{ "ticker": { "uuid": "85ff8df6-8da0-41a4-8381-bcec92327b2e", "symbol": "OMF", "name": "OneMain Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/85ff8df6-8da0-41a4-8381-bcec92327b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/85ff8df6-8da0-41a4-8381-bcec92327b2e/" }, "latest_snapshot": { "ticker": { "uuid": "85ff8df6-8da0-41a4-8381-bcec92327b2e", "symbol": "OMF", "name": "OneMain Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/85ff8df6-8da0-41a4-8381-bcec92327b2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/85ff8df6-8da0-41a4-8381-bcec92327b2e/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.85, "value": 0.77, "quality": 0.95, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": -1 }, "headline_factors": { "price": 62.58, "market_cap": 7199295130.02, "pe_ratio": 9.218, "earnings_yield": 0.0544, "ebitda_to_ev": 0.0618, "shareholder_yield": 0.1, "roe": 0.2309, "piotroski_f_score": 7, "momentum_12_1": 0.134, "volatility_252d": 0.2553 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.218, "ev_ebitda": 16.1812, "earnings_yield": 0.0544, "fcf_yield": 0.1099, "shareholder_yield": 0.1 }, "quality": { "roe": 0.2309, "roic": 0.0486, "gross_margin": 0.5815, "fcf_margin": 0.5079, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0605, "eps_growth_1y": 0.178, "fcf_growth_1y": 0.1269 }, "momentum": { "price_return_12m": 0.1927, "momentum_12_1": 0.134, "relative_strength": -18.6128 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.95, "momentum_percentile": 0.28, "growth_composite": 76, "yield_composite": 6, "overall_composite": 15, "os_score": 0.85, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.36, "os": 0.84, "value": 0.75, "quality": 0.95, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 8.0349, "earnings_yield": 0.0481, "shareholder_yield": 0.1112, "roe": 0.2357, "momentum_12_1": 0.11 }, { "week_end_date": "2026-06-14", "price": 56.71, "os": 0.93, "value": 0.76, "quality": 0.95, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 8.2309, "earnings_yield": 0.0478, "shareholder_yield": 0.1085, "roe": 0.2357, "momentum_12_1": 0.1108 }, { "week_end_date": "2026-06-21", "price": 58.18, "os": 0.84, "value": 0.74, "quality": 0.94, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 8.4442, "earnings_yield": 0.0475, "shareholder_yield": 0.1058, "roe": 0.2357, "momentum_12_1": 0.0643 }, { "week_end_date": "2026-06-28", "price": 60.44, "os": 0.91, "value": 0.74, "quality": 0.95, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 8.7722, "earnings_yield": 0.0471, "shareholder_yield": 0.1018, "roe": 0.2357, "momentum_12_1": 0.0511 }, { "week_end_date": "2026-07-05", "price": 59.5, "os": 0.84, "value": 0.75, "quality": 0.95, "momentum": 0.3, "confidence": 0.991, "coverage": 1, "pe_ratio": 8.6358, "earnings_yield": 0.0473, "shareholder_yield": 0.1034, "roe": 0.2357, "momentum_12_1": -0.0027 }, { "week_end_date": "2026-07-12", "price": 59.25, "os": 0.83, "value": 0.74, "quality": 0.94, "momentum": 0.25, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.5995, "earnings_yield": 0.0473, "shareholder_yield": 0.1039, "roe": 0.2357, "momentum_12_1": 0.0366 }, { "week_end_date": "2026-07-19", "price": 60.3, "os": 0.84, "value": 0.74, "quality": 0.94, "momentum": 0.33, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.7519, "earnings_yield": 0.0471, "shareholder_yield": 0.1021, "roe": 0.2357, "momentum_12_1": 0.0837 }, { "week_end_date": "2026-07-26", "price": 59.74, "os": 0.84, "value": 0.75, "quality": 0.94, "momentum": 0.32, "confidence": 0.958, "coverage": 1, "pe_ratio": 8.6706, "earnings_yield": 0.0472, "shareholder_yield": 0.103, "roe": 0.2357, "momentum_12_1": 0.0956 }, { "week_end_date": "2026-08-02", "price": 62.58, "os": 0.85, "value": 0.77, "quality": 0.95, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 9.218, "earnings_yield": 0.0544, "shareholder_yield": 0.1, "roe": 0.2309, "momentum_12_1": 0.134 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6242000000, "cost_of_revenue": 3269000000, "gross_profit": 2973000000, "ebit": 1001000000, "ebitda": 1288000000, "pretax_income": 1001000000, "tax_provision": 218000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 119300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 3130000000, "capital_expenditure": 0, "free_cash_flow": 3130000000, "dividends_paid": 499000000, "share_repurchases": -141000000, "shares_issued": 5000000, "net_debt_issued": 1148000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1570000000, "cost_of_revenue": 654000000, "gross_profit": 916000000, "ebit": 468000000, "ebitda": 468000000, "pretax_income": 196000000, "tax_provision": 44000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567000000, "total_current_assets": 2216000000, "total_assets": 27424000000, "short_term_debt": 1000000, "long_term_debt": 22768000000, "total_debt": 22769000000, "total_liabilities": 24041000000, "total_equity": 3383000000, "shares_outstanding": 115800000, "goodwill_and_intangibles": 1753000000 }, "cash_flow": { "operating_cash_flow": 800000000, "capital_expenditure": 0, "free_cash_flow": 800000000, "dividends_paid": 122000000, "share_repurchases": -32000000, "shares_issued": 1000000, "net_debt_issued": 359000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587000000, "cost_of_revenue": 335000000, "gross_profit": 1252000000, "ebit": 618000000, "ebitda": 692000000, "pretax_income": 296000000, "tax_provision": 70000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834000000, "total_current_assets": 2448000000, "total_assets": 27018000000, "short_term_debt": 1000000, "long_term_debt": 22395000000, "total_debt": 22396000000, "total_liabilities": 23641000000, "total_equity": 3377000000, "shares_outstanding": 117272604, "goodwill_and_intangibles": 1755000000 }, "cash_flow": { "operating_cash_flow": 739000000, "capital_expenditure": 0, "free_cash_flow": 739000000, "dividends_paid": 128000000, "share_repurchases": -107000000, "shares_issued": 1000000, "net_debt_issued": -311000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612000000, "cost_of_revenue": 866000000, "gross_profit": 746000000, "ebit": 249000000, "ebitda": 322000000, "pretax_income": 249000000, "tax_provision": 45000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 0, "free_cash_flow": 865000000, "dividends_paid": 123000000, "share_repurchases": -71000000, "shares_issued": 2000000, "net_debt_issued": 342000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612000000, "cost_of_revenue": 866000000, "gross_profit": 746000000, "ebit": 249000000, "ebitda": 322000000, "pretax_income": 249000000, "tax_provision": 45000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 0, "free_cash_flow": 865000000, "dividends_paid": 123000000, "share_repurchases": -71000000, "shares_issued": 2000000, "net_debt_issued": 342000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1612000000, "cost_of_revenue": 866000000, "gross_profit": 746000000, "ebit": 249000000, "ebitda": 322000000, "pretax_income": 249000000, "tax_provision": 45000000, "net_income": 204000000, "net_income_to_common": 204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 914000000, "total_current_assets": 2034000000, "total_assets": 27388000000, "short_term_debt": 0, "long_term_debt": 22694000000, "total_debt": 22694000000, "total_liabilities": 23987000000, "total_equity": 3401000000, "shares_outstanding": 118300000, "goodwill_and_intangibles": 1756000000 }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 0, "free_cash_flow": 865000000, "dividends_paid": 123000000, "share_repurchases": -71000000, "shares_issued": 2000000, "net_debt_issued": 342000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }