{ "ticker": { "uuid": "85da473e-9102-4f9a-8bbd-76cbe0912ced", "symbol": "AKSHOPTFBR", "name": "Aksh Optifibre Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/85da473e-9102-4f9a-8bbd-76cbe0912ced/", "api_url": "https://sharemaestro.com/factors/api/tickers/85da473e-9102-4f9a-8bbd-76cbe0912ced/" }, "ticker_metadata": { "id": 12914, "uuid": "85da473e-9102-4f9a-8bbd-76cbe0912ced", "symbol": "AKSHOPTFBR", "name": "Aksh Optifibre Limited", "asset_type": "equity", "market_cap": 992457600, "stock_exchange_id": 7, "industry": "Communication Equipment", "sector": "Technology", "description": "Aksh Optifibre Limited designs, manufactures, and sells optical fiber cables in India and internationally. It operates through two segments, Manufacturing and Services. The company offers single-mode and multimode optical fibers; and optical fiber cables, such as duct, steel and glass-armored, fiber-to-the-home (FTTH), aerial, indoor, and special application cables for various applications in telecommunication networks. It also provides cable reinforcement solutions comprising fiber and aramid reinforcement plastic rods, teleglass water blocking yarns, and non-water blocking yarns/Teleglass SS; and network connectivity products, including work area outlet, patching, cross connect, optical fiber systems, and support structures, as well as patch cords, cables, and cable assemblies; impregnated glass roving reinforcement; and ophthalmic lens. In addition, the company offers various services, such as 1 Stopaksh, an e-governance solution provider; Fibre to home service, an access technology utilizing an optical network architecture optimized for delivery of telephony, packet data, and video to the home; turnkey project that offers an integrated set of components, systems, engineering and installations for projects in the field of premises, and transition from copper to optical fibre; and develops smart city projects. Aksh Optifibre Limited was incorporated in 1986 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85da473e-9102-4f9a-8bbd-76cbe0912ced", "symbol": "AKSHOPTFBR", "name": "Aksh Optifibre Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/85da473e-9102-4f9a-8bbd-76cbe0912ced/", "api_url": "https://sharemaestro.com/factors/api/tickers/85da473e-9102-4f9a-8bbd-76cbe0912ced/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 6.71, "market_cap": 1091703385.41, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0042, "shareholder_yield": 0, "roe": 14.2623, "piotroski_f_score": 3, "momentum_12_1": -0.1769, "volatility_252d": 0.5032 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.444711+00:00", "batch_id": "" }, "size": { "price_close": 6.71, "market_cap": 1091703385.41, "market_cap_usd": 1091703385.41, "enterprise_value": 2066100385.41, "shares_outstanding": 162697971, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.9278, "pcf_ratio": null, "pfcf_ratio": -4.9706, "ev_ebitda": 236.0718, "ev_ebit": -15.9722, "ev_sales": 1.7559, "ev_fcf": -9.4072, "earnings_yield": null, "fcf_yield": -0.1063, "price_to_sales": 0.9278, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": 0.0042, "sales_yield": 0.5695 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2665, "operating_margin": -0.1099, "net_margin": -0.1867, "ebitda_margin": 0.0074, "fcf_margin": -0.1867, "roe": 14.2623, "roa": -0.0779, "roic": -0.1012, "roc_greenblatt": null, "asset_turnover": 0.4171, "cash_conversion": 0.9998, "accruals_ratio": -0.01, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.2775, "revenue_stability_5y": 0.3408, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1111, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 111.3342, "debt_to_assets": 0.3545, "interest_coverage": -0.9118, "current_ratio": 0.6339, "quick_ratio": 0.6339, "net_debt": 974397000, "local_beta": 1.679, "volatility_252d": 0.5032, "volatility_60d": 1.2186, "max_drawdown_12m": -0.5432, "risk_adjusted_momentum": -0.3516 }, "growth": { "revenue_growth_1y": -0.4036, "revenue_growth_3y_cagr": -0.2516, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8753, "book_value_growth_1y": -0.7133, "revenue_growth": -0.4036, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0871, "price_return_3m": 0.4878, "price_return_6m": 0.0788, "price_return_9m": -0.1528, "price_return_12m": -0.2486, "price_return_12m_ex1m": -0.1769, "momentum_6m": 0.0788, "momentum_12m": -0.2486, "momentum_12_1": -0.1769, "distance_from_52w_high": -0.2754, "distance_from_52w_low": 0.5863, "relative_strength": -0.1409 }, "raw_ttm": { "revenue_ttm": 1176648000, "gross_profit_ttm": 313518000, "ebit_ttm": -129356000, "ebitda_ttm": 8752000, "net_income_ttm": -219668000, "eps_diluted_ttm": -1.3502, "operating_cash_flow_ttm": -191538000, "capital_expenditure_ttm": -28092000, "fcf_ttm": -219630000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141866000, "cash_and_equivalents": 25537000, "total_current_assets": 1664187000, "total_current_liabilities": 2625252000, "net_ppe": null, "total_assets": 2820817000, "total_debt": 999934000, "total_equity": -15402000, "net_working_capital": -171732000, "book_value_per_share": -0.0947, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.58, "os_score": 0.74, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.61, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5432, "ticker_id": 12914, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.444711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 1091703385.41, "market_cap_usd": 1091703385.41, "enterprise_value": 2066100385.41, "shares_outstanding": 162697971, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.92780796, "pcf_ratio": null, "pfcf_ratio": -4.97064784, "ev_ebitda": 236.07179906, "ev_ebit": -15.97220373, "ev_sales": 1.75592053, "ev_fcf": -9.40718657, "earnings_yield": null, "fcf_yield": -0.10630171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26645012, "operating_margin": -0.10993602, "net_margin": -0.18668965, "ebitda_margin": 0.00743808, "fcf_margin": -0.18665735, "roe": 14.2623036, "roa": -0.07787389, "roic": -0.10116528, "roc_greenblatt": null, "asset_turnover": 0.41713021, "cash_conversion": 0.99982701, "accruals_ratio": -0.00997229, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 111.33420932, "debt_to_assets": 0.35448383, "interest_coverage": -0.91181819, "current_ratio": 0.63391514, "quick_ratio": 0.63391514, "net_debt": 974397000, "revenue_growth_1y": -0.4036079, "revenue_growth_3y_cagr": -0.2515731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87532332, "book_value_growth_1y": -0.71326238, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.277529, "revenue_stability_5y": 0.340785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08707483, "price_return_3m": 0.48780488, "price_return_6m": 0.07877814, "price_return_9m": -0.15277778, "price_return_12m": -0.24860022, "price_return_12m_ex1m": -0.17693169, "distance_from_52w_high": -0.27537797, "distance_from_52w_low": 0.58628842, "relative_strength": -0.14092049, "local_beta": 1.679, "volatility_252d": 0.503182, "volatility_60d": 1.218562, "max_drawdown_12m": -0.54319654, "revenue_ttm": 1176648000, "gross_profit_ttm": 313518000, "ebit_ttm": -129356000, "ebitda_ttm": 8752000, "net_income_ttm": -219668000, "eps_diluted_ttm": -1.3501582, "operating_cash_flow_ttm": -191538000, "capital_expenditure_ttm": -28092000, "fcf_ttm": -219630000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141866000, "cash_and_equivalents": 25537000, "total_current_assets": 1664187000, "total_current_liabilities": 2625252000, "net_ppe": null, "total_assets": 2820817000, "total_debt": 999934000, "total_equity": -15402000, "net_working_capital": -171732000, "book_value_per_share": -0.09466621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.71, "os": 0.74, "value": 0.58, "quality": 0.58, "momentum": 0.61, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 14.2623, "momentum_12_1": -0.1769, "complete_fields": { "id": 5432, "ticker_id": 12914, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.444711+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.71, "market_cap": 1091703385.41, "market_cap_usd": 1091703385.41, "enterprise_value": 2066100385.41, "shares_outstanding": 162697971, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.92780796, "pcf_ratio": null, "pfcf_ratio": -4.97064784, "ev_ebitda": 236.07179906, "ev_ebit": -15.97220373, "ev_sales": 1.75592053, "ev_fcf": -9.40718657, "earnings_yield": null, "fcf_yield": -0.10630171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.26645012, "operating_margin": -0.10993602, "net_margin": -0.18668965, "ebitda_margin": 0.00743808, "fcf_margin": -0.18665735, "roe": 14.2623036, "roa": -0.07787389, "roic": -0.10116528, "roc_greenblatt": null, "asset_turnover": 0.41713021, "cash_conversion": 0.99982701, "accruals_ratio": -0.00997229, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 111.33420932, "debt_to_assets": 0.35448383, "interest_coverage": -0.91181819, "current_ratio": 0.63391514, "quick_ratio": 0.63391514, "net_debt": 974397000, "revenue_growth_1y": -0.4036079, "revenue_growth_3y_cagr": -0.2515731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.87532332, "book_value_growth_1y": -0.71326238, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.277529, "revenue_stability_5y": 0.340785, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08707483, "price_return_3m": 0.48780488, "price_return_6m": 0.07877814, "price_return_9m": -0.15277778, "price_return_12m": -0.24860022, "price_return_12m_ex1m": -0.17693169, "distance_from_52w_high": -0.27537797, "distance_from_52w_low": 0.58628842, "relative_strength": -0.14092049, "local_beta": 1.679, "volatility_252d": 0.503182, "volatility_60d": 1.218562, "max_drawdown_12m": -0.54319654, "revenue_ttm": 1176648000, "gross_profit_ttm": 313518000, "ebit_ttm": -129356000, "ebitda_ttm": 8752000, "net_income_ttm": -219668000, "eps_diluted_ttm": -1.3501582, "operating_cash_flow_ttm": -191538000, "capital_expenditure_ttm": -28092000, "fcf_ttm": -219630000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 141866000, "cash_and_equivalents": 25537000, "total_current_assets": 1664187000, "total_current_liabilities": 2625252000, "net_ppe": null, "total_assets": 2820817000, "total_debt": 999934000, "total_equity": -15402000, "net_working_capital": -171732000, "book_value_per_share": -0.09466621, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 39, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 58, "all_cap_buyback_rank": 6, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 1301819000, "cost_of_revenue": 976207000, "gross_profit": 325612000, "ebit": -178012000, "ebitda": -4003000, "pretax_income": null, "tax_provision": null, "net_income": -259666000, "net_income_to_common": -259666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14522000, "total_current_assets": 1634746000, "total_assets": 2815485000, "short_term_debt": 803731000, "long_term_debt": 0, "total_debt": 990442000, "total_liabilities": null, "total_equity": 116043000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191538000, "capital_expenditure": -28092000, "free_cash_flow": -219630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360513, "ticker_id": 12914, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4003000", "netIncome": "-259666000", "grossProfit": "325612000", "totalRevenue": "1301819000", "costOfRevenue": "976207000", "interestExpense": "133530000", "operatingIncome": "-178012000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135525000" }, "balance": { "totalDebt": "990442000", "totalAssets": "2815485000", "longTermDebt": "0", "shortTermDebt": "803731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1634746000", "totalShareholderEquity": "116043000", "totalCurrentLiabilities": "2490652000", "cashAndShortTermInvestments": "14522000" }, "cashflow": { "freeCashFlow": "-219630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-191538000", "repurchaseOfStock": null, "capitalExpenditures": "-28092000" } }, "revenue": 1301819000, "cost_of_revenue": 976207000, "gross_profit": 325612000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -178012000, "depreciation_amortisation": 135525000, "ebitda": -4003000, "interest_expense": 133530000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -259666000, "net_income_continuing_ops": null, "net_income_to_common": -259666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1634746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2815485000, "short_term_debt": 803731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490652000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 990442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116043000, "shares_outstanding": 162697971, "operating_cash_flow": -191538000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -219630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4003000", "netIncome": "-259666000", "grossProfit": "325612000", "totalRevenue": "1301819000", "costOfRevenue": "976207000", "interestExpense": "133530000", "operatingIncome": "-178012000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135525000" }, "balance": { "totalDebt": "990442000", "totalAssets": "2815485000", "longTermDebt": "0", "shortTermDebt": "803731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1634746000", "totalShareholderEquity": "116043000", "totalCurrentLiabilities": "2490652000", "cashAndShortTermInvestments": "14522000" }, "cashflow": { "freeCashFlow": "-219630000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-191538000", "repurchaseOfStock": null, "capitalExpenditures": "-28092000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 2182824000, "cost_of_revenue": 1588395000, "gross_profit": 594429000, "ebit": -61221000, "ebitda": -396779000, "pretax_income": null, "tax_provision": null, "net_income": -713052000, "net_income_to_common": -713052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37268000, "total_current_assets": 2043256000, "total_assets": 3320562000, "short_term_debt": 854075000, "long_term_debt": 0, "total_debt": 1023828000, "total_liabilities": null, "total_equity": 404701000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 460287000, "capital_expenditure": -209374000, "free_cash_flow": 250913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27775000 }, "complete_fields": { "id": 360516, "ticker_id": 12914, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-396779000", "netIncome": "-713052000", "grossProfit": "594429000", "totalRevenue": "2182824000", "costOfRevenue": "1588395000", "interestExpense": "141697000", "operatingIncome": "-61221000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212309000" }, "balance": { "totalDebt": "1023828000", "totalAssets": "3320562000", "longTermDebt": "0", "shortTermDebt": "854075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "2043256000", "totalShareholderEquity": "404701000", "totalCurrentLiabilities": "2683178000", "cashAndShortTermInvestments": "37268000" }, "cashflow": { "freeCashFlow": "250913000", "dividendsPaid": null, "issuanceOfDebt": "27775000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "460287000", "repurchaseOfStock": null, "capitalExpenditures": "-209374000" } }, "revenue": 2182824000, "cost_of_revenue": 1588395000, "gross_profit": 594429000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61221000, "depreciation_amortisation": 212309000, "ebitda": -396779000, "interest_expense": 141697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -713052000, "net_income_continuing_ops": null, "net_income_to_common": -713052000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37268000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2043256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3320562000, "short_term_debt": 854075000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2683178000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1023828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 404701000, "shares_outstanding": 162697971, "operating_cash_flow": 460287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -209374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27775000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 250913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-396779000", "netIncome": "-713052000", "grossProfit": "594429000", "totalRevenue": "2182824000", "costOfRevenue": "1588395000", "interestExpense": "141697000", "operatingIncome": "-61221000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212309000" }, "balance": { "totalDebt": "1023828000", "totalAssets": "3320562000", "longTermDebt": "0", "shortTermDebt": "854075000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "2043256000", "totalShareholderEquity": "404701000", "totalCurrentLiabilities": "2683178000", "cashAndShortTermInvestments": "37268000" }, "cashflow": { "freeCashFlow": "250913000", "dividendsPaid": null, "issuanceOfDebt": "27775000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "460287000", "repurchaseOfStock": null, "capitalExpenditures": "-209374000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 2838835000, "cost_of_revenue": 1880845000, "gross_profit": 957990000, "ebit": 226097000, "ebitda": 350049000, "pretax_income": null, "tax_provision": null, "net_income": -135768000, "net_income_to_common": -135768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47436000, "total_current_assets": 837419000, "total_assets": 3796280000, "short_term_debt": 1588723000, "long_term_debt": 0, "total_debt": 1834926000, "total_liabilities": null, "total_equity": 754608000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 463260000, "capital_expenditure": -44111000, "free_cash_flow": 419149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140179000 }, "complete_fields": { "id": 360517, "ticker_id": 12914, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "350049000", "netIncome": "-135768000", "grossProfit": "957990000", "totalRevenue": "2838835000", "costOfRevenue": "1880845000", "interestExpense": "172235000", "operatingIncome": "226097000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245679000" }, "balance": { "totalDebt": "1834926000", "totalAssets": "3796280000", "longTermDebt": "0", "shortTermDebt": "1588723000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "837419000", "totalShareholderEquity": "754608000", "totalCurrentLiabilities": "2696638000", "cashAndShortTermInvestments": "47436000" }, "cashflow": { "freeCashFlow": "419149000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140179000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "463260000", "repurchaseOfStock": null, "capitalExpenditures": "-44111000" } }, "revenue": 2838835000, "cost_of_revenue": 1880845000, "gross_profit": 957990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226097000, "depreciation_amortisation": 245679000, "ebitda": 350049000, "interest_expense": 172235000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135768000, "net_income_continuing_ops": null, "net_income_to_common": -135768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47436000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 837419000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3796280000, "short_term_debt": 1588723000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2696638000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1834926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 754608000, "shares_outstanding": 162697971, "operating_cash_flow": 463260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -140179000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 419149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "350049000", "netIncome": "-135768000", "grossProfit": "957990000", "totalRevenue": "2838835000", "costOfRevenue": "1880845000", "interestExpense": "172235000", "operatingIncome": "226097000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "245679000" }, "balance": { "totalDebt": "1834926000", "totalAssets": "3796280000", "longTermDebt": "0", "shortTermDebt": "1588723000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "837419000", "totalShareholderEquity": "754608000", "totalCurrentLiabilities": "2696638000", "cashAndShortTermInvestments": "47436000" }, "cashflow": { "freeCashFlow": "419149000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-140179000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "463260000", "repurchaseOfStock": null, "capitalExpenditures": "-44111000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 3105292000, "cost_of_revenue": 1804932000, "gross_profit": 1300360000, "ebit": 250330000, "ebitda": 530512000, "pretax_income": null, "tax_provision": null, "net_income": -4153000, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42573000, "total_current_assets": 1612092000, "total_assets": 4796146000, "short_term_debt": 1728902000, "long_term_debt": 111420000, "total_debt": 2098712000, "total_liabilities": null, "total_equity": 1035711000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569329000, "capital_expenditure": -18535000, "free_cash_flow": 550794000, "dividends_paid": -136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -427771000 }, "complete_fields": { "id": 360518, "ticker_id": 12914, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "530512000", "netIncome": "-4153000", "grossProfit": "1300360000", "totalRevenue": "3105292000", "costOfRevenue": "1804932000", "interestExpense": "233439000", "operatingIncome": "250330000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238267000" }, "balance": { "totalDebt": "2098712000", "totalAssets": "4796146000", "longTermDebt": "111420000", "shortTermDebt": "1728902000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1612092000", "totalShareholderEquity": "1035711000", "totalCurrentLiabilities": "3352524000", "cashAndShortTermInvestments": "42573000" }, "cashflow": { "freeCashFlow": "550794000", "dividendsPaid": "-136000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-427771000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "569329000", "repurchaseOfStock": null, "capitalExpenditures": "-18535000" } }, "revenue": 3105292000, "cost_of_revenue": 1804932000, "gross_profit": 1300360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250330000, "depreciation_amortisation": 238267000, "ebitda": 530512000, "interest_expense": 233439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4153000, "net_income_continuing_ops": null, "net_income_to_common": -4153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42573000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1612092000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4796146000, "short_term_debt": 1728902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3352524000, "long_term_debt": 111420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2098712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1035711000, "shares_outstanding": 162697971, "operating_cash_flow": 569329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -136000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -427771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 550794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "530512000", "netIncome": "-4153000", "grossProfit": "1300360000", "totalRevenue": "3105292000", "costOfRevenue": "1804932000", "interestExpense": "233439000", "operatingIncome": "250330000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "238267000" }, "balance": { "totalDebt": "2098712000", "totalAssets": "4796146000", "longTermDebt": "111420000", "shortTermDebt": "1728902000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1612092000", "totalShareholderEquity": "1035711000", "totalCurrentLiabilities": "3352524000", "cashAndShortTermInvestments": "42573000" }, "cashflow": { "freeCashFlow": "550794000", "dividendsPaid": "-136000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-427771000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "569329000", "repurchaseOfStock": null, "capitalExpenditures": "-18535000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 264041000, "cost_of_revenue": 185264000, "gross_profit": 78777000, "ebit": -42744000, "ebitda": -12996000, "pretax_income": null, "tax_provision": null, "net_income": -58054000, "net_income_to_common": -58054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360509, "ticker_id": 12914, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-12996000", "netIncome": "-58054000", "grossProfit": "78777000", "totalRevenue": "264041000", "costOfRevenue": "185264000", "interestExpense": "29661000", "operatingIncome": "-42744000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27911000" } }, "revenue": 264041000, "cost_of_revenue": 185264000, "gross_profit": 78777000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42744000, "depreciation_amortisation": 27911000, "ebitda": -12996000, "interest_expense": 29661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -58054000, "net_income_continuing_ops": null, "net_income_to_common": -58054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-12996000", "netIncome": "-58054000", "grossProfit": "78777000", "totalRevenue": "264041000", "costOfRevenue": "185264000", "interestExpense": "29661000", "operatingIncome": "-42744000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "27911000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 311898000, "cost_of_revenue": 203655000, "gross_profit": 108243000, "ebit": -11990000, "ebitda": 22592000, "pretax_income": null, "tax_provision": null, "net_income": -30519000, "net_income_to_common": -30519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25537000, "total_current_assets": 1664187000, "total_assets": 2820817000, "short_term_debt": 814870000, "long_term_debt": 0, "total_debt": 999934000, "total_liabilities": null, "total_equity": -15402000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360510, "ticker_id": 12914, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22592000", "netIncome": "-30519000", "grossProfit": "108243000", "totalRevenue": "311898000", "costOfRevenue": "203655000", "interestExpense": "28739000", "operatingIncome": "-11990000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28109000" }, "balance": { "totalDebt": "999934000", "totalAssets": "2820817000", "longTermDebt": "0", "shortTermDebt": "814870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1664187000", "totalShareholderEquity": "-15402000", "totalCurrentLiabilities": "2625252000", "cashAndShortTermInvestments": "25537000" } }, "revenue": 311898000, "cost_of_revenue": 203655000, "gross_profit": 108243000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11990000, "depreciation_amortisation": 28109000, "ebitda": 22592000, "interest_expense": 28739000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30519000, "net_income_continuing_ops": null, "net_income_to_common": -30519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1664187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2820817000, "short_term_debt": 814870000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2625252000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 999934000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -15402000, "shares_outstanding": 162697971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22592000", "netIncome": "-30519000", "grossProfit": "108243000", "totalRevenue": "311898000", "costOfRevenue": "203655000", "interestExpense": "28739000", "operatingIncome": "-11990000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28109000" }, "balance": { "totalDebt": "999934000", "totalAssets": "2820817000", "longTermDebt": "0", "shortTermDebt": "814870000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1664187000", "totalShareholderEquity": "-15402000", "totalCurrentLiabilities": "2625252000", "cashAndShortTermInvestments": "25537000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 269456000, "cost_of_revenue": 185779000, "gross_profit": 83677000, "ebit": -39433000, "ebitda": -16347000, "pretax_income": null, "tax_provision": null, "net_income": -64583000, "net_income_to_common": -64583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360511, "ticker_id": 12914, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-16347000", "netIncome": "-64583000", "grossProfit": "83677000", "totalRevenue": "269456000", "costOfRevenue": "185779000", "interestExpense": "30253000", "operatingIncome": "-39433000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30113000" } }, "revenue": 269456000, "cost_of_revenue": 185779000, "gross_profit": 83677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39433000, "depreciation_amortisation": 30113000, "ebitda": -16347000, "interest_expense": 30253000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -64583000, "net_income_continuing_ops": null, "net_income_to_common": -64583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-16347000", "netIncome": "-64583000", "grossProfit": "83677000", "totalRevenue": "269456000", "costOfRevenue": "185779000", "interestExpense": "30253000", "operatingIncome": "-39433000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "30113000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 331253000, "cost_of_revenue": 288432000, "gross_profit": 42821000, "ebit": -35189000, "ebitda": 15503000, "pretax_income": null, "tax_provision": null, "net_income": -66512000, "net_income_to_common": -66512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14522000, "total_current_assets": 1634746000, "total_assets": 2815485000, "short_term_debt": 803731000, "long_term_debt": 0, "total_debt": 990442000, "total_liabilities": null, "total_equity": 116043000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360512, "ticker_id": 12914, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15503000", "netIncome": "-66512000", "grossProfit": "42821000", "totalRevenue": "331253000", "costOfRevenue": "288432000", "interestExpense": "53213000", "operatingIncome": "-35189000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44246000" }, "balance": { "totalDebt": "990442000", "totalAssets": "2815485000", "longTermDebt": "0", "shortTermDebt": "803731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1634746000", "totalShareholderEquity": "116043000", "totalCurrentLiabilities": "2490652000", "cashAndShortTermInvestments": "14522000" } }, "revenue": 331253000, "cost_of_revenue": 288432000, "gross_profit": 42821000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35189000, "depreciation_amortisation": 44246000, "ebitda": 15503000, "interest_expense": 53213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66512000, "net_income_continuing_ops": null, "net_income_to_common": -66512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1634746000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2815485000, "short_term_debt": 803731000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2490652000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 990442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 116043000, "shares_outstanding": 162697971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15503000", "netIncome": "-66512000", "grossProfit": "42821000", "totalRevenue": "331253000", "costOfRevenue": "288432000", "interestExpense": "53213000", "operatingIncome": "-35189000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44246000" }, "balance": { "totalDebt": "990442000", "totalAssets": "2815485000", "longTermDebt": "0", "shortTermDebt": "803731000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1634746000", "totalShareholderEquity": "116043000", "totalCurrentLiabilities": "2490652000", "cashAndShortTermInvestments": "14522000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": 289869000, "cost_of_revenue": 201529000, "gross_profit": 88340000, "ebit": -36980000, "ebitda": -3189000, "pretax_income": null, "tax_provision": null, "net_income": -47357000, "net_income_to_common": -47357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360514, "ticker_id": 12914, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3189000", "netIncome": "-47357000", "grossProfit": "88340000", "totalRevenue": "289869000", "costOfRevenue": "201529000", "interestExpense": "24756000", "operatingIncome": "-36980000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28673000" } }, "revenue": 289869000, "cost_of_revenue": 201529000, "gross_profit": 88340000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36980000, "depreciation_amortisation": 28673000, "ebitda": -3189000, "interest_expense": 24756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -47357000, "net_income_continuing_ops": null, "net_income_to_common": -47357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3189000", "netIncome": "-47357000", "grossProfit": "88340000", "totalRevenue": "289869000", "costOfRevenue": "201529000", "interestExpense": "24756000", "operatingIncome": "-36980000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28673000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152313000, "total_current_assets": 1886654000, "total_assets": 3129623000, "short_term_debt": 664347000, "long_term_debt": 0, "total_debt": 829022000, "total_liabilities": null, "total_equity": 248218000, "shares_outstanding": 162697971, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360515, "ticker_id": 12914, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:38:15.833728+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "829022000", "totalAssets": "3129623000", "longTermDebt": "0", "shortTermDebt": "664347000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1886654000", "totalShareholderEquity": "248218000", "totalCurrentLiabilities": "2679581000", "cashAndShortTermInvestments": "152313000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1886654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3129623000, "short_term_debt": 664347000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2679581000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 829022000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 248218000, "shares_outstanding": 162697971, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "829022000", "totalAssets": "3129623000", "longTermDebt": "0", "shortTermDebt": "664347000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "162697971", "totalCurrentAssets": "1886654000", "totalShareholderEquity": "248218000", "totalCurrentLiabilities": "2679581000", "cashAndShortTermInvestments": "152313000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }