrency": "USD", "netInterestIncome": "435000", "nonInterestIncome": "None", "operatingExpenses": "1388561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "695710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64567000", "sellingGeneralAndAdministrative": "347912000", "netIncomeFromContinuingOperations": "-532607000" }, "balance": { "goodwill": "1620127000", "inventory": "39097000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "4841346000", "longTermDebt": "1703035000", "shortTermDebt": "23729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "814386000", "reportedCurrency": "USD", "retainedEarnings": "-1331627000", "totalLiabilities": "2446955000", "otherCurrentAssets": "73520000", "totalCurrentAssets": "2151110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "681323000", "currentNetReceivables": "340491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2690236000", "currentAccountsPayable": "14009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "204499000", "shortLongTermDebtTotal": "1819303000", "totalShareholderEquity": "2394391000", "capitalLeaseObligations": "116268000", "otherCurrentLiabilities": "383125000", "totalCurrentLiabilities": "626150000", "otherNonCurrentLiabilities": "9901000", "totalNonCurrentLiabilities": "1820805000", "cashAndShortTermInvestments": "1055776000", "commonStockSharesOutstanding": "282195000", "intangibleAssetsExcludingGoodwill": "814386000", "cashAndCashEquivalentsAtCarryingValue": "1055776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-532607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "55998000", "operatingCashflow": "-111449000", "capitalExpenditures": "41938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1721002000", "cashflowFromInvestment": "-1837360000", "stockBasedCompensation": "347159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "66704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 772445000, "cost_of_revenue": 172347000, "gross_profit": 600098000, "ebit": -274812000, "ebitda": -231838000, "pretax_income": -280217000, "tax_provision": 2091000, "net_income": -282308000, "net_income_to_common": -282308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272578000, "total_current_assets": 2080660000, "total_assets": 2671225000, "short_term_debt": 25375000, "long_term_debt": null, "total_debt": 25375000, "total_liabilities": 634082000, "total_equity": 2037143000, "shares_outstanding": 169973000, "goodwill_and_intangibles": 343710000 }, "cash_flow": { "operating_cash_flow": 19913000, "capital_expenditure": 40906000, "free_cash_flow": 60819000, "dividends_paid": 309230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345282, "ticker_id": 4089, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-274812000", "ebitda": "-231838000", "netIncome": "-282308000", "grossProfit": "600098000", "depreciation": "None", "totalRevenue": "772445000", "costOfRevenue": "172347000", "interestIncome": "1520000", "incomeBeforeTax": "-280217000", "interestExpense": "5405000", "operatingIncome": "-274812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2091000", "reportedCurrency": "USD", "netInterestIncome": "-5405000", "nonInterestIncome": "None", "operatingExpenses": "874910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42974000", "sellingGeneralAndAdministrative": "254979000", "netIncomeFromContinuingOperations": "-282308000" }, "balance": { "goodwill": "286251000", "inventory": "32025000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2671225000", "longTermDebt": "None", "shortTermDebt": "25375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "57459000", "reportedCurrency": "USD", "retainedEarnings": "-797498000", "totalLiabilities": "634082000", "otherCurrentAssets": "54421000", "totalCurrentAssets": "2080660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479406000", "currentNetReceivables": "274255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590565000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199153000", "shortLongTermDebtTotal": "123907000", "totalShareholderEquity": "2037143000", "capitalLeaseObligations": "123907000", "otherCurrentLiabilities": "288575000", "totalCurrentLiabilities": "503222000", "otherNonCurrentLiabilities": "11805000", "totalNonCurrentLiabilities": "130860000", "cashAndShortTermInvestments": "1272578000", "commonStockSharesOutstanding": "169973000", "intangibleAssetsExcludingGoodwill": "57459000", "cashAndCashEquivalentsAtCarryingValue": "1272578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282308000", "profitLoss": "None", "dividendPayout": "309230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "86382000", "operatingCashflow": "19913000", "capitalExpenditures": "40906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701455000", "cashflowFromInvestment": "-575190000", "stockBasedCompensation": "134629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 772445000, "cost_of_revenue": 172347000, "gross_profit": 600098000, "research_and_development": 403515000, "selling_general_admin": 254979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -274812000, "depreciation_amortisation": 42974000, "ebitda": -231838000, "interest_expense": 5405000, "interest_income": null, "other_non_operating": null, "pretax_income": -280217000, "tax_provision": 2091000, "effective_tax_rate": null, "net_income": -282308000, "net_income_continuing_ops": -282308000, "net_income_to_common": -282308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272578000, "short_term_investments": 479406000, "net_receivables": 274255000, "inventory": 32025000, "other_current_assets": null, "total_current_assets": 2080660000, "net_ppe": null, "goodwill": 286251000, "intangible_assets": 57459000, "goodwill_and_intangibles": 343710000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 590565000, "total_assets": 2671225000, "short_term_debt": 25375000, "accounts_payable": 11303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130860000, "total_liabilities": 634082000, "total_debt": 25375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -797498000, "total_equity": 2037143000, "shares_outstanding": 169973000, "operating_cash_flow": 19913000, "stock_based_compensation": 134629000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -575190000, "dividends_paid": 309230000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1701455000, "free_cash_flow": 60819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-274812000", "ebitda": "-231838000", "netIncome": "-282308000", "grossProfit": "600098000", "depreciation": "None", "totalRevenue": "772445000", "costOfRevenue": "172347000", "interestIncome": "1520000", "incomeBeforeTax": "-280217000", "interestExpense": "5405000", "operatingIncome": "-274812000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2091000", "reportedCurrency": "USD", "netInterestIncome": "-5405000", "nonInterestIncome": "None", "operatingExpenses": "874910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42974000", "sellingGeneralAndAdministrative": "254979000", "netIncomeFromContinuingOperations": "-282308000" }, "balance": { "goodwill": "286251000", "inventory": "32025000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "2671225000", "longTermDebt": "None", "shortTermDebt": "25375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "57459000", "reportedCurrency": "USD", "retainedEarnings": "-797498000", "totalLiabilities": "634082000", "otherCurrentAssets": "54421000", "totalCurrentAssets": "2080660000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "479406000", "currentNetReceivables": "274255000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "590565000", "currentAccountsPayable": "11303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "199153000", "shortLongTermDebtTotal": "123907000", "totalShareholderEquity": "2037143000", "capitalLeaseObligations": "123907000", "otherCurrentLiabilities": "288575000", "totalCurrentLiabilities": "503222000", "otherNonCurrentLiabilities": "11805000", "totalNonCurrentLiabilities": "130860000", "cashAndShortTermInvestments": "1272578000", "commonStockSharesOutstanding": "169973000", "intangibleAssetsExcludingGoodwill": "57459000", "cashAndCashEquivalentsAtCarryingValue": "1272578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282308000", "profitLoss": "None", "dividendPayout": "309230000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "86382000", "operatingCashflow": "19913000", "capitalExpenditures": "40906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1701455000", "cashflowFromInvestment": "-575190000", "stockBasedCompensation": "134629000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309230000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-110000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 541779000, "cost_of_revenue": 118597000, "gross_profit": 423182000, "ebit": -150669000, "ebitda": -119556000, "pretax_income": -153242000, "tax_provision": 9948000, "net_income": -163190000, "net_income_to_common": -163190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129959000, "total_current_assets": 367417000, "total_assets": 762860000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 368949000, "total_equity": 393911000, "shares_outstanding": 228210000, "goodwill_and_intangibles": 280339000 }, "cash_flow": { "operating_cash_flow": -67936000, "capital_expenditure": 27035000, "free_cash_flow": -40901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345287, "ticker_id": 4089, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-150669000", "ebitda": "-119556000", "netIncome": "-163190000", "grossProfit": "423182000", "depreciation": "None", "totalRevenue": "541779000", "costOfRevenue": "118597000", "interestIncome": "None", "incomeBeforeTax": "-153242000", "interestExpense": "2573000", "operatingIncome": "-150669000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9948000", "reportedCurrency": "USD", "netInterestIncome": "-2573000", "nonInterestIncome": "None", "operatingExpenses": "573851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31113000", "sellingGeneralAndAdministrative": "143788000", "netIncomeFromContinuingOperations": "-163190000" }, "balance": { "goodwill": "218305000", "inventory": "23142000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "762860000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62034000", "reportedCurrency": "USD", "retainedEarnings": "-515190000", "totalLiabilities": "368949000", "otherCurrentAssets": "32560000", "totalCurrentAssets": "367417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395443000", "currentAccountsPayable": "10706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78976000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "393911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204127000", "totalCurrentLiabilities": "336528000", "otherNonCurrentLiabilities": "21825000", "totalNonCurrentLiabilities": "32421000", "cashAndShortTermInvestments": "129959000", "commonStockSharesOutstanding": "228210000", "intangibleAssetsExcludingGoodwill": "62034000", "cashAndCashEquivalentsAtCarryingValue": "129959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "41890000", "operatingCashflow": "-67936000", "capitalExpenditures": "27035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161472000", "cashflowFromInvestment": "-219541000", "stockBasedCompensation": "44480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 541779000, "cost_of_revenue": 118597000, "gross_profit": 423182000, "research_and_development": 255928000, "selling_general_admin": 143788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -150669000, "depreciation_amortisation": 31113000, "ebitda": -119556000, "interest_expense": 2573000, "interest_income": null, "other_non_operating": null, "pretax_income": -153242000, "tax_provision": 9948000, "effective_tax_rate": null, "net_income": -163190000, "net_income_continuing_ops": -163190000, "net_income_to_common": -163190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129959000, "short_term_investments": null, "net_receivables": 204898000, "inventory": 23142000, "other_current_assets": null, "total_current_assets": 367417000, "net_ppe": null, "goodwill": 218305000, "intangible_assets": 62034000, "goodwill_and_intangibles": 280339000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 395443000, "total_assets": 762860000, "short_term_debt": 0, "accounts_payable": 10706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336528000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32421000, "total_liabilities": 368949000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -515190000, "total_equity": 393911000, "shares_outstanding": 228210000, "operating_cash_flow": -67936000, "stock_based_compensation": 44480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161472000, "free_cash_flow": -40901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-150669000", "ebitda": "-119556000", "netIncome": "-163190000", "grossProfit": "423182000", "depreciation": "None", "totalRevenue": "541779000", "costOfRevenue": "118597000", "interestIncome": "None", "incomeBeforeTax": "-153242000", "interestExpense": "2573000", "operatingIncome": "-150669000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9948000", "reportedCurrency": "USD", "netInterestIncome": "-2573000", "nonInterestIncome": "None", "operatingExpenses": "573851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "255928000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118597000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31113000", "sellingGeneralAndAdministrative": "143788000", "netIncomeFromContinuingOperations": "-163190000" }, "balance": { "goodwill": "218305000", "inventory": "23142000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "762860000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62034000", "reportedCurrency": "USD", "retainedEarnings": "-515190000", "totalLiabilities": "368949000", "otherCurrentAssets": "32560000", "totalCurrentAssets": "367417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "204898000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "395443000", "currentAccountsPayable": "10706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78976000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "393911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "204127000", "totalCurrentLiabilities": "336528000", "otherNonCurrentLiabilities": "21825000", "totalNonCurrentLiabilities": "32421000", "cashAndShortTermInvestments": "129959000", "commonStockSharesOutstanding": "228210000", "intangibleAssetsExcludingGoodwill": "62034000", "cashAndCashEquivalentsAtCarryingValue": "129959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "41890000", "operatingCashflow": "-67936000", "capitalExpenditures": "27035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "161472000", "cashflowFromInvestment": "-219541000", "stockBasedCompensation": "44480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-435089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 380755000, "cost_of_revenue": 81267000, "gross_profit": 299488000, "ebit": -130301000, "ebitda": -109783000, "pretax_income": -132628000, "tax_provision": -1026000, "net_income": -131602000, "net_income_to_common": -131602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258731000, "total_current_assets": 438626000, "total_assets": 589301000, "short_term_debt": 22558000, "long_term_debt": null, "total_debt": 22558000, "total_liabilities": 273174000, "total_equity": 316127000, "shares_outstanding": 228210000, "goodwill_and_intangibles": 54511000 }, "cash_flow": { "operating_cash_flow": -81059000, "capital_expenditure": 38019000, "free_cash_flow": -43040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345291, "ticker_id": 4089, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-130301000", "ebitda": "-109783000", "netIncome": "-131602000", "grossProfit": "299488000", "depreciation": "None", "totalRevenue": "380755000", "costOfRevenue": "81267000", "interestIncome": "None", "incomeBeforeTax": "-132628000", "interestExpense": "2327000", "operatingIncome": "-130301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1026000", "reportedCurrency": "USD", "netInterestIncome": "-2327000", "nonInterestIncome": "None", "operatingExpenses": "429789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20518000", "sellingGeneralAndAdministrative": "91260000", "netIncomeFromContinuingOperations": "-131602000" }, "balance": { "goodwill": "45407000", "inventory": "13516000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "589301000", "longTermDebt": "None", "shortTermDebt": "22558000", "treasuryStock": "-101725000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9104000", "reportedCurrency": "USD", "retainedEarnings": "-352000000", "totalLiabilities": "273174000", "otherCurrentAssets": "27414000", "totalCurrentAssets": "438626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150675000", "currentAccountsPayable": "9336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67866000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "316127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166875000", "totalCurrentLiabilities": "253736000", "otherNonCurrentLiabilities": "8896000", "totalNonCurrentLiabilities": "19438000", "cashAndShortTermInvestments": "258731000", "commonStockSharesOutstanding": "228210000", "intangibleAssetsExcludingGoodwill": "9104000", "cashAndCashEquivalentsAtCarryingValue": "258731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43717000", "operatingCashflow": "-81059000", "capitalExpenditures": "38019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148251000", "cashflowFromInvestment": "-40043000", "stockBasedCompensation": "20913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380755000, "cost_of_revenue": 81267000, "gross_profit": 299488000, "research_and_development": 204071000, "selling_general_admin": 91260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -130301000, "depreciation_amortisation": 20518000, "ebitda": -109783000, "interest_expense": 2327000, "interest_income": null, "other_non_operating": null, "pretax_income": -132628000, "tax_provision": -1026000, "effective_tax_rate": null, "net_income": -131602000, "net_income_continuing_ops": -131602000, "net_income_to_common": -131602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258731000, "short_term_investments": null, "net_receivables": 152481000, "inventory": 13516000, "other_current_assets": null, "total_current_assets": 438626000, "net_ppe": null, "goodwill": 45407000, "intangible_assets": 9104000, "goodwill_and_intangibles": 54511000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150675000, "total_assets": 589301000, "short_term_debt": 22558000, "accounts_payable": 9336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19438000, "total_liabilities": 273174000, "total_debt": 22558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -352000000, "total_equity": 316127000, "shares_outstanding": 228210000, "operating_cash_flow": -81059000, "stock_based_compensation": 20913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148251000, "free_cash_flow": -43040000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-130301000", "ebitda": "-109783000", "netIncome": "-131602000", "grossProfit": "299488000", "depreciation": "None", "totalRevenue": "380755000", "costOfRevenue": "81267000", "interestIncome": "None", "incomeBeforeTax": "-132628000", "interestExpense": "2327000", "operatingIncome": "-130301000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1026000", "reportedCurrency": "USD", "netInterestIncome": "-2327000", "nonInterestIncome": "None", "operatingExpenses": "429789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20518000", "sellingGeneralAndAdministrative": "91260000", "netIncomeFromContinuingOperations": "-131602000" }, "balance": { "goodwill": "45407000", "inventory": "13516000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "589301000", "longTermDebt": "None", "shortTermDebt": "22558000", "treasuryStock": "-101725000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9104000", "reportedCurrency": "USD", "retainedEarnings": "-352000000", "totalLiabilities": "273174000", "otherCurrentAssets": "27414000", "totalCurrentAssets": "438626000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150675000", "currentAccountsPayable": "9336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67866000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "316127000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166875000", "totalCurrentLiabilities": "253736000", "otherNonCurrentLiabilities": "8896000", "totalNonCurrentLiabilities": "19438000", "cashAndShortTermInvestments": "258731000", "commonStockSharesOutstanding": "228210000", "intangibleAssetsExcludingGoodwill": "9104000", "cashAndCashEquivalentsAtCarryingValue": "258731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-131602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "43717000", "operatingCashflow": "-81059000", "capitalExpenditures": "38019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148251000", "cashflowFromInvestment": "-40043000", "stockBasedCompensation": "20913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "148251000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "ebit": -351413000, "ebitda": -351413000, "pretax_income": -353969000, "tax_provision": -7042000, "net_income": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2140861000, "total_current_assets": 2923331000, "total_assets": 6521741000, "short_term_debt": 556810000, "long_term_debt": 1679560000, "total_debt": 2236370000, "total_liabilities": 3280617000, "total_equity": 2975798000, "shares_outstanding": 434255000, "goodwill_and_intangibles": 3428928000 }, "cash_flow": { "operating_cash_flow": 71286000, "capital_expenditure": 4829000, "free_cash_flow": 76115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345255, "ticker_id": 4089, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-351413000", "netIncome": "-346927000", "grossProfit": "156601000", "depreciation": "None", "totalRevenue": "508238000", "costOfRevenue": "351637000", "interestIncome": "3464000", "incomeBeforeTax": "-353969000", "interestExpense": "6020000", "operatingIncome": "-351413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7042000", "reportedCurrency": "USD", "netInterestIncome": "-2556000", "nonInterestIncome": "None", "operatingExpenses": "508014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58212000", "netIncomeFromContinuingOperations": "-346927000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6521741000", "longTermDebt": "1679560000", "shortTermDebt": "556810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "262624000", "reportedCurrency": "USD", "retainedEarnings": "-4486319000", "totalLiabilities": "3280617000", "otherCurrentAssets": "128467000", "totalCurrentAssets": "2923331000", "currentLongTermDebt": "556810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3598410000", "currentAccountsPayable": "8648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2236370000", "totalShareholderEquity": "2975798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706171000", "totalCurrentLiabilities": "1501135000", "otherNonCurrentLiabilities": "83091000", "totalNonCurrentLiabilities": "1779482000", "cashAndShortTermInvestments": "2140861000", "commonStockSharesOutstanding": "434255000", "intangibleAssetsExcludingGoodwill": "262624000", "cashAndCashEquivalentsAtCarryingValue": "2140861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71286000", "capitalExpenditures": "4829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11643000", "cashflowFromInvestment": "-4829000", "stockBasedCompensation": "77165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 508238000, "cost_of_revenue": 351637000, "gross_profit": 156601000, "research_and_development": 254425000, "selling_general_admin": 58212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -351413000, "depreciation_amortisation": null, "ebitda": -351413000, "interest_expense": 6020000, "interest_income": null, "other_non_operating": null, "pretax_income": -353969000, "tax_provision": -7042000, "effective_tax_rate": null, "net_income": -346927000, "net_income_continuing_ops": -346927000, "net_income_to_common": -346927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2140861000, "short_term_investments": null, "net_receivables": 654003000, "inventory": null, "other_current_assets": null, "total_current_assets": 2923331000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 262624000, "goodwill_and_intangibles": 3428928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3598410000, "total_assets": 6521741000, "short_term_debt": 556810000, "accounts_payable": 8648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1501135000, "long_term_debt": 1679560000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1779482000, "total_liabilities": 3280617000, "total_debt": 2236370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4486319000, "total_equity": 2975798000, "shares_outstanding": 434255000, "operating_cash_flow": 71286000, "stock_based_compensation": 77165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11643000, "free_cash_flow": 76115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-351413000", "netIncome": "-346927000", "grossProfit": "156601000", "depreciation": "None", "totalRevenue": "508238000", "costOfRevenue": "351637000", "interestIncome": "3464000", "incomeBeforeTax": "-353969000", "interestExpense": "6020000", "operatingIncome": "-351413000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-7042000", "reportedCurrency": "USD", "netInterestIncome": "-2556000", "nonInterestIncome": "None", "operatingExpenses": "508014000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "351637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "58212000", "netIncomeFromContinuingOperations": "-346927000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6521741000", "longTermDebt": "1679560000", "shortTermDebt": "556810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "262624000", "reportedCurrency": "USD", "retainedEarnings": "-4486319000", "totalLiabilities": "3280617000", "otherCurrentAssets": "128467000", "totalCurrentAssets": "2923331000", "currentLongTermDebt": "556810000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654003000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3598410000", "currentAccountsPayable": "8648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2236370000", "totalShareholderEquity": "2975798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "706171000", "totalCurrentLiabilities": "1501135000", "otherNonCurrentLiabilities": "83091000", "totalNonCurrentLiabilities": "1779482000", "cashAndShortTermInvestments": "2140861000", "commonStockSharesOutstanding": "434255000", "intangibleAssetsExcludingGoodwill": "262624000", "cashAndCashEquivalentsAtCarryingValue": "2140861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71286000", "capitalExpenditures": "4829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11643000", "cashflowFromInvestment": "-4829000", "stockBasedCompensation": "77165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "ebit": -97870000, "ebitda": 34036000, "pretax_income": -97087000, "tax_provision": -7694000, "net_income": -89963000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2055840000, "total_current_assets": 2812463000, "total_assets": 6837606000, "short_term_debt": 584872000, "long_term_debt": 1678899000, "total_debt": 2263771000, "total_liabilities": 3341469000, "total_equity": 3237432000, "shares_outstanding": 429833000, "goodwill_and_intangibles": 3816848000 }, "cash_flow": { "operating_cash_flow": 121435000, "capital_expenditure": 2753000, "free_cash_flow": 124188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345256, "ticker_id": 4089, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97870000", "ebitda": "34036000", "netIncome": "-89963000", "grossProfit": "307897000", "depreciation": "None", "totalRevenue": "503089000", "costOfRevenue": "195192000", "interestIncome": "6043000", "incomeBeforeTax": "-97087000", "interestExpense": "6043000", "operatingIncome": "-97870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7694000", "reportedCurrency": "USD", "netInterestIncome": "9423000", "nonInterestIncome": "None", "operatingExpenses": "405767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131906000", "sellingGeneralAndAdministrative": "67121000", "netIncomeFromContinuingOperations": "-89393000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6837606000", "longTermDebt": "1678899000", "shortTermDebt": "584872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650544000", "reportedCurrency": "USD", "retainedEarnings": "-4138709000", "totalLiabilities": "3341469000", "otherCurrentAssets": "113012000", "totalCurrentAssets": "2812463000", "currentLongTermDebt": "556451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4025143000", "currentAccountsPayable": "13981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130496000", "shortLongTermDebtTotal": "2385693000", "totalShareholderEquity": "3237432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702614000", "totalCurrentLiabilities": "1525872000", "otherNonCurrentLiabilities": "122660000", "totalNonCurrentLiabilities": "1815597000", "cashAndShortTermInvestments": "2055840000", "commonStockSharesOutstanding": "429833000", "intangibleAssetsExcludingGoodwill": "650544000", "cashAndCashEquivalentsAtCarryingValue": "2055840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121435000", "capitalExpenditures": "2753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33978000", "cashflowFromInvestment": "-5753000", "stockBasedCompensation": "92852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 503089000, "cost_of_revenue": 195192000, "gross_profit": 307897000, "research_and_development": 249727000, "selling_general_admin": 67121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97870000, "depreciation_amortisation": 131906000, "ebitda": 34036000, "interest_expense": 6043000, "interest_income": null, "other_non_operating": null, "pretax_income": -97087000, "tax_provision": -7694000, "effective_tax_rate": null, "net_income": -89963000, "net_income_continuing_ops": -89393000, "net_income_to_common": -89963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2055840000, "short_term_investments": null, "net_receivables": 643611000, "inventory": null, "other_current_assets": null, "total_current_assets": 2812463000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 650544000, "goodwill_and_intangibles": 3816848000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4025143000, "total_assets": 6837606000, "short_term_debt": 584872000, "accounts_payable": 13981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1525872000, "long_term_debt": 1678899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1815597000, "total_liabilities": 3341469000, "total_debt": 2263771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4138709000, "total_equity": 3237432000, "shares_outstanding": 429833000, "operating_cash_flow": 121435000, "stock_based_compensation": 92852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33978000, "free_cash_flow": 124188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-97870000", "ebitda": "34036000", "netIncome": "-89963000", "grossProfit": "307897000", "depreciation": "None", "totalRevenue": "503089000", "costOfRevenue": "195192000", "interestIncome": "6043000", "incomeBeforeTax": "-97087000", "interestExpense": "6043000", "operatingIncome": "-97870000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7694000", "reportedCurrency": "USD", "netInterestIncome": "9423000", "nonInterestIncome": "None", "operatingExpenses": "405767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131906000", "sellingGeneralAndAdministrative": "67121000", "netIncomeFromContinuingOperations": "-89393000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6837606000", "longTermDebt": "1678899000", "shortTermDebt": "584872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "650544000", "reportedCurrency": "USD", "retainedEarnings": "-4138709000", "totalLiabilities": "3341469000", "otherCurrentAssets": "113012000", "totalCurrentAssets": "2812463000", "currentLongTermDebt": "556451000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4025143000", "currentAccountsPayable": "13981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130496000", "shortLongTermDebtTotal": "2385693000", "totalShareholderEquity": "3237432000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "702614000", "totalCurrentLiabilities": "1525872000", "otherNonCurrentLiabilities": "122660000", "totalNonCurrentLiabilities": "1815597000", "cashAndShortTermInvestments": "2055840000", "commonStockSharesOutstanding": "429833000", "intangibleAssetsExcludingGoodwill": "650544000", "cashAndCashEquivalentsAtCarryingValue": "2055840000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89393000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121435000", "capitalExpenditures": "2753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33978000", "cashflowFromInvestment": "-5753000", "stockBasedCompensation": "92852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "119454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 470615000, "cost_of_revenue": 120332000, "gross_profit": 350283000, "ebit": -111408000, "ebitda": 24485000, "pretax_income": -117451000, "tax_provision": 8911000, "net_income": -126362000, "net_income_to_common": -126362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1898558000, "total_current_assets": 2622560000, "total_assets": 6783297000, "short_term_debt": 0, "long_term_debt": 2234307000, "total_debt": 2234307000, "total_liabilities": 3328667000, "total_equity": 3203497000, "shares_outstanding": 424296000, "goodwill_and_intangibles": 3935326000 }, "cash_flow": { "operating_cash_flow": 155398000, "capital_expenditure": 4107000, "free_cash_flow": 159505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345258, "ticker_id": 4089, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111408000", "ebitda": "24485000", "netIncome": "-126362000", "grossProfit": "350283000", "depreciation": "None", "totalRevenue": "470615000", "costOfRevenue": "120332000", "interestIncome": "14448000", "incomeBeforeTax": "-117451000", "interestExpense": "6043000", "operatingIncome": "-125856000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "8405000", "nonInterestIncome": "None", "operatingExpenses": "476139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135893000", "sellingGeneralAndAdministrative": "65913000", "netIncomeFromContinuingOperations": "-126828000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6783297000", "longTermDebt": "2234307000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "769022000", "reportedCurrency": "USD", "retainedEarnings": "-4048746000", "totalLiabilities": "3328667000", "otherCurrentAssets": "123885000", "totalCurrentAssets": "2622560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160737000", "currentAccountsPayable": "20006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135033000", "shortLongTermDebtTotal": "2234307000", "totalShareholderEquity": "3203497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696584000", "totalCurrentLiabilities": "942235000", "otherNonCurrentLiabilities": "135376000", "totalNonCurrentLiabilities": "2386432000", "cashAndShortTermInvestments": "1898558000", "commonStockSharesOutstanding": "424296000", "intangibleAssetsExcludingGoodwill": "769022000", "cashAndCashEquivalentsAtCarryingValue": "1898558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155398000", "capitalExpenditures": "4107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54082000", "cashflowFromInvestment": "-4107000", "stockBasedCompensation": "91968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470615000, "cost_of_revenue": 120332000, "gross_profit": 350283000, "research_and_development": 244357000, "selling_general_admin": 65913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111408000, "depreciation_amortisation": 135893000, "ebitda": 24485000, "interest_expense": 6043000, "interest_income": null, "other_non_operating": null, "pretax_income": -117451000, "tax_provision": 8911000, "effective_tax_rate": null, "net_income": -126362000, "net_income_continuing_ops": -126828000, "net_income_to_common": -126362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1898558000, "short_term_investments": null, "net_receivables": 600117000, "inventory": null, "other_current_assets": null, "total_current_assets": 2622560000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 769022000, "goodwill_and_intangibles": 3935326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4160737000, "total_assets": 6783297000, "short_term_debt": 0, "accounts_payable": 20006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942235000, "long_term_debt": 2234307000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2386432000, "total_liabilities": 3328667000, "total_debt": 2234307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4048746000, "total_equity": 3203497000, "shares_outstanding": 424296000, "operating_cash_flow": 155398000, "stock_based_compensation": 91968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54082000, "free_cash_flow": 159505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111408000", "ebitda": "24485000", "netIncome": "-126362000", "grossProfit": "350283000", "depreciation": "None", "totalRevenue": "470615000", "costOfRevenue": "120332000", "interestIncome": "14448000", "incomeBeforeTax": "-117451000", "interestExpense": "6043000", "operatingIncome": "-125856000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8911000", "reportedCurrency": "USD", "netInterestIncome": "8405000", "nonInterestIncome": "None", "operatingExpenses": "476139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "244357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135893000", "sellingGeneralAndAdministrative": "65913000", "netIncomeFromContinuingOperations": "-126828000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6783297000", "longTermDebt": "2234307000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "769022000", "reportedCurrency": "USD", "retainedEarnings": "-4048746000", "totalLiabilities": "3328667000", "otherCurrentAssets": "123885000", "totalCurrentAssets": "2622560000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "600117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4160737000", "currentAccountsPayable": "20006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135033000", "shortLongTermDebtTotal": "2234307000", "totalShareholderEquity": "3203497000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696584000", "totalCurrentLiabilities": "942235000", "otherNonCurrentLiabilities": "135376000", "totalNonCurrentLiabilities": "2386432000", "cashAndShortTermInvestments": "1898558000", "commonStockSharesOutstanding": "424296000", "intangibleAssetsExcludingGoodwill": "769022000", "cashAndCashEquivalentsAtCarryingValue": "1898558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155398000", "capitalExpenditures": "4107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54082000", "cashflowFromInvestment": "-4107000", "stockBasedCompensation": "91968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "85476000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 440944000, "cost_of_revenue": 113936000, "gross_profit": 327008000, "ebit": -98915000, "ebitda": -1987000, "pretax_income": -104945000, "tax_provision": 2420000, "net_income": -108798000, "net_income_to_common": -108798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1691045000, "total_current_assets": 2407776000, "total_assets": 6716424000, "short_term_debt": 31950000, "long_term_debt": 2233255000, "total_debt": 2265205000, "total_liabilities": 3282349000, "total_equity": 3187393000, "shares_outstanding": 417566000, "goodwill_and_intangibles": 4060671000 }, "cash_flow": { "operating_cash_flow": 133096000, "capital_expenditure": 6446000, "free_cash_flow": 139542000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345259, "ticker_id": 4089, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98915000", "ebitda": "-1987000", "netIncome": "-108798000", "grossProfit": "327008000", "depreciation": "None", "totalRevenue": "440944000", "costOfRevenue": "113936000", "interestIncome": "19837000", "incomeBeforeTax": "-104945000", "interestExpense": "6030000", "operatingIncome": "-118752000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2420000", "reportedCurrency": "USD", "netInterestIncome": "13807000", "nonInterestIncome": "None", "operatingExpenses": "445485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96928000", "sellingGeneralAndAdministrative": "69165000", "netIncomeFromContinuingOperations": "-107365000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6716424000", "longTermDebt": "2233255000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "894367000", "reportedCurrency": "USD", "retainedEarnings": "-3922384000", "totalLiabilities": "3282349000", "otherCurrentAssets": "120171000", "totalCurrentAssets": "2407776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "596560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4308648000", "currentAccountsPayable": "12248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152025000", "shortLongTermDebtTotal": "2341060000", "totalShareholderEquity": "3187393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619619000", "totalCurrentLiabilities": "883265000", "otherNonCurrentLiabilities": "150349000", "totalNonCurrentLiabilities": "2399084000", "cashAndShortTermInvestments": "1691045000", "commonStockSharesOutstanding": "417566000", "intangibleAssetsExcludingGoodwill": "894367000", "cashAndCashEquivalentsAtCarryingValue": "1691045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133096000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9783000", "cashflowFromInvestment": "-8446000", "stockBasedCompensation": "101604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 440944000, "cost_of_revenue": 113936000, "gross_profit": 327008000, "research_and_development": 214807000, "selling_general_admin": 69165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98915000, "depreciation_amortisation": 96928000, "ebitda": -1987000, "interest_expense": 6030000, "interest_income": null, "other_non_operating": null, "pretax_income": -104945000, "tax_provision": 2420000, "effective_tax_rate": null, "net_income": -108798000, "net_income_continuing_ops": -107365000, "net_income_to_common": -108798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1691045000, "short_term_investments": null, "net_receivables": 596560000, "inventory": null, "other_current_assets": null, "total_current_assets": 2407776000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 894367000, "goodwill_and_intangibles": 4060671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4308648000, "total_assets": 6716424000, "short_term_debt": 31950000, "accounts_payable": 12248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883265000, "long_term_debt": 2233255000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2399084000, "total_liabilities": 3282349000, "total_debt": 2265205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3922384000, "total_equity": 3187393000, "shares_outstanding": 417566000, "operating_cash_flow": 133096000, "stock_based_compensation": 101604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9783000, "free_cash_flow": 139542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98915000", "ebitda": "-1987000", "netIncome": "-108798000", "grossProfit": "327008000", "depreciation": "None", "totalRevenue": "440944000", "costOfRevenue": "113936000", "interestIncome": "19837000", "incomeBeforeTax": "-104945000", "interestExpense": "6030000", "operatingIncome": "-118752000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2420000", "reportedCurrency": "USD", "netInterestIncome": "13807000", "nonInterestIncome": "None", "operatingExpenses": "445485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96928000", "sellingGeneralAndAdministrative": "69165000", "netIncomeFromContinuingOperations": "-107365000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6716424000", "longTermDebt": "2233255000", "shortTermDebt": "31950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "894367000", "reportedCurrency": "USD", "retainedEarnings": "-3922384000", "totalLiabilities": "3282349000", "otherCurrentAssets": "120171000", "totalCurrentAssets": "2407776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "596560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4308648000", "currentAccountsPayable": "12248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152025000", "shortLongTermDebtTotal": "2341060000", "totalShareholderEquity": "3187393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619619000", "totalCurrentLiabilities": "883265000", "otherNonCurrentLiabilities": "150349000", "totalNonCurrentLiabilities": "2399084000", "cashAndShortTermInvestments": "1691045000", "commonStockSharesOutstanding": "417566000", "intangibleAssetsExcludingGoodwill": "894367000", "cashAndCashEquivalentsAtCarryingValue": "1691045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133096000", "capitalExpenditures": "6446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9783000", "cashflowFromInvestment": "-8446000", "stockBasedCompensation": "101604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "31394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 435000000, "cost_of_revenue": 113957000, "gross_profit": 321043000, "ebit": -69824000, "ebitda": 26393000, "pretax_income": -75715000, "tax_provision": 2192000, "net_income": -77642000, "net_income_to_common": -77642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1541170000, "total_current_assets": 2238642000, "total_assets": 6645955000, "short_term_debt": 0, "long_term_debt": 2232143000, "total_debt": 2232143000, "total_liabilities": 3219317000, "total_equity": 3186049000, "shares_outstanding": 411852000, "goodwill_and_intangibles": 4146888000 }, "cash_flow": { "operating_cash_flow": 13026000, "capital_expenditure": 5718000, "free_cash_flow": 18744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345260, "ticker_id": 4089, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69824000", "ebitda": "26393000", "netIncome": "-77642000", "grossProfit": "321043000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "113957000", "interestIncome": "58111000", "incomeBeforeTax": "-75715000", "interestExpense": "5891000", "operatingIncome": "-127935000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "52220000", "nonInterestIncome": "None", "operatingExpenses": "448978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96217000", "sellingGeneralAndAdministrative": "66340000", "netIncomeFromContinuingOperations": "-77907000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6645955000", "longTermDebt": "2232143000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "980584000", "reportedCurrency": "USD", "retainedEarnings": "-3813586000", "totalLiabilities": "3219317000", "otherCurrentAssets": "144514000", "totalCurrentAssets": "2238642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407313000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161948000", "shortLongTermDebtTotal": "2232143000", "totalShareholderEquity": "3186049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612573000", "totalCurrentLiabilities": "817601000", "otherNonCurrentLiabilities": "154863000", "totalNonCurrentLiabilities": "2401716000", "cashAndShortTermInvestments": "1541170000", "commonStockSharesOutstanding": "411852000", "intangibleAssetsExcludingGoodwill": "980584000", "cashAndCashEquivalentsAtCarryingValue": "1541170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13026000", "capitalExpenditures": "5718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12248000", "cashflowFromInvestment": "-5718000", "stockBasedCompensation": "98790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435000000, "cost_of_revenue": 113957000, "gross_profit": 321043000, "research_and_development": 220625000, "selling_general_admin": 66340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69824000, "depreciation_amortisation": 96217000, "ebitda": 26393000, "interest_expense": 5891000, "interest_income": null, "other_non_operating": null, "pretax_income": -75715000, "tax_provision": 2192000, "effective_tax_rate": null, "net_income": -77642000, "net_income_continuing_ops": -77907000, "net_income_to_common": -77642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1541170000, "short_term_investments": null, "net_receivables": 552958000, "inventory": null, "other_current_assets": null, "total_current_assets": 2238642000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 980584000, "goodwill_and_intangibles": 4146888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4407313000, "total_assets": 6645955000, "short_term_debt": 0, "accounts_payable": 16538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 817601000, "long_term_debt": 2232143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2401716000, "total_liabilities": 3219317000, "total_debt": 2232143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3813586000, "total_equity": 3186049000, "shares_outstanding": 411852000, "operating_cash_flow": 13026000, "stock_based_compensation": 98790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12248000, "free_cash_flow": 18744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69824000", "ebitda": "26393000", "netIncome": "-77642000", "grossProfit": "321043000", "depreciation": "None", "totalRevenue": "435000000", "costOfRevenue": "113957000", "interestIncome": "58111000", "incomeBeforeTax": "-75715000", "interestExpense": "5891000", "operatingIncome": "-127935000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2192000", "reportedCurrency": "USD", "netInterestIncome": "52220000", "nonInterestIncome": "None", "operatingExpenses": "448978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220625000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113957000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96217000", "sellingGeneralAndAdministrative": "66340000", "netIncomeFromContinuingOperations": "-77907000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6645955000", "longTermDebt": "2232143000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "980584000", "reportedCurrency": "USD", "retainedEarnings": "-3813586000", "totalLiabilities": "3219317000", "otherCurrentAssets": "144514000", "totalCurrentAssets": "2238642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "552958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4407313000", "currentAccountsPayable": "16538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "161948000", "shortLongTermDebtTotal": "2232143000", "totalShareholderEquity": "3186049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612573000", "totalCurrentLiabilities": "817601000", "otherNonCurrentLiabilities": "154863000", "totalNonCurrentLiabilities": "2401716000", "cashAndShortTermInvestments": "1541170000", "commonStockSharesOutstanding": "411852000", "intangibleAssetsExcludingGoodwill": "980584000", "cashAndCashEquivalentsAtCarryingValue": "1541170000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77907000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13026000", "capitalExpenditures": "5718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12248000", "cashflowFromInvestment": "-5718000", "stockBasedCompensation": "98790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 457099000, "cost_of_revenue": 115537000, "gross_profit": 341562000, "ebit": -114546000, "ebitda": -11385000, "pretax_income": -120385000, "tax_provision": 2138000, "net_income": -122727000, "net_income_to_common": -122727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517672000, "total_current_assets": 2225351000, "total_assets": 6737407000, "short_term_debt": 0, "long_term_debt": 2238922000, "total_debt": 2238922000, "total_liabilities": 3310259000, "total_equity": 3190671000, "shares_outstanding": 405172000, "goodwill_and_intangibles": 4232539000 }, "cash_flow": { "operating_cash_flow": 112192000, "capital_expenditure": 6442000, "free_cash_flow": 118634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345261, "ticker_id": 4089, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114546000", "ebitda": "-11385000", "netIncome": "-122727000", "grossProfit": "341562000", "depreciation": "None", "totalRevenue": "457099000", "costOfRevenue": "115537000", "interestIncome": "9108000", "incomeBeforeTax": "-120385000", "interestExpense": "5839000", "operatingIncome": "-123654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2138000", "reportedCurrency": "USD", "netInterestIncome": "3269000", "nonInterestIncome": "None", "operatingExpenses": "465216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103161000", "sellingGeneralAndAdministrative": "71499000", "netIncomeFromContinuingOperations": "-122523000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737407000", "longTermDebt": "2238922000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1066235000", "reportedCurrency": "USD", "retainedEarnings": "-3735944000", "totalLiabilities": "3310259000", "otherCurrentAssets": "133795000", "totalCurrentAssets": "2225351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512056000", "currentAccountsPayable": "13948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "2238922000", "totalShareholderEquity": "3190671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592738000", "totalCurrentLiabilities": "889487000", "otherNonCurrentLiabilities": "165004000", "totalNonCurrentLiabilities": "2420772000", "cashAndShortTermInvestments": "1517672000", "commonStockSharesOutstanding": "405172000", "intangibleAssetsExcludingGoodwill": "1066235000", "cashAndCashEquivalentsAtCarryingValue": "1517672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112192000", "capitalExpenditures": "6442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19390000", "cashflowFromInvestment": "-6442000", "stockBasedCompensation": "110356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457099000, "cost_of_revenue": 115537000, "gross_profit": 341562000, "research_and_development": 217970000, "selling_general_admin": 71499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114546000, "depreciation_amortisation": 103161000, "ebitda": -11385000, "interest_expense": 5839000, "interest_income": null, "other_non_operating": null, "pretax_income": -120385000, "tax_provision": 2138000, "effective_tax_rate": null, "net_income": -122727000, "net_income_continuing_ops": -122523000, "net_income_to_common": -122727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517672000, "short_term_investments": null, "net_receivables": 573884000, "inventory": null, "other_current_assets": null, "total_current_assets": 2225351000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1066235000, "goodwill_and_intangibles": 4232539000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4512056000, "total_assets": 6737407000, "short_term_debt": 0, "accounts_payable": 13948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 889487000, "long_term_debt": 2238922000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2420772000, "total_liabilities": 3310259000, "total_debt": 2238922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735944000, "total_equity": 3190671000, "shares_outstanding": 405172000, "operating_cash_flow": 112192000, "stock_based_compensation": 110356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19390000, "free_cash_flow": 118634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114546000", "ebitda": "-11385000", "netIncome": "-122727000", "grossProfit": "341562000", "depreciation": "None", "totalRevenue": "457099000", "costOfRevenue": "115537000", "interestIncome": "9108000", "incomeBeforeTax": "-120385000", "interestExpense": "5839000", "operatingIncome": "-123654000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2138000", "reportedCurrency": "USD", "netInterestIncome": "3269000", "nonInterestIncome": "None", "operatingExpenses": "465216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "217970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103161000", "sellingGeneralAndAdministrative": "71499000", "netIncomeFromContinuingOperations": "-122523000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6737407000", "longTermDebt": "2238922000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1066235000", "reportedCurrency": "USD", "retainedEarnings": "-3735944000", "totalLiabilities": "3310259000", "otherCurrentAssets": "133795000", "totalCurrentAssets": "2225351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4512056000", "currentAccountsPayable": "13948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "177381000", "shortLongTermDebtTotal": "2238922000", "totalShareholderEquity": "3190671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592738000", "totalCurrentLiabilities": "889487000", "otherNonCurrentLiabilities": "165004000", "totalNonCurrentLiabilities": "2420772000", "cashAndShortTermInvestments": "1517672000", "commonStockSharesOutstanding": "405172000", "intangibleAssetsExcludingGoodwill": "1066235000", "cashAndCashEquivalentsAtCarryingValue": "1517672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112192000", "capitalExpenditures": "6442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19390000", "cashflowFromInvestment": "-6442000", "stockBasedCompensation": "110356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76692000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 446517000, "cost_of_revenue": 112054000, "gross_profit": 334463000, "ebit": -111796000, "ebitda": -9196000, "pretax_income": -117635000, "tax_provision": 6913000, "net_income": -124739000, "net_income_to_common": -124739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1405276000, "total_current_assets": 2116368000, "total_assets": 6725855000, "short_term_debt": 0, "long_term_debt": 2238083000, "total_debt": 2238083000, "total_liabilities": 3299295000, "total_equity": 3183697000, "shares_outstanding": 398810000, "goodwill_and_intangibles": 4321003000 }, "cash_flow": { "operating_cash_flow": 122358000, "capital_expenditure": 19651000, "free_cash_flow": 142009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345263, "ticker_id": 4089, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111796000", "ebitda": "-9196000", "netIncome": "-124739000", "grossProfit": "334463000", "depreciation": "None", "totalRevenue": "446517000", "costOfRevenue": "112054000", "interestIncome": "15350000", "incomeBeforeTax": "-117635000", "interestExpense": "5839000", "operatingIncome": "-127146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6913000", "reportedCurrency": "USD", "netInterestIncome": "9511000", "nonInterestIncome": "None", "operatingExpenses": "461609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102600000", "sellingGeneralAndAdministrative": "69989000", "netIncomeFromContinuingOperations": "-124548000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6725855000", "longTermDebt": "2238083000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1154699000", "reportedCurrency": "USD", "retainedEarnings": "-3613217000", "totalLiabilities": "3299295000", "otherCurrentAssets": "134656000", "totalCurrentAssets": "2116368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609487000", "currentAccountsPayable": "15195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190463000", "shortLongTermDebtTotal": "2238083000", "totalShareholderEquity": "3183697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671892000", "totalCurrentLiabilities": "876897000", "otherNonCurrentLiabilities": "167058000", "totalNonCurrentLiabilities": "2422398000", "cashAndShortTermInvestments": "1405276000", "commonStockSharesOutstanding": "398810000", "intangibleAssetsExcludingGoodwill": "1154699000", "cashAndCashEquivalentsAtCarryingValue": "1405276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122358000", "capitalExpenditures": "19651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-19651000", "stockBasedCompensation": "104617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446517000, "cost_of_revenue": 112054000, "gross_profit": 334463000, "research_and_development": 215197000, "selling_general_admin": 69989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111796000, "depreciation_amortisation": 102600000, "ebitda": -9196000, "interest_expense": 5839000, "interest_income": null, "other_non_operating": null, "pretax_income": -117635000, "tax_provision": 6913000, "effective_tax_rate": null, "net_income": -124739000, "net_income_continuing_ops": -124548000, "net_income_to_common": -124739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1405276000, "short_term_investments": null, "net_receivables": 576436000, "inventory": null, "other_current_assets": null, "total_current_assets": 2116368000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1154699000, "goodwill_and_intangibles": 4321003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4609487000, "total_assets": 6725855000, "short_term_debt": 0, "accounts_payable": 15195000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 876897000, "long_term_debt": 2238083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2422398000, "total_liabilities": 3299295000, "total_debt": 2238083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3613217000, "total_equity": 3183697000, "shares_outstanding": 398810000, "operating_cash_flow": 122358000, "stock_based_compensation": 104617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 142009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111796000", "ebitda": "-9196000", "netIncome": "-124739000", "grossProfit": "334463000", "depreciation": "None", "totalRevenue": "446517000", "costOfRevenue": "112054000", "interestIncome": "15350000", "incomeBeforeTax": "-117635000", "interestExpense": "5839000", "operatingIncome": "-127146000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6913000", "reportedCurrency": "USD", "netInterestIncome": "9511000", "nonInterestIncome": "None", "operatingExpenses": "461609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215197000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102600000", "sellingGeneralAndAdministrative": "69989000", "netIncomeFromContinuingOperations": "-124548000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6725855000", "longTermDebt": "2238083000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1154699000", "reportedCurrency": "USD", "retainedEarnings": "-3613217000", "totalLiabilities": "3299295000", "otherCurrentAssets": "134656000", "totalCurrentAssets": "2116368000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576436000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4609487000", "currentAccountsPayable": "15195000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "190463000", "shortLongTermDebtTotal": "2238083000", "totalShareholderEquity": "3183697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "671892000", "totalCurrentLiabilities": "876897000", "otherNonCurrentLiabilities": "167058000", "totalNonCurrentLiabilities": "2422398000", "cashAndShortTermInvestments": "1405276000", "commonStockSharesOutstanding": "398810000", "intangibleAssetsExcludingGoodwill": "1154699000", "cashAndCashEquivalentsAtCarryingValue": "1405276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122358000", "capitalExpenditures": "19651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-19651000", "stockBasedCompensation": "104617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "57302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 449259000, "cost_of_revenue": 108622000, "gross_profit": 340637000, "ebit": -118963000, "ebitda": -17554000, "pretax_income": -124792000, "tax_provision": 946000, "net_income": -125574000, "net_income_to_common": -125574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1267957000, "total_current_assets": 1984066000, "total_assets": 6683734000, "short_term_debt": 36065000, "long_term_debt": 2237245000, "total_debt": 2273310000, "total_liabilities": 3267158000, "total_equity": 3184686000, "shares_outstanding": 392537000, "goodwill_and_intangibles": 4397020000 }, "cash_flow": { "operating_cash_flow": 88376000, "capital_expenditure": 9126000, "free_cash_flow": 97502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345264, "ticker_id": 4089, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-118963000", "ebitda": "-17554000", "netIncome": "-125574000", "grossProfit": "340637000", "depreciation": "None", "totalRevenue": "449259000", "costOfRevenue": "108622000", "interestIncome": "10457000", "incomeBeforeTax": "-124792000", "interestExpense": "5829000", "operatingIncome": "-129420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "4628000", "nonInterestIncome": "None", "operatingExpenses": "469804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101409000", "sellingGeneralAndAdministrative": "91015000", "netIncomeFromContinuingOperations": "-125738000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6683734000", "longTermDebt": "2237245000", "shortTermDebt": "36065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1230716000", "reportedCurrency": "USD", "retainedEarnings": "-3488478000", "totalLiabilities": "3267158000", "otherCurrentAssets": "142889000", "totalCurrentAssets": "1984066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4699668000", "currentAccountsPayable": "12693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237245000", "totalShareholderEquity": "3184686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652722000", "totalCurrentLiabilities": "841542000", "otherNonCurrentLiabilities": "178198000", "totalNonCurrentLiabilities": "2425616000", "cashAndShortTermInvestments": "1267957000", "commonStockSharesOutstanding": "392537000", "intangibleAssetsExcludingGoodwill": "1230716000", "cashAndCashEquivalentsAtCarryingValue": "1267957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88376000", "capitalExpenditures": "9126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304000", "cashflowFromInvestment": "-9126000", "stockBasedCompensation": "115399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 449259000, "cost_of_revenue": 108622000, "gross_profit": 340637000, "research_and_development": 208935000, "selling_general_admin": 91015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -118963000, "depreciation_amortisation": 101409000, "ebitda": -17554000, "interest_expense": 5829000, "interest_income": null, "other_non_operating": null, "pretax_income": -124792000, "tax_provision": 946000, "effective_tax_rate": null, "net_income": -125574000, "net_income_continuing_ops": -125738000, "net_income_to_common": -125574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1267957000, "short_term_investments": null, "net_receivables": 573220000, "inventory": null, "other_current_assets": null, "total_current_assets": 1984066000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1230716000, "goodwill_and_intangibles": 4397020000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4699668000, "total_assets": 6683734000, "short_term_debt": 36065000, "accounts_payable": 12693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 841542000, "long_term_debt": 2237245000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2425616000, "total_liabilities": 3267158000, "total_debt": 2273310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3488478000, "total_equity": 3184686000, "shares_outstanding": 392537000, "operating_cash_flow": 88376000, "stock_based_compensation": 115399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9126000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11304000, "free_cash_flow": 97502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-118963000", "ebitda": "-17554000", "netIncome": "-125574000", "grossProfit": "340637000", "depreciation": "None", "totalRevenue": "449259000", "costOfRevenue": "108622000", "interestIncome": "10457000", "incomeBeforeTax": "-124792000", "interestExpense": "5829000", "operatingIncome": "-129420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "946000", "reportedCurrency": "USD", "netInterestIncome": "4628000", "nonInterestIncome": "None", "operatingExpenses": "469804000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208935000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101409000", "sellingGeneralAndAdministrative": "91015000", "netIncomeFromContinuingOperations": "-125738000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6683734000", "longTermDebt": "2237245000", "shortTermDebt": "36065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1230716000", "reportedCurrency": "USD", "retainedEarnings": "-3488478000", "totalLiabilities": "3267158000", "otherCurrentAssets": "142889000", "totalCurrentAssets": "1984066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4699668000", "currentAccountsPayable": "12693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2237245000", "totalShareholderEquity": "3184686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "652722000", "totalCurrentLiabilities": "841542000", "otherNonCurrentLiabilities": "178198000", "totalNonCurrentLiabilities": "2425616000", "cashAndShortTermInvestments": "1267957000", "commonStockSharesOutstanding": "392537000", "intangibleAssetsExcludingGoodwill": "1230716000", "cashAndCashEquivalentsAtCarryingValue": "1267957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125738000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88376000", "capitalExpenditures": "9126000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11304000", "cashflowFromInvestment": "-9126000", "stockBasedCompensation": "115399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 460380000, "cost_of_revenue": 144387000, "gross_profit": 315993000, "ebit": -298286000, "ebitda": -196476000, "pretax_income": -304321000, "tax_provision": -12843000, "net_income": -291074000, "net_income_to_common": -291074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1179962000, "total_current_assets": 1941238000, "total_assets": 6753263000, "short_term_debt": 37566000, "long_term_debt": 2236415000, "total_debt": 2273981000, "total_liabilities": 3338539000, "total_equity": 3184125000, "shares_outstanding": 387151000, "goodwill_and_intangibles": 4485091000 }, "cash_flow": { "operating_cash_flow": -7373000, "capital_expenditure": 7190000, "free_cash_flow": -183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345265, "ticker_id": 4089, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298286000", "ebitda": "-196476000", "netIncome": "-291074000", "grossProfit": "315993000", "depreciation": "None", "totalRevenue": "460380000", "costOfRevenue": "144387000", "interestIncome": "76643000", "incomeBeforeTax": "-304321000", "interestExpense": "6035000", "operatingIncome": "-374929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-12843000", "reportedCurrency": "USD", "netInterestIncome": "70608000", "nonInterestIncome": "None", "operatingExpenses": "690922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101810000", "sellingGeneralAndAdministrative": "177569000", "netIncomeFromContinuingOperations": "-291478000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6753263000", "longTermDebt": "2236415000", "shortTermDebt": "37566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1318787000", "reportedCurrency": "USD", "retainedEarnings": "-3362904000", "totalLiabilities": "3338539000", "otherCurrentAssets": "140092000", "totalCurrentAssets": "1941238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4812025000", "currentAccountsPayable": "18862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2236415000", "totalShareholderEquity": "3184125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712878000", "totalCurrentLiabilities": "902175000", "otherNonCurrentLiabilities": "190869000", "totalNonCurrentLiabilities": "2436364000", "cashAndShortTermInvestments": "1179962000", "commonStockSharesOutstanding": "387151000", "intangibleAssetsExcludingGoodwill": "1318787000", "cashAndCashEquivalentsAtCarryingValue": "1179962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7373000", "capitalExpenditures": "7190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389001000", "cashflowFromInvestment": "-7190000", "stockBasedCompensation": "265877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460380000, "cost_of_revenue": 144387000, "gross_profit": 315993000, "research_and_development": 282728000, "selling_general_admin": 177569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298286000, "depreciation_amortisation": 101810000, "ebitda": -196476000, "interest_expense": 6035000, "interest_income": null, "other_non_operating": null, "pretax_income": -304321000, "tax_provision": -12843000, "effective_tax_rate": null, "net_income": -291074000, "net_income_continuing_ops": -291478000, "net_income_to_common": -291074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1179962000, "short_term_investments": null, "net_receivables": 621184000, "inventory": null, "other_current_assets": null, "total_current_assets": 1941238000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1318787000, "goodwill_and_intangibles": 4485091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4812025000, "total_assets": 6753263000, "short_term_debt": 37566000, "accounts_payable": 18862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 902175000, "long_term_debt": 2236415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436364000, "total_liabilities": 3338539000, "total_debt": 2273981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3362904000, "total_equity": 3184125000, "shares_outstanding": 387151000, "operating_cash_flow": -7373000, "stock_based_compensation": 265877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -389001000, "free_cash_flow": -183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298286000", "ebitda": "-196476000", "netIncome": "-291074000", "grossProfit": "315993000", "depreciation": "None", "totalRevenue": "460380000", "costOfRevenue": "144387000", "interestIncome": "76643000", "incomeBeforeTax": "-304321000", "interestExpense": "6035000", "operatingIncome": "-374929000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-12843000", "reportedCurrency": "USD", "netInterestIncome": "70608000", "nonInterestIncome": "None", "operatingExpenses": "690922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "282728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101810000", "sellingGeneralAndAdministrative": "177569000", "netIncomeFromContinuingOperations": "-291478000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "6753263000", "longTermDebt": "2236415000", "shortTermDebt": "37566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1318787000", "reportedCurrency": "USD", "retainedEarnings": "-3362904000", "totalLiabilities": "3338539000", "otherCurrentAssets": "140092000", "totalCurrentAssets": "1941238000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "621184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4812025000", "currentAccountsPayable": "18862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2236415000", "totalShareholderEquity": "3184125000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712878000", "totalCurrentLiabilities": "902175000", "otherNonCurrentLiabilities": "190869000", "totalNonCurrentLiabilities": "2436364000", "cashAndShortTermInvestments": "1179962000", "commonStockSharesOutstanding": "387151000", "intangibleAssetsExcludingGoodwill": "1318787000", "cashAndCashEquivalentsAtCarryingValue": "1179962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7373000", "capitalExpenditures": "7190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-389001000", "cashflowFromInvestment": "-7190000", "stockBasedCompensation": "265877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 609268000, "cost_of_revenue": 261582000, "gross_profit": 347686000, "ebit": -238120000, "ebitda": -5866000, "pretax_income": -244275000, "tax_provision": 9710000, "net_income": -252749000, "net_income_to_common": -252749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1590325000, "total_current_assets": 2324891000, "total_assets": 7243441000, "short_term_debt": 39132000, "long_term_debt": 2711750000, "total_debt": 2750882000, "total_liabilities": 3829063000, "total_equity": 3182642000, "shares_outstanding": 384871561, "goodwill_and_intangibles": 4573049000 }, "cash_flow": { "operating_cash_flow": 72103000, "capital_expenditure": 11361000, "free_cash_flow": 83464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345266, "ticker_id": 4089, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-238120000", "ebitda": "-5866000", "netIncome": "-252749000", "grossProfit": "347686000", "depreciation": "None", "totalRevenue": "609268000", "costOfRevenue": "261582000", "interestIncome": "20840000", "incomeBeforeTax": "-244275000", "interestExpense": "6155000", "operatingIncome": "-258960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9710000", "reportedCurrency": "USD", "netInterestIncome": "14685000", "nonInterestIncome": "None", "operatingExpenses": "606646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232254000", "sellingGeneralAndAdministrative": "126129000", "netIncomeFromContinuingOperations": "-253985000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7243441000", "longTermDebt": "2711750000", "shortTermDebt": "39132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406745000", "reportedCurrency": "USD", "retainedEarnings": "-3071830000", "totalLiabilities": "3829063000", "otherCurrentAssets": "122843000", "totalCurrentAssets": "2324891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918550000", "currentAccountsPayable": "14517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2711750000", "totalShareholderEquity": "3182642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602008000", "totalCurrentLiabilities": "894103000", "otherNonCurrentLiabilities": "217195000", "totalNonCurrentLiabilities": "2934960000", "cashAndShortTermInvestments": "1590325000", "commonStockSharesOutstanding": "384871561", "intangibleAssetsExcludingGoodwill": "1406745000", "cashAndCashEquivalentsAtCarryingValue": "1590325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30153000", "operatingCashflow": "72103000", "capitalExpenditures": "11361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10991000", "cashflowFromInvestment": "-11361000", "stockBasedCompensation": "180953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 609268000, "cost_of_revenue": 261582000, "gross_profit": 347686000, "research_and_development": 265150000, "selling_general_admin": 126129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -238120000, "depreciation_amortisation": 232254000, "ebitda": -5866000, "interest_expense": 6155000, "interest_income": null, "other_non_operating": null, "pretax_income": -244275000, "tax_provision": 9710000, "effective_tax_rate": null, "net_income": -252749000, "net_income_continuing_ops": -253985000, "net_income_to_common": -252749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1590325000, "short_term_investments": 0, "net_receivables": 611723000, "inventory": null, "other_current_assets": null, "total_current_assets": 2324891000, "net_ppe": null, "goodwill": 3166304000, "intangible_assets": 1406745000, "goodwill_and_intangibles": 4573049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4918550000, "total_assets": 7243441000, "short_term_debt": 39132000, "accounts_payable": 14517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894103000, "long_term_debt": 2711750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2934960000, "total_liabilities": 3829063000, "total_debt": 2750882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3071830000, "total_equity": 3182642000, "shares_outstanding": 384871561, "operating_cash_flow": 72103000, "stock_based_compensation": 180953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10991000, "free_cash_flow": 83464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-238120000", "ebitda": "-5866000", "netIncome": "-252749000", "grossProfit": "347686000", "depreciation": "None", "totalRevenue": "609268000", "costOfRevenue": "261582000", "interestIncome": "20840000", "incomeBeforeTax": "-244275000", "interestExpense": "6155000", "operatingIncome": "-258960000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9710000", "reportedCurrency": "USD", "netInterestIncome": "14685000", "nonInterestIncome": "None", "operatingExpenses": "606646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232254000", "sellingGeneralAndAdministrative": "126129000", "netIncomeFromContinuingOperations": "-253985000" }, "balance": { "goodwill": "3166304000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7243441000", "longTermDebt": "2711750000", "shortTermDebt": "39132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406745000", "reportedCurrency": "USD", "retainedEarnings": "-3071830000", "totalLiabilities": "3829063000", "otherCurrentAssets": "122843000", "totalCurrentAssets": "2324891000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "611723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4918550000", "currentAccountsPayable": "14517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2711750000", "totalShareholderEquity": "3182642000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "602008000", "totalCurrentLiabilities": "894103000", "otherNonCurrentLiabilities": "217195000", "totalNonCurrentLiabilities": "2934960000", "cashAndShortTermInvestments": "1590325000", "commonStockSharesOutstanding": "384871561", "intangibleAssetsExcludingGoodwill": "1406745000", "cashAndCashEquivalentsAtCarryingValue": "1590325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "30153000", "operatingCashflow": "72103000", "capitalExpenditures": "11361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10991000", "cashflowFromInvestment": "-11361000", "stockBasedCompensation": "180953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232254000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 544210000, "cost_of_revenue": 151349000, "gross_profit": 392861000, "ebit": -111385000, "ebitda": -362000, "pretax_income": -117539000, "tax_provision": 7771000, "net_income": -124071000, "net_income_to_common": -124071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507164000, "total_current_assets": 2232665000, "total_assets": 7425683000, "short_term_debt": 38617000, "long_term_debt": 2710596000, "total_debt": 2749213000, "total_liabilities": 3960313000, "total_equity": 3242484000, "shares_outstanding": 383674000, "goodwill_and_intangibles": 4828508000 }, "cash_flow": { "operating_cash_flow": 120053000, "capital_expenditure": 16092000, "free_cash_flow": 136145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345268, "ticker_id": 4089, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111385000", "ebitda": "-362000", "netIncome": "-124071000", "grossProfit": "392861000", "depreciation": "None", "totalRevenue": "544210000", "costOfRevenue": "151349000", "interestIncome": "16013000", "incomeBeforeTax": "-117539000", "interestExpense": "6154000", "operatingIncome": "-127398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7771000", "reportedCurrency": "USD", "netInterestIncome": "9859000", "nonInterestIncome": "None", "operatingExpenses": "520259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111023000", "sellingGeneralAndAdministrative": "86256000", "netIncomeFromContinuingOperations": "-125310000" }, "balance": { "goodwill": "3202116000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7425683000", "longTermDebt": "2710596000", "shortTermDebt": "38617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1626392000", "reportedCurrency": "USD", "retainedEarnings": "-2819081000", "totalLiabilities": "3960313000", "otherCurrentAssets": "120758000", "totalCurrentAssets": "2232665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "604743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193018000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272178000", "shortLongTermDebtTotal": "2749213000", "totalShareholderEquity": "3242484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674779000", "totalCurrentLiabilities": "950350000", "otherNonCurrentLiabilities": "234044000", "totalNonCurrentLiabilities": "3009963000", "cashAndShortTermInvestments": "1507164000", "commonStockSharesOutstanding": "383674000", "intangibleAssetsExcludingGoodwill": "1626392000", "cashAndCashEquivalentsAtCarryingValue": "1507164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40717000", "operatingCashflow": "120053000", "capitalExpenditures": "16092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226950000", "cashflowFromInvestment": "-18092000", "stockBasedCompensation": "147181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544210000, "cost_of_revenue": 151349000, "gross_profit": 392861000, "research_and_development": 240003000, "selling_general_admin": 86256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111385000, "depreciation_amortisation": 111023000, "ebitda": -362000, "interest_expense": 6154000, "interest_income": null, "other_non_operating": null, "pretax_income": -117539000, "tax_provision": 7771000, "effective_tax_rate": null, "net_income": -124071000, "net_income_continuing_ops": -125310000, "net_income_to_common": -124071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507164000, "short_term_investments": 0, "net_receivables": 604743000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2232665000, "net_ppe": null, "goodwill": 3202116000, "intangible_assets": 1626392000, "goodwill_and_intangibles": 4828508000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5193018000, "total_assets": 7425683000, "short_term_debt": 38617000, "accounts_payable": 22166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 950350000, "long_term_debt": 2710596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3009963000, "total_liabilities": 3960313000, "total_debt": 2749213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2819081000, "total_equity": 3242484000, "shares_outstanding": 383674000, "operating_cash_flow": 120053000, "stock_based_compensation": 147181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -226950000, "free_cash_flow": 136145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111385000", "ebitda": "-362000", "netIncome": "-124071000", "grossProfit": "392861000", "depreciation": "None", "totalRevenue": "544210000", "costOfRevenue": "151349000", "interestIncome": "16013000", "incomeBeforeTax": "-117539000", "interestExpense": "6154000", "operatingIncome": "-127398000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "7771000", "reportedCurrency": "USD", "netInterestIncome": "9859000", "nonInterestIncome": "None", "operatingExpenses": "520259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111023000", "sellingGeneralAndAdministrative": "86256000", "netIncomeFromContinuingOperations": "-125310000" }, "balance": { "goodwill": "3202116000", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7425683000", "longTermDebt": "2710596000", "shortTermDebt": "38617000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1626392000", "reportedCurrency": "USD", "retainedEarnings": "-2819081000", "totalLiabilities": "3960313000", "otherCurrentAssets": "120758000", "totalCurrentAssets": "2232665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "604743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5193018000", "currentAccountsPayable": "22166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "272178000", "shortLongTermDebtTotal": "2749213000", "totalShareholderEquity": "3242484000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674779000", "totalCurrentLiabilities": "950350000", "otherNonCurrentLiabilities": "234044000", "totalNonCurrentLiabilities": "3009963000", "cashAndShortTermInvestments": "1507164000", "commonStockSharesOutstanding": "383674000", "intangibleAssetsExcludingGoodwill": "1626392000", "cashAndCashEquivalentsAtCarryingValue": "1507164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-40717000", "operatingCashflow": "120053000", "capitalExpenditures": "16092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-226950000", "cashflowFromInvestment": "-18092000", "stockBasedCompensation": "147181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "income_statement": { "revenue": 533478000, "cost_of_revenue": 158827000, "gross_profit": 374651000, "ebit": -182391000, "ebitda": -71312000, "pretax_income": -188533000, "tax_provision": 4791000, "net_income": -192160000, "net_income_to_common": -192160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1640926000, "total_current_assets": 2394364000, "total_assets": 7686846000, "short_term_debt": 140792000, "long_term_debt": 2709442000, "total_debt": 2850234000, "total_liabilities": 4018971000, "total_equity": 3446080000, "shares_outstanding": 380355000, "goodwill_and_intangibles": 4926393000 }, "cash_flow": { "operating_cash_flow": 47643000, "capital_expenditure": 14118000, "free_cash_flow": 61761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345269, "ticker_id": 4089, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:43:08.827226+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182391000", "ebitda": "-71312000", "netIncome": "-192160000", "grossProfit": "374651000", "depreciation": "None", "totalRevenue": "533478000", "costOfRevenue": "158827000", "interestIncome": "9061000", "incomeBeforeTax": "-188533000", "interestExpense": "6142000", "operatingIncome": "-191452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4791000", "reportedCurrency": "USD", "netInterestIncome": "2919000", "nonInterestIncome": "None", "operatingExpenses": "566103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267955000", "otherNonOperatingIncome": "9061000", "costofGoodsAndServicesSold": "158827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111079000", "sellingGeneralAndAdministrative": "89017000", "netIncomeFromContinuingOperations": "-193324000" }, "balance": { "goodwill": "3200955000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7686846000", "longTermDebt": "2709442000", "shortTermDebt": "140792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1725438000", "reportedCurrency": "USD", "retainedEarnings": "-2695010000", "totalLiabilities": "4018971000", "otherCurrentAssets": "121406000", "totalCurrentAssets": "2394364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5292482000", "currentAccountsPayable": "18580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135387000", "shortLongTermDebtTotal": "2972736000", "totalShareholderEquity": "3446080000", "capitalLeaseObligations": "263294000", "otherCurrentLiabilities": "600682000", "totalCurrentLiabilities": "975066000", "otherNonCurrentLiabilities": "133102000", "totalNonCurrentLiabilities": "3043905000", "cashAndShortTermInvestments": "1640926000", "commonStockSharesOutstanding": "380355000", "intangibleAssetsExcludingGoodwill": "1725438000", "cashAndCashEquivalentsAtCarryingValue": "1640926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10564000", "operatingCashflow": "47643000", "capitalExpenditures": "14118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19973000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "157534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533478000, "cost_of_revenue": 158827000, "gross_profit": 374651000, "research_and_development": 267955000, "selling_general_admin": 89017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182391000, "depreciation_amortisation": 111079000, "ebitda": -71312000, "interest_expense": 6142000, "interest_income": null, "other_non_operating": null, "pretax_income": -188533000, "tax_provision": 4791000, "effective_tax_rate": null, "net_income": -192160000, "net_income_continuing_ops": -193324000, "net_income_to_common": -192160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1640926000, "short_term_investments": 0, "net_receivables": 632032000, "inventory": null, "other_current_assets": null, "total_current_assets": 2394364000, "net_ppe": null, "goodwill": 3200955000, "intangible_assets": 1725438000, "goodwill_and_intangibles": 4926393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5292482000, "total_assets": 7686846000, "short_term_debt": 140792000, "accounts_payable": 18580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 975066000, "long_term_debt": 2709442000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3043905000, "total_liabilities": 4018971000, "total_debt": 2850234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2695010000, "total_equity": 3446080000, "shares_outstanding": 380355000, "operating_cash_flow": 47643000, "stock_based_compensation": 157534000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19973000, "free_cash_flow": 61761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-182391000", "ebitda": "-71312000", "netIncome": "-192160000", "grossProfit": "374651000", "depreciation": "None", "totalRevenue": "533478000", "costOfRevenue": "158827000", "interestIncome": "9061000", "incomeBeforeTax": "-188533000", "interestExpense": "6142000", "operatingIncome": "-191452000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4791000", "reportedCurrency": "USD", "netInterestIncome": "2919000", "nonInterestIncome": "None", "operatingExpenses": "566103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267955000", "otherNonOperatingIncome": "9061000", "costofGoodsAndServicesSold": "158827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111079000", "sellingGeneralAndAdministrative": "89017000", "netIncomeFromContinuingOperations": "-193324000" }, "balance": { "goodwill": "3200955000", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "7686846000", "longTermDebt": "2709442000", "shortTermDebt": "140792000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1725438000", "reportedCurrency": "USD", "retainedEarnings": "-2695010000", "totalLiabilities": "4018971000", "otherCurrentAssets": "121406000", "totalCurrentAssets": "2394364000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "632032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5292482000", "currentAccountsPayable": "18580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135387000", "shortLongTermDebtTotal": "2972736000", "totalShareholderEquity": "3446080000", "capitalLeaseObligations": "263294000", "otherCurrentLiabilities": "600682000", "totalCurrentLiabilities": "975066000", "otherNonCurrentLiabilities": "133102000", "totalNonCurrentLiabilities": "3043905000", "cashAndShortTermInvestments": "1640926000", "commonStockSharesOutstanding": "380355000", "intangibleAssetsExcludingGoodwill": "1725438000", "cashAndCashEquivalentsAtCarryingValue": "1640926000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10564000", "operatingCashflow": "47643000", "capitalExpenditures": "14118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19973000", "cashflowFromInvestment": "-14618000", "stockBasedCompensation": "157534000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }