{ "ticker": { "uuid": "85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6", "symbol": "EZPW", "name": "EZCORP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6/" }, "ticker_metadata": { "id": 5951, "uuid": "85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6", "symbol": "EZPW", "name": "EZCORP Inc", "asset_type": "equity", "market_cap": 2055917000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "EZCORP, Inc. offers pawn loans in the United States and Latin America. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6", "symbol": "EZPW", "name": "EZCORP Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/85da5f5d-bedf-4c71-a8e1-7425f5dfc3e6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.28, "quality": 0.77, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 31.95, "market_cap": 2664949500, "pe_ratio": 18.1766, "earnings_yield": 0.055, "ebitda_to_ev": 0.0865, "shareholder_yield": 0.0014, "roe": 0.1309, "piotroski_f_score": 6, "momentum_12_1": 1.5332, "volatility_252d": 0.3289 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.303722+00:00", "batch_id": "" }, "size": { "price_close": 31.95, "market_cap": 2664949500, "market_cap_usd": 2664949500, "enterprise_value": 2897816500, "shares_outstanding": 83410000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.1766, "pb_ratio": 2.3794, "ptbv_ratio": 5.1068, "ps_ratio": 1.8047, "pcf_ratio": 15.3453, "pfcf_ratio": 12.328, "ev_ebitda": 11.5615, "ev_ebit": 13.4086, "ev_sales": 1.9624, "ev_fcf": 13.4052, "earnings_yield": 0.055, "fcf_yield": 0.0746, "price_to_sales": 1.8047, "price_to_book": 2.3794, "price_to_cashflow": 15.3453, "ebitda_to_ev": 0.0865, "sales_yield": 0.5096 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.5794, "operating_margin": 0.1464, "net_margin": 0.0993, "ebitda_margin": 0.1697, "fcf_margin": 0.1464, "roe": 0.1309, "roa": 0.0689, "roic": 0.1201, "roc_greenblatt": null, "asset_turnover": 0.6943, "cash_conversion": 1.4744, "accruals_ratio": -0.0127, "sbc_to_revenue": 0.0108, "piotroski_f_score": 6, "altman_z_score": 3.6019, "earnings_stability_5y": 0.4003, "revenue_stability_5y": 0.2055, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8793, "net_debt_to_ebitda": 0.9291, "debt_to_assets": 0.276, "interest_coverage": 6.525, "current_ratio": 4.7122, "quick_ratio": 3.5214, "net_debt": 232867000, "local_beta": 0.0006, "volatility_252d": 0.3289, "volatility_60d": 0.7834, "max_drawdown_12m": -0.0839, "risk_adjusted_momentum": 4.6614 }, "growth": { "revenue_growth_1y": 0.2281, "revenue_growth_3y_cagr": 0.1287, "revenue_growth_5y_cagr": 0.0914, "eps_growth_1y": 0.6372, "eps_growth_3y_cagr": 0.2977, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2155, "book_value_growth_1y": 0.2909, "revenue_growth": 0.2281, "earnings_growth": 0.6372 }, "momentum": { "price_return_1m": -0.0474, "price_return_3m": 0.2614, "price_return_6m": 0.5864, "price_return_9m": 0.9097, "price_return_12m": 1.4131, "price_return_12m_ex1m": 1.5332, "momentum_6m": 0.5864, "momentum_12m": 1.4131, "momentum_12_1": 1.5332, "distance_from_52w_high": -0.0545, "distance_from_52w_low": 1.426, "relative_strength": 1.2552 }, "raw_ttm": { "revenue_ttm": 1476694000, "gross_profit_ttm": 855625000, "ebit_ttm": 216116000, "ebitda_ttm": 250643000, "net_income_ttm": 146614000, "eps_diluted_ttm": 1.7578, "operating_cash_flow_ttm": 173666000, "capital_expenditure_ttm": 42505000, "fcf_ttm": 216171000, "dividends_paid_ttm": 3614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33121000, "cash_and_equivalents": 354175000, "total_current_assets": 1092046000, "total_current_liabilities": 231748000, "net_ppe": null, "total_assets": 2126757000, "total_debt": 587042000, "total_equity": 1120009000, "net_working_capital": 574164000, "book_value_per_share": 13.4278, "retained_earnings": 703687000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 521839000, "tangible_book_per_share": 6.2563 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 69, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8 }, "composites": { "value_composite": 72, "quality_composite": 23, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4643, "os_score": 0.66, "value_percentile": 0.28, "quality_percentile": 0.77, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 961, "ticker_id": 5951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.303722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.95, "market_cap": 2664949500, "market_cap_usd": 2664949500, "enterprise_value": 2897816500, "shares_outstanding": 83410000, "fx_rate_to_usd": null, "pe_ratio": 18.17663729, "pb_ratio": 2.37940008, "ptbv_ratio": 5.10684234, "ps_ratio": 1.8046728, "pcf_ratio": 15.34525756, "pfcf_ratio": 12.32796952, "ev_ebitda": 11.56152975, "ev_ebit": 13.40861621, "ev_sales": 1.96236763, "ev_fcf": 13.40520468, "earnings_yield": 0.05501568, "fcf_yield": 0.07459789, "dividend_yield": 0.00135612, "buyback_yield": 0, "shareholder_yield": 0.00135612, "debt_paydown_yield": null, "total_yield": 0.00135612, "gross_margin": 0.5794193, "operating_margin": 0.14635124, "net_margin": 0.0992853, "ebitda_margin": 0.16973252, "fcf_margin": 0.14638849, "roe": 0.13090431, "roa": 0.06893782, "roic": 0.12011092, "roc_greenblatt": null, "asset_turnover": 0.69434073, "cash_conversion": 1.47442263, "accruals_ratio": -0.01271984, "sbc_to_revenue": 0.01083366, "debt_to_equity": 0.87930722, "net_debt_to_ebitda": 0.92907841, "debt_to_assets": 0.27602683, "interest_coverage": 6.52504453, "current_ratio": 4.71221327, "quick_ratio": 3.52142413, "net_debt": 232867000, "revenue_growth_1y": 0.22806285, "revenue_growth_3y_cagr": 0.12868726, "revenue_growth_5y_cagr": 0.09143165, "eps_growth_1y": 0.63719403, "eps_growth_3y_cagr": 0.2976817, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21549543, "book_value_growth_1y": 0.290853, "piotroski_f_score": 6, "altman_z_score": 3.60191185, "earnings_stability_5y": 0.400282, "revenue_stability_5y": 0.205509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04740608, "price_return_3m": 0.26135018, "price_return_6m": 0.58639523, "price_return_9m": 0.90974298, "price_return_12m": 1.41314199, "price_return_12m_ex1m": 1.53323263, "distance_from_52w_high": -0.05445398, "distance_from_52w_low": 1.42596811, "relative_strength": 1.25520094, "local_beta": 0.0006, "volatility_252d": 0.328921, "volatility_60d": 0.783419, "max_drawdown_12m": -0.08388942, "revenue_ttm": 1476694000, "gross_profit_ttm": 855625000, "ebit_ttm": 216116000, "ebitda_ttm": 250643000, "net_income_ttm": 146614000, "eps_diluted_ttm": 1.75775087, "operating_cash_flow_ttm": 173666000, "capital_expenditure_ttm": 42505000, "fcf_ttm": 216171000, "dividends_paid_ttm": 3614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33121000, "cash_and_equivalents": 354175000, "total_current_assets": 1092046000, "total_current_liabilities": 231748000, "net_ppe": null, "total_assets": 2126757000, "total_debt": 587042000, "total_equity": 1120009000, "net_working_capital": 574164000, "book_value_per_share": 13.42775447, "retained_earnings": 703687000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 521839000, "tangible_book_per_share": 6.25631219, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 69, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 72, "quality_composite": 23, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.95, "os": 0.66, "value": 0.28, "quality": 0.77, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 18.1766, "earnings_yield": 0.055, "shareholder_yield": 0.0014, "roe": 0.1309, "momentum_12_1": 1.5332, "complete_fields": { "id": 961, "ticker_id": 5951, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:22.303722+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.95, "market_cap": 2664949500, "market_cap_usd": 2664949500, "enterprise_value": 2897816500, "shares_outstanding": 83410000, "fx_rate_to_usd": null, "pe_ratio": 18.17663729, "pb_ratio": 2.37940008, "ptbv_ratio": 5.10684234, "ps_ratio": 1.8046728, "pcf_ratio": 15.34525756, "pfcf_ratio": 12.32796952, "ev_ebitda": 11.56152975, "ev_ebit": 13.40861621, "ev_sales": 1.96236763, "ev_fcf": 13.40520468, "earnings_yield": 0.05501568, "fcf_yield": 0.07459789, "dividend_yield": 0.00135612, "buyback_yield": 0, "shareholder_yield": 0.00135612, "debt_paydown_yield": null, "total_yield": 0.00135612, "gross_margin": 0.5794193, "operating_margin": 0.14635124, "net_margin": 0.0992853, "ebitda_margin": 0.16973252, "fcf_margin": 0.14638849, "roe": 0.13090431, "roa": 0.06893782, "roic": 0.12011092, "roc_greenblatt": null, "asset_turnover": 0.69434073, "cash_conversion": 1.47442263, "accruals_ratio": -0.01271984, "sbc_to_revenue": 0.01083366, "debt_to_equity": 0.87930722, "net_debt_to_ebitda": 0.92907841, "debt_to_assets": 0.27602683, "interest_coverage": 6.52504453, "current_ratio": 4.71221327, "quick_ratio": 3.52142413, "net_debt": 232867000, "revenue_growth_1y": 0.22806285, "revenue_growth_3y_cagr": 0.12868726, "revenue_growth_5y_cagr": 0.09143165, "eps_growth_1y": 0.63719403, "eps_growth_3y_cagr": 0.2976817, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21549543, "book_value_growth_1y": 0.290853, "piotroski_f_score": 6, "altman_z_score": 3.60191185, "earnings_stability_5y": 0.400282, "revenue_stability_5y": 0.205509, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04740608, "price_return_3m": 0.26135018, "price_return_6m": 0.58639523, "price_return_9m": 0.90974298, "price_return_12m": 1.41314199, "price_return_12m_ex1m": 1.53323263, "distance_from_52w_high": -0.05445398, "distance_from_52w_low": 1.42596811, "relative_strength": 1.25520094, "local_beta": 0.0006, "volatility_252d": 0.328921, "volatility_60d": 0.783419, "max_drawdown_12m": -0.08388942, "revenue_ttm": 1476694000, "gross_profit_ttm": 855625000, "ebit_ttm": 216116000, "ebitda_ttm": 250643000, "net_income_ttm": 146614000, "eps_diluted_ttm": 1.75775087, "operating_cash_flow_ttm": 173666000, "capital_expenditure_ttm": 42505000, "fcf_ttm": 216171000, "dividends_paid_ttm": 3614000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 33121000, "cash_and_equivalents": 354175000, "total_current_assets": 1092046000, "total_current_liabilities": 231748000, "net_ppe": null, "total_assets": 2126757000, "total_debt": 587042000, "total_equity": 1120009000, "net_working_capital": 574164000, "book_value_per_share": 13.42775447, "retained_earnings": 703687000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 521839000, "tangible_book_per_share": 6.25631219, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 49, "rank_pb": 56, "rank_ptbv": 69, "rank_ps": 44, "rank_pcf": 66, "rank_ev_ebitda": 48, "rank_ev_ebit": 53, "rank_earnings_yield": 49, "rank_fcf_yield": 53, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 32, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 35, "rank_fcf_margin": 60, "rank_piotroski": 27, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 72, "quality_composite": 23, "momentum_composite": 5, "growth_composite": 8, "yield_composite": 71, "svqf_composite": 25, "vc1_composite": 69, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 1274280000, "cost_of_revenue": 528215000, "gross_profit": 746065000, "ebit": 169802000, "ebitda": 202340000, "pretax_income": 146773000, "tax_provision": 37160000, "net_income": 109613000, "net_income_to_common": 109613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469524000, "total_current_assets": 1125956000, "total_assets": 1951209000, "short_term_debt": 61228000, "long_term_debt": 518076000, "total_debt": 579304000, "total_liabilities": 925724000, "total_equity": 1025485000, "shares_outstanding": 83383000, "goodwill_and_intangibles": 383721000 }, "cash_flow": { "operating_cash_flow": 148985000, "capital_expenditure": 38561000, "free_cash_flow": 187546000, "dividends_paid": 3614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67828, "ticker_id": 5951, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "169802000", "ebitda": "202340000", "netIncome": "109613000", "grossProfit": "746065000", "depreciation": "None", "totalRevenue": "1274280000", "costOfRevenue": "528215000", "interestIncome": "14721000", "incomeBeforeTax": "146773000", "interestExpense": "23029000", "operatingIncome": "149169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37160000", "reportedCurrency": "USD", "netInterestIncome": "-8308000", "nonInterestIncome": "None", "operatingExpenses": "596896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32538000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "109613000" }, "balance": { "goodwill": "324889000", "inventory": "248457000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1951209000", "longTermDebt": "518076000", "shortTermDebt": "61228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "612687000", "totalLiabilities": "925724000", "otherCurrentAssets": "9954000", "totalCurrentAssets": "1125956000", "currentLongTermDebt": "None", "longTermInvestments": "70026000", "shortTermInvestments": "None", "currentNetReceivables": "398021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825253000", "currentAccountsPayable": "22923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764040000", "totalShareholderEquity": "1025485000", "capitalLeaseObligations": "245964000", "otherCurrentLiabilities": "72628000", "totalCurrentLiabilities": "200572000", "otherNonCurrentLiabilities": "19769000", "totalNonCurrentLiabilities": "725152000", "cashAndShortTermInvestments": "469524000", "commonStockSharesOutstanding": "83383000", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "469524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109613000", "profitLoss": "None", "dividendPayout": "3614000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18179000", "operatingCashflow": "148985000", "capitalExpenditures": "38561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274420000", "cashflowFromInvestment": "-117862000", "stockBasedCompensation": "12465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274280000, "cost_of_revenue": 528215000, "gross_profit": 746065000, "research_and_development": null, "selling_general_admin": 83500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169802000, "depreciation_amortisation": 32538000, "ebitda": 202340000, "interest_expense": 23029000, "interest_income": null, "other_non_operating": null, "pretax_income": 146773000, "tax_provision": 37160000, "effective_tax_rate": null, "net_income": 109613000, "net_income_continuing_ops": 109613000, "net_income_to_common": 109613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469524000, "short_term_investments": null, "net_receivables": 398021000, "inventory": 248457000, "other_current_assets": null, "total_current_assets": 1125956000, "net_ppe": null, "goodwill": 324889000, "intangible_assets": 58832000, "goodwill_and_intangibles": 383721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825253000, "total_assets": 1951209000, "short_term_debt": 61228000, "accounts_payable": 22923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200572000, "long_term_debt": 518076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725152000, "total_liabilities": 925724000, "total_debt": 579304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612687000, "total_equity": 1025485000, "shares_outstanding": 83383000, "operating_cash_flow": 148985000, "stock_based_compensation": 12465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117862000, "dividends_paid": 3614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274420000, "free_cash_flow": 187546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "169802000", "ebitda": "202340000", "netIncome": "109613000", "grossProfit": "746065000", "depreciation": "None", "totalRevenue": "1274280000", "costOfRevenue": "528215000", "interestIncome": "14721000", "incomeBeforeTax": "146773000", "interestExpense": "23029000", "operatingIncome": "149169000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37160000", "reportedCurrency": "USD", "netInterestIncome": "-8308000", "nonInterestIncome": "None", "operatingExpenses": "596896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32538000", "sellingGeneralAndAdministrative": "83500000", "netIncomeFromContinuingOperations": "109613000" }, "balance": { "goodwill": "324889000", "inventory": "248457000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1951209000", "longTermDebt": "518076000", "shortTermDebt": "61228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "612687000", "totalLiabilities": "925724000", "otherCurrentAssets": "9954000", "totalCurrentAssets": "1125956000", "currentLongTermDebt": "None", "longTermInvestments": "70026000", "shortTermInvestments": "None", "currentNetReceivables": "398021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825253000", "currentAccountsPayable": "22923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764040000", "totalShareholderEquity": "1025485000", "capitalLeaseObligations": "245964000", "otherCurrentLiabilities": "72628000", "totalCurrentLiabilities": "200572000", "otherNonCurrentLiabilities": "19769000", "totalNonCurrentLiabilities": "725152000", "cashAndShortTermInvestments": "469524000", "commonStockSharesOutstanding": "83383000", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "469524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109613000", "profitLoss": "None", "dividendPayout": "3614000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-18179000", "operatingCashflow": "148985000", "capitalExpenditures": "38561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274420000", "cashflowFromInvestment": "-117862000", "stockBasedCompensation": "12465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 1161602000, "cost_of_revenue": 479329000, "gross_profit": 682273000, "ebit": 129193000, "ebitda": 162262000, "pretax_income": 115608000, "tax_provision": 32513000, "net_income": 83095000, "net_income_to_common": 83095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170513000, "total_current_assets": 728998000, "total_assets": 1493237000, "short_term_debt": 162070000, "long_term_debt": 224256000, "total_debt": 386326000, "total_liabilities": 688666000, "total_equity": 804571000, "shares_outstanding": 84448000, "goodwill_and_intangibles": 364929000 }, "cash_flow": { "operating_cash_flow": 113600000, "capital_expenditure": 35764000, "free_cash_flow": 149364000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67833, "ticker_id": 5951, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129193000", "ebitda": "162262000", "netIncome": "83095000", "grossProfit": "682273000", "depreciation": "None", "totalRevenue": "1161602000", "costOfRevenue": "479329000", "interestIncome": "10575000", "incomeBeforeTax": "115608000", "interestExpense": "13585000", "operatingIncome": "112530000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32513000", "reportedCurrency": "USD", "netInterestIncome": "-3010000", "nonInterestIncome": "None", "operatingExpenses": "569743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33069000", "sellingGeneralAndAdministrative": "75557000", "netIncomeFromContinuingOperations": "83095000" }, "balance": { "goodwill": "306478000", "inventory": "191923000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1493237000", "longTermDebt": "224256000", "shortTermDebt": "162070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58451000", "reportedCurrency": "USD", "retainedEarnings": "507206000", "totalLiabilities": "688666000", "otherCurrentAssets": "12644000", "totalCurrentAssets": "728998000", "currentLongTermDebt": "103072000", "longTermInvestments": "65229000", "shortTermInvestments": "None", "currentNetReceivables": "353918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764239000", "currentAccountsPayable": "20850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566942000", "totalShareholderEquity": "804571000", "capitalLeaseObligations": "239614000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "269377000", "otherNonCurrentLiabilities": "12337000", "totalNonCurrentLiabilities": "419289000", "cashAndShortTermInvestments": "170513000", "commonStockSharesOutstanding": "84448000", "intangibleAssetsExcludingGoodwill": "58451000", "cashAndCashEquivalentsAtCarryingValue": "170513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83095000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8488000", "operatingCashflow": "113600000", "capitalExpenditures": "35764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50183000", "cashflowFromInvestment": "-111853000", "stockBasedCompensation": "10406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1161602000, "cost_of_revenue": 479329000, "gross_profit": 682273000, "research_and_development": null, "selling_general_admin": 75557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129193000, "depreciation_amortisation": 33069000, "ebitda": 162262000, "interest_expense": 13585000, "interest_income": null, "other_non_operating": null, "pretax_income": 115608000, "tax_provision": 32513000, "effective_tax_rate": null, "net_income": 83095000, "net_income_continuing_ops": 83095000, "net_income_to_common": 83095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170513000, "short_term_investments": null, "net_receivables": 353918000, "inventory": 191923000, "other_current_assets": null, "total_current_assets": 728998000, "net_ppe": null, "goodwill": 306478000, "intangible_assets": 58451000, "goodwill_and_intangibles": 364929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764239000, "total_assets": 1493237000, "short_term_debt": 162070000, "accounts_payable": 20850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269377000, "long_term_debt": 224256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419289000, "total_liabilities": 688666000, "total_debt": 386326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507206000, "total_equity": 804571000, "shares_outstanding": 84448000, "operating_cash_flow": 113600000, "stock_based_compensation": 10406000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35764000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111853000, "dividends_paid": 3535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50183000, "free_cash_flow": 149364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129193000", "ebitda": "162262000", "netIncome": "83095000", "grossProfit": "682273000", "depreciation": "None", "totalRevenue": "1161602000", "costOfRevenue": "479329000", "interestIncome": "10575000", "incomeBeforeTax": "115608000", "interestExpense": "13585000", "operatingIncome": "112530000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32513000", "reportedCurrency": "USD", "netInterestIncome": "-3010000", "nonInterestIncome": "None", "operatingExpenses": "569743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "479329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33069000", "sellingGeneralAndAdministrative": "75557000", "netIncomeFromContinuingOperations": "83095000" }, "balance": { "goodwill": "306478000", "inventory": "191923000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1493237000", "longTermDebt": "224256000", "shortTermDebt": "162070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58451000", "reportedCurrency": "USD", "retainedEarnings": "507206000", "totalLiabilities": "688666000", "otherCurrentAssets": "12644000", "totalCurrentAssets": "728998000", "currentLongTermDebt": "103072000", "longTermInvestments": "65229000", "shortTermInvestments": "None", "currentNetReceivables": "353918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764239000", "currentAccountsPayable": "20850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566942000", "totalShareholderEquity": "804571000", "capitalLeaseObligations": "239614000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "269377000", "otherNonCurrentLiabilities": "12337000", "totalNonCurrentLiabilities": "419289000", "cashAndShortTermInvestments": "170513000", "commonStockSharesOutstanding": "84448000", "intangibleAssetsExcludingGoodwill": "58451000", "cashAndCashEquivalentsAtCarryingValue": "170513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83095000", "profitLoss": "None", "dividendPayout": "3535000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-8488000", "operatingCashflow": "113600000", "capitalExpenditures": "35764000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50183000", "cashflowFromInvestment": "-111853000", "stockBasedCompensation": "10406000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 1049041000, "cost_of_revenue": 439203000, "gross_profit": 609838000, "ebit": 68089000, "ebitda": 100220000, "pretax_income": 51633000, "tax_provision": 13170000, "net_income": 38463000, "net_income_to_common": 38463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220595000, "total_current_assets": 719719000, "total_assets": 1467711000, "short_term_debt": 91447000, "long_term_debt": 325847000, "total_debt": 417294000, "total_liabilities": 721943000, "total_equity": 745768000, "shares_outstanding": 80865000, "goodwill_and_intangibles": 360588000 }, "cash_flow": { "operating_cash_flow": 101834000, "capital_expenditure": 40446000, "free_cash_flow": 142280000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67838, "ticker_id": 5951, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68089000", "ebitda": "100220000", "netIncome": "38463000", "grossProfit": "609838000", "depreciation": "None", "totalRevenue": "1049041000", "costOfRevenue": "439203000", "interestIncome": "7470000", "incomeBeforeTax": "51633000", "interestExpense": "16456000", "operatingIncome": "92150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13170000", "reportedCurrency": "USD", "netInterestIncome": "-8986000", "nonInterestIncome": "None", "operatingExpenses": "517688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32131000", "sellingGeneralAndAdministrative": "67529000", "netIncomeFromContinuingOperations": "38463000" }, "balance": { "goodwill": "302372000", "inventory": "166477000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "1467711000", "longTermDebt": "325847000", "shortTermDebt": "91447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58216000", "reportedCurrency": "USD", "retainedEarnings": "431140000", "totalLiabilities": "721943000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "719719000", "currentLongTermDebt": "34265000", "longTermInvestments": "47207000", "shortTermInvestments": "None", "currentNetReceivables": "320168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747992000", "currentAccountsPayable": "23022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610481000", "totalShareholderEquity": "745768000", "capitalLeaseObligations": "250369000", "otherCurrentLiabilities": "50390000", "totalCurrentLiabilities": "191972000", "otherNonCurrentLiabilities": "10502000", "totalNonCurrentLiabilities": "529971000", "cashAndShortTermInvestments": "220595000", "commonStockSharesOutstanding": "80865000", "intangibleAssetsExcludingGoodwill": "58216000", "cashAndCashEquivalentsAtCarryingValue": "220595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38463000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4810000", "operatingCashflow": "101834000", "capitalExpenditures": "40446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23692000", "cashflowFromInvestment": "-110886000", "stockBasedCompensation": "9539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1049041000, "cost_of_revenue": 439203000, "gross_profit": 609838000, "research_and_development": null, "selling_general_admin": 67529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68089000, "depreciation_amortisation": 32131000, "ebitda": 100220000, "interest_expense": 16456000, "interest_income": null, "other_non_operating": null, "pretax_income": 51633000, "tax_provision": 13170000, "effective_tax_rate": null, "net_income": 38463000, "net_income_continuing_ops": 38463000, "net_income_to_common": 38463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220595000, "short_term_investments": null, "net_receivables": 320168000, "inventory": 166477000, "other_current_assets": null, "total_current_assets": 719719000, "net_ppe": null, "goodwill": 302372000, "intangible_assets": 58216000, "goodwill_and_intangibles": 360588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747992000, "total_assets": 1467711000, "short_term_debt": 91447000, "accounts_payable": 23022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191972000, "long_term_debt": 325847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529971000, "total_liabilities": 721943000, "total_debt": 417294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431140000, "total_equity": 745768000, "shares_outstanding": 80865000, "operating_cash_flow": 101834000, "stock_based_compensation": 9539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110886000, "dividends_paid": 3589000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23692000, "free_cash_flow": 142280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68089000", "ebitda": "100220000", "netIncome": "38463000", "grossProfit": "609838000", "depreciation": "None", "totalRevenue": "1049041000", "costOfRevenue": "439203000", "interestIncome": "7470000", "incomeBeforeTax": "51633000", "interestExpense": "16456000", "operatingIncome": "92150000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "13170000", "reportedCurrency": "USD", "netInterestIncome": "-8986000", "nonInterestIncome": "None", "operatingExpenses": "517688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32131000", "sellingGeneralAndAdministrative": "67529000", "netIncomeFromContinuingOperations": "38463000" }, "balance": { "goodwill": "302372000", "inventory": "166477000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "1467711000", "longTermDebt": "325847000", "shortTermDebt": "91447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58216000", "reportedCurrency": "USD", "retainedEarnings": "431140000", "totalLiabilities": "721943000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "719719000", "currentLongTermDebt": "34265000", "longTermInvestments": "47207000", "shortTermInvestments": "None", "currentNetReceivables": "320168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747992000", "currentAccountsPayable": "23022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610481000", "totalShareholderEquity": "745768000", "capitalLeaseObligations": "250369000", "otherCurrentLiabilities": "50390000", "totalCurrentLiabilities": "191972000", "otherNonCurrentLiabilities": "10502000", "totalNonCurrentLiabilities": "529971000", "cashAndShortTermInvestments": "220595000", "commonStockSharesOutstanding": "80865000", "intangibleAssetsExcludingGoodwill": "58216000", "cashAndCashEquivalentsAtCarryingValue": "220595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38463000", "profitLoss": "None", "dividendPayout": "3589000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4810000", "operatingCashflow": "101834000", "capitalExpenditures": "40446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23692000", "cashflowFromInvestment": "-110886000", "stockBasedCompensation": "9539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3589000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 886225000, "cost_of_revenue": 358078000, "gross_profit": 528147000, "ebit": 77685000, "ebitda": 109825000, "pretax_income": 67713000, "tax_provision": 17553000, "net_income": 50160000, "net_income_to_common": 50160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206028000, "total_current_assets": 644163000, "total_assets": 1347878000, "short_term_debt": 52334000, "long_term_debt": 312903000, "total_debt": 365237000, "total_liabilities": 655647000, "total_equity": 692231000, "shares_outstanding": 82400000, "goodwill_and_intangibles": 343647000 }, "cash_flow": { "operating_cash_flow": 66535000, "capital_expenditure": 31895000, "free_cash_flow": 98430000, "dividends_paid": 3366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67843, "ticker_id": 5951, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77685000", "ebitda": "109825000", "netIncome": "50160000", "grossProfit": "528147000", "depreciation": "None", "totalRevenue": "886225000", "costOfRevenue": "358078000", "interestIncome": "817000", "incomeBeforeTax": "67713000", "interestExpense": "9972000", "operatingIncome": "74922000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17553000", "reportedCurrency": "USD", "netInterestIncome": "-9155000", "nonInterestIncome": "None", "operatingExpenses": "453225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2763000", "costofGoodsAndServicesSold": "358078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32140000", "sellingGeneralAndAdministrative": "64342000", "netIncomeFromContinuingOperations": "50160000" }, "balance": { "goodwill": "286828000", "inventory": "151615000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1347878000", "longTermDebt": "312903000", "shortTermDebt": "52334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "56819000", "reportedCurrency": "USD", "retainedEarnings": "402006000", "totalLiabilities": "655647000", "otherCurrentAssets": "16677000", "totalCurrentAssets": "644163000", "currentLongTermDebt": "None", "longTermInvestments": "61953000", "shortTermInvestments": "None", "currentNetReceivables": "269843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703715000", "currentAccountsPayable": "24056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278311000", "shortLongTermDebtTotal": "545993000", "totalShareholderEquity": "692231000", "capitalLeaseObligations": "233090000", "otherCurrentLiabilities": "50511000", "totalCurrentLiabilities": "152866000", "otherNonCurrentLiabilities": "8749000", "totalNonCurrentLiabilities": "502781000", "cashAndShortTermInvestments": "206028000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "56819000", "cashAndCashEquivalentsAtCarryingValue": "206028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50160000", "profitLoss": "None", "dividendPayout": "3366000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-15341000", "operatingCashflow": "66535000", "capitalExpenditures": "31895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832000", "cashflowFromInvestment": "-113283000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 886225000, "cost_of_revenue": 358078000, "gross_profit": 528147000, "research_and_development": null, "selling_general_admin": 64342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77685000, "depreciation_amortisation": 32140000, "ebitda": 109825000, "interest_expense": 9972000, "interest_income": null, "other_non_operating": null, "pretax_income": 67713000, "tax_provision": 17553000, "effective_tax_rate": null, "net_income": 50160000, "net_income_continuing_ops": 50160000, "net_income_to_common": 50160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206028000, "short_term_investments": null, "net_receivables": 269843000, "inventory": 151615000, "other_current_assets": null, "total_current_assets": 644163000, "net_ppe": null, "goodwill": 286828000, "intangible_assets": 56819000, "goodwill_and_intangibles": 343647000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 703715000, "total_assets": 1347878000, "short_term_debt": 52334000, "accounts_payable": 24056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152866000, "long_term_debt": 312903000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502781000, "total_liabilities": 655647000, "total_debt": 365237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 402006000, "total_equity": 692231000, "shares_outstanding": 82400000, "operating_cash_flow": 66535000, "stock_based_compensation": 5053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113283000, "dividends_paid": 3366000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2832000, "free_cash_flow": 98430000, "net_change_in_cash": -49580000 }, "raw_data": { "income": { "ebit": "77685000", "ebitda": "109825000", "netIncome": "50160000", "grossProfit": "528147000", "depreciation": "None", "totalRevenue": "886225000", "costOfRevenue": "358078000", "interestIncome": "817000", "incomeBeforeTax": "67713000", "interestExpense": "9972000", "operatingIncome": "74922000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "17553000", "reportedCurrency": "USD", "netInterestIncome": "-9155000", "nonInterestIncome": "None", "operatingExpenses": "453225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2763000", "costofGoodsAndServicesSold": "358078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32140000", "sellingGeneralAndAdministrative": "64342000", "netIncomeFromContinuingOperations": "50160000" }, "balance": { "goodwill": "286828000", "inventory": "151615000", "commonStock": "564000", "currentDebt": "None", "investments": "None", "totalAssets": "1347878000", "longTermDebt": "312903000", "shortTermDebt": "52334000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "56819000", "reportedCurrency": "USD", "retainedEarnings": "402006000", "totalLiabilities": "655647000", "otherCurrentAssets": "16677000", "totalCurrentAssets": "644163000", "currentLongTermDebt": "None", "longTermInvestments": "61953000", "shortTermInvestments": "None", "currentNetReceivables": "269843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "703715000", "currentAccountsPayable": "24056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "278311000", "shortLongTermDebtTotal": "545993000", "totalShareholderEquity": "692231000", "capitalLeaseObligations": "233090000", "otherCurrentLiabilities": "50511000", "totalCurrentLiabilities": "152866000", "otherNonCurrentLiabilities": "8749000", "totalNonCurrentLiabilities": "502781000", "cashAndShortTermInvestments": "206028000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "56819000", "cashAndCashEquivalentsAtCarryingValue": "206028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50160000", "profitLoss": "None", "dividendPayout": "3366000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-15341000", "operatingCashflow": "66535000", "capitalExpenditures": "31895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2832000", "cashflowFromInvestment": "-113283000", "stockBasedCompensation": "5053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3366000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-49580000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2040000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 729551000, "cost_of_revenue": 280066000, "gross_profit": 449485000, "ebit": 38239000, "ebitda": 117391000, "pretax_income": 16062000, "tax_provision": 7450000, "net_income": 8612000, "net_income_to_common": 8612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253667000, "total_current_assets": 610861000, "total_assets": 1266911000, "short_term_debt": 52263000, "long_term_debt": 264186000, "total_debt": 316449000, "total_liabilities": 594673000, "total_equity": 672238000, "shares_outstanding": 55949000, "goodwill_and_intangibles": 347862000 }, "cash_flow": { "operating_cash_flow": 46438000, "capital_expenditure": 23601000, "free_cash_flow": 70039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67848, "ticker_id": 5951, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38239000", "ebitda": "117391000", "netIncome": "8612000", "grossProfit": "449485000", "depreciation": "None", "totalRevenue": "729551000", "costOfRevenue": "280066000", "interestIncome": "2477000", "incomeBeforeTax": "16062000", "interestExpense": "22177000", "operatingIncome": "31169000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "7450000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "418316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7070000", "costofGoodsAndServicesSold": "280066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79152000", "sellingGeneralAndAdministrative": "56495000", "netIncomeFromContinuingOperations": "8612000" }, "balance": { "goodwill": "285758000", "inventory": "110989000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "1266911000", "longTermDebt": "264186000", "shortTermDebt": "52263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62104000", "reportedCurrency": "USD", "retainedEarnings": "326781000", "totalLiabilities": "594673000", "otherCurrentAssets": "15343000", "totalCurrentAssets": "610861000", "currentLongTermDebt": "None", "longTermInvestments": "38905000", "shortTermInvestments": "None", "currentNetReceivables": "230862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656050000", "currentAccountsPayable": "22462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53811000", "shortLongTermDebtTotal": "477779000", "totalShareholderEquity": "672238000", "capitalLeaseObligations": "213593000", "otherCurrentLiabilities": "53044000", "totalCurrentLiabilities": "155088000", "otherNonCurrentLiabilities": "171715000", "totalNonCurrentLiabilities": "439585000", "cashAndShortTermInvestments": "253667000", "commonStockSharesOutstanding": "55949000", "intangibleAssetsExcludingGoodwill": "62104000", "cashAndCashEquivalentsAtCarryingValue": "253667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "46438000", "capitalExpenditures": "23601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16253000", "cashflowFromInvestment": "-84611000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 729551000, "cost_of_revenue": 280066000, "gross_profit": 449485000, "research_and_development": null, "selling_general_admin": 56495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38239000, "depreciation_amortisation": 79152000, "ebitda": 117391000, "interest_expense": 22177000, "interest_income": null, "other_non_operating": null, "pretax_income": 16062000, "tax_provision": 7450000, "effective_tax_rate": null, "net_income": 8612000, "net_income_continuing_ops": 8612000, "net_income_to_common": 8612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253667000, "short_term_investments": null, "net_receivables": 230862000, "inventory": 110989000, "other_current_assets": null, "total_current_assets": 610861000, "net_ppe": null, "goodwill": 285758000, "intangible_assets": 62104000, "goodwill_and_intangibles": 347862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656050000, "total_assets": 1266911000, "short_term_debt": 52263000, "accounts_payable": 22462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155088000, "long_term_debt": 264186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 439585000, "total_liabilities": 594673000, "total_debt": 316449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326781000, "total_equity": 672238000, "shares_outstanding": 55949000, "operating_cash_flow": 46438000, "stock_based_compensation": 3946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16253000, "free_cash_flow": 70039000, "net_change_in_cash": -54426000 }, "raw_data": { "income": { "ebit": "38239000", "ebitda": "117391000", "netIncome": "8612000", "grossProfit": "449485000", "depreciation": "None", "totalRevenue": "729551000", "costOfRevenue": "280066000", "interestIncome": "2477000", "incomeBeforeTax": "16062000", "interestExpense": "22177000", "operatingIncome": "31169000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "7450000", "reportedCurrency": "USD", "netInterestIncome": "-19700000", "nonInterestIncome": "None", "operatingExpenses": "418316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7070000", "costofGoodsAndServicesSold": "280066000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79152000", "sellingGeneralAndAdministrative": "56495000", "netIncomeFromContinuingOperations": "8612000" }, "balance": { "goodwill": "285758000", "inventory": "110989000", "commonStock": "560000", "currentDebt": "None", "investments": "None", "totalAssets": "1266911000", "longTermDebt": "264186000", "shortTermDebt": "52263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "62104000", "reportedCurrency": "USD", "retainedEarnings": "326781000", "totalLiabilities": "594673000", "otherCurrentAssets": "15343000", "totalCurrentAssets": "610861000", "currentLongTermDebt": "None", "longTermInvestments": "38905000", "shortTermInvestments": "None", "currentNetReceivables": "230862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656050000", "currentAccountsPayable": "22462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53811000", "shortLongTermDebtTotal": "477779000", "totalShareholderEquity": "672238000", "capitalLeaseObligations": "213593000", "otherCurrentLiabilities": "53044000", "totalCurrentLiabilities": "155088000", "otherNonCurrentLiabilities": "171715000", "totalNonCurrentLiabilities": "439585000", "cashAndShortTermInvestments": "253667000", "commonStockSharesOutstanding": "55949000", "intangibleAssetsExcludingGoodwill": "62104000", "cashAndCashEquivalentsAtCarryingValue": "253667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "46438000", "capitalExpenditures": "23601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16253000", "cashflowFromInvestment": "-84611000", "stockBasedCompensation": "3946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-54426000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 822777000, "cost_of_revenue": 373576000, "gross_profit": 449201000, "ebit": -47623000, "ebitda": 28853000, "pretax_income": -70095000, "tax_provision": -1632000, "net_income": -68463000, "net_income_to_common": -68463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304542000, "total_current_assets": 593250000, "total_assets": 1197023000, "short_term_debt": 49955000, "long_term_debt": 251016000, "total_debt": 300971000, "total_liabilities": 547896000, "total_equity": 649127000, "shares_outstanding": 55313000, "goodwill_and_intangibles": 316220000 }, "cash_flow": { "operating_cash_flow": 49078000, "capital_expenditure": 28526000, "free_cash_flow": 77604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67853, "ticker_id": 5951, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47623000", "ebitda": "28853000", "netIncome": "-68463000", "grossProfit": "449201000", "depreciation": "None", "totalRevenue": "822777000", "costOfRevenue": "373576000", "interestIncome": "3173000", "incomeBeforeTax": "-70095000", "interestExpense": "22472000", "operatingIncome": "-48384000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1632000", "reportedCurrency": "USD", "netInterestIncome": "-19299000", "nonInterestIncome": "None", "operatingExpenses": "497585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "373576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76476000", "sellingGeneralAndAdministrative": "54133000", "netIncomeFromContinuingOperations": "-68463000" }, "balance": { "goodwill": "257582000", "inventory": "95891000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "1197023000", "longTermDebt": "251016000", "shortTermDebt": "49955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "58638000", "reportedCurrency": "USD", "retainedEarnings": "318169000", "totalLiabilities": "547896000", "otherCurrentAssets": "18625000", "totalCurrentAssets": "593250000", "currentLongTermDebt": "213000", "longTermInvestments": "33606000", "shortTermInvestments": "None", "currentNetReceivables": "174192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603773000", "currentAccountsPayable": "19114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56986000", "shortLongTermDebtTotal": "454011000", "totalShareholderEquity": "649127000", "capitalLeaseObligations": "202782000", "otherCurrentLiabilities": "43099000", "totalCurrentLiabilities": "132467000", "otherNonCurrentLiabilities": "163889000", "totalNonCurrentLiabilities": "415429000", "cashAndShortTermInvestments": "304542000", "commonStockSharesOutstanding": "55313000", "intangibleAssetsExcludingGoodwill": "58638000", "cashAndCashEquivalentsAtCarryingValue": "304542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "17043000", "operatingCashflow": "49078000", "capitalExpenditures": "28526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6253000", "cashflowFromInvestment": "109898000", "stockBasedCompensation": "-5094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822777000, "cost_of_revenue": 373576000, "gross_profit": 449201000, "research_and_development": null, "selling_general_admin": 54133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47623000, "depreciation_amortisation": 76476000, "ebitda": 28853000, "interest_expense": 22472000, "interest_income": null, "other_non_operating": null, "pretax_income": -70095000, "tax_provision": -1632000, "effective_tax_rate": null, "net_income": -68463000, "net_income_continuing_ops": -68463000, "net_income_to_common": -68463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304542000, "short_term_investments": null, "net_receivables": 174192000, "inventory": 95891000, "other_current_assets": null, "total_current_assets": 593250000, "net_ppe": null, "goodwill": 257582000, "intangible_assets": 58638000, "goodwill_and_intangibles": 316220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 603773000, "total_assets": 1197023000, "short_term_debt": 49955000, "accounts_payable": 19114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 132467000, "long_term_debt": 251016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 415429000, "total_liabilities": 547896000, "total_debt": 300971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 318169000, "total_equity": 649127000, "shares_outstanding": 55313000, "operating_cash_flow": 49078000, "stock_based_compensation": -5094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 109898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6253000, "free_cash_flow": 77604000, "net_change_in_cash": 152723000 }, "raw_data": { "income": { "ebit": "-47623000", "ebitda": "28853000", "netIncome": "-68463000", "grossProfit": "449201000", "depreciation": "None", "totalRevenue": "822777000", "costOfRevenue": "373576000", "interestIncome": "3173000", "incomeBeforeTax": "-70095000", "interestExpense": "22472000", "operatingIncome": "-48384000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1632000", "reportedCurrency": "USD", "netInterestIncome": "-19299000", "nonInterestIncome": "None", "operatingExpenses": "497585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "761000", "costofGoodsAndServicesSold": "373576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76476000", "sellingGeneralAndAdministrative": "54133000", "netIncomeFromContinuingOperations": "-68463000" }, "balance": { "goodwill": "257582000", "inventory": "95891000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "1197023000", "longTermDebt": "251016000", "shortTermDebt": "49955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "58638000", "reportedCurrency": "USD", "retainedEarnings": "318169000", "totalLiabilities": "547896000", "otherCurrentAssets": "18625000", "totalCurrentAssets": "593250000", "currentLongTermDebt": "213000", "longTermInvestments": "33606000", "shortTermInvestments": "None", "currentNetReceivables": "174192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "603773000", "currentAccountsPayable": "19114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56986000", "shortLongTermDebtTotal": "454011000", "totalShareholderEquity": "649127000", "capitalLeaseObligations": "202782000", "otherCurrentLiabilities": "43099000", "totalCurrentLiabilities": "132467000", "otherNonCurrentLiabilities": "163889000", "totalNonCurrentLiabilities": "415429000", "cashAndShortTermInvestments": "304542000", "commonStockSharesOutstanding": "55313000", "intangibleAssetsExcludingGoodwill": "58638000", "cashAndCashEquivalentsAtCarryingValue": "304542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "17043000", "operatingCashflow": "49078000", "capitalExpenditures": "28526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6253000", "cashflowFromInvestment": "109898000", "stockBasedCompensation": "-5094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "152723000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 847229000, "cost_of_revenue": 352781000, "gross_profit": 494448000, "ebit": 36811000, "ebitda": 65608000, "pretax_income": 4174000, "tax_provision": 2406000, "net_income": 2541000, "net_income_to_common": 2541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157567000, "total_current_assets": 605760000, "total_assets": 1083702000, "short_term_debt": 214000, "long_term_debt": 238380000, "total_debt": 238594000, "total_liabilities": 338753000, "total_equity": 744949000, "shares_outstanding": 55984000, "goodwill_and_intangibles": 368571000 }, "cash_flow": { "operating_cash_flow": 103517000, "capital_expenditure": 38839000, "free_cash_flow": 142356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67858, "ticker_id": 5951, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36811000", "ebitda": "65608000", "netIncome": "2541000", "grossProfit": "494448000", "depreciation": "None", "totalRevenue": "847229000", "costOfRevenue": "352781000", "interestIncome": "11086000", "incomeBeforeTax": "4174000", "interestExpense": "32637000", "operatingIncome": "47009000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2406000", "reportedCurrency": "USD", "netInterestIncome": "-21551000", "nonInterestIncome": "None", "operatingExpenses": "447439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9527000", "costofGoodsAndServicesSold": "352781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797000", "sellingGeneralAndAdministrative": "63665000", "netIncomeFromContinuingOperations": "1768000" }, "balance": { "goodwill": "300527000", "inventory": "179355000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "1083702000", "longTermDebt": "238380000", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "68044000", "reportedCurrency": "USD", "retainedEarnings": "389163000", "totalLiabilities": "338753000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "605760000", "currentLongTermDebt": "214000", "longTermInvestments": "35633000", "shortTermInvestments": "None", "currentNetReceivables": "259179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477942000", "currentAccountsPayable": "25946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67357000", "shortLongTermDebtTotal": "238594000", "totalShareholderEquity": "744949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38095000", "totalCurrentLiabilities": "91086000", "otherNonCurrentLiabilities": "7302000", "totalNonCurrentLiabilities": "247667000", "cashAndShortTermInvestments": "157567000", "commonStockSharesOutstanding": "55984000", "intangibleAssetsExcludingGoodwill": "68044000", "cashAndCashEquivalentsAtCarryingValue": "157567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-493000", "operatingCashflow": "103517000", "capitalExpenditures": "38839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198317000", "cashflowFromInvestment": "-27829000", "stockBasedCompensation": "9751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847229000, "cost_of_revenue": 352781000, "gross_profit": 494448000, "research_and_development": null, "selling_general_admin": 63665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36811000, "depreciation_amortisation": 28797000, "ebitda": 65608000, "interest_expense": 32637000, "interest_income": null, "other_non_operating": null, "pretax_income": 4174000, "tax_provision": 2406000, "effective_tax_rate": null, "net_income": 2541000, "net_income_continuing_ops": 1768000, "net_income_to_common": 2541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157567000, "short_term_investments": null, "net_receivables": 259179000, "inventory": 179355000, "other_current_assets": null, "total_current_assets": 605760000, "net_ppe": null, "goodwill": 300527000, "intangible_assets": 68044000, "goodwill_and_intangibles": 368571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477942000, "total_assets": 1083702000, "short_term_debt": 214000, "accounts_payable": 25946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91086000, "long_term_debt": 238380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247667000, "total_liabilities": 338753000, "total_debt": 238594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 389163000, "total_equity": 744949000, "shares_outstanding": 55984000, "operating_cash_flow": 103517000, "stock_based_compensation": 9751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198317000, "free_cash_flow": 142356000, "net_change_in_cash": -122629000 }, "raw_data": { "income": { "ebit": "36811000", "ebitda": "65608000", "netIncome": "2541000", "grossProfit": "494448000", "depreciation": "None", "totalRevenue": "847229000", "costOfRevenue": "352781000", "interestIncome": "11086000", "incomeBeforeTax": "4174000", "interestExpense": "32637000", "operatingIncome": "47009000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2406000", "reportedCurrency": "USD", "netInterestIncome": "-21551000", "nonInterestIncome": "None", "operatingExpenses": "447439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9527000", "costofGoodsAndServicesSold": "352781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28797000", "sellingGeneralAndAdministrative": "63665000", "netIncomeFromContinuingOperations": "1768000" }, "balance": { "goodwill": "300527000", "inventory": "179355000", "commonStock": "556000", "currentDebt": "None", "investments": "None", "totalAssets": "1083702000", "longTermDebt": "238380000", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "68044000", "reportedCurrency": "USD", "retainedEarnings": "389163000", "totalLiabilities": "338753000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "605760000", "currentLongTermDebt": "214000", "longTermInvestments": "35633000", "shortTermInvestments": "None", "currentNetReceivables": "259179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477942000", "currentAccountsPayable": "25946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67357000", "shortLongTermDebtTotal": "238594000", "totalShareholderEquity": "744949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38095000", "totalCurrentLiabilities": "91086000", "otherNonCurrentLiabilities": "7302000", "totalNonCurrentLiabilities": "247667000", "cashAndShortTermInvestments": "157567000", "commonStockSharesOutstanding": "55984000", "intangibleAssetsExcludingGoodwill": "68044000", "cashAndCashEquivalentsAtCarryingValue": "157567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-493000", "operatingCashflow": "103517000", "capitalExpenditures": "38839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198317000", "cashflowFromInvestment": "-27829000", "stockBasedCompensation": "9751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122629000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28797000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 812156000, "cost_of_revenue": 330605000, "gross_profit": 481551000, "ebit": 83373000, "ebitda": 108857000, "pretax_income": 55539000, "tax_provision": 18389000, "net_income": 37282000, "net_income_to_common": 37282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285311000, "total_current_assets": 749385000, "total_assets": 1241780000, "short_term_debt": 190181000, "long_term_debt": 226702000, "total_debt": 416883000, "total_liabilities": 502372000, "total_equity": 742739000, "shares_outstanding": 57896000, "goodwill_and_intangibles": 354171000 }, "cash_flow": { "operating_cash_flow": 88981000, "capital_expenditure": 40474000, "free_cash_flow": 129455000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67863, "ticker_id": 5951, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83373000", "ebitda": "108857000", "netIncome": "37282000", "grossProfit": "481551000", "depreciation": "None", "totalRevenue": "812156000", "costOfRevenue": "330605000", "interestIncome": "17041000", "incomeBeforeTax": "55539000", "interestExpense": "27834000", "operatingIncome": "67124000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "18389000", "reportedCurrency": "USD", "netInterestIncome": "-10793000", "nonInterestIncome": "None", "operatingExpenses": "414427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27961000", "costofGoodsAndServicesSold": "330605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25484000", "sellingGeneralAndAdministrative": "53639000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "299248000", "inventory": "166997000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1241780000", "longTermDebt": "226702000", "shortTermDebt": "190181000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "54923000", "reportedCurrency": "USD", "retainedEarnings": "386622000", "totalLiabilities": "502372000", "otherCurrentAssets": "12221000", "totalCurrentAssets": "749385000", "currentLongTermDebt": "190181000", "longTermInvestments": "52726000", "shortTermInvestments": "267000", "currentNetReceivables": "284856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492395000", "currentAccountsPayable": "10500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73649000", "shortLongTermDebtTotal": "416883000", "totalShareholderEquity": "742739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40595000", "totalCurrentLiabilities": "259963000", "otherNonCurrentLiabilities": "6890000", "totalNonCurrentLiabilities": "242409000", "cashAndShortTermInvestments": "285311000", "commonStockSharesOutstanding": "57896000", "intangibleAssetsExcludingGoodwill": "54923000", "cashAndCashEquivalentsAtCarryingValue": "285311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1074000", "operatingCashflow": "88981000", "capitalExpenditures": "40474000", "changeInReceivables": "None", "changeInExchangeRate": "-484000", "cashflowFromFinancing": "167588000", "cashflowFromInvestment": "-134206000", "stockBasedCompensation": "10784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 812156000, "cost_of_revenue": 330605000, "gross_profit": 481551000, "research_and_development": 0, "selling_general_admin": 53639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83373000, "depreciation_amortisation": 25484000, "ebitda": 108857000, "interest_expense": 27834000, "interest_income": null, "other_non_operating": null, "pretax_income": 55539000, "tax_provision": 18389000, "effective_tax_rate": null, "net_income": 37282000, "net_income_continuing_ops": 38927000, "net_income_to_common": 37282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285311000, "short_term_investments": 267000, "net_receivables": 284856000, "inventory": 166997000, "other_current_assets": null, "total_current_assets": 749385000, "net_ppe": null, "goodwill": 299248000, "intangible_assets": 54923000, "goodwill_and_intangibles": 354171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 492395000, "total_assets": 1241780000, "short_term_debt": 190181000, "accounts_payable": 10500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259963000, "long_term_debt": 226702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 242409000, "total_liabilities": 502372000, "total_debt": 416883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 386622000, "total_equity": 742739000, "shares_outstanding": 57896000, "operating_cash_flow": 88981000, "stock_based_compensation": 10784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134206000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 167588000, "free_cash_flow": 129455000, "net_change_in_cash": 121622000 }, "raw_data": { "income": { "ebit": "83373000", "ebitda": "108857000", "netIncome": "37282000", "grossProfit": "481551000", "depreciation": "None", "totalRevenue": "812156000", "costOfRevenue": "330605000", "interestIncome": "17041000", "incomeBeforeTax": "55539000", "interestExpense": "27834000", "operatingIncome": "67124000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "18389000", "reportedCurrency": "USD", "netInterestIncome": "-10793000", "nonInterestIncome": "None", "operatingExpenses": "414427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "27961000", "costofGoodsAndServicesSold": "330605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25484000", "sellingGeneralAndAdministrative": "53639000", "netIncomeFromContinuingOperations": "38927000" }, "balance": { "goodwill": "299248000", "inventory": "166997000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1241780000", "longTermDebt": "226702000", "shortTermDebt": "190181000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "54923000", "reportedCurrency": "USD", "retainedEarnings": "386622000", "totalLiabilities": "502372000", "otherCurrentAssets": "12221000", "totalCurrentAssets": "749385000", "currentLongTermDebt": "190181000", "longTermInvestments": "52726000", "shortTermInvestments": "267000", "currentNetReceivables": "284856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "492395000", "currentAccountsPayable": "10500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73649000", "shortLongTermDebtTotal": "416883000", "totalShareholderEquity": "742739000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40595000", "totalCurrentLiabilities": "259963000", "otherNonCurrentLiabilities": "6890000", "totalNonCurrentLiabilities": "242409000", "cashAndShortTermInvestments": "285311000", "commonStockSharesOutstanding": "57896000", "intangibleAssetsExcludingGoodwill": "54923000", "cashAndCashEquivalentsAtCarryingValue": "285311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36294000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-1074000", "operatingCashflow": "88981000", "capitalExpenditures": "40474000", "changeInReceivables": "None", "changeInExchangeRate": "-484000", "cashflowFromFinancing": "167588000", "cashflowFromInvestment": "-134206000", "stockBasedCompensation": "10784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "121622000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 446881000, "cost_of_revenue": 196431000, "gross_profit": 250450000, "ebit": 67843000, "ebitda": 77431000, "pretax_income": 65486000, "tax_provision": 15902000, "net_income": 49103000, "net_income_to_common": 49103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 354175000, "total_current_assets": 1092046000, "total_assets": 2126757000, "short_term_debt": 68041000, "long_term_debt": 519001000, "total_debt": 587042000, "total_liabilities": 984832000, "total_equity": 1120009000, "shares_outstanding": 83410000, "goodwill_and_intangibles": 598170000 }, "cash_flow": { "operating_cash_flow": 48463000, "capital_expenditure": 10455000, "free_cash_flow": 58918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67825, "ticker_id": 5951, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67843000", "ebitda": "77431000", "netIncome": "49103000", "grossProfit": "250450000", "depreciation": "None", "totalRevenue": "446881000", "costOfRevenue": "196431000", "interestIncome": "2587000", "incomeBeforeTax": "65486000", "interestExpense": "8354000", "operatingIncome": "67843000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15902000", "reportedCurrency": "USD", "netInterestIncome": "-5767000", "nonInterestIncome": "None", "operatingExpenses": "182607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9588000", "sellingGeneralAndAdministrative": "34488000", "netIncomeFromContinuingOperations": "49584000" }, "balance": { "goodwill": "473513000", "inventory": "275963000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "2126757000", "longTermDebt": "519001000", "shortTermDebt": "68041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "124657000", "reportedCurrency": "USD", "retainedEarnings": "703687000", "totalLiabilities": "984832000", "otherCurrentAssets": "408877000", "totalCurrentAssets": "1092046000", "currentLongTermDebt": "None", "longTermInvestments": "32976000", "shortTermInvestments": "None", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034711000", "currentAccountsPayable": "24827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279997000", "totalShareholderEquity": "1120009000", "capitalLeaseObligations": "279997000", "otherCurrentLiabilities": "99358000", "totalCurrentLiabilities": "231748000", "otherNonCurrentLiabilities": "19556000", "totalNonCurrentLiabilities": "753084000", "cashAndShortTermInvestments": "354175000", "commonStockSharesOutstanding": "83410000", "intangibleAssetsExcludingGoodwill": "124657000", "cashAndCashEquivalentsAtCarryingValue": "354175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1518000", "operatingCashflow": "48463000", "capitalExpenditures": "10455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138529000", "cashflowFromInvestment": "-26632000", "stockBasedCompensation": "5137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 446881000, "cost_of_revenue": 196431000, "gross_profit": 250450000, "research_and_development": null, "selling_general_admin": 34488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67843000, "depreciation_amortisation": 9588000, "ebitda": 77431000, "interest_expense": 8354000, "interest_income": null, "other_non_operating": null, "pretax_income": 65486000, "tax_provision": 15902000, "effective_tax_rate": null, "net_income": 49103000, "net_income_continuing_ops": 49584000, "net_income_to_common": 49103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 354175000, "short_term_investments": null, "net_receivables": 53031000, "inventory": 275963000, "other_current_assets": null, "total_current_assets": 1092046000, "net_ppe": null, "goodwill": 473513000, "intangible_assets": 124657000, "goodwill_and_intangibles": 598170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1034711000, "total_assets": 2126757000, "short_term_debt": 68041000, "accounts_payable": 24827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 231748000, "long_term_debt": 519001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 753084000, "total_liabilities": 984832000, "total_debt": 587042000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 703687000, "total_equity": 1120009000, "shares_outstanding": 83410000, "operating_cash_flow": 48463000, "stock_based_compensation": 5137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138529000, "free_cash_flow": 58918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67843000", "ebitda": "77431000", "netIncome": "49103000", "grossProfit": "250450000", "depreciation": "None", "totalRevenue": "446881000", "costOfRevenue": "196431000", "interestIncome": "2587000", "incomeBeforeTax": "65486000", "interestExpense": "8354000", "operatingIncome": "67843000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "15902000", "reportedCurrency": "USD", "netInterestIncome": "-5767000", "nonInterestIncome": "None", "operatingExpenses": "182607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9588000", "sellingGeneralAndAdministrative": "34488000", "netIncomeFromContinuingOperations": "49584000" }, "balance": { "goodwill": "473513000", "inventory": "275963000", "commonStock": "616000", "currentDebt": "None", "investments": "None", "totalAssets": "2126757000", "longTermDebt": "519001000", "shortTermDebt": "68041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "124657000", "reportedCurrency": "USD", "retainedEarnings": "703687000", "totalLiabilities": "984832000", "otherCurrentAssets": "408877000", "totalCurrentAssets": "1092046000", "currentLongTermDebt": "None", "longTermInvestments": "32976000", "shortTermInvestments": "None", "currentNetReceivables": "53031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1034711000", "currentAccountsPayable": "24827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "279997000", "totalShareholderEquity": "1120009000", "capitalLeaseObligations": "279997000", "otherCurrentLiabilities": "99358000", "totalCurrentLiabilities": "231748000", "otherNonCurrentLiabilities": "19556000", "totalNonCurrentLiabilities": "753084000", "cashAndShortTermInvestments": "354175000", "commonStockSharesOutstanding": "83410000", "intangibleAssetsExcludingGoodwill": "124657000", "cashAndCashEquivalentsAtCarryingValue": "354175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1518000", "operatingCashflow": "48463000", "capitalExpenditures": "10455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138529000", "cashflowFromInvestment": "-26632000", "stockBasedCompensation": "5137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 382019000, "cost_of_revenue": 159053000, "gross_profit": 222966000, "ebit": 60695000, "ebitda": 69451000, "pretax_income": 59171000, "tax_provision": 14867000, "net_income": 44304000, "net_income_to_common": 44304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465911000, "total_current_assets": 1145379000, "total_assets": 1987480000, "short_term_debt": 61459000, "long_term_debt": 518555000, "total_debt": 580014000, "total_liabilities": 916781000, "total_equity": 1070699000, "shares_outstanding": 83282000, "goodwill_and_intangibles": 390664000 }, "cash_flow": { "operating_cash_flow": 39146000, "capital_expenditure": 7455000, "free_cash_flow": 46601000, "dividends_paid": 1810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67826, "ticker_id": 5951, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60695000", "ebitda": "69451000", "netIncome": "44304000", "grossProfit": "222966000", "depreciation": "None", "totalRevenue": "382019000", "costOfRevenue": "159053000", "interestIncome": "4814000", "incomeBeforeTax": "59171000", "interestExpense": "8166000", "operatingIncome": "60608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14867000", "reportedCurrency": "USD", "netInterestIncome": "-3352000", "nonInterestIncome": "None", "operatingExpenses": "162358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8756000", "sellingGeneralAndAdministrative": "26743000", "netIncomeFromContinuingOperations": "44304000" }, "balance": { "goodwill": "331083000", "inventory": "253446000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1987480000", "longTermDebt": "518555000", "shortTermDebt": "61459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59581000", "reportedCurrency": "USD", "retainedEarnings": "656991000", "totalLiabilities": "916781000", "otherCurrentAssets": "17229000", "totalCurrentAssets": "1145379000", "currentLongTermDebt": "None", "longTermInvestments": "77600000", "shortTermInvestments": "None", "currentNetReceivables": "408793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842101000", "currentAccountsPayable": "16920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765521000", "totalShareholderEquity": "1070699000", "capitalLeaseObligations": "246966000", "otherCurrentLiabilities": "78606000", "totalCurrentLiabilities": "190049000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "726732000", "cashAndShortTermInvestments": "465911000", "commonStockSharesOutstanding": "83282000", "intangibleAssetsExcludingGoodwill": "59581000", "cashAndCashEquivalentsAtCarryingValue": "465911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44304000", "profitLoss": "None", "dividendPayout": "1810000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1816000", "operatingCashflow": "39146000", "capitalExpenditures": "7455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6520000", "cashflowFromInvestment": "-30958000", "stockBasedCompensation": "3397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382019000, "cost_of_revenue": 159053000, "gross_profit": 222966000, "research_and_development": null, "selling_general_admin": 26743000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60695000, "depreciation_amortisation": 8756000, "ebitda": 69451000, "interest_expense": 8166000, "interest_income": null, "other_non_operating": null, "pretax_income": 59171000, "tax_provision": 14867000, "effective_tax_rate": null, "net_income": 44304000, "net_income_continuing_ops": 44304000, "net_income_to_common": 44304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465911000, "short_term_investments": null, "net_receivables": 408793000, "inventory": 253446000, "other_current_assets": null, "total_current_assets": 1145379000, "net_ppe": null, "goodwill": 331083000, "intangible_assets": 59581000, "goodwill_and_intangibles": 390664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842101000, "total_assets": 1987480000, "short_term_debt": 61459000, "accounts_payable": 16920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190049000, "long_term_debt": 518555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 726732000, "total_liabilities": 916781000, "total_debt": 580014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 656991000, "total_equity": 1070699000, "shares_outstanding": 83282000, "operating_cash_flow": 39146000, "stock_based_compensation": 3397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30958000, "dividends_paid": 1810000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6520000, "free_cash_flow": 46601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60695000", "ebitda": "69451000", "netIncome": "44304000", "grossProfit": "222966000", "depreciation": "None", "totalRevenue": "382019000", "costOfRevenue": "159053000", "interestIncome": "4814000", "incomeBeforeTax": "59171000", "interestExpense": "8166000", "operatingIncome": "60608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "14867000", "reportedCurrency": "USD", "netInterestIncome": "-3352000", "nonInterestIncome": "None", "operatingExpenses": "162358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8756000", "sellingGeneralAndAdministrative": "26743000", "netIncomeFromContinuingOperations": "44304000" }, "balance": { "goodwill": "331083000", "inventory": "253446000", "commonStock": "617000", "currentDebt": "None", "investments": "None", "totalAssets": "1987480000", "longTermDebt": "518555000", "shortTermDebt": "61459000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "59581000", "reportedCurrency": "USD", "retainedEarnings": "656991000", "totalLiabilities": "916781000", "otherCurrentAssets": "17229000", "totalCurrentAssets": "1145379000", "currentLongTermDebt": "None", "longTermInvestments": "77600000", "shortTermInvestments": "None", "currentNetReceivables": "408793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842101000", "currentAccountsPayable": "16920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "765521000", "totalShareholderEquity": "1070699000", "capitalLeaseObligations": "246966000", "otherCurrentLiabilities": "78606000", "totalCurrentLiabilities": "190049000", "otherNonCurrentLiabilities": "20099000", "totalNonCurrentLiabilities": "726732000", "cashAndShortTermInvestments": "465911000", "commonStockSharesOutstanding": "83282000", "intangibleAssetsExcludingGoodwill": "59581000", "cashAndCashEquivalentsAtCarryingValue": "465911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44304000", "profitLoss": "None", "dividendPayout": "1810000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1816000", "operatingCashflow": "39146000", "capitalExpenditures": "7455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6520000", "cashflowFromInvestment": "-30958000", "stockBasedCompensation": "3397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1810000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 336813000, "cost_of_revenue": 138243000, "gross_profit": 198570000, "ebit": 44407000, "ebitda": 52587000, "pretax_income": 36264000, "tax_provision": 9560000, "net_income": 26704000, "net_income_to_common": 26704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 469524000, "total_current_assets": 1125956000, "total_assets": 1951209000, "short_term_debt": 61228000, "long_term_debt": 518076000, "total_debt": 579304000, "total_liabilities": 925724000, "total_equity": 1025485000, "shares_outstanding": 83218000, "goodwill_and_intangibles": 383721000 }, "cash_flow": { "operating_cash_flow": 51255000, "capital_expenditure": 15510000, "free_cash_flow": 66765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67827, "ticker_id": 5951, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44407000", "ebitda": "52587000", "netIncome": "26704000", "grossProfit": "198570000", "depreciation": "None", "totalRevenue": "336813000", "costOfRevenue": "138243000", "interestIncome": "5313000", "incomeBeforeTax": "36264000", "interestExpense": "8143000", "operatingIncome": "36985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9560000", "reportedCurrency": "USD", "netInterestIncome": "-2830000", "nonInterestIncome": "None", "operatingExpenses": "161585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8180000", "sellingGeneralAndAdministrative": "23411000", "netIncomeFromContinuingOperations": "26704000" }, "balance": { "goodwill": "324889000", "inventory": "248457000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1951209000", "longTermDebt": "518076000", "shortTermDebt": "61228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "612687000", "totalLiabilities": "925724000", "otherCurrentAssets": "9954000", "totalCurrentAssets": "1125956000", "currentLongTermDebt": "None", "longTermInvestments": "70026000", "shortTermInvestments": "None", "currentNetReceivables": "398021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825253000", "currentAccountsPayable": "22923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764040000", "totalShareholderEquity": "1025485000", "capitalLeaseObligations": "245964000", "otherCurrentLiabilities": "72628000", "totalCurrentLiabilities": "200572000", "otherNonCurrentLiabilities": "19769000", "totalNonCurrentLiabilities": "725152000", "cashAndShortTermInvestments": "469524000", "commonStockSharesOutstanding": "83218000", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "469524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8974000", "operatingCashflow": "51255000", "capitalExpenditures": "15510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1186000", "cashflowFromInvestment": "-51822000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336813000, "cost_of_revenue": 138243000, "gross_profit": 198570000, "research_and_development": null, "selling_general_admin": 23411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44407000, "depreciation_amortisation": 8180000, "ebitda": 52587000, "interest_expense": 8143000, "interest_income": null, "other_non_operating": null, "pretax_income": 36264000, "tax_provision": 9560000, "effective_tax_rate": null, "net_income": 26704000, "net_income_continuing_ops": 26704000, "net_income_to_common": 26704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 469524000, "short_term_investments": null, "net_receivables": 398021000, "inventory": 248457000, "other_current_assets": null, "total_current_assets": 1125956000, "net_ppe": null, "goodwill": 324889000, "intangible_assets": 58832000, "goodwill_and_intangibles": 383721000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 825253000, "total_assets": 1951209000, "short_term_debt": 61228000, "accounts_payable": 22923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200572000, "long_term_debt": 518076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725152000, "total_liabilities": 925724000, "total_debt": 579304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612687000, "total_equity": 1025485000, "shares_outstanding": 83218000, "operating_cash_flow": 51255000, "stock_based_compensation": 3252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1186000, "free_cash_flow": 66765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44407000", "ebitda": "52587000", "netIncome": "26704000", "grossProfit": "198570000", "depreciation": "None", "totalRevenue": "336813000", "costOfRevenue": "138243000", "interestIncome": "5313000", "incomeBeforeTax": "36264000", "interestExpense": "8143000", "operatingIncome": "36985000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9560000", "reportedCurrency": "USD", "netInterestIncome": "-2830000", "nonInterestIncome": "None", "operatingExpenses": "161585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8180000", "sellingGeneralAndAdministrative": "23411000", "netIncomeFromContinuingOperations": "26704000" }, "balance": { "goodwill": "324889000", "inventory": "248457000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1951209000", "longTermDebt": "518076000", "shortTermDebt": "61228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "58832000", "reportedCurrency": "USD", "retainedEarnings": "612687000", "totalLiabilities": "925724000", "otherCurrentAssets": "9954000", "totalCurrentAssets": "1125956000", "currentLongTermDebt": "None", "longTermInvestments": "70026000", "shortTermInvestments": "None", "currentNetReceivables": "398021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "825253000", "currentAccountsPayable": "22923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "764040000", "totalShareholderEquity": "1025485000", "capitalLeaseObligations": "245964000", "otherCurrentLiabilities": "72628000", "totalCurrentLiabilities": "200572000", "otherNonCurrentLiabilities": "19769000", "totalNonCurrentLiabilities": "725152000", "cashAndShortTermInvestments": "469524000", "commonStockSharesOutstanding": "83218000", "intangibleAssetsExcludingGoodwill": "58832000", "cashAndCashEquivalentsAtCarryingValue": "469524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-8974000", "operatingCashflow": "51255000", "capitalExpenditures": "15510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1186000", "cashflowFromInvestment": "-51822000", "stockBasedCompensation": "3252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 310981000, "cost_of_revenue": 127342000, "gross_profit": 183639000, "ebit": 43171000, "ebitda": 51174000, "pretax_income": 34713000, "tax_provision": 8210000, "net_income": 26503000, "net_income_to_common": 26503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 472088000, "total_current_assets": 1087647000, "total_assets": 1883068000, "short_term_debt": 60183000, "long_term_debt": 517601000, "total_debt": 577784000, "total_liabilities": 893010000, "total_equity": 990058000, "shares_outstanding": 82918000, "goodwill_and_intangibles": 379867000 }, "cash_flow": { "operating_cash_flow": 34802000, "capital_expenditure": 9085000, "free_cash_flow": 43887000, "dividends_paid": 1712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67829, "ticker_id": 5951, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43171000", "ebitda": "51174000", "netIncome": "26503000", "grossProfit": "183639000", "depreciation": "None", "totalRevenue": "310981000", "costOfRevenue": "127342000", "interestIncome": "5440000", "incomeBeforeTax": "34713000", "interestExpense": "8458000", "operatingIncome": "35995000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8210000", "reportedCurrency": "USD", "netInterestIncome": "-3018000", "nonInterestIncome": "None", "operatingExpenses": "147644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "21780000", "netIncomeFromContinuingOperations": "26503000" }, "balance": { "goodwill": "321907000", "inventory": "225489000", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1883068000", "longTermDebt": "517601000", "shortTermDebt": "60183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57960000", "reportedCurrency": "USD", "retainedEarnings": "586549000", "totalLiabilities": "893010000", "otherCurrentAssets": "12436000", "totalCurrentAssets": "1087647000", "currentLongTermDebt": "None", "longTermInvestments": "65656000", "shortTermInvestments": "None", "currentNetReceivables": "377634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795421000", "currentAccountsPayable": "22305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762079000", "totalShareholderEquity": "990058000", "capitalLeaseObligations": "244478000", "otherCurrentLiabilities": "46998000", "totalCurrentLiabilities": "172275000", "otherNonCurrentLiabilities": "16822000", "totalNonCurrentLiabilities": "720735000", "cashAndShortTermInvestments": "472088000", "commonStockSharesOutstanding": "82918000", "intangibleAssetsExcludingGoodwill": "57960000", "cashAndCashEquivalentsAtCarryingValue": "472088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26503000", "profitLoss": "None", "dividendPayout": "1712000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3815000", "operatingCashflow": "34802000", "capitalExpenditures": "9085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10850000", "cashflowFromInvestment": "-51259000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310981000, "cost_of_revenue": 127342000, "gross_profit": 183639000, "research_and_development": null, "selling_general_admin": 21780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43171000, "depreciation_amortisation": 8003000, "ebitda": 51174000, "interest_expense": 8458000, "interest_income": null, "other_non_operating": null, "pretax_income": 34713000, "tax_provision": 8210000, "effective_tax_rate": null, "net_income": 26503000, "net_income_continuing_ops": 26503000, "net_income_to_common": 26503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 472088000, "short_term_investments": null, "net_receivables": 377634000, "inventory": 225489000, "other_current_assets": null, "total_current_assets": 1087647000, "net_ppe": null, "goodwill": 321907000, "intangible_assets": 57960000, "goodwill_and_intangibles": 379867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795421000, "total_assets": 1883068000, "short_term_debt": 60183000, "accounts_payable": 22305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172275000, "long_term_debt": 517601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720735000, "total_liabilities": 893010000, "total_debt": 577784000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 586549000, "total_equity": 990058000, "shares_outstanding": 82918000, "operating_cash_flow": 34802000, "stock_based_compensation": 4212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51259000, "dividends_paid": 1712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10850000, "free_cash_flow": 43887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43171000", "ebitda": "51174000", "netIncome": "26503000", "grossProfit": "183639000", "depreciation": "None", "totalRevenue": "310981000", "costOfRevenue": "127342000", "interestIncome": "5440000", "incomeBeforeTax": "34713000", "interestExpense": "8458000", "operatingIncome": "35995000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8210000", "reportedCurrency": "USD", "netInterestIncome": "-3018000", "nonInterestIncome": "None", "operatingExpenses": "147644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8003000", "sellingGeneralAndAdministrative": "21780000", "netIncomeFromContinuingOperations": "26503000" }, "balance": { "goodwill": "321907000", "inventory": "225489000", "commonStock": "610000", "currentDebt": "None", "investments": "None", "totalAssets": "1883068000", "longTermDebt": "517601000", "shortTermDebt": "60183000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57960000", "reportedCurrency": "USD", "retainedEarnings": "586549000", "totalLiabilities": "893010000", "otherCurrentAssets": "12436000", "totalCurrentAssets": "1087647000", "currentLongTermDebt": "None", "longTermInvestments": "65656000", "shortTermInvestments": "None", "currentNetReceivables": "377634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795421000", "currentAccountsPayable": "22305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "762079000", "totalShareholderEquity": "990058000", "capitalLeaseObligations": "244478000", "otherCurrentLiabilities": "46998000", "totalCurrentLiabilities": "172275000", "otherNonCurrentLiabilities": "16822000", "totalNonCurrentLiabilities": "720735000", "cashAndShortTermInvestments": "472088000", "commonStockSharesOutstanding": "82918000", "intangibleAssetsExcludingGoodwill": "57960000", "cashAndCashEquivalentsAtCarryingValue": "472088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26503000", "profitLoss": "None", "dividendPayout": "1712000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3815000", "operatingCashflow": "34802000", "capitalExpenditures": "9085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10850000", "cashflowFromInvestment": "-51259000", "stockBasedCompensation": "4212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 306316000, "cost_of_revenue": 127864000, "gross_profit": 178452000, "ebit": 37693000, "ebitda": 45713000, "pretax_income": 34412000, "tax_provision": 9022000, "net_income": 25390000, "net_income_to_common": 25390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 505239000, "total_current_assets": 1066957000, "total_assets": 1829628000, "short_term_debt": 162180000, "long_term_debt": 517188000, "total_debt": 679368000, "total_liabilities": 978053000, "total_equity": 851575000, "shares_outstanding": 83140000, "goodwill_and_intangibles": 362318000 }, "cash_flow": { "operating_cash_flow": 36937000, "capital_expenditure": 8357000, "free_cash_flow": 45294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67830, "ticker_id": 5951, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37693000", "ebitda": "45713000", "netIncome": "25390000", "grossProfit": "178452000", "depreciation": "None", "totalRevenue": "306316000", "costOfRevenue": "127864000", "interestIncome": "1875000", "incomeBeforeTax": "34412000", "interestExpense": "3281000", "operatingIncome": "34248000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9022000", "reportedCurrency": "USD", "netInterestIncome": "-1406000", "nonInterestIncome": "None", "operatingExpenses": "144204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8020000", "sellingGeneralAndAdministrative": "19640000", "netIncomeFromContinuingOperations": "25390000" }, "balance": { "goodwill": "305239000", "inventory": "207783000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1829628000", "longTermDebt": "517188000", "shortTermDebt": "162180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57079000", "reportedCurrency": "USD", "retainedEarnings": "561211000", "totalLiabilities": "978053000", "otherCurrentAssets": "13239000", "totalCurrentAssets": "1066957000", "currentLongTermDebt": "103325000", "longTermInvestments": "65870000", "shortTermInvestments": "-51903000", "currentNetReceivables": "340696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762671000", "currentAccountsPayable": "14927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862241000", "totalShareholderEquity": "851575000", "capitalLeaseObligations": "241728000", "otherCurrentLiabilities": "46943000", "totalCurrentLiabilities": "264039000", "otherNonCurrentLiabilities": "12135000", "totalNonCurrentLiabilities": "714014000", "cashAndShortTermInvestments": "505239000", "commonStockSharesOutstanding": "83140000", "intangibleAssetsExcludingGoodwill": "57079000", "cashAndCashEquivalentsAtCarryingValue": "505239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3006000", "operatingCashflow": "36937000", "capitalExpenditures": "8357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293558000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306316000, "cost_of_revenue": 127864000, "gross_profit": 178452000, "research_and_development": null, "selling_general_admin": 19640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37693000, "depreciation_amortisation": 8020000, "ebitda": 45713000, "interest_expense": 3281000, "interest_income": null, "other_non_operating": null, "pretax_income": 34412000, "tax_provision": 9022000, "effective_tax_rate": null, "net_income": 25390000, "net_income_continuing_ops": 25390000, "net_income_to_common": 25390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 505239000, "short_term_investments": -51903000, "net_receivables": 340696000, "inventory": 207783000, "other_current_assets": null, "total_current_assets": 1066957000, "net_ppe": null, "goodwill": 305239000, "intangible_assets": 57079000, "goodwill_and_intangibles": 362318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762671000, "total_assets": 1829628000, "short_term_debt": 162180000, "accounts_payable": 14927000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264039000, "long_term_debt": 517188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 714014000, "total_liabilities": 978053000, "total_debt": 679368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 561211000, "total_equity": 851575000, "shares_outstanding": 83140000, "operating_cash_flow": 36937000, "stock_based_compensation": 2404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 293558000, "free_cash_flow": 45294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37693000", "ebitda": "45713000", "netIncome": "25390000", "grossProfit": "178452000", "depreciation": "None", "totalRevenue": "306316000", "costOfRevenue": "127864000", "interestIncome": "1875000", "incomeBeforeTax": "34412000", "interestExpense": "3281000", "operatingIncome": "34248000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9022000", "reportedCurrency": "USD", "netInterestIncome": "-1406000", "nonInterestIncome": "None", "operatingExpenses": "144204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8020000", "sellingGeneralAndAdministrative": "19640000", "netIncomeFromContinuingOperations": "25390000" }, "balance": { "goodwill": "305239000", "inventory": "207783000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1829628000", "longTermDebt": "517188000", "shortTermDebt": "162180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "57079000", "reportedCurrency": "USD", "retainedEarnings": "561211000", "totalLiabilities": "978053000", "otherCurrentAssets": "13239000", "totalCurrentAssets": "1066957000", "currentLongTermDebt": "103325000", "longTermInvestments": "65870000", "shortTermInvestments": "-51903000", "currentNetReceivables": "340696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762671000", "currentAccountsPayable": "14927000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "862241000", "totalShareholderEquity": "851575000", "capitalLeaseObligations": "241728000", "otherCurrentLiabilities": "46943000", "totalCurrentLiabilities": "264039000", "otherNonCurrentLiabilities": "12135000", "totalNonCurrentLiabilities": "714014000", "cashAndShortTermInvestments": "505239000", "commonStockSharesOutstanding": "83140000", "intangibleAssetsExcludingGoodwill": "57079000", "cashAndCashEquivalentsAtCarryingValue": "505239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3006000", "operatingCashflow": "36937000", "capitalExpenditures": "8357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "293558000", "cashflowFromInvestment": "-741000", "stockBasedCompensation": "2404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 320170000, "cost_of_revenue": 134766000, "gross_profit": 185404000, "ebit": 44531000, "ebitda": 52866000, "pretax_income": 41384000, "tax_provision": 10368000, "net_income": 31016000, "net_income_to_common": 31016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174506000, "total_current_assets": 739957000, "total_assets": 1499133000, "short_term_debt": 161105000, "long_term_debt": 224505000, "total_debt": 385610000, "total_liabilities": 675239000, "total_equity": 823894000, "shares_outstanding": 83347000, "goodwill_and_intangibles": 361815000 }, "cash_flow": { "operating_cash_flow": 25991000, "capital_expenditure": 5609000, "free_cash_flow": 31600000, "dividends_paid": 1902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67831, "ticker_id": 5951, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44531000", "ebitda": "52866000", "netIncome": "31016000", "grossProfit": "185404000", "depreciation": "None", "totalRevenue": "320170000", "costOfRevenue": "134766000", "interestIncome": "2093000", "incomeBeforeTax": "41384000", "interestExpense": "3147000", "operatingIncome": "41941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10368000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "143463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8335000", "sellingGeneralAndAdministrative": "18669000", "netIncomeFromContinuingOperations": "31016000" }, "balance": { "goodwill": "304722000", "inventory": "199481000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1499133000", "longTermDebt": "224505000", "shortTermDebt": "161105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57093000", "reportedCurrency": "USD", "retainedEarnings": "536427000", "totalLiabilities": "675239000", "otherCurrentAssets": "13604000", "totalCurrentAssets": "739957000", "currentLongTermDebt": "103205000", "longTermInvestments": "65458000", "shortTermInvestments": "None", "currentNetReceivables": "352366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759176000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343333000", "totalShareholderEquity": "823894000", "capitalLeaseObligations": "240128000", "otherCurrentLiabilities": "35478000", "totalCurrentLiabilities": "254003000", "otherNonCurrentLiabilities": "12317000", "totalNonCurrentLiabilities": "421236000", "cashAndShortTermInvestments": "174506000", "commonStockSharesOutstanding": "83347000", "intangibleAssetsExcludingGoodwill": "57093000", "cashAndCashEquivalentsAtCarryingValue": "174506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31016000", "profitLoss": "None", "dividendPayout": "1902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2384000", "operatingCashflow": "25991000", "capitalExpenditures": "5609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7102000", "cashflowFromInvestment": "-14040000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320170000, "cost_of_revenue": 134766000, "gross_profit": 185404000, "research_and_development": null, "selling_general_admin": 18669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44531000, "depreciation_amortisation": 8335000, "ebitda": 52866000, "interest_expense": 3147000, "interest_income": null, "other_non_operating": null, "pretax_income": 41384000, "tax_provision": 10368000, "effective_tax_rate": null, "net_income": 31016000, "net_income_continuing_ops": 31016000, "net_income_to_common": 31016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174506000, "short_term_investments": null, "net_receivables": 352366000, "inventory": 199481000, "other_current_assets": null, "total_current_assets": 739957000, "net_ppe": null, "goodwill": 304722000, "intangible_assets": 57093000, "goodwill_and_intangibles": 361815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759176000, "total_assets": 1499133000, "short_term_debt": 161105000, "accounts_payable": 14822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254003000, "long_term_debt": 224505000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 421236000, "total_liabilities": 675239000, "total_debt": 385610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536427000, "total_equity": 823894000, "shares_outstanding": 83347000, "operating_cash_flow": 25991000, "stock_based_compensation": 2597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14040000, "dividends_paid": 1902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7102000, "free_cash_flow": 31600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44531000", "ebitda": "52866000", "netIncome": "31016000", "grossProfit": "185404000", "depreciation": "None", "totalRevenue": "320170000", "costOfRevenue": "134766000", "interestIncome": "2093000", "incomeBeforeTax": "41384000", "interestExpense": "3147000", "operatingIncome": "41941000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "10368000", "reportedCurrency": "USD", "netInterestIncome": "-1054000", "nonInterestIncome": "None", "operatingExpenses": "143463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8335000", "sellingGeneralAndAdministrative": "18669000", "netIncomeFromContinuingOperations": "31016000" }, "balance": { "goodwill": "304722000", "inventory": "199481000", "commonStock": "550000", "currentDebt": "None", "investments": "None", "totalAssets": "1499133000", "longTermDebt": "224505000", "shortTermDebt": "161105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57093000", "reportedCurrency": "USD", "retainedEarnings": "536427000", "totalLiabilities": "675239000", "otherCurrentAssets": "13604000", "totalCurrentAssets": "739957000", "currentLongTermDebt": "103205000", "longTermInvestments": "65458000", "shortTermInvestments": "None", "currentNetReceivables": "352366000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759176000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "343333000", "totalShareholderEquity": "823894000", "capitalLeaseObligations": "240128000", "otherCurrentLiabilities": "35478000", "totalCurrentLiabilities": "254003000", "otherNonCurrentLiabilities": "12317000", "totalNonCurrentLiabilities": "421236000", "cashAndShortTermInvestments": "174506000", "commonStockSharesOutstanding": "83347000", "intangibleAssetsExcludingGoodwill": "57093000", "cashAndCashEquivalentsAtCarryingValue": "174506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31016000", "profitLoss": "None", "dividendPayout": "1902000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2384000", "operatingCashflow": "25991000", "capitalExpenditures": "5609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7102000", "cashflowFromInvestment": "-14040000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 294551000, "cost_of_revenue": 119170000, "gross_profit": 175381000, "ebit": 29456000, "ebitda": 37583000, "pretax_income": 26252000, "tax_provision": 11056000, "net_income": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170513000, "total_current_assets": 728998000, "total_assets": 1493237000, "short_term_debt": 162070000, "long_term_debt": 224256000, "total_debt": 386326000, "total_liabilities": 688666000, "total_equity": 804571000, "shares_outstanding": 83552000, "goodwill_and_intangibles": 364929000 }, "cash_flow": { "operating_cash_flow": 43336000, "capital_expenditure": 18894000, "free_cash_flow": 62230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67832, "ticker_id": 5951, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29456000", "ebitda": "37583000", "netIncome": "15196000", "grossProfit": "175381000", "depreciation": "None", "totalRevenue": "294551000", "costOfRevenue": "119170000", "interestIncome": "2123000", "incomeBeforeTax": "26252000", "interestExpense": "3204000", "operatingIncome": "26007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11056000", "reportedCurrency": "USD", "netInterestIncome": "-1081000", "nonInterestIncome": "None", "operatingExpenses": "149374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8127000", "sellingGeneralAndAdministrative": "20688000", "netIncomeFromContinuingOperations": "15196000" }, "balance": { "goodwill": "306478000", "inventory": "191923000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1493237000", "longTermDebt": "224256000", "shortTermDebt": "162070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58451000", "reportedCurrency": "USD", "retainedEarnings": "507206000", "totalLiabilities": "688666000", "otherCurrentAssets": "322549000", "totalCurrentAssets": "728998000", "currentLongTermDebt": "103072000", "longTermInvestments": "65229000", "shortTermInvestments": "None", "currentNetReceivables": "44013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764239000", "currentAccountsPayable": "20850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566942000", "totalShareholderEquity": "804571000", "capitalLeaseObligations": "239614000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "269377000", "otherNonCurrentLiabilities": "12337000", "totalNonCurrentLiabilities": "419289000", "cashAndShortTermInvestments": "170513000", "commonStockSharesOutstanding": "83552000", "intangibleAssetsExcludingGoodwill": "58451000", "cashAndCashEquivalentsAtCarryingValue": "170513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5713000", "operatingCashflow": "43336000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37535000", "cashflowFromInvestment": "-52619000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294551000, "cost_of_revenue": 119170000, "gross_profit": 175381000, "research_and_development": null, "selling_general_admin": 20688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29456000, "depreciation_amortisation": 8127000, "ebitda": 37583000, "interest_expense": 3204000, "interest_income": null, "other_non_operating": null, "pretax_income": 26252000, "tax_provision": 11056000, "effective_tax_rate": null, "net_income": 15196000, "net_income_continuing_ops": 15196000, "net_income_to_common": 15196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170513000, "short_term_investments": null, "net_receivables": 44013000, "inventory": 191923000, "other_current_assets": null, "total_current_assets": 728998000, "net_ppe": null, "goodwill": 306478000, "intangible_assets": 58451000, "goodwill_and_intangibles": 364929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 764239000, "total_assets": 1493237000, "short_term_debt": 162070000, "accounts_payable": 20850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269377000, "long_term_debt": 224256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 419289000, "total_liabilities": 688666000, "total_debt": 386326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 507206000, "total_equity": 804571000, "shares_outstanding": 83552000, "operating_cash_flow": 43336000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37535000, "free_cash_flow": 62230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29456000", "ebitda": "37583000", "netIncome": "15196000", "grossProfit": "175381000", "depreciation": "None", "totalRevenue": "294551000", "costOfRevenue": "119170000", "interestIncome": "2123000", "incomeBeforeTax": "26252000", "interestExpense": "3204000", "operatingIncome": "26007000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11056000", "reportedCurrency": "USD", "netInterestIncome": "-1081000", "nonInterestIncome": "None", "operatingExpenses": "149374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8127000", "sellingGeneralAndAdministrative": "20688000", "netIncomeFromContinuingOperations": "15196000" }, "balance": { "goodwill": "306478000", "inventory": "191923000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "1493237000", "longTermDebt": "224256000", "shortTermDebt": "162070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "58451000", "reportedCurrency": "USD", "retainedEarnings": "507206000", "totalLiabilities": "688666000", "otherCurrentAssets": "322549000", "totalCurrentAssets": "728998000", "currentLongTermDebt": "103072000", "longTermInvestments": "65229000", "shortTermInvestments": "None", "currentNetReceivables": "44013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "764239000", "currentAccountsPayable": "20850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "566942000", "totalShareholderEquity": "804571000", "capitalLeaseObligations": "239614000", "otherCurrentLiabilities": "54999000", "totalCurrentLiabilities": "269377000", "otherNonCurrentLiabilities": "12337000", "totalNonCurrentLiabilities": "419289000", "cashAndShortTermInvestments": "170513000", "commonStockSharesOutstanding": "83552000", "intangibleAssetsExcludingGoodwill": "58451000", "cashAndCashEquivalentsAtCarryingValue": "170513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-5713000", "operatingCashflow": "43336000", "capitalExpenditures": "18894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37535000", "cashflowFromInvestment": "-52619000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 281421000, "cost_of_revenue": 114694000, "gross_profit": 166727000, "ebit": 26539000, "ebitda": 34697000, "pretax_income": 23000000, "tax_provision": 5050000, "net_income": 17950000, "net_income_to_common": 17950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218038000, "total_current_assets": 741928000, "total_assets": 1510163000, "short_term_debt": 255136000, "long_term_debt": 223998000, "total_debt": 479134000, "total_liabilities": 708708000, "total_equity": 801455000, "shares_outstanding": 83008000, "goodwill_and_intangibles": 369011000 }, "cash_flow": { "operating_cash_flow": 35506000, "capital_expenditure": 3216000, "free_cash_flow": 38722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67834, "ticker_id": 5951, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26539000", "ebitda": "34697000", "netIncome": "17950000", "grossProfit": "166727000", "depreciation": "None", "totalRevenue": "281421000", "costOfRevenue": "114694000", "interestIncome": "2931000", "incomeBeforeTax": "23000000", "interestExpense": "3539000", "operatingIncome": "22154000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5050000", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "144573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8158000", "sellingGeneralAndAdministrative": "20060000", "netIncomeFromContinuingOperations": "17950000" }, "balance": { "goodwill": "308847000", "inventory": "171937000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1510163000", "longTermDebt": "223998000", "shortTermDebt": "255136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60164000", "reportedCurrency": "USD", "retainedEarnings": "493830000", "totalLiabilities": "708708000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "741928000", "currentLongTermDebt": "137326000", "longTermInvestments": "63517000", "shortTermInvestments": "None", "currentNetReceivables": "337996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768235000", "currentAccountsPayable": "14910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668130000", "totalShareholderEquity": "801455000", "capitalLeaseObligations": "247901000", "otherCurrentLiabilities": "-6188000", "totalCurrentLiabilities": "286040000", "otherNonCurrentLiabilities": "9258000", "totalNonCurrentLiabilities": "422668000", "cashAndShortTermInvestments": "218038000", "commonStockSharesOutstanding": "83008000", "intangibleAssetsExcludingGoodwill": "60164000", "cashAndCashEquivalentsAtCarryingValue": "218038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4392000", "operatingCashflow": "35506000", "capitalExpenditures": "3216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109000", "cashflowFromInvestment": "-42782000", "stockBasedCompensation": "3101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8157999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281421000, "cost_of_revenue": 114694000, "gross_profit": 166727000, "research_and_development": null, "selling_general_admin": 20060000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26539000, "depreciation_amortisation": 8158000, "ebitda": 34697000, "interest_expense": 3539000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 5050000, "effective_tax_rate": null, "net_income": 17950000, "net_income_continuing_ops": 17950000, "net_income_to_common": 17950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218038000, "short_term_investments": null, "net_receivables": 337996000, "inventory": 171937000, "other_current_assets": null, "total_current_assets": 741928000, "net_ppe": null, "goodwill": 308847000, "intangible_assets": 60164000, "goodwill_and_intangibles": 369011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 768235000, "total_assets": 1510163000, "short_term_debt": 255136000, "accounts_payable": 14910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286040000, "long_term_debt": 223998000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422668000, "total_liabilities": 708708000, "total_debt": 479134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493830000, "total_equity": 801455000, "shares_outstanding": 83008000, "operating_cash_flow": 35506000, "stock_based_compensation": 3101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3109000, "free_cash_flow": 38722000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26539000", "ebitda": "34697000", "netIncome": "17950000", "grossProfit": "166727000", "depreciation": "None", "totalRevenue": "281421000", "costOfRevenue": "114694000", "interestIncome": "2931000", "incomeBeforeTax": "23000000", "interestExpense": "3539000", "operatingIncome": "22154000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5050000", "reportedCurrency": "USD", "netInterestIncome": "-608000", "nonInterestIncome": "None", "operatingExpenses": "144573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8158000", "sellingGeneralAndAdministrative": "20060000", "netIncomeFromContinuingOperations": "17950000" }, "balance": { "goodwill": "308847000", "inventory": "171937000", "commonStock": "548000", "currentDebt": "None", "investments": "None", "totalAssets": "1510163000", "longTermDebt": "223998000", "shortTermDebt": "255136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "60164000", "reportedCurrency": "USD", "retainedEarnings": "493830000", "totalLiabilities": "708708000", "otherCurrentAssets": "13957000", "totalCurrentAssets": "741928000", "currentLongTermDebt": "137326000", "longTermInvestments": "63517000", "shortTermInvestments": "None", "currentNetReceivables": "337996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "768235000", "currentAccountsPayable": "14910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "668130000", "totalShareholderEquity": "801455000", "capitalLeaseObligations": "247901000", "otherCurrentLiabilities": "-6188000", "totalCurrentLiabilities": "286040000", "otherNonCurrentLiabilities": "9258000", "totalNonCurrentLiabilities": "422668000", "cashAndShortTermInvestments": "218038000", "commonStockSharesOutstanding": "83008000", "intangibleAssetsExcludingGoodwill": "60164000", "cashAndCashEquivalentsAtCarryingValue": "218038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4392000", "operatingCashflow": "35506000", "capitalExpenditures": "3216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109000", "cashflowFromInvestment": "-42782000", "stockBasedCompensation": "3101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8157999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 285639000, "cost_of_revenue": 118047000, "gross_profit": 167592000, "ebit": 32053000, "ebitda": 40272000, "pretax_income": 28651000, "tax_provision": 7172000, "net_income": 21479000, "net_income_to_common": 21479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229111000, "total_current_assets": 722304000, "total_assets": 1508142000, "short_term_debt": 90005000, "long_term_debt": 326573000, "total_debt": 416578000, "total_liabilities": 707746000, "total_equity": 800396000, "shares_outstanding": 83045000, "goodwill_and_intangibles": 372372000 }, "cash_flow": { "operating_cash_flow": 15067000, "capital_expenditure": 6470000, "free_cash_flow": 21537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67835, "ticker_id": 5951, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32053000", "ebitda": "40272000", "netIncome": "21479000", "grossProfit": "167592000", "depreciation": "None", "totalRevenue": "285639000", "costOfRevenue": "118047000", "interestIncome": "2882000", "incomeBeforeTax": "28651000", "interestExpense": "3402000", "operatingIncome": "27287000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "140305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8219000", "sellingGeneralAndAdministrative": "18266000", "netIncomeFromContinuingOperations": "21479000" }, "balance": { "goodwill": "310658000", "inventory": "163429000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "1508142000", "longTermDebt": "326573000", "shortTermDebt": "90005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61714000", "reportedCurrency": "USD", "retainedEarnings": "477683000", "totalLiabilities": "707746000", "otherCurrentAssets": "17427000", "totalCurrentAssets": "722304000", "currentLongTermDebt": "34347000", "longTermInvestments": "64382000", "shortTermInvestments": "None", "currentNetReceivables": "312337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785838000", "currentAccountsPayable": "11413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613863000", "totalShareholderEquity": "800396000", "capitalLeaseObligations": "252943000", "otherCurrentLiabilities": "43300000", "totalCurrentLiabilities": "173195000", "otherNonCurrentLiabilities": "10228000", "totalNonCurrentLiabilities": "534551000", "cashAndShortTermInvestments": "229111000", "commonStockSharesOutstanding": "83045000", "intangibleAssetsExcludingGoodwill": "61714000", "cashAndCashEquivalentsAtCarryingValue": "229111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "15067000", "capitalExpenditures": "6470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3147000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285639000, "cost_of_revenue": 118047000, "gross_profit": 167592000, "research_and_development": null, "selling_general_admin": 18266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32053000, "depreciation_amortisation": 8219000, "ebitda": 40272000, "interest_expense": 3402000, "interest_income": null, "other_non_operating": null, "pretax_income": 28651000, "tax_provision": 7172000, "effective_tax_rate": null, "net_income": 21479000, "net_income_continuing_ops": 21479000, "net_income_to_common": 21479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229111000, "short_term_investments": null, "net_receivables": 312337000, "inventory": 163429000, "other_current_assets": null, "total_current_assets": 722304000, "net_ppe": null, "goodwill": 310658000, "intangible_assets": 61714000, "goodwill_and_intangibles": 372372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 785838000, "total_assets": 1508142000, "short_term_debt": 90005000, "accounts_payable": 11413000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 173195000, "long_term_debt": 326573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 534551000, "total_liabilities": 707746000, "total_debt": 416578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 477683000, "total_equity": 800396000, "shares_outstanding": 83045000, "operating_cash_flow": 15067000, "stock_based_compensation": 2580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3147000, "free_cash_flow": 21537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32053000", "ebitda": "40272000", "netIncome": "21479000", "grossProfit": "167592000", "depreciation": "None", "totalRevenue": "285639000", "costOfRevenue": "118047000", "interestIncome": "2882000", "incomeBeforeTax": "28651000", "interestExpense": "3402000", "operatingIncome": "27287000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7172000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "140305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8219000", "sellingGeneralAndAdministrative": "18266000", "netIncomeFromContinuingOperations": "21479000" }, "balance": { "goodwill": "310658000", "inventory": "163429000", "commonStock": "551000", "currentDebt": "None", "investments": "None", "totalAssets": "1508142000", "longTermDebt": "326573000", "shortTermDebt": "90005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "61714000", "reportedCurrency": "USD", "retainedEarnings": "477683000", "totalLiabilities": "707746000", "otherCurrentAssets": "17427000", "totalCurrentAssets": "722304000", "currentLongTermDebt": "34347000", "longTermInvestments": "64382000", "shortTermInvestments": "None", "currentNetReceivables": "312337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "785838000", "currentAccountsPayable": "11413000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613863000", "totalShareholderEquity": "800396000", "capitalLeaseObligations": "252943000", "otherCurrentLiabilities": "43300000", "totalCurrentLiabilities": "173195000", "otherNonCurrentLiabilities": "10228000", "totalNonCurrentLiabilities": "534551000", "cashAndShortTermInvestments": "229111000", "commonStockSharesOutstanding": "83045000", "intangibleAssetsExcludingGoodwill": "61714000", "cashAndCashEquivalentsAtCarryingValue": "229111000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-449000", "operatingCashflow": "15067000", "capitalExpenditures": "6470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3147000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 299991000, "cost_of_revenue": 127418000, "gross_profit": 172573000, "ebit": 41145000, "ebitda": 49710000, "pretax_income": 37705000, "tax_provision": 9235000, "net_income": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218516000, "total_current_assets": 719168000, "total_assets": 1481193000, "short_term_debt": 92287000, "long_term_debt": 326223000, "total_debt": 418510000, "total_liabilities": 706310000, "total_equity": 774883000, "shares_outstanding": 86812000, "goodwill_and_intangibles": 360776000 }, "cash_flow": { "operating_cash_flow": 21481000, "capital_expenditure": 7184000, "free_cash_flow": 28665000, "dividends_paid": 1745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67836, "ticker_id": 5951, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41145000", "ebitda": "49710000", "netIncome": "28470000", "grossProfit": "172573000", "depreciation": "None", "totalRevenue": "299991000", "costOfRevenue": "127418000", "interestIncome": "2639000", "incomeBeforeTax": "37705000", "interestExpense": "3440000", "operatingIncome": "37082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9235000", "reportedCurrency": "USD", "netInterestIncome": "-801000", "nonInterestIncome": "None", "operatingExpenses": "135491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8565000", "sellingGeneralAndAdministrative": "16543000", "netIncomeFromContinuingOperations": "28470000" }, "balance": { "goodwill": "303799000", "inventory": "164927000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1481193000", "longTermDebt": "326223000", "shortTermDebt": "92287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56977000", "reportedCurrency": "USD", "retainedEarnings": "457929000", "totalLiabilities": "706310000", "otherCurrentAssets": "15338000", "totalCurrentAssets": "719168000", "currentLongTermDebt": "34307000", "longTermInvestments": "61345000", "shortTermInvestments": "None", "currentNetReceivables": "320387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762025000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606985000", "totalShareholderEquity": "774883000", "capitalLeaseObligations": "246455000", "otherCurrentLiabilities": "36029000", "totalCurrentLiabilities": "179997000", "otherNonCurrentLiabilities": "11243000", "totalNonCurrentLiabilities": "526313000", "cashAndShortTermInvestments": "218516000", "commonStockSharesOutstanding": "86812000", "intangibleAssetsExcludingGoodwill": "56977000", "cashAndCashEquivalentsAtCarryingValue": "218516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28470000", "profitLoss": "None", "dividendPayout": "1745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2066000", "operatingCashflow": "21481000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6392000", "cashflowFromInvestment": "-16864000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299991000, "cost_of_revenue": 127418000, "gross_profit": 172573000, "research_and_development": null, "selling_general_admin": 16543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41145000, "depreciation_amortisation": 8565000, "ebitda": 49710000, "interest_expense": 3440000, "interest_income": null, "other_non_operating": null, "pretax_income": 37705000, "tax_provision": 9235000, "effective_tax_rate": null, "net_income": 28470000, "net_income_continuing_ops": 28470000, "net_income_to_common": 28470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218516000, "short_term_investments": null, "net_receivables": 320387000, "inventory": 164927000, "other_current_assets": null, "total_current_assets": 719168000, "net_ppe": null, "goodwill": 303799000, "intangible_assets": 56977000, "goodwill_and_intangibles": 360776000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 762025000, "total_assets": 1481193000, "short_term_debt": 92287000, "accounts_payable": 18200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179997000, "long_term_debt": 326223000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526313000, "total_liabilities": 706310000, "total_debt": 418510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457929000, "total_equity": 774883000, "shares_outstanding": 86812000, "operating_cash_flow": 21481000, "stock_based_compensation": 2264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16864000, "dividends_paid": 1745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6392000, "free_cash_flow": 28665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41145000", "ebitda": "49710000", "netIncome": "28470000", "grossProfit": "172573000", "depreciation": "None", "totalRevenue": "299991000", "costOfRevenue": "127418000", "interestIncome": "2639000", "incomeBeforeTax": "37705000", "interestExpense": "3440000", "operatingIncome": "37082000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9235000", "reportedCurrency": "USD", "netInterestIncome": "-801000", "nonInterestIncome": "None", "operatingExpenses": "135491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8565000", "sellingGeneralAndAdministrative": "16543000", "netIncomeFromContinuingOperations": "28470000" }, "balance": { "goodwill": "303799000", "inventory": "164927000", "commonStock": "553000", "currentDebt": "None", "investments": "None", "totalAssets": "1481193000", "longTermDebt": "326223000", "shortTermDebt": "92287000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "56977000", "reportedCurrency": "USD", "retainedEarnings": "457929000", "totalLiabilities": "706310000", "otherCurrentAssets": "15338000", "totalCurrentAssets": "719168000", "currentLongTermDebt": "34307000", "longTermInvestments": "61345000", "shortTermInvestments": "None", "currentNetReceivables": "320387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "762025000", "currentAccountsPayable": "18200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "606985000", "totalShareholderEquity": "774883000", "capitalLeaseObligations": "246455000", "otherCurrentLiabilities": "36029000", "totalCurrentLiabilities": "179997000", "otherNonCurrentLiabilities": "11243000", "totalNonCurrentLiabilities": "526313000", "cashAndShortTermInvestments": "218516000", "commonStockSharesOutstanding": "86812000", "intangibleAssetsExcludingGoodwill": "56977000", "cashAndCashEquivalentsAtCarryingValue": "218516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28470000", "profitLoss": "None", "dividendPayout": "1745000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2066000", "operatingCashflow": "21481000", "capitalExpenditures": "7184000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6392000", "cashflowFromInvestment": "-16864000", "stockBasedCompensation": "2264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 270479000, "cost_of_revenue": 111105000, "gross_profit": 159374000, "ebit": 16587000, "ebitda": 81678000, "pretax_income": 13125000, "tax_provision": 2872000, "net_income": 10253000, "net_income_to_common": 10253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220595000, "total_current_assets": 719719000, "total_assets": 1467711000, "short_term_debt": 148629000, "long_term_debt": 325847000, "total_debt": 474476000, "total_liabilities": 721943000, "total_equity": 745768000, "shares_outstanding": 87154000, "goodwill_and_intangibles": 360588000 }, "cash_flow": { "operating_cash_flow": 27525000, "capital_expenditure": 12695000, "free_cash_flow": 40220000, "dividends_paid": 1814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67837, "ticker_id": 5951, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16587000", "ebitda": "81678000", "netIncome": "10253000", "grossProfit": "159374000", "depreciation": "None", "totalRevenue": "270479000", "costOfRevenue": "111105000", "interestIncome": "2324000", "incomeBeforeTax": "13125000", "interestExpense": "3462000", "operatingIncome": "16559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "142815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65091000", "sellingGeneralAndAdministrative": "18568000", "netIncomeFromContinuingOperations": "10253000" }, "balance": { "goodwill": "302372000", "inventory": "166477000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "1467711000", "longTermDebt": "325847000", "shortTermDebt": "148629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58216000", "reportedCurrency": "USD", "retainedEarnings": "431140000", "totalLiabilities": "721943000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "719719000", "currentLongTermDebt": "34265000", "longTermInvestments": "47207000", "shortTermInvestments": "None", "currentNetReceivables": "320168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747992000", "currentAccountsPayable": "23022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667663000", "totalShareholderEquity": "745768000", "capitalLeaseObligations": "250369000", "otherCurrentLiabilities": "-6792000", "totalCurrentLiabilities": "191972000", "otherNonCurrentLiabilities": "10502000", "totalNonCurrentLiabilities": "529971000", "cashAndShortTermInvestments": "220595000", "commonStockSharesOutstanding": "87154000", "intangibleAssetsExcludingGoodwill": "58216000", "cashAndCashEquivalentsAtCarryingValue": "220595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10253000", "profitLoss": "None", "dividendPayout": "1814000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "691000", "operatingCashflow": "27525000", "capitalExpenditures": "12695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3280000", "cashflowFromInvestment": "-40339000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270479000, "cost_of_revenue": 111105000, "gross_profit": 159374000, "research_and_development": null, "selling_general_admin": 18568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16587000, "depreciation_amortisation": 65091000, "ebitda": 81678000, "interest_expense": 3462000, "interest_income": null, "other_non_operating": null, "pretax_income": 13125000, "tax_provision": 2872000, "effective_tax_rate": null, "net_income": 10253000, "net_income_continuing_ops": 10253000, "net_income_to_common": 10253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220595000, "short_term_investments": null, "net_receivables": 320168000, "inventory": 166477000, "other_current_assets": null, "total_current_assets": 719719000, "net_ppe": null, "goodwill": 302372000, "intangible_assets": 58216000, "goodwill_and_intangibles": 360588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 747992000, "total_assets": 1467711000, "short_term_debt": 148629000, "accounts_payable": 23022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191972000, "long_term_debt": 325847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 529971000, "total_liabilities": 721943000, "total_debt": 474476000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431140000, "total_equity": 745768000, "shares_outstanding": 87154000, "operating_cash_flow": 27525000, "stock_based_compensation": 2663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40339000, "dividends_paid": 1814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3280000, "free_cash_flow": 40220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16587000", "ebitda": "81678000", "netIncome": "10253000", "grossProfit": "159374000", "depreciation": "None", "totalRevenue": "270479000", "costOfRevenue": "111105000", "interestIncome": "2324000", "incomeBeforeTax": "13125000", "interestExpense": "3462000", "operatingIncome": "16559000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2872000", "reportedCurrency": "USD", "netInterestIncome": "-1138000", "nonInterestIncome": "None", "operatingExpenses": "142815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65091000", "sellingGeneralAndAdministrative": "18568000", "netIncomeFromContinuingOperations": "10253000" }, "balance": { "goodwill": "302372000", "inventory": "166477000", "commonStock": "549000", "currentDebt": "None", "investments": "None", "totalAssets": "1467711000", "longTermDebt": "325847000", "shortTermDebt": "148629000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "58216000", "reportedCurrency": "USD", "retainedEarnings": "431140000", "totalLiabilities": "721943000", "otherCurrentAssets": "12479000", "totalCurrentAssets": "719719000", "currentLongTermDebt": "34265000", "longTermInvestments": "47207000", "shortTermInvestments": "None", "currentNetReceivables": "320168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "747992000", "currentAccountsPayable": "23022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667663000", "totalShareholderEquity": "745768000", "capitalLeaseObligations": "250369000", "otherCurrentLiabilities": "-6792000", "totalCurrentLiabilities": "191972000", "otherNonCurrentLiabilities": "10502000", "totalNonCurrentLiabilities": "529971000", "cashAndShortTermInvestments": "220595000", "commonStockSharesOutstanding": "87154000", "intangibleAssetsExcludingGoodwill": "58216000", "cashAndCashEquivalentsAtCarryingValue": "220595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10253000", "profitLoss": "None", "dividendPayout": "1814000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "691000", "operatingCashflow": "27525000", "capitalExpenditures": "12695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3280000", "cashflowFromInvestment": "-40339000", "stockBasedCompensation": "2663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "income_statement": { "revenue": 255812000, "cost_of_revenue": 107027000, "gross_profit": 148785000, "ebit": 24724000, "ebitda": 32750000, "pretax_income": 21310000, "tax_provision": 3088000, "net_income": 18222000, "net_income_to_common": 18222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237974000, "total_current_assets": 710730000, "total_assets": 1457678000, "short_term_debt": 56919000, "long_term_debt": 359686000, "total_debt": 416605000, "total_liabilities": 718636000, "total_equity": 739042000, "shares_outstanding": 86825000, "goodwill_and_intangibles": 362129000 }, "cash_flow": { "operating_cash_flow": 27482000, "capital_expenditure": 9312000, "free_cash_flow": 36794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 67839, "ticker_id": 5951, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:45:40.399105+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24724000", "ebitda": "32750000", "netIncome": "18222000", "grossProfit": "148785000", "depreciation": "None", "totalRevenue": "255812000", "costOfRevenue": "107027000", "interestIncome": "2584000", "incomeBeforeTax": "21310000", "interestExpense": "3414000", "operatingIncome": "20612000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3088000", "reportedCurrency": "USD", "netInterestIncome": "-830000", "nonInterestIncome": "None", "operatingExpenses": "128173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4112000", "costofGoodsAndServicesSold": "107027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8026000", "sellingGeneralAndAdministrative": "17876000", "netIncomeFromContinuingOperations": "18222000" }, "balance": { "goodwill": "302120000", "inventory": "154944000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "1457678000", "longTermDebt": "359686000", "shortTermDebt": "56919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60009000", "reportedCurrency": "USD", "retainedEarnings": "422549000", "totalLiabilities": "718636000", "otherCurrentAssets": "14630000", "totalCurrentAssets": "710730000", "currentLongTermDebt": "None", "longTermInvestments": "49467000", "shortTermInvestments": "-39220000", "currentNetReceivables": "303182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746948000", "currentAccountsPayable": "19220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61849000", "shortLongTermDebtTotal": "614104000", "totalShareholderEquity": "739042000", "capitalLeaseObligations": "254418000", "otherCurrentLiabilities": "45929000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "208629000", "totalNonCurrentLiabilities": "568664000", "cashAndShortTermInvestments": "237974000", "commonStockSharesOutstanding": "86825000", "intangibleAssetsExcludingGoodwill": "60009000", "cashAndCashEquivalentsAtCarryingValue": "237974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3195000", "operatingCashflow": "27482000", "capitalExpenditures": "9312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000", "cashflowFromInvestment": "-29898000", "stockBasedCompensation": "3135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 255812000, "cost_of_revenue": 107027000, "gross_profit": 148785000, "research_and_development": null, "selling_general_admin": 17876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24724000, "depreciation_amortisation": 8026000, "ebitda": 32750000, "interest_expense": 3414000, "interest_income": null, "other_non_operating": null, "pretax_income": 21310000, "tax_provision": 3088000, "effective_tax_rate": null, "net_income": 18222000, "net_income_continuing_ops": 18222000, "net_income_to_common": 18222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237974000, "short_term_investments": -39220000, "net_receivables": 303182000, "inventory": 154944000, "other_current_assets": null, "total_current_assets": 710730000, "net_ppe": null, "goodwill": 302120000, "intangible_assets": 60009000, "goodwill_and_intangibles": 362129000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746948000, "total_assets": 1457678000, "short_term_debt": 56919000, "accounts_payable": 19220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149972000, "long_term_debt": 359686000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 568664000, "total_liabilities": 718636000, "total_debt": 416605000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422549000, "total_equity": 739042000, "shares_outstanding": 86825000, "operating_cash_flow": 27482000, "stock_based_compensation": 3135000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29898000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3004000, "free_cash_flow": 36794000, "net_change_in_cash": -5420000 }, "raw_data": { "income": { "ebit": "24724000", "ebitda": "32750000", "netIncome": "18222000", "grossProfit": "148785000", "depreciation": "None", "totalRevenue": "255812000", "costOfRevenue": "107027000", "interestIncome": "2584000", "incomeBeforeTax": "21310000", "interestExpense": "3414000", "operatingIncome": "20612000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3088000", "reportedCurrency": "USD", "netInterestIncome": "-830000", "nonInterestIncome": "None", "operatingExpenses": "128173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4112000", "costofGoodsAndServicesSold": "107027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8026000", "sellingGeneralAndAdministrative": "17876000", "netIncomeFromContinuingOperations": "18222000" }, "balance": { "goodwill": "302120000", "inventory": "154944000", "commonStock": "552000", "currentDebt": "None", "investments": "None", "totalAssets": "1457678000", "longTermDebt": "359686000", "shortTermDebt": "56919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60009000", "reportedCurrency": "USD", "retainedEarnings": "422549000", "totalLiabilities": "718636000", "otherCurrentAssets": "14630000", "totalCurrentAssets": "710730000", "currentLongTermDebt": "None", "longTermInvestments": "49467000", "shortTermInvestments": "-39220000", "currentNetReceivables": "303182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746948000", "currentAccountsPayable": "19220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61849000", "shortLongTermDebtTotal": "614104000", "totalShareholderEquity": "739042000", "capitalLeaseObligations": "254418000", "otherCurrentLiabilities": "45929000", "totalCurrentLiabilities": "149972000", "otherNonCurrentLiabilities": "208629000", "totalNonCurrentLiabilities": "568664000", "cashAndShortTermInvestments": "237974000", "commonStockSharesOutstanding": "86825000", "intangibleAssetsExcludingGoodwill": "60009000", "cashAndCashEquivalentsAtCarryingValue": "237974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-3195000", "operatingCashflow": "27482000", "capitalExpenditures": "9312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3004000", "cashflowFromInvestment": "-29898000", "stockBasedCompensation": "3135000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5420000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }