{ "ticker": { "uuid": "85f604e1-7123-433a-a858-661fb180e0e6", "symbol": "INA", "name": "Insolation Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/85f604e1-7123-433a-a858-661fb180e0e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/85f604e1-7123-433a-a858-661fb180e0e6/" }, "ticker_metadata": { "id": 13729, "uuid": "85f604e1-7123-433a-a858-661fb180e0e6", "symbol": "INA", "name": "Insolation Energy Limited", "asset_type": "equity", "market_cap": 27831734272, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Insolation Energy Limited engages in the manufacture and sale of solar panels and modules under INA brand name in India. The company provides monocrystalline passive emitter and rear cell and polycrystalline solar photovoltaic (PV) modules for use in various applications, such as on-grid large scale utility system, on-grid rooftop residential and commercial system, net metering solution, off-grid residential system, solar pumping applications, rural electrification, green telecom tower, solar street light, solar home lighting system, solar lantern, solar traffic signal, solar electric vehicle charging station, etc. It also offers solar power conditioning units and tall tabular lead acid batteries in combination; and provides solar modules for ground mounted and rooftop solar projects. Insolation Energy Limited was incorporated in 2015 and is headquartered in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "85f604e1-7123-433a-a858-661fb180e0e6", "symbol": "INA", "name": "Insolation Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/85f604e1-7123-433a-a858-661fb180e0e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/85f604e1-7123-433a-a858-661fb180e0e6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.69, "quality": 0.13, "momentum": 0.52, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 117.64, "market_cap": 25927223464.61, "pe_ratio": 12.9496, "earnings_yield": 0.0772, "ebitda_to_ev": 0.0898, "shareholder_yield": 0.0008, "roe": 0.2481, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.9081 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.975082+00:00", "batch_id": "" }, "size": { "price_close": 117.64, "market_cap": 25927223464.6054, "market_cap_usd": 25927223464.6054, "enterprise_value": 33926481464.6054, "shares_outstanding": 220394625, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.9496, "pb_ratio": 3.2122, "ptbv_ratio": 3.2122, "ps_ratio": 1.2082, "pcf_ratio": null, "pfcf_ratio": -4.9748, "ev_ebitda": 11.1372, "ev_ebit": 13.4991, "ev_sales": 1.5809, "ev_fcf": -6.5096, "earnings_yield": 0.0772, "fcf_yield": -0.1536, "price_to_sales": 1.2082, "price_to_book": 3.2122, "price_to_cashflow": null, "ebitda_to_ev": 0.0898, "sales_yield": 0.6326 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": -0.0, "shareholder_yield": 0.0008, "debt_paydown_yield": 0, "total_yield": 0.0008 }, "quality": { "gross_margin": 0.2006, "operating_margin": 0.1171, "net_margin": 0.0933, "ebitda_margin": 0.1419, "fcf_margin": -0.2429, "roe": 0.2481, "roa": 0.0929, "roic": 0.1173, "roc_greenblatt": null, "asset_turnover": 0.9958, "cash_conversion": -2.6031, "accruals_ratio": 0.1268, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.7187, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1998, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6259, "debt_to_assets": 0.412, "interest_coverage": 10.676, "current_ratio": 1.8591, "quick_ratio": 1.8591, "net_debt": 7999258000, "local_beta": null, "volatility_252d": 0.9081, "volatility_60d": 0.9081, "max_drawdown_12m": -0.2007, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.609, "revenue_growth_3y_cagr": 0.9762, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5937, "eps_growth_3y_cagr": 1.6563, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3089, "revenue_growth": 0.609, "earnings_growth": 0.5937 }, "momentum": { "price_return_1m": -0.1513, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2007, "distance_from_52w_low": 0.3196, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 21460213000, "gross_profit_ttm": 4305784000, "ebit_ttm": 2513236000, "ebitda_ttm": 3046241000, "net_income_ttm": 2002166000, "eps_diluted_ttm": 9.0845, "operating_cash_flow_ttm": -731282000, "capital_expenditure_ttm": -4480475000, "fcf_ttm": -5211757000, "dividends_paid_ttm": -22034000, "share_repurchases_ttm": null, "shares_issued_ttm": 52000, "interest_expense_ttm": 235409000, "cash_and_equivalents": 879910000, "total_current_assets": 14097094000, "total_current_liabilities": 7582916000, "net_ppe": null, "total_assets": 21551271000, "total_debt": 8879168000, "total_equity": 8071419000, "net_working_capital": 9293341000, "book_value_per_share": 36.6226, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.6226 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 28, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 97, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 31, "quality_composite": 87, "momentum_composite": 48, "growth_composite": 6, "yield_composite": 36, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.2995, "os_score": 0.55, "value_percentile": 0.69, "quality_percentile": 0.13, "momentum_percentile": 0.52, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6256, "ticker_id": 13729, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.975082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.64, "market_cap": 25927223464.6054, "market_cap_usd": 25927223464.6054, "enterprise_value": 33926481464.6054, "shares_outstanding": 220394625, "fx_rate_to_usd": null, "pe_ratio": 12.94958733, "pb_ratio": 3.21222619, "ptbv_ratio": 3.21222619, "ps_ratio": 1.20815313, "pcf_ratio": null, "pfcf_ratio": -4.97475678, "ev_ebitda": 11.13716264, "ev_ebit": 13.49912283, "ev_sales": 1.58090143, "ev_fcf": -6.50960539, "earnings_yield": 0.07722254, "fcf_yield": -0.15361914, "dividend_yield": 0.00084984, "buyback_yield": -2.01e-06, "shareholder_yield": 0.00084783, "debt_paydown_yield": 0, "total_yield": 0.00084783, "gross_margin": 0.20064032, "operating_margin": 0.11711142, "net_margin": 0.09329665, "ebitda_margin": 0.14194831, "fcf_margin": -0.24285672, "roe": 0.24805626, "roa": 0.09290246, "roic": 0.11728983, "roc_greenblatt": null, "asset_turnover": 0.99577482, "cash_conversion": -2.60305939, "accruals_ratio": 0.12683465, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62594391, "debt_to_assets": 0.41200206, "interest_coverage": 10.67604042, "current_ratio": 1.85905976, "quick_ratio": 1.85905976, "net_debt": 7999258000, "revenue_growth_1y": 0.60899096, "revenue_growth_3y_cagr": 0.9762403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59370908, "eps_growth_3y_cagr": 1.6563412, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30893166, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.718687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15134899, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20070659, "distance_from_52w_low": 0.31957371, "relative_strength": null, "local_beta": null, "volatility_252d": 0.908146, "volatility_60d": 0.908146, "max_drawdown_12m": -0.20070659, "revenue_ttm": 21460213000, "gross_profit_ttm": 4305784000, "ebit_ttm": 2513236000, "ebitda_ttm": 3046241000, "net_income_ttm": 2002166000, "eps_diluted_ttm": 9.0844593, "operating_cash_flow_ttm": -731282000, "capital_expenditure_ttm": -4480475000, "fcf_ttm": -5211757000, "dividends_paid_ttm": -22034000, "share_repurchases_ttm": null, "shares_issued_ttm": 52000, "interest_expense_ttm": 235409000, "cash_and_equivalents": 879910000, "total_current_assets": 14097094000, "total_current_liabilities": 7582916000, "net_ppe": null, "total_assets": 21551271000, "total_debt": 8879168000, "total_equity": 8071419000, "net_working_capital": 9293341000, "book_value_per_share": 36.62257644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.62257644, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 18, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 28, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 97, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 87, "momentum_composite": 48, "growth_composite": 6, "yield_composite": 36, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 117.64, "os": 0.55, "value": 0.69, "quality": 0.13, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": 12.9496, "earnings_yield": 0.0772, "shareholder_yield": 0.0008, "roe": 0.2481, "momentum_12_1": null, "complete_fields": { "id": 6256, "ticker_id": 13729, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:21.975082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 117.64, "market_cap": 25927223464.6054, "market_cap_usd": 25927223464.6054, "enterprise_value": 33926481464.6054, "shares_outstanding": 220394625, "fx_rate_to_usd": null, "pe_ratio": 12.94958733, "pb_ratio": 3.21222619, "ptbv_ratio": 3.21222619, "ps_ratio": 1.20815313, "pcf_ratio": null, "pfcf_ratio": -4.97475678, "ev_ebitda": 11.13716264, "ev_ebit": 13.49912283, "ev_sales": 1.58090143, "ev_fcf": -6.50960539, "earnings_yield": 0.07722254, "fcf_yield": -0.15361914, "dividend_yield": 0.00084984, "buyback_yield": -2.01e-06, "shareholder_yield": 0.00084783, "debt_paydown_yield": 0, "total_yield": 0.00084783, "gross_margin": 0.20064032, "operating_margin": 0.11711142, "net_margin": 0.09329665, "ebitda_margin": 0.14194831, "fcf_margin": -0.24285672, "roe": 0.24805626, "roa": 0.09290246, "roic": 0.11728983, "roc_greenblatt": null, "asset_turnover": 0.99577482, "cash_conversion": -2.60305939, "accruals_ratio": 0.12683465, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.62594391, "debt_to_assets": 0.41200206, "interest_coverage": 10.67604042, "current_ratio": 1.85905976, "quick_ratio": 1.85905976, "net_debt": 7999258000, "revenue_growth_1y": 0.60899096, "revenue_growth_3y_cagr": 0.9762403, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.59370908, "eps_growth_3y_cagr": 1.6563412, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.30893166, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.718687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15134899, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.20070659, "distance_from_52w_low": 0.31957371, "relative_strength": null, "local_beta": null, "volatility_252d": 0.908146, "volatility_60d": 0.908146, "max_drawdown_12m": -0.20070659, "revenue_ttm": 21460213000, "gross_profit_ttm": 4305784000, "ebit_ttm": 2513236000, "ebitda_ttm": 3046241000, "net_income_ttm": 2002166000, "eps_diluted_ttm": 9.0844593, "operating_cash_flow_ttm": -731282000, "capital_expenditure_ttm": -4480475000, "fcf_ttm": -5211757000, "dividends_paid_ttm": -22034000, "share_repurchases_ttm": null, "shares_issued_ttm": 52000, "interest_expense_ttm": 235409000, "cash_and_equivalents": 879910000, "total_current_assets": 14097094000, "total_current_liabilities": 7582916000, "net_ppe": null, "total_assets": 21551271000, "total_debt": 8879168000, "total_equity": 8071419000, "net_working_capital": 9293341000, "book_value_per_share": 36.62257644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.62257644, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 18, "rank_pb": 58, "rank_ptbv": 58, "rank_ps": 29, "rank_pcf": 50, "rank_ev_ebitda": 33, "rank_ev_ebit": 28, "rank_earnings_yield": 18, "rank_fcf_yield": 96, "rank_dividend_yield": 47, "rank_shareholder_yield": 42, "rank_total_yield": 52, "rank_roe": 10, "rank_roc": 50, "rank_roic": 31, "rank_gross_margin": 86, "rank_fcf_margin": 89, "rank_piotroski": 97, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 31, "quality_composite": 87, "momentum_composite": 48, "growth_composite": 6, "yield_composite": 36, "svqf_composite": 14, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 21460213000, "cost_of_revenue": 17154429000, "gross_profit": 4305784000, "ebit": 2513236000, "ebitda": 3046241000, "pretax_income": null, "tax_provision": null, "net_income": 2002166000, "net_income_to_common": 2002166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879910000, "total_current_assets": 14097094000, "total_assets": 21551271000, "short_term_debt": 3659073000, "long_term_debt": 4688894000, "total_debt": 8879168000, "total_liabilities": null, "total_equity": 8071419000, "shares_outstanding": 220394625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -731282000, "capital_expenditure": -4480475000, "free_cash_flow": -5211757000, "dividends_paid": -22034000, "share_repurchases": null, "shares_issued": 52000, "net_debt_issued": 2692561000 }, "complete_fields": { "id": 369142, "ticker_id": 13729, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3046241000", "netIncome": "2002166000", "grossProfit": "4305784000", "totalRevenue": "21460213000", "costOfRevenue": "17154429000", "interestExpense": "235409000", "operatingIncome": "2513236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357979000" }, "balance": { "totalDebt": "8879168000", "totalAssets": "21551271000", "longTermDebt": "4688894000", "shortTermDebt": "3659073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220394625", "totalCurrentAssets": "14097094000", "totalShareholderEquity": "8071419000", "totalCurrentLiabilities": "7582916000", "cashAndShortTermInvestments": "879910000" }, "cashflow": { "freeCashFlow": "-5211757000", "dividendsPaid": "-22034000", "issuanceOfDebt": "2692561000", "issuanceOfStock": "52000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-731282000", "repurchaseOfStock": null, "capitalExpenditures": "-4480475000" } }, "revenue": 21460213000, "cost_of_revenue": 17154429000, "gross_profit": 4305784000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2513236000, "depreciation_amortisation": 357979000, "ebitda": 3046241000, "interest_expense": 235409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2002166000, "net_income_continuing_ops": null, "net_income_to_common": 2002166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14097094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21551271000, "short_term_debt": 3659073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7582916000, "long_term_debt": 4688894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8879168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8071419000, "shares_outstanding": 220394625, "operating_cash_flow": -731282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4480475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22034000, "share_repurchases": null, "shares_issued": 52000, "net_debt_issued": 2692561000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5211757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3046241000", "netIncome": "2002166000", "grossProfit": "4305784000", "totalRevenue": "21460213000", "costOfRevenue": "17154429000", "interestExpense": "235409000", "operatingIncome": "2513236000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357979000" }, "balance": { "totalDebt": "8879168000", "totalAssets": "21551271000", "longTermDebt": "4688894000", "shortTermDebt": "3659073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220394625", "totalCurrentAssets": "14097094000", "totalShareholderEquity": "8071419000", "totalCurrentLiabilities": "7582916000", "cashAndShortTermInvestments": "879910000" }, "cashflow": { "freeCashFlow": "-5211757000", "dividendsPaid": "-22034000", "issuanceOfDebt": "2692561000", "issuanceOfStock": "52000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-731282000", "repurchaseOfStock": null, "capitalExpenditures": "-4480475000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 13337684000, "cost_of_revenue": 11019676000, "gross_profit": 2318008000, "ebit": 1514195000, "ebitda": 1725813000, "pretax_income": null, "tax_provision": null, "net_income": 1255999000, "net_income_to_common": 1255999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126150000, "total_current_assets": 5282098000, "total_assets": 8473875000, "short_term_debt": 965513000, "long_term_debt": 115404000, "total_debt": 1080917000, "total_liabilities": null, "total_equity": 6164973000, "shares_outstanding": 220343000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265221000, "capital_expenditure": -917214000, "free_cash_flow": -651993000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12023000, "net_debt_issued": 121655000 }, "complete_fields": { "id": 369146, "ticker_id": 13729, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1725813000", "netIncome": "1255999000", "grossProfit": "2318008000", "totalRevenue": "13337684000", "costOfRevenue": "11019676000", "interestExpense": "82159000", "operatingIncome": "1514195000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113070000" }, "balance": { "totalDebt": "1080917000", "totalAssets": "8473875000", "longTermDebt": "115404000", "shortTermDebt": "965513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "5282098000", "totalShareholderEquity": "6164973000", "totalCurrentLiabilities": "2069753000", "cashAndShortTermInvestments": "3126150000" }, "cashflow": { "freeCashFlow": "-651993000", "dividendsPaid": null, "issuanceOfDebt": "194863000", "issuanceOfStock": "12023000", "repaymentOfDebt": "-73208000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "265221000", "repurchaseOfStock": "0", "capitalExpenditures": "-917214000" } }, "revenue": 13337684000, "cost_of_revenue": 11019676000, "gross_profit": 2318008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1514195000, "depreciation_amortisation": 113070000, "ebitda": 1725813000, "interest_expense": 82159000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1255999000, "net_income_continuing_ops": null, "net_income_to_common": 1255999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5282098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8473875000, "short_term_debt": 965513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069753000, "long_term_debt": 115404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1080917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6164973000, "shares_outstanding": 220343000, "operating_cash_flow": 265221000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -917214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 12023000, "net_debt_issued": 121655000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -651993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1725813000", "netIncome": "1255999000", "grossProfit": "2318008000", "totalRevenue": "13337684000", "costOfRevenue": "11019676000", "interestExpense": "82159000", "operatingIncome": "1514195000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "113070000" }, "balance": { "totalDebt": "1080917000", "totalAssets": "8473875000", "longTermDebt": "115404000", "shortTermDebt": "965513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "5282098000", "totalShareholderEquity": "6164973000", "totalCurrentLiabilities": "2069753000", "cashAndShortTermInvestments": "3126150000" }, "cashflow": { "freeCashFlow": "-651993000", "dividendsPaid": null, "issuanceOfDebt": "194863000", "issuanceOfStock": "12023000", "repaymentOfDebt": "-73208000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "265221000", "repurchaseOfStock": "0", "capitalExpenditures": "-917214000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 7353651000, "cost_of_revenue": 6232398000, "gross_profit": 1121253000, "ebit": 738425000, "ebitda": 834375000, "pretax_income": null, "tax_provision": null, "net_income": 554725000, "net_income_to_common": 554725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484629000, "total_current_assets": 1986571000, "total_assets": 2627770000, "short_term_debt": 771649000, "long_term_debt": 188612000, "total_debt": 960261000, "total_liabilities": null, "total_equity": 1083364000, "shares_outstanding": 208320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302676000, "capital_expenditure": -169738000, "free_cash_flow": 132938000, "dividends_paid": null, "share_repurchases": -201000, "shares_issued": 0, "net_debt_issued": 281085000 }, "complete_fields": { "id": 369149, "ticker_id": 13729, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "834375000", "netIncome": "554725000", "grossProfit": "1121253000", "totalRevenue": "7353651000", "costOfRevenue": "6232398000", "interestExpense": "88189000", "operatingIncome": "738425000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70874000" }, "balance": { "totalDebt": "960261000", "totalAssets": "2627770000", "longTermDebt": "188612000", "shortTermDebt": "771649000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "1986571000", "totalShareholderEquity": "1083364000", "totalCurrentLiabilities": "1319257000", "cashAndShortTermInvestments": "484629000" }, "cashflow": { "freeCashFlow": "132938000", "dividendsPaid": null, "issuanceOfDebt": "420234000", "issuanceOfStock": "0", "repaymentOfDebt": "-139149000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "302676000", "repurchaseOfStock": "-201000", "capitalExpenditures": "-169738000" } }, "revenue": 7353651000, "cost_of_revenue": 6232398000, "gross_profit": 1121253000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738425000, "depreciation_amortisation": 70874000, "ebitda": 834375000, "interest_expense": 88189000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 554725000, "net_income_continuing_ops": null, "net_income_to_common": 554725000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1986571000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2627770000, "short_term_debt": 771649000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319257000, "long_term_debt": 188612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 960261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1083364000, "shares_outstanding": 208320000, "operating_cash_flow": 302676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -201000, "shares_issued": 0, "net_debt_issued": 281085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 132938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "834375000", "netIncome": "554725000", "grossProfit": "1121253000", "totalRevenue": "7353651000", "costOfRevenue": "6232398000", "interestExpense": "88189000", "operatingIncome": "738425000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "70874000" }, "balance": { "totalDebt": "960261000", "totalAssets": "2627770000", "longTermDebt": "188612000", "shortTermDebt": "771649000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "1986571000", "totalShareholderEquity": "1083364000", "totalCurrentLiabilities": "1319257000", "cashAndShortTermInvestments": "484629000" }, "cashflow": { "freeCashFlow": "132938000", "dividendsPaid": null, "issuanceOfDebt": "420234000", "issuanceOfStock": "0", "repaymentOfDebt": "-139149000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "302676000", "repurchaseOfStock": "-201000", "capitalExpenditures": "-169738000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 2780448000, "cost_of_revenue": 2465653000, "gross_profit": 314795000, "ebit": 163415000, "ebitda": 191106000, "pretax_income": null, "tax_provision": null, "net_income": 106819000, "net_income_to_common": 106819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225925000, "total_current_assets": 1174416000, "total_assets": 1592947000, "short_term_debt": 351415000, "long_term_debt": 327761000, "total_debt": 679176000, "total_liabilities": null, "total_equity": 528840000, "shares_outstanding": 208320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14005000, "capital_expenditure": -290193000, "free_cash_flow": -304198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200598000, "net_debt_issued": 234610000 }, "complete_fields": { "id": 369150, "ticker_id": 13729, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "191106000", "netIncome": "106819000", "grossProfit": "314795000", "totalRevenue": "2780448000", "costOfRevenue": "2465653000", "interestExpense": "29674000", "operatingIncome": "163415000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23450000" }, "balance": { "totalDebt": "679176000", "totalAssets": "1592947000", "longTermDebt": "327761000", "shortTermDebt": "351415000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "1174416000", "totalShareholderEquity": "528840000", "totalCurrentLiabilities": "704887000", "cashAndShortTermInvestments": "225925000" }, "cashflow": { "freeCashFlow": "-304198000", "dividendsPaid": null, "issuanceOfDebt": "234610000", "issuanceOfStock": "200598000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14005000", "repurchaseOfStock": null, "capitalExpenditures": "-290193000" } }, "revenue": 2780448000, "cost_of_revenue": 2465653000, "gross_profit": 314795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163415000, "depreciation_amortisation": 23450000, "ebitda": 191106000, "interest_expense": 29674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 106819000, "net_income_continuing_ops": null, "net_income_to_common": 106819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225925000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1174416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1592947000, "short_term_debt": 351415000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704887000, "long_term_debt": 327761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 679176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 528840000, "shares_outstanding": 208320000, "operating_cash_flow": -14005000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -290193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200598000, "net_debt_issued": 234610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -304198000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "191106000", "netIncome": "106819000", "grossProfit": "314795000", "totalRevenue": "2780448000", "costOfRevenue": "2465653000", "interestExpense": "29674000", "operatingIncome": "163415000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23450000" }, "balance": { "totalDebt": "679176000", "totalAssets": "1592947000", "longTermDebt": "327761000", "shortTermDebt": "351415000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "1174416000", "totalShareholderEquity": "528840000", "totalCurrentLiabilities": "704887000", "cashAndShortTermInvestments": "225925000" }, "cashflow": { "freeCashFlow": "-304198000", "dividendsPaid": null, "issuanceOfDebt": "234610000", "issuanceOfStock": "200598000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14005000", "repurchaseOfStock": null, "capitalExpenditures": "-290193000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369151, "ticker_id": 13729, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 7939316000, "cost_of_revenue": 6272367000, "gross_profit": 1666949000, "ebit": 956945000, "ebitda": 1091040000, "pretax_income": null, "tax_provision": null, "net_income": 700739000, "net_income_to_common": 700739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 879910000, "total_current_assets": 14097094000, "total_assets": 21551271000, "short_term_debt": 3659073000, "long_term_debt": 4688894000, "total_debt": 8879168000, "total_liabilities": null, "total_equity": 8071419000, "shares_outstanding": 220394625, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369141, "ticker_id": 13729, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1091040000", "netIncome": "700739000", "grossProfit": "1666949000", "totalRevenue": "7939316000", "costOfRevenue": "6272367000", "interestExpense": "78540000", "operatingIncome": "956945000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149578000" }, "balance": { "totalDebt": "8879168000", "totalAssets": "21551271000", "longTermDebt": "4688894000", "shortTermDebt": "3659073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220394625", "totalCurrentAssets": "14097094000", "totalShareholderEquity": "8071419000", "totalCurrentLiabilities": "7582916000", "cashAndShortTermInvestments": "879910000" } }, "revenue": 7939316000, "cost_of_revenue": 6272367000, "gross_profit": 1666949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956945000, "depreciation_amortisation": 149578000, "ebitda": 1091040000, "interest_expense": 78540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 700739000, "net_income_continuing_ops": null, "net_income_to_common": 700739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 879910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14097094000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21551271000, "short_term_debt": 3659073000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7582916000, "long_term_debt": 4688894000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8879168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8071419000, "shares_outstanding": 220394625, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1091040000", "netIncome": "700739000", "grossProfit": "1666949000", "totalRevenue": "7939316000", "costOfRevenue": "6272367000", "interestExpense": "78540000", "operatingIncome": "956945000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "149578000" }, "balance": { "totalDebt": "8879168000", "totalAssets": "21551271000", "longTermDebt": "4688894000", "shortTermDebt": "3659073000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220394625", "totalCurrentAssets": "14097094000", "totalShareholderEquity": "8071419000", "totalCurrentLiabilities": "7582916000", "cashAndShortTermInvestments": "879910000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 5753405000, "cost_of_revenue": 4790250000, "gross_profit": 963155000, "ebit": 629759000, "ebitda": 817203000, "pretax_income": null, "tax_provision": null, "net_income": 507160000, "net_income_to_common": 507160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369143, "ticker_id": 13729, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "817203000", "netIncome": "507160000", "grossProfit": "963155000", "totalRevenue": "5753405000", "costOfRevenue": "4790250000", "interestExpense": "79690000", "operatingIncome": "629759000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117971000" } }, "revenue": 5753405000, "cost_of_revenue": 4790250000, "gross_profit": 963155000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629759000, "depreciation_amortisation": 117971000, "ebitda": 817203000, "interest_expense": 79690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 507160000, "net_income_continuing_ops": null, "net_income_to_common": 507160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "817203000", "netIncome": "507160000", "grossProfit": "963155000", "totalRevenue": "5753405000", "costOfRevenue": "4790250000", "interestExpense": "79690000", "operatingIncome": "629759000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117971000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95729000, "total_current_assets": 6662556000, "total_assets": 12344389000, "short_term_debt": 2184297000, "long_term_debt": 245110000, "total_debt": 2573438000, "total_liabilities": null, "total_equity": 6876814000, "shares_outstanding": 220343000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369144, "ticker_id": 13729, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2573438000", "totalAssets": "12344389000", "longTermDebt": "245110000", "shortTermDebt": "2184297000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "6662556000", "totalShareholderEquity": "6876814000", "totalCurrentLiabilities": "4593277000", "cashAndShortTermInvestments": "95729000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6662556000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12344389000, "short_term_debt": 2184297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4593277000, "long_term_debt": 245110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2573438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6876814000, "shares_outstanding": 220343000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2573438000", "totalAssets": "12344389000", "longTermDebt": "245110000", "shortTermDebt": "2184297000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "6662556000", "totalShareholderEquity": "6876814000", "totalCurrentLiabilities": "4593277000", "cashAndShortTermInvestments": "95729000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 3967695000, "cost_of_revenue": 3154212000, "gross_profit": 813483000, "ebit": 544014000, "ebitda": 570743000, "pretax_income": null, "tax_provision": null, "net_income": 423651000, "net_income_to_common": 423651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3126150000, "total_current_assets": 5282098000, "total_assets": 8473875000, "short_term_debt": 965513000, "long_term_debt": 115404000, "total_debt": 1080917000, "total_liabilities": null, "total_equity": 6164973000, "shares_outstanding": 220343000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369145, "ticker_id": 13729, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "570743000", "netIncome": "423651000", "grossProfit": "813483000", "totalRevenue": "3967695000", "costOfRevenue": "3154212000", "interestExpense": "8844000", "operatingIncome": "544014000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29836000" }, "balance": { "totalDebt": "1080917000", "totalAssets": "8473875000", "longTermDebt": "115404000", "shortTermDebt": "965513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "5282098000", "totalShareholderEquity": "6164973000", "totalCurrentLiabilities": "2069753000", "cashAndShortTermInvestments": "3126150000" } }, "revenue": 3967695000, "cost_of_revenue": 3154212000, "gross_profit": 813483000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 544014000, "depreciation_amortisation": 29836000, "ebitda": 570743000, "interest_expense": 8844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 423651000, "net_income_continuing_ops": null, "net_income_to_common": 423651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3126150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5282098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8473875000, "short_term_debt": 965513000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2069753000, "long_term_debt": 115404000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1080917000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6164973000, "shares_outstanding": 220343000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "570743000", "netIncome": "423651000", "grossProfit": "813483000", "totalRevenue": "3967695000", "costOfRevenue": "3154212000", "interestExpense": "8844000", "operatingIncome": "544014000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29836000" }, "balance": { "totalDebt": "1080917000", "totalAssets": "8473875000", "longTermDebt": "115404000", "shortTermDebt": "965513000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220343000", "totalCurrentAssets": "5282098000", "totalShareholderEquity": "6164973000", "totalCurrentLiabilities": "2069753000", "cashAndShortTermInvestments": "3126150000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": 3249640000, "cost_of_revenue": 2866239000, "gross_profit": 383401000, "ebit": 213527000, "ebitda": 297265000, "pretax_income": null, "tax_provision": null, "net_income": 185405000, "net_income_to_common": 185405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369147, "ticker_id": 13729, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "297265000", "netIncome": "185405000", "grossProfit": "383401000", "totalRevenue": "3249640000", "costOfRevenue": "2866239000", "interestExpense": "42208000", "operatingIncome": "213527000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29399000" } }, "revenue": 3249640000, "cost_of_revenue": 2866239000, "gross_profit": 383401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213527000, "depreciation_amortisation": 29399000, "ebitda": 297265000, "interest_expense": 42208000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 185405000, "net_income_continuing_ops": null, "net_income_to_common": 185405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "297265000", "netIncome": "185405000", "grossProfit": "383401000", "totalRevenue": "3249640000", "costOfRevenue": "2866239000", "interestExpense": "42208000", "operatingIncome": "213527000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29399000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130417000, "total_current_assets": 2656089000, "total_assets": 3680158000, "short_term_debt": 561146000, "long_term_debt": 126956000, "total_debt": 688102000, "total_liabilities": null, "total_equity": 1696150000, "shares_outstanding": 208320000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369148, "ticker_id": 13729, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:24:35.804912+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "688102000", "totalAssets": "3680158000", "longTermDebt": "126956000", "shortTermDebt": "561146000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "2656089000", "totalShareholderEquity": "1696150000", "totalCurrentLiabilities": "1803345000", "cashAndShortTermInvestments": "130417000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2656089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3680158000, "short_term_debt": 561146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803345000, "long_term_debt": 126956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 688102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1696150000, "shares_outstanding": 208320000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "688102000", "totalAssets": "3680158000", "longTermDebt": "126956000", "shortTermDebt": "561146000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "208320000", "totalCurrentAssets": "2656089000", "totalShareholderEquity": "1696150000", "totalCurrentLiabilities": "1803345000", "cashAndShortTermInvestments": "130417000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }