{ "ticker": { "uuid": "85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c", "symbol": "NODK", "name": "NI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c/" }, "ticker_metadata": { "id": 7358, "uuid": "85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c", "symbol": "NODK", "name": "NI Holdings Inc", "asset_type": "equity", "market_cap": 289403000, "stock_exchange_id": 2, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "NI Holdings, Inc. underwrites property and casualty insurance products in the United States. The company is headquartered in Fargo, North Dakota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c", "symbol": "NODK", "name": "NI Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c/", "api_url": "https://sharemaestro.com/factors/api/tickers/85e35a9b-43e2-40a0-b433-dbb3e8fc0f5c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.75, "quality": 0.02, "momentum": 0.28, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 14.87, "market_cap": 311304550.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0174, "piotroski_f_score": 5, "momentum_12_1": -0.0146, "volatility_252d": 0.204 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.715219+00:00", "batch_id": "" }, "size": { "price_close": 14.87, "market_cap": 311304550.38, "market_cap_usd": 311304550.38, "enterprise_value": 253956550.38, "shares_outstanding": 20935074, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.2442, "ptbv_ratio": 1.3471, "ps_ratio": 1.1394, "pcf_ratio": null, "pfcf_ratio": -11.716, "ev_ebitda": null, "ev_ebit": -58.1402, "ev_sales": 0.9295, "ev_fcf": -9.5577, "earnings_yield": null, "fcf_yield": -0.1046, "price_to_sales": 1.1394, "price_to_book": 1.2442, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0758 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1615, "operating_margin": -0.016, "net_margin": -0.016, "ebitda_margin": -0.0131, "fcf_margin": -0.0973, "roe": -0.0174, "roa": -0.0089, "roic": -0.017, "roc_greenblatt": null, "asset_turnover": 0.5552, "cash_conversion": 6.0873, "accruals_ratio": 0.0461, "sbc_to_revenue": -0.0007, "piotroski_f_score": 5, "altman_z_score": 1.9608, "earnings_stability_5y": 8.3991, "revenue_stability_5y": 0.0793, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9669, "net_debt_to_ebitda": 16.0235, "debt_to_assets": 0.0007, "interest_coverage": null, "current_ratio": 1.1504, "quick_ratio": 1.1504, "net_debt": -57348000, "local_beta": -0.0002, "volatility_252d": 0.204, "volatility_60d": 0.4357, "max_drawdown_12m": -0.1073, "risk_adjusted_momentum": -0.0716 }, "growth": { "revenue_growth_1y": -0.1519, "revenue_growth_3y_cagr": 0.021, "revenue_growth_5y_cagr": -0.0143, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.8002, "book_value_growth_1y": -0.013, "revenue_growth": -0.1519, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1608, "price_return_3m": 0.1351, "price_return_6m": 0.1214, "price_return_9m": 0.1147, "price_return_12m": 0.1438, "price_return_12m_ex1m": -0.0146, "momentum_6m": 0.1214, "momentum_12m": 0.1438, "momentum_12_1": -0.0146, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2209, "relative_strength": -0.0141 }, "raw_ttm": { "revenue_ttm": 273218000, "gross_profit_ttm": 44134000, "ebit_ttm": -4368000, "ebitda_ttm": -3579000, "net_income_ttm": -4365000, "eps_diluted_ttm": -0.2085, "operating_cash_flow_ttm": -27027000, "capital_expenditure_ttm": 456000, "fcf_ttm": -26571000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57717000, "total_current_assets": 263374000, "total_current_liabilities": 228949000, "net_ppe": null, "total_assets": 492109000, "total_debt": 369000, "total_equity": 250196000, "net_working_capital": -22923000, "book_value_per_share": 11.951, "retained_earnings": 203478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231086000, "tangible_book_per_share": 11.0382 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 27, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 87, "rank_fcf_margin": 90, "rank_piotroski": 53, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54 }, "composites": { "value_composite": 25, "quality_composite": 98, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1225, "os_score": 0.42, "value_percentile": 0.75, "quality_percentile": 0.02, "momentum_percentile": 0.28, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2023, "ticker_id": 7358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.715219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.87, "market_cap": 311304550.38, "market_cap_usd": 311304550.38, "enterprise_value": 253956550.38, "shares_outstanding": 20935074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24424272, "ptbv_ratio": 1.34713721, "ps_ratio": 1.13939986, "pcf_ratio": null, "pfcf_ratio": -11.71595162, "ev_ebitda": null, "ev_ebit": -58.14023589, "ev_sales": 0.92950153, "ev_fcf": -9.55765874, "earnings_yield": null, "fcf_yield": -0.10462813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16153401, "operating_margin": -0.01598723, "net_margin": -0.01597625, "ebitda_margin": -0.01309943, "fcf_margin": -0.09725201, "roe": -0.01744632, "roa": -0.00886999, "roic": -0.01698747, "roc_greenblatt": null, "asset_turnover": 0.55519814, "cash_conversion": 6.08728522, "accruals_ratio": 0.04605077, "sbc_to_revenue": -0.00068444, "debt_to_equity": 0.96689396, "net_debt_to_ebitda": 16.02347024, "debt_to_assets": 0.00074983, "interest_coverage": null, "current_ratio": 1.150361, "quick_ratio": 1.150361, "net_debt": -57348000, "revenue_growth_1y": -0.15186302, "revenue_growth_3y_cagr": 0.02104893, "revenue_growth_5y_cagr": -0.01431387, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.80016262, "book_value_growth_1y": -0.01298181, "piotroski_f_score": 5, "altman_z_score": 1.96083311, "earnings_stability_5y": 8.399144, "revenue_stability_5y": 0.079299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16081187, "price_return_3m": 0.1351145, "price_return_6m": 0.1214178, "price_return_9m": 0.11469265, "price_return_12m": 0.14384615, "price_return_12m_ex1m": -0.01461538, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22085386, "relative_strength": -0.0140949, "local_beta": -0.0002, "volatility_252d": 0.204018, "volatility_60d": 0.43569, "max_drawdown_12m": -0.10729614, "revenue_ttm": 273218000, "gross_profit_ttm": 44134000, "ebit_ttm": -4368000, "ebitda_ttm": -3579000, "net_income_ttm": -4365000, "eps_diluted_ttm": -0.20850177, "operating_cash_flow_ttm": -27027000, "capital_expenditure_ttm": 456000, "fcf_ttm": -26571000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57717000, "total_current_assets": 263374000, "total_current_liabilities": 228949000, "net_ppe": null, "total_assets": 492109000, "total_debt": 369000, "total_equity": 250196000, "net_working_capital": -22923000, "book_value_per_share": 11.95104445, "retained_earnings": 203478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231086000, "tangible_book_per_share": 11.03822227, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 27, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 87, "rank_fcf_margin": 90, "rank_piotroski": 53, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 25, "quality_composite": 98, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.87, "os": 0.42, "value": 0.75, "quality": 0.02, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0174, "momentum_12_1": -0.0146, "complete_fields": { "id": 2023, "ticker_id": 7358, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.715219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.87, "market_cap": 311304550.38, "market_cap_usd": 311304550.38, "enterprise_value": 253956550.38, "shares_outstanding": 20935074, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.24424272, "ptbv_ratio": 1.34713721, "ps_ratio": 1.13939986, "pcf_ratio": null, "pfcf_ratio": -11.71595162, "ev_ebitda": null, "ev_ebit": -58.14023589, "ev_sales": 0.92950153, "ev_fcf": -9.55765874, "earnings_yield": null, "fcf_yield": -0.10462813, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16153401, "operating_margin": -0.01598723, "net_margin": -0.01597625, "ebitda_margin": -0.01309943, "fcf_margin": -0.09725201, "roe": -0.01744632, "roa": -0.00886999, "roic": -0.01698747, "roc_greenblatt": null, "asset_turnover": 0.55519814, "cash_conversion": 6.08728522, "accruals_ratio": 0.04605077, "sbc_to_revenue": -0.00068444, "debt_to_equity": 0.96689396, "net_debt_to_ebitda": 16.02347024, "debt_to_assets": 0.00074983, "interest_coverage": null, "current_ratio": 1.150361, "quick_ratio": 1.150361, "net_debt": -57348000, "revenue_growth_1y": -0.15186302, "revenue_growth_3y_cagr": 0.02104893, "revenue_growth_5y_cagr": -0.01431387, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.80016262, "book_value_growth_1y": -0.01298181, "piotroski_f_score": 5, "altman_z_score": 1.96083311, "earnings_stability_5y": 8.399144, "revenue_stability_5y": 0.079299, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16081187, "price_return_3m": 0.1351145, "price_return_6m": 0.1214178, "price_return_9m": 0.11469265, "price_return_12m": 0.14384615, "price_return_12m_ex1m": -0.01461538, "distance_from_52w_high": 0, "distance_from_52w_low": 0.22085386, "relative_strength": -0.0140949, "local_beta": -0.0002, "volatility_252d": 0.204018, "volatility_60d": 0.43569, "max_drawdown_12m": -0.10729614, "revenue_ttm": 273218000, "gross_profit_ttm": 44134000, "ebit_ttm": -4368000, "ebitda_ttm": -3579000, "net_income_ttm": -4365000, "eps_diluted_ttm": -0.20850177, "operating_cash_flow_ttm": -27027000, "capital_expenditure_ttm": 456000, "fcf_ttm": -26571000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 57717000, "total_current_assets": 263374000, "total_current_liabilities": 228949000, "net_ppe": null, "total_assets": 492109000, "total_debt": 369000, "total_equity": 250196000, "net_working_capital": -22923000, "book_value_per_share": 11.95104445, "retained_earnings": 203478000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 231086000, "tangible_book_per_share": 11.03822227, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 30, "rank_ptbv": 27, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 74, "rank_roe": 74, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 87, "rank_fcf_margin": 90, "rank_piotroski": 53, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 54, "value_composite": 25, "quality_composite": 98, "momentum_composite": 72, "growth_composite": 87, "yield_composite": 82, "svqf_composite": 60, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 76, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 285050000, "cost_of_revenue": 200788000, "gross_profit": 84262000, "ebit": -12329000, "ebitda": -11535000, "pretax_income": -12329000, "tax_provision": -1916000, "net_income": -10413000, "net_income_to_common": -10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51715000, "total_current_assets": 265723000, "total_assets": 506002000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 265665000, "total_equity": 240337000, "shares_outstanding": 20991331, "goodwill_and_intangibles": 19209000 }, "cash_flow": { "operating_cash_flow": 2004000, "capital_expenditure": 217000, "free_cash_flow": 2221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131827, "ticker_id": 7358, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12329000", "ebitda": "-11535000", "netIncome": "-10413000", "grossProfit": "84262000", "depreciation": "None", "totalRevenue": "285050000", "costOfRevenue": "200788000", "interestIncome": "None", "incomeBeforeTax": "-12329000", "interestExpense": "None", "operatingIncome": "-12329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10413000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "506002000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19209000", "reportedCurrency": "USD", "retainedEarnings": "191074000", "totalLiabilities": "265665000", "otherCurrentAssets": "-223531000", "totalCurrentAssets": "265723000", "currentLongTermDebt": "None", "longTermInvestments": "325344000", "shortTermInvestments": "130919000", "currentNetReceivables": "83089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240279000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "240337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137222000", "totalCurrentLiabilities": "245231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "51715000", "commonStockSharesOutstanding": "20991331", "intangibleAssetsExcludingGoodwill": "19209000", "cashAndCashEquivalentsAtCarryingValue": "51715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2004000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2674000", "cashflowFromInvestment": "-1997000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285050000, "cost_of_revenue": 200788000, "gross_profit": 84262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12329000, "depreciation_amortisation": 794000, "ebitda": -11535000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12329000, "tax_provision": -1916000, "effective_tax_rate": null, "net_income": -10413000, "net_income_continuing_ops": -10413000, "net_income_to_common": -10413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51715000, "short_term_investments": 130919000, "net_receivables": 83089000, "inventory": null, "other_current_assets": null, "total_current_assets": 265723000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19209000, "goodwill_and_intangibles": 19209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240279000, "total_assets": 506002000, "short_term_debt": 497000, "accounts_payable": 878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20434000, "total_liabilities": 265665000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191074000, "total_equity": 240337000, "shares_outstanding": 20991331, "operating_cash_flow": 2004000, "stock_based_compensation": 1157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2674000, "free_cash_flow": 2221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12329000", "ebitda": "-11535000", "netIncome": "-10413000", "grossProfit": "84262000", "depreciation": "None", "totalRevenue": "285050000", "costOfRevenue": "200788000", "interestIncome": "None", "incomeBeforeTax": "-12329000", "interestExpense": "None", "operatingIncome": "-12329000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1916000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "96591000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-10413000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "506002000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19209000", "reportedCurrency": "USD", "retainedEarnings": "191074000", "totalLiabilities": "265665000", "otherCurrentAssets": "-223531000", "totalCurrentAssets": "265723000", "currentLongTermDebt": "None", "longTermInvestments": "325344000", "shortTermInvestments": "130919000", "currentNetReceivables": "83089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240279000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "240337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137222000", "totalCurrentLiabilities": "245231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "51715000", "commonStockSharesOutstanding": "20991331", "intangibleAssetsExcludingGoodwill": "19209000", "cashAndCashEquivalentsAtCarryingValue": "51715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2004000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2674000", "cashflowFromInvestment": "-1997000", "stockBasedCompensation": "1157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 325204000, "cost_of_revenue": 278722000, "gross_profit": 46482000, "ebit": 10145000, "ebitda": 10826000, "pretax_income": 10145000, "tax_provision": 3545000, "net_income": -6060000, "net_income_to_common": -6060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50930000, "total_current_assets": 281050000, "total_assets": 526545000, "short_term_debt": 513000, "long_term_debt": null, "total_debt": 513000, "total_liabilities": 281914000, "total_equity": 244631000, "shares_outstanding": 21089000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 38506000, "capital_expenditure": 991000, "free_cash_flow": 39497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131832, "ticker_id": 7358, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10145000", "ebitda": "10826000", "netIncome": "-6060000", "grossProfit": "46482000", "depreciation": "None", "totalRevenue": "325204000", "costOfRevenue": "278722000", "interestIncome": "None", "incomeBeforeTax": "10145000", "interestExpense": "None", "operatingIncome": "10145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "526545000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "201584000", "totalLiabilities": "281914000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "281050000", "currentLongTermDebt": "None", "longTermInvestments": "332352000", "shortTermInvestments": "141037000", "currentNetReceivables": "86454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245495000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823000", "totalShareholderEquity": "244631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263273000", "totalCurrentLiabilities": "263786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277975000", "cashAndShortTermInvestments": "50930000", "commonStockSharesOutstanding": "21089000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "50930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38506000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3643000", "cashflowFromInvestment": "-4541000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 325204000, "cost_of_revenue": 278722000, "gross_profit": 46482000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10145000, "depreciation_amortisation": 681000, "ebitda": 10826000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10145000, "tax_provision": 3545000, "effective_tax_rate": null, "net_income": -6060000, "net_income_continuing_ops": 6600000, "net_income_to_common": -6060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50930000, "short_term_investments": 141037000, "net_receivables": 86454000, "inventory": null, "other_current_assets": null, "total_current_assets": 281050000, "net_ppe": null, "goodwill": 0, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245495000, "total_assets": 526545000, "short_term_debt": 513000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277975000, "total_liabilities": 281914000, "total_debt": 513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201584000, "total_equity": 244631000, "shares_outstanding": 21089000, "operating_cash_flow": 38506000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3643000, "free_cash_flow": 39497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10145000", "ebitda": "10826000", "netIncome": "-6060000", "grossProfit": "46482000", "depreciation": "None", "totalRevenue": "325204000", "costOfRevenue": "278722000", "interestIncome": "None", "incomeBeforeTax": "10145000", "interestExpense": "None", "operatingIncome": "10145000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3545000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6600000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "526545000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "201584000", "totalLiabilities": "281914000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "281050000", "currentLongTermDebt": "None", "longTermInvestments": "332352000", "shortTermInvestments": "141037000", "currentNetReceivables": "86454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245495000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823000", "totalShareholderEquity": "244631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263273000", "totalCurrentLiabilities": "263786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277975000", "cashAndShortTermInvestments": "50930000", "commonStockSharesOutstanding": "21089000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "50930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38506000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3643000", "cashflowFromInvestment": "-4541000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 304020000, "cost_of_revenue": 254147000, "gross_profit": 49873000, "ebit": 20547000, "ebitda": 21272000, "pretax_income": 20547000, "tax_provision": 716000, "net_income": -5476000, "net_income_to_common": -5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41037000, "total_current_assets": 115517000, "total_assets": 654886000, "short_term_debt": 501000, "long_term_debt": null, "total_debt": 501000, "total_liabilities": 404487000, "total_equity": 247641000, "shares_outstanding": 21159000, "goodwill_and_intangibles": 10039000 }, "cash_flow": { "operating_cash_flow": 25970000, "capital_expenditure": 974000, "free_cash_flow": 26944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131837, "ticker_id": 7358, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20547000", "ebitda": "21272000", "netIncome": "-5476000", "grossProfit": "49873000", "depreciation": "None", "totalRevenue": "304020000", "costOfRevenue": "254147000", "interestIncome": "None", "incomeBeforeTax": "20547000", "interestExpense": "None", "operatingIncome": "20547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5226000" }, "balance": { "goodwill": "2628000", "inventory": "-382180000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "654886000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "208376000", "totalLiabilities": "404487000", "otherCurrentAssets": "-26871000", "totalCurrentAssets": "115517000", "currentLongTermDebt": "None", "longTermInvestments": "375498000", "shortTermInvestments": "289399000", "currentNetReceivables": "78615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "247641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244696000", "totalCurrentLiabilities": "245285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398027000", "cashAndShortTermInvestments": "41037000", "commonStockSharesOutstanding": "21159000", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "41037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25970000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7466000", "cashflowFromInvestment": "-8813000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304020000, "cost_of_revenue": 254147000, "gross_profit": 49873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20547000, "depreciation_amortisation": 725000, "ebitda": 21272000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20547000, "tax_provision": 716000, "effective_tax_rate": null, "net_income": -5476000, "net_income_continuing_ops": -5226000, "net_income_to_common": -5476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41037000, "short_term_investments": 289399000, "net_receivables": 78615000, "inventory": -382180000, "other_current_assets": null, "total_current_assets": 115517000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 7411000, "goodwill_and_intangibles": 10039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 654886000, "total_assets": 654886000, "short_term_debt": 501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 398027000, "total_liabilities": 404487000, "total_debt": 501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208376000, "total_equity": 247641000, "shares_outstanding": 21159000, "operating_cash_flow": 25970000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7466000, "free_cash_flow": 26944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20547000", "ebitda": "21272000", "netIncome": "-5476000", "grossProfit": "49873000", "depreciation": "None", "totalRevenue": "304020000", "costOfRevenue": "254147000", "interestIncome": "None", "incomeBeforeTax": "20547000", "interestExpense": "None", "operatingIncome": "20547000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "254147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "725000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-5226000" }, "balance": { "goodwill": "2628000", "inventory": "-382180000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "654886000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "208376000", "totalLiabilities": "404487000", "otherCurrentAssets": "-26871000", "totalCurrentAssets": "115517000", "currentLongTermDebt": "None", "longTermInvestments": "375498000", "shortTermInvestments": "289399000", "currentNetReceivables": "78615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "654886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "247641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "244696000", "totalCurrentLiabilities": "245285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "398027000", "cashAndShortTermInvestments": "41037000", "commonStockSharesOutstanding": "21159000", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "41037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25970000", "capitalExpenditures": "974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7466000", "cashflowFromInvestment": "-8813000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 267782000, "cost_of_revenue": 295355000, "gross_profit": -27573000, "ebit": -52876000, "ebitda": -52222000, "pretax_income": -52876000, "tax_provision": -14191000, "net_income": -53096000, "net_income_to_common": -53096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47002000, "total_current_assets": 466897000, "total_assets": 614232000, "short_term_debt": 359000, "long_term_debt": null, "total_debt": 359000, "total_liabilities": 361025000, "total_equity": 250977000, "shares_outstanding": 21333000, "goodwill_and_intangibles": 17250000 }, "cash_flow": { "operating_cash_flow": -30388000, "capital_expenditure": 1162000, "free_cash_flow": -29226000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131842, "ticker_id": 7358, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52876000", "ebitda": "-52222000", "netIncome": "-53096000", "grossProfit": "-27573000", "depreciation": "None", "totalRevenue": "267782000", "costOfRevenue": "295355000", "interestIncome": "None", "incomeBeforeTax": "-52876000", "interestExpense": "87170000", "operatingIncome": "-52876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "294432000", "netIncomeFromContinuingOperations": "-53775000" }, "balance": { "goodwill": "9384000", "inventory": "-66643000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "614232000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "-28818000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7866000", "reportedCurrency": "USD", "retainedEarnings": "214121000", "totalLiabilities": "361025000", "otherCurrentAssets": "296322000", "totalCurrentAssets": "466897000", "currentLongTermDebt": "None", "longTermInvestments": "323247000", "shortTermInvestments": "128043000", "currentNetReceivables": "62173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36098000", "currentAccountsPayable": "22053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9843000", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "250977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14323000", "totalCurrentLiabilities": "361025000", "otherNonCurrentLiabilities": "338972000", "totalNonCurrentLiabilities": "332345000", "cashAndShortTermInvestments": "47002000", "commonStockSharesOutstanding": "21333000", "intangibleAssetsExcludingGoodwill": "7866000", "cashAndCashEquivalentsAtCarryingValue": "47002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53775000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30388000", "capitalExpenditures": "1162000", "changeInReceivables": "-31077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18281000", "cashflowFromInvestment": "25048000", "stockBasedCompensation": "-40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267782000, "cost_of_revenue": 295355000, "gross_profit": -27573000, "research_and_development": null, "selling_general_admin": 294432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52876000, "depreciation_amortisation": 654000, "ebitda": -52222000, "interest_expense": 87170000, "interest_income": null, "other_non_operating": null, "pretax_income": -52876000, "tax_provision": -14191000, "effective_tax_rate": null, "net_income": -53096000, "net_income_continuing_ops": -53775000, "net_income_to_common": -53096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47002000, "short_term_investments": 128043000, "net_receivables": 62173000, "inventory": -66643000, "other_current_assets": null, "total_current_assets": 466897000, "net_ppe": null, "goodwill": 9384000, "intangible_assets": 7866000, "goodwill_and_intangibles": 17250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36098000, "total_assets": 614232000, "short_term_debt": 359000, "accounts_payable": 22053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332345000, "total_liabilities": 361025000, "total_debt": 359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214121000, "total_equity": 250977000, "shares_outstanding": 21333000, "operating_cash_flow": -30388000, "stock_based_compensation": -40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25048000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18281000, "free_cash_flow": -29226000, "net_change_in_cash": -23621000 }, "raw_data": { "income": { "ebit": "-52876000", "ebitda": "-52222000", "netIncome": "-53096000", "grossProfit": "-27573000", "depreciation": "None", "totalRevenue": "267782000", "costOfRevenue": "295355000", "interestIncome": "None", "incomeBeforeTax": "-52876000", "interestExpense": "87170000", "operatingIncome": "-52876000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-14191000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25303000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "654000", "sellingGeneralAndAdministrative": "294432000", "netIncomeFromContinuingOperations": "-53775000" }, "balance": { "goodwill": "9384000", "inventory": "-66643000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "614232000", "longTermDebt": "None", "shortTermDebt": "359000", "treasuryStock": "-28818000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7866000", "reportedCurrency": "USD", "retainedEarnings": "214121000", "totalLiabilities": "361025000", "otherCurrentAssets": "296322000", "totalCurrentAssets": "466897000", "currentLongTermDebt": "None", "longTermInvestments": "323247000", "shortTermInvestments": "128043000", "currentNetReceivables": "62173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36098000", "currentAccountsPayable": "22053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9843000", "shortLongTermDebtTotal": "1837000", "totalShareholderEquity": "250977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-14323000", "totalCurrentLiabilities": "361025000", "otherNonCurrentLiabilities": "338972000", "totalNonCurrentLiabilities": "332345000", "cashAndShortTermInvestments": "47002000", "commonStockSharesOutstanding": "21333000", "intangibleAssetsExcludingGoodwill": "7866000", "cashAndCashEquivalentsAtCarryingValue": "47002000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53775000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30388000", "capitalExpenditures": "1162000", "changeInReceivables": "-31077000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18281000", "cashflowFromInvestment": "25048000", "stockBasedCompensation": "-40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4180000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 323974000, "cost_of_revenue": 280953000, "gross_profit": 43021000, "ebit": 11306000, "ebitda": 12472000, "pretax_income": 11306000, "tax_provision": 2974000, "net_income": 8416000, "net_income_to_common": 8416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70623000, "total_current_assets": 510814000, "total_assets": 651782000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304369000, "total_equity": 343204000, "shares_outstanding": 21656000, "goodwill_and_intangibles": 17722000 }, "cash_flow": { "operating_cash_flow": 29168000, "capital_expenditure": 696000, "free_cash_flow": 29864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131847, "ticker_id": 7358, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11306000", "ebitda": "12472000", "netIncome": "8416000", "grossProfit": "43021000", "depreciation": "None", "totalRevenue": "323974000", "costOfRevenue": "280953000", "interestIncome": "None", "incomeBeforeTax": "11306000", "interestExpense": "0", "operatingIncome": "11306000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2974000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "216379000", "netIncomeFromContinuingOperations": "8332000" }, "balance": { "goodwill": "9384000", "inventory": "-139549000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "651782000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-26452000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8338000", "reportedCurrency": "USD", "retainedEarnings": "267207000", "totalLiabilities": "304369000", "otherCurrentAssets": "2524000", "totalCurrentAssets": "510814000", "currentLongTermDebt": "None", "longTermInvestments": "369180000", "shortTermInvestments": "364651000", "currentNetReceivables": "73016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140968000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9869000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "343204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-326000", "totalCurrentLiabilities": "304369000", "otherNonCurrentLiabilities": "280797000", "totalNonCurrentLiabilities": "293239000", "cashAndShortTermInvestments": "70623000", "commonStockSharesOutstanding": "21656000", "intangibleAssetsExcludingGoodwill": "8338000", "cashAndCashEquivalentsAtCarryingValue": "70623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29168000", "capitalExpenditures": "696000", "changeInReceivables": "11225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11471000", "cashflowFromInvestment": "-48151000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323974000, "cost_of_revenue": 280953000, "gross_profit": 43021000, "research_and_development": null, "selling_general_admin": 216379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11306000, "depreciation_amortisation": 1166000, "ebitda": 12472000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11306000, "tax_provision": 2974000, "effective_tax_rate": null, "net_income": 8416000, "net_income_continuing_ops": 8332000, "net_income_to_common": 8416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70623000, "short_term_investments": 364651000, "net_receivables": 73016000, "inventory": -139549000, "other_current_assets": null, "total_current_assets": 510814000, "net_ppe": null, "goodwill": 9384000, "intangible_assets": 8338000, "goodwill_and_intangibles": 17722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 140968000, "total_assets": 651782000, "short_term_debt": null, "accounts_payable": 326000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293239000, "total_liabilities": 304369000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 267207000, "total_equity": 343204000, "shares_outstanding": 21656000, "operating_cash_flow": 29168000, "stock_based_compensation": 2868000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11471000, "free_cash_flow": 29864000, "net_change_in_cash": -30454000 }, "raw_data": { "income": { "ebit": "11306000", "ebitda": "12472000", "netIncome": "8416000", "grossProfit": "43021000", "depreciation": "None", "totalRevenue": "323974000", "costOfRevenue": "280953000", "interestIncome": "None", "incomeBeforeTax": "11306000", "interestExpense": "0", "operatingIncome": "11306000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2974000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1166000", "sellingGeneralAndAdministrative": "216379000", "netIncomeFromContinuingOperations": "8332000" }, "balance": { "goodwill": "9384000", "inventory": "-139549000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "651782000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-26452000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8338000", "reportedCurrency": "USD", "retainedEarnings": "267207000", "totalLiabilities": "304369000", "otherCurrentAssets": "2524000", "totalCurrentAssets": "510814000", "currentLongTermDebt": "None", "longTermInvestments": "369180000", "shortTermInvestments": "364651000", "currentNetReceivables": "73016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "140968000", "currentAccountsPayable": "326000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9869000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "343204000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-326000", "totalCurrentLiabilities": "304369000", "otherNonCurrentLiabilities": "280797000", "totalNonCurrentLiabilities": "293239000", "cashAndShortTermInvestments": "70623000", "commonStockSharesOutstanding": "21656000", "intangibleAssetsExcludingGoodwill": "8338000", "cashAndCashEquivalentsAtCarryingValue": "70623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29168000", "capitalExpenditures": "696000", "changeInReceivables": "11225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11471000", "cashflowFromInvestment": "-48151000", "stockBasedCompensation": "2868000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30454000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 306357000, "cost_of_revenue": 219945000, "gross_profit": 86412000, "ebit": 52816000, "ebitda": 58749000, "pretax_income": 52816000, "tax_provision": 11472000, "net_income": 40389000, "net_income_to_common": 40389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101077000, "total_current_assets": 165049000, "total_assets": 617603000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 268731000, "total_equity": 344327000, "shares_outstanding": 21942000, "goodwill_and_intangibles": 18194000 }, "cash_flow": { "operating_cash_flow": 51010000, "capital_expenditure": 543000, "free_cash_flow": 51553000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131852, "ticker_id": 7358, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52816000", "ebitda": "58749000", "netIncome": "40389000", "grossProfit": "86412000", "depreciation": "None", "totalRevenue": "306357000", "costOfRevenue": "219945000", "interestIncome": "None", "incomeBeforeTax": "52816000", "interestExpense": "0", "operatingIncome": "52816000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11472000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5933000", "sellingGeneralAndAdministrative": "168473000", "netIncomeFromContinuingOperations": "41344000" }, "balance": { "goodwill": "9384000", "inventory": "-176413000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "617603000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-23968000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8810000", "reportedCurrency": "USD", "retainedEarnings": "258741000", "totalLiabilities": "268731000", "otherCurrentAssets": "-485459000", "totalCurrentAssets": "165049000", "currentLongTermDebt": "None", "longTermInvestments": "395427000", "shortTermInvestments": "320410000", "currentNetReceivables": "63972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418455000", "currentAccountsPayable": "15574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9899000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-754000", "totalCurrentLiabilities": "1565000", "otherNonCurrentLiabilities": "244400000", "totalNonCurrentLiabilities": "268731000", "cashAndShortTermInvestments": "101077000", "commonStockSharesOutstanding": "21942000", "intangibleAssetsExcludingGoodwill": "8810000", "cashAndCashEquivalentsAtCarryingValue": "101077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41344000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "29960000", "operatingCashflow": "51010000", "capitalExpenditures": "543000", "changeInReceivables": "7601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12265000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 306357000, "cost_of_revenue": 219945000, "gross_profit": 86412000, "research_and_development": null, "selling_general_admin": 168473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52816000, "depreciation_amortisation": 5933000, "ebitda": 58749000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 52816000, "tax_provision": 11472000, "effective_tax_rate": null, "net_income": 40389000, "net_income_continuing_ops": 41344000, "net_income_to_common": 40389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101077000, "short_term_investments": 320410000, "net_receivables": 63972000, "inventory": -176413000, "other_current_assets": null, "total_current_assets": 165049000, "net_ppe": null, "goodwill": 9384000, "intangible_assets": 8810000, "goodwill_and_intangibles": 18194000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418455000, "total_assets": 617603000, "short_term_debt": null, "accounts_payable": 15574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268731000, "total_liabilities": 268731000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258741000, "total_equity": 344327000, "shares_outstanding": 21942000, "operating_cash_flow": 51010000, "stock_based_compensation": 2297000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": 6000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12265000, "free_cash_flow": 51553000, "net_change_in_cash": 38945000 }, "raw_data": { "income": { "ebit": "52816000", "ebitda": "58749000", "netIncome": "40389000", "grossProfit": "86412000", "depreciation": "None", "totalRevenue": "306357000", "costOfRevenue": "219945000", "interestIncome": "None", "incomeBeforeTax": "52816000", "interestExpense": "0", "operatingIncome": "52816000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11472000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "219945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5933000", "sellingGeneralAndAdministrative": "168473000", "netIncomeFromContinuingOperations": "41344000" }, "balance": { "goodwill": "9384000", "inventory": "-176413000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "617603000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-23968000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "8810000", "reportedCurrency": "USD", "retainedEarnings": "258741000", "totalLiabilities": "268731000", "otherCurrentAssets": "-485459000", "totalCurrentAssets": "165049000", "currentLongTermDebt": "None", "longTermInvestments": "395427000", "shortTermInvestments": "320410000", "currentNetReceivables": "63972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418455000", "currentAccountsPayable": "15574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9899000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "344327000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-754000", "totalCurrentLiabilities": "1565000", "otherNonCurrentLiabilities": "244400000", "totalNonCurrentLiabilities": "268731000", "cashAndShortTermInvestments": "101077000", "commonStockSharesOutstanding": "21942000", "intangibleAssetsExcludingGoodwill": "8810000", "cashAndCashEquivalentsAtCarryingValue": "101077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41344000", "profitLoss": "None", "dividendPayout": "6000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "29960000", "operatingCashflow": "51010000", "capitalExpenditures": "543000", "changeInReceivables": "7601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12265000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "2297000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5933000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 270779000, "cost_of_revenue": 167177000, "gross_profit": 103602000, "ebit": 33811000, "ebitda": 36060000, "pretax_income": 33811000, "tax_provision": 7311000, "net_income": 26401000, "net_income_to_common": 26401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62132000, "total_current_assets": 472975000, "total_assets": 508159000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 198356000, "total_equity": 306304000, "shares_outstanding": 22265000, "goodwill_and_intangibles": 2912000 }, "cash_flow": { "operating_cash_flow": 25665000, "capital_expenditure": 1290000, "free_cash_flow": 26955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131857, "ticker_id": 7358, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33811000", "ebitda": "36060000", "netIncome": "26401000", "grossProfit": "103602000", "depreciation": "None", "totalRevenue": "270779000", "costOfRevenue": "167177000", "interestIncome": "7433000", "incomeBeforeTax": "33811000", "interestExpense": "0", "operatingIncome": "33811000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7311000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7433000", "costofGoodsAndServicesSold": "167177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2249000", "sellingGeneralAndAdministrative": "169710000", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "2628000", "inventory": "-134805000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "508159000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-12308000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "218480000", "totalLiabilities": "198356000", "otherCurrentAssets": "-413043000", "totalCurrentAssets": "472975000", "currentLongTermDebt": "None", "longTermInvestments": "355877000", "shortTermInvestments": "295945000", "currentNetReceivables": "54966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366483000", "currentAccountsPayable": "170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7694000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "306304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1815000", "totalCurrentLiabilities": "170000", "otherNonCurrentLiabilities": "182696000", "totalNonCurrentLiabilities": "4590000", "cashAndShortTermInvestments": "62132000", "commonStockSharesOutstanding": "22265000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "62132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12318000", "operatingCashflow": "25665000", "capitalExpenditures": "1290000", "changeInReceivables": "-656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2025000", "cashflowFromInvestment": "-30458000", "stockBasedCompensation": "2018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270779000, "cost_of_revenue": 167177000, "gross_profit": 103602000, "research_and_development": null, "selling_general_admin": 169710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33811000, "depreciation_amortisation": 2249000, "ebitda": 36060000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 33811000, "tax_provision": 7311000, "effective_tax_rate": null, "net_income": 26401000, "net_income_continuing_ops": 26500000, "net_income_to_common": 26401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62132000, "short_term_investments": 295945000, "net_receivables": 54966000, "inventory": -134805000, "other_current_assets": null, "total_current_assets": 472975000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 284000, "goodwill_and_intangibles": 2912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366483000, "total_assets": 508159000, "short_term_debt": null, "accounts_payable": 170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4590000, "total_liabilities": 198356000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218480000, "total_equity": 306304000, "shares_outstanding": 22265000, "operating_cash_flow": 25665000, "stock_based_compensation": 2018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2025000, "free_cash_flow": 26955000, "net_change_in_cash": -6818000 }, "raw_data": { "income": { "ebit": "33811000", "ebitda": "36060000", "netIncome": "26401000", "grossProfit": "103602000", "depreciation": "None", "totalRevenue": "270779000", "costOfRevenue": "167177000", "interestIncome": "7433000", "incomeBeforeTax": "33811000", "interestExpense": "0", "operatingIncome": "33811000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7311000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7433000", "costofGoodsAndServicesSold": "167177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2249000", "sellingGeneralAndAdministrative": "169710000", "netIncomeFromContinuingOperations": "26500000" }, "balance": { "goodwill": "2628000", "inventory": "-134805000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "508159000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-12308000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "284000", "reportedCurrency": "USD", "retainedEarnings": "218480000", "totalLiabilities": "198356000", "otherCurrentAssets": "-413043000", "totalCurrentAssets": "472975000", "currentLongTermDebt": "None", "longTermInvestments": "355877000", "shortTermInvestments": "295945000", "currentNetReceivables": "54966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366483000", "currentAccountsPayable": "170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7694000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "306304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1815000", "totalCurrentLiabilities": "170000", "otherNonCurrentLiabilities": "182696000", "totalNonCurrentLiabilities": "4590000", "cashAndShortTermInvestments": "62132000", "commonStockSharesOutstanding": "22265000", "intangibleAssetsExcludingGoodwill": "284000", "cashAndCashEquivalentsAtCarryingValue": "62132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "12318000", "operatingCashflow": "25665000", "capitalExpenditures": "1290000", "changeInReceivables": "-656000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2025000", "cashflowFromInvestment": "-30458000", "stockBasedCompensation": "2018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6818000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 212370000, "cost_of_revenue": 115081000, "gross_profit": 97289000, "ebit": 39165000, "ebitda": 43164000, "pretax_income": 39165000, "tax_provision": 7921000, "net_income": 31081000, "net_income_to_common": 31081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68950000, "total_current_assets": 425105000, "total_assets": 458492000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 182739000, "total_equity": 272490000, "shares_outstanding": 22386000, "goodwill_and_intangibles": 4623000 }, "cash_flow": { "operating_cash_flow": 20955000, "capital_expenditure": 1552000, "free_cash_flow": 22507000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131862, "ticker_id": 7358, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39165000", "ebitda": "43164000", "netIncome": "31081000", "grossProfit": "97289000", "depreciation": "None", "totalRevenue": "212370000", "costOfRevenue": "115081000", "interestIncome": "6180000", "incomeBeforeTax": "39165000", "interestExpense": "0", "operatingIncome": "39165000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6180000", "costofGoodsAndServicesSold": "115081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3999000", "sellingGeneralAndAdministrative": "119088000", "netIncomeFromContinuingOperations": "31244000" }, "balance": { "goodwill": "-12866000", "inventory": "169700000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "458492000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-10634000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17489000", "reportedCurrency": "USD", "retainedEarnings": "183946000", "totalLiabilities": "182739000", "otherCurrentAssets": "133767000", "totalCurrentAssets": "425105000", "currentLongTermDebt": "0", "longTermInvestments": "303467000", "shortTermInvestments": "303467000", "currentNetReceivables": "52688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315069000", "currentAccountsPayable": "87121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6979000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272490000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-197000", "totalCurrentLiabilities": "274000", "otherNonCurrentLiabilities": "171888000", "totalNonCurrentLiabilities": "182739000", "cashAndShortTermInvestments": "68950000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "17489000", "cashAndCashEquivalentsAtCarryingValue": "68950000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "31244000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "20955000", "capitalExpenditures": "1552000", "changeInReceivables": "-8313000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2996000", "cashflowFromInvestment": "23397000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212370000, "cost_of_revenue": 115081000, "gross_profit": 97289000, "research_and_development": 0, "selling_general_admin": 119088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39165000, "depreciation_amortisation": 3999000, "ebitda": 43164000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 39165000, "tax_provision": 7921000, "effective_tax_rate": null, "net_income": 31081000, "net_income_continuing_ops": 31244000, "net_income_to_common": 31081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68950000, "short_term_investments": 303467000, "net_receivables": 52688000, "inventory": 169700000, "other_current_assets": null, "total_current_assets": 425105000, "net_ppe": null, "goodwill": -12866000, "intangible_assets": 17489000, "goodwill_and_intangibles": 4623000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315069000, "total_assets": 458492000, "short_term_debt": 0, "accounts_payable": 87121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182739000, "total_liabilities": 182739000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 183946000, "total_equity": 272490000, "shares_outstanding": 22386000, "operating_cash_flow": 20955000, "stock_based_compensation": 1232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23397000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2996000, "free_cash_flow": 22507000, "net_change_in_cash": 41356000 }, "raw_data": { "income": { "ebit": "39165000", "ebitda": "43164000", "netIncome": "31081000", "grossProfit": "97289000", "depreciation": "None", "totalRevenue": "212370000", "costOfRevenue": "115081000", "interestIncome": "6180000", "incomeBeforeTax": "39165000", "interestExpense": "0", "operatingIncome": "39165000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7921000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "6180000", "costofGoodsAndServicesSold": "115081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3999000", "sellingGeneralAndAdministrative": "119088000", "netIncomeFromContinuingOperations": "31244000" }, "balance": { "goodwill": "-12866000", "inventory": "169700000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "458492000", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "-10634000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17489000", "reportedCurrency": "USD", "retainedEarnings": "183946000", "totalLiabilities": "182739000", "otherCurrentAssets": "133767000", "totalCurrentAssets": "425105000", "currentLongTermDebt": "0", "longTermInvestments": "303467000", "shortTermInvestments": "303467000", "currentNetReceivables": "52688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315069000", "currentAccountsPayable": "87121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6979000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "272490000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-197000", "totalCurrentLiabilities": "274000", "otherNonCurrentLiabilities": "171888000", "totalNonCurrentLiabilities": "182739000", "cashAndShortTermInvestments": "68950000", "commonStockSharesOutstanding": "22386000", "intangibleAssetsExcludingGoodwill": "17489000", "cashAndCashEquivalentsAtCarryingValue": "68950000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "31244000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-189000", "operatingCashflow": "20955000", "capitalExpenditures": "1552000", "changeInReceivables": "-8313000", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2996000", "cashflowFromInvestment": "23397000", "stockBasedCompensation": "1232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 59602000, "cost_of_revenue": 23356000, "gross_profit": 36246000, "ebit": 15710000, "ebitda": 15878000, "pretax_income": 15710000, "tax_provision": 3202000, "net_income": 12508000, "net_income_to_common": 12508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57717000, "total_current_assets": 263374000, "total_assets": 492109000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 241913000, "total_equity": 250196000, "shares_outstanding": 20935074, "goodwill_and_intangibles": 19110000 }, "cash_flow": { "operating_cash_flow": -1867000, "capital_expenditure": 42000, "free_cash_flow": -1825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131825, "ticker_id": 7358, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15710000", "ebitda": "15878000", "netIncome": "12508000", "grossProfit": "36246000", "depreciation": "None", "totalRevenue": "59602000", "costOfRevenue": "23356000", "interestIncome": "None", "incomeBeforeTax": "15710000", "interestExpense": "None", "operatingIncome": "15710000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "492109000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19110000", "reportedCurrency": "USD", "retainedEarnings": "203478000", "totalLiabilities": "241913000", "otherCurrentAssets": "None", "totalCurrentAssets": "263374000", "currentLongTermDebt": "None", "longTermInvestments": "315572000", "shortTermInvestments": "131495000", "currentNetReceivables": "74162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228735000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114649000", "totalCurrentLiabilities": "228949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12964000", "cashAndShortTermInvestments": "57717000", "commonStockSharesOutstanding": "20935074", "intangibleAssetsExcludingGoodwill": "19110000", "cashAndCashEquivalentsAtCarryingValue": "57717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1867000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1065000", "cashflowFromInvestment": "8934000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59602000, "cost_of_revenue": 23356000, "gross_profit": 36246000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15710000, "depreciation_amortisation": 168000, "ebitda": 15878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15710000, "tax_provision": 3202000, "effective_tax_rate": null, "net_income": 12508000, "net_income_continuing_ops": 12508000, "net_income_to_common": 12508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57717000, "short_term_investments": 131495000, "net_receivables": 74162000, "inventory": null, "other_current_assets": null, "total_current_assets": 263374000, "net_ppe": null, "goodwill": null, "intangible_assets": 19110000, "goodwill_and_intangibles": 19110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228735000, "total_assets": 492109000, "short_term_debt": 369000, "accounts_payable": 1719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12964000, "total_liabilities": 241913000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 203478000, "total_equity": 250196000, "shares_outstanding": 20935074, "operating_cash_flow": -1867000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1065000, "free_cash_flow": -1825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15710000", "ebitda": "15878000", "netIncome": "12508000", "grossProfit": "36246000", "depreciation": "None", "totalRevenue": "59602000", "costOfRevenue": "23356000", "interestIncome": "None", "incomeBeforeTax": "15710000", "interestExpense": "None", "operatingIncome": "15710000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3202000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "168000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "12508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "492109000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19110000", "reportedCurrency": "USD", "retainedEarnings": "203478000", "totalLiabilities": "241913000", "otherCurrentAssets": "None", "totalCurrentAssets": "263374000", "currentLongTermDebt": "None", "longTermInvestments": "315572000", "shortTermInvestments": "131495000", "currentNetReceivables": "74162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228735000", "currentAccountsPayable": "1719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "250196000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114649000", "totalCurrentLiabilities": "228949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12964000", "cashAndShortTermInvestments": "57717000", "commonStockSharesOutstanding": "20935074", "intangibleAssetsExcludingGoodwill": "19110000", "cashAndCashEquivalentsAtCarryingValue": "57717000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1867000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1065000", "cashflowFromInvestment": "8934000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1036999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 60991000, "cost_of_revenue": 52825000, "gross_profit": 8166000, "ebit": -2896000, "ebitda": -2621000, "pretax_income": -2896000, "tax_provision": 260000, "net_income": -3156000, "net_income_to_common": -3156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51715000, "total_current_assets": 265723000, "total_assets": 506002000, "short_term_debt": 497000, "long_term_debt": null, "total_debt": 497000, "total_liabilities": 265665000, "total_equity": 240337000, "shares_outstanding": 20554144, "goodwill_and_intangibles": 19209000 }, "cash_flow": { "operating_cash_flow": 13239000, "capital_expenditure": 217000, "free_cash_flow": 13456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131826, "ticker_id": 7358, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2621000", "netIncome": "-3156000", "grossProfit": "8166000", "depreciation": "None", "totalRevenue": "60991000", "costOfRevenue": "52825000", "interestIncome": "None", "incomeBeforeTax": "-2896000", "interestExpense": "None", "operatingIncome": "-2896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3156000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "506002000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19209000", "reportedCurrency": "USD", "retainedEarnings": "191074000", "totalLiabilities": "265665000", "otherCurrentAssets": "-41575000", "totalCurrentAssets": "265723000", "currentLongTermDebt": "None", "longTermInvestments": "325344000", "shortTermInvestments": "130919000", "currentNetReceivables": "83089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240279000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "240337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137222000", "totalCurrentLiabilities": "245231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "51715000", "commonStockSharesOutstanding": "20554144", "intangibleAssetsExcludingGoodwill": "19209000", "cashAndCashEquivalentsAtCarryingValue": "51715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13239000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000", "cashflowFromInvestment": "15218000", "stockBasedCompensation": "-1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60991000, "cost_of_revenue": 52825000, "gross_profit": 8166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2896000, "depreciation_amortisation": 275000, "ebitda": -2621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2896000, "tax_provision": 260000, "effective_tax_rate": null, "net_income": -3156000, "net_income_continuing_ops": -3156000, "net_income_to_common": -3156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51715000, "short_term_investments": 130919000, "net_receivables": 83089000, "inventory": null, "other_current_assets": null, "total_current_assets": 265723000, "net_ppe": null, "goodwill": 0, "intangible_assets": 19209000, "goodwill_and_intangibles": 19209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240279000, "total_assets": 506002000, "short_term_debt": 497000, "accounts_payable": 878000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 245231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20434000, "total_liabilities": 265665000, "total_debt": 497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191074000, "total_equity": 240337000, "shares_outstanding": 20554144, "operating_cash_flow": 13239000, "stock_based_compensation": -1028000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1395000, "free_cash_flow": 13456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2896000", "ebitda": "-2621000", "netIncome": "-3156000", "grossProfit": "8166000", "depreciation": "None", "totalRevenue": "60991000", "costOfRevenue": "52825000", "interestIncome": "None", "incomeBeforeTax": "-2896000", "interestExpense": "None", "operatingIncome": "-2896000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "275000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-3156000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "506002000", "longTermDebt": "None", "shortTermDebt": "497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19209000", "reportedCurrency": "USD", "retainedEarnings": "191074000", "totalLiabilities": "265665000", "otherCurrentAssets": "-41575000", "totalCurrentAssets": "265723000", "currentLongTermDebt": "None", "longTermInvestments": "325344000", "shortTermInvestments": "130919000", "currentNetReceivables": "83089000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240279000", "currentAccountsPayable": "878000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1387000", "totalShareholderEquity": "240337000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137222000", "totalCurrentLiabilities": "245231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20434000", "cashAndShortTermInvestments": "51715000", "commonStockSharesOutstanding": "20554144", "intangibleAssetsExcludingGoodwill": "19209000", "cashAndCashEquivalentsAtCarryingValue": "51715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13239000", "capitalExpenditures": "217000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1395000", "cashflowFromInvestment": "15218000", "stockBasedCompensation": "-1028000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1367000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 76568000, "cost_of_revenue": 69922000, "gross_profit": 6646000, "ebit": -1858000, "ebitda": -1683000, "pretax_income": -1858000, "tax_provision": -192000, "net_income": -1666000, "net_income_to_common": -1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24653000, "total_current_assets": 292000000, "total_assets": 543815000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 300015000, "total_equity": 243800000, "shares_outstanding": 21001396, "goodwill_and_intangibles": 22330000 }, "cash_flow": { "operating_cash_flow": -44800000, "capital_expenditure": 35000, "free_cash_flow": -44765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131828, "ticker_id": 7358, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1858000", "ebitda": "-1683000", "netIncome": "-1666000", "grossProfit": "6646000", "depreciation": "None", "totalRevenue": "76568000", "costOfRevenue": "69922000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "None", "operatingIncome": "-1858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1666000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "543815000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22330000", "reportedCurrency": "USD", "retainedEarnings": "194233000", "totalLiabilities": "300015000", "otherCurrentAssets": "-136182000", "totalCurrentAssets": "292000000", "currentLongTermDebt": "None", "longTermInvestments": "338773000", "shortTermInvestments": "136182000", "currentNetReceivables": "131165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251815000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773000", "totalShareholderEquity": "243800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145551000", "totalCurrentLiabilities": "281340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18675000", "cashAndShortTermInvestments": "24653000", "commonStockSharesOutstanding": "21001396", "intangibleAssetsExcludingGoodwill": "22330000", "cashAndCashEquivalentsAtCarryingValue": "24653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44800000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198000", "cashflowFromInvestment": "13867000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76568000, "cost_of_revenue": 69922000, "gross_profit": 6646000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1858000, "depreciation_amortisation": 175000, "ebitda": -1683000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": -1666000, "net_income_continuing_ops": -1666000, "net_income_to_common": -1666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24653000, "short_term_investments": 136182000, "net_receivables": 131165000, "inventory": null, "other_current_assets": null, "total_current_assets": 292000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 22330000, "goodwill_and_intangibles": 22330000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251815000, "total_assets": 543815000, "short_term_debt": 130000, "accounts_payable": 1497000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 281340000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18675000, "total_liabilities": 300015000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194233000, "total_equity": 243800000, "shares_outstanding": 21001396, "operating_cash_flow": -44800000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1198000, "free_cash_flow": -44765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1858000", "ebitda": "-1683000", "netIncome": "-1666000", "grossProfit": "6646000", "depreciation": "None", "totalRevenue": "76568000", "costOfRevenue": "69922000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "None", "operatingIncome": "-1858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1666000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "543815000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22330000", "reportedCurrency": "USD", "retainedEarnings": "194233000", "totalLiabilities": "300015000", "otherCurrentAssets": "-136182000", "totalCurrentAssets": "292000000", "currentLongTermDebt": "None", "longTermInvestments": "338773000", "shortTermInvestments": "136182000", "currentNetReceivables": "131165000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251815000", "currentAccountsPayable": "1497000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2773000", "totalShareholderEquity": "243800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145551000", "totalCurrentLiabilities": "281340000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18675000", "cashAndShortTermInvestments": "24653000", "commonStockSharesOutstanding": "21001396", "intangibleAssetsExcludingGoodwill": "22330000", "cashAndCashEquivalentsAtCarryingValue": "24653000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1666000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44800000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1198000", "cashflowFromInvestment": "13867000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 76057000, "cost_of_revenue": 82981000, "gross_profit": -6924000, "ebit": -15324000, "ebitda": -15153000, "pretax_income": -15324000, "tax_provision": -3273000, "net_income": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56784000, "total_current_assets": 359828000, "total_assets": 620051000, "short_term_debt": 258000, "long_term_debt": null, "total_debt": 258000, "total_liabilities": 376728000, "total_equity": 243323000, "shares_outstanding": 21039090, "goodwill_and_intangibles": 26420000 }, "cash_flow": { "operating_cash_flow": 6401000, "capital_expenditure": 162000, "free_cash_flow": 6563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131829, "ticker_id": 7358, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15324000", "ebitda": "-15153000", "netIncome": "-12051000", "grossProfit": "-6924000", "depreciation": "None", "totalRevenue": "76057000", "costOfRevenue": "82981000", "interestIncome": "None", "incomeBeforeTax": "-15324000", "interestExpense": "None", "operatingIncome": "-15324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "620051000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26420000", "reportedCurrency": "USD", "retainedEarnings": "195912000", "totalLiabilities": "376728000", "otherCurrentAssets": "-214742000", "totalCurrentAssets": "359828000", "currentLongTermDebt": "None", "longTermInvestments": "347501000", "shortTermInvestments": "141733000", "currentNetReceivables": "161311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260223000", "currentAccountsPayable": "6857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608000", "totalShareholderEquity": "243323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203530000", "totalCurrentLiabilities": "353276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23452000", "cashAndShortTermInvestments": "56784000", "commonStockSharesOutstanding": "21039090", "intangibleAssetsExcludingGoodwill": "26420000", "cashAndCashEquivalentsAtCarryingValue": "56784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6401000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-6787000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76057000, "cost_of_revenue": 82981000, "gross_profit": -6924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15324000, "depreciation_amortisation": 171000, "ebitda": -15153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15324000, "tax_provision": -3273000, "effective_tax_rate": null, "net_income": -12051000, "net_income_continuing_ops": -12051000, "net_income_to_common": -12051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56784000, "short_term_investments": 141733000, "net_receivables": 161311000, "inventory": null, "other_current_assets": null, "total_current_assets": 359828000, "net_ppe": null, "goodwill": null, "intangible_assets": 26420000, "goodwill_and_intangibles": 26420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260223000, "total_assets": 620051000, "short_term_debt": 258000, "accounts_payable": 6857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23452000, "total_liabilities": 376728000, "total_debt": 258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 195912000, "total_equity": 243323000, "shares_outstanding": 21039090, "operating_cash_flow": 6401000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": 6563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15324000", "ebitda": "-15153000", "netIncome": "-12051000", "grossProfit": "-6924000", "depreciation": "None", "totalRevenue": "76057000", "costOfRevenue": "82981000", "interestIncome": "None", "incomeBeforeTax": "-15324000", "interestExpense": "None", "operatingIncome": "-15324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-3273000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-12051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "620051000", "longTermDebt": "None", "shortTermDebt": "258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "26420000", "reportedCurrency": "USD", "retainedEarnings": "195912000", "totalLiabilities": "376728000", "otherCurrentAssets": "-214742000", "totalCurrentAssets": "359828000", "currentLongTermDebt": "None", "longTermInvestments": "347501000", "shortTermInvestments": "141733000", "currentNetReceivables": "161311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260223000", "currentAccountsPayable": "6857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1608000", "totalShareholderEquity": "243323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203530000", "totalCurrentLiabilities": "353276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23452000", "cashAndShortTermInvestments": "56784000", "commonStockSharesOutstanding": "21039090", "intangibleAssetsExcludingGoodwill": "26420000", "cashAndCashEquivalentsAtCarryingValue": "56784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6401000", "capitalExpenditures": "162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-6787000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 71434000, "cost_of_revenue": 55053000, "gross_profit": 16381000, "ebit": 7749000, "ebitda": 7922000, "pretax_income": 7749000, "tax_provision": 1289000, "net_income": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57202000, "total_current_assets": 276780000, "total_assets": 525364000, "short_term_debt": 386000, "long_term_debt": null, "total_debt": 386000, "total_liabilities": 271364000, "total_equity": 254000000, "shares_outstanding": 21096000, "goodwill_and_intangibles": 23913000 }, "cash_flow": { "operating_cash_flow": 9888000, "capital_expenditure": 20000, "free_cash_flow": 9908000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131830, "ticker_id": 7358, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7749000", "ebitda": "7922000", "netIncome": "6460000", "grossProfit": "16381000", "depreciation": "None", "totalRevenue": "71434000", "costOfRevenue": "55053000", "interestIncome": "None", "incomeBeforeTax": "7749000", "interestExpense": "None", "operatingIncome": "7749000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "525364000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23913000", "reportedCurrency": "USD", "retainedEarnings": "207997000", "totalLiabilities": "271364000", "otherCurrentAssets": "-168027000", "totalCurrentAssets": "276780000", "currentLongTermDebt": "None", "longTermInvestments": "339887000", "shortTermInvestments": "142862000", "currentNetReceivables": "76716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248584000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1717000", "totalShareholderEquity": "254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135886000", "totalCurrentLiabilities": "258181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13183000", "cashAndShortTermInvestments": "57202000", "commonStockSharesOutstanding": "21096000", "intangibleAssetsExcludingGoodwill": "23913000", "cashAndCashEquivalentsAtCarryingValue": "57202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9888000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-3459000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71434000, "cost_of_revenue": 55053000, "gross_profit": 16381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7749000, "depreciation_amortisation": 173000, "ebitda": 7922000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7749000, "tax_provision": 1289000, "effective_tax_rate": null, "net_income": 6460000, "net_income_continuing_ops": 6460000, "net_income_to_common": 6460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57202000, "short_term_investments": 142862000, "net_receivables": 76716000, "inventory": null, "other_current_assets": null, "total_current_assets": 276780000, "net_ppe": null, "goodwill": 0, "intangible_assets": 23913000, "goodwill_and_intangibles": 23913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248584000, "total_assets": 525364000, "short_term_debt": 386000, "accounts_payable": 232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13183000, "total_liabilities": 271364000, "total_debt": 386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207997000, "total_equity": 254000000, "shares_outstanding": 21096000, "operating_cash_flow": 9888000, "stock_based_compensation": 480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000, "free_cash_flow": 9908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7749000", "ebitda": "7922000", "netIncome": "6460000", "grossProfit": "16381000", "depreciation": "None", "totalRevenue": "71434000", "costOfRevenue": "55053000", "interestIncome": "None", "incomeBeforeTax": "7749000", "interestExpense": "None", "operatingIncome": "7749000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1289000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6460000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "525364000", "longTermDebt": "None", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23913000", "reportedCurrency": "USD", "retainedEarnings": "207997000", "totalLiabilities": "271364000", "otherCurrentAssets": "-168027000", "totalCurrentAssets": "276780000", "currentLongTermDebt": "None", "longTermInvestments": "339887000", "shortTermInvestments": "142862000", "currentNetReceivables": "76716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248584000", "currentAccountsPayable": "232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1717000", "totalShareholderEquity": "254000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "135886000", "totalCurrentLiabilities": "258181000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13183000", "cashAndShortTermInvestments": "57202000", "commonStockSharesOutstanding": "21096000", "intangibleAssetsExcludingGoodwill": "23913000", "cashAndCashEquivalentsAtCarryingValue": "57202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9888000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-3459000", "stockBasedCompensation": "480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 73914000, "cost_of_revenue": 50397000, "gross_profit": 23517000, "ebit": 13838000, "ebitda": 13992000, "pretax_income": 13838000, "tax_provision": 3990000, "net_income": 9848000, "net_income_to_common": 9848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50930000, "total_current_assets": 281050000, "total_assets": 526545000, "short_term_debt": 513000, "long_term_debt": null, "total_debt": 513000, "total_liabilities": 281914000, "total_equity": 244631000, "shares_outstanding": 21037000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": 21726000, "capital_expenditure": 214000, "free_cash_flow": 21940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131831, "ticker_id": 7358, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13838000", "ebitda": "13992000", "netIncome": "9848000", "grossProfit": "23517000", "depreciation": "None", "totalRevenue": "73914000", "costOfRevenue": "50397000", "interestIncome": "None", "incomeBeforeTax": "13838000", "interestExpense": "None", "operatingIncome": "13838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9848000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "526545000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "201584000", "totalLiabilities": "281914000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "281050000", "currentLongTermDebt": "None", "longTermInvestments": "332352000", "shortTermInvestments": "141037000", "currentNetReceivables": "86454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245495000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823000", "totalShareholderEquity": "244631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136775000", "totalCurrentLiabilities": "263786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277975000", "cashAndShortTermInvestments": "50930000", "commonStockSharesOutstanding": "21037000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "50930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21726000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-9868000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73914000, "cost_of_revenue": 50397000, "gross_profit": 23517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13838000, "depreciation_amortisation": 154000, "ebitda": 13992000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 13838000, "tax_provision": 3990000, "effective_tax_rate": null, "net_income": 9848000, "net_income_continuing_ops": 9848000, "net_income_to_common": 9848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50930000, "short_term_investments": 141037000, "net_receivables": 86454000, "inventory": null, "other_current_assets": null, "total_current_assets": 281050000, "net_ppe": null, "goodwill": 0, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245495000, "total_assets": 526545000, "short_term_debt": 513000, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277975000, "total_liabilities": 281914000, "total_debt": 513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201584000, "total_equity": 244631000, "shares_outstanding": 21037000, "operating_cash_flow": 21726000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": 21940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13838000", "ebitda": "13992000", "netIncome": "9848000", "grossProfit": "23517000", "depreciation": "None", "totalRevenue": "73914000", "costOfRevenue": "50397000", "interestIncome": "None", "incomeBeforeTax": "13838000", "interestExpense": "None", "operatingIncome": "13838000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3990000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "9848000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "526545000", "longTermDebt": "None", "shortTermDebt": "513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "201584000", "totalLiabilities": "281914000", "otherCurrentAssets": "2629000", "totalCurrentAssets": "281050000", "currentLongTermDebt": "None", "longTermInvestments": "332352000", "shortTermInvestments": "141037000", "currentNetReceivables": "86454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245495000", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1823000", "totalShareholderEquity": "244631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "136775000", "totalCurrentLiabilities": "263786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "277975000", "cashAndShortTermInvestments": "50930000", "commonStockSharesOutstanding": "21037000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "50930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21726000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "-9868000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 88984000, "cost_of_revenue": 82716000, "gross_profit": 6268000, "ebit": -3456000, "ebitda": -3270000, "pretax_income": -3456000, "tax_provision": -751000, "net_income": -2705000, "net_income_to_common": -2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39102000, "total_current_assets": 309612000, "total_assets": 559897000, "short_term_debt": 127000, "long_term_debt": null, "total_debt": 127000, "total_liabilities": 318526000, "total_equity": 241371000, "shares_outstanding": 20985000, "goodwill_and_intangibles": 2728000 }, "cash_flow": { "operating_cash_flow": -17980000, "capital_expenditure": 147000, "free_cash_flow": -17833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131833, "ticker_id": 7358, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3456000", "ebitda": "-3270000", "netIncome": "-2705000", "grossProfit": "6268000", "depreciation": "None", "totalRevenue": "88984000", "costOfRevenue": "82716000", "interestIncome": "None", "incomeBeforeTax": "-3456000", "interestExpense": "None", "operatingIncome": "-3456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2705000" }, "balance": { "goodwill": "2628000", "inventory": "-524005000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "559897000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "191736000", "totalLiabilities": "318526000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "309612000", "currentLongTermDebt": "None", "longTermInvestments": "332295000", "shortTermInvestments": "137732000", "currentNetReceivables": "130530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250285000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1927000", "totalShareholderEquity": "241371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295822000", "totalCurrentLiabilities": "295949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304205000", "cashAndShortTermInvestments": "39102000", "commonStockSharesOutstanding": "20985000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "39102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17980000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000", "cashflowFromInvestment": "9103000", "stockBasedCompensation": "-614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88984000, "cost_of_revenue": 82716000, "gross_profit": 6268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3456000, "depreciation_amortisation": 186000, "ebitda": -3270000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3456000, "tax_provision": -751000, "effective_tax_rate": null, "net_income": -2705000, "net_income_continuing_ops": -2705000, "net_income_to_common": -2705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39102000, "short_term_investments": 137732000, "net_receivables": 130530000, "inventory": -524005000, "other_current_assets": null, "total_current_assets": 309612000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 100000, "goodwill_and_intangibles": 2728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250285000, "total_assets": 559897000, "short_term_debt": 127000, "accounts_payable": 912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304205000, "total_liabilities": 318526000, "total_debt": 127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191736000, "total_equity": 241371000, "shares_outstanding": 20985000, "operating_cash_flow": -17980000, "stock_based_compensation": -614000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3411000, "free_cash_flow": -17833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3456000", "ebitda": "-3270000", "netIncome": "-2705000", "grossProfit": "6268000", "depreciation": "None", "totalRevenue": "88984000", "costOfRevenue": "82716000", "interestIncome": "None", "incomeBeforeTax": "-3456000", "interestExpense": "None", "operatingIncome": "-3456000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-751000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-2705000" }, "balance": { "goodwill": "2628000", "inventory": "-524005000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "559897000", "longTermDebt": "None", "shortTermDebt": "127000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "191736000", "totalLiabilities": "318526000", "otherCurrentAssets": "2248000", "totalCurrentAssets": "309612000", "currentLongTermDebt": "None", "longTermInvestments": "332295000", "shortTermInvestments": "137732000", "currentNetReceivables": "130530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250285000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1927000", "totalShareholderEquity": "241371000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295822000", "totalCurrentLiabilities": "295949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "304205000", "cashAndShortTermInvestments": "39102000", "commonStockSharesOutstanding": "20985000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "39102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17980000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3411000", "cashflowFromInvestment": "9103000", "stockBasedCompensation": "-614000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "154000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 87807000, "cost_of_revenue": 88648000, "gross_profit": -841000, "ebit": -9070000, "ebitda": -8883000, "pretax_income": -9070000, "tax_provision": -1592000, "net_income": -19622000, "net_income_to_common": -19622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51390000, "total_current_assets": 144221000, "total_assets": 570987000, "short_term_debt": 256000, "long_term_debt": null, "total_debt": 256000, "total_liabilities": 325500000, "total_equity": 236064000, "shares_outstanding": 20970000, "goodwill_and_intangibles": 2728000 }, "cash_flow": { "operating_cash_flow": 18614000, "capital_expenditure": 578000, "free_cash_flow": 19192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131834, "ticker_id": 7358, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9070000", "ebitda": "-8883000", "netIncome": "-19622000", "grossProfit": "-841000", "depreciation": "None", "totalRevenue": "87807000", "costOfRevenue": "88648000", "interestIncome": "None", "incomeBeforeTax": "-9070000", "interestExpense": "None", "operatingIncome": "-9070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1592000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7478000" }, "balance": { "goodwill": "2628000", "inventory": "-524005000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "570987000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "194441000", "totalLiabilities": "325500000", "otherCurrentAssets": "492720000", "totalCurrentAssets": "144221000", "currentLongTermDebt": "None", "longTermInvestments": "326388000", "shortTermInvestments": "12454000", "currentNetReceivables": "124116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570987000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "236064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9237000", "totalCurrentLiabilities": "164640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325500000", "cashAndShortTermInvestments": "51390000", "commonStockSharesOutstanding": "20970000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "51390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18614000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "367000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87807000, "cost_of_revenue": 88648000, "gross_profit": -841000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9070000, "depreciation_amortisation": 187000, "ebitda": -8883000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9070000, "tax_provision": -1592000, "effective_tax_rate": null, "net_income": -19622000, "net_income_continuing_ops": -7478000, "net_income_to_common": -19622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51390000, "short_term_investments": 12454000, "net_receivables": 124116000, "inventory": -524005000, "other_current_assets": null, "total_current_assets": 144221000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 100000, "goodwill_and_intangibles": 2728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570987000, "total_assets": 570987000, "short_term_debt": 256000, "accounts_payable": 912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 325500000, "total_liabilities": 325500000, "total_debt": 256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194441000, "total_equity": 236064000, "shares_outstanding": 20970000, "operating_cash_flow": 18614000, "stock_based_compensation": 555000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24000, "free_cash_flow": 19192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9070000", "ebitda": "-8883000", "netIncome": "-19622000", "grossProfit": "-841000", "depreciation": "None", "totalRevenue": "87807000", "costOfRevenue": "88648000", "interestIncome": "None", "incomeBeforeTax": "-9070000", "interestExpense": "None", "operatingIncome": "-9070000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1592000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7478000" }, "balance": { "goodwill": "2628000", "inventory": "-524005000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "570987000", "longTermDebt": "None", "shortTermDebt": "256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "194441000", "totalLiabilities": "325500000", "otherCurrentAssets": "492720000", "totalCurrentAssets": "144221000", "currentLongTermDebt": "None", "longTermInvestments": "326388000", "shortTermInvestments": "12454000", "currentNetReceivables": "124116000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570987000", "currentAccountsPayable": "912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2035000", "totalShareholderEquity": "236064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9237000", "totalCurrentLiabilities": "164640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "325500000", "cashAndShortTermInvestments": "51390000", "commonStockSharesOutstanding": "20970000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "51390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18614000", "capitalExpenditures": "578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24000", "cashflowFromInvestment": "367000", "stockBasedCompensation": "555000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 74499000, "cost_of_revenue": 56961000, "gross_profit": 17538000, "ebit": 8833000, "ebitda": 8987000, "pretax_income": 8833000, "tax_provision": 1898000, "net_income": 6419000, "net_income_to_common": 6419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68518000, "total_current_assets": 151209000, "total_assets": 674525000, "short_term_debt": 373000, "long_term_debt": null, "total_debt": 373000, "total_liabilities": 418679000, "total_equity": 255846000, "shares_outstanding": 21046000, "goodwill_and_intangibles": 9933000 }, "cash_flow": { "operating_cash_flow": 16663000, "capital_expenditure": 52000, "free_cash_flow": 16715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131835, "ticker_id": 7358, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8833000", "ebitda": "8987000", "netIncome": "6419000", "grossProfit": "17538000", "depreciation": "None", "totalRevenue": "74499000", "costOfRevenue": "56961000", "interestIncome": "None", "incomeBeforeTax": "8833000", "interestExpense": "None", "operatingIncome": "8833000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1898000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6419000" }, "balance": { "goodwill": "2628000", "inventory": "-598170000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "674525000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7305000", "reportedCurrency": "USD", "retainedEarnings": "218451000", "totalLiabilities": "418679000", "otherCurrentAssets": "-219729000", "totalCurrentAssets": "151209000", "currentLongTermDebt": "None", "longTermInvestments": "379422000", "shortTermInvestments": "156332000", "currentNetReceivables": "146088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958000", "totalShareholderEquity": "255846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2827000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369195000", "cashAndShortTermInvestments": "68518000", "commonStockSharesOutstanding": "21046000", "intangibleAssetsExcludingGoodwill": "7305000", "cashAndCashEquivalentsAtCarryingValue": "68518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16663000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74499000, "cost_of_revenue": 56961000, "gross_profit": 17538000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8833000, "depreciation_amortisation": 154000, "ebitda": 8987000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8833000, "tax_provision": 1898000, "effective_tax_rate": null, "net_income": 6419000, "net_income_continuing_ops": 6419000, "net_income_to_common": 6419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68518000, "short_term_investments": 156332000, "net_receivables": 146088000, "inventory": -598170000, "other_current_assets": null, "total_current_assets": 151209000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 7305000, "goodwill_and_intangibles": 9933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674525000, "total_assets": 674525000, "short_term_debt": 373000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369195000, "total_liabilities": 418679000, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218451000, "total_equity": 255846000, "shares_outstanding": 21046000, "operating_cash_flow": 16663000, "stock_based_compensation": 581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": 16715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8833000", "ebitda": "8987000", "netIncome": "6419000", "grossProfit": "17538000", "depreciation": "None", "totalRevenue": "74499000", "costOfRevenue": "56961000", "interestIncome": "None", "incomeBeforeTax": "8833000", "interestExpense": "None", "operatingIncome": "8833000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1898000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "6419000" }, "balance": { "goodwill": "2628000", "inventory": "-598170000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "674525000", "longTermDebt": "None", "shortTermDebt": "373000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7305000", "reportedCurrency": "USD", "retainedEarnings": "218451000", "totalLiabilities": "418679000", "otherCurrentAssets": "-219729000", "totalCurrentAssets": "151209000", "currentLongTermDebt": "None", "longTermInvestments": "379422000", "shortTermInvestments": "156332000", "currentNetReceivables": "146088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1958000", "totalShareholderEquity": "255846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2827000", "totalCurrentLiabilities": "198150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369195000", "cashAndShortTermInvestments": "68518000", "commonStockSharesOutstanding": "21046000", "intangibleAssetsExcludingGoodwill": "7305000", "cashAndCashEquivalentsAtCarryingValue": "68518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16663000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 94414000, "cost_of_revenue": 67979000, "gross_profit": 26435000, "ebit": 11526000, "ebitda": 11900000, "pretax_income": 11526000, "tax_provision": 4315000, "net_income": 6625000, "net_income_to_common": 6625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41037000, "total_current_assets": 164415000, "total_assets": 615676000, "short_term_debt": 501000, "long_term_debt": null, "total_debt": 501000, "total_liabilities": 365277000, "total_equity": 247641000, "shares_outstanding": 21332000, "goodwill_and_intangibles": 10039000 }, "cash_flow": { "operating_cash_flow": 28991000, "capital_expenditure": 27000, "free_cash_flow": 29018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131836, "ticker_id": 7358, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11526000", "ebitda": "11900000", "netIncome": "6625000", "grossProfit": "26435000", "depreciation": "None", "totalRevenue": "94414000", "costOfRevenue": "67979000", "interestIncome": "None", "incomeBeforeTax": "11526000", "interestExpense": "None", "operatingIncome": "11526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7211000" }, "balance": { "goodwill": "2628000", "inventory": "-382180000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "615676000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "208376000", "totalLiabilities": "365277000", "otherCurrentAssets": "-266619000", "totalCurrentAssets": "164415000", "currentLongTermDebt": "None", "longTermInvestments": "375498000", "shortTermInvestments": "289399000", "currentNetReceivables": "78615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451261000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "247641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-589000", "totalCurrentLiabilities": "191919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404487000", "cashAndShortTermInvestments": "41037000", "commonStockSharesOutstanding": "21332000", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "41037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28991000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-6792000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94414000, "cost_of_revenue": 67979000, "gross_profit": 26435000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11526000, "depreciation_amortisation": 374000, "ebitda": 11900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11526000, "tax_provision": 4315000, "effective_tax_rate": null, "net_income": 6625000, "net_income_continuing_ops": 7211000, "net_income_to_common": 6625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41037000, "short_term_investments": 289399000, "net_receivables": 78615000, "inventory": -382180000, "other_current_assets": null, "total_current_assets": 164415000, "net_ppe": null, "goodwill": 2628000, "intangible_assets": 7411000, "goodwill_and_intangibles": 10039000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451261000, "total_assets": 615676000, "short_term_debt": 501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191919000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404487000, "total_liabilities": 365277000, "total_debt": 501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208376000, "total_equity": 247641000, "shares_outstanding": 21332000, "operating_cash_flow": 28991000, "stock_based_compensation": 378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12000, "free_cash_flow": 29018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11526000", "ebitda": "11900000", "netIncome": "6625000", "grossProfit": "26435000", "depreciation": "None", "totalRevenue": "94414000", "costOfRevenue": "67979000", "interestIncome": "None", "incomeBeforeTax": "11526000", "interestExpense": "None", "operatingIncome": "11526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4315000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "7211000" }, "balance": { "goodwill": "2628000", "inventory": "-382180000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "615676000", "longTermDebt": "None", "shortTermDebt": "501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7411000", "reportedCurrency": "USD", "retainedEarnings": "208376000", "totalLiabilities": "365277000", "otherCurrentAssets": "-266619000", "totalCurrentAssets": "164415000", "currentLongTermDebt": "None", "longTermInvestments": "375498000", "shortTermInvestments": "289399000", "currentNetReceivables": "78615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451261000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2063000", "totalShareholderEquity": "247641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-589000", "totalCurrentLiabilities": "191919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404487000", "cashAndShortTermInvestments": "41037000", "commonStockSharesOutstanding": "21332000", "intangibleAssetsExcludingGoodwill": "7411000", "cashAndCashEquivalentsAtCarryingValue": "41037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28991000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12000", "cashflowFromInvestment": "-6792000", "stockBasedCompensation": "378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 78029000, "cost_of_revenue": 69680000, "gross_profit": 8349000, "ebit": 1019000, "ebitda": 1183000, "pretax_income": 1019000, "tax_provision": 214000, "net_income": 231000, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34506000, "total_current_assets": 520662000, "total_assets": 657094000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 427157000, "total_equity": 228296000, "shares_outstanding": 21194000, "goodwill_and_intangibles": 16901000 }, "cash_flow": { "operating_cash_flow": -10937000, "capital_expenditure": 113000, "free_cash_flow": -10824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131838, "ticker_id": 7358, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1019000", "ebitda": "1183000", "netIncome": "231000", "grossProfit": "8349000", "depreciation": "None", "totalRevenue": "78029000", "costOfRevenue": "69680000", "interestIncome": "None", "incomeBeforeTax": "1019000", "interestExpense": "None", "operatingIncome": "1019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "298000" }, "balance": { "goodwill": "9384000", "inventory": "124602000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "657094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7517000", "reportedCurrency": "USD", "retainedEarnings": "201749000", "totalLiabilities": "427157000", "otherCurrentAssets": "-22892000", "totalCurrentAssets": "520662000", "currentLongTermDebt": "None", "longTermInvestments": "350021000", "shortTermInvestments": "325168000", "currentNetReceivables": "183880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "228296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12389000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427157000", "cashAndShortTermInvestments": "34506000", "commonStockSharesOutstanding": "21194000", "intangibleAssetsExcludingGoodwill": "7517000", "cashAndCashEquivalentsAtCarryingValue": "34506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10937000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "-3136000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78029000, "cost_of_revenue": 69680000, "gross_profit": 8349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1019000, "depreciation_amortisation": 164000, "ebitda": 1183000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1019000, "tax_provision": 214000, "effective_tax_rate": null, "net_income": 231000, "net_income_continuing_ops": 298000, "net_income_to_common": 231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34506000, "short_term_investments": 325168000, "net_receivables": 183880000, "inventory": 124602000, "other_current_assets": null, "total_current_assets": 520662000, "net_ppe": null, "goodwill": 9384000, "intangible_assets": 7517000, "goodwill_and_intangibles": 16901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41367000, "total_assets": 657094000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12389000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 427157000, "total_liabilities": 427157000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201749000, "total_equity": 228296000, "shares_outstanding": 21194000, "operating_cash_flow": -10937000, "stock_based_compensation": 409000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4057000, "free_cash_flow": -10824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1019000", "ebitda": "1183000", "netIncome": "231000", "grossProfit": "8349000", "depreciation": "None", "totalRevenue": "78029000", "costOfRevenue": "69680000", "interestIncome": "None", "incomeBeforeTax": "1019000", "interestExpense": "None", "operatingIncome": "1019000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "214000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7330000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "298000" }, "balance": { "goodwill": "9384000", "inventory": "124602000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "657094000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "7517000", "reportedCurrency": "USD", "retainedEarnings": "201749000", "totalLiabilities": "427157000", "otherCurrentAssets": "-22892000", "totalCurrentAssets": "520662000", "currentLongTermDebt": "None", "longTermInvestments": "350021000", "shortTermInvestments": "325168000", "currentNetReceivables": "183880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1840000", "totalShareholderEquity": "228296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12389000", "totalCurrentLiabilities": "12389000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "427157000", "cashAndShortTermInvestments": "34506000", "commonStockSharesOutstanding": "21194000", "intangibleAssetsExcludingGoodwill": "7517000", "cashAndCashEquivalentsAtCarryingValue": "34506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10937000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4057000", "cashflowFromInvestment": "-3136000", "stockBasedCompensation": "409000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "income_statement": { "revenue": 81075000, "cost_of_revenue": 76861000, "gross_profit": 4214000, "ebit": -3261000, "ebitda": -3227000, "pretax_income": -3261000, "tax_provision": -685000, "net_income": -8122000, "net_income_to_common": -8122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52636000, "total_current_assets": 571866000, "total_assets": 687198000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 446815000, "total_equity": 238449000, "shares_outstanding": 21282000, "goodwill_and_intangibles": 17014000 }, "cash_flow": { "operating_cash_flow": 24238000, "capital_expenditure": 355000, "free_cash_flow": 24593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 131839, "ticker_id": 7358, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:21:04.073707+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3227000", "netIncome": "-8122000", "grossProfit": "4214000", "depreciation": "None", "totalRevenue": "81075000", "costOfRevenue": "76861000", "interestIncome": "None", "incomeBeforeTax": "-3261000", "interestExpense": "None", "operatingIncome": "-3261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-685000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "77506000", "netIncomeFromContinuingOperations": "-8235000" }, "balance": { "goodwill": "9384000", "inventory": "128472000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "687198000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-31122000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7630000", "reportedCurrency": "USD", "retainedEarnings": "201518000", "totalLiabilities": "446815000", "otherCurrentAssets": "-574099000", "totalCurrentAssets": "571866000", "currentLongTermDebt": "None", "longTermInvestments": "351760000", "shortTermInvestments": "332989000", "currentNetReceivables": "188474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39360000", "currentAccountsPayable": "29427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10276000", "shortLongTermDebtTotal": "1919000", "totalShareholderEquity": "238449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12327000", "totalCurrentLiabilities": "12327000", "otherNonCurrentLiabilities": "417388000", "totalNonCurrentLiabilities": "434488000", "cashAndShortTermInvestments": "52636000", "commonStockSharesOutstanding": "21282000", "intangibleAssetsExcludingGoodwill": "7630000", "cashAndCashEquivalentsAtCarryingValue": "52636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24238000", "capitalExpenditures": "355000", "changeInReceivables": "-42822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2603000", "cashflowFromInvestment": "-18311000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81075000, "cost_of_revenue": 76861000, "gross_profit": 4214000, "research_and_development": null, "selling_general_admin": 77506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3261000, "depreciation_amortisation": 34000, "ebitda": -3227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3261000, "tax_provision": -685000, "effective_tax_rate": null, "net_income": -8122000, "net_income_continuing_ops": -8235000, "net_income_to_common": -8122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52636000, "short_term_investments": 332989000, "net_receivables": 188474000, "inventory": 128472000, "other_current_assets": null, "total_current_assets": 571866000, "net_ppe": null, "goodwill": 9384000, "intangible_assets": 7630000, "goodwill_and_intangibles": 17014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39360000, "total_assets": 687198000, "short_term_debt": null, "accounts_payable": 29427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12327000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 434488000, "total_liabilities": 446815000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201518000, "total_equity": 238449000, "shares_outstanding": 21282000, "operating_cash_flow": 24238000, "stock_based_compensation": 396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2603000, "free_cash_flow": 24593000, "net_change_in_cash": -8649000 }, "raw_data": { "income": { "ebit": "-3261000", "ebitda": "-3227000", "netIncome": "-8122000", "grossProfit": "4214000", "depreciation": "None", "totalRevenue": "81075000", "costOfRevenue": "76861000", "interestIncome": "None", "incomeBeforeTax": "-3261000", "interestExpense": "None", "operatingIncome": "-3261000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-685000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000", "sellingGeneralAndAdministrative": "77506000", "netIncomeFromContinuingOperations": "-8235000" }, "balance": { "goodwill": "9384000", "inventory": "128472000", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "687198000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-31122000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7630000", "reportedCurrency": "USD", "retainedEarnings": "201518000", "totalLiabilities": "446815000", "otherCurrentAssets": "-574099000", "totalCurrentAssets": "571866000", "currentLongTermDebt": "None", "longTermInvestments": "351760000", "shortTermInvestments": "332989000", "currentNetReceivables": "188474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39360000", "currentAccountsPayable": "29427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10276000", "shortLongTermDebtTotal": "1919000", "totalShareholderEquity": "238449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-12327000", "totalCurrentLiabilities": "12327000", "otherNonCurrentLiabilities": "417388000", "totalNonCurrentLiabilities": "434488000", "cashAndShortTermInvestments": "52636000", "commonStockSharesOutstanding": "21282000", "intangibleAssetsExcludingGoodwill": "7630000", "cashAndCashEquivalentsAtCarryingValue": "52636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24238000", "capitalExpenditures": "355000", "changeInReceivables": "-42822000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2603000", "cashflowFromInvestment": "-18311000", "stockBasedCompensation": "396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8649000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }