{ "ticker": { "uuid": "85df09d3-fe40-430c-be6b-1ff81100e0d3", "symbol": "WGO", "name": "Winnebago Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/85df09d3-fe40-430c-be6b-1ff81100e0d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/85df09d3-fe40-430c-be6b-1ff81100e0d3/" }, "ticker_metadata": { "id": 4346, "uuid": "85df09d3-fe40-430c-be6b-1ff81100e0d3", "symbol": "WGO", "name": "Winnebago Industries Inc", "asset_type": "equity", "market_cap": 845430000, "stock_exchange_id": 3, "industry": "Recreational Vehicles", "sector": "Consumer Cyclical", "description": "Winnebago Industries, Inc. manufactures and sells recreational vehicles and marine products primarily for use in leisure travel and outdoor recreational activities. The company is headquartered in Forest City, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85df09d3-fe40-430c-be6b-1ff81100e0d3", "symbol": "WGO", "name": "Winnebago Industries Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/85df09d3-fe40-430c-be6b-1ff81100e0d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/85df09d3-fe40-430c-be6b-1ff81100e0d3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.86, "quality": 0.15, "momentum": 0.19, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 27.7, "market_cap": 789450000, "pe_ratio": 18.9772, "earnings_yield": 0.0527, "ebitda_to_ev": 0.1028, "shareholder_yield": 0.0497, "roe": 0.0337, "piotroski_f_score": 6, "momentum_12_1": 0.0022, "volatility_252d": 0.579 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.020362+00:00", "batch_id": "" }, "size": { "price_close": 27.7, "market_cap": 789450000, "market_cap_usd": 789450000, "enterprise_value": 1184350000, "shares_outstanding": 28500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.9772, "pb_ratio": 0.6392, "ptbv_ratio": 2.5901, "ps_ratio": 0.2711, "pcf_ratio": 5.038, "pfcf_ratio": 4.2082, "ev_ebitda": 9.7317, "ev_ebit": 15.5427, "ev_sales": 0.4066, "ev_fcf": 6.3132, "earnings_yield": 0.0527, "fcf_yield": 0.1584, "price_to_sales": 0.2711, "price_to_book": 0.6392, "price_to_cashflow": 5.038, "ebitda_to_ev": 0.1028, "sales_yield": 2.4592 }, "yield": { "dividend_yield": 0.0497, "buyback_yield": 0, "shareholder_yield": 0.0497, "debt_paydown_yield": null, "total_yield": 0.0497 }, "quality": { "gross_margin": 0.1304, "operating_margin": 0.0262, "net_margin": 0.0143, "ebitda_margin": 0.0418, "fcf_margin": 0.0644, "roe": 0.0337, "roa": 0.0203, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 1.4197, "cash_conversion": 4.5096, "accruals_ratio": -0.0561, "sbc_to_revenue": 0.0054, "piotroski_f_score": 6, "altman_z_score": 3.5256, "earnings_stability_5y": 3.864, "revenue_stability_5y": 0.3089, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1851, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.661, "net_debt_to_ebitda": 3.2449, "debt_to_assets": 0.2156, "interest_coverage": 3.0976, "current_ratio": 2.2962, "quick_ratio": 0.9868, "net_debt": 394900000, "local_beta": 0.0013, "volatility_252d": 0.579, "volatility_60d": 1.3202, "max_drawdown_12m": -0.426, "risk_adjusted_momentum": 0.0038 }, "growth": { "revenue_growth_1y": 0.0581, "revenue_growth_3y_cagr": -0.1736, "revenue_growth_5y_cagr": 0.035, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5963, "eps_growth_5y_cagr": -0.16, "fcf_growth_1y": 0.2221, "book_value_growth_1y": 0.0026, "revenue_growth": 0.0581, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1276, "price_return_3m": -0.2283, "price_return_6m": -0.2576, "price_return_9m": -0.2251, "price_return_12m": -0.1256, "price_return_12m_ex1m": 0.0022, "momentum_6m": -0.2576, "momentum_12m": -0.1256, "momentum_12_1": 0.0022, "distance_from_52w_high": -0.426, "distance_from_52w_low": 0, "relative_strength": -0.2256 }, "raw_ttm": { "revenue_ttm": 2912500000, "gross_profit_ttm": 379800000, "ebit_ttm": 76200000, "ebitda_ttm": 121700000, "net_income_ttm": 41600000, "eps_diluted_ttm": 1.4596, "operating_cash_flow_ttm": 156700000, "capital_expenditure_ttm": 30900000, "fcf_ttm": 187600000, "dividends_paid_ttm": 39200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 47400000, "total_current_assets": 714800000, "total_current_liabilities": 311300000, "net_ppe": null, "total_assets": 2051500000, "total_debt": 442300000, "total_equity": 1235100000, "net_working_capital": 356100000, "book_value_per_share": 43.3368, "retained_earnings": 1710200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 304800000, "tangible_book_per_share": 10.6947 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 51, "rank_ps": 7, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 73 }, "composites": { "value_composite": 14, "quality_composite": 85, "momentum_composite": 81, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 43, "quality_value_composite": 0.3592, "os_score": 0.57, "value_percentile": 0.86, "quality_percentile": 0.15, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 85, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5275, "ticker_id": 4346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.020362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.7, "market_cap": 789450000, "market_cap_usd": 789450000, "enterprise_value": 1184350000, "shares_outstanding": 28500000, "fx_rate_to_usd": null, "pe_ratio": 18.97716346, "pb_ratio": 0.63917901, "ptbv_ratio": 2.59005906, "ps_ratio": 0.27105579, "pcf_ratio": 5.03797064, "pfcf_ratio": 4.20815565, "ev_ebitda": 9.73171734, "ev_ebit": 15.54265092, "ev_sales": 0.40664378, "ev_fcf": 6.31316631, "earnings_yield": 0.05269491, "fcf_yield": 0.15839912, "dividend_yield": 0.04965482, "buyback_yield": 0, "shareholder_yield": 0.04965482, "debt_paydown_yield": null, "total_yield": 0.04965482, "gross_margin": 0.13040343, "operating_margin": 0.02616309, "net_margin": 0.01428326, "ebitda_margin": 0.04178541, "fcf_margin": 0.06441202, "roe": 0.03368148, "roa": 0.02027785, "roic": 0.03813208, "roc_greenblatt": null, "asset_turnover": 1.41969291, "cash_conversion": 4.50961538, "accruals_ratio": -0.05610529, "sbc_to_revenue": 0.00535622, "debt_to_equity": 0.66099911, "net_debt_to_ebitda": 3.24486442, "debt_to_assets": 0.21559834, "interest_coverage": 3.09756098, "current_ratio": 2.29617732, "quick_ratio": 0.98682942, "net_debt": 394900000, "revenue_growth_1y": 0.05805209, "revenue_growth_3y_cagr": -0.17358417, "revenue_growth_5y_cagr": 0.03504185, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.59629237, "eps_growth_5y_cagr": -0.1599724, "fcf_growth_1y": 0.22214984, "book_value_growth_1y": 0.00261583, "piotroski_f_score": 6, "altman_z_score": 3.52557009, "earnings_stability_5y": 3.863993, "revenue_stability_5y": 0.308883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12755906, "price_return_3m": -0.22826393, "price_return_6m": -0.25758961, "price_return_9m": -0.22507511, "price_return_12m": -0.12561475, "price_return_12m_ex1m": 0.00222858, "distance_from_52w_high": -0.42598287, "distance_from_52w_low": 0, "relative_strength": -0.22557833, "local_beta": 0.0013, "volatility_252d": 0.578989, "volatility_60d": 1.32019, "max_drawdown_12m": -0.42598287, "revenue_ttm": 2912500000, "gross_profit_ttm": 379800000, "ebit_ttm": 76200000, "ebitda_ttm": 121700000, "net_income_ttm": 41600000, "eps_diluted_ttm": 1.45964912, "operating_cash_flow_ttm": 156700000, "capital_expenditure_ttm": 30900000, "fcf_ttm": 187600000, "dividends_paid_ttm": 39200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 47400000, "total_current_assets": 714800000, "total_current_liabilities": 311300000, "net_ppe": null, "total_assets": 2051500000, "total_debt": 442300000, "total_equity": 1235100000, "net_working_capital": 356100000, "book_value_per_share": 43.33684211, "retained_earnings": 1710200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 304800000, "tangible_book_per_share": 10.69473684, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 51, "rank_ps": 7, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 85, "momentum_composite": 81, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.7, "os": 0.57, "value": 0.86, "quality": 0.15, "momentum": 0.19, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 18.9772, "earnings_yield": 0.0527, "shareholder_yield": 0.0497, "roe": 0.0337, "momentum_12_1": 0.0022, "complete_fields": { "id": 5275, "ticker_id": 4346, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:13.020362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.7, "market_cap": 789450000, "market_cap_usd": 789450000, "enterprise_value": 1184350000, "shares_outstanding": 28500000, "fx_rate_to_usd": null, "pe_ratio": 18.97716346, "pb_ratio": 0.63917901, "ptbv_ratio": 2.59005906, "ps_ratio": 0.27105579, "pcf_ratio": 5.03797064, "pfcf_ratio": 4.20815565, "ev_ebitda": 9.73171734, "ev_ebit": 15.54265092, "ev_sales": 0.40664378, "ev_fcf": 6.31316631, "earnings_yield": 0.05269491, "fcf_yield": 0.15839912, "dividend_yield": 0.04965482, "buyback_yield": 0, "shareholder_yield": 0.04965482, "debt_paydown_yield": null, "total_yield": 0.04965482, "gross_margin": 0.13040343, "operating_margin": 0.02616309, "net_margin": 0.01428326, "ebitda_margin": 0.04178541, "fcf_margin": 0.06441202, "roe": 0.03368148, "roa": 0.02027785, "roic": 0.03813208, "roc_greenblatt": null, "asset_turnover": 1.41969291, "cash_conversion": 4.50961538, "accruals_ratio": -0.05610529, "sbc_to_revenue": 0.00535622, "debt_to_equity": 0.66099911, "net_debt_to_ebitda": 3.24486442, "debt_to_assets": 0.21559834, "interest_coverage": 3.09756098, "current_ratio": 2.29617732, "quick_ratio": 0.98682942, "net_debt": 394900000, "revenue_growth_1y": 0.05805209, "revenue_growth_3y_cagr": -0.17358417, "revenue_growth_5y_cagr": 0.03504185, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.59629237, "eps_growth_5y_cagr": -0.1599724, "fcf_growth_1y": 0.22214984, "book_value_growth_1y": 0.00261583, "piotroski_f_score": 6, "altman_z_score": 3.52557009, "earnings_stability_5y": 3.863993, "revenue_stability_5y": 0.308883, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12755906, "price_return_3m": -0.22826393, "price_return_6m": -0.25758961, "price_return_9m": -0.22507511, "price_return_12m": -0.12561475, "price_return_12m_ex1m": 0.00222858, "distance_from_52w_high": -0.42598287, "distance_from_52w_low": 0, "relative_strength": -0.22557833, "local_beta": 0.0013, "volatility_252d": 0.578989, "volatility_60d": 1.32019, "max_drawdown_12m": -0.42598287, "revenue_ttm": 2912500000, "gross_profit_ttm": 379800000, "ebit_ttm": 76200000, "ebitda_ttm": 121700000, "net_income_ttm": 41600000, "eps_diluted_ttm": 1.45964912, "operating_cash_flow_ttm": 156700000, "capital_expenditure_ttm": 30900000, "fcf_ttm": 187600000, "dividends_paid_ttm": 39200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 24600000, "cash_and_equivalents": 47400000, "total_current_assets": 714800000, "total_current_liabilities": 311300000, "net_ppe": null, "total_assets": 2051500000, "total_debt": 442300000, "total_equity": 1235100000, "net_working_capital": 356100000, "book_value_per_share": 43.33684211, "retained_earnings": 1710200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 304800000, "tangible_book_per_share": 10.69473684, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 10, "rank_ptbv": 51, "rank_ps": 7, "rank_pcf": 17, "rank_ev_ebitda": 37, "rank_ev_ebit": 59, "rank_earnings_yield": 50, "rank_fcf_yield": 23, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 16, "rank_roe": 64, "rank_roc": 50, "rank_roic": 66, "rank_gross_margin": 90, "rank_fcf_margin": 77, "rank_piotroski": 42, "rank_accruals": 39, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 85, "momentum_composite": 81, "growth_composite": 89, "yield_composite": 10, "svqf_composite": 34, "vc1_composite": 8, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 85, "overall_composite": 43, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 2798200000, "cost_of_revenue": 2433100000, "gross_profit": 365100000, "ebit": 56000000, "ebitda": 94500000, "pretax_income": 30100000, "tax_provision": 4400000, "net_income": 25700000, "net_income_to_common": 25700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000000, "total_current_assets": 792200000, "total_assets": 2264800000, "short_term_debt": 9300000, "long_term_debt": 540500000, "total_debt": 549800000, "total_liabilities": 1040099999, "total_equity": 1224700000, "shares_outstanding": 28300000, "goodwill_and_intangibles": 941100000 }, "cash_flow": { "operating_cash_flow": 128900000, "capital_expenditure": 39400000, "free_cash_flow": 168300000, "dividends_paid": 38900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353800, "ticker_id": 4346, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56000000", "ebitda": "94500000", "netIncome": "25700000", "grossProfit": "365100000", "depreciation": "None", "totalRevenue": "2798200000", "costOfRevenue": "2433100000", "interestIncome": "25900000", "incomeBeforeTax": "30100000", "interestExpense": "25900000", "operatingIncome": "57200000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "307900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "285800000", "netIncomeFromContinuingOperations": "25700000" }, "balance": { "goodwill": "484200000", "inventory": "396400000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2264800000", "longTermDebt": "540500000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "1040099999", "otherCurrentAssets": "22500000", "totalCurrentAssets": "792200000", "currentLongTermDebt": "None", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472600000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374600010", "shortLongTermDebtTotal": "595400000", "totalShareholderEquity": "1224700000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "188500000", "totalCurrentLiabilities": "327100000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "712999999", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25700000", "profitLoss": "None", "dividendPayout": "38900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "40500000", "operatingCashflow": "128900000", "capitalExpenditures": "39400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251000000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798200000, "cost_of_revenue": 2433100000, "gross_profit": 365100000, "research_and_development": null, "selling_general_admin": 285800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56000000, "depreciation_amortisation": 38500000, "ebitda": 94500000, "interest_expense": 25900000, "interest_income": null, "other_non_operating": null, "pretax_income": 30100000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 25700000, "net_income_continuing_ops": 25700000, "net_income_to_common": 25700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000000, "short_term_investments": null, "net_receivables": 199300000, "inventory": 396400000, "other_current_assets": null, "total_current_assets": 792200000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 456900000, "goodwill_and_intangibles": 941100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1472600000, "total_assets": 2264800000, "short_term_debt": 9300000, "accounts_payable": 129300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327100000, "long_term_debt": 540500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712999999, "total_liabilities": 1040099999, "total_debt": 549800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710000000, "total_equity": 1224700000, "shares_outstanding": 28300000, "operating_cash_flow": 128900000, "stock_based_compensation": 15800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34800000, "dividends_paid": 38900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -251000000, "free_cash_flow": 168300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56000000", "ebitda": "94500000", "netIncome": "25700000", "grossProfit": "365100000", "depreciation": "None", "totalRevenue": "2798200000", "costOfRevenue": "2433100000", "interestIncome": "25900000", "incomeBeforeTax": "30100000", "interestExpense": "25900000", "operatingIncome": "57200000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-25900000", "nonInterestIncome": "None", "operatingExpenses": "307900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2433100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38500000", "sellingGeneralAndAdministrative": "285800000", "netIncomeFromContinuingOperations": "25700000" }, "balance": { "goodwill": "484200000", "inventory": "396400000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2264800000", "longTermDebt": "540500000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "1040099999", "otherCurrentAssets": "22500000", "totalCurrentAssets": "792200000", "currentLongTermDebt": "None", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472600000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374600010", "shortLongTermDebtTotal": "595400000", "totalShareholderEquity": "1224700000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "188500000", "totalCurrentLiabilities": "327100000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "712999999", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25700000", "profitLoss": "None", "dividendPayout": "38900000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "40500000", "operatingCashflow": "128900000", "capitalExpenditures": "39400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-251000000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "15800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 2973500000, "cost_of_revenue": 2540000000, "gross_profit": 433500000, "ebit": 59500000, "ebitda": 118100000, "pretax_income": 38400000, "tax_provision": 25400000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330900000, "total_current_assets": 988700000, "total_assets": 2384200000, "short_term_debt": 59100000, "long_term_debt": 637100000, "total_debt": 696200000, "total_liabilities": 1110900000, "total_equity": 1273300000, "shares_outstanding": 29500000, "goodwill_and_intangibles": 963200000 }, "cash_flow": { "operating_cash_flow": 143900000, "capital_expenditure": 45000000, "free_cash_flow": 188900000, "dividends_paid": 36800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353805, "ticker_id": 4346, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59500000", "ebitda": "118100000", "netIncome": "13000000", "grossProfit": "433500000", "depreciation": "None", "totalRevenue": "2973500000", "costOfRevenue": "2540000000", "interestIncome": "21100000", "incomeBeforeTax": "38400000", "interestExpense": "21100000", "operatingIncome": "100200000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-21100000", "nonInterestIncome": "None", "operatingExpenses": "333300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58600000", "sellingGeneralAndAdministrative": "258100000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "484200000", "inventory": "438700000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2384200000", "longTermDebt": "637100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "1723300000", "totalLiabilities": "1110900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "988700000", "currentLongTermDebt": "59100000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "183500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395500000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394400000", "shortLongTermDebtTotal": "741800000", "totalShareholderEquity": "1273300000", "capitalLeaseObligations": "45600000", "otherCurrentLiabilities": "200900000", "totalCurrentLiabilities": "404700000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "706200000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "36800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "27200000", "operatingCashflow": "143900000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-45900000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2973500000, "cost_of_revenue": 2540000000, "gross_profit": 433500000, "research_and_development": null, "selling_general_admin": 258100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59500000, "depreciation_amortisation": 58600000, "ebitda": 118100000, "interest_expense": 21100000, "interest_income": null, "other_non_operating": null, "pretax_income": 38400000, "tax_provision": 25400000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330900000, "short_term_investments": null, "net_receivables": 183500000, "inventory": 438700000, "other_current_assets": null, "total_current_assets": 988700000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 479000000, "goodwill_and_intangibles": 963200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395500000, "total_assets": 2384200000, "short_term_debt": 59100000, "accounts_payable": 144700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404700000, "long_term_debt": 637100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706200000, "total_liabilities": 1110900000, "total_debt": 696200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1723300000, "total_equity": 1273300000, "shares_outstanding": 29500000, "operating_cash_flow": 143900000, "stock_based_compensation": 14600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45900000, "dividends_paid": 36800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000000, "free_cash_flow": 188900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59500000", "ebitda": "118100000", "netIncome": "13000000", "grossProfit": "433500000", "depreciation": "None", "totalRevenue": "2973500000", "costOfRevenue": "2540000000", "interestIncome": "21100000", "incomeBeforeTax": "38400000", "interestExpense": "21100000", "operatingIncome": "100200000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "25400000", "reportedCurrency": "USD", "netInterestIncome": "-21100000", "nonInterestIncome": "None", "operatingExpenses": "333300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2540000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58600000", "sellingGeneralAndAdministrative": "258100000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "484200000", "inventory": "438700000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2384200000", "longTermDebt": "637100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "1723300000", "totalLiabilities": "1110900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "988700000", "currentLongTermDebt": "59100000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "183500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395500000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "394400000", "shortLongTermDebtTotal": "741800000", "totalShareholderEquity": "1273300000", "capitalLeaseObligations": "45600000", "otherCurrentLiabilities": "200900000", "totalCurrentLiabilities": "404700000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "706200000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "36800000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "27200000", "operatingCashflow": "143900000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000000", "cashflowFromInvestment": "-45900000", "stockBasedCompensation": "14600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 3490700000, "cost_of_revenue": 2904600000, "gross_profit": 586100000, "ebit": 303800000, "ebitda": 351700000, "pretax_income": 279200000, "tax_provision": 63300000, "net_income": 215900000, "net_income_to_common": 215900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 996700000, "total_assets": 2512200000, "short_term_debt": 7200000, "long_term_debt": 592400000, "total_debt": 599600000, "total_liabilities": 1144100000, "total_equity": 1368100000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 1016500000 }, "cash_flow": { "operating_cash_flow": 294500000, "capital_expenditure": 83200000, "free_cash_flow": 377700000, "dividends_paid": 33200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353810, "ticker_id": 4346, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303800000", "ebitda": "351700000", "netIncome": "215900000", "grossProfit": "586100000", "depreciation": "None", "totalRevenue": "3490700000", "costOfRevenue": "2904600000", "interestIncome": "20500000", "incomeBeforeTax": "279200000", "interestExpense": "20500000", "operatingIncome": "300700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "285400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2904600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "243300000", "netIncomeFromContinuingOperations": "215900000" }, "balance": { "goodwill": "514500000", "inventory": "470600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2512200000", "longTermDebt": "592400000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "1747800000", "totalLiabilities": "1144100000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "996700000", "currentLongTermDebt": "None", "longTermInvestments": "29300000", "shortTermInvestments": "None", "currentNetReceivables": "189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515499999", "currentAccountsPayable": "146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369900000", "shortLongTermDebtTotal": "649300000", "totalShareholderEquity": "1368100000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "748099999", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215900000", "profitLoss": "None", "dividendPayout": "33200000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "63800000", "operatingCashflow": "294500000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96800000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3490700000, "cost_of_revenue": 2904600000, "gross_profit": 586100000, "research_and_development": null, "selling_general_admin": 243300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303800000, "depreciation_amortisation": 47900000, "ebitda": 351700000, "interest_expense": 20500000, "interest_income": null, "other_non_operating": null, "pretax_income": 279200000, "tax_provision": 63300000, "effective_tax_rate": null, "net_income": 215900000, "net_income_continuing_ops": 215900000, "net_income_to_common": 215900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": 189200000, "inventory": 470600000, "other_current_assets": null, "total_current_assets": 996700000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 502000000, "goodwill_and_intangibles": 1016500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515499999, "total_assets": 2512200000, "short_term_debt": 7200000, "accounts_payable": 146900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396000000, "long_term_debt": 592400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748099999, "total_liabilities": 1144100000, "total_debt": 599600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1747800000, "total_equity": 1368100000, "shares_outstanding": 35400000, "operating_cash_flow": 294500000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000000, "dividends_paid": 33200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96800000, "free_cash_flow": 377700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303800000", "ebitda": "351700000", "netIncome": "215900000", "grossProfit": "586100000", "depreciation": "None", "totalRevenue": "3490700000", "costOfRevenue": "2904600000", "interestIncome": "20500000", "incomeBeforeTax": "279200000", "interestExpense": "20500000", "operatingIncome": "300700000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "63300000", "reportedCurrency": "USD", "netInterestIncome": "-20500000", "nonInterestIncome": "None", "operatingExpenses": "285400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2904600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47900000", "sellingGeneralAndAdministrative": "243300000", "netIncomeFromContinuingOperations": "215900000" }, "balance": { "goodwill": "514500000", "inventory": "470600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2512200000", "longTermDebt": "592400000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "1747800000", "totalLiabilities": "1144100000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "996700000", "currentLongTermDebt": "None", "longTermInvestments": "29300000", "shortTermInvestments": "None", "currentNetReceivables": "189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515499999", "currentAccountsPayable": "146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369900000", "shortLongTermDebtTotal": "649300000", "totalShareholderEquity": "1368100000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "748099999", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215900000", "profitLoss": "None", "dividendPayout": "33200000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "63800000", "operatingCashflow": "294500000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96800000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 4957730000, "cost_of_revenue": 4028393000, "gross_profit": 929337000, "ebit": 556035000, "ebitda": 609692000, "pretax_income": 514722000, "tax_provision": 124086000, "net_income": 390600000, "net_income_to_common": 390600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282172000, "total_current_assets": 1093815000, "total_assets": 2482719000, "short_term_debt": 5689000, "long_term_debt": 545855000, "total_debt": 551544000, "total_liabilities": 1219712000, "total_equity": 1263007000, "shares_outstanding": 32985000, "goodwill_and_intangibles": 956564000 }, "cash_flow": { "operating_cash_flow": 400622000, "capital_expenditure": 87969000, "free_cash_flow": 488591000, "dividends_paid": 23782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353815, "ticker_id": 4346, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "556035000", "ebitda": "609692000", "netIncome": "390600000", "grossProfit": "929337000", "depreciation": "None", "totalRevenue": "4957730000", "costOfRevenue": "4028393000", "interestIncome": "41313000", "incomeBeforeTax": "514722000", "interestExpense": "41300000", "operatingIncome": "583498000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "124086000", "reportedCurrency": "USD", "netInterestIncome": "-41313000", "nonInterestIncome": "None", "operatingExpenses": "345839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-27463000", "costofGoodsAndServicesSold": "4028393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53657000", "sellingGeneralAndAdministrative": "293120000", "netIncomeFromContinuingOperations": "390636000" }, "balance": { "goodwill": "484176000", "inventory": "525769000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "2482719000", "longTermDebt": "545855000", "shortTermDebt": "5689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "472388000", "reportedCurrency": "USD", "retainedEarnings": "1537531000", "totalLiabilities": "1219712000", "otherCurrentAssets": "31750000", "totalCurrentAssets": "1093815000", "currentLongTermDebt": "None", "longTermInvestments": "28624000", "shortTermInvestments": "None", "currentNetReceivables": "254124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388904000", "currentAccountsPayable": "217458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276219000", "shortLongTermDebtTotal": "598660000", "totalShareholderEquity": "1263007000", "capitalLeaseObligations": "40426000", "otherCurrentLiabilities": "298296000", "totalCurrentLiabilities": "522097000", "otherNonCurrentLiabilities": "25275000", "totalNonCurrentLiabilities": "697615000", "cashAndShortTermInvestments": "282172000", "commonStockSharesOutstanding": "32985000", "intangibleAssetsExcludingGoodwill": "472388000", "cashAndCashEquivalentsAtCarryingValue": "282172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390636000", "profitLoss": "None", "dividendPayout": "23782000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-171292000", "operatingCashflow": "400622000", "capitalExpenditures": "87969000", "changeInReceivables": "1876000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237343000", "cashflowFromInvestment": "-315670000", "stockBasedCompensation": "17085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4957730000, "cost_of_revenue": 4028393000, "gross_profit": 929337000, "research_and_development": null, "selling_general_admin": 293120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 556035000, "depreciation_amortisation": 53657000, "ebitda": 609692000, "interest_expense": 41300000, "interest_income": null, "other_non_operating": null, "pretax_income": 514722000, "tax_provision": 124086000, "effective_tax_rate": null, "net_income": 390600000, "net_income_continuing_ops": 390636000, "net_income_to_common": 390600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282172000, "short_term_investments": null, "net_receivables": 254124000, "inventory": 525769000, "other_current_assets": null, "total_current_assets": 1093815000, "net_ppe": null, "goodwill": 484176000, "intangible_assets": 472388000, "goodwill_and_intangibles": 956564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388904000, "total_assets": 2482719000, "short_term_debt": 5689000, "accounts_payable": 217458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 522097000, "long_term_debt": 545855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697615000, "total_liabilities": 1219712000, "total_debt": 551544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1537531000, "total_equity": 1263007000, "shares_outstanding": 32985000, "operating_cash_flow": 400622000, "stock_based_compensation": 17085000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315670000, "dividends_paid": 23782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237343000, "free_cash_flow": 488591000, "net_change_in_cash": -152391000 }, "raw_data": { "income": { "ebit": "556035000", "ebitda": "609692000", "netIncome": "390600000", "grossProfit": "929337000", "depreciation": "None", "totalRevenue": "4957730000", "costOfRevenue": "4028393000", "interestIncome": "41313000", "incomeBeforeTax": "514722000", "interestExpense": "41300000", "operatingIncome": "583498000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "124086000", "reportedCurrency": "USD", "netInterestIncome": "-41313000", "nonInterestIncome": "None", "operatingExpenses": "345839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-27463000", "costofGoodsAndServicesSold": "4028393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53657000", "sellingGeneralAndAdministrative": "293120000", "netIncomeFromContinuingOperations": "390636000" }, "balance": { "goodwill": "484176000", "inventory": "525769000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "2482719000", "longTermDebt": "545855000", "shortTermDebt": "5689000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "472388000", "reportedCurrency": "USD", "retainedEarnings": "1537531000", "totalLiabilities": "1219712000", "otherCurrentAssets": "31750000", "totalCurrentAssets": "1093815000", "currentLongTermDebt": "None", "longTermInvestments": "28624000", "shortTermInvestments": "None", "currentNetReceivables": "254124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388904000", "currentAccountsPayable": "217458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "276219000", "shortLongTermDebtTotal": "598660000", "totalShareholderEquity": "1263007000", "capitalLeaseObligations": "40426000", "otherCurrentLiabilities": "298296000", "totalCurrentLiabilities": "522097000", "otherNonCurrentLiabilities": "25275000", "totalNonCurrentLiabilities": "697615000", "cashAndShortTermInvestments": "282172000", "commonStockSharesOutstanding": "32985000", "intangibleAssetsExcludingGoodwill": "472388000", "cashAndCashEquivalentsAtCarryingValue": "282172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390636000", "profitLoss": "None", "dividendPayout": "23782000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-171292000", "operatingCashflow": "400622000", "capitalExpenditures": "87969000", "changeInReceivables": "1876000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237343000", "cashflowFromInvestment": "-315670000", "stockBasedCompensation": "17085000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-152391000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-214275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53657000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 3629847000, "cost_of_revenue": 2979484000, "gross_profit": 650363000, "ebit": 408138000, "ebitda": 440700000, "pretax_income": 367450000, "tax_provision": 85579000, "net_income": 281900000, "net_income_to_common": 281900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434563000, "total_current_assets": 1058913000, "total_assets": 2062567000, "short_term_debt": 13429000, "long_term_debt": 528559000, "total_debt": 541988000, "total_liabilities": 1005624000, "total_equity": 1056943000, "shares_outstanding": 34056000, "goodwill_and_intangibles": 738465000 }, "cash_flow": { "operating_cash_flow": 237279000, "capital_expenditure": 44891000, "free_cash_flow": 282170000, "dividends_paid": 16168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353820, "ticker_id": 4346, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408138000", "ebitda": "440700000", "netIncome": "281900000", "grossProfit": "650363000", "depreciation": "None", "totalRevenue": "3629847000", "costOfRevenue": "2979484000", "interestIncome": "40365000", "incomeBeforeTax": "367450000", "interestExpense": "40400000", "operatingIncome": "407421000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "85579000", "reportedCurrency": "USD", "netInterestIncome": "-40365000", "nonInterestIncome": "None", "operatingExpenses": "242942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000", "costofGoodsAndServicesSold": "2979484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32562000", "sellingGeneralAndAdministrative": "216981000", "netIncomeFromContinuingOperations": "281871000" }, "balance": { "goodwill": "348058000", "inventory": "341473000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "2062567000", "longTermDebt": "528559000", "shortTermDebt": "13429000", "treasuryStock": "-359940000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "390407000", "reportedCurrency": "USD", "retainedEarnings": "1172996000", "totalLiabilities": "1005624000", "otherCurrentAssets": "29069000", "totalCurrentAssets": "1058913000", "currentLongTermDebt": "None", "longTermInvestments": "28821000", "shortTermInvestments": "28821000", "currentNetReceivables": "253808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003654000", "currentAccountsPayable": "180030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219806000", "shortLongTermDebtTotal": "555304000", "totalShareholderEquity": "1056943000", "capitalLeaseObligations": "26745000", "otherCurrentLiabilities": "227246000", "totalCurrentLiabilities": "407276000", "otherNonCurrentLiabilities": "20065000", "totalNonCurrentLiabilities": "598348000", "cashAndShortTermInvestments": "434563000", "commonStockSharesOutstanding": "34056000", "intangibleAssetsExcludingGoodwill": "390407000", "cashAndCashEquivalentsAtCarryingValue": "434563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281871000", "profitLoss": "None", "dividendPayout": "16168000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-161663000", "operatingCashflow": "237279000", "capitalExpenditures": "44891000", "changeInReceivables": "-33034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62282000", "cashflowFromInvestment": "-33009000", "stockBasedCompensation": "15347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3629847000, "cost_of_revenue": 2979484000, "gross_profit": 650363000, "research_and_development": null, "selling_general_admin": 216981000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408138000, "depreciation_amortisation": 32562000, "ebitda": 440700000, "interest_expense": 40400000, "interest_income": null, "other_non_operating": null, "pretax_income": 367450000, "tax_provision": 85579000, "effective_tax_rate": null, "net_income": 281900000, "net_income_continuing_ops": 281871000, "net_income_to_common": 281900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434563000, "short_term_investments": 28821000, "net_receivables": 253808000, "inventory": 341473000, "other_current_assets": null, "total_current_assets": 1058913000, "net_ppe": null, "goodwill": 348058000, "intangible_assets": 390407000, "goodwill_and_intangibles": 738465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1003654000, "total_assets": 2062567000, "short_term_debt": 13429000, "accounts_payable": 180030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407276000, "long_term_debt": 528559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598348000, "total_liabilities": 1005624000, "total_debt": 541988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172996000, "total_equity": 1056943000, "shares_outstanding": 34056000, "operating_cash_flow": 237279000, "stock_based_compensation": 15347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33009000, "dividends_paid": 16168000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62282000, "free_cash_flow": 282170000, "net_change_in_cash": 141988000 }, "raw_data": { "income": { "ebit": "408138000", "ebitda": "440700000", "netIncome": "281900000", "grossProfit": "650363000", "depreciation": "None", "totalRevenue": "3629847000", "costOfRevenue": "2979484000", "interestIncome": "40365000", "incomeBeforeTax": "367450000", "interestExpense": "40400000", "operatingIncome": "407421000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "85579000", "reportedCurrency": "USD", "netInterestIncome": "-40365000", "nonInterestIncome": "None", "operatingExpenses": "242942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "394000", "costofGoodsAndServicesSold": "2979484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32562000", "sellingGeneralAndAdministrative": "216981000", "netIncomeFromContinuingOperations": "281871000" }, "balance": { "goodwill": "348058000", "inventory": "341473000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "2062567000", "longTermDebt": "528559000", "shortTermDebt": "13429000", "treasuryStock": "-359940000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "390407000", "reportedCurrency": "USD", "retainedEarnings": "1172996000", "totalLiabilities": "1005624000", "otherCurrentAssets": "29069000", "totalCurrentAssets": "1058913000", "currentLongTermDebt": "None", "longTermInvestments": "28821000", "shortTermInvestments": "28821000", "currentNetReceivables": "253808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1003654000", "currentAccountsPayable": "180030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219806000", "shortLongTermDebtTotal": "555304000", "totalShareholderEquity": "1056943000", "capitalLeaseObligations": "26745000", "otherCurrentLiabilities": "227246000", "totalCurrentLiabilities": "407276000", "otherNonCurrentLiabilities": "20065000", "totalNonCurrentLiabilities": "598348000", "cashAndShortTermInvestments": "434563000", "commonStockSharesOutstanding": "34056000", "intangibleAssetsExcludingGoodwill": "390407000", "cashAndCashEquivalentsAtCarryingValue": "434563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281871000", "profitLoss": "None", "dividendPayout": "16168000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-161663000", "operatingCashflow": "237279000", "capitalExpenditures": "44891000", "changeInReceivables": "-33034000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62282000", "cashflowFromInvestment": "-33009000", "stockBasedCompensation": "15347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16168000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "141988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 2355533000, "cost_of_revenue": 2042605000, "gross_profit": 312928000, "ebit": 113763000, "ebitda": 151864000, "pretax_income": 77276000, "tax_provision": 15834000, "net_income": 61442000, "net_income_to_common": 61442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292575000, "total_current_assets": 713610000, "total_assets": 1754195000, "short_term_debt": 3199000, "long_term_debt": 512630000, "total_debt": 515829000, "total_liabilities": 926729000, "total_equity": 827466000, "shares_outstanding": 33454000, "goodwill_and_intangibles": 752826000 }, "cash_flow": { "operating_cash_flow": 270434000, "capital_expenditure": 32377000, "free_cash_flow": 302811000, "dividends_paid": 14588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353825, "ticker_id": 4346, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113763000", "ebitda": "151864000", "netIncome": "61442000", "grossProfit": "312928000", "depreciation": "None", "totalRevenue": "2355533000", "costOfRevenue": "2042605000", "interestIncome": "37461000", "incomeBeforeTax": "77276000", "interestExpense": "37461000", "operatingIncome": "113763000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "15834000", "reportedCurrency": "USD", "netInterestIncome": "-37461000", "nonInterestIncome": "None", "operatingExpenses": "199165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "974000", "costofGoodsAndServicesSold": "2042605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38101000", "sellingGeneralAndAdministrative": "164561000", "netIncomeFromContinuingOperations": "61442000" }, "balance": { "goodwill": "348058000", "inventory": "182941000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1754195000", "longTermDebt": "512630000", "shortTermDebt": "3199000", "treasuryStock": "-315297000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "404768000", "reportedCurrency": "USD", "retainedEarnings": "913610000", "totalLiabilities": "926729000", "otherCurrentAssets": "17296000", "totalCurrentAssets": "713610000", "currentLongTermDebt": "None", "longTermInvestments": "27838000", "shortTermInvestments": "27838000", "currentNetReceivables": "220798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040585000", "currentAccountsPayable": "132490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174945000", "shortLongTermDebtTotal": "547745000", "totalShareholderEquity": "827466000", "capitalLeaseObligations": "27048000", "otherCurrentLiabilities": "155861000", "totalCurrentLiabilities": "300390000", "otherNonCurrentLiabilities": "57606000", "totalNonCurrentLiabilities": "626339000", "cashAndShortTermInvestments": "292575000", "commonStockSharesOutstanding": "33454000", "intangibleAssetsExcludingGoodwill": "404768000", "cashAndCashEquivalentsAtCarryingValue": "292575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61442000", "profitLoss": "None", "dividendPayout": "14588000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "105994000", "operatingCashflow": "270434000", "capitalExpenditures": "32377000", "changeInReceivables": "-25773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "277786000", "cashflowFromInvestment": "-293076000", "stockBasedCompensation": "6475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "255144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2355533000, "cost_of_revenue": 2042605000, "gross_profit": 312928000, "research_and_development": null, "selling_general_admin": 164561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113763000, "depreciation_amortisation": 38101000, "ebitda": 151864000, "interest_expense": 37461000, "interest_income": null, "other_non_operating": null, "pretax_income": 77276000, "tax_provision": 15834000, "effective_tax_rate": null, "net_income": 61442000, "net_income_continuing_ops": 61442000, "net_income_to_common": 61442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292575000, "short_term_investments": 27838000, "net_receivables": 220798000, "inventory": 182941000, "other_current_assets": null, "total_current_assets": 713610000, "net_ppe": null, "goodwill": 348058000, "intangible_assets": 404768000, "goodwill_and_intangibles": 752826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1040585000, "total_assets": 1754195000, "short_term_debt": 3199000, "accounts_payable": 132490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 300390000, "long_term_debt": 512630000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626339000, "total_liabilities": 926729000, "total_debt": 515829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 913610000, "total_equity": 827466000, "shares_outstanding": 33454000, "operating_cash_flow": 270434000, "stock_based_compensation": 6475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -293076000, "dividends_paid": 14588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 277786000, "free_cash_flow": 302811000, "net_change_in_cash": 255144000 }, "raw_data": { "income": { "ebit": "113763000", "ebitda": "151864000", "netIncome": "61442000", "grossProfit": "312928000", "depreciation": "None", "totalRevenue": "2355533000", "costOfRevenue": "2042605000", "interestIncome": "37461000", "incomeBeforeTax": "77276000", "interestExpense": "37461000", "operatingIncome": "113763000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "15834000", "reportedCurrency": "USD", "netInterestIncome": "-37461000", "nonInterestIncome": "None", "operatingExpenses": "199165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "974000", "costofGoodsAndServicesSold": "2042605000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38101000", "sellingGeneralAndAdministrative": "164561000", "netIncomeFromContinuingOperations": "61442000" }, "balance": { "goodwill": "348058000", "inventory": "182941000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1754195000", "longTermDebt": "512630000", "shortTermDebt": "3199000", "treasuryStock": "-315297000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "404768000", "reportedCurrency": "USD", "retainedEarnings": "913610000", "totalLiabilities": "926729000", "otherCurrentAssets": "17296000", "totalCurrentAssets": "713610000", "currentLongTermDebt": "None", "longTermInvestments": "27838000", "shortTermInvestments": "27838000", "currentNetReceivables": "220798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1040585000", "currentAccountsPayable": "132490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174945000", "shortLongTermDebtTotal": "547745000", "totalShareholderEquity": "827466000", "capitalLeaseObligations": "27048000", "otherCurrentLiabilities": "155861000", "totalCurrentLiabilities": "300390000", "otherNonCurrentLiabilities": "57606000", "totalNonCurrentLiabilities": "626339000", "cashAndShortTermInvestments": "292575000", "commonStockSharesOutstanding": "33454000", "intangibleAssetsExcludingGoodwill": "404768000", "cashAndCashEquivalentsAtCarryingValue": "292575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61442000", "profitLoss": "None", "dividendPayout": "14588000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "105994000", "operatingCashflow": "270434000", "capitalExpenditures": "32377000", "changeInReceivables": "-25773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "277786000", "cashflowFromInvestment": "-293076000", "stockBasedCompensation": "6475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14588000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "255144000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1844000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 1985674000, "cost_of_revenue": 1678477000, "gross_profit": 307197000, "ebit": 155267000, "ebitda": 178584000, "pretax_income": 138909000, "tax_provision": 27111000, "net_income": 111798000, "net_income_to_common": 111798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37431000, "total_current_assets": 410657000, "total_assets": 1104231000, "short_term_debt": 8892000, "long_term_debt": 245402000, "total_debt": 254294000, "total_liabilities": 472019000, "total_equity": 632212000, "shares_outstanding": 31721000, "goodwill_and_intangibles": 531013000 }, "cash_flow": { "operating_cash_flow": 133750000, "capital_expenditure": 40858000, "free_cash_flow": 174608000, "dividends_paid": 13670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353830, "ticker_id": 4346, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155267000", "ebitda": "178584000", "netIncome": "111798000", "grossProfit": "307197000", "depreciation": "None", "totalRevenue": "1985674000", "costOfRevenue": "1678477000", "interestIncome": "17939000", "incomeBeforeTax": "138909000", "interestExpense": "17939000", "operatingIncome": "155267000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "27111000", "reportedCurrency": "USD", "netInterestIncome": "-17939000", "nonInterestIncome": "None", "operatingExpenses": "151930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1581000", "costofGoodsAndServicesSold": "1678477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23317000", "sellingGeneralAndAdministrative": "134011000", "netIncomeFromContinuingOperations": "111798000" }, "balance": { "goodwill": "274931000", "inventory": "201126000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1104231000", "longTermDebt": "245402000", "shortTermDebt": "8892000", "treasuryStock": "-351256000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "256082000", "reportedCurrency": "USD", "retainedEarnings": "866886000", "totalLiabilities": "472019000", "otherCurrentAssets": "28102000", "totalCurrentAssets": "410657000", "currentLongTermDebt": "8892000", "longTermInvestments": "26846000", "shortTermInvestments": "None", "currentNetReceivables": "158049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693574000", "currentAccountsPayable": "81635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127572000", "shortLongTermDebtTotal": "254294000", "totalShareholderEquity": "632212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107217000", "totalCurrentLiabilities": "197744000", "otherNonCurrentLiabilities": "16841000", "totalNonCurrentLiabilities": "274275000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "31721000", "intangibleAssetsExcludingGoodwill": "256082000", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111798000", "profitLoss": "None", "dividendPayout": "13670000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "133750000", "capitalExpenditures": "40858000", "changeInReceivables": "6418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59725000", "cashflowFromInvestment": "-38936000", "stockBasedCompensation": "7058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1985674000, "cost_of_revenue": 1678477000, "gross_profit": 307197000, "research_and_development": null, "selling_general_admin": 134011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155267000, "depreciation_amortisation": 23317000, "ebitda": 178584000, "interest_expense": 17939000, "interest_income": null, "other_non_operating": null, "pretax_income": 138909000, "tax_provision": 27111000, "effective_tax_rate": null, "net_income": 111798000, "net_income_continuing_ops": 111798000, "net_income_to_common": 111798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37431000, "short_term_investments": null, "net_receivables": 158049000, "inventory": 201126000, "other_current_assets": null, "total_current_assets": 410657000, "net_ppe": null, "goodwill": 274931000, "intangible_assets": 256082000, "goodwill_and_intangibles": 531013000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 693574000, "total_assets": 1104231000, "short_term_debt": 8892000, "accounts_payable": 81635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197744000, "long_term_debt": 245402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274275000, "total_liabilities": 472019000, "total_debt": 254294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866886000, "total_equity": 632212000, "shares_outstanding": 31721000, "operating_cash_flow": 133750000, "stock_based_compensation": 7058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38936000, "dividends_paid": 13670000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59725000, "free_cash_flow": 174608000, "net_change_in_cash": 35089000 }, "raw_data": { "income": { "ebit": "155267000", "ebitda": "178584000", "netIncome": "111798000", "grossProfit": "307197000", "depreciation": "None", "totalRevenue": "1985674000", "costOfRevenue": "1678477000", "interestIncome": "17939000", "incomeBeforeTax": "138909000", "interestExpense": "17939000", "operatingIncome": "155267000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "27111000", "reportedCurrency": "USD", "netInterestIncome": "-17939000", "nonInterestIncome": "None", "operatingExpenses": "151930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1581000", "costofGoodsAndServicesSold": "1678477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23317000", "sellingGeneralAndAdministrative": "134011000", "netIncomeFromContinuingOperations": "111798000" }, "balance": { "goodwill": "274931000", "inventory": "201126000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1104231000", "longTermDebt": "245402000", "shortTermDebt": "8892000", "treasuryStock": "-351256000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "256082000", "reportedCurrency": "USD", "retainedEarnings": "866886000", "totalLiabilities": "472019000", "otherCurrentAssets": "28102000", "totalCurrentAssets": "410657000", "currentLongTermDebt": "8892000", "longTermInvestments": "26846000", "shortTermInvestments": "None", "currentNetReceivables": "158049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "693574000", "currentAccountsPayable": "81635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127572000", "shortLongTermDebtTotal": "254294000", "totalShareholderEquity": "632212000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107217000", "totalCurrentLiabilities": "197744000", "otherNonCurrentLiabilities": "16841000", "totalNonCurrentLiabilities": "274275000", "cashAndShortTermInvestments": "37431000", "commonStockSharesOutstanding": "31721000", "intangibleAssetsExcludingGoodwill": "256082000", "cashAndCashEquivalentsAtCarryingValue": "37431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111798000", "profitLoss": "None", "dividendPayout": "13670000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-8256000", "operatingCashflow": "133750000", "capitalExpenditures": "40858000", "changeInReceivables": "6418000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59725000", "cashflowFromInvestment": "-38936000", "stockBasedCompensation": "7058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13670000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35089000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 2016829000, "cost_of_revenue": 1716993000, "gross_profit": 299836000, "ebit": 160392000, "ebitda": 179569000, "pretax_income": 142640000, "tax_provision": 40283000, "net_income": 102357000, "net_income_to_common": 102357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2342000, "total_current_assets": 371938000, "total_assets": 1051805000, "short_term_debt": 291441000, "long_term_debt": 291441000, "total_debt": 582882000, "total_liabilities": 517360000, "total_equity": 534445000, "shares_outstanding": 31814000, "goodwill_and_intangibles": 540087000 }, "cash_flow": { "operating_cash_flow": 83346000, "capital_expenditure": 28668000, "free_cash_flow": 112014000, "dividends_paid": 12738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353835, "ticker_id": 4346, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160392000", "ebitda": "179569000", "netIncome": "102357000", "grossProfit": "299836000", "depreciation": "None", "totalRevenue": "2016829000", "costOfRevenue": "1716993000", "interestIncome": "18246000", "incomeBeforeTax": "142640000", "interestExpense": "18246000", "operatingIncome": "160392000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "40283000", "reportedCurrency": "USD", "netInterestIncome": "-18246000", "nonInterestIncome": "None", "operatingExpenses": "137267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "494000", "costofGoodsAndServicesSold": "1716993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177000", "sellingGeneralAndAdministrative": "78089000", "netIncomeFromContinuingOperations": "102357000" }, "balance": { "goodwill": "274370000", "inventory": "195128000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1051805000", "longTermDebt": "291441000", "shortTermDebt": "291441000", "treasuryStock": "-347374000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "265717000", "reportedCurrency": "USD", "retainedEarnings": "768816000", "totalLiabilities": "517360000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "371938000", "currentLongTermDebt": "291441000", "longTermInvestments": "28297000", "shortTermInvestments": "28297000", "currentNetReceivables": "164585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679867000", "currentAccountsPayable": "81039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101193000", "shortLongTermDebtTotal": "291441000", "totalShareholderEquity": "534445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123146000", "totalCurrentLiabilities": "204185000", "otherNonCurrentLiabilities": "17277000", "totalNonCurrentLiabilities": "313175000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "31814000", "intangibleAssetsExcludingGoodwill": "265717000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102357000", "profitLoss": "None", "dividendPayout": "12738000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-46429000", "operatingCashflow": "83346000", "capitalExpenditures": "28668000", "changeInReceivables": "-37739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5188000", "cashflowFromInvestment": "-111761000", "stockBasedCompensation": "7434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2016829000, "cost_of_revenue": 1716993000, "gross_profit": 299836000, "research_and_development": 0, "selling_general_admin": 78089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160392000, "depreciation_amortisation": 19177000, "ebitda": 179569000, "interest_expense": 18246000, "interest_income": null, "other_non_operating": null, "pretax_income": 142640000, "tax_provision": 40283000, "effective_tax_rate": null, "net_income": 102357000, "net_income_continuing_ops": 102357000, "net_income_to_common": 102357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2342000, "short_term_investments": 28297000, "net_receivables": 164585000, "inventory": 195128000, "other_current_assets": null, "total_current_assets": 371938000, "net_ppe": null, "goodwill": 274370000, "intangible_assets": 265717000, "goodwill_and_intangibles": 540087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 679867000, "total_assets": 1051805000, "short_term_debt": 291441000, "accounts_payable": 81039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204185000, "long_term_debt": 291441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313175000, "total_liabilities": 517360000, "total_debt": 582882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 768816000, "total_equity": 534445000, "shares_outstanding": 31814000, "operating_cash_flow": 83346000, "stock_based_compensation": 7434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111761000, "dividends_paid": 12738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5188000, "free_cash_flow": 112014000, "net_change_in_cash": -33603000 }, "raw_data": { "income": { "ebit": "160392000", "ebitda": "179569000", "netIncome": "102357000", "grossProfit": "299836000", "depreciation": "None", "totalRevenue": "2016829000", "costOfRevenue": "1716993000", "interestIncome": "18246000", "incomeBeforeTax": "142640000", "interestExpense": "18246000", "operatingIncome": "160392000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "40283000", "reportedCurrency": "USD", "netInterestIncome": "-18246000", "nonInterestIncome": "None", "operatingExpenses": "137267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "494000", "costofGoodsAndServicesSold": "1716993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19177000", "sellingGeneralAndAdministrative": "78089000", "netIncomeFromContinuingOperations": "102357000" }, "balance": { "goodwill": "274370000", "inventory": "195128000", "commonStock": "25888000", "currentDebt": "None", "investments": "None", "totalAssets": "1051805000", "longTermDebt": "291441000", "shortTermDebt": "291441000", "treasuryStock": "-347374000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "265717000", "reportedCurrency": "USD", "retainedEarnings": "768816000", "totalLiabilities": "517360000", "otherCurrentAssets": "9883000", "totalCurrentAssets": "371938000", "currentLongTermDebt": "291441000", "longTermInvestments": "28297000", "shortTermInvestments": "28297000", "currentNetReceivables": "164585000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "679867000", "currentAccountsPayable": "81039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101193000", "shortLongTermDebtTotal": "291441000", "totalShareholderEquity": "534445000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "123146000", "totalCurrentLiabilities": "204185000", "otherNonCurrentLiabilities": "17277000", "totalNonCurrentLiabilities": "313175000", "cashAndShortTermInvestments": "2342000", "commonStockSharesOutstanding": "31814000", "intangibleAssetsExcludingGoodwill": "265717000", "cashAndCashEquivalentsAtCarryingValue": "2342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102357000", "profitLoss": "None", "dividendPayout": "12738000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-46429000", "operatingCashflow": "83346000", "capitalExpenditures": "28668000", "changeInReceivables": "-37739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5188000", "cashflowFromInvestment": "-111761000", "stockBasedCompensation": "7434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 657400000, "cost_of_revenue": 571800000, "gross_profit": 85600000, "ebit": 11800000, "ebitda": 11800000, "pretax_income": 5400000, "tax_provision": 600000, "net_income": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47400000, "total_current_assets": 714800000, "total_assets": 2051500000, "short_term_debt": 0, "long_term_debt": 442300000, "total_debt": 442300000, "total_liabilities": 816400000, "total_equity": 1235100000, "shares_outstanding": 28500000, "goodwill_and_intangibles": 930300000 }, "cash_flow": { "operating_cash_flow": -24800000, "capital_expenditure": 4300000, "free_cash_flow": -20500000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353797, "ticker_id": 4346, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11800000", "netIncome": "4800000", "grossProfit": "85600000", "depreciation": "None", "totalRevenue": "657400000", "costOfRevenue": "571800000", "interestIncome": "5800000", "incomeBeforeTax": "5400000", "interestExpense": "5800000", "operatingIncome": "11800000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "484200000", "inventory": "407600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2051500000", "longTermDebt": "442300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "446100000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "816400000", "otherCurrentAssets": "25900000", "totalCurrentAssets": "714800000", "currentLongTermDebt": "None", "longTermInvestments": "27800000", "shortTermInvestments": "None", "currentNetReceivables": "233900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336700000", "currentAccountsPayable": "136600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360700000", "shortLongTermDebtTotal": "478200000", "totalShareholderEquity": "1235100000", "capitalLeaseObligations": "35900000", "otherCurrentLiabilities": "174700000", "totalCurrentLiabilities": "311300000", "otherNonCurrentLiabilities": "5900000", "totalNonCurrentLiabilities": "505099999", "cashAndShortTermInvestments": "47400000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "446100000", "cashAndCashEquivalentsAtCarryingValue": "47400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "8400000", "operatingCashflow": "-24800000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109200000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 657400000, "cost_of_revenue": 571800000, "gross_profit": 85600000, "research_and_development": null, "selling_general_admin": 68400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11800000, "depreciation_amortisation": null, "ebitda": 11800000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 5400000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": 4800000, "net_income_continuing_ops": 4800000, "net_income_to_common": 4800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47400000, "short_term_investments": null, "net_receivables": 233900000, "inventory": 407600000, "other_current_assets": null, "total_current_assets": 714800000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 446100000, "goodwill_and_intangibles": 930300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1336700000, "total_assets": 2051500000, "short_term_debt": 0, "accounts_payable": 136600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311300000, "long_term_debt": 442300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505099999, "total_liabilities": 816400000, "total_debt": 442300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710200000, "total_equity": 1235100000, "shares_outstanding": 28500000, "operating_cash_flow": -24800000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000, "dividends_paid": 9800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109200000, "free_cash_flow": -20500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11800000", "netIncome": "4800000", "grossProfit": "85600000", "depreciation": "None", "totalRevenue": "657400000", "costOfRevenue": "571800000", "interestIncome": "5800000", "incomeBeforeTax": "5400000", "interestExpense": "5800000", "operatingIncome": "11800000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "73800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "571800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "68400000", "netIncomeFromContinuingOperations": "4800000" }, "balance": { "goodwill": "484200000", "inventory": "407600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2051500000", "longTermDebt": "442300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "446100000", "reportedCurrency": "USD", "retainedEarnings": "1710200000", "totalLiabilities": "816400000", "otherCurrentAssets": "25900000", "totalCurrentAssets": "714800000", "currentLongTermDebt": "None", "longTermInvestments": "27800000", "shortTermInvestments": "None", "currentNetReceivables": "233900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1336700000", "currentAccountsPayable": "136600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "360700000", "shortLongTermDebtTotal": "478200000", "totalShareholderEquity": "1235100000", "capitalLeaseObligations": "35900000", "otherCurrentLiabilities": "174700000", "totalCurrentLiabilities": "311300000", "otherNonCurrentLiabilities": "5900000", "totalNonCurrentLiabilities": "505099999", "cashAndShortTermInvestments": "47400000", "commonStockSharesOutstanding": "28500000", "intangibleAssetsExcludingGoodwill": "446100000", "cashAndCashEquivalentsAtCarryingValue": "47400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4800000", "profitLoss": "None", "dividendPayout": "9800000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "8400000", "operatingCashflow": "-24800000", "capitalExpenditures": "4300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109200000", "cashflowFromInvestment": "-300000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 702700000, "cost_of_revenue": 613700000, "gross_profit": 89000000, "ebit": 13900000, "ebitda": 29100000, "pretax_income": 8400000, "tax_provision": 2900000, "net_income": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181700000, "total_current_assets": 777600000, "total_assets": 2127199999, "short_term_debt": 0, "long_term_debt": 541000000, "total_debt": 541000000, "total_liabilities": 893600000, "total_equity": 1233600000, "shares_outstanding": 28300000, "goodwill_and_intangibles": 935700000 }, "cash_flow": { "operating_cash_flow": 25400000, "capital_expenditure": 5600000, "free_cash_flow": 31000000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353798, "ticker_id": 4346, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13900000", "ebitda": "29100000", "netIncome": "5500000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "702700000", "costOfRevenue": "613700000", "interestIncome": "5500000", "incomeBeforeTax": "8400000", "interestExpense": "5500000", "operatingIncome": "13800000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "75200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "69800000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "484200000", "inventory": "415100000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2127199999", "longTermDebt": "541000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "451500000", "reportedCurrency": "USD", "retainedEarnings": "1715500000", "totalLiabilities": "893600000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "777600000", "currentLongTermDebt": "None", "longTermInvestments": "27300000", "shortTermInvestments": "None", "currentNetReceivables": "157100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349600000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368100000", "shortLongTermDebtTotal": "578600000", "totalShareholderEquity": "1233600000", "capitalLeaseObligations": "37600000", "otherCurrentLiabilities": "179600000", "totalCurrentLiabilities": "289500000", "otherNonCurrentLiabilities": "11100000", "totalNonCurrentLiabilities": "604100000", "cashAndShortTermInvestments": "181700000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "451500000", "cashAndCashEquivalentsAtCarryingValue": "181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "25400000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 702700000, "cost_of_revenue": 613700000, "gross_profit": 89000000, "research_and_development": null, "selling_general_admin": 69800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13900000, "depreciation_amortisation": 15200000, "ebitda": 29100000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 8400000, "tax_provision": 2900000, "effective_tax_rate": null, "net_income": 5500000, "net_income_continuing_ops": 5500000, "net_income_to_common": 5500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181700000, "short_term_investments": null, "net_receivables": 157100000, "inventory": 415100000, "other_current_assets": null, "total_current_assets": 777600000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 451500000, "goodwill_and_intangibles": 935700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349600000, "total_assets": 2127199999, "short_term_debt": 0, "accounts_payable": 109900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289500000, "long_term_debt": 541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 604100000, "total_liabilities": 893600000, "total_debt": 541000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1715500000, "total_equity": 1233600000, "shares_outstanding": 28300000, "operating_cash_flow": 25400000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5500000, "dividends_paid": 10300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12200000, "free_cash_flow": 31000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13900000", "ebitda": "29100000", "netIncome": "5500000", "grossProfit": "89000000", "depreciation": "None", "totalRevenue": "702700000", "costOfRevenue": "613700000", "interestIncome": "5500000", "incomeBeforeTax": "8400000", "interestExpense": "5500000", "operatingIncome": "13800000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "2900000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "75200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "69800000", "netIncomeFromContinuingOperations": "5500000" }, "balance": { "goodwill": "484200000", "inventory": "415100000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2127199999", "longTermDebt": "541000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "451500000", "reportedCurrency": "USD", "retainedEarnings": "1715500000", "totalLiabilities": "893600000", "otherCurrentAssets": "23700000", "totalCurrentAssets": "777600000", "currentLongTermDebt": "None", "longTermInvestments": "27300000", "shortTermInvestments": "None", "currentNetReceivables": "157100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349600000", "currentAccountsPayable": "109900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368100000", "shortLongTermDebtTotal": "578600000", "totalShareholderEquity": "1233600000", "capitalLeaseObligations": "37600000", "otherCurrentLiabilities": "179600000", "totalCurrentLiabilities": "289500000", "otherNonCurrentLiabilities": "11100000", "totalNonCurrentLiabilities": "604100000", "cashAndShortTermInvestments": "181700000", "commonStockSharesOutstanding": "28300000", "intangibleAssetsExcludingGoodwill": "451500000", "cashAndCashEquivalentsAtCarryingValue": "181700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5500000", "profitLoss": "None", "dividendPayout": "10300000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-18600000", "operatingCashflow": "25400000", "capitalExpenditures": "5600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12200000", "cashflowFromInvestment": "-5500000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 777300000, "cost_of_revenue": 678100000, "gross_profit": 99200000, "ebit": 19900000, "ebitda": 35100000, "pretax_income": 13300000, "tax_provision": -400000, "net_income": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174000000, "total_current_assets": 792200000, "total_assets": 2264800000, "short_term_debt": 9300000, "long_term_debt": 540500000, "total_debt": 549800000, "total_liabilities": 1040099999, "total_equity": 1224700000, "shares_outstanding": 28200000, "goodwill_and_intangibles": 941100000 }, "cash_flow": { "operating_cash_flow": 181400000, "capital_expenditure": 10200000, "free_cash_flow": 191600000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353799, "ticker_id": 4346, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19900000", "ebitda": "35100000", "netIncome": "13700000", "grossProfit": "99200000", "depreciation": "None", "totalRevenue": "777300000", "costOfRevenue": "678100000", "interestIncome": "6600000", "incomeBeforeTax": "13300000", "interestExpense": "6600000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "79100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "484200000", "inventory": "396400000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2264800000", "longTermDebt": "540500000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "1040099999", "otherCurrentAssets": "22500000", "totalCurrentAssets": "792200000", "currentLongTermDebt": "None", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472600000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374600000", "shortLongTermDebtTotal": "595400000", "totalShareholderEquity": "1224700000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "188500000", "totalCurrentLiabilities": "327100000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "712999999", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "181400000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 777300000, "cost_of_revenue": 678100000, "gross_profit": 99200000, "research_and_development": null, "selling_general_admin": 73700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19900000, "depreciation_amortisation": 15200000, "ebitda": 35100000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": 13300000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": 13700000, "net_income_continuing_ops": 13700000, "net_income_to_common": 13700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174000000, "short_term_investments": null, "net_receivables": 199300000, "inventory": 396400000, "other_current_assets": null, "total_current_assets": 792200000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 456900000, "goodwill_and_intangibles": 941100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1472600000, "total_assets": 2264800000, "short_term_debt": 9300000, "accounts_payable": 129300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327100000, "long_term_debt": 540500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 712999999, "total_liabilities": 1040099999, "total_debt": 549800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1710000000, "total_equity": 1224700000, "shares_outstanding": 28200000, "operating_cash_flow": 181400000, "stock_based_compensation": 3600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8600000, "free_cash_flow": 191600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19900000", "ebitda": "35100000", "netIncome": "13700000", "grossProfit": "99200000", "depreciation": "None", "totalRevenue": "777300000", "costOfRevenue": "678100000", "interestIncome": "6600000", "incomeBeforeTax": "13300000", "interestExpense": "6600000", "operatingIncome": "20100000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "79100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "73700000", "netIncomeFromContinuingOperations": "13700000" }, "balance": { "goodwill": "484200000", "inventory": "396400000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2264800000", "longTermDebt": "540500000", "shortTermDebt": "9300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "456900000", "reportedCurrency": "USD", "retainedEarnings": "1710000000", "totalLiabilities": "1040099999", "otherCurrentAssets": "22500000", "totalCurrentAssets": "792200000", "currentLongTermDebt": "None", "longTermInvestments": "27100000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1472600000", "currentAccountsPayable": "129300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374600000", "shortLongTermDebtTotal": "595400000", "totalShareholderEquity": "1224700000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "188500000", "totalCurrentLiabilities": "327100000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "712999999", "cashAndShortTermInvestments": "174000000", "commonStockSharesOutstanding": "28200000", "intangibleAssetsExcludingGoodwill": "456900000", "cashAndCashEquivalentsAtCarryingValue": "174000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13700000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "181400000", "capitalExpenditures": "10200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8600000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "3600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 775100000, "cost_of_revenue": 669100000, "gross_profit": 106000000, "ebit": 30600000, "ebitda": 45700000, "pretax_income": 23900000, "tax_provision": 6300000, "net_income": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10500000, "total_current_assets": 759300000, "total_assets": 2132700000, "short_term_debt": 0, "long_term_debt": 539900000, "total_debt": 539900000, "total_liabilities": 916800000, "total_equity": 1215900000, "shares_outstanding": 28400000, "goodwill_and_intangibles": 946600000 }, "cash_flow": { "operating_cash_flow": -25300000, "capital_expenditure": 10800000, "free_cash_flow": -14500000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353801, "ticker_id": 4346, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30600000", "ebitda": "45700000", "netIncome": "17600000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "775100000", "costOfRevenue": "669100000", "interestIncome": "6700000", "incomeBeforeTax": "23900000", "interestExpense": "6700000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "70300000", "netIncomeFromContinuingOperations": "17600000" }, "balance": { "goodwill": "484200000", "inventory": "477800000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2132700000", "longTermDebt": "539900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "462400000", "reportedCurrency": "USD", "retainedEarnings": "1706300000", "totalLiabilities": "916800000", "otherCurrentAssets": "28100000", "totalCurrentAssets": "759300000", "currentLongTermDebt": "None", "longTermInvestments": "28600000", "shortTermInvestments": "None", "currentNetReceivables": "242900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373400000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379300000", "shortLongTermDebtTotal": "580900000", "totalShareholderEquity": "1215900000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "186500000", "totalCurrentLiabilities": "315100000", "otherNonCurrentLiabilities": "12700000", "totalNonCurrentLiabilities": "601700000", "cashAndShortTermInvestments": "10500000", "commonStockSharesOutstanding": "28400000", "intangibleAssetsExcludingGoodwill": "462400000", "cashAndCashEquivalentsAtCarryingValue": "10500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17600000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-17500000", "operatingCashflow": "-25300000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 775100000, "cost_of_revenue": 669100000, "gross_profit": 106000000, "research_and_development": null, "selling_general_admin": 70300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30600000, "depreciation_amortisation": 15100000, "ebitda": 45700000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 23900000, "tax_provision": 6300000, "effective_tax_rate": null, "net_income": 17600000, "net_income_continuing_ops": 17600000, "net_income_to_common": 17600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10500000, "short_term_investments": null, "net_receivables": 242900000, "inventory": 477800000, "other_current_assets": null, "total_current_assets": 759300000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 462400000, "goodwill_and_intangibles": 946600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1373400000, "total_assets": 2132700000, "short_term_debt": 0, "accounts_payable": 128600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315100000, "long_term_debt": 539900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 601700000, "total_liabilities": 916800000, "total_debt": 539900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1706300000, "total_equity": 1215900000, "shares_outstanding": 28400000, "operating_cash_flow": -25300000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10300000, "dividends_paid": 9500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69400000, "free_cash_flow": -14500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30600000", "ebitda": "45700000", "netIncome": "17600000", "grossProfit": "106000000", "depreciation": "None", "totalRevenue": "775100000", "costOfRevenue": "669100000", "interestIncome": "6700000", "incomeBeforeTax": "23900000", "interestExpense": "6700000", "operatingIncome": "30200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "6300000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "75800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15100000", "sellingGeneralAndAdministrative": "70300000", "netIncomeFromContinuingOperations": "17600000" }, "balance": { "goodwill": "484200000", "inventory": "477800000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2132700000", "longTermDebt": "539900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "462400000", "reportedCurrency": "USD", "retainedEarnings": "1706300000", "totalLiabilities": "916800000", "otherCurrentAssets": "28100000", "totalCurrentAssets": "759300000", "currentLongTermDebt": "None", "longTermInvestments": "28600000", "shortTermInvestments": "None", "currentNetReceivables": "242900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1373400000", "currentAccountsPayable": "128600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "379300000", "shortLongTermDebtTotal": "580900000", "totalShareholderEquity": "1215900000", "capitalLeaseObligations": "41000000", "otherCurrentLiabilities": "186500000", "totalCurrentLiabilities": "315100000", "otherNonCurrentLiabilities": "12700000", "totalNonCurrentLiabilities": "601700000", "cashAndShortTermInvestments": "10500000", "commonStockSharesOutstanding": "28400000", "intangibleAssetsExcludingGoodwill": "462400000", "cashAndCashEquivalentsAtCarryingValue": "10500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17600000", "profitLoss": "None", "dividendPayout": "9500000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-17500000", "operatingCashflow": "-25300000", "capitalExpenditures": "10800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-10300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 620200000, "cost_of_revenue": 537100000, "gross_profit": 83100000, "ebit": 6400000, "ebitda": 21400000, "pretax_income": -400000, "tax_provision": null, "net_income": -400000, "net_income_to_common": -400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115500000, "total_current_assets": 812200000, "total_assets": 2194000000, "short_term_debt": 59300000, "long_term_debt": 539400000, "total_debt": 598700000, "total_liabilities": 977700000, "total_equity": 1216300000, "shares_outstanding": 28100000, "goodwill_and_intangibles": 952100000 }, "cash_flow": { "operating_cash_flow": -10500000, "capital_expenditure": 8400000, "free_cash_flow": -2100000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353802, "ticker_id": 4346, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6400000", "ebitda": "21400000", "netIncome": "-400000", "grossProfit": "83100000", "depreciation": "None", "totalRevenue": "620200000", "costOfRevenue": "537100000", "interestIncome": "6800000", "incomeBeforeTax": "-400000", "interestExpense": "6800000", "operatingIncome": "7800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "75300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "69700000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "484200000", "inventory": "460200000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2194000000", "longTermDebt": "539400000", "shortTermDebt": "59300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "467900000", "reportedCurrency": "USD", "retainedEarnings": "1708000000", "totalLiabilities": "977700000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "812200000", "currentLongTermDebt": "59300000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "201600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381800000", "currentAccountsPayable": "144500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381900000", "shortLongTermDebtTotal": "641500000", "totalShareholderEquity": "1216300000", "capitalLeaseObligations": "42800000", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "373800000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "603900000", "cashAndShortTermInvestments": "115500000", "commonStockSharesOutstanding": "28100000", "intangibleAssetsExcludingGoodwill": "467900000", "cashAndCashEquivalentsAtCarryingValue": "115500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-24400000", "operatingCashflow": "-10500000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129300000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620200000, "cost_of_revenue": 537100000, "gross_profit": 83100000, "research_and_development": null, "selling_general_admin": 69700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6400000, "depreciation_amortisation": 15000000, "ebitda": 21400000, "interest_expense": 6800000, "interest_income": null, "other_non_operating": null, "pretax_income": -400000, "tax_provision": null, "effective_tax_rate": null, "net_income": -400000, "net_income_continuing_ops": -400000, "net_income_to_common": -400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115500000, "short_term_investments": null, "net_receivables": 201600000, "inventory": 460200000, "other_current_assets": null, "total_current_assets": 812200000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 467900000, "goodwill_and_intangibles": 952100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1381800000, "total_assets": 2194000000, "short_term_debt": 59300000, "accounts_payable": 144500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373800000, "long_term_debt": 539400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 603900000, "total_liabilities": 977700000, "total_debt": 598700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1708000000, "total_equity": 1216300000, "shares_outstanding": 28100000, "operating_cash_flow": -10500000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129300000, "free_cash_flow": -2100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6400000", "ebitda": "21400000", "netIncome": "-400000", "grossProfit": "83100000", "depreciation": "None", "totalRevenue": "620200000", "costOfRevenue": "537100000", "interestIncome": "6800000", "incomeBeforeTax": "-400000", "interestExpense": "6800000", "operatingIncome": "7800000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6800000", "nonInterestIncome": "None", "operatingExpenses": "75300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "69700000", "netIncomeFromContinuingOperations": "-400000" }, "balance": { "goodwill": "484200000", "inventory": "460200000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2194000000", "longTermDebt": "539400000", "shortTermDebt": "59300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "467900000", "reportedCurrency": "USD", "retainedEarnings": "1708000000", "totalLiabilities": "977700000", "otherCurrentAssets": "34900000", "totalCurrentAssets": "812200000", "currentLongTermDebt": "59300000", "longTermInvestments": "29400000", "shortTermInvestments": "None", "currentNetReceivables": "201600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1381800000", "currentAccountsPayable": "144500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381900000", "shortLongTermDebtTotal": "641500000", "totalShareholderEquity": "1216300000", "capitalLeaseObligations": "42800000", "otherCurrentLiabilities": "170000000", "totalCurrentLiabilities": "373800000", "otherNonCurrentLiabilities": "13400000", "totalNonCurrentLiabilities": "603900000", "cashAndShortTermInvestments": "115500000", "commonStockSharesOutstanding": "28100000", "intangibleAssetsExcludingGoodwill": "467900000", "cashAndCashEquivalentsAtCarryingValue": "115500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-400000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-24400000", "operatingCashflow": "-10500000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129300000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 625600000, "cost_of_revenue": 548800000, "gross_profit": 76800000, "ebit": -900000, "ebitda": 14400000, "pretax_income": -6700000, "tax_provision": -1500000, "net_income": -5200000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262500000, "total_current_assets": 908300000, "total_assets": 2298000000, "short_term_debt": 59200000, "long_term_debt": 637700000, "total_debt": 696900000, "total_liabilities": 1057800000, "total_equity": 1240200000, "shares_outstanding": 28600000, "goodwill_and_intangibles": 957600000 }, "cash_flow": { "operating_cash_flow": -16700000, "capital_expenditure": 10000000, "free_cash_flow": -6700000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353803, "ticker_id": 4346, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900000", "ebitda": "14400000", "netIncome": "-5200000", "grossProfit": "76800000", "depreciation": "None", "totalRevenue": "625600000", "costOfRevenue": "548800000", "interestIncome": "5800000", "incomeBeforeTax": "-6700000", "interestExpense": "5800000", "operatingIncome": "-900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "77700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "484200000", "inventory": "435500000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2298000000", "longTermDebt": "637700000", "shortTermDebt": "59200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "473400000", "reportedCurrency": "USD", "retainedEarnings": "1718100000", "totalLiabilities": "1057800000", "otherCurrentAssets": "38900000", "totalCurrentAssets": "908300000", "currentLongTermDebt": "59200000", "longTermInvestments": "29700000", "shortTermInvestments": "None", "currentNetReceivables": "171400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389700000", "currentAccountsPayable": "113600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384500000", "shortLongTermDebtTotal": "741600000", "totalShareholderEquity": "1240200000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "179400000", "totalCurrentLiabilities": "352200000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "705600000", "cashAndShortTermInvestments": "262500000", "commonStockSharesOutstanding": "28600000", "intangibleAssetsExcludingGoodwill": "473400000", "cashAndCashEquivalentsAtCarryingValue": "262500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5200000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "-16700000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43700000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 625600000, "cost_of_revenue": 548800000, "gross_profit": 76800000, "research_and_development": null, "selling_general_admin": 72100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900000, "depreciation_amortisation": 15300000, "ebitda": 14400000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": -6700000, "tax_provision": -1500000, "effective_tax_rate": null, "net_income": -5200000, "net_income_continuing_ops": -5200000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262500000, "short_term_investments": null, "net_receivables": 171400000, "inventory": 435500000, "other_current_assets": null, "total_current_assets": 908300000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 473400000, "goodwill_and_intangibles": 957600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1389700000, "total_assets": 2298000000, "short_term_debt": 59200000, "accounts_payable": 113600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 352200000, "long_term_debt": 637700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705600000, "total_liabilities": 1057800000, "total_debt": 696900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1718100000, "total_equity": 1240200000, "shares_outstanding": 28600000, "operating_cash_flow": -16700000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000000, "dividends_paid": 10200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43700000, "free_cash_flow": -6700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-900000", "ebitda": "14400000", "netIncome": "-5200000", "grossProfit": "76800000", "depreciation": "None", "totalRevenue": "625600000", "costOfRevenue": "548800000", "interestIncome": "5800000", "incomeBeforeTax": "-6700000", "interestExpense": "5800000", "operatingIncome": "-900000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-1500000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "77700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "548800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15300000", "sellingGeneralAndAdministrative": "72100000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "484200000", "inventory": "435500000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2298000000", "longTermDebt": "637700000", "shortTermDebt": "59200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "473400000", "reportedCurrency": "USD", "retainedEarnings": "1718100000", "totalLiabilities": "1057800000", "otherCurrentAssets": "38900000", "totalCurrentAssets": "908300000", "currentLongTermDebt": "59200000", "longTermInvestments": "29700000", "shortTermInvestments": "None", "currentNetReceivables": "171400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1389700000", "currentAccountsPayable": "113600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384500000", "shortLongTermDebtTotal": "741600000", "totalShareholderEquity": "1240200000", "capitalLeaseObligations": "44700000", "otherCurrentLiabilities": "179400000", "totalCurrentLiabilities": "352200000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "705600000", "cashAndShortTermInvestments": "262500000", "commonStockSharesOutstanding": "28600000", "intangibleAssetsExcludingGoodwill": "473400000", "cashAndCashEquivalentsAtCarryingValue": "262500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5200000", "profitLoss": "None", "dividendPayout": "10200000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "-16700000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43700000", "cashflowFromInvestment": "-8000000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 720900000, "cost_of_revenue": 626700000, "gross_profit": 94200000, "ebit": 12500000, "ebitda": 29800000, "pretax_income": -25900000, "tax_provision": 3200000, "net_income": -29100000, "net_income_to_common": -29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330900000, "total_current_assets": 988700000, "total_assets": 2384200000, "short_term_debt": 59100000, "long_term_debt": 637100000, "total_debt": 696200000, "total_liabilities": 1110900000, "total_equity": 1273300000, "shares_outstanding": 29500000, "goodwill_and_intangibles": 963200000 }, "cash_flow": { "operating_cash_flow": 40700000, "capital_expenditure": 11200000, "free_cash_flow": 51900000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353804, "ticker_id": 4346, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12500000", "ebitda": "29800000", "netIncome": "-29100000", "grossProfit": "94200000", "depreciation": "None", "totalRevenue": "720900000", "costOfRevenue": "626700000", "interestIncome": "None", "incomeBeforeTax": "-25900000", "interestExpense": "5900000", "operatingIncome": "-17800000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "53700000", "netIncomeFromContinuingOperations": "-29100000" }, "balance": { "goodwill": "484200000", "inventory": "438700000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2384200000", "longTermDebt": "637100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "1723300000", "totalLiabilities": "1110900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "988700000", "currentLongTermDebt": "59100000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "183500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395500000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741800000", "totalShareholderEquity": "1273300000", "capitalLeaseObligations": "45600000", "otherCurrentLiabilities": "200900000", "totalCurrentLiabilities": "404700000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "706200000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "40700000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720900000, "cost_of_revenue": 626700000, "gross_profit": 94200000, "research_and_development": null, "selling_general_admin": 53700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12500000, "depreciation_amortisation": 17300000, "ebitda": 29800000, "interest_expense": 5900000, "interest_income": null, "other_non_operating": null, "pretax_income": -25900000, "tax_provision": 3200000, "effective_tax_rate": null, "net_income": -29100000, "net_income_continuing_ops": -29100000, "net_income_to_common": -29100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330900000, "short_term_investments": null, "net_receivables": 183500000, "inventory": 438700000, "other_current_assets": null, "total_current_assets": 988700000, "net_ppe": null, "goodwill": 484200000, "intangible_assets": 479000000, "goodwill_and_intangibles": 963200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1395500000, "total_assets": 2384200000, "short_term_debt": 59100000, "accounts_payable": 144700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404700000, "long_term_debt": 637100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 706200000, "total_liabilities": 1110900000, "total_debt": 696200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1723300000, "total_equity": 1273300000, "shares_outstanding": 29500000, "operating_cash_flow": 40700000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9500000, "dividends_paid": 9000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18400000, "free_cash_flow": 51900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12500000", "ebitda": "29800000", "netIncome": "-29100000", "grossProfit": "94200000", "depreciation": "None", "totalRevenue": "720900000", "costOfRevenue": "626700000", "interestIncome": "None", "incomeBeforeTax": "-25900000", "interestExpense": "5900000", "operatingIncome": "-17800000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "3200000", "reportedCurrency": "USD", "netInterestIncome": "-5900000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "626700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17300000", "sellingGeneralAndAdministrative": "53700000", "netIncomeFromContinuingOperations": "-29100000" }, "balance": { "goodwill": "484200000", "inventory": "438700000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2384200000", "longTermDebt": "637100000", "shortTermDebt": "59100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "479000000", "reportedCurrency": "USD", "retainedEarnings": "1723300000", "totalLiabilities": "1110900000", "otherCurrentAssets": "35600000", "totalCurrentAssets": "988700000", "currentLongTermDebt": "59100000", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "183500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1395500000", "currentAccountsPayable": "144700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "741800000", "totalShareholderEquity": "1273300000", "capitalLeaseObligations": "45600000", "otherCurrentLiabilities": "200900000", "totalCurrentLiabilities": "404700000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "706200000", "cashAndShortTermInvestments": "330900000", "commonStockSharesOutstanding": "29500000", "intangibleAssetsExcludingGoodwill": "479000000", "cashAndCashEquivalentsAtCarryingValue": "330900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29100000", "profitLoss": "None", "dividendPayout": "9000000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1500000", "operatingCashflow": "40700000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18400000", "cashflowFromInvestment": "-9500000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 786000000, "cost_of_revenue": 673400000, "gross_profit": 112600000, "ebit": 41300000, "ebitda": 55800000, "pretax_income": 35500000, "tax_provision": 6500000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318100000, "total_current_assets": 983700000, "total_assets": 2425000000, "short_term_debt": 59000000, "long_term_debt": 636400000, "total_debt": 695400000, "total_liabilities": 1106600000, "total_equity": 1318400000, "shares_outstanding": 30400000, "goodwill_and_intangibles": 999600000 }, "cash_flow": { "operating_cash_flow": 99400000, "capital_expenditure": 11000000, "free_cash_flow": 110400000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353806, "ticker_id": 4346, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41300000", "ebitda": "55800000", "netIncome": "29000000", "grossProfit": "112600000", "depreciation": "None", "totalRevenue": "786000000", "costOfRevenue": "673400000", "interestIncome": "None", "incomeBeforeTax": "35500000", "interestExpense": "5800000", "operatingIncome": "43500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "69100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "69100000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "514500000", "inventory": "441500000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2425000000", "longTermDebt": "636400000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "485100000", "reportedCurrency": "USD", "retainedEarnings": "1762300000", "totalLiabilities": "1106600000", "otherCurrentAssets": "24800000", "totalCurrentAssets": "983700000", "currentLongTermDebt": "59000000", "longTermInvestments": "30200000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441300000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742700000", "totalShareholderEquity": "1318400000", "capitalLeaseObligations": "47300000", "otherCurrentLiabilities": "205700000", "totalCurrentLiabilities": "401800000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "704800000", "cashAndShortTermInvestments": "318100000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "485100000", "cashAndCashEquivalentsAtCarryingValue": "318100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "24400000", "operatingCashflow": "99400000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100000", "cashflowFromInvestment": "-10900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 786000000, "cost_of_revenue": 673400000, "gross_profit": 112600000, "research_and_development": null, "selling_general_admin": 69100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41300000, "depreciation_amortisation": 14500000, "ebitda": 55800000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 35500000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318100000, "short_term_investments": null, "net_receivables": 199300000, "inventory": 441500000, "other_current_assets": null, "total_current_assets": 983700000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 485100000, "goodwill_and_intangibles": 999600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441300000, "total_assets": 2425000000, "short_term_debt": 59000000, "accounts_payable": 134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401800000, "long_term_debt": 636400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 704800000, "total_liabilities": 1106600000, "total_debt": 695400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1762300000, "total_equity": 1318400000, "shares_outstanding": 30400000, "operating_cash_flow": 99400000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10900000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36100000, "free_cash_flow": 110400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41300000", "ebitda": "55800000", "netIncome": "29000000", "grossProfit": "112600000", "depreciation": "None", "totalRevenue": "786000000", "costOfRevenue": "673400000", "interestIncome": "None", "incomeBeforeTax": "35500000", "interestExpense": "5800000", "operatingIncome": "43500000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "69100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "69100000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "514500000", "inventory": "441500000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2425000000", "longTermDebt": "636400000", "shortTermDebt": "59000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "485100000", "reportedCurrency": "USD", "retainedEarnings": "1762300000", "totalLiabilities": "1106600000", "otherCurrentAssets": "24800000", "totalCurrentAssets": "983700000", "currentLongTermDebt": "59000000", "longTermInvestments": "30200000", "shortTermInvestments": "None", "currentNetReceivables": "199300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441300000", "currentAccountsPayable": "134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "742700000", "totalShareholderEquity": "1318400000", "capitalLeaseObligations": "47300000", "otherCurrentLiabilities": "205700000", "totalCurrentLiabilities": "401800000", "otherNonCurrentLiabilities": "14200000", "totalNonCurrentLiabilities": "704800000", "cashAndShortTermInvestments": "318100000", "commonStockSharesOutstanding": "30400000", "intangibleAssetsExcludingGoodwill": "485100000", "cashAndCashEquivalentsAtCarryingValue": "318100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "24400000", "operatingCashflow": "99400000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36100000", "cashflowFromInvestment": "-10900000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 703600000, "cost_of_revenue": 598300000, "gross_profit": 105300000, "ebit": -300000, "ebitda": 13900000, "pretax_income": -5600000, "tax_provision": 7100000, "net_income": -12700000, "net_income_to_common": -12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265700000, "total_current_assets": 1002200000, "total_assets": 2433900000, "short_term_debt": null, "long_term_debt": 694800000, "total_debt": 694800000, "total_liabilities": 1109300000, "total_equity": 1324600000, "shares_outstanding": 29200000, "goodwill_and_intangibles": 1005200000 }, "cash_flow": { "operating_cash_flow": 25200000, "capital_expenditure": 11000000, "free_cash_flow": 36200000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353807, "ticker_id": 4346, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-300000", "ebitda": "13900000", "netIncome": "-12700000", "grossProfit": "105300000", "depreciation": "None", "totalRevenue": "703600000", "costOfRevenue": "598300000", "interestIncome": "None", "incomeBeforeTax": "-5600000", "interestExpense": "5300000", "operatingIncome": "35400000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "69900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "64200000", "netIncomeFromContinuingOperations": "-12700000" }, "balance": { "goodwill": "514500000", "inventory": "465800000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2433900000", "longTermDebt": "694800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "490700000", "reportedCurrency": "USD", "retainedEarnings": "1751600000", "totalLiabilities": "1109300000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1002200000", "currentLongTermDebt": "None", "longTermInvestments": "30100000", "shortTermInvestments": "None", "currentNetReceivables": "242300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431700000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734100000", "totalShareholderEquity": "1324600000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "215200000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "14700000", "totalNonCurrentLiabilities": "756099999", "cashAndShortTermInvestments": "265700000", "commonStockSharesOutstanding": "29200000", "intangibleAssetsExcludingGoodwill": "490700000", "cashAndCashEquivalentsAtCarryingValue": "265700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12700000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28300000", "operatingCashflow": "25200000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31700000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703600000, "cost_of_revenue": 598300000, "gross_profit": 105300000, "research_and_development": null, "selling_general_admin": 64200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300000, "depreciation_amortisation": 14200000, "ebitda": 13900000, "interest_expense": 5300000, "interest_income": null, "other_non_operating": null, "pretax_income": -5600000, "tax_provision": 7100000, "effective_tax_rate": null, "net_income": -12700000, "net_income_continuing_ops": -12700000, "net_income_to_common": -12700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265700000, "short_term_investments": null, "net_receivables": 242300000, "inventory": 465800000, "other_current_assets": null, "total_current_assets": 1002200000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 490700000, "goodwill_and_intangibles": 1005200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1431700000, "total_assets": 2433900000, "short_term_debt": null, "accounts_payable": 138000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353200000, "long_term_debt": 694800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756099999, "total_liabilities": 1109300000, "total_debt": 694800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1751600000, "total_equity": 1324600000, "shares_outstanding": 29200000, "operating_cash_flow": 25200000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000, "dividends_paid": 9100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31700000, "free_cash_flow": 36200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-300000", "ebitda": "13900000", "netIncome": "-12700000", "grossProfit": "105300000", "depreciation": "None", "totalRevenue": "703600000", "costOfRevenue": "598300000", "interestIncome": "None", "incomeBeforeTax": "-5600000", "interestExpense": "5300000", "operatingIncome": "35400000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7100000", "reportedCurrency": "USD", "netInterestIncome": "-5300000", "nonInterestIncome": "None", "operatingExpenses": "69900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14200000", "sellingGeneralAndAdministrative": "64200000", "netIncomeFromContinuingOperations": "-12700000" }, "balance": { "goodwill": "514500000", "inventory": "465800000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2433900000", "longTermDebt": "694800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "490700000", "reportedCurrency": "USD", "retainedEarnings": "1751600000", "totalLiabilities": "1109300000", "otherCurrentAssets": "28400000", "totalCurrentAssets": "1002200000", "currentLongTermDebt": "None", "longTermInvestments": "30100000", "shortTermInvestments": "None", "currentNetReceivables": "242300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1431700000", "currentAccountsPayable": "138000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "734100000", "totalShareholderEquity": "1324600000", "capitalLeaseObligations": "39300000", "otherCurrentLiabilities": "215200000", "totalCurrentLiabilities": "353200000", "otherNonCurrentLiabilities": "14700000", "totalNonCurrentLiabilities": "756099999", "cashAndShortTermInvestments": "265700000", "commonStockSharesOutstanding": "29200000", "intangibleAssetsExcludingGoodwill": "490700000", "cashAndCashEquivalentsAtCarryingValue": "265700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12700000", "profitLoss": "None", "dividendPayout": "9100000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "28300000", "operatingCashflow": "25200000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31700000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 763000000, "cost_of_revenue": 647200000, "gross_profit": 115800000, "ebit": 38500000, "ebitda": 52200000, "pretax_income": 34400000, "tax_provision": 8600000, "net_income": 25800000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219600000, "total_current_assets": 934600000, "total_assets": 2368900000, "short_term_debt": null, "long_term_debt": 593100000, "total_debt": 593100000, "total_liabilities": 1014900000, "total_equity": 1354000000, "shares_outstanding": 34700000, "goodwill_and_intangibles": 1010900000 }, "cash_flow": { "operating_cash_flow": -21400000, "capital_expenditure": 11800000, "free_cash_flow": -9600000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353808, "ticker_id": 4346, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38500000", "ebitda": "52200000", "netIncome": "25800000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "647200000", "interestIncome": "None", "incomeBeforeTax": "34400000", "interestExpense": "4100000", "operatingIncome": "39100000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "76700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "514500000", "inventory": "494000000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2368900000", "longTermDebt": "593100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "496400000", "reportedCurrency": "USD", "retainedEarnings": "1773600000", "totalLiabilities": "1014900000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "934600000", "currentLongTermDebt": "None", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "190800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434300000", "currentAccountsPayable": "123400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372400000", "shortLongTermDebtTotal": "633600000", "totalShareholderEquity": "1354000000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "223900000", "totalCurrentLiabilities": "347300000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "667599999", "cashAndShortTermInvestments": "219600000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "496400000", "cashAndCashEquivalentsAtCarryingValue": "219600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25800000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "-21400000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54200000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 763000000, "cost_of_revenue": 647200000, "gross_profit": 115800000, "research_and_development": null, "selling_general_admin": 71100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38500000, "depreciation_amortisation": 13700000, "ebitda": 52200000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 34400000, "tax_provision": 8600000, "effective_tax_rate": null, "net_income": 25800000, "net_income_continuing_ops": 25800000, "net_income_to_common": 25800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219600000, "short_term_investments": null, "net_receivables": 190800000, "inventory": 494000000, "other_current_assets": null, "total_current_assets": 934600000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 496400000, "goodwill_and_intangibles": 1010900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1434300000, "total_assets": 2368900000, "short_term_debt": null, "accounts_payable": 123400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347300000, "long_term_debt": 593100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 667599999, "total_liabilities": 1014900000, "total_debt": 593100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1773600000, "total_equity": 1354000000, "shares_outstanding": 34700000, "operating_cash_flow": -21400000, "stock_based_compensation": 4600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14700000, "dividends_paid": 9600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54200000, "free_cash_flow": -9600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38500000", "ebitda": "52200000", "netIncome": "25800000", "grossProfit": "115800000", "depreciation": "None", "totalRevenue": "763000000", "costOfRevenue": "647200000", "interestIncome": "None", "incomeBeforeTax": "34400000", "interestExpense": "4100000", "operatingIncome": "39100000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "8600000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "76700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "647200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13700000", "sellingGeneralAndAdministrative": "71100000", "netIncomeFromContinuingOperations": "25800000" }, "balance": { "goodwill": "514500000", "inventory": "494000000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2368900000", "longTermDebt": "593100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "496400000", "reportedCurrency": "USD", "retainedEarnings": "1773600000", "totalLiabilities": "1014900000", "otherCurrentAssets": "30200000", "totalCurrentAssets": "934600000", "currentLongTermDebt": "None", "longTermInvestments": "29600000", "shortTermInvestments": "None", "currentNetReceivables": "190800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1434300000", "currentAccountsPayable": "123400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "372400000", "shortLongTermDebtTotal": "633600000", "totalShareholderEquity": "1354000000", "capitalLeaseObligations": "40500000", "otherCurrentLiabilities": "223900000", "totalCurrentLiabilities": "347300000", "otherNonCurrentLiabilities": "14100000", "totalNonCurrentLiabilities": "667599999", "cashAndShortTermInvestments": "219600000", "commonStockSharesOutstanding": "34700000", "intangibleAssetsExcludingGoodwill": "496400000", "cashAndCashEquivalentsAtCarryingValue": "219600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25800000", "profitLoss": "None", "dividendPayout": "9600000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-24000000", "operatingCashflow": "-21400000", "capitalExpenditures": "11800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54200000", "cashflowFromInvestment": "-14700000", "stockBasedCompensation": "4600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 771000000, "cost_of_revenue": 643500000, "gross_profit": 127500000, "ebit": 57500000, "ebitda": 72500000, "pretax_income": 54700000, "tax_provision": 10900000, "net_income": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309900000, "total_current_assets": 996700000, "total_assets": 2512200000, "short_term_debt": 7200000, "long_term_debt": 592400000, "total_debt": 599600000, "total_liabilities": 1144100000, "total_equity": 1368100000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 1016500000 }, "cash_flow": { "operating_cash_flow": 138100000, "capital_expenditure": 15200000, "free_cash_flow": 153300000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353809, "ticker_id": 4346, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57500000", "ebitda": "72500000", "netIncome": "43800000", "grossProfit": "127500000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "643500000", "interestIncome": "4100000", "incomeBeforeTax": "54700000", "interestExpense": "4100000", "operatingIncome": "57500000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "514500000", "inventory": "470600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2512200000", "longTermDebt": "592400000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "1747800000", "totalLiabilities": "1144100000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "996700000", "currentLongTermDebt": "None", "longTermInvestments": "29300000", "shortTermInvestments": "None", "currentNetReceivables": "189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515499999", "currentAccountsPayable": "146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369900000", "shortLongTermDebtTotal": "649300000", "totalShareholderEquity": "1368100000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "748099999", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "48000000", "operatingCashflow": "138100000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38500000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 771000000, "cost_of_revenue": 643500000, "gross_profit": 127500000, "research_and_development": null, "selling_general_admin": 43000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57500000, "depreciation_amortisation": 15000000, "ebitda": 72500000, "interest_expense": 4100000, "interest_income": null, "other_non_operating": null, "pretax_income": 54700000, "tax_provision": 10900000, "effective_tax_rate": null, "net_income": 43800000, "net_income_continuing_ops": 43800000, "net_income_to_common": 43800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309900000, "short_term_investments": null, "net_receivables": 189200000, "inventory": 470600000, "other_current_assets": null, "total_current_assets": 996700000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 502000000, "goodwill_and_intangibles": 1016500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1515499999, "total_assets": 2512200000, "short_term_debt": 7200000, "accounts_payable": 146900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396000000, "long_term_debt": 592400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748099999, "total_liabilities": 1144100000, "total_debt": 599600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1747800000, "total_equity": 1368100000, "shares_outstanding": 35100000, "operating_cash_flow": 138100000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -170000000, "dividends_paid": 8100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38500000, "free_cash_flow": 153300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57500000", "ebitda": "72500000", "netIncome": "43800000", "grossProfit": "127500000", "depreciation": "None", "totalRevenue": "771000000", "costOfRevenue": "643500000", "interestIncome": "4100000", "incomeBeforeTax": "54700000", "interestExpense": "4100000", "operatingIncome": "57500000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-4100000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "643500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "43000000", "netIncomeFromContinuingOperations": "43800000" }, "balance": { "goodwill": "514500000", "inventory": "470600000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2512200000", "longTermDebt": "592400000", "shortTermDebt": "7200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "502000000", "reportedCurrency": "USD", "retainedEarnings": "1747800000", "totalLiabilities": "1144100000", "otherCurrentAssets": "27000000", "totalCurrentAssets": "996700000", "currentLongTermDebt": "None", "longTermInvestments": "29300000", "shortTermInvestments": "None", "currentNetReceivables": "189200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1515499999", "currentAccountsPayable": "146900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "369900000", "shortLongTermDebtTotal": "649300000", "totalShareholderEquity": "1368100000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "396000000", "otherNonCurrentLiabilities": "8200000", "totalNonCurrentLiabilities": "748099999", "cashAndShortTermInvestments": "309900000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "502000000", "cashAndCashEquivalentsAtCarryingValue": "309900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43800000", "profitLoss": "None", "dividendPayout": "8100000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "48000000", "operatingCashflow": "138100000", "capitalExpenditures": "15200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38500000", "cashflowFromInvestment": "-170000000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "income_statement": { "revenue": 900800000, "cost_of_revenue": 749400000, "gross_profit": 151400000, "ebit": 80300000, "ebitda": 92300000, "pretax_income": 75100000, "tax_provision": 16000000, "net_income": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225900000, "total_current_assets": 971800000, "total_assets": 2412800000, "short_term_debt": 0, "long_term_debt": 591700000, "total_debt": 591700000, "total_liabilities": 1051500000, "total_equity": 1361300000, "shares_outstanding": 35400000, "goodwill_and_intangibles": 1022200000 }, "cash_flow": { "operating_cash_flow": 139600000, "capital_expenditure": 18600000, "free_cash_flow": 158200000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353811, "ticker_id": 4346, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:06.505076+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80300000", "ebitda": "92300000", "netIncome": "59100000", "grossProfit": "151400000", "depreciation": "None", "totalRevenue": "900800000", "costOfRevenue": "749400000", "interestIncome": "5200000", "incomeBeforeTax": "75100000", "interestExpense": "5200000", "operatingIncome": "80500000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "70900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "749400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "66500000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "514500000", "inventory": "518000000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2412800000", "longTermDebt": "591700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "507700000", "reportedCurrency": "USD", "retainedEarnings": "1713400000", "totalLiabilities": "1051500000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "971800000", "currentLongTermDebt": "None", "longTermInvestments": "29100000", "shortTermInvestments": "None", "currentNetReceivables": "205300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "633400000", "totalShareholderEquity": "1361300000", "capitalLeaseObligations": "41700000", "otherCurrentLiabilities": "262800000", "totalCurrentLiabilities": "397100000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "225900000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "507700000", "cashAndCashEquivalentsAtCarryingValue": "225900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59100000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "32100000", "operatingCashflow": "139600000", "capitalExpenditures": "18600000", "changeInReceivables": "77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37200000", "cashflowFromInvestment": "-105800000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900800000, "cost_of_revenue": 749400000, "gross_profit": 151400000, "research_and_development": null, "selling_general_admin": 66500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80300000, "depreciation_amortisation": 12000000, "ebitda": 92300000, "interest_expense": 5200000, "interest_income": null, "other_non_operating": null, "pretax_income": 75100000, "tax_provision": 16000000, "effective_tax_rate": null, "net_income": 59100000, "net_income_continuing_ops": 59100000, "net_income_to_common": 59100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225900000, "short_term_investments": null, "net_receivables": 205300000, "inventory": 518000000, "other_current_assets": null, "total_current_assets": 971800000, "net_ppe": null, "goodwill": 514500000, "intangible_assets": 507700000, "goodwill_and_intangibles": 1022200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1441000000, "total_assets": 2412800000, "short_term_debt": 0, "accounts_payable": 133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 397100000, "long_term_debt": 591700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 654400000, "total_liabilities": 1051500000, "total_debt": 591700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1713400000, "total_equity": 1361300000, "shares_outstanding": 35400000, "operating_cash_flow": 139600000, "stock_based_compensation": 1700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105800000, "dividends_paid": 8300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37200000, "free_cash_flow": 158200000, "net_change_in_cash": -3400000 }, "raw_data": { "income": { "ebit": "80300000", "ebitda": "92300000", "netIncome": "59100000", "grossProfit": "151400000", "depreciation": "None", "totalRevenue": "900800000", "costOfRevenue": "749400000", "interestIncome": "5200000", "incomeBeforeTax": "75100000", "interestExpense": "5200000", "operatingIncome": "80500000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "16000000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "70900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-200000", "costofGoodsAndServicesSold": "749400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000000", "sellingGeneralAndAdministrative": "66500000", "netIncomeFromContinuingOperations": "59100000" }, "balance": { "goodwill": "514500000", "inventory": "518000000", "commonStock": "25900000", "currentDebt": "None", "investments": "None", "totalAssets": "2412800000", "longTermDebt": "591700000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "507700000", "reportedCurrency": "USD", "retainedEarnings": "1713400000", "totalLiabilities": "1051500000", "otherCurrentAssets": "22600000", "totalCurrentAssets": "971800000", "currentLongTermDebt": "None", "longTermInvestments": "29100000", "shortTermInvestments": "None", "currentNetReceivables": "205300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1441000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "320000000", "shortLongTermDebtTotal": "633400000", "totalShareholderEquity": "1361300000", "capitalLeaseObligations": "41700000", "otherCurrentLiabilities": "262800000", "totalCurrentLiabilities": "397100000", "otherNonCurrentLiabilities": "6600000", "totalNonCurrentLiabilities": "654400000", "cashAndShortTermInvestments": "225900000", "commonStockSharesOutstanding": "35400000", "intangibleAssetsExcludingGoodwill": "507700000", "cashAndCashEquivalentsAtCarryingValue": "225900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59100000", "profitLoss": "None", "dividendPayout": "8300000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "32100000", "operatingCashflow": "139600000", "capitalExpenditures": "18600000", "changeInReceivables": "77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37200000", "cashflowFromInvestment": "-105800000", "stockBasedCompensation": "1700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }