{ "ticker": { "uuid": "85f45c54-91a8-4dff-b932-bad48f1a1f80", "symbol": "JTEKTINDIA", "name": "JTEKT India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/85f45c54-91a8-4dff-b932-bad48f1a1f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/85f45c54-91a8-4dff-b932-bad48f1a1f80/" }, "ticker_metadata": { "id": 13857, "uuid": "85f45c54-91a8-4dff-b932-bad48f1a1f80", "symbol": "JTEKTINDIA", "name": "JTEKT India Limited", "asset_type": "equity", "market_cap": 36455497728, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "JTEKT India Limited engages in the manufacture and sale of steering systems and auto components for the passenger car and utility vehicle manufacturers in the automobile sector in India. It offers steering systems, including column and gear; driveline, such as driveshaft and HUB unit; bearing solutions, including SBB (single ball bearings) and TRB (tapered roller bearings); and machine tools, such as grinders, machining centers, and mechatronics. The company exports its precision products to the United States, Europe, and Japan. JTEKT India Limited was formerly known as Sona Koyo Steering Systems Limited and changed its name to JTEKT India Limited in April 2018. The company was incorporated in 1984 and is headquartered in Gurugram, India. JTEKT India Limited is a subsidiary of JTEKT Corporation.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85f45c54-91a8-4dff-b932-bad48f1a1f80", "symbol": "JTEKTINDIA", "name": "JTEKT India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/85f45c54-91a8-4dff-b932-bad48f1a1f80/", "api_url": "https://sharemaestro.com/factors/api/tickers/85f45c54-91a8-4dff-b932-bad48f1a1f80/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.12, "value": 0.22, "quality": 0.1, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 122.54, "market_cap": 33992215178.0, "pe_ratio": 44.2084, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0593, "shareholder_yield": -0.0727, "roe": 0.0648, "piotroski_f_score": 4, "momentum_12_1": 0.0251, "volatility_252d": 0.4091 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.960039+00:00", "batch_id": "" }, "size": { "price_close": 122.54, "market_cap": 33992215177.9969, "market_cap_usd": 33992215177.9969, "enterprise_value": 37011214177.9969, "shares_outstanding": 277396890, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.2084, "pb_ratio": 2.8666, "ptbv_ratio": 2.8666, "ps_ratio": 1.2752, "pcf_ratio": 34.2309, "pfcf_ratio": -9.8615, "ev_ebitda": 16.8684, "ev_ebit": 36.6012, "ev_sales": 1.3885, "ev_fcf": -10.7373, "earnings_yield": 0.0226, "fcf_yield": -0.0931, "price_to_sales": 1.2752, "price_to_book": 2.8666, "price_to_cashflow": 34.2309, "ebitda_to_ev": 0.0593, "sales_yield": 0.7202 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0727, "shareholder_yield": -0.0727, "debt_paydown_yield": 0, "total_yield": -0.0727 }, "quality": { "gross_margin": 0.2728, "operating_margin": 0.0379, "net_margin": 0.0288, "ebitda_margin": 0.0823, "fcf_margin": -0.1293, "roe": 0.0648, "roa": 0.039, "roic": 0.051, "roc_greenblatt": null, "asset_turnover": 1.3523, "cash_conversion": -4.483, "accruals_ratio": -0.0114, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3161, "revenue_stability_5y": 0.1164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3689, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.376, "debt_to_assets": 0.1724, "interest_coverage": 6.7666, "current_ratio": 1.2258, "quick_ratio": 1.2258, "net_debt": 3018999000, "local_beta": 1.1179, "volatility_252d": 0.4091, "volatility_60d": 0.8276, "max_drawdown_12m": -0.3067, "risk_adjusted_momentum": 0.0613 }, "growth": { "revenue_growth_1y": 0.111, "revenue_growth_3y_cagr": 0.0959, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0428, "eps_growth_3y_cagr": -0.0408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2627, "revenue_growth": 0.111, "earnings_growth": -0.0428 }, "momentum": { "price_return_1m": -0.1546, "price_return_3m": -0.0707, "price_return_6m": -0.1464, "price_return_9m": -0.2299, "price_return_12m": -0.1334, "price_return_12m_ex1m": 0.0251, "momentum_6m": -0.1464, "momentum_12m": -0.1334, "momentum_12_1": 0.0251, "distance_from_52w_high": -0.2968, "distance_from_52w_low": 0.0316, "relative_strength": -0.0257 }, "raw_ttm": { "revenue_ttm": 26655751000, "gross_profit_ttm": 7272343000, "ebit_ttm": 1011202000, "ebitda_ttm": 2194114000, "net_income_ttm": 768908000, "eps_diluted_ttm": 2.7719, "operating_cash_flow_ttm": 993028000, "capital_expenditure_ttm": -4440007000, "fcf_ttm": -3446979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2471870000, "interest_expense_ttm": 149441000, "cash_and_equivalents": 378685000, "total_current_assets": 7033686000, "total_current_liabilities": 5738086000, "net_ppe": null, "total_assets": 19712068000, "total_debt": 3397684000, "total_equity": 11858111000, "net_working_capital": 2299032000, "book_value_per_share": 42.7478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.7478 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 73, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 91, "rank_dividend_yield": 88, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 75, "rank_fcf_margin": 82, "rank_piotroski": 79, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 56 }, "composites": { "value_composite": 78, "quality_composite": 90, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 97, "svqf_composite": 80, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.1483, "os_score": 0.12, "value_percentile": 0.22, "quality_percentile": 0.1, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6297, "ticker_id": 13857, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.960039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.54, "market_cap": 33992215177.9969, "market_cap_usd": 33992215177.9969, "enterprise_value": 37011214177.9969, "shares_outstanding": 277396890, "fx_rate_to_usd": null, "pe_ratio": 44.20842959, "pb_ratio": 2.86657927, "ptbv_ratio": 2.86657927, "ps_ratio": 1.27523007, "pcf_ratio": 34.23087282, "pfcf_ratio": -9.86145119, "ev_ebitda": 16.86840984, "ev_ebit": 36.60120745, "ev_sales": 1.38848889, "ev_fcf": -10.7372903, "earnings_yield": 0.02262012, "fcf_yield": -0.09313337, "dividend_yield": 0, "buyback_yield": -0.07271871, "shareholder_yield": -0.07271871, "debt_paydown_yield": 0, "total_yield": -0.07271871, "gross_margin": 0.27282454, "operating_margin": 0.0379356, "net_margin": 0.02884586, "ebitda_margin": 0.08231297, "fcf_margin": -0.12931465, "roe": 0.06484237, "roa": 0.03900697, "roic": 0.05097774, "roc_greenblatt": null, "asset_turnover": 1.35225543, "cash_conversion": -4.48295375, "accruals_ratio": -0.01136968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37595357, "debt_to_assets": 0.17236568, "interest_coverage": 6.76656339, "current_ratio": 1.22578958, "quick_ratio": 1.22578958, "net_debt": 3018999000, "revenue_growth_1y": 0.11096357, "revenue_growth_3y_cagr": 0.09592144, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0427816, "eps_growth_3y_cagr": -0.04076654, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2627334, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.316117, "revenue_stability_5y": 0.116446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15460501, "price_return_3m": -0.07068102, "price_return_6m": -0.14636016, "price_return_9m": -0.2299378, "price_return_12m": -0.13340382, "price_return_12m_ex1m": 0.02507845, "distance_from_52w_high": -0.29679786, "distance_from_52w_low": 0.03156831, "relative_strength": -0.02572408, "local_beta": 1.1179, "volatility_252d": 0.409126, "volatility_60d": 0.827557, "max_drawdown_12m": -0.30666818, "revenue_ttm": 26655751000, "gross_profit_ttm": 7272343000, "ebit_ttm": 1011202000, "ebitda_ttm": 2194114000, "net_income_ttm": 768908000, "eps_diluted_ttm": 2.77186958, "operating_cash_flow_ttm": 993028000, "capital_expenditure_ttm": -4440007000, "fcf_ttm": -3446979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2471870000, "interest_expense_ttm": 149441000, "cash_and_equivalents": 378685000, "total_current_assets": 7033686000, "total_current_liabilities": 5738086000, "net_ppe": null, "total_assets": 19712068000, "total_debt": 3397684000, "total_equity": 11858111000, "net_working_capital": 2299032000, "book_value_per_share": 42.74781523, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.74781523, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 91, "rank_dividend_yield": 88, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 75, "rank_fcf_margin": 82, "rank_piotroski": 79, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 56, "value_composite": 78, "quality_composite": 90, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 97, "svqf_composite": 80, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 122.54, "os": 0.12, "value": 0.22, "quality": 0.1, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.2084, "earnings_yield": 0.0226, "shareholder_yield": -0.0727, "roe": 0.0648, "momentum_12_1": 0.0251, "complete_fields": { "id": 6297, "ticker_id": 13857, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.960039+00:00", "batch_id": "", "os_score_delta": null, "price_close": 122.54, "market_cap": 33992215177.9969, "market_cap_usd": 33992215177.9969, "enterprise_value": 37011214177.9969, "shares_outstanding": 277396890, "fx_rate_to_usd": null, "pe_ratio": 44.20842959, "pb_ratio": 2.86657927, "ptbv_ratio": 2.86657927, "ps_ratio": 1.27523007, "pcf_ratio": 34.23087282, "pfcf_ratio": -9.86145119, "ev_ebitda": 16.86840984, "ev_ebit": 36.60120745, "ev_sales": 1.38848889, "ev_fcf": -10.7372903, "earnings_yield": 0.02262012, "fcf_yield": -0.09313337, "dividend_yield": 0, "buyback_yield": -0.07271871, "shareholder_yield": -0.07271871, "debt_paydown_yield": 0, "total_yield": -0.07271871, "gross_margin": 0.27282454, "operating_margin": 0.0379356, "net_margin": 0.02884586, "ebitda_margin": 0.08231297, "fcf_margin": -0.12931465, "roe": 0.06484237, "roa": 0.03900697, "roic": 0.05097774, "roc_greenblatt": null, "asset_turnover": 1.35225543, "cash_conversion": -4.48295375, "accruals_ratio": -0.01136968, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.37595357, "debt_to_assets": 0.17236568, "interest_coverage": 6.76656339, "current_ratio": 1.22578958, "quick_ratio": 1.22578958, "net_debt": 3018999000, "revenue_growth_1y": 0.11096357, "revenue_growth_3y_cagr": 0.09592144, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0427816, "eps_growth_3y_cagr": -0.04076654, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2627334, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.316117, "revenue_stability_5y": 0.116446, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15460501, "price_return_3m": -0.07068102, "price_return_6m": -0.14636016, "price_return_9m": -0.2299378, "price_return_12m": -0.13340382, "price_return_12m_ex1m": 0.02507845, "distance_from_52w_high": -0.29679786, "distance_from_52w_low": 0.03156831, "relative_strength": -0.02572408, "local_beta": 1.1179, "volatility_252d": 0.409126, "volatility_60d": 0.827557, "max_drawdown_12m": -0.30666818, "revenue_ttm": 26655751000, "gross_profit_ttm": 7272343000, "ebit_ttm": 1011202000, "ebitda_ttm": 2194114000, "net_income_ttm": 768908000, "eps_diluted_ttm": 2.77186958, "operating_cash_flow_ttm": 993028000, "capital_expenditure_ttm": -4440007000, "fcf_ttm": -3446979000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2471870000, "interest_expense_ttm": 149441000, "cash_and_equivalents": 378685000, "total_current_assets": 7033686000, "total_current_liabilities": 5738086000, "net_ppe": null, "total_assets": 19712068000, "total_debt": 3397684000, "total_equity": 11858111000, "net_working_capital": 2299032000, "book_value_per_share": 42.74781523, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.74781523, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 73, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 31, "rank_pcf": 69, "rank_ev_ebitda": 56, "rank_ev_ebit": 75, "rank_earnings_yield": 73, "rank_fcf_yield": 91, "rank_dividend_yield": 88, "rank_shareholder_yield": 91, "rank_total_yield": 93, "rank_roe": 72, "rank_roc": 50, "rank_roic": 70, "rank_gross_margin": 75, "rank_fcf_margin": 82, "rank_piotroski": 79, "rank_accruals": 47, "rank_sue": 50, "rank_eps_growth_1y": 71, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 36, "rank_relative_strength": 56, "value_composite": 78, "quality_composite": 90, "momentum_composite": 37, "growth_composite": 73, "yield_composite": 97, "svqf_composite": 80, "vc1_composite": 68, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": 76, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 26655751000, "cost_of_revenue": 19383408000, "gross_profit": 7272343000, "ebit": 1011200000, "ebitda": 2194116000, "pretax_income": null, "tax_provision": null, "net_income": 768908000, "net_income_to_common": 768908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378685000, "total_current_assets": 7033686000, "total_assets": 19712068000, "short_term_debt": 1382117000, "long_term_debt": 1990963000, "total_debt": 3397684000, "total_liabilities": null, "total_equity": 11858111000, "shares_outstanding": 277396890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 993028000, "capital_expenditure": -4440007000, "free_cash_flow": -3446979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2471870000, "net_debt_issued": 1836266000 }, "complete_fields": { "id": 370504, "ticker_id": 13857, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2194116000", "netIncome": "768908000", "grossProfit": "7272343000", "totalRevenue": "26655751000", "costOfRevenue": "19383408000", "interestExpense": "149441000", "operatingIncome": "1011200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "993640000" }, "balance": { "totalDebt": "3397684000", "totalAssets": "19712068000", "longTermDebt": "1990963000", "shortTermDebt": "1382117000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7033686000", "totalShareholderEquity": "11858111000", "totalCurrentLiabilities": "5738086000", "cashAndShortTermInvestments": "378685000" }, "cashflow": { "freeCashFlow": "-3446979000", "dividendsPaid": null, "issuanceOfDebt": "2322965000", "issuanceOfStock": "2471870000", "repaymentOfDebt": "-486699000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "993028000", "repurchaseOfStock": null, "capitalExpenditures": "-4440007000" } }, "revenue": 26655751000, "cost_of_revenue": 19383408000, "gross_profit": 7272343000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1011200000, "depreciation_amortisation": 993640000, "ebitda": 2194116000, "interest_expense": 149441000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 768908000, "net_income_continuing_ops": null, "net_income_to_common": 768908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7033686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19712068000, "short_term_debt": 1382117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5738086000, "long_term_debt": 1990963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3397684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11858111000, "shares_outstanding": 277396890, "operating_cash_flow": 993028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4440007000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2471870000, "net_debt_issued": 1836266000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3446979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2194116000", "netIncome": "768908000", "grossProfit": "7272343000", "totalRevenue": "26655751000", "costOfRevenue": "19383408000", "interestExpense": "149441000", "operatingIncome": "1011200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "993640000" }, "balance": { "totalDebt": "3397684000", "totalAssets": "19712068000", "longTermDebt": "1990963000", "shortTermDebt": "1382117000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7033686000", "totalShareholderEquity": "11858111000", "totalCurrentLiabilities": "5738086000", "cashAndShortTermInvestments": "378685000" }, "cashflow": { "freeCashFlow": "-3446979000", "dividendsPaid": null, "issuanceOfDebt": "2322965000", "issuanceOfStock": "2471870000", "repaymentOfDebt": "-486699000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "993028000", "repurchaseOfStock": null, "capitalExpenditures": "-4440007000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 23993362000, "cost_of_revenue": 17403747000, "gross_profit": 6589615000, "ebit": 1022524000, "ebitda": 1952390000, "pretax_income": null, "tax_provision": null, "net_income": 752631000, "net_income_to_common": 752631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156569000, "total_current_assets": 5469496000, "total_assets": 14627040000, "short_term_debt": 764005000, "long_term_debt": 768163000, "total_debt": 1560271000, "total_liabilities": null, "total_equity": 8798783000, "shares_outstanding": 259908421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1944873000, "capital_expenditure": -2794486000, "free_cash_flow": -849613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 436602000 }, "complete_fields": { "id": 370509, "ticker_id": 13857, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1952390000", "netIncome": "752631000", "grossProfit": "6589615000", "totalRevenue": "23993362000", "costOfRevenue": "17403747000", "interestExpense": "103165000", "operatingIncome": "1022524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825785000" }, "balance": { "totalDebt": "1560271000", "totalAssets": "14627040000", "longTermDebt": "768163000", "shortTermDebt": "764005000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5469496000", "totalShareholderEquity": "8798783000", "totalCurrentLiabilities": "4934187000", "cashAndShortTermInvestments": "156569000" }, "cashflow": { "freeCashFlow": "-849613000", "dividendsPaid": null, "issuanceOfDebt": "718469000", "issuanceOfStock": "0", "repaymentOfDebt": "-281867000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1944873000", "repurchaseOfStock": null, "capitalExpenditures": "-2794486000" } }, "revenue": 23993362000, "cost_of_revenue": 17403747000, "gross_profit": 6589615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1022524000, "depreciation_amortisation": 825785000, "ebitda": 1952390000, "interest_expense": 103165000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 752631000, "net_income_continuing_ops": null, "net_income_to_common": 752631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5469496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14627040000, "short_term_debt": 764005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4934187000, "long_term_debt": 768163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1560271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8798783000, "shares_outstanding": 259908421, "operating_cash_flow": 1944873000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2794486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 436602000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -849613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1952390000", "netIncome": "752631000", "grossProfit": "6589615000", "totalRevenue": "23993362000", "costOfRevenue": "17403747000", "interestExpense": "103165000", "operatingIncome": "1022524000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "825785000" }, "balance": { "totalDebt": "1560271000", "totalAssets": "14627040000", "longTermDebt": "768163000", "shortTermDebt": "764005000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5469496000", "totalShareholderEquity": "8798783000", "totalCurrentLiabilities": "4934187000", "cashAndShortTermInvestments": "156569000" }, "cashflow": { "freeCashFlow": "-849613000", "dividendsPaid": null, "issuanceOfDebt": "718469000", "issuanceOfStock": "0", "repaymentOfDebt": "-281867000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1944873000", "repurchaseOfStock": null, "capitalExpenditures": "-2794486000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 22280695000, "cost_of_revenue": 16894328000, "gross_profit": 5386367000, "ebit": 1419598000, "ebitda": 2337927000, "pretax_income": null, "tax_provision": null, "net_income": 1068643000, "net_income_to_common": 1068643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 744796000, "total_current_assets": 6249425000, "total_assets": 12747638000, "short_term_debt": 500425000, "long_term_debt": 595511000, "total_debt": 1153912000, "total_liabilities": null, "total_equity": 8216807000, "shares_outstanding": 259908421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1724828000, "capital_expenditure": -1954632000, "free_cash_flow": -229804000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 408282000 }, "complete_fields": { "id": 370511, "ticker_id": 13857, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2337927000", "netIncome": "1068643000", "grossProfit": "5386367000", "totalRevenue": "22280695000", "costOfRevenue": "16894328000", "interestExpense": "58962000", "operatingIncome": "1419598000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "814438000" }, "balance": { "totalDebt": "1153912000", "totalAssets": "12747638000", "longTermDebt": "595511000", "shortTermDebt": "500425000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "6249425000", "totalShareholderEquity": "8216807000", "totalCurrentLiabilities": "3786125000", "cashAndShortTermInvestments": "744796000" }, "cashflow": { "freeCashFlow": "-229804000", "dividendsPaid": null, "issuanceOfDebt": "590000000", "issuanceOfStock": null, "repaymentOfDebt": "-181718000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1724828000", "repurchaseOfStock": null, "capitalExpenditures": "-1954632000" } }, "revenue": 22280695000, "cost_of_revenue": 16894328000, "gross_profit": 5386367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1419598000, "depreciation_amortisation": 814438000, "ebitda": 2337927000, "interest_expense": 58962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1068643000, "net_income_continuing_ops": null, "net_income_to_common": 1068643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 744796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6249425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12747638000, "short_term_debt": 500425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3786125000, "long_term_debt": 595511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1153912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8216807000, "shares_outstanding": 259908421, "operating_cash_flow": 1724828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1954632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 408282000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -229804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2337927000", "netIncome": "1068643000", "grossProfit": "5386367000", "totalRevenue": "22280695000", "costOfRevenue": "16894328000", "interestExpense": "58962000", "operatingIncome": "1419598000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "814438000" }, "balance": { "totalDebt": "1153912000", "totalAssets": "12747638000", "longTermDebt": "595511000", "shortTermDebt": "500425000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "6249425000", "totalShareholderEquity": "8216807000", "totalCurrentLiabilities": "3786125000", "cashAndShortTermInvestments": "744796000" }, "cashflow": { "freeCashFlow": "-229804000", "dividendsPaid": null, "issuanceOfDebt": "590000000", "issuanceOfStock": null, "repaymentOfDebt": "-181718000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1724828000", "repurchaseOfStock": null, "capitalExpenditures": "-1954632000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 20251288000, "cost_of_revenue": 15260567000, "gross_profit": 4990721000, "ebit": 1136118000, "ebitda": 1918403000, "pretax_income": null, "tax_provision": null, "net_income": 871167000, "net_income_to_common": 871167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454467000, "total_current_assets": 5446874000, "total_assets": 10737018000, "short_term_debt": 268121000, "long_term_debt": 308979000, "total_debt": 617636000, "total_liabilities": null, "total_equity": 7337190000, "shares_outstanding": 249891505, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 952004000, "capital_expenditure": -973361000, "free_cash_flow": -21357000, "dividends_paid": -143226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54295000 }, "complete_fields": { "id": 370512, "ticker_id": 13857, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1918403000", "netIncome": "871167000", "grossProfit": "4990721000", "totalRevenue": "20251288000", "costOfRevenue": "15260567000", "interestExpense": "44672000", "operatingIncome": "1136118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "731968000" }, "balance": { "totalDebt": "617636000", "totalAssets": "10737018000", "longTermDebt": "308979000", "shortTermDebt": "268121000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "249891505", "totalCurrentAssets": "5446874000", "totalShareholderEquity": "7337190000", "totalCurrentLiabilities": "2954003000", "cashAndShortTermInvestments": "454467000" }, "cashflow": { "freeCashFlow": "-21357000", "dividendsPaid": "-143226000", "issuanceOfDebt": "126880000", "issuanceOfStock": null, "repaymentOfDebt": "-181175000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "952004000", "repurchaseOfStock": null, "capitalExpenditures": "-973361000" } }, "revenue": 20251288000, "cost_of_revenue": 15260567000, "gross_profit": 4990721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1136118000, "depreciation_amortisation": 731968000, "ebitda": 1918403000, "interest_expense": 44672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 871167000, "net_income_continuing_ops": null, "net_income_to_common": 871167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454467000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5446874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10737018000, "short_term_debt": 268121000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2954003000, "long_term_debt": 308979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 617636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7337190000, "shares_outstanding": 249891505, "operating_cash_flow": 952004000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -973361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -143226000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -54295000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21357000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1918403000", "netIncome": "871167000", "grossProfit": "4990721000", "totalRevenue": "20251288000", "costOfRevenue": "15260567000", "interestExpense": "44672000", "operatingIncome": "1136118000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "731968000" }, "balance": { "totalDebt": "617636000", "totalAssets": "10737018000", "longTermDebt": "308979000", "shortTermDebt": "268121000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "249891505", "totalCurrentAssets": "5446874000", "totalShareholderEquity": "7337190000", "totalCurrentLiabilities": "2954003000", "cashAndShortTermInvestments": "454467000" }, "cashflow": { "freeCashFlow": "-21357000", "dividendsPaid": "-143226000", "issuanceOfDebt": "126880000", "issuanceOfStock": null, "repaymentOfDebt": "-181175000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "952004000", "repurchaseOfStock": null, "capitalExpenditures": "-973361000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -46857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370513, "ticker_id": 13857, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-46857000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-46857000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 7803281000, "cost_of_revenue": 5693601000, "gross_profit": 2109680000, "ebit": 416119000, "ebitda": 726168000, "pretax_income": null, "tax_provision": null, "net_income": 274911000, "net_income_to_common": 274911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378685000, "total_current_assets": 7033686000, "total_assets": 19712068000, "short_term_debt": 1382117000, "long_term_debt": 1990963000, "total_debt": 3397684000, "total_liabilities": null, "total_equity": 11858111000, "shares_outstanding": 277396890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370503, "ticker_id": 13857, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "726168000", "netIncome": "274911000", "grossProfit": "2109680000", "totalRevenue": "7803281000", "costOfRevenue": "5693601000", "interestExpense": "46746000", "operatingIncome": "416119000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294876000" }, "balance": { "totalDebt": "3397684000", "totalAssets": "19712068000", "longTermDebt": "1990963000", "shortTermDebt": "1382117000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7033686000", "totalShareholderEquity": "11858111000", "totalCurrentLiabilities": "5738086000", "cashAndShortTermInvestments": "378685000" } }, "revenue": 7803281000, "cost_of_revenue": 5693601000, "gross_profit": 2109680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416119000, "depreciation_amortisation": 294876000, "ebitda": 726168000, "interest_expense": 46746000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 274911000, "net_income_continuing_ops": null, "net_income_to_common": 274911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378685000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7033686000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19712068000, "short_term_debt": 1382117000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5738086000, "long_term_debt": 1990963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3397684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11858111000, "shares_outstanding": 277396890, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "726168000", "netIncome": "274911000", "grossProfit": "2109680000", "totalRevenue": "7803281000", "costOfRevenue": "5693601000", "interestExpense": "46746000", "operatingIncome": "416119000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "294876000" }, "balance": { "totalDebt": "3397684000", "totalAssets": "19712068000", "longTermDebt": "1990963000", "shortTermDebt": "1382117000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7033686000", "totalShareholderEquity": "11858111000", "totalCurrentLiabilities": "5738086000", "cashAndShortTermInvestments": "378685000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 6801234000, "cost_of_revenue": 4931053000, "gross_profit": 1870181000, "ebit": 263708000, "ebitda": 571890000, "pretax_income": null, "tax_provision": null, "net_income": 203560000, "net_income_to_common": 203560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370505, "ticker_id": 13857, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "571890000", "netIncome": "203560000", "grossProfit": "1870181000", "totalRevenue": "6801234000", "costOfRevenue": "4931053000", "interestExpense": "41705000", "operatingIncome": "263708000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258901000" } }, "revenue": 6801234000, "cost_of_revenue": 4931053000, "gross_profit": 1870181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263708000, "depreciation_amortisation": 258901000, "ebitda": 571890000, "interest_expense": 41705000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203560000, "net_income_continuing_ops": null, "net_income_to_common": 203560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "571890000", "netIncome": "203560000", "grossProfit": "1870181000", "totalRevenue": "6801234000", "costOfRevenue": "4931053000", "interestExpense": "41705000", "operatingIncome": "263708000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "258901000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 6391052000, "cost_of_revenue": 4628482000, "gross_profit": 1762570000, "ebit": 232691000, "ebitda": 498819000, "pretax_income": null, "tax_provision": null, "net_income": 182277000, "net_income_to_common": 182277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2019218000, "total_current_assets": 7910754000, "total_assets": 17705777000, "short_term_debt": 1181314000, "long_term_debt": 1430867000, "total_debt": 2640329000, "total_liabilities": null, "total_equity": 11376476000, "shares_outstanding": 277396890, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370506, "ticker_id": 13857, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "498819000", "netIncome": "182277000", "grossProfit": "1762570000", "totalRevenue": "6391052000", "costOfRevenue": "4628482000", "interestExpense": "18991000", "operatingIncome": "232691000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229991000" }, "balance": { "totalDebt": "2640329000", "totalAssets": "17705777000", "longTermDebt": "1430867000", "shortTermDebt": "1181314000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7910754000", "totalShareholderEquity": "11376476000", "totalCurrentLiabilities": "4775505000", "cashAndShortTermInvestments": "2019218000" } }, "revenue": 6391052000, "cost_of_revenue": 4628482000, "gross_profit": 1762570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232691000, "depreciation_amortisation": 229991000, "ebitda": 498819000, "interest_expense": 18991000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182277000, "net_income_continuing_ops": null, "net_income_to_common": 182277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2019218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7910754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17705777000, "short_term_debt": 1181314000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4775505000, "long_term_debt": 1430867000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2640329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11376476000, "shares_outstanding": 277396890, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "498819000", "netIncome": "182277000", "grossProfit": "1762570000", "totalRevenue": "6391052000", "costOfRevenue": "4628482000", "interestExpense": "18991000", "operatingIncome": "232691000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "229991000" }, "balance": { "totalDebt": "2640329000", "totalAssets": "17705777000", "longTermDebt": "1430867000", "shortTermDebt": "1181314000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "277396890", "totalCurrentAssets": "7910754000", "totalShareholderEquity": "11376476000", "totalCurrentLiabilities": "4775505000", "cashAndShortTermInvestments": "2019218000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 5660184000, "cost_of_revenue": 4130272000, "gross_profit": 1529912000, "ebit": 98684000, "ebitda": 397237000, "pretax_income": null, "tax_provision": null, "net_income": 108160000, "net_income_to_common": 108160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370507, "ticker_id": 13857, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "397237000", "netIncome": "108160000", "grossProfit": "1529912000", "totalRevenue": "5660184000", "costOfRevenue": "4130272000", "interestExpense": "41999000", "operatingIncome": "98684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209870000" } }, "revenue": 5660184000, "cost_of_revenue": 4130272000, "gross_profit": 1529912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98684000, "depreciation_amortisation": 209870000, "ebitda": 397237000, "interest_expense": 41999000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 108160000, "net_income_continuing_ops": null, "net_income_to_common": 108160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "397237000", "netIncome": "108160000", "grossProfit": "1529912000", "totalRevenue": "5660184000", "costOfRevenue": "4130272000", "interestExpense": "41999000", "operatingIncome": "98684000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209870000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": 6491871000, "cost_of_revenue": 4698627000, "gross_profit": 1793244000, "ebit": 348115000, "ebitda": 588146000, "pretax_income": null, "tax_provision": null, "net_income": 246455000, "net_income_to_common": 246455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156569000, "total_current_assets": 5469496000, "total_assets": 14627040000, "short_term_debt": 764005000, "long_term_debt": 768163000, "total_debt": 1560271000, "total_liabilities": null, "total_equity": 8798783000, "shares_outstanding": 259908421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370508, "ticker_id": 13857, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "588146000", "netIncome": "246455000", "grossProfit": "1793244000", "totalRevenue": "6491871000", "costOfRevenue": "4698627000", "interestExpense": "32637000", "operatingIncome": "348115000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217951000" }, "balance": { "totalDebt": "1560271000", "totalAssets": "14627040000", "longTermDebt": "768163000", "shortTermDebt": "764005000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5469496000", "totalShareholderEquity": "8798783000", "totalCurrentLiabilities": "4934187000", "cashAndShortTermInvestments": "156569000" } }, "revenue": 6491871000, "cost_of_revenue": 4698627000, "gross_profit": 1793244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348115000, "depreciation_amortisation": 217951000, "ebitda": 588146000, "interest_expense": 32637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 246455000, "net_income_continuing_ops": null, "net_income_to_common": 246455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156569000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5469496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14627040000, "short_term_debt": 764005000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4934187000, "long_term_debt": 768163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1560271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8798783000, "shares_outstanding": 259908421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "588146000", "netIncome": "246455000", "grossProfit": "1793244000", "totalRevenue": "6491871000", "costOfRevenue": "4698627000", "interestExpense": "32637000", "operatingIncome": "348115000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217951000" }, "balance": { "totalDebt": "1560271000", "totalAssets": "14627040000", "longTermDebt": "768163000", "shortTermDebt": "764005000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5469496000", "totalShareholderEquity": "8798783000", "totalCurrentLiabilities": "4934187000", "cashAndShortTermInvestments": "156569000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217010000, "total_current_assets": 5717532000, "total_assets": 12901630000, "short_term_debt": 428717000, "long_term_debt": 432403000, "total_debt": 880121000, "total_liabilities": null, "total_equity": 8407062000, "shares_outstanding": 259908421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370510, "ticker_id": 13857, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:50.225901+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "880121000", "totalAssets": "12901630000", "longTermDebt": "432403000", "shortTermDebt": "428717000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5717532000", "totalShareholderEquity": "8407062000", "totalCurrentLiabilities": "3946353000", "cashAndShortTermInvestments": "217010000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5717532000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12901630000, "short_term_debt": 428717000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3946353000, "long_term_debt": 432403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 880121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8407062000, "shares_outstanding": 259908421, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "880121000", "totalAssets": "12901630000", "longTermDebt": "432403000", "shortTermDebt": "428717000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "259908421", "totalCurrentAssets": "5717532000", "totalShareholderEquity": "8407062000", "totalCurrentLiabilities": "3946353000", "cashAndShortTermInvestments": "217010000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }