{ "ticker": { "uuid": "8618288a-e0fa-4562-8dde-c5fd79cd81bd", "symbol": "STHO", "name": "Star Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8618288a-e0fa-4562-8dde-c5fd79cd81bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8618288a-e0fa-4562-8dde-c5fd79cd81bd/" }, "ticker_metadata": { "id": 8396, "uuid": "8618288a-e0fa-4562-8dde-c5fd79cd81bd", "symbol": "STHO", "name": "Star Holdings", "asset_type": "equity", "market_cap": 107348000, "stock_exchange_id": 2, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Star Holdings engages in the non-ground lease related commercial real estate businesses in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8618288a-e0fa-4562-8dde-c5fd79cd81bd", "symbol": "STHO", "name": "Star Holdings", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/8618288a-e0fa-4562-8dde-c5fd79cd81bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/8618288a-e0fa-4562-8dde-c5fd79cd81bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.86, "quality": 0.15, "momentum": 0.7, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 9.01, "market_cap": 109239655, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2801, "piotroski_f_score": 5, "momentum_12_1": 0.1959, "volatility_252d": 0.3339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.204789+00:00", "batch_id": "" }, "size": { "price_close": 9.005, "market_cap": 109239655, "market_cap_usd": 109239655, "enterprise_value": 322255655, "shares_outstanding": 12131000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4573, "ptbv_ratio": 0.4575, "ps_ratio": 1.1587, "pcf_ratio": null, "pfcf_ratio": 4.3722, "ev_ebitda": null, "ev_ebit": -5.707, "ev_sales": 3.418, "ev_fcf": 12.898, "earnings_yield": null, "fcf_yield": 0.0775, "price_to_sales": 1.1587, "price_to_book": 0.4573, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2926 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0284, "operating_margin": -0.5989, "net_margin": -0.7096, "ebitda_margin": -0.5303, "fcf_margin": 0.265, "roe": -0.2801, "roa": -0.1393, "roic": -0.0937, "roc_greenblatt": null, "asset_turnover": 0.1963, "cash_conversion": -0.3735, "accruals_ratio": -0.1107, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": -1.4382, "earnings_stability_5y": 3.8275, "revenue_stability_5y": 0.4485, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0056, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0055, "net_debt_to_ebitda": -4.2602, "debt_to_assets": 0.54, "interest_coverage": -2.7288, "current_ratio": 0.1992, "quick_ratio": -0.6037, "net_debt": 213016000, "local_beta": 0.0002, "volatility_252d": 0.3339, "volatility_60d": 0.7478, "max_drawdown_12m": -0.1853, "risk_adjusted_momentum": 0.5868 }, "growth": { "revenue_growth_1y": 0.2181, "revenue_growth_3y_cagr": 0.0465, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.094, "book_value_growth_1y": -0.2113, "revenue_growth": 0.2181, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0315, "price_return_3m": 0.0772, "price_return_6m": 0.1802, "price_return_9m": 0.0327, "price_return_12m": 0.2336, "price_return_12m_ex1m": 0.1959, "momentum_6m": 0.1802, "momentum_12m": 0.2336, "momentum_12_1": 0.1959, "distance_from_52w_high": -0.0017, "distance_from_52w_low": 0.249, "relative_strength": 0.0756 }, "raw_ttm": { "revenue_ttm": 94281000, "gross_profit_ttm": 2681000, "ebit_ttm": -56467000, "ebitda_ttm": -50001000, "net_income_ttm": -66902000, "eps_diluted_ttm": -5.515, "operating_cash_flow_ttm": -13730000, "capital_expenditure_ttm": 38715000, "fcf_ttm": 24985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20693000, "cash_and_equivalents": 46378000, "total_current_assets": 47477000, "total_current_liabilities": 238367000, "net_ppe": null, "total_assets": 480355000, "total_debt": 259394000, "total_equity": 238889000, "net_working_capital": -237147000, "book_value_per_share": 19.6924, "retained_earnings": -357702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 238789000, "tangible_book_per_share": 19.6842 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46 }, "composites": { "value_composite": 14, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.3592, "os_score": 0.79, "value_percentile": 0.86, "quality_percentile": 0.15, "momentum_percentile": 0.7, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2840, "ticker_id": 8396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.204789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.005, "market_cap": 109239655, "market_cap_usd": 109239655, "enterprise_value": 322255655, "shares_outstanding": 12131000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.45728206, "ptbv_ratio": 0.45747356, "ps_ratio": 1.15866033, "pcf_ratio": null, "pfcf_ratio": 4.37220953, "ev_ebitda": null, "ev_ebit": -5.70697319, "ev_sales": 3.41803391, "ev_fcf": 12.89796498, "earnings_yield": null, "fcf_yield": 0.07753161, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02843627, "operating_margin": -0.59892237, "net_margin": -0.70960215, "ebitda_margin": -0.53034015, "fcf_margin": 0.26500567, "roe": -0.28005475, "roa": -0.13927616, "roic": -0.09371494, "roc_greenblatt": null, "asset_turnover": 0.19627359, "cash_conversion": -0.3734567, "accruals_ratio": -0.11069313, "sbc_to_revenue": 0, "debt_to_equity": 1.00549628, "net_debt_to_ebitda": -4.2602348, "debt_to_assets": 0.54000479, "interest_coverage": -2.72879718, "current_ratio": 0.19917606, "quick_ratio": -0.60374129, "net_debt": 213016000, "revenue_growth_1y": 0.21805356, "revenue_growth_3y_cagr": 0.04646915, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09396208, "book_value_growth_1y": -0.21125506, "piotroski_f_score": 5, "altman_z_score": -1.43817944, "earnings_stability_5y": 3.827503, "revenue_stability_5y": 0.448469, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03150057, "price_return_3m": 0.07715311, "price_return_6m": 0.1802097, "price_return_9m": 0.03268349, "price_return_12m": 0.23356164, "price_return_12m_ex1m": 0.19589041, "distance_from_52w_high": -0.00166297, "distance_from_52w_low": 0.24895978, "relative_strength": 0.07562059, "local_beta": 0.0002, "volatility_252d": 0.333854, "volatility_60d": 0.74776, "max_drawdown_12m": -0.18531073, "revenue_ttm": 94281000, "gross_profit_ttm": 2681000, "ebit_ttm": -56467000, "ebitda_ttm": -50001000, "net_income_ttm": -66902000, "eps_diluted_ttm": -5.51496167, "operating_cash_flow_ttm": -13730000, "capital_expenditure_ttm": 38715000, "fcf_ttm": 24985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20693000, "cash_and_equivalents": 46378000, "total_current_assets": 47477000, "total_current_liabilities": 238367000, "net_ppe": null, "total_assets": 480355000, "total_debt": 259394000, "total_equity": 238889000, "net_working_capital": -237147000, "book_value_per_share": 19.69244085, "retained_earnings": -357702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 238789000, "tangible_book_per_share": 19.68419751, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46, "value_composite": 14, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.01, "os": 0.79, "value": 0.86, "quality": 0.15, "momentum": 0.7, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2801, "momentum_12_1": 0.1959, "complete_fields": { "id": 2840, "ticker_id": 8396, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:45.204789+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.005, "market_cap": 109239655, "market_cap_usd": 109239655, "enterprise_value": 322255655, "shares_outstanding": 12131000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.45728206, "ptbv_ratio": 0.45747356, "ps_ratio": 1.15866033, "pcf_ratio": null, "pfcf_ratio": 4.37220953, "ev_ebitda": null, "ev_ebit": -5.70697319, "ev_sales": 3.41803391, "ev_fcf": 12.89796498, "earnings_yield": null, "fcf_yield": 0.07753161, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02843627, "operating_margin": -0.59892237, "net_margin": -0.70960215, "ebitda_margin": -0.53034015, "fcf_margin": 0.26500567, "roe": -0.28005475, "roa": -0.13927616, "roic": -0.09371494, "roc_greenblatt": null, "asset_turnover": 0.19627359, "cash_conversion": -0.3734567, "accruals_ratio": -0.11069313, "sbc_to_revenue": 0, "debt_to_equity": 1.00549628, "net_debt_to_ebitda": -4.2602348, "debt_to_assets": 0.54000479, "interest_coverage": -2.72879718, "current_ratio": 0.19917606, "quick_ratio": -0.60374129, "net_debt": 213016000, "revenue_growth_1y": 0.21805356, "revenue_growth_3y_cagr": 0.04646915, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.09396208, "book_value_growth_1y": -0.21125506, "piotroski_f_score": 5, "altman_z_score": -1.43817944, "earnings_stability_5y": 3.827503, "revenue_stability_5y": 0.448469, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03150057, "price_return_3m": 0.07715311, "price_return_6m": 0.1802097, "price_return_9m": 0.03268349, "price_return_12m": 0.23356164, "price_return_12m_ex1m": 0.19589041, "distance_from_52w_high": -0.00166297, "distance_from_52w_low": 0.24895978, "relative_strength": 0.07562059, "local_beta": 0.0002, "volatility_252d": 0.333854, "volatility_60d": 0.74776, "max_drawdown_12m": -0.18531073, "revenue_ttm": 94281000, "gross_profit_ttm": 2681000, "ebit_ttm": -56467000, "ebitda_ttm": -50001000, "net_income_ttm": -66902000, "eps_diluted_ttm": -5.51496167, "operating_cash_flow_ttm": -13730000, "capital_expenditure_ttm": 38715000, "fcf_ttm": 24985000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20693000, "cash_and_equivalents": 46378000, "total_current_assets": 47477000, "total_current_liabilities": 238367000, "net_ppe": null, "total_assets": 480355000, "total_debt": 259394000, "total_equity": 238889000, "net_working_capital": -237147000, "book_value_per_share": 19.69244085, "retained_earnings": -357702000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 238789000, "tangible_book_per_share": 19.68419751, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 31, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 87, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 35, "rank_piotroski": 55, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 46, "value_composite": 14, "quality_composite": 85, "momentum_composite": 30, "growth_composite": 21, "yield_composite": 86, "svqf_composite": 69, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 110143000, "cost_of_revenue": 88860000, "gross_profit": 21283000, "ebit": -52433000, "ebitda": -47218000, "pretax_income": -70747000, "tax_provision": 27000, "net_income": -64248999, "net_income_to_common": -64248999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50078000, "total_current_assets": 51586000, "total_assets": 570197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304331000, "total_equity": 251766000, "shares_outstanding": 13109000, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -11658000, "capital_expenditure": 54788000, "free_cash_flow": 43130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176950, "ticker_id": 8396, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52433000", "ebitda": "-47218000", "netIncome": "-64248999", "grossProfit": "21283000", "depreciation": "None", "totalRevenue": "110143000", "costOfRevenue": "88860000", "interestIncome": "4533000", "incomeBeforeTax": "-70747000", "interestExpense": "18368000", "operatingIncome": "12465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-13835000", "nonInterestIncome": "None", "operatingExpenses": "8818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5215000", "sellingGeneralAndAdministrative": "14564000", "netIncomeFromContinuingOperations": "-70774000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "570197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-347445000", "totalLiabilities": "304331000", "otherCurrentAssets": "34000", "totalCurrentAssets": "51586000", "currentLongTermDebt": "268721000", "longTermInvestments": "185125000", "shortTermInvestments": "25286000", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269989000", "totalShareholderEquity": "251766000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "302497000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "304331000", "cashAndShortTermInvestments": "50078000", "commonStockSharesOutstanding": "13109000", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "50078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11658000", "capitalExpenditures": "54788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34827000", "cashflowFromInvestment": "-1543000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110143000, "cost_of_revenue": 88860000, "gross_profit": 21283000, "research_and_development": null, "selling_general_admin": 14564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52433000, "depreciation_amortisation": 5215000, "ebitda": -47218000, "interest_expense": 18368000, "interest_income": null, "other_non_operating": null, "pretax_income": -70747000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -64248999, "net_income_continuing_ops": -70774000, "net_income_to_common": -64248999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50078000, "short_term_investments": 25286000, "net_receivables": 1474000, "inventory": null, "other_current_assets": null, "total_current_assets": 51586000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518645000, "total_assets": 570197000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304331000, "total_liabilities": 304331000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347445000, "total_equity": 251766000, "shares_outstanding": 13109000, "operating_cash_flow": -11658000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1543000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34827000, "free_cash_flow": 43130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52433000", "ebitda": "-47218000", "netIncome": "-64248999", "grossProfit": "21283000", "depreciation": "None", "totalRevenue": "110143000", "costOfRevenue": "88860000", "interestIncome": "4533000", "incomeBeforeTax": "-70747000", "interestExpense": "18368000", "operatingIncome": "12465000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-13835000", "nonInterestIncome": "None", "operatingExpenses": "8818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5215000", "sellingGeneralAndAdministrative": "14564000", "netIncomeFromContinuingOperations": "-70774000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "570197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-347445000", "totalLiabilities": "304331000", "otherCurrentAssets": "34000", "totalCurrentAssets": "51586000", "currentLongTermDebt": "268721000", "longTermInvestments": "185125000", "shortTermInvestments": "25286000", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269989000", "totalShareholderEquity": "251766000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "302497000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "304331000", "cashAndShortTermInvestments": "50078000", "commonStockSharesOutstanding": "13109000", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "50078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11658000", "capitalExpenditures": "54788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34827000", "cashflowFromInvestment": "-1543000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7953000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 88862000, "cost_of_revenue": 114437000, "gross_profit": -25575000, "ebit": -72608000, "ebitda": -68280000, "pretax_income": -88360000, "tax_provision": 2000, "net_income": -86755000, "net_income_to_common": -86755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34957000, "total_current_assets": 100114000, "total_assets": 608655000, "short_term_debt": 217349000, "long_term_debt": null, "total_debt": 217349000, "total_liabilities": 263659000, "total_equity": 324336000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 127000 }, "cash_flow": { "operating_cash_flow": -31289000, "capital_expenditure": 35935000, "free_cash_flow": 4646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176955, "ticker_id": 8396, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72608000", "ebitda": "-68280000", "netIncome": "-86755000", "grossProfit": "-25575000", "depreciation": "None", "totalRevenue": "88862000", "costOfRevenue": "114437000", "interestIncome": "2344000", "incomeBeforeTax": "-88360000", "interestExpense": "7002000", "operatingIncome": "-12056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-13408000", "nonInterestIncome": "None", "operatingExpenses": "-13519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "3623000", "netIncomeFromContinuingOperations": "-88362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "608655000", "longTermDebt": "None", "shortTermDebt": "217349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "-283196000", "totalLiabilities": "263659000", "otherCurrentAssets": "62028000", "totalCurrentAssets": "100114000", "currentLongTermDebt": "217349000", "longTermInvestments": "249899000", "shortTermInvestments": "15376000", "currentNetReceivables": "3129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218442000", "totalShareholderEquity": "324336000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "22417000", "totalCurrentLiabilities": "260366000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "3293000", "cashAndShortTermInvestments": "34957000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "34957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31289000", "capitalExpenditures": "35935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15815000", "cashflowFromInvestment": "306000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88862000, "cost_of_revenue": 114437000, "gross_profit": -25575000, "research_and_development": null, "selling_general_admin": 3623000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72608000, "depreciation_amortisation": 4328000, "ebitda": -68280000, "interest_expense": 7002000, "interest_income": null, "other_non_operating": null, "pretax_income": -88360000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -86755000, "net_income_continuing_ops": -88362000, "net_income_to_common": -86755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34957000, "short_term_investments": 15376000, "net_receivables": 3129000, "inventory": null, "other_current_assets": null, "total_current_assets": 100114000, "net_ppe": null, "goodwill": null, "intangible_assets": 127000, "goodwill_and_intangibles": 127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508541000, "total_assets": 608655000, "short_term_debt": 217349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3293000, "total_liabilities": 263659000, "total_debt": 217349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283196000, "total_equity": 324336000, "shares_outstanding": 13320000, "operating_cash_flow": -31289000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15815000, "free_cash_flow": 4646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-72608000", "ebitda": "-68280000", "netIncome": "-86755000", "grossProfit": "-25575000", "depreciation": "None", "totalRevenue": "88862000", "costOfRevenue": "114437000", "interestIncome": "2344000", "incomeBeforeTax": "-88360000", "interestExpense": "7002000", "operatingIncome": "-12056000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-13408000", "nonInterestIncome": "None", "operatingExpenses": "-13519000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "114437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4328000", "sellingGeneralAndAdministrative": "3623000", "netIncomeFromContinuingOperations": "-88362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "608655000", "longTermDebt": "None", "shortTermDebt": "217349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "-283196000", "totalLiabilities": "263659000", "otherCurrentAssets": "62028000", "totalCurrentAssets": "100114000", "currentLongTermDebt": "217349000", "longTermInvestments": "249899000", "shortTermInvestments": "15376000", "currentNetReceivables": "3129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218442000", "totalShareholderEquity": "324336000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "22417000", "totalCurrentLiabilities": "260366000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "3293000", "cashAndShortTermInvestments": "34957000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "34957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31289000", "capitalExpenditures": "35935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15815000", "cashflowFromInvestment": "306000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4328000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 101173000, "cost_of_revenue": 130110000, "gross_profit": -28937000, "ebit": -173318000, "ebitda": -168746000, "pretax_income": -196290000, "tax_provision": -196224000, "net_income": -196356000, "net_income_to_common": -196356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50663000, "total_current_assets": 262218000, "total_assets": 669197000, "short_term_debt": 192895000, "long_term_debt": null, "total_debt": 192895000, "total_liabilities": 235357000, "total_equity": 411554000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -18719000, "capital_expenditure": 14054000, "free_cash_flow": -4665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176960, "ticker_id": 8396, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-173318000", "ebitda": "-168746000", "netIncome": "-196356000", "grossProfit": "-28937000", "depreciation": "None", "totalRevenue": "101173000", "costOfRevenue": "130110000", "interestIncome": "2135000", "incomeBeforeTax": "-196290000", "interestExpense": "22972000", "operatingIncome": "-32003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-196224000", "reportedCurrency": "USD", "netInterestIncome": "-20837000", "nonInterestIncome": "None", "operatingExpenses": "3066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "-196290000" }, "balance": { "goodwill": "None", "inventory": "181394000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "669197000", "longTermDebt": "None", "shortTermDebt": "192895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-196441000", "totalLiabilities": "235357000", "otherCurrentAssets": "30161000", "totalCurrentAssets": "262218000", "currentLongTermDebt": "192895000", "longTermInvestments": "316451000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194433000", "totalShareholderEquity": "411554000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "18014000", "totalCurrentLiabilities": "18014000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "217343000", "cashAndShortTermInvestments": "50663000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "50663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18719000", "capitalExpenditures": "14054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114061000", "cashflowFromInvestment": "186020000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101173000, "cost_of_revenue": 130110000, "gross_profit": -28937000, "research_and_development": 1.6, "selling_general_admin": 16499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -173318000, "depreciation_amortisation": 4572000, "ebitda": -168746000, "interest_expense": 22972000, "interest_income": null, "other_non_operating": null, "pretax_income": -196290000, "tax_provision": -196224000, "effective_tax_rate": null, "net_income": -196356000, "net_income_continuing_ops": -196290000, "net_income_to_common": -196356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50663000, "short_term_investments": null, "net_receivables": 2862000, "inventory": 181394000, "other_current_assets": null, "total_current_assets": 262218000, "net_ppe": null, "goodwill": null, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406979000, "total_assets": 669197000, "short_term_debt": 192895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217343000, "total_liabilities": 235357000, "total_debt": 192895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196441000, "total_equity": 411554000, "shares_outstanding": 13320000, "operating_cash_flow": -18719000, "stock_based_compensation": 1778000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 186020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114061000, "free_cash_flow": -4665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-173318000", "ebitda": "-168746000", "netIncome": "-196356000", "grossProfit": "-28937000", "depreciation": "None", "totalRevenue": "101173000", "costOfRevenue": "130110000", "interestIncome": "2135000", "incomeBeforeTax": "-196290000", "interestExpense": "22972000", "operatingIncome": "-32003000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-196224000", "reportedCurrency": "USD", "netInterestIncome": "-20837000", "nonInterestIncome": "None", "operatingExpenses": "3066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.60", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4572000", "sellingGeneralAndAdministrative": "16499000", "netIncomeFromContinuingOperations": "-196290000" }, "balance": { "goodwill": "None", "inventory": "181394000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "669197000", "longTermDebt": "None", "shortTermDebt": "192895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-196441000", "totalLiabilities": "235357000", "otherCurrentAssets": "30161000", "totalCurrentAssets": "262218000", "currentLongTermDebt": "192895000", "longTermInvestments": "316451000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194433000", "totalShareholderEquity": "411554000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "18014000", "totalCurrentLiabilities": "18014000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "217343000", "cashAndShortTermInvestments": "50663000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "50663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18719000", "capitalExpenditures": "14054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114061000", "cashflowFromInvestment": "186020000", "stockBasedCompensation": "1778000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 96112000, "cost_of_revenue": 113343000, "gross_profit": -17231000, "ebit": 5731000, "ebitda": 10641000, "pretax_income": -36311000, "tax_provision": 37000, "net_income": -36348000, "net_income_to_common": -36348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4227000, "total_current_assets": 97943000, "total_assets": 1005371000, "short_term_debt": 253061000, "long_term_debt": null, "total_debt": 253061000, "total_liabilities": 33102000, "total_equity": 971543000, "shares_outstanding": 13319552, "goodwill_and_intangibles": 319000 }, "cash_flow": { "operating_cash_flow": -27358000, "capital_expenditure": 22483000, "free_cash_flow": -4875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176965, "ticker_id": 8396, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5731000", "ebitda": "10641000", "netIncome": "-36348000", "grossProfit": "-17231000", "depreciation": "None", "totalRevenue": "96112000", "costOfRevenue": "113343000", "interestIncome": "12340000", "incomeBeforeTax": "-36311000", "interestExpense": "42042000", "operatingIncome": "-62451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-29702000", "nonInterestIncome": "None", "operatingExpenses": "45220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "10937000", "netIncomeFromContinuingOperations": "-36311000" }, "balance": { "goodwill": "None", "inventory": "-900522000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1005371000", "longTermDebt": "None", "shortTermDebt": "253061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "613749000", "totalLiabilities": "33102000", "otherCurrentAssets": "92579000", "totalCurrentAssets": "97943000", "currentLongTermDebt": "None", "longTermInvestments": "587138000", "shortTermInvestments": "None", "currentNetReceivables": "1137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907428000", "currentAccountsPayable": "-253061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2006000", "totalShareholderEquity": "971543000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "7361000", "totalCurrentLiabilities": "28561000", "otherNonCurrentLiabilities": "2535000", "totalNonCurrentLiabilities": "4541000", "cashAndShortTermInvestments": "4227000", "commonStockSharesOutstanding": "13319552", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "4227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27358000", "capitalExpenditures": "22483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218305000", "cashflowFromInvestment": "236063000", "stockBasedCompensation": "-11806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96112000, "cost_of_revenue": 113343000, "gross_profit": -17231000, "research_and_development": 6.03, "selling_general_admin": 10937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5731000, "depreciation_amortisation": 4910000, "ebitda": 10641000, "interest_expense": 42042000, "interest_income": null, "other_non_operating": null, "pretax_income": -36311000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -36348000, "net_income_continuing_ops": -36311000, "net_income_to_common": -36348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4227000, "short_term_investments": null, "net_receivables": 1137000, "inventory": -900522000, "other_current_assets": null, "total_current_assets": 97943000, "net_ppe": null, "goodwill": null, "intangible_assets": 319000, "goodwill_and_intangibles": 319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 907428000, "total_assets": 1005371000, "short_term_debt": 253061000, "accounts_payable": -253061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28561000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4541000, "total_liabilities": 33102000, "total_debt": 253061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 613749000, "total_equity": 971543000, "shares_outstanding": 13319552, "operating_cash_flow": -27358000, "stock_based_compensation": -11806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 236063000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -218305000, "free_cash_flow": -4875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5731000", "ebitda": "10641000", "netIncome": "-36348000", "grossProfit": "-17231000", "depreciation": "None", "totalRevenue": "96112000", "costOfRevenue": "113343000", "interestIncome": "12340000", "incomeBeforeTax": "-36311000", "interestExpense": "42042000", "operatingIncome": "-62451000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-29702000", "nonInterestIncome": "None", "operatingExpenses": "45220000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6.03", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "10937000", "netIncomeFromContinuingOperations": "-36311000" }, "balance": { "goodwill": "None", "inventory": "-900522000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "1005371000", "longTermDebt": "None", "shortTermDebt": "253061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "319000", "reportedCurrency": "USD", "retainedEarnings": "613749000", "totalLiabilities": "33102000", "otherCurrentAssets": "92579000", "totalCurrentAssets": "97943000", "currentLongTermDebt": "None", "longTermInvestments": "587138000", "shortTermInvestments": "None", "currentNetReceivables": "1137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "907428000", "currentAccountsPayable": "-253061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2006000", "totalShareholderEquity": "971543000", "capitalLeaseObligations": "2006000", "otherCurrentLiabilities": "7361000", "totalCurrentLiabilities": "28561000", "otherNonCurrentLiabilities": "2535000", "totalNonCurrentLiabilities": "4541000", "cashAndShortTermInvestments": "4227000", "commonStockSharesOutstanding": "13319552", "intangibleAssetsExcludingGoodwill": "319000", "cashAndCashEquivalentsAtCarryingValue": "4227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27358000", "capitalExpenditures": "22483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-218305000", "cashflowFromInvestment": "236063000", "stockBasedCompensation": "-11806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 221827000, "cost_of_revenue": 217087000, "gross_profit": 4740000, "ebit": 136571000, "ebitda": 143058000, "pretax_income": 85202000, "tax_provision": 22531000, "net_income": 62745000, "net_income_to_common": 62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13319552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8534000, "capital_expenditure": 24606000, "free_cash_flow": 33140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176968, "ticker_id": 8396, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136571000", "ebitda": "143058000", "netIncome": "62745000", "grossProfit": "4740000", "depreciation": "None", "totalRevenue": "221827000", "costOfRevenue": "217087000", "interestIncome": "29522000", "incomeBeforeTax": "85202000", "interestExpense": "51369000", "operatingIncome": "-19176000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22531000", "reportedCurrency": "USD", "netInterestIncome": "-21847000", "nonInterestIncome": "None", "operatingExpenses": "23916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6487000", "sellingGeneralAndAdministrative": "46340000", "netIncomeFromContinuingOperations": "62671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13319552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8534000", "capitalExpenditures": "24606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676434000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "23360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221827000, "cost_of_revenue": 217087000, "gross_profit": 4740000, "research_and_development": 0.39, "selling_general_admin": 46340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136571000, "depreciation_amortisation": 6487000, "ebitda": 143058000, "interest_expense": 51369000, "interest_income": null, "other_non_operating": null, "pretax_income": 85202000, "tax_provision": 22531000, "effective_tax_rate": null, "net_income": 62745000, "net_income_continuing_ops": 62671000, "net_income_to_common": 62745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13319552, "operating_cash_flow": 8534000, "stock_based_compensation": 23360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24606000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 673119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676434000, "free_cash_flow": 33140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136571000", "ebitda": "143058000", "netIncome": "62745000", "grossProfit": "4740000", "depreciation": "None", "totalRevenue": "221827000", "costOfRevenue": "217087000", "interestIncome": "29522000", "incomeBeforeTax": "85202000", "interestExpense": "51369000", "operatingIncome": "-19176000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "22531000", "reportedCurrency": "USD", "netInterestIncome": "-21847000", "nonInterestIncome": "None", "operatingExpenses": "23916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "217087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6487000", "sellingGeneralAndAdministrative": "46340000", "netIncomeFromContinuingOperations": "62671000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "10275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13319552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8534000", "capitalExpenditures": "24606000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676434000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "23360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6487000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": -17483000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1027759000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176969, "ticker_id": 8396, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1027759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139561000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -17483000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027759000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 673119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139561000, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-17483000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1027759000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139561000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 23774000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41485000, "capital_expenditure": 0, "free_cash_flow": -41485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176970, "ticker_id": 8396, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23774000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139561000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23774000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -41485000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 673119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139561000, "free_cash_flow": -41485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23774000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "cashflow": { "netIncome": "0", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41485000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139561000", "cashflowFromInvestment": "673119000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 20941000, "cost_of_revenue": 25305000, "gross_profit": -4364000, "ebit": -8370000, "ebitda": -6142000, "pretax_income": -14458000, "tax_provision": null, "net_income": -10257000, "net_income_to_common": -10257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46378000, "total_current_assets": 47477000, "total_assets": 480355000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 240202000, "total_equity": 238889000, "shares_outstanding": 12131000, "goodwill_and_intangibles": 100000 }, "cash_flow": { "operating_cash_flow": -8398000, "capital_expenditure": 421000, "free_cash_flow": -7977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176948, "ticker_id": 8396, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8370000", "ebitda": "-6142000", "netIncome": "-10257000", "grossProfit": "-4364000", "depreciation": "None", "totalRevenue": "20941000", "costOfRevenue": "25305000", "interestIncome": "497000", "incomeBeforeTax": "-14458000", "interestExpense": "6088000", "operatingIncome": "-6206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5591000", "nonInterestIncome": "None", "operatingExpenses": "1842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-14458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "480355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-357702000", "totalLiabilities": "240202000", "otherCurrentAssets": "None", "totalCurrentAssets": "47477000", "currentLongTermDebt": "207001000", "longTermInvestments": "182961000", "shortTermInvestments": "38234000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432824000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207518000", "totalShareholderEquity": "238889000", "capitalLeaseObligations": "517000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "238367000", "otherNonCurrentLiabilities": "1318000", "totalNonCurrentLiabilities": "240202000", "cashAndShortTermInvestments": "46378000", "commonStockSharesOutstanding": "12131000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "46378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8398000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2659000", "cashflowFromInvestment": "626000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20941000, "cost_of_revenue": 25305000, "gross_profit": -4364000, "research_and_development": null, "selling_general_admin": 3286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8370000, "depreciation_amortisation": 2228000, "ebitda": -6142000, "interest_expense": 6088000, "interest_income": null, "other_non_operating": null, "pretax_income": -14458000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10257000, "net_income_continuing_ops": -14458000, "net_income_to_common": -10257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46378000, "short_term_investments": 38234000, "net_receivables": 1099000, "inventory": null, "other_current_assets": null, "total_current_assets": 47477000, "net_ppe": null, "goodwill": null, "intangible_assets": 100000, "goodwill_and_intangibles": 100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432824000, "total_assets": 480355000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240202000, "total_liabilities": 240202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357702000, "total_equity": 238889000, "shares_outstanding": 12131000, "operating_cash_flow": -8398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2659000, "free_cash_flow": -7977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8370000", "ebitda": "-6142000", "netIncome": "-10257000", "grossProfit": "-4364000", "depreciation": "None", "totalRevenue": "20941000", "costOfRevenue": "25305000", "interestIncome": "497000", "incomeBeforeTax": "-14458000", "interestExpense": "6088000", "operatingIncome": "-6206000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5591000", "nonInterestIncome": "None", "operatingExpenses": "1842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25305000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2228000", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-14458000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "480355000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "-357702000", "totalLiabilities": "240202000", "otherCurrentAssets": "None", "totalCurrentAssets": "47477000", "currentLongTermDebt": "207001000", "longTermInvestments": "182961000", "shortTermInvestments": "38234000", "currentNetReceivables": "1099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432824000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "207518000", "totalShareholderEquity": "238889000", "capitalLeaseObligations": "517000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "238367000", "otherNonCurrentLiabilities": "1318000", "totalNonCurrentLiabilities": "240202000", "cashAndShortTermInvestments": "46378000", "commonStockSharesOutstanding": "12131000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "46378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8398000", "capitalExpenditures": "421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2659000", "cashflowFromInvestment": "626000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 25357000, "cost_of_revenue": 17690000, "gross_profit": 7667000, "ebit": -17306000, "ebitda": -15113000, "pretax_income": -23255000, "tax_provision": 27000, "net_income": -19136000, "net_income_to_common": -19136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50078000, "total_current_assets": 51552000, "total_assets": 570197000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 304331000, "total_equity": 251766000, "shares_outstanding": 12753181, "goodwill_and_intangibles": 102000 }, "cash_flow": { "operating_cash_flow": -8000000, "capital_expenditure": 5938000, "free_cash_flow": -2062000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176949, "ticker_id": 8396, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17306000", "ebitda": "-15113000", "netIncome": "-19136000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "25357000", "costOfRevenue": "17690000", "interestIncome": "1151000", "incomeBeforeTax": "-23255000", "interestExpense": "5949000", "operatingIncome": "7035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-4798000", "nonInterestIncome": "None", "operatingExpenses": "632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "8041000", "netIncomeFromContinuingOperations": "-23282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "570197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-347445000", "totalLiabilities": "304331000", "otherCurrentAssets": "None", "totalCurrentAssets": "51552000", "currentLongTermDebt": "268721000", "longTermInvestments": "185125000", "shortTermInvestments": "25286000", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269989000", "totalShareholderEquity": "251766000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "302497000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "304331000", "cashAndShortTermInvestments": "50078000", "commonStockSharesOutstanding": "12753181", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "50078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "5938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2625000", "cashflowFromInvestment": "16771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25357000, "cost_of_revenue": 17690000, "gross_profit": 7667000, "research_and_development": null, "selling_general_admin": 8041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17306000, "depreciation_amortisation": 2193000, "ebitda": -15113000, "interest_expense": 5949000, "interest_income": null, "other_non_operating": null, "pretax_income": -23255000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -19136000, "net_income_continuing_ops": -23282000, "net_income_to_common": -19136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50078000, "short_term_investments": 25286000, "net_receivables": 1474000, "inventory": null, "other_current_assets": null, "total_current_assets": 51552000, "net_ppe": null, "goodwill": null, "intangible_assets": 102000, "goodwill_and_intangibles": 102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 518645000, "total_assets": 570197000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 302497000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 304331000, "total_liabilities": 304331000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347445000, "total_equity": 251766000, "shares_outstanding": 12753181, "operating_cash_flow": -8000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2625000, "free_cash_flow": -2062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17306000", "ebitda": "-15113000", "netIncome": "-19136000", "grossProfit": "7667000", "depreciation": "None", "totalRevenue": "25357000", "costOfRevenue": "17690000", "interestIncome": "1151000", "incomeBeforeTax": "-23255000", "interestExpense": "5949000", "operatingIncome": "7035000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "-4798000", "nonInterestIncome": "None", "operatingExpenses": "632000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "8041000", "netIncomeFromContinuingOperations": "-23282000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "570197000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "102000", "reportedCurrency": "USD", "retainedEarnings": "-347445000", "totalLiabilities": "304331000", "otherCurrentAssets": "None", "totalCurrentAssets": "51552000", "currentLongTermDebt": "268721000", "longTermInvestments": "185125000", "shortTermInvestments": "25286000", "currentNetReceivables": "1474000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "518645000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "269989000", "totalShareholderEquity": "251766000", "capitalLeaseObligations": "634000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "302497000", "otherNonCurrentLiabilities": "1200000", "totalNonCurrentLiabilities": "304331000", "cashAndShortTermInvestments": "50078000", "commonStockSharesOutstanding": "12753181", "intangibleAssetsExcludingGoodwill": "102000", "cashAndCashEquivalentsAtCarryingValue": "50078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8000000", "capitalExpenditures": "5938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2625000", "cashflowFromInvestment": "16771000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4483000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 13422000, "cost_of_revenue": 17752000, "gross_profit": -4330000, "ebit": 4974000, "ebitda": 6067000, "pretax_income": 274000, "tax_provision": null, "net_income": 1799000, "net_income_to_common": 1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40592000, "total_current_assets": 42759000, "total_assets": 595864000, "short_term_debt": 121000, "long_term_debt": 259273000, "total_debt": 259394000, "total_liabilities": 302198000, "total_equity": 275427000, "shares_outstanding": 13169000, "goodwill_and_intangibles": 104000 }, "cash_flow": { "operating_cash_flow": 5308000, "capital_expenditure": 10583000, "free_cash_flow": 15891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176951, "ticker_id": 8396, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4974000", "ebitda": "6067000", "netIncome": "1799000", "grossProfit": "-4330000", "depreciation": "None", "totalRevenue": "13422000", "costOfRevenue": "17752000", "interestIncome": "1194000", "incomeBeforeTax": "274000", "interestExpense": "4700000", "operatingIncome": "-8763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "4433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "3333000", "netIncomeFromContinuingOperations": "274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "595864000", "longTermDebt": "259273000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "-328309000", "totalLiabilities": "302198000", "otherCurrentAssets": "-42759000", "totalCurrentAssets": "42759000", "currentLongTermDebt": "None", "longTermInvestments": "209466000", "shortTermInvestments": "21174000", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553105000", "currentAccountsPayable": "42925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260023000", "totalShareholderEquity": "275427000", "capitalLeaseObligations": "750000", "otherCurrentLiabilities": "18260000", "totalCurrentLiabilities": "38860000", "otherNonCurrentLiabilities": "3315000", "totalNonCurrentLiabilities": "263338000", "cashAndShortTermInvestments": "40592000", "commonStockSharesOutstanding": "13169000", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "40592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5308000", "capitalExpenditures": "10583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8492000", "cashflowFromInvestment": "-13911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13422000, "cost_of_revenue": 17752000, "gross_profit": -4330000, "research_and_development": null, "selling_general_admin": 3333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4974000, "depreciation_amortisation": 1093000, "ebitda": 6067000, "interest_expense": 4700000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1799000, "net_income_continuing_ops": 274000, "net_income_to_common": 1799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40592000, "short_term_investments": 21174000, "net_receivables": 2167000, "inventory": null, "other_current_assets": null, "total_current_assets": 42759000, "net_ppe": null, "goodwill": null, "intangible_assets": 104000, "goodwill_and_intangibles": 104000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 553105000, "total_assets": 595864000, "short_term_debt": 121000, "accounts_payable": 42925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38860000, "long_term_debt": 259273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263338000, "total_liabilities": 302198000, "total_debt": 259394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -328309000, "total_equity": 275427000, "shares_outstanding": 13169000, "operating_cash_flow": 5308000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10583000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8492000, "free_cash_flow": 15891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4974000", "ebitda": "6067000", "netIncome": "1799000", "grossProfit": "-4330000", "depreciation": "None", "totalRevenue": "13422000", "costOfRevenue": "17752000", "interestIncome": "1194000", "incomeBeforeTax": "274000", "interestExpense": "4700000", "operatingIncome": "-8763000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3506000", "nonInterestIncome": "None", "operatingExpenses": "4433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "3333000", "netIncomeFromContinuingOperations": "274000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "595864000", "longTermDebt": "259273000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "104000", "reportedCurrency": "USD", "retainedEarnings": "-328309000", "totalLiabilities": "302198000", "otherCurrentAssets": "-42759000", "totalCurrentAssets": "42759000", "currentLongTermDebt": "None", "longTermInvestments": "209466000", "shortTermInvestments": "21174000", "currentNetReceivables": "2167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "553105000", "currentAccountsPayable": "42925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "260023000", "totalShareholderEquity": "275427000", "capitalLeaseObligations": "750000", "otherCurrentLiabilities": "18260000", "totalCurrentLiabilities": "38860000", "otherNonCurrentLiabilities": "3315000", "totalNonCurrentLiabilities": "263338000", "cashAndShortTermInvestments": "40592000", "commonStockSharesOutstanding": "13169000", "intangibleAssetsExcludingGoodwill": "104000", "cashAndCashEquivalentsAtCarryingValue": "40592000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5308000", "capitalExpenditures": "10583000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8492000", "cashflowFromInvestment": "-13911000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 34561000, "cost_of_revenue": 30853000, "gross_profit": 3708000, "ebit": -35765000, "ebitda": -34813000, "pretax_income": -39721000, "tax_provision": null, "net_income": -39308000, "net_income_to_common": -39308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44201000, "total_current_assets": 284047000, "total_assets": 589920000, "short_term_debt": 243000, "long_term_debt": 245396000, "total_debt": 245639000, "total_liabilities": 293971000, "total_equity": 276144000, "shares_outstanding": 13311000, "goodwill_and_intangibles": 110000 }, "cash_flow": { "operating_cash_flow": -2640000, "capital_expenditure": 21773000, "free_cash_flow": 19133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176952, "ticker_id": 8396, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35765000", "ebitda": "-34813000", "netIncome": "-39308000", "grossProfit": "3708000", "depreciation": "None", "totalRevenue": "34561000", "costOfRevenue": "30853000", "interestIncome": "1089000", "incomeBeforeTax": "-39721000", "interestExpense": "3956000", "operatingIncome": "5880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "-2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "3255000", "netIncomeFromContinuingOperations": "-39721000" }, "balance": { "goodwill": "None", "inventory": "191389000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "589920000", "longTermDebt": "245396000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-330108000", "totalLiabilities": "293971000", "otherCurrentAssets": "48457000", "totalCurrentAssets": "284047000", "currentLongTermDebt": "None", "longTermInvestments": "210412000", "shortTermInvestments": "14240000", "currentNetReceivables": "2615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246261000", "totalShareholderEquity": "276144000", "capitalLeaseObligations": "865000", "otherCurrentLiabilities": "25307000", "totalCurrentLiabilities": "25550000", "otherNonCurrentLiabilities": "1803000", "totalNonCurrentLiabilities": "268421000", "cashAndShortTermInvestments": "44201000", "commonStockSharesOutstanding": "13311000", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "44201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640000", "capitalExpenditures": "21773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11621000", "cashflowFromInvestment": "3873000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34561000, "cost_of_revenue": 30853000, "gross_profit": 3708000, "research_and_development": null, "selling_general_admin": 3255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35765000, "depreciation_amortisation": 952000, "ebitda": -34813000, "interest_expense": 3956000, "interest_income": null, "other_non_operating": null, "pretax_income": -39721000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39308000, "net_income_continuing_ops": -39721000, "net_income_to_common": -39308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44201000, "short_term_investments": 14240000, "net_receivables": 2615000, "inventory": 191389000, "other_current_assets": null, "total_current_assets": 284047000, "net_ppe": null, "goodwill": null, "intangible_assets": 110000, "goodwill_and_intangibles": 110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305873000, "total_assets": 589920000, "short_term_debt": 243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25550000, "long_term_debt": 245396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 268421000, "total_liabilities": 293971000, "total_debt": 245639000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -330108000, "total_equity": 276144000, "shares_outstanding": 13311000, "operating_cash_flow": -2640000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11621000, "free_cash_flow": 19133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35765000", "ebitda": "-34813000", "netIncome": "-39308000", "grossProfit": "3708000", "depreciation": "None", "totalRevenue": "34561000", "costOfRevenue": "30853000", "interestIncome": "1089000", "incomeBeforeTax": "-39721000", "interestExpense": "3956000", "operatingIncome": "5880000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2867000", "nonInterestIncome": "None", "operatingExpenses": "-2172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952000", "sellingGeneralAndAdministrative": "3255000", "netIncomeFromContinuingOperations": "-39721000" }, "balance": { "goodwill": "None", "inventory": "191389000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "589920000", "longTermDebt": "245396000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "110000", "reportedCurrency": "USD", "retainedEarnings": "-330108000", "totalLiabilities": "293971000", "otherCurrentAssets": "48457000", "totalCurrentAssets": "284047000", "currentLongTermDebt": "None", "longTermInvestments": "210412000", "shortTermInvestments": "14240000", "currentNetReceivables": "2615000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305873000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246261000", "totalShareholderEquity": "276144000", "capitalLeaseObligations": "865000", "otherCurrentLiabilities": "25307000", "totalCurrentLiabilities": "25550000", "otherNonCurrentLiabilities": "1803000", "totalNonCurrentLiabilities": "268421000", "cashAndShortTermInvestments": "44201000", "commonStockSharesOutstanding": "13311000", "intangibleAssetsExcludingGoodwill": "110000", "cashAndCashEquivalentsAtCarryingValue": "44201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39308000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2640000", "capitalExpenditures": "21773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11621000", "cashflowFromInvestment": "3873000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 9037000, "cost_of_revenue": 16521000, "gross_profit": -7484000, "ebit": -4283000, "ebitda": -3306000, "pretax_income": -8046000, "tax_provision": 70000, "net_income": -7604000, "net_income_to_common": -7604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30308000, "total_current_assets": 94452000, "total_assets": 618236000, "short_term_debt": null, "long_term_debt": 231462000, "total_debt": 231462000, "total_liabilities": 281867000, "total_equity": 316138000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 116000 }, "cash_flow": { "operating_cash_flow": -6326000, "capital_expenditure": 16494000, "free_cash_flow": 10168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176953, "ticker_id": 8396, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4283000", "ebitda": "-3306000", "netIncome": "-7604000", "grossProfit": "-7484000", "depreciation": "None", "totalRevenue": "9037000", "costOfRevenue": "16521000", "interestIncome": "1099000", "incomeBeforeTax": "-8046000", "interestExpense": "1584000", "operatingIncome": "-8554000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-2664000", "nonInterestIncome": "None", "operatingExpenses": "1070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-8046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "618236000", "longTermDebt": "231462000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "-290800000", "totalLiabilities": "281867000", "otherCurrentAssets": "45879000", "totalCurrentAssets": "94452000", "currentLongTermDebt": "None", "longTermInvestments": "253144000", "shortTermInvestments": "14737000", "currentNetReceivables": "3528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232442000", "totalShareholderEquity": "316138000", "capitalLeaseObligations": "980000", "otherCurrentLiabilities": "27170000", "totalCurrentLiabilities": "47770000", "otherNonCurrentLiabilities": "1655000", "totalNonCurrentLiabilities": "234097000", "cashAndShortTermInvestments": "30308000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "30308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6326000", "capitalExpenditures": "16494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12089000", "cashflowFromInvestment": "-8276000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9037000, "cost_of_revenue": 16521000, "gross_profit": -7484000, "research_and_development": null, "selling_general_admin": 4718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4283000, "depreciation_amortisation": 977000, "ebitda": -3306000, "interest_expense": 1584000, "interest_income": null, "other_non_operating": null, "pretax_income": -8046000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -7604000, "net_income_continuing_ops": -8046000, "net_income_to_common": -7604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30308000, "short_term_investments": 14737000, "net_receivables": 3528000, "inventory": null, "other_current_assets": null, "total_current_assets": 94452000, "net_ppe": null, "goodwill": null, "intangible_assets": 116000, "goodwill_and_intangibles": 116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 523784000, "total_assets": 618236000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47770000, "long_term_debt": 231462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234097000, "total_liabilities": 281867000, "total_debt": 231462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290800000, "total_equity": 316138000, "shares_outstanding": 13320000, "operating_cash_flow": -6326000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12089000, "free_cash_flow": 10168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4283000", "ebitda": "-3306000", "netIncome": "-7604000", "grossProfit": "-7484000", "depreciation": "None", "totalRevenue": "9037000", "costOfRevenue": "16521000", "interestIncome": "1099000", "incomeBeforeTax": "-8046000", "interestExpense": "1584000", "operatingIncome": "-8554000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-2664000", "nonInterestIncome": "None", "operatingExpenses": "1070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16521000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "977000", "sellingGeneralAndAdministrative": "4718000", "netIncomeFromContinuingOperations": "-8046000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "618236000", "longTermDebt": "231462000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "116000", "reportedCurrency": "USD", "retainedEarnings": "-290800000", "totalLiabilities": "281867000", "otherCurrentAssets": "45879000", "totalCurrentAssets": "94452000", "currentLongTermDebt": "None", "longTermInvestments": "253144000", "shortTermInvestments": "14737000", "currentNetReceivables": "3528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "523784000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "232442000", "totalShareholderEquity": "316138000", "capitalLeaseObligations": "980000", "otherCurrentLiabilities": "27170000", "totalCurrentLiabilities": "47770000", "otherNonCurrentLiabilities": "1655000", "totalNonCurrentLiabilities": "234097000", "cashAndShortTermInvestments": "30308000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "116000", "cashAndCashEquivalentsAtCarryingValue": "30308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6326000", "capitalExpenditures": "16494000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12089000", "cashflowFromInvestment": "-8276000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 26986000, "cost_of_revenue": 38105000, "gross_profit": -11119000, "ebit": -98768000, "ebitda": -97787000, "pretax_income": -102883000, "tax_provision": null, "net_income": -102557000, "net_income_to_common": -102557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34957000, "total_current_assets": 100114000, "total_assets": 608655000, "short_term_debt": 217349000, "long_term_debt": null, "total_debt": 217349000, "total_liabilities": 263659000, "total_equity": 324336000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 127000 }, "cash_flow": { "operating_cash_flow": -6866000, "capital_expenditure": 17360000, "free_cash_flow": 10494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176954, "ticker_id": 8396, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98768000", "ebitda": "-97787000", "netIncome": "-102557000", "grossProfit": "-11119000", "depreciation": "None", "totalRevenue": "26986000", "costOfRevenue": "38105000", "interestIncome": "966000", "incomeBeforeTax": "-102883000", "interestExpense": "4115000", "operatingIncome": "5067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "-16186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "-102883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "608655000", "longTermDebt": "None", "shortTermDebt": "217349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "-283196000", "totalLiabilities": "263659000", "otherCurrentAssets": "62028000", "totalCurrentAssets": "100114000", "currentLongTermDebt": "217349000", "longTermInvestments": "249899000", "shortTermInvestments": "15376000", "currentNetReceivables": "3129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218442000", "totalShareholderEquity": "324336000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "22417000", "totalCurrentLiabilities": "260366000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "3293000", "cashAndShortTermInvestments": "34957000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "34957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6866000", "capitalExpenditures": "17360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14032000", "cashflowFromInvestment": "-16159000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26986000, "cost_of_revenue": 38105000, "gross_profit": -11119000, "research_and_development": null, "selling_general_admin": 12921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98768000, "depreciation_amortisation": 981000, "ebitda": -97787000, "interest_expense": 4115000, "interest_income": null, "other_non_operating": null, "pretax_income": -102883000, "tax_provision": null, "effective_tax_rate": null, "net_income": -102557000, "net_income_continuing_ops": -102883000, "net_income_to_common": -102557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34957000, "short_term_investments": 15376000, "net_receivables": 3129000, "inventory": null, "other_current_assets": null, "total_current_assets": 100114000, "net_ppe": null, "goodwill": null, "intangible_assets": 127000, "goodwill_and_intangibles": 127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508541000, "total_assets": 608655000, "short_term_debt": 217349000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3293000, "total_liabilities": 263659000, "total_debt": 217349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283196000, "total_equity": 324336000, "shares_outstanding": 13320000, "operating_cash_flow": -6866000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14032000, "free_cash_flow": 10494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98768000", "ebitda": "-97787000", "netIncome": "-102557000", "grossProfit": "-11119000", "depreciation": "None", "totalRevenue": "26986000", "costOfRevenue": "38105000", "interestIncome": "966000", "incomeBeforeTax": "-102883000", "interestExpense": "4115000", "operatingIncome": "5067000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "-16186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "981000", "sellingGeneralAndAdministrative": "12921000", "netIncomeFromContinuingOperations": "-102883000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "608655000", "longTermDebt": "None", "shortTermDebt": "217349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "127000", "reportedCurrency": "USD", "retainedEarnings": "-283196000", "totalLiabilities": "263659000", "otherCurrentAssets": "62028000", "totalCurrentAssets": "100114000", "currentLongTermDebt": "217349000", "longTermInvestments": "249899000", "shortTermInvestments": "15376000", "currentNetReceivables": "3129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508541000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218442000", "totalShareholderEquity": "324336000", "capitalLeaseObligations": "1093000", "otherCurrentLiabilities": "22417000", "totalCurrentLiabilities": "260366000", "otherNonCurrentLiabilities": "2200000", "totalNonCurrentLiabilities": "3293000", "cashAndShortTermInvestments": "34957000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "127000", "cashAndCashEquivalentsAtCarryingValue": "34957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102883000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6866000", "capitalExpenditures": "17360000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14032000", "cashflowFromInvestment": "-16159000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 17578000, "cost_of_revenue": 21025000, "gross_profit": -3447000, "ebit": 95477000, "ebitda": 96463000, "pretax_income": 91469000, "tax_provision": null, "net_income": 91898000, "net_income_to_common": 91898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45046000, "total_current_assets": 244890000, "total_assets": 696537000, "short_term_debt": 121000, "long_term_debt": 201205000, "total_debt": 201326000, "total_liabilities": 247916000, "total_equity": 427548000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -3786000, "capital_expenditure": 11995000, "free_cash_flow": 8209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176956, "ticker_id": 8396, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95477000", "ebitda": "96463000", "netIncome": "91898000", "grossProfit": "-3447000", "depreciation": "None", "totalRevenue": "17578000", "costOfRevenue": "21025000", "interestIncome": "548000", "incomeBeforeTax": "91469000", "interestExpense": "1827000", "operatingIncome": "-2615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3460000", "nonInterestIncome": "None", "operatingExpenses": "-832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "91469000" }, "balance": { "goodwill": "None", "inventory": "167936000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "696537000", "longTermDebt": "201205000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-180639000", "totalLiabilities": "247916000", "otherCurrentAssets": "31908000", "totalCurrentAssets": "244890000", "currentLongTermDebt": "None", "longTermInvestments": "354699000", "shortTermInvestments": "None", "currentNetReceivables": "4173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451647000", "currentAccountsPayable": "2065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202411000", "totalShareholderEquity": "427548000", "capitalLeaseObligations": "1206000", "otherCurrentLiabilities": "22840000", "totalCurrentLiabilities": "25026000", "otherNonCurrentLiabilities": "2065000", "totalNonCurrentLiabilities": "222890000", "cashAndShortTermInvestments": "45046000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "45046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3786000", "capitalExpenditures": "11995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1783000", "cashflowFromInvestment": "-1044999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17578000, "cost_of_revenue": 21025000, "gross_profit": -3447000, "research_and_development": null, "selling_general_admin": 4563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95477000, "depreciation_amortisation": 986000, "ebitda": 96463000, "interest_expense": 1827000, "interest_income": null, "other_non_operating": null, "pretax_income": 91469000, "tax_provision": null, "effective_tax_rate": null, "net_income": 91898000, "net_income_continuing_ops": 91469000, "net_income_to_common": 91898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45046000, "short_term_investments": null, "net_receivables": 4173000, "inventory": 167936000, "other_current_assets": null, "total_current_assets": 244890000, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 451647000, "total_assets": 696537000, "short_term_debt": 121000, "accounts_payable": 2065000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25026000, "long_term_debt": 201205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222890000, "total_liabilities": 247916000, "total_debt": 201326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180639000, "total_equity": 427548000, "shares_outstanding": 13320000, "operating_cash_flow": -3786000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1044999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1783000, "free_cash_flow": 8209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95477000", "ebitda": "96463000", "netIncome": "91898000", "grossProfit": "-3447000", "depreciation": "None", "totalRevenue": "17578000", "costOfRevenue": "21025000", "interestIncome": "548000", "incomeBeforeTax": "91469000", "interestExpense": "1827000", "operatingIncome": "-2615000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3460000", "nonInterestIncome": "None", "operatingExpenses": "-832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "986000", "sellingGeneralAndAdministrative": "4563000", "netIncomeFromContinuingOperations": "91469000" }, "balance": { "goodwill": "None", "inventory": "167936000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "696537000", "longTermDebt": "201205000", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "138000", "reportedCurrency": "USD", "retainedEarnings": "-180639000", "totalLiabilities": "247916000", "otherCurrentAssets": "31908000", "totalCurrentAssets": "244890000", "currentLongTermDebt": "None", "longTermInvestments": "354699000", "shortTermInvestments": "None", "currentNetReceivables": "4173000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "451647000", "currentAccountsPayable": "2065000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202411000", "totalShareholderEquity": "427548000", "capitalLeaseObligations": "1206000", "otherCurrentLiabilities": "22840000", "totalCurrentLiabilities": "25026000", "otherNonCurrentLiabilities": "2065000", "totalNonCurrentLiabilities": "222890000", "cashAndShortTermInvestments": "45046000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "45046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3786000", "capitalExpenditures": "11995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1783000", "cashflowFromInvestment": "-1044999", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 23802000, "cost_of_revenue": 31185000, "gross_profit": -7383000, "ebit": -24119000, "ebitda": -22941000, "pretax_income": -27952000, "tax_provision": -28789000, "net_income": -27115000, "net_income_to_common": -27115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48277000, "total_current_assets": 254359000, "total_assets": 601040000, "short_term_debt": 243000, "long_term_debt": null, "total_debt": 243000, "total_liabilities": 244285000, "total_equity": 335315000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -6407000, "capital_expenditure": 375000, "free_cash_flow": -6032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176957, "ticker_id": 8396, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24119000", "ebitda": "-22941000", "netIncome": "-27115000", "grossProfit": "-7383000", "depreciation": "None", "totalRevenue": "23802000", "costOfRevenue": "31185000", "interestIncome": "442000", "incomeBeforeTax": "-27952000", "interestExpense": "3833000", "operatingIncome": "-6838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28789000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "-545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "4586000", "netIncomeFromContinuingOperations": "-27952000" }, "balance": { "goodwill": "None", "inventory": "160829000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-272537000", "totalLiabilities": "244285000", "otherCurrentAssets": "45253000", "totalCurrentAssets": "254359000", "currentLongTermDebt": "197209000", "longTermInvestments": "260852000", "shortTermInvestments": "None", "currentNetReceivables": "4126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346681000", "currentAccountsPayable": "34455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198526000", "totalShareholderEquity": "335315000", "capitalLeaseObligations": "1317000", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "45759000", "otherNonCurrentLiabilities": "2855000", "totalNonCurrentLiabilities": "198526000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6407000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7876000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23802000, "cost_of_revenue": 31185000, "gross_profit": -7383000, "research_and_development": null, "selling_general_admin": 4586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24119000, "depreciation_amortisation": 1178000, "ebitda": -22941000, "interest_expense": 3833000, "interest_income": null, "other_non_operating": null, "pretax_income": -27952000, "tax_provision": -28789000, "effective_tax_rate": null, "net_income": -27115000, "net_income_continuing_ops": -27952000, "net_income_to_common": -27115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48277000, "short_term_investments": null, "net_receivables": 4126000, "inventory": 160829000, "other_current_assets": null, "total_current_assets": 254359000, "net_ppe": null, "goodwill": null, "intangible_assets": 151000, "goodwill_and_intangibles": 151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346681000, "total_assets": 601040000, "short_term_debt": 243000, "accounts_payable": 34455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198526000, "total_liabilities": 244285000, "total_debt": 243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272537000, "total_equity": 335315000, "shares_outstanding": 13320000, "operating_cash_flow": -6407000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 375000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7876000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -6032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24119000", "ebitda": "-22941000", "netIncome": "-27115000", "grossProfit": "-7383000", "depreciation": "None", "totalRevenue": "23802000", "costOfRevenue": "31185000", "interestIncome": "442000", "incomeBeforeTax": "-27952000", "interestExpense": "3833000", "operatingIncome": "-6838000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-28789000", "reportedCurrency": "USD", "netInterestIncome": "-3391000", "nonInterestIncome": "None", "operatingExpenses": "-545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "4586000", "netIncomeFromContinuingOperations": "-27952000" }, "balance": { "goodwill": "None", "inventory": "160829000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "601040000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-272537000", "totalLiabilities": "244285000", "otherCurrentAssets": "45253000", "totalCurrentAssets": "254359000", "currentLongTermDebt": "197209000", "longTermInvestments": "260852000", "shortTermInvestments": "None", "currentNetReceivables": "4126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346681000", "currentAccountsPayable": "34455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198526000", "totalShareholderEquity": "335315000", "capitalLeaseObligations": "1317000", "otherCurrentLiabilities": "11304000", "totalCurrentLiabilities": "45759000", "otherNonCurrentLiabilities": "2855000", "totalNonCurrentLiabilities": "198526000", "cashAndShortTermInvestments": "48277000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "48277000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6407000", "capitalExpenditures": "375000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "7876000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 20496000, "cost_of_revenue": 24122000, "gross_profit": -3626000, "ebit": -45198000, "ebitda": -44015000, "pretax_income": -48994000, "tax_provision": 2000, "net_income": -48981000, "net_income_to_common": -48981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45729000, "total_current_assets": 82450000, "total_assets": 622905000, "short_term_debt": 364000, "long_term_debt": null, "total_debt": 364000, "total_liabilities": 238197000, "total_equity": 362420000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": -14230000, "capital_expenditure": 6205000, "free_cash_flow": -8025000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176958, "ticker_id": 8396, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45198000", "ebitda": "-44015000", "netIncome": "-48981000", "grossProfit": "-3626000", "depreciation": "None", "totalRevenue": "20496000", "costOfRevenue": "24122000", "interestIncome": "389000", "incomeBeforeTax": "-48994000", "interestExpense": "3796000", "operatingIncome": "-7668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3407000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "-48996000" }, "balance": { "goodwill": "None", "inventory": "59596000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "622905000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-245422000", "totalLiabilities": "238197000", "otherCurrentAssets": "-26353000", "totalCurrentAssets": "82450000", "currentLongTermDebt": "195024000", "longTermInvestments": "278567000", "shortTermInvestments": "None", "currentNetReceivables": "3478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196452000", "totalShareholderEquity": "362420000", "capitalLeaseObligations": "1428000", "otherCurrentLiabilities": "213751000", "totalCurrentLiabilities": "235015000", "otherNonCurrentLiabilities": "1754000", "totalNonCurrentLiabilities": "3182000", "cashAndShortTermInvestments": "45729000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "45729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14230000", "capitalExpenditures": "6205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9634000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20496000, "cost_of_revenue": 24122000, "gross_profit": -3626000, "research_and_development": null, "selling_general_admin": 7393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45198000, "depreciation_amortisation": 1183000, "ebitda": -44015000, "interest_expense": 3796000, "interest_income": null, "other_non_operating": null, "pretax_income": -48994000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -48981000, "net_income_continuing_ops": -48996000, "net_income_to_common": -48981000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45729000, "short_term_investments": null, "net_receivables": 3478000, "inventory": 59596000, "other_current_assets": null, "total_current_assets": 82450000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540455000, "total_assets": 622905000, "short_term_debt": 364000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3182000, "total_liabilities": 238197000, "total_debt": 364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245422000, "total_equity": 362420000, "shares_outstanding": 13320000, "operating_cash_flow": -14230000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45198000", "ebitda": "-44015000", "netIncome": "-48981000", "grossProfit": "-3626000", "depreciation": "None", "totalRevenue": "20496000", "costOfRevenue": "24122000", "interestIncome": "389000", "incomeBeforeTax": "-48994000", "interestExpense": "3796000", "operatingIncome": "-7668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-3407000", "nonInterestIncome": "None", "operatingExpenses": "4042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1183000", "sellingGeneralAndAdministrative": "7393000", "netIncomeFromContinuingOperations": "-48996000" }, "balance": { "goodwill": "None", "inventory": "59596000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "622905000", "longTermDebt": "None", "shortTermDebt": "364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "-245422000", "totalLiabilities": "238197000", "otherCurrentAssets": "-26353000", "totalCurrentAssets": "82450000", "currentLongTermDebt": "195024000", "longTermInvestments": "278567000", "shortTermInvestments": "None", "currentNetReceivables": "3478000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540455000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196452000", "totalShareholderEquity": "362420000", "capitalLeaseObligations": "1428000", "otherCurrentLiabilities": "213751000", "totalCurrentLiabilities": "235015000", "otherNonCurrentLiabilities": "1754000", "totalNonCurrentLiabilities": "3182000", "cashAndShortTermInvestments": "45729000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "45729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14230000", "capitalExpenditures": "6205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9634000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 49777000, "cost_of_revenue": 34322000, "gross_profit": 15455000, "ebit": 69909000, "ebitda": 71186000, "pretax_income": 66142000, "tax_provision": 4159000, "net_income": 66134000, "net_income_to_common": 66134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50663000, "total_current_assets": 262218000, "total_assets": 669197000, "short_term_debt": 192895000, "long_term_debt": null, "total_debt": 192895000, "total_liabilities": 235357000, "total_equity": 411554000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 180000 }, "cash_flow": { "operating_cash_flow": -5744000, "capital_expenditure": 5927000, "free_cash_flow": 183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176959, "ticker_id": 8396, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69909000", "ebitda": "71186000", "netIncome": "66134000", "grossProfit": "15455000", "depreciation": "None", "totalRevenue": "49777000", "costOfRevenue": "34322000", "interestIncome": "380000", "incomeBeforeTax": "66142000", "interestExpense": "3767000", "operatingIncome": "-6015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4159000", "reportedCurrency": "USD", "netInterestIncome": "-3387000", "nonInterestIncome": "None", "operatingExpenses": "21470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "66142000" }, "balance": { "goodwill": "None", "inventory": "181394000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "669197000", "longTermDebt": "None", "shortTermDebt": "192895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-196441000", "totalLiabilities": "235357000", "otherCurrentAssets": "30161000", "totalCurrentAssets": "262218000", "currentLongTermDebt": "192895000", "longTermInvestments": "316451000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194433000", "totalShareholderEquity": "411554000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "18014000", "totalCurrentLiabilities": "18014000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "217343000", "cashAndShortTermInvestments": "50663000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "50663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5744000", "capitalExpenditures": "5927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24897000", "cashflowFromInvestment": "40139000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49777000, "cost_of_revenue": 34322000, "gross_profit": 15455000, "research_and_development": null, "selling_general_admin": 7239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69909000, "depreciation_amortisation": 1277000, "ebitda": 71186000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": 66142000, "tax_provision": 4159000, "effective_tax_rate": null, "net_income": 66134000, "net_income_continuing_ops": 66142000, "net_income_to_common": 66134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50663000, "short_term_investments": null, "net_receivables": 2862000, "inventory": 181394000, "other_current_assets": null, "total_current_assets": 262218000, "net_ppe": null, "goodwill": null, "intangible_assets": 180000, "goodwill_and_intangibles": 180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 406979000, "total_assets": 669197000, "short_term_debt": 192895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217343000, "total_liabilities": 235357000, "total_debt": 192895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196441000, "total_equity": 411554000, "shares_outstanding": 13320000, "operating_cash_flow": -5744000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24897000, "free_cash_flow": 183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69909000", "ebitda": "71186000", "netIncome": "66134000", "grossProfit": "15455000", "depreciation": "None", "totalRevenue": "49777000", "costOfRevenue": "34322000", "interestIncome": "380000", "incomeBeforeTax": "66142000", "interestExpense": "3767000", "operatingIncome": "-6015000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4159000", "reportedCurrency": "USD", "netInterestIncome": "-3387000", "nonInterestIncome": "None", "operatingExpenses": "21470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "66142000" }, "balance": { "goodwill": "None", "inventory": "181394000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "669197000", "longTermDebt": "None", "shortTermDebt": "192895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-196441000", "totalLiabilities": "235357000", "otherCurrentAssets": "30161000", "totalCurrentAssets": "262218000", "currentLongTermDebt": "192895000", "longTermInvestments": "316451000", "shortTermInvestments": "None", "currentNetReceivables": "2862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "406979000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194433000", "totalShareholderEquity": "411554000", "capitalLeaseObligations": "1538000", "otherCurrentLiabilities": "18014000", "totalCurrentLiabilities": "18014000", "otherNonCurrentLiabilities": "2810000", "totalNonCurrentLiabilities": "217343000", "cashAndShortTermInvestments": "50663000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "50663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5744000", "capitalExpenditures": "5927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24897000", "cashflowFromInvestment": "40139000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 26702000, "cost_of_revenue": 31767000, "gross_profit": -5065000, "ebit": -77360000, "ebitda": -76236000, "pretax_income": -81758000, "tax_provision": 4490000, "net_income": -81814000, "net_income_to_common": -81814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45563000, "total_current_assets": 270006000, "total_assets": 604268000, "short_term_debt": 121000, "long_term_debt": null, "total_debt": 121000, "total_liabilities": 255487000, "total_equity": 344922000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 273000 }, "cash_flow": { "operating_cash_flow": -8319000, "capital_expenditure": 686000, "free_cash_flow": -7633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176961, "ticker_id": 8396, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77360000", "ebitda": "-76236000", "netIncome": "-81814000", "grossProfit": "-5065000", "depreciation": "None", "totalRevenue": "26702000", "costOfRevenue": "31767000", "interestIncome": "244000", "incomeBeforeTax": "-81758000", "interestExpense": "4397000", "operatingIncome": "3093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4490000", "reportedCurrency": "USD", "netInterestIncome": "-4153000", "nonInterestIncome": "None", "operatingExpenses": "-5065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "7310000", "netIncomeFromContinuingOperations": "-81758000" }, "balance": { "goodwill": "None", "inventory": "198289000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "604268000", "longTermDebt": "None", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "-262575000", "totalLiabilities": "255487000", "otherCurrentAssets": "26154000", "totalCurrentAssets": "270006000", "currentLongTermDebt": "212819000", "longTermInvestments": "240986000", "shortTermInvestments": "None", "currentNetReceivables": "3558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334262000", "currentAccountsPayable": "2804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214467000", "totalShareholderEquity": "344922000", "capitalLeaseObligations": "1648000", "otherCurrentLiabilities": "11916000", "totalCurrentLiabilities": "14841000", "otherNonCurrentLiabilities": "2804000", "totalNonCurrentLiabilities": "240646000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8319000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15260000", "cashflowFromInvestment": "17001000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26702000, "cost_of_revenue": 31767000, "gross_profit": -5065000, "research_and_development": null, "selling_general_admin": 7310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77360000, "depreciation_amortisation": 1124000, "ebitda": -76236000, "interest_expense": 4397000, "interest_income": null, "other_non_operating": null, "pretax_income": -81758000, "tax_provision": 4490000, "effective_tax_rate": null, "net_income": -81814000, "net_income_continuing_ops": -81758000, "net_income_to_common": -81814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45563000, "short_term_investments": null, "net_receivables": 3558000, "inventory": 198289000, "other_current_assets": null, "total_current_assets": 270006000, "net_ppe": null, "goodwill": null, "intangible_assets": 273000, "goodwill_and_intangibles": 273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334262000, "total_assets": 604268000, "short_term_debt": 121000, "accounts_payable": 2804000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240646000, "total_liabilities": 255487000, "total_debt": 121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262575000, "total_equity": 344922000, "shares_outstanding": 13320000, "operating_cash_flow": -8319000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17001000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15260000, "free_cash_flow": -7633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77360000", "ebitda": "-76236000", "netIncome": "-81814000", "grossProfit": "-5065000", "depreciation": "None", "totalRevenue": "26702000", "costOfRevenue": "31767000", "interestIncome": "244000", "incomeBeforeTax": "-81758000", "interestExpense": "4397000", "operatingIncome": "3093000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4490000", "reportedCurrency": "USD", "netInterestIncome": "-4153000", "nonInterestIncome": "None", "operatingExpenses": "-5065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1124000", "sellingGeneralAndAdministrative": "7310000", "netIncomeFromContinuingOperations": "-81758000" }, "balance": { "goodwill": "None", "inventory": "198289000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "604268000", "longTermDebt": "None", "shortTermDebt": "121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "273000", "reportedCurrency": "USD", "retainedEarnings": "-262575000", "totalLiabilities": "255487000", "otherCurrentAssets": "26154000", "totalCurrentAssets": "270006000", "currentLongTermDebt": "212819000", "longTermInvestments": "240986000", "shortTermInvestments": "None", "currentNetReceivables": "3558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334262000", "currentAccountsPayable": "2804000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "214467000", "totalShareholderEquity": "344922000", "capitalLeaseObligations": "1648000", "otherCurrentLiabilities": "11916000", "totalCurrentLiabilities": "14841000", "otherNonCurrentLiabilities": "2804000", "totalNonCurrentLiabilities": "240646000", "cashAndShortTermInvestments": "45563000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "273000", "cashAndCashEquivalentsAtCarryingValue": "45563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8319000", "capitalExpenditures": "686000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15260000", "cashflowFromInvestment": "17001000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "income_statement": { "revenue": 25480000, "cost_of_revenue": 24682000, "gross_profit": 798000, "ebit": -8159000, "ebitda": -7068000, "pretax_income": -89934000, "tax_provision": -71605000, "net_income": -89961000, "net_income_to_common": -89961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54944000, "total_current_assets": 290083000, "total_assets": 702386000, "short_term_debt": 243000, "long_term_debt": null, "total_debt": 243000, "total_liabilities": 271708000, "total_equity": 426875000, "shares_outstanding": 13320000, "goodwill_and_intangibles": 289000 }, "cash_flow": { "operating_cash_flow": -3425000, "capital_expenditure": 5224000, "free_cash_flow": 1799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 176962, "ticker_id": 8396, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:41:24.542586+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8159000", "ebitda": "-7068000", "netIncome": "-89961000", "grossProfit": "798000", "depreciation": "None", "totalRevenue": "25480000", "costOfRevenue": "24682000", "interestIncome": "397000", "incomeBeforeTax": "-89934000", "interestExpense": "4709000", "operatingIncome": "-89136000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71605000", "reportedCurrency": "USD", "netInterestIncome": "-4312000", "nonInterestIncome": "None", "operatingExpenses": "89934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "-89934000" }, "balance": { "goodwill": "None", "inventory": "214905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "702386000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-180761000", "totalLiabilities": "271708000", "otherCurrentAssets": "20234000", "totalCurrentAssets": "290083000", "currentLongTermDebt": "227404000", "longTermInvestments": "321204000", "shortTermInvestments": "None", "currentNetReceivables": "17384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412303000", "currentAccountsPayable": "3147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78932000", "shortLongTermDebtTotal": "229160000", "totalShareholderEquity": "426875000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "12601000", "totalCurrentLiabilities": "15991000", "otherNonCurrentLiabilities": "3147000", "totalNonCurrentLiabilities": "255717000", "cashAndShortTermInvestments": "54944000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "54944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3425000", "capitalExpenditures": "5224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25636000", "cashflowFromInvestment": "11424000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25480000, "cost_of_revenue": 24682000, "gross_profit": 798000, "research_and_development": null, "selling_general_admin": 7552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8159000, "depreciation_amortisation": 1091000, "ebitda": -7068000, "interest_expense": 4709000, "interest_income": null, "other_non_operating": null, "pretax_income": -89934000, "tax_provision": -71605000, "effective_tax_rate": null, "net_income": -89961000, "net_income_continuing_ops": -89934000, "net_income_to_common": -89961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54944000, "short_term_investments": null, "net_receivables": 17384000, "inventory": 214905000, "other_current_assets": null, "total_current_assets": 290083000, "net_ppe": null, "goodwill": null, "intangible_assets": 289000, "goodwill_and_intangibles": 289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412303000, "total_assets": 702386000, "short_term_debt": 243000, "accounts_payable": 3147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255717000, "total_liabilities": 271708000, "total_debt": 243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180761000, "total_equity": 426875000, "shares_outstanding": 13320000, "operating_cash_flow": -3425000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25636000, "free_cash_flow": 1799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8159000", "ebitda": "-7068000", "netIncome": "-89961000", "grossProfit": "798000", "depreciation": "None", "totalRevenue": "25480000", "costOfRevenue": "24682000", "interestIncome": "397000", "incomeBeforeTax": "-89934000", "interestExpense": "4709000", "operatingIncome": "-89136000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-71605000", "reportedCurrency": "USD", "netInterestIncome": "-4312000", "nonInterestIncome": "None", "operatingExpenses": "89934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1091000", "sellingGeneralAndAdministrative": "7552000", "netIncomeFromContinuingOperations": "-89934000" }, "balance": { "goodwill": "None", "inventory": "214905000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "702386000", "longTermDebt": "None", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "289000", "reportedCurrency": "USD", "retainedEarnings": "-180761000", "totalLiabilities": "271708000", "otherCurrentAssets": "20234000", "totalCurrentAssets": "290083000", "currentLongTermDebt": "227404000", "longTermInvestments": "321204000", "shortTermInvestments": "None", "currentNetReceivables": "17384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412303000", "currentAccountsPayable": "3147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78932000", "shortLongTermDebtTotal": "229160000", "totalShareholderEquity": "426875000", "capitalLeaseObligations": "1756000", "otherCurrentLiabilities": "12601000", "totalCurrentLiabilities": "15991000", "otherNonCurrentLiabilities": "3147000", "totalNonCurrentLiabilities": "255717000", "cashAndShortTermInvestments": "54944000", "commonStockSharesOutstanding": "13320000", "intangibleAssetsExcludingGoodwill": "289000", "cashAndCashEquivalentsAtCarryingValue": "54944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3425000", "capitalExpenditures": "5224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25636000", "cashflowFromInvestment": "11424000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }