{ "ticker": { "uuid": "860f77a5-204c-4819-a95f-ed0131ade412", "symbol": "DIAM", "name": "Star Diamond Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/860f77a5-204c-4819-a95f-ed0131ade412/", "api_url": "https://sharemaestro.com/factors/api/tickers/860f77a5-204c-4819-a95f-ed0131ade412/" }, "ticker_metadata": { "id": 35651, "uuid": "860f77a5-204c-4819-a95f-ed0131ade412", "symbol": "DIAM", "name": "Star Diamond Corporation", "asset_type": "equity", "market_cap": 19347854, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Star Diamond Corporation, together with its subsidiaries, engages in exploration and evaluation of diamond projects in Canada. Its holds 100% interest in Fort \u00e0 la Corne Project located in the central part of Saskatchewan, Canada; and 100% interest in Buffalo Hills Diamond Project located in northern Alberta, Canada. The company was formerly known as Shore Gold Inc. and changed its name to Star Diamond Corporation in February 2018. Star Diamond Corporation was incorporated in 1985 and is headquartered in Saskatoon, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "860f77a5-204c-4819-a95f-ed0131ade412", "symbol": "DIAM", "name": "Star Diamond Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/860f77a5-204c-4819-a95f-ed0131ade412/", "api_url": "https://sharemaestro.com/factors/api/tickers/860f77a5-204c-4819-a95f-ed0131ade412/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.28, "value": 0.39, "quality": 0.39, "momentum": 0.41, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 23217423, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1014, "roe": -0.846, "piotroski_f_score": 3, "momentum_12_1": -0.4, "volatility_252d": 0.8475 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.510567+00:00", "batch_id": "" }, "size": { "price_close": 0.03, "market_cap": 23217423, "market_cap_usd": 23217423, "enterprise_value": 23050423, "shares_outstanding": 773914100, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8858, "ptbv_ratio": 4.8858, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.2668, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.2145, "earnings_yield": null, "fcf_yield": -0.1386, "price_to_sales": null, "price_to_book": 4.8858, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1014, "shareholder_yield": -0.1014, "debt_paydown_yield": 0, "total_yield": -0.1014 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.846, "roa": -0.3171, "roic": -0.6484, "roc_greenblatt": -0.3128, "asset_turnover": null, "cash_conversion": 0.7948, "accruals_ratio": -0.0651, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3802, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0574, "debt_to_assets": 0.0022, "interest_coverage": -22.3955, "current_ratio": 1.0323, "quick_ratio": 1.0323, "net_debt": -167000, "local_beta": 0.1494, "volatility_252d": 0.8475, "volatility_60d": 1.9932, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": -0.472 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.173, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": -0.4, "price_return_12m_ex1m": -0.4, "momentum_6m": -0.25, "momentum_12m": -0.4, "momentum_12_1": -0.4, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.7021 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3964000, "ebitda_ttm": -2907000, "net_income_ttm": -4020000, "eps_diluted_ttm": -0.0052, "operating_cash_flow_ttm": -3195000, "capital_expenditure_ttm": null, "fcf_ttm": -3195000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2354000, "interest_expense_ttm": 177000, "cash_and_equivalents": 195000, "total_current_assets": 608000, "total_current_liabilities": 589000, "net_ppe": 12070000, "total_assets": 12678000, "total_debt": 28000, "total_equity": 4752000, "net_working_capital": 604000, "book_value_per_share": 0.0061, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0061 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.39, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.41, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11645, "ticker_id": 35651, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.510567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 23217423, "market_cap_usd": 23217423, "enterprise_value": 23050423, "shares_outstanding": 773914100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.88582134, "ptbv_ratio": 4.88582134, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.26679906, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.21452989, "earnings_yield": null, "fcf_yield": -0.13860917, "dividend_yield": 0, "buyback_yield": -0.10138937, "shareholder_yield": -0.10138937, "debt_paydown_yield": 0, "total_yield": -0.10138937, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8459596, "roa": -0.31708471, "roic": -0.64841876, "roc_greenblatt": -0.31276629, "asset_turnover": null, "cash_conversion": 0.79477612, "accruals_ratio": -0.06507336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05744754, "debt_to_assets": 0.00220855, "interest_coverage": -22.39548023, "current_ratio": 1.03225806, "quick_ratio": 1.03225806, "net_debt": -167000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17304187, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.380216, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": -0.4, "price_return_12m_ex1m": -0.4, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.70210641, "local_beta": 0.1494, "volatility_252d": 0.84746, "volatility_60d": 1.993232, "max_drawdown_12m": -0.5, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3964000, "ebitda_ttm": -2907000, "net_income_ttm": -4020000, "eps_diluted_ttm": -0.00519437, "operating_cash_flow_ttm": -3195000, "capital_expenditure_ttm": null, "fcf_ttm": -3195000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2354000, "interest_expense_ttm": 177000, "cash_and_equivalents": 195000, "total_current_assets": 608000, "total_current_liabilities": 589000, "net_ppe": 12070000, "total_assets": 12678000, "total_debt": 28000, "total_equity": 4752000, "net_working_capital": 604000, "book_value_per_share": 0.00614022, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00614022, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.28, "value": 0.39, "quality": 0.39, "momentum": 0.41, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1014, "roe": -0.846, "momentum_12_1": -0.4, "complete_fields": { "id": 11645, "ticker_id": 35651, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.510567+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.03, "market_cap": 23217423, "market_cap_usd": 23217423, "enterprise_value": 23050423, "shares_outstanding": 773914100, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.88582134, "ptbv_ratio": 4.88582134, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.26679906, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -7.21452989, "earnings_yield": null, "fcf_yield": -0.13860917, "dividend_yield": 0, "buyback_yield": -0.10138937, "shareholder_yield": -0.10138937, "debt_paydown_yield": 0, "total_yield": -0.10138937, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.8459596, "roa": -0.31708471, "roic": -0.64841876, "roc_greenblatt": -0.31276629, "asset_turnover": null, "cash_conversion": 0.79477612, "accruals_ratio": -0.06507336, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.05744754, "debt_to_assets": 0.00220855, "interest_coverage": -22.39548023, "current_ratio": 1.03225806, "quick_ratio": 1.03225806, "net_debt": -167000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17304187, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.380216, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": -0.25, "price_return_9m": -0.25, "price_return_12m": -0.4, "price_return_12m_ex1m": -0.4, "distance_from_52w_high": -0.5, "distance_from_52w_low": 0, "relative_strength": -0.70210641, "local_beta": 0.1494, "volatility_252d": 0.84746, "volatility_60d": 1.993232, "max_drawdown_12m": -0.5, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -3964000, "ebitda_ttm": -2907000, "net_income_ttm": -4020000, "eps_diluted_ttm": -0.00519437, "operating_cash_flow_ttm": -3195000, "capital_expenditure_ttm": null, "fcf_ttm": -3195000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2354000, "interest_expense_ttm": 177000, "cash_and_equivalents": 195000, "total_current_assets": 608000, "total_current_liabilities": 589000, "net_ppe": 12070000, "total_assets": 12678000, "total_debt": 28000, "total_equity": 4752000, "net_working_capital": 604000, "book_value_per_share": 0.00614022, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00614022, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 59, "growth_composite": 59, "yield_composite": 61, "svqf_composite": 55, "vc1_composite": 62, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3698000, "ebitda": -2573000, "pretax_income": null, "tax_provision": null, "net_income": -3819000, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000, "total_current_assets": 1100000, "total_assets": 13354000, "short_term_debt": 56000, "long_term_debt": null, "total_debt": 56000, "total_liabilities": null, "total_equity": 5395000, "shares_outstanding": 773914090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3188000, "capital_expenditure": null, "free_cash_flow": -3188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2354000, "net_debt_issued": 1216000 }, "complete_fields": { "id": 420362, "ticker_id": 35651, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2573000", "netIncome": "-3819000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "242000", "operatingIncome": "-3698000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "180000", "depreciationAndAmortization": "1004000" }, "balance": { "totalDebt": "56000", "totalAssets": "13354000", "longTermDebt": null, "shortTermDebt": "56000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "1100000", "totalShareholderEquity": "5395000", "totalCurrentLiabilities": "642000", "propertyPlantEquipmentNet": "12254000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-3188000", "dividendsPaid": null, "issuanceOfDebt": "1330000", "issuanceOfStock": "2354000", "repaymentOfDebt": "-114000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3188000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3698000, "depreciation_amortisation": 1004000, "ebitda": -2573000, "interest_expense": 242000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3819000, "net_income_continuing_ops": null, "net_income_to_common": -3819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1100000, "net_ppe": 12254000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13354000, "short_term_debt": 56000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5395000, "shares_outstanding": 773914090, "operating_cash_flow": -3188000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2354000, "net_debt_issued": 1216000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3188000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2573000", "netIncome": "-3819000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "242000", "operatingIncome": "-3698000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "180000", "depreciationAndAmortization": "1004000" }, "balance": { "totalDebt": "56000", "totalAssets": "13354000", "longTermDebt": null, "shortTermDebt": "56000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "1100000", "totalShareholderEquity": "5395000", "totalCurrentLiabilities": "642000", "propertyPlantEquipmentNet": "12254000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-3188000", "dividendsPaid": null, "issuanceOfDebt": "1330000", "issuanceOfStock": "2354000", "repaymentOfDebt": "-114000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3188000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4753000, "ebitda": -5102000, "pretax_income": null, "tax_provision": null, "net_income": -6017000, "net_income_to_common": -6017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164000, "total_current_assets": 220000, "total_assets": 14387000, "short_term_debt": 79000, "long_term_debt": 43000, "total_debt": 122000, "total_liabilities": null, "total_equity": 5206000, "shares_outstanding": 617573981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3592000, "capital_expenditure": -10000, "free_cash_flow": -3602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 720000, "net_debt_issued": -87000 }, "complete_fields": { "id": 420367, "ticker_id": 35651, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5102000", "netIncome": "-6017000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "206000", "operatingIncome": "-4753000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "367000", "depreciationAndAmortization": "709000" }, "balance": { "totalDebt": "122000", "totalAssets": "14387000", "longTermDebt": "43000", "shortTermDebt": "79000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "617573981", "totalCurrentAssets": "220000", "totalShareholderEquity": "5206000", "totalCurrentLiabilities": "1237000", "propertyPlantEquipmentNet": "14053000", "cashAndShortTermInvestments": "164000" }, "cashflow": { "freeCashFlow": "-3602000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "720000", "repaymentOfDebt": "-87000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3592000", "repurchaseOfStock": null, "capitalExpenditures": "-10000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 367000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4753000, "depreciation_amortisation": 709000, "ebitda": -5102000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6017000, "net_income_continuing_ops": null, "net_income_to_common": -6017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220000, "net_ppe": 14053000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14387000, "short_term_debt": 79000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1237000, "long_term_debt": 43000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5206000, "shares_outstanding": 617573981, "operating_cash_flow": -3592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 720000, "net_debt_issued": -87000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5102000", "netIncome": "-6017000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "206000", "operatingIncome": "-4753000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "367000", "depreciationAndAmortization": "709000" }, "balance": { "totalDebt": "122000", "totalAssets": "14387000", "longTermDebt": "43000", "shortTermDebt": "79000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "617573981", "totalCurrentAssets": "220000", "totalShareholderEquity": "5206000", "totalCurrentLiabilities": "1237000", "propertyPlantEquipmentNet": "14053000", "cashAndShortTermInvestments": "164000" }, "cashflow": { "freeCashFlow": "-3602000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "720000", "repaymentOfDebt": "-87000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3592000", "repurchaseOfStock": null, "capitalExpenditures": "-10000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -2880000, "ebitda": -2717000, "pretax_income": null, "tax_provision": null, "net_income": -2823000, "net_income_to_common": -2823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553000, "total_current_assets": 606000, "total_assets": 1161000, "short_term_debt": 72000, "long_term_debt": 121000, "total_debt": 193000, "total_liabilities": null, "total_equity": 181000, "shares_outstanding": 482671000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2269000, "capital_expenditure": null, "free_cash_flow": -2269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 298000, "net_debt_issued": -86000 }, "complete_fields": { "id": 420369, "ticker_id": 35651, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2717000", "netIncome": "-2823000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "15000", "operatingIncome": "-2880000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "174000", "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "193000", "totalAssets": "1161000", "longTermDebt": "121000", "shortTermDebt": "72000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "482671000", "totalCurrentAssets": "606000", "totalShareholderEquity": "181000", "totalCurrentLiabilities": "859000", "propertyPlantEquipmentNet": "294000", "cashAndShortTermInvestments": "553000" }, "cashflow": { "freeCashFlow": "-2269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "298000", "repaymentOfDebt": "-86000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2269000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 174000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2880000, "depreciation_amortisation": 91000, "ebitda": -2717000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2823000, "net_income_continuing_ops": null, "net_income_to_common": -2823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 606000, "net_ppe": 294000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1161000, "short_term_debt": 72000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859000, "long_term_debt": 121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 181000, "shares_outstanding": 482671000, "operating_cash_flow": -2269000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 298000, "net_debt_issued": -86000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2717000", "netIncome": "-2823000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "15000", "operatingIncome": "-2880000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "174000", "depreciationAndAmortization": "91000" }, "balance": { "totalDebt": "193000", "totalAssets": "1161000", "longTermDebt": "121000", "shortTermDebt": "72000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "482671000", "totalCurrentAssets": "606000", "totalShareholderEquity": "181000", "totalCurrentLiabilities": "859000", "propertyPlantEquipmentNet": "294000", "cashAndShortTermInvestments": "553000" }, "cashflow": { "freeCashFlow": "-2269000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "298000", "repaymentOfDebt": "-86000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2269000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -2982000, "ebitda": -68682000, "pretax_income": null, "tax_provision": null, "net_income": -68788000, "net_income_to_common": -68788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2610000, "total_current_assets": 2678000, "total_assets": 3070000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": null, "total_equity": 2353000, "shares_outstanding": 475997000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4947000, "capital_expenditure": -12000, "free_cash_flow": -4959000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4863000, "net_debt_issued": -82000 }, "complete_fields": { "id": 420370, "ticker_id": 35651, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-68682000", "netIncome": "-68788000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "8000", "operatingIncome": "-2982000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "41000", "depreciationAndAmortization": "98000" }, "balance": { "totalDebt": "39000", "totalAssets": "3070000", "longTermDebt": null, "shortTermDebt": "39000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475997000", "totalCurrentAssets": "2678000", "totalShareholderEquity": "2353000", "totalCurrentLiabilities": "717000", "propertyPlantEquipmentNet": "160000", "cashAndShortTermInvestments": "2610000" }, "cashflow": { "freeCashFlow": "-4959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4863000", "repaymentOfDebt": "-82000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4947000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } }, "revenue": 0, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": 41000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2982000, "depreciation_amortisation": 98000, "ebitda": -68682000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -68788000, "net_income_continuing_ops": null, "net_income_to_common": -68788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2610000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2678000, "net_ppe": 160000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3070000, "short_term_debt": 39000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2353000, "shares_outstanding": 475997000, "operating_cash_flow": -4947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4863000, "net_debt_issued": -82000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4959000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-68682000", "netIncome": "-68788000", "grossProfit": "-6000", "totalRevenue": "0", "costOfRevenue": "6000", "interestExpense": "8000", "operatingIncome": "-2982000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "41000", "depreciationAndAmortization": "98000" }, "balance": { "totalDebt": "39000", "totalAssets": "3070000", "longTermDebt": null, "shortTermDebt": "39000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "475997000", "totalCurrentAssets": "2678000", "totalShareholderEquity": "2353000", "totalCurrentLiabilities": "717000", "propertyPlantEquipmentNet": "160000", "cashAndShortTermInvestments": "2610000" }, "cashflow": { "freeCashFlow": "-4959000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4863000", "repaymentOfDebt": "-82000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4947000", "repurchaseOfStock": null, "capitalExpenditures": "-12000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 38000, "total_debt": 38000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420371, "ticker_id": 35651, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-6000", "totalRevenue": null, "costOfRevenue": "6000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5000" } }, "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 38000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-6000", "totalRevenue": null, "costOfRevenue": "6000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "38000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-5000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1146000, "ebitda": -962000, "pretax_income": null, "tax_provision": null, "net_income": -1167000, "net_income_to_common": -1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195000, "total_current_assets": 608000, "total_assets": 12678000, "short_term_debt": null, "long_term_debt": null, "total_debt": 28000, "total_liabilities": null, "total_equity": 4752000, "shares_outstanding": 773914090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500000, "capital_expenditure": null, "free_cash_flow": -500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420360, "ticker_id": 35651, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-962000", "netIncome": "-1167000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "21000", "operatingIncome": "-1146000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "35000", "depreciationAndAmortization": "184000" }, "balance": { "totalDebt": "28000", "totalAssets": "12678000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "608000", "totalShareholderEquity": "4752000", "totalCurrentLiabilities": "589000", "propertyPlantEquipmentNet": "12070000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-500000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 35000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1146000, "depreciation_amortisation": 184000, "ebitda": -962000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1167000, "net_income_continuing_ops": null, "net_income_to_common": -1167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 608000, "net_ppe": 12070000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12678000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4752000, "shares_outstanding": 773914090, "operating_cash_flow": -500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-962000", "netIncome": "-1167000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "21000", "operatingIncome": "-1146000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "35000", "depreciationAndAmortization": "184000" }, "balance": { "totalDebt": "28000", "totalAssets": "12678000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "608000", "totalShareholderEquity": "4752000", "totalCurrentLiabilities": "589000", "propertyPlantEquipmentNet": "12070000", "cashAndShortTermInvestments": "195000" }, "cashflow": { "freeCashFlow": "-500000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-500000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -842000, "ebitda": -236000, "pretax_income": null, "tax_provision": null, "net_income": -414000, "net_income_to_common": -414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724000, "total_current_assets": 1100000, "total_assets": 13354000, "short_term_debt": null, "long_term_debt": null, "total_debt": 56000, "total_liabilities": null, "total_equity": 5395000, "shares_outstanding": 773914090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -484000, "capital_expenditure": null, "free_cash_flow": -484000, "dividends_paid": null, "share_repurchases": -886000, "shares_issued": null, "net_debt_issued": -695000 }, "complete_fields": { "id": 420361, "ticker_id": 35651, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-236000", "netIncome": "-414000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "-72000", "operatingIncome": "-842000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "46000", "depreciationAndAmortization": "250000" }, "balance": { "totalDebt": "56000", "totalAssets": "13354000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "1100000", "totalShareholderEquity": "5395000", "totalCurrentLiabilities": "642000", "propertyPlantEquipmentNet": "12254000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-484000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-886000", "repaymentOfDebt": "695000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-484000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 46000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -842000, "depreciation_amortisation": 250000, "ebitda": -236000, "interest_expense": -72000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -414000, "net_income_continuing_ops": null, "net_income_to_common": -414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1100000, "net_ppe": 12254000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13354000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 642000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5395000, "shares_outstanding": 773914090, "operating_cash_flow": -484000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -886000, "shares_issued": null, "net_debt_issued": -695000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-236000", "netIncome": "-414000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "-72000", "operatingIncome": "-842000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "46000", "depreciationAndAmortization": "250000" }, "balance": { "totalDebt": "56000", "totalAssets": "13354000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "773914090", "totalCurrentAssets": "1100000", "totalShareholderEquity": "5395000", "totalCurrentLiabilities": "642000", "propertyPlantEquipmentNet": "12254000", "cashAndShortTermInvestments": "724000" }, "cashflow": { "freeCashFlow": "-484000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-886000", "repaymentOfDebt": "695000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-484000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -846000, "ebitda": -629000, "pretax_income": null, "tax_provision": null, "net_income": -989000, "net_income_to_common": -989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1250000, "total_current_assets": 1691000, "total_assets": 15027000, "short_term_debt": null, "long_term_debt": null, "total_debt": 83000, "total_liabilities": null, "total_equity": 6245000, "shares_outstanding": 768335174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": null, "free_cash_flow": -1605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3240000, "net_debt_issued": null }, "complete_fields": { "id": 420363, "ticker_id": 35651, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-629000", "netIncome": "-989000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "109000", "operatingIncome": "-846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "102000", "depreciationAndAmortization": "251000" }, "balance": { "totalDebt": "83000", "totalAssets": "15027000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "768335174", "totalCurrentAssets": "1691000", "totalShareholderEquity": "6245000", "totalCurrentLiabilities": "683000", "propertyPlantEquipmentNet": "13336000", "cashAndShortTermInvestments": "1250000" }, "cashflow": { "freeCashFlow": "-1605000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3240000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1605000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 102000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -846000, "depreciation_amortisation": 251000, "ebitda": -629000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -989000, "net_income_continuing_ops": null, "net_income_to_common": -989000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1691000, "net_ppe": 13336000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15027000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6245000, "shares_outstanding": 768335174, "operating_cash_flow": -1605000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3240000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1605000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-629000", "netIncome": "-989000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "109000", "operatingIncome": "-846000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "102000", "depreciationAndAmortization": "251000" }, "balance": { "totalDebt": "83000", "totalAssets": "15027000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "768335174", "totalCurrentAssets": "1691000", "totalShareholderEquity": "6245000", "totalCurrentLiabilities": "683000", "propertyPlantEquipmentNet": "13336000", "cashAndShortTermInvestments": "1250000" }, "cashflow": { "freeCashFlow": "-1605000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "3240000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-1605000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 226000, "gross_profit": -226000, "ebit": -1130000, "ebitda": -1080000, "pretax_income": null, "tax_provision": null, "net_income": -1450000, "net_income_to_common": -1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452000, "total_current_assets": 528000, "total_assets": 14115000, "short_term_debt": 780000, "long_term_debt": 157000, "total_debt": 1046000, "total_liabilities": null, "total_equity": 3422000, "shares_outstanding": 623268922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -606000, "capital_expenditure": null, "free_cash_flow": -606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 765000 }, "complete_fields": { "id": 420364, "ticker_id": 35651, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1080000", "netIncome": "-1450000", "grossProfit": "-226000", "totalRevenue": "0", "costOfRevenue": "226000", "interestExpense": "119000", "operatingIncome": "-1130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "19000", "depreciationAndAmortization": "251000" }, "balance": { "totalDebt": "1046000", "totalAssets": "14115000", "longTermDebt": "157000", "shortTermDebt": "780000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "623268922", "totalCurrentAssets": "528000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2220000", "propertyPlantEquipmentNet": "13587000", "cashAndShortTermInvestments": "452000" }, "cashflow": { "freeCashFlow": "-606000", "dividendsPaid": null, "issuanceOfDebt": "765000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-606000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 226000, "gross_profit": -226000, "research_and_development": 19000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1130000, "depreciation_amortisation": 251000, "ebitda": -1080000, "interest_expense": 119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1450000, "net_income_continuing_ops": null, "net_income_to_common": -1450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 528000, "net_ppe": 13587000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14115000, "short_term_debt": 780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2220000, "long_term_debt": 157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3422000, "shares_outstanding": 623268922, "operating_cash_flow": -606000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 765000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1080000", "netIncome": "-1450000", "grossProfit": "-226000", "totalRevenue": "0", "costOfRevenue": "226000", "interestExpense": "119000", "operatingIncome": "-1130000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "19000", "depreciationAndAmortization": "251000" }, "balance": { "totalDebt": "1046000", "totalAssets": "14115000", "longTermDebt": "157000", "shortTermDebt": "780000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "623268922", "totalCurrentAssets": "528000", "totalShareholderEquity": "3422000", "totalCurrentLiabilities": "2220000", "propertyPlantEquipmentNet": "13587000", "cashAndShortTermInvestments": "452000" }, "cashflow": { "freeCashFlow": "-606000", "dividendsPaid": null, "issuanceOfDebt": "765000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-606000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 225000, "gross_profit": -225000, "ebit": -880000, "ebitda": -628000, "pretax_income": null, "tax_provision": null, "net_income": -966000, "net_income_to_common": -966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321000, "total_current_assets": 449000, "total_assets": 14287000, "short_term_debt": null, "long_term_debt": 231000, "total_debt": 365000, "total_liabilities": null, "total_equity": 4486000, "shares_outstanding": 618339500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -493000, "capital_expenditure": null, "free_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 565000 }, "complete_fields": { "id": 420365, "ticker_id": 35651, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-628000", "netIncome": "-966000", "grossProfit": "-225000", "totalRevenue": "0", "costOfRevenue": "225000", "interestExpense": "86000", "operatingIncome": "-880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13000", "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "365000", "totalAssets": "14287000", "longTermDebt": "231000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "618339500", "totalCurrentAssets": "449000", "totalShareholderEquity": "4486000", "totalCurrentLiabilities": "1451000", "propertyPlantEquipmentNet": "13838000", "cashAndShortTermInvestments": "321000" }, "cashflow": { "freeCashFlow": "-493000", "dividendsPaid": null, "issuanceOfDebt": "565000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-493000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 225000, "gross_profit": -225000, "research_and_development": 13000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -880000, "depreciation_amortisation": 252000, "ebitda": -628000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -966000, "net_income_continuing_ops": null, "net_income_to_common": -966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 449000, "net_ppe": 13838000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14287000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1451000, "long_term_debt": 231000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4486000, "shares_outstanding": 618339500, "operating_cash_flow": -493000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 565000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-628000", "netIncome": "-966000", "grossProfit": "-225000", "totalRevenue": "0", "costOfRevenue": "225000", "interestExpense": "86000", "operatingIncome": "-880000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "13000", "depreciationAndAmortization": "252000" }, "balance": { "totalDebt": "365000", "totalAssets": "14287000", "longTermDebt": "231000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "618339500", "totalCurrentAssets": "449000", "totalShareholderEquity": "4486000", "totalCurrentLiabilities": "1451000", "propertyPlantEquipmentNet": "13838000", "cashAndShortTermInvestments": "321000" }, "cashflow": { "freeCashFlow": "-493000", "dividendsPaid": null, "issuanceOfDebt": "565000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-493000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -23000, "shares_issued": null, "net_debt_issued": -21000 }, "complete_fields": { "id": 420366, "ticker_id": 35651, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-23000", "repaymentOfDebt": "-21000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -23000, "shares_issued": null, "net_debt_issued": -21000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-23000", "repaymentOfDebt": "-21000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 189000, "gross_profit": -189000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -38000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000 }, "complete_fields": { "id": 420368, "ticker_id": 35651, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:27.051963+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-189000", "totalRevenue": null, "costOfRevenue": "189000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-38000" } }, "revenue": null, "cost_of_revenue": 189000, "gross_profit": -189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -22000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-189000", "totalRevenue": null, "costOfRevenue": "189000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-22000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-38000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }