{ "ticker": { "uuid": "86250201-3f45-4f23-aafa-2a80de2820c2", "symbol": "BX", "name": "Blackstone Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/86250201-3f45-4f23-aafa-2a80de2820c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/86250201-3f45-4f23-aafa-2a80de2820c2/" }, "ticker_metadata": { "id": 607, "uuid": "86250201-3f45-4f23-aafa-2a80de2820c2", "symbol": "BX", "name": "Blackstone Group Inc", "asset_type": "equity", "market_cap": 144226910000, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Blackstone Group Inc. is an alternative asset management company specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity strategies and multiple asset classes. The company is headquartered in New York, New York with additional offices across Asia, Europe and North America.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "86250201-3f45-4f23-aafa-2a80de2820c2", "symbol": "BX", "name": "Blackstone Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/86250201-3f45-4f23-aafa-2a80de2820c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/86250201-3f45-4f23-aafa-2a80de2820c2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.07, "quality": 0.88, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 115.35, "market_cap": 90392289752.25, "pe_ratio": 29.5971, "earnings_yield": 0.0338, "ebitda_to_ev": 0.0728, "shareholder_yield": 0.0672, "roe": 0.3649, "piotroski_f_score": 4, "momentum_12_1": -0.0869, "volatility_252d": 0.3256 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.888776+00:00", "batch_id": "" }, "size": { "price_close": 115.35, "market_cap": 90392289752.25, "market_cap_usd": 90392289752.25, "enterprise_value": 101224089752.25, "shares_outstanding": 783634935, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.5971, "pb_ratio": 10.7986, "ptbv_ratio": 14.2165, "ps_ratio": 6.0315, "pcf_ratio": 26.0192, "pfcf_ratio": 25.1517, "ev_ebitda": 13.733, "ev_ebit": 13.8326, "ev_sales": 6.7543, "ev_fcf": 28.1656, "earnings_yield": 0.0338, "fcf_yield": 0.0355, "price_to_sales": 6.0315, "price_to_book": 10.7986, "price_to_cashflow": 26.0192, "ebitda_to_ev": 0.0728, "sales_yield": 0.1481 }, "yield": { "dividend_yield": 0.0672, "buyback_yield": 0, "shareholder_yield": 0.0672, "debt_paydown_yield": null, "total_yield": 0.0672 }, "quality": { "gross_margin": 0.8751, "operating_margin": 0.4883, "net_margin": 0.2038, "ebitda_margin": 0.4918, "fcf_margin": 0.2398, "roe": 0.3649, "roa": 0.0632, "roic": 0.3238, "roc_greenblatt": null, "asset_turnover": 0.3101, "cash_conversion": 1.1767, "accruals_ratio": -0.0087, "sbc_to_revenue": 0.13, "piotroski_f_score": 4, "altman_z_score": 2.3316, "earnings_stability_5y": 0.2359, "revenue_stability_5y": 0.4374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2714, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.2148, "net_debt_to_ebitda": 1.4695, "debt_to_assets": 0.2748, "interest_coverage": 13.8791, "current_ratio": 0.1441, "quick_ratio": 0.1441, "net_debt": 10831800000, "local_beta": 0.0007, "volatility_252d": 0.3256, "volatility_60d": 0.7118, "max_drawdown_12m": -0.4193, "risk_adjusted_momentum": -0.2668 }, "growth": { "revenue_growth_1y": 0.3426, "revenue_growth_3y_cagr": 0.229, "revenue_growth_5y_cagr": 0.207, "eps_growth_1y": 0.2005, "eps_growth_3y_cagr": 0.1999, "eps_growth_5y_cagr": 0.2363, "fcf_growth_1y": -0.0349, "book_value_growth_1y": 0.0359, "revenue_growth": 0.3426, "earnings_growth": 0.2005 }, "momentum": { "price_return_1m": -0.068, "price_return_3m": 0.0547, "price_return_6m": -0.226, "price_return_9m": -0.3011, "price_return_12m": -0.149, "price_return_12m_ex1m": -0.0869, "momentum_6m": -0.226, "momentum_12m": -0.149, "momentum_12_1": -0.0869, "distance_from_52w_high": -0.3668, "distance_from_52w_low": 0.0904, "relative_strength": -0.2489 }, "raw_ttm": { "revenue_ttm": 14986693000, "gross_profit_ttm": 13115285000, "ebit_ttm": 7317795000, "ebitda_ttm": 7370857000, "net_income_ttm": 3054091000, "eps_diluted_ttm": 3.8973, "operating_cash_flow_ttm": 3474055000, "capital_expenditure_ttm": 119834000, "fcf_ttm": 3593889000, "dividends_paid_ttm": 6072776000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 527252000, "cash_and_equivalents": 2448485000, "total_current_assets": 3283272000, "total_current_liabilities": 22784078000, "net_ppe": null, "total_assets": 48326982000, "total_debt": 13280285000, "total_equity": 8370770000, "net_working_capital": -8669006000, "book_value_per_share": 10.682, "retained_earnings": -323733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6358244000, "tangible_book_per_share": 8.1138 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 84, "rank_ev_ebitda": 59, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74 }, "composites": { "value_composite": 93, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 6, "yield_composite": 7, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.2482, "os_score": 0.11, "value_percentile": 0.07, "quality_percentile": 0.88, "momentum_percentile": 0.16, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3663, "ticker_id": 607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.888776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.35, "market_cap": 90392289752.25, "market_cap_usd": 90392289752.25, "enterprise_value": 101224089752.25, "shares_outstanding": 783634935, "fx_rate_to_usd": null, "pe_ratio": 29.59711736, "pb_ratio": 10.7985633, "ptbv_ratio": 14.21654937, "ps_ratio": 6.0315034, "pcf_ratio": 26.01924545, "pfcf_ratio": 25.15166433, "ev_ebitda": 13.733015, "ev_ebit": 13.83259435, "ev_sales": 6.75426458, "ev_fcf": 28.16561384, "earnings_yield": 0.03378707, "fcf_yield": 0.03550429, "dividend_yield": 0.06718246, "buyback_yield": 0, "shareholder_yield": 0.06718246, "debt_paydown_yield": null, "total_yield": 0.06718246, "gross_margin": 0.87512869, "operating_margin": 0.48828617, "net_margin": 0.20378685, "ebitda_margin": 0.49182678, "fcf_margin": 0.23980534, "roe": 0.36485186, "roa": 0.06319639, "roic": 0.32380303, "roc_greenblatt": null, "asset_turnover": 0.31011026, "cash_conversion": 1.17674588, "accruals_ratio": -0.00869005, "sbc_to_revenue": 0.13002728, "debt_to_equity": 3.2147904, "net_debt_to_ebitda": 1.46954418, "debt_to_assets": 0.27480063, "interest_coverage": 13.87912232, "current_ratio": 0.14410379, "quick_ratio": 0.14410379, "net_debt": 10831800000, "revenue_growth_1y": 0.3426262, "revenue_growth_3y_cagr": 0.22898484, "revenue_growth_5y_cagr": 0.20695069, "eps_growth_1y": 0.20051974, "eps_growth_3y_cagr": 0.19990829, "eps_growth_5y_cagr": 0.23630423, "fcf_growth_1y": -0.03492944, "book_value_growth_1y": 0.03589421, "piotroski_f_score": 4, "altman_z_score": 2.33162016, "earnings_stability_5y": 0.235914, "revenue_stability_5y": 0.43742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06802941, "price_return_3m": 0.05468354, "price_return_6m": -0.22604566, "price_return_9m": -0.30108234, "price_return_12m": -0.1489729, "price_return_12m_ex1m": -0.08685198, "distance_from_52w_high": -0.36675714, "distance_from_52w_low": 0.09043883, "relative_strength": -0.24893648, "local_beta": 0.0007, "volatility_252d": 0.325587, "volatility_60d": 0.71178, "max_drawdown_12m": -0.41927704, "revenue_ttm": 14986693000, "gross_profit_ttm": 13115285000, "ebit_ttm": 7317795000, "ebitda_ttm": 7370857000, "net_income_ttm": 3054091000, "eps_diluted_ttm": 3.89733901, "operating_cash_flow_ttm": 3474055000, "capital_expenditure_ttm": 119834000, "fcf_ttm": 3593889000, "dividends_paid_ttm": 6072776000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 527252000, "cash_and_equivalents": 2448485000, "total_current_assets": 3283272000, "total_current_liabilities": 22784078000, "net_ppe": null, "total_assets": 48326982000, "total_debt": 13280285000, "total_equity": 8370770000, "net_working_capital": -8669006000, "book_value_per_share": 10.68197655, "retained_earnings": -323733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6358244000, "tangible_book_per_share": 8.11378324, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 84, "rank_ev_ebitda": 59, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74, "value_composite": 93, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 6, "yield_composite": 7, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 115.35, "os": 0.11, "value": 0.07, "quality": 0.88, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 29.5971, "earnings_yield": 0.0338, "shareholder_yield": 0.0672, "roe": 0.3649, "momentum_12_1": -0.0869, "complete_fields": { "id": 3663, "ticker_id": 607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:15.888776+00:00", "batch_id": "", "os_score_delta": null, "price_close": 115.35, "market_cap": 90392289752.25, "market_cap_usd": 90392289752.25, "enterprise_value": 101224089752.25, "shares_outstanding": 783634935, "fx_rate_to_usd": null, "pe_ratio": 29.59711736, "pb_ratio": 10.7985633, "ptbv_ratio": 14.21654937, "ps_ratio": 6.0315034, "pcf_ratio": 26.01924545, "pfcf_ratio": 25.15166433, "ev_ebitda": 13.733015, "ev_ebit": 13.83259435, "ev_sales": 6.75426458, "ev_fcf": 28.16561384, "earnings_yield": 0.03378707, "fcf_yield": 0.03550429, "dividend_yield": 0.06718246, "buyback_yield": 0, "shareholder_yield": 0.06718246, "debt_paydown_yield": null, "total_yield": 0.06718246, "gross_margin": 0.87512869, "operating_margin": 0.48828617, "net_margin": 0.20378685, "ebitda_margin": 0.49182678, "fcf_margin": 0.23980534, "roe": 0.36485186, "roa": 0.06319639, "roic": 0.32380303, "roc_greenblatt": null, "asset_turnover": 0.31011026, "cash_conversion": 1.17674588, "accruals_ratio": -0.00869005, "sbc_to_revenue": 0.13002728, "debt_to_equity": 3.2147904, "net_debt_to_ebitda": 1.46954418, "debt_to_assets": 0.27480063, "interest_coverage": 13.87912232, "current_ratio": 0.14410379, "quick_ratio": 0.14410379, "net_debt": 10831800000, "revenue_growth_1y": 0.3426262, "revenue_growth_3y_cagr": 0.22898484, "revenue_growth_5y_cagr": 0.20695069, "eps_growth_1y": 0.20051974, "eps_growth_3y_cagr": 0.19990829, "eps_growth_5y_cagr": 0.23630423, "fcf_growth_1y": -0.03492944, "book_value_growth_1y": 0.03589421, "piotroski_f_score": 4, "altman_z_score": 2.33162016, "earnings_stability_5y": 0.235914, "revenue_stability_5y": 0.43742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06802941, "price_return_3m": 0.05468354, "price_return_6m": -0.22604566, "price_return_9m": -0.30108234, "price_return_12m": -0.1489729, "price_return_12m_ex1m": -0.08685198, "distance_from_52w_high": -0.36675714, "distance_from_52w_low": 0.09043883, "relative_strength": -0.24893648, "local_beta": 0.0007, "volatility_252d": 0.325587, "volatility_60d": 0.71178, "max_drawdown_12m": -0.41927704, "revenue_ttm": 14986693000, "gross_profit_ttm": 13115285000, "ebit_ttm": 7317795000, "ebitda_ttm": 7370857000, "net_income_ttm": 3054091000, "eps_diluted_ttm": 3.89733901, "operating_cash_flow_ttm": 3474055000, "capital_expenditure_ttm": 119834000, "fcf_ttm": 3593889000, "dividends_paid_ttm": 6072776000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 527252000, "cash_and_equivalents": 2448485000, "total_current_assets": 3283272000, "total_current_liabilities": 22784078000, "net_ppe": null, "total_assets": 48326982000, "total_debt": 13280285000, "total_equity": 8370770000, "net_working_capital": -8669006000, "book_value_per_share": 10.68197655, "retained_earnings": -323733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6358244000, "tangible_book_per_share": 8.11378324, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 70, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 82, "rank_pcf": 84, "rank_ev_ebitda": 59, "rank_ev_ebit": 54, "rank_earnings_yield": 69, "rank_fcf_yield": 75, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 7, "rank_fcf_margin": 39, "rank_piotroski": 77, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 42, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 77, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 74, "value_composite": 93, "quality_composite": 12, "momentum_composite": 84, "growth_composite": 6, "yield_composite": 7, "svqf_composite": 84, "vc1_composite": 93, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 13828896000, "cost_of_revenue": 1929243000, "gross_profit": 11899653000, "ebit": 7178286000, "ebitda": 7214185000, "pretax_income": 7171646000, "tax_provision": 1125023000, "net_income": 3019214000, "net_income_to_common": 3019214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631241000, "total_current_assets": 2946579000, "total_assets": 47708975000, "short_term_debt": 0, "long_term_debt": 12445144000, "total_debt": 12445144000, "total_liabilities": 25827803000, "total_equity": 8665526000, "shares_outstanding": 780924000, "goodwill_and_intangibles": 2021561000 }, "cash_flow": { "operating_cash_flow": 1860601000, "capital_expenditure": 115703000, "free_cash_flow": 1976304000, "dividends_paid": 6013385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231962, "ticker_id": 607, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7178286000", "ebitda": "7214185000", "netIncome": "3019214000", "grossProfit": "11899653000", "depreciation": "None", "totalRevenue": "13828896000", "costOfRevenue": "1929243000", "interestIncome": "417397000", "incomeBeforeTax": "7171646000", "interestExpense": "508314000", "operatingIncome": "7178286000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1125023000", "reportedCurrency": "USD", "netInterestIncome": "-92221000", "nonInterestIncome": "None", "operatingExpenses": "4721367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35899000", "sellingGeneralAndAdministrative": "1546712000", "netIncomeFromContinuingOperations": "6046623000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47708975000", "longTermDebt": "12445144000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131359000", "reportedCurrency": "USD", "retainedEarnings": "191641000", "totalLiabilities": "25827803000", "otherCurrentAssets": "315338000", "totalCurrentAssets": "2946579000", "currentLongTermDebt": "None", "longTermInvestments": "32346668000", "shortTermInvestments": "None", "currentNetReceivables": "6649220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44762396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757459000", "shortLongTermDebtTotal": "13306165000", "totalShareholderEquity": "8665526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224432000", "totalCurrentLiabilities": "3224432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22603371000", "cashAndShortTermInvestments": "2631241000", "commonStockSharesOutstanding": "780924000", "intangibleAssetsExcludingGoodwill": "131359000", "cashAndCashEquivalentsAtCarryingValue": "2631241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3019214000", "profitLoss": "None", "dividendPayout": "6013385000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1860601000", "capitalExpenditures": "115703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6404282000", "cashflowFromInvestment": "5281811000", "stockBasedCompensation": "1948679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6013385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13828896000, "cost_of_revenue": 1929243000, "gross_profit": 11899653000, "research_and_development": null, "selling_general_admin": 1546712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7178286000, "depreciation_amortisation": 35899000, "ebitda": 7214185000, "interest_expense": 508314000, "interest_income": null, "other_non_operating": null, "pretax_income": 7171646000, "tax_provision": 1125023000, "effective_tax_rate": null, "net_income": 3019214000, "net_income_continuing_ops": 6046623000, "net_income_to_common": 3019214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631241000, "short_term_investments": null, "net_receivables": 6649220000, "inventory": null, "other_current_assets": null, "total_current_assets": 2946579000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 131359000, "goodwill_and_intangibles": 2021561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44762396000, "total_assets": 47708975000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224432000, "long_term_debt": 12445144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22603371000, "total_liabilities": 25827803000, "total_debt": 12445144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191641000, "total_equity": 8665526000, "shares_outstanding": 780924000, "operating_cash_flow": 1860601000, "stock_based_compensation": 1948679000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5281811000, "dividends_paid": 6013385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6404282000, "free_cash_flow": 1976304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7178286000", "ebitda": "7214185000", "netIncome": "3019214000", "grossProfit": "11899653000", "depreciation": "None", "totalRevenue": "13828896000", "costOfRevenue": "1929243000", "interestIncome": "417397000", "incomeBeforeTax": "7171646000", "interestExpense": "508314000", "operatingIncome": "7178286000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1125023000", "reportedCurrency": "USD", "netInterestIncome": "-92221000", "nonInterestIncome": "None", "operatingExpenses": "4721367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1929243000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35899000", "sellingGeneralAndAdministrative": "1546712000", "netIncomeFromContinuingOperations": "6046623000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47708975000", "longTermDebt": "12445144000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131359000", "reportedCurrency": "USD", "retainedEarnings": "191641000", "totalLiabilities": "25827803000", "otherCurrentAssets": "315338000", "totalCurrentAssets": "2946579000", "currentLongTermDebt": "None", "longTermInvestments": "32346668000", "shortTermInvestments": "None", "currentNetReceivables": "6649220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44762396000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757459000", "shortLongTermDebtTotal": "13306165000", "totalShareholderEquity": "8665526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224432000", "totalCurrentLiabilities": "3224432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22603371000", "cashAndShortTermInvestments": "2631241000", "commonStockSharesOutstanding": "780924000", "intangibleAssetsExcludingGoodwill": "131359000", "cashAndCashEquivalentsAtCarryingValue": "2631241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3019214000", "profitLoss": "None", "dividendPayout": "6013385000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1860601000", "capitalExpenditures": "115703000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6404282000", "cashflowFromInvestment": "5281811000", "stockBasedCompensation": "1948679000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6013385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-312480000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 11374228000, "cost_of_revenue": 443688000, "gross_profit": 10930540000, "ebit": 6459480000, "ebitda": 6495445000, "pretax_income": 6459480000, "tax_provision": 1021671000, "net_income": 2776508000, "net_income_to_common": 2776508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972140000, "total_current_assets": 2164917000, "total_assets": 43469875000, "short_term_debt": 0, "long_term_debt": 11320956000, "total_debt": 11320956000, "total_liabilities": 23974860000, "total_equity": 8212321000, "shares_outstanding": 766646508, "goodwill_and_intangibles": 2055445000 }, "cash_flow": { "operating_cash_flow": 3481662000, "capital_expenditure": 61409000, "free_cash_flow": 3543071000, "dividends_paid": 4424183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231967, "ticker_id": 607, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6459480000", "ebitda": "6495445000", "netIncome": "2776508000", "grossProfit": "10930540000", "depreciation": "None", "totalRevenue": "11374228000", "costOfRevenue": "443688000", "interestIncome": "411159000", "incomeBeforeTax": "6459480000", "interestExpense": "443688000", "operatingIncome": "6459480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1021671000", "reportedCurrency": "USD", "netInterestIncome": "-32529000", "nonInterestIncome": "None", "operatingExpenses": "4471060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35965000", "sellingGeneralAndAdministrative": "1381585000", "netIncomeFromContinuingOperations": "5437809000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "43469875000", "longTermDebt": "11320956000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165243000", "reportedCurrency": "USD", "retainedEarnings": "808079000", "totalLiabilities": "23974860000", "otherCurrentAssets": "192777000", "totalCurrentAssets": "2164917000", "currentLongTermDebt": "None", "longTermInvestments": "29980875000", "shortTermInvestments": "None", "currentNetReceivables": "5647245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344938000", "shortLongTermDebtTotal": "12286698000", "totalShareholderEquity": "8212321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808148000", "totalCurrentLiabilities": "2808148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21166712000", "cashAndShortTermInvestments": "1972140000", "commonStockSharesOutstanding": "766646508", "intangibleAssetsExcludingGoodwill": "165243000", "cashAndCashEquivalentsAtCarryingValue": "1972140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5437809000", "profitLoss": "None", "dividendPayout": "4424183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481662000", "capitalExpenditures": "61409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4501561000", "cashflowFromInvestment": "-61409000", "stockBasedCompensation": "1941899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4424183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11374228000, "cost_of_revenue": 443688000, "gross_profit": 10930540000, "research_and_development": null, "selling_general_admin": 1381585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6459480000, "depreciation_amortisation": 35965000, "ebitda": 6495445000, "interest_expense": 443688000, "interest_income": null, "other_non_operating": null, "pretax_income": 6459480000, "tax_provision": 1021671000, "effective_tax_rate": null, "net_income": 2776508000, "net_income_continuing_ops": 5437809000, "net_income_to_common": 2776508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972140000, "short_term_investments": null, "net_receivables": 5647245000, "inventory": null, "other_current_assets": null, "total_current_assets": 2164917000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 165243000, "goodwill_and_intangibles": 2055445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41304958000, "total_assets": 43469875000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2808148000, "long_term_debt": 11320956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21166712000, "total_liabilities": 23974860000, "total_debt": 11320956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808079000, "total_equity": 8212321000, "shares_outstanding": 766646508, "operating_cash_flow": 3481662000, "stock_based_compensation": 1941899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61409000, "dividends_paid": 4424183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4501561000, "free_cash_flow": 3543071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6459480000", "ebitda": "6495445000", "netIncome": "2776508000", "grossProfit": "10930540000", "depreciation": "None", "totalRevenue": "11374228000", "costOfRevenue": "443688000", "interestIncome": "411159000", "incomeBeforeTax": "6459480000", "interestExpense": "443688000", "operatingIncome": "6459480000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1021671000", "reportedCurrency": "USD", "netInterestIncome": "-32529000", "nonInterestIncome": "None", "operatingExpenses": "4471060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35965000", "sellingGeneralAndAdministrative": "1381585000", "netIncomeFromContinuingOperations": "5437809000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "43469875000", "longTermDebt": "11320956000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165243000", "reportedCurrency": "USD", "retainedEarnings": "808079000", "totalLiabilities": "23974860000", "otherCurrentAssets": "192777000", "totalCurrentAssets": "2164917000", "currentLongTermDebt": "None", "longTermInvestments": "29980875000", "shortTermInvestments": "None", "currentNetReceivables": "5647245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344938000", "shortLongTermDebtTotal": "12286698000", "totalShareholderEquity": "8212321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808148000", "totalCurrentLiabilities": "2808148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21166712000", "cashAndShortTermInvestments": "1972140000", "commonStockSharesOutstanding": "766646508", "intangibleAssetsExcludingGoodwill": "165243000", "cashAndCashEquivalentsAtCarryingValue": "1972140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5437809000", "profitLoss": "None", "dividendPayout": "4424183000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481662000", "capitalExpenditures": "61409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4501561000", "cashflowFromInvestment": "-61409000", "stockBasedCompensation": "1941899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4424183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-661065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35965000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 7438517000, "cost_of_revenue": 431868000, "gross_profit": 7006649000, "ebit": 2957714000, "ebitda": 2997789000, "pretax_income": 2957714000, "tax_provision": 513461000, "net_income": 1390880000, "net_income_to_common": 1390880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2955866000, "total_current_assets": 3163752000, "total_assets": 40287530000, "short_term_debt": 163003000, "long_term_debt": 11304059000, "total_debt": 11467062000, "total_liabilities": 22212316000, "total_equity": 6816798000, "shares_outstanding": 755419936, "goodwill_and_intangibles": 2091410000 }, "cash_flow": { "operating_cash_flow": 4056906000, "capital_expenditure": 224231000, "free_cash_flow": 4281137000, "dividends_paid": 4268447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231972, "ticker_id": 607, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2957714000", "ebitda": "2997789000", "netIncome": "1390880000", "grossProfit": "7006649000", "depreciation": "None", "totalRevenue": "7438517000", "costOfRevenue": "431868000", "interestIncome": "516497000", "incomeBeforeTax": "2957714000", "interestExpense": "431868000", "operatingIncome": "2957714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "513461000", "reportedCurrency": "USD", "netInterestIncome": "84629000", "nonInterestIncome": "None", "operatingExpenses": "4048935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40075000", "sellingGeneralAndAdministrative": "1236292000", "netIncomeFromContinuingOperations": "2444253000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40287530000", "longTermDebt": "11304059000", "shortTermDebt": "163003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201208000", "reportedCurrency": "USD", "retainedEarnings": "660734000", "totalLiabilities": "22212316000", "otherCurrentAssets": "207886000", "totalCurrentAssets": "3163752000", "currentLongTermDebt": "None", "longTermInvestments": "26317512000", "shortTermInvestments": "None", "currentNetReceivables": "4659886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37123778000", "currentAccountsPayable": "2277258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1384060000", "shortLongTermDebtTotal": "12293882000", "totalShareholderEquity": "6816798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116152000", "totalCurrentLiabilities": "2393410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19818906000", "cashAndShortTermInvestments": "2955866000", "commonStockSharesOutstanding": "755419936", "intangibleAssetsExcludingGoodwill": "201208000", "cashAndCashEquivalentsAtCarryingValue": "2955866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444253000", "profitLoss": "None", "dividendPayout": "4268447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1073408000", "operatingCashflow": "4056906000", "capitalExpenditures": "224231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5053895000", "cashflowFromInvestment": "-229651000", "stockBasedCompensation": "987549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4268447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438517000, "cost_of_revenue": 431868000, "gross_profit": 7006649000, "research_and_development": 0.29, "selling_general_admin": 1236292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2957714000, "depreciation_amortisation": 40075000, "ebitda": 2997789000, "interest_expense": 431868000, "interest_income": null, "other_non_operating": null, "pretax_income": 2957714000, "tax_provision": 513461000, "effective_tax_rate": null, "net_income": 1390880000, "net_income_continuing_ops": 2444253000, "net_income_to_common": 1390880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2955866000, "short_term_investments": null, "net_receivables": 4659886000, "inventory": null, "other_current_assets": null, "total_current_assets": 3163752000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 201208000, "goodwill_and_intangibles": 2091410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37123778000, "total_assets": 40287530000, "short_term_debt": 163003000, "accounts_payable": 2277258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393410000, "long_term_debt": 11304059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19818906000, "total_liabilities": 22212316000, "total_debt": 11467062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660734000, "total_equity": 6816798000, "shares_outstanding": 755419936, "operating_cash_flow": 4056906000, "stock_based_compensation": 987549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229651000, "dividends_paid": 4268447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5053895000, "free_cash_flow": 4281137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2957714000", "ebitda": "2997789000", "netIncome": "1390880000", "grossProfit": "7006649000", "depreciation": "None", "totalRevenue": "7438517000", "costOfRevenue": "431868000", "interestIncome": "516497000", "incomeBeforeTax": "2957714000", "interestExpense": "431868000", "operatingIncome": "2957714000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "513461000", "reportedCurrency": "USD", "netInterestIncome": "84629000", "nonInterestIncome": "None", "operatingExpenses": "4048935000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "431868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40075000", "sellingGeneralAndAdministrative": "1236292000", "netIncomeFromContinuingOperations": "2444253000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40287530000", "longTermDebt": "11304059000", "shortTermDebt": "163003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201208000", "reportedCurrency": "USD", "retainedEarnings": "660734000", "totalLiabilities": "22212316000", "otherCurrentAssets": "207886000", "totalCurrentAssets": "3163752000", "currentLongTermDebt": "None", "longTermInvestments": "26317512000", "shortTermInvestments": "None", "currentNetReceivables": "4659886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37123778000", "currentAccountsPayable": "2277258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1384060000", "shortLongTermDebtTotal": "12293882000", "totalShareholderEquity": "6816798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "116152000", "totalCurrentLiabilities": "2393410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19818906000", "cashAndShortTermInvestments": "2955866000", "commonStockSharesOutstanding": "755419936", "intangibleAssetsExcludingGoodwill": "201208000", "cashAndCashEquivalentsAtCarryingValue": "2955866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444253000", "profitLoss": "None", "dividendPayout": "4268447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1073408000", "operatingCashflow": "4056906000", "capitalExpenditures": "224231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5053895000", "cashflowFromInvestment": "-229651000", "stockBasedCompensation": "987549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4268447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 7449857000, "cost_of_revenue": 317225000, "gross_profit": 7132632000, "ebit": 3461789000, "ebitda": 3528886000, "pretax_income": 3461789000, "tax_provision": 472880000, "net_income": 1747631000, "net_income_to_common": 1747631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4252003000, "total_current_assets": 4417082000, "total_assets": 42524227000, "short_term_debt": 232103000, "long_term_debt": 12349584000, "total_debt": 12581687000, "total_liabilities": 22843160000, "total_equity": 7655911000, "shares_outstanding": 740942399, "goodwill_and_intangibles": 2107489000 }, "cash_flow": { "operating_cash_flow": 6336253000, "capital_expenditure": 235497000, "free_cash_flow": 6571750000, "dividends_paid": 6518785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231977, "ticker_id": 607, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3461789000", "ebitda": "3528886000", "netIncome": "1747631000", "grossProfit": "7132632000", "depreciation": "None", "totalRevenue": "7449857000", "costOfRevenue": "317225000", "interestIncome": "105142000", "incomeBeforeTax": "3461789000", "interestExpense": "317225000", "operatingIncome": "3461789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "472880000", "reportedCurrency": "USD", "netInterestIncome": "-45613000", "nonInterestIncome": "None", "operatingExpenses": "3670843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-82859000", "costofGoodsAndServicesSold": "317225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67097000", "sellingGeneralAndAdministrative": "1123346000", "netIncomeFromContinuingOperations": "2988909000" }, "balance": { "goodwill": "1890202000", "inventory": "9103326000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "42524227000", "longTermDebt": "12349584000", "shortTermDebt": "232103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217287000", "reportedCurrency": "USD", "retainedEarnings": "1748106000", "totalLiabilities": "22843160000", "otherCurrentAssets": "165079000", "totalCurrentAssets": "4417082000", "currentLongTermDebt": "None", "longTermInvestments": "27553251000", "shortTermInvestments": "27553251000", "currentNetReceivables": "4609611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38107145000", "currentAccountsPayable": "1251840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896981000", "shortLongTermDebtTotal": "13371038000", "totalShareholderEquity": "7655911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866641000", "totalCurrentLiabilities": "2118481000", "otherNonCurrentLiabilities": "1115223000", "totalNonCurrentLiabilities": "20724679000", "cashAndShortTermInvestments": "4252003000", "commonStockSharesOutstanding": "740942399", "intangibleAssetsExcludingGoodwill": "217287000", "cashAndCashEquivalentsAtCarryingValue": "4252003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2988909000", "profitLoss": "None", "dividendPayout": "6518785000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6336253000", "capitalExpenditures": "235497000", "changeInReceivables": "832122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3794455000", "cashflowFromInvestment": "-235497000", "stockBasedCompensation": "931288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6518785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2306301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7449857000, "cost_of_revenue": 317225000, "gross_profit": 7132632000, "research_and_development": 0.25, "selling_general_admin": 1123346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3461789000, "depreciation_amortisation": 67097000, "ebitda": 3528886000, "interest_expense": 317225000, "interest_income": null, "other_non_operating": null, "pretax_income": 3461789000, "tax_provision": 472880000, "effective_tax_rate": null, "net_income": 1747631000, "net_income_continuing_ops": 2988909000, "net_income_to_common": 1747631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4252003000, "short_term_investments": 27553251000, "net_receivables": 4609611000, "inventory": 9103326000, "other_current_assets": null, "total_current_assets": 4417082000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 217287000, "goodwill_and_intangibles": 2107489000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38107145000, "total_assets": 42524227000, "short_term_debt": 232103000, "accounts_payable": 1251840000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118481000, "long_term_debt": 12349584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20724679000, "total_liabilities": 22843160000, "total_debt": 12581687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1748106000, "total_equity": 7655911000, "shares_outstanding": 740942399, "operating_cash_flow": 6336253000, "stock_based_compensation": 931288000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 235497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -235497000, "dividends_paid": 6518785000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3794455000, "free_cash_flow": 6571750000, "net_change_in_cash": 2306301000 }, "raw_data": { "income": { "ebit": "3461789000", "ebitda": "3528886000", "netIncome": "1747631000", "grossProfit": "7132632000", "depreciation": "None", "totalRevenue": "7449857000", "costOfRevenue": "317225000", "interestIncome": "105142000", "incomeBeforeTax": "3461789000", "interestExpense": "317225000", "operatingIncome": "3461789000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "472880000", "reportedCurrency": "USD", "netInterestIncome": "-45613000", "nonInterestIncome": "None", "operatingExpenses": "3670843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.25", "otherNonOperatingIncome": "-82859000", "costofGoodsAndServicesSold": "317225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67097000", "sellingGeneralAndAdministrative": "1123346000", "netIncomeFromContinuingOperations": "2988909000" }, "balance": { "goodwill": "1890202000", "inventory": "9103326000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "42524227000", "longTermDebt": "12349584000", "shortTermDebt": "232103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "217287000", "reportedCurrency": "USD", "retainedEarnings": "1748106000", "totalLiabilities": "22843160000", "otherCurrentAssets": "165079000", "totalCurrentAssets": "4417082000", "currentLongTermDebt": "None", "longTermInvestments": "27553251000", "shortTermInvestments": "27553251000", "currentNetReceivables": "4609611000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38107145000", "currentAccountsPayable": "1251840000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "896981000", "shortLongTermDebtTotal": "13371038000", "totalShareholderEquity": "7655911000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866641000", "totalCurrentLiabilities": "2118481000", "otherNonCurrentLiabilities": "1115223000", "totalNonCurrentLiabilities": "20724679000", "cashAndShortTermInvestments": "4252003000", "commonStockSharesOutstanding": "740942399", "intangibleAssetsExcludingGoodwill": "217287000", "cashAndCashEquivalentsAtCarryingValue": "4252003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2988909000", "profitLoss": "None", "dividendPayout": "6518785000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6336253000", "capitalExpenditures": "235497000", "changeInReceivables": "832122000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3794455000", "cashflowFromInvestment": "-235497000", "stockBasedCompensation": "931288000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6518785000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2306301000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-465956000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 16850619000, "cost_of_revenue": 198268000, "gross_profit": 16652351000, "ebit": 13559396000, "ebitda": 13634267000, "pretax_income": 13559396000, "tax_provision": 1184401000, "net_income": 5857397000, "net_income_to_common": 5857397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2119738000, "total_current_assets": 2212097000, "total_assets": 41196408000, "short_term_debt": 178080000, "long_term_debt": 7748163000, "total_debt": 7926243000, "total_liabilities": 19490362000, "total_equity": 9422893000, "shares_outstanding": 720125043, "goodwill_and_intangibles": 2174586000 }, "cash_flow": { "operating_cash_flow": 3985988000, "capital_expenditure": 64316000, "free_cash_flow": 4050304000, "dividends_paid": 4602574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231982, "ticker_id": 607, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13559396000", "ebitda": "13634267000", "netIncome": "5857397000", "grossProfit": "16652351000", "depreciation": "None", "totalRevenue": "16850619000", "costOfRevenue": "198268000", "interestIncome": "461624000", "incomeBeforeTax": "13559396000", "interestExpense": "198268000", "operatingIncome": "13559396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1184401000", "reportedCurrency": "USD", "netInterestIncome": "-37625000", "nonInterestIncome": "None", "operatingExpenses": "3092955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.08", "otherNonOperatingIncome": "458865000", "costofGoodsAndServicesSold": "198268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74871000", "sellingGeneralAndAdministrative": "928223000", "netIncomeFromContinuingOperations": "12374995000" }, "balance": { "goodwill": "1890202000", "inventory": "7493215000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41196408000", "longTermDebt": "7748163000", "shortTermDebt": "178080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "284384000", "reportedCurrency": "USD", "retainedEarnings": "3647785000", "totalLiabilities": "19490362000", "otherCurrentAssets": "92359000", "totalCurrentAssets": "2212097000", "currentLongTermDebt": "None", "longTermInvestments": "28665043000", "shortTermInvestments": "28665043000", "currentNetReceivables": "5293483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38984311000", "currentAccountsPayable": "937169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788991000", "shortLongTermDebtTotal": "8714176000", "totalShareholderEquity": "9422893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968929000", "totalCurrentLiabilities": "1906098000", "otherNonCurrentLiabilities": "993862000", "totalNonCurrentLiabilities": "17584264000", "cashAndShortTermInvestments": "2119738000", "commonStockSharesOutstanding": "720125043", "intangibleAssetsExcludingGoodwill": "284384000", "cashAndCashEquivalentsAtCarryingValue": "2119738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12374995000", "profitLoss": "None", "dividendPayout": "4602574000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3985988000", "capitalExpenditures": "64316000", "changeInReceivables": "-836361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3776590000", "cashflowFromInvestment": "-64316000", "stockBasedCompensation": "6159529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16850619000, "cost_of_revenue": 198268000, "gross_profit": 16652351000, "research_and_development": 1.08, "selling_general_admin": 928223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13559396000, "depreciation_amortisation": 74871000, "ebitda": 13634267000, "interest_expense": 198268000, "interest_income": null, "other_non_operating": null, "pretax_income": 13559396000, "tax_provision": 1184401000, "effective_tax_rate": null, "net_income": 5857397000, "net_income_continuing_ops": 12374995000, "net_income_to_common": 5857397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2119738000, "short_term_investments": 28665043000, "net_receivables": 5293483000, "inventory": 7493215000, "other_current_assets": null, "total_current_assets": 2212097000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 284384000, "goodwill_and_intangibles": 2174586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38984311000, "total_assets": 41196408000, "short_term_debt": 178080000, "accounts_payable": 937169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1906098000, "long_term_debt": 7748163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17584264000, "total_liabilities": 19490362000, "total_debt": 7926243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3647785000, "total_equity": 9422893000, "shares_outstanding": 720125043, "operating_cash_flow": 3985988000, "stock_based_compensation": 6159529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64316000, "dividends_paid": 4602574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3776590000, "free_cash_flow": 4050304000, "net_change_in_cash": 145082000 }, "raw_data": { "income": { "ebit": "13559396000", "ebitda": "13634267000", "netIncome": "5857397000", "grossProfit": "16652351000", "depreciation": "None", "totalRevenue": "16850619000", "costOfRevenue": "198268000", "interestIncome": "461624000", "incomeBeforeTax": "13559396000", "interestExpense": "198268000", "operatingIncome": "13559396000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1184401000", "reportedCurrency": "USD", "netInterestIncome": "-37625000", "nonInterestIncome": "None", "operatingExpenses": "3092955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.08", "otherNonOperatingIncome": "458865000", "costofGoodsAndServicesSold": "198268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74871000", "sellingGeneralAndAdministrative": "928223000", "netIncomeFromContinuingOperations": "12374995000" }, "balance": { "goodwill": "1890202000", "inventory": "7493215000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41196408000", "longTermDebt": "7748163000", "shortTermDebt": "178080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "284384000", "reportedCurrency": "USD", "retainedEarnings": "3647785000", "totalLiabilities": "19490362000", "otherCurrentAssets": "92359000", "totalCurrentAssets": "2212097000", "currentLongTermDebt": "None", "longTermInvestments": "28665043000", "shortTermInvestments": "28665043000", "currentNetReceivables": "5293483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38984311000", "currentAccountsPayable": "937169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788991000", "shortLongTermDebtTotal": "8714176000", "totalShareholderEquity": "9422893000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "968929000", "totalCurrentLiabilities": "1906098000", "otherNonCurrentLiabilities": "993862000", "totalNonCurrentLiabilities": "17584264000", "cashAndShortTermInvestments": "2119738000", "commonStockSharesOutstanding": "720125043", "intangibleAssetsExcludingGoodwill": "284384000", "cashAndCashEquivalentsAtCarryingValue": "2119738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12374995000", "profitLoss": "None", "dividendPayout": "4602574000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3985988000", "capitalExpenditures": "64316000", "changeInReceivables": "-836361000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3776590000", "cashflowFromInvestment": "-64316000", "stockBasedCompensation": "6159529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4602574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "145082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1272774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 5399330000, "cost_of_revenue": 166162000, "gross_profit": 5233168000, "ebit": 2617520000, "ebitda": 2688573000, "pretax_income": 2617520000, "tax_provision": 356014000, "net_income": 1045363000, "net_income_to_common": 1045363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1999484000, "total_current_assets": 6192405000, "total_assets": 26269252000, "short_term_debt": 168755000, "long_term_debt": 5644653000, "total_debt": 5813408000, "total_liabilities": 11678743000, "total_equity": 6652043000, "shares_outstanding": 697258296, "goodwill_and_intangibles": 2249440000 }, "cash_flow": { "operating_cash_flow": 1935945000, "capital_expenditure": 111650000, "free_cash_flow": 2047595000, "dividends_paid": 2385576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231987, "ticker_id": 607, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2617520000", "ebitda": "2688573000", "netIncome": "1045363000", "grossProfit": "5233168000", "depreciation": "None", "totalRevenue": "5399330000", "costOfRevenue": "166162000", "interestIncome": "30542000", "incomeBeforeTax": "2617520000", "interestExpense": "166162000", "operatingIncome": "2617520000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "356014000", "reportedCurrency": "USD", "netInterestIncome": "-40931000", "nonInterestIncome": "None", "operatingExpenses": "2615648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "-4841000", "costofGoodsAndServicesSold": "166162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71053000", "sellingGeneralAndAdministrative": "724646000", "netIncomeFromContinuingOperations": "2261506000" }, "balance": { "goodwill": "1901485000", "inventory": "6152129000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "26269252000", "longTermDebt": "5644653000", "shortTermDebt": "168755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347955000", "reportedCurrency": "USD", "retainedEarnings": "335762000", "totalLiabilities": "11678743000", "otherCurrentAssets": "105248000", "totalCurrentAssets": "6192405000", "currentLongTermDebt": "None", "longTermInvestments": "15617142000", "shortTermInvestments": "None", "currentNetReceivables": "4087673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20076847000", "currentAccountsPayable": "717104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526943000", "shortLongTermDebtTotal": "6342305000", "totalShareholderEquity": "6652043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1265453000", "totalCurrentLiabilities": "717104000", "otherNonCurrentLiabilities": "748685000", "totalNonCurrentLiabilities": "10961639000", "cashAndShortTermInvestments": "1999484000", "commonStockSharesOutstanding": "697258296", "intangibleAssetsExcludingGoodwill": "347955000", "cashAndCashEquivalentsAtCarryingValue": "1999484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2261506000", "profitLoss": "None", "dividendPayout": "2385576000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1935945000", "capitalExpenditures": "111650000", "changeInReceivables": "-332435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244036000", "cashflowFromInvestment": "-166820000", "stockBasedCompensation": "715587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-474911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5399330000, "cost_of_revenue": 166162000, "gross_profit": 5233168000, "research_and_development": 0.4, "selling_general_admin": 724646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2617520000, "depreciation_amortisation": 71053000, "ebitda": 2688573000, "interest_expense": 166162000, "interest_income": null, "other_non_operating": null, "pretax_income": 2617520000, "tax_provision": 356014000, "effective_tax_rate": null, "net_income": 1045363000, "net_income_continuing_ops": 2261506000, "net_income_to_common": 1045363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1999484000, "short_term_investments": null, "net_receivables": 4087673000, "inventory": 6152129000, "other_current_assets": null, "total_current_assets": 6192405000, "net_ppe": null, "goodwill": 1901485000, "intangible_assets": 347955000, "goodwill_and_intangibles": 2249440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20076847000, "total_assets": 26269252000, "short_term_debt": 168755000, "accounts_payable": 717104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 717104000, "long_term_debt": 5644653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10961639000, "total_liabilities": 11678743000, "total_debt": 5813408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 335762000, "total_equity": 6652043000, "shares_outstanding": 697258296, "operating_cash_flow": 1935945000, "stock_based_compensation": 715587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166820000, "dividends_paid": 2385576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2244036000, "free_cash_flow": 2047595000, "net_change_in_cash": -474911000 }, "raw_data": { "income": { "ebit": "2617520000", "ebitda": "2688573000", "netIncome": "1045363000", "grossProfit": "5233168000", "depreciation": "None", "totalRevenue": "5399330000", "costOfRevenue": "166162000", "interestIncome": "30542000", "incomeBeforeTax": "2617520000", "interestExpense": "166162000", "operatingIncome": "2617520000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "356014000", "reportedCurrency": "USD", "netInterestIncome": "-40931000", "nonInterestIncome": "None", "operatingExpenses": "2615648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.40", "otherNonOperatingIncome": "-4841000", "costofGoodsAndServicesSold": "166162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71053000", "sellingGeneralAndAdministrative": "724646000", "netIncomeFromContinuingOperations": "2261506000" }, "balance": { "goodwill": "1901485000", "inventory": "6152129000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "26269252000", "longTermDebt": "5644653000", "shortTermDebt": "168755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "347955000", "reportedCurrency": "USD", "retainedEarnings": "335762000", "totalLiabilities": "11678743000", "otherCurrentAssets": "105248000", "totalCurrentAssets": "6192405000", "currentLongTermDebt": "None", "longTermInvestments": "15617142000", "shortTermInvestments": "None", "currentNetReceivables": "4087673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20076847000", "currentAccountsPayable": "717104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "526943000", "shortLongTermDebtTotal": "6342305000", "totalShareholderEquity": "6652043000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1265453000", "totalCurrentLiabilities": "717104000", "otherNonCurrentLiabilities": "748685000", "totalNonCurrentLiabilities": "10961639000", "cashAndShortTermInvestments": "1999484000", "commonStockSharesOutstanding": "697258296", "intangibleAssetsExcludingGoodwill": "347955000", "cashAndCashEquivalentsAtCarryingValue": "1999484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2261506000", "profitLoss": "None", "dividendPayout": "2385576000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1935945000", "capitalExpenditures": "111650000", "changeInReceivables": "-332435000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2244036000", "cashflowFromInvestment": "-166820000", "stockBasedCompensation": "715587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2385576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-474911000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-504912000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 6373572000, "cost_of_revenue": 199648000, "gross_profit": 6173924000, "ebit": 3818015000, "ebitda": 3889014000, "pretax_income": 3818015000, "tax_provision": -47952000, "net_income": 2049682000, "net_income_to_common": 2049682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2172441000, "total_current_assets": 5901722000, "total_assets": 32585506000, "short_term_debt": 238757000, "long_term_debt": 11080723000, "total_debt": 11319480000, "total_liabilities": 17482454000, "total_equity": 7009784000, "shares_outstanding": 676167851, "goodwill_and_intangibles": 2267368000 }, "cash_flow": { "operating_cash_flow": 1963107000, "capital_expenditure": 60280000, "free_cash_flow": 2023387000, "dividends_paid": 2396744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231992, "ticker_id": 607, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3818015000", "ebitda": "3889014000", "netIncome": "2049682000", "grossProfit": "6173924000", "depreciation": "None", "totalRevenue": "6373572000", "costOfRevenue": "199648000", "interestIncome": "182398000", "incomeBeforeTax": "3818015000", "interestExpense": "199648000", "operatingIncome": "3818015000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-47952000", "reportedCurrency": "USD", "netInterestIncome": "-17250000", "nonInterestIncome": "None", "operatingExpenses": "2355909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "444396000", "costofGoodsAndServicesSold": "199648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70999000", "sellingGeneralAndAdministrative": "697146000", "netIncomeFromContinuingOperations": "3865967000" }, "balance": { "goodwill": "1869860000", "inventory": "6093599000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "32585506000", "longTermDebt": "11080723000", "shortTermDebt": "238757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "397508000", "reportedCurrency": "USD", "retainedEarnings": "609625000", "totalLiabilities": "17482454000", "otherCurrentAssets": "159333000", "totalCurrentAssets": "5901722000", "currentLongTermDebt": "None", "longTermInvestments": "22281682000", "shortTermInvestments": "None", "currentNetReceivables": "3569948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683784000", "currentAccountsPayable": "806159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625541000", "shortLongTermDebtTotal": "11777835000", "totalShareholderEquity": "7009784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1373561000", "totalCurrentLiabilities": "806159000", "otherNonCurrentLiabilities": "772657000", "totalNonCurrentLiabilities": "16676295000", "cashAndShortTermInvestments": "2172441000", "commonStockSharesOutstanding": "676167851", "intangibleAssetsExcludingGoodwill": "397508000", "cashAndCashEquivalentsAtCarryingValue": "2172441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3865967000", "profitLoss": "None", "dividendPayout": "2396744000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963107000", "capitalExpenditures": "60280000", "changeInReceivables": "-689053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1921379000", "cashflowFromInvestment": "-60280000", "stockBasedCompensation": "1234455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2396744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6373572000, "cost_of_revenue": 199648000, "gross_profit": 6173924000, "research_and_development": 0.63, "selling_general_admin": 697146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3818015000, "depreciation_amortisation": 70999000, "ebitda": 3889014000, "interest_expense": 199648000, "interest_income": null, "other_non_operating": null, "pretax_income": 3818015000, "tax_provision": -47952000, "effective_tax_rate": null, "net_income": 2049682000, "net_income_continuing_ops": 3865967000, "net_income_to_common": 2049682000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2172441000, "short_term_investments": null, "net_receivables": 3569948000, "inventory": 6093599000, "other_current_assets": null, "total_current_assets": 5901722000, "net_ppe": null, "goodwill": 1869860000, "intangible_assets": 397508000, "goodwill_and_intangibles": 2267368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26683784000, "total_assets": 32585506000, "short_term_debt": 238757000, "accounts_payable": 806159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 806159000, "long_term_debt": 11080723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16676295000, "total_liabilities": 17482454000, "total_debt": 11319480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 609625000, "total_equity": 7009784000, "shares_outstanding": 676167851, "operating_cash_flow": 1963107000, "stock_based_compensation": 1234455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60280000, "dividends_paid": 2396744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1921379000, "free_cash_flow": 2023387000, "net_change_in_cash": -18552000 }, "raw_data": { "income": { "ebit": "3818015000", "ebitda": "3889014000", "netIncome": "2049682000", "grossProfit": "6173924000", "depreciation": "None", "totalRevenue": "6373572000", "costOfRevenue": "199648000", "interestIncome": "182398000", "incomeBeforeTax": "3818015000", "interestExpense": "199648000", "operatingIncome": "3818015000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-47952000", "reportedCurrency": "USD", "netInterestIncome": "-17250000", "nonInterestIncome": "None", "operatingExpenses": "2355909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.63", "otherNonOperatingIncome": "444396000", "costofGoodsAndServicesSold": "199648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70999000", "sellingGeneralAndAdministrative": "697146000", "netIncomeFromContinuingOperations": "3865967000" }, "balance": { "goodwill": "1869860000", "inventory": "6093599000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "32585506000", "longTermDebt": "11080723000", "shortTermDebt": "238757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "397508000", "reportedCurrency": "USD", "retainedEarnings": "609625000", "totalLiabilities": "17482454000", "otherCurrentAssets": "159333000", "totalCurrentAssets": "5901722000", "currentLongTermDebt": "None", "longTermInvestments": "22281682000", "shortTermInvestments": "None", "currentNetReceivables": "3569948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26683784000", "currentAccountsPayable": "806159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625541000", "shortLongTermDebtTotal": "11777835000", "totalShareholderEquity": "7009784000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1373561000", "totalCurrentLiabilities": "806159000", "otherNonCurrentLiabilities": "772657000", "totalNonCurrentLiabilities": "16676295000", "cashAndShortTermInvestments": "2172441000", "commonStockSharesOutstanding": "676167851", "intangibleAssetsExcludingGoodwill": "397508000", "cashAndCashEquivalentsAtCarryingValue": "2172441000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3865967000", "profitLoss": "None", "dividendPayout": "2396744000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1963107000", "capitalExpenditures": "60280000", "changeInReceivables": "-689053000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1921379000", "cashflowFromInvestment": "-60280000", "stockBasedCompensation": "1234455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2396744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 5960247000, "cost_of_revenue": 163990000, "gross_profit": 5796257000, "ebit": 3512941000, "ebitda": 3571962000, "pretax_income": 3512941000, "tax_provision": 249390000, "net_income": 1541788000, "net_income_to_common": 1541788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207841000, "total_current_assets": 4948934000, "total_assets": 28924650000, "short_term_debt": 187639000, "long_term_debt": 9951862000, "total_debt": 10139501000, "total_liabilities": 15170564000, "total_equity": 6379224000, "shares_outstanding": 603481423, "goodwill_and_intangibles": 2338367000 }, "cash_flow": { "operating_cash_flow": 45742000, "capital_expenditure": 18377000, "free_cash_flow": 64119000, "dividends_paid": 3046404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231997, "ticker_id": 607, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3512941000", "ebitda": "3571962000", "netIncome": "1541788000", "grossProfit": "5796257000", "depreciation": "None", "totalRevenue": "5960247000", "costOfRevenue": "163990000", "interestIncome": "171947000", "incomeBeforeTax": "3512941000", "interestExpense": "163990000", "operatingIncome": "3512941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "249390000", "reportedCurrency": "USD", "netInterestIncome": "7957000", "nonInterestIncome": "None", "operatingExpenses": "2283316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "191722000", "costofGoodsAndServicesSold": "163990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59021000", "sellingGeneralAndAdministrative": "673359000", "netIncomeFromContinuingOperations": "3263551000" }, "balance": { "goodwill": "1869860000", "inventory": "None", "commonStock": "6415700000", "currentDebt": "None", "investments": "None", "totalAssets": "28924650000", "longTermDebt": "9951862000", "shortTermDebt": "187639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "468507000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15170564000", "otherCurrentAssets": "110732000", "totalCurrentAssets": "4948934000", "currentLongTermDebt": "None", "longTermInvestments": "20377031000", "shortTermInvestments": "None", "currentNetReceivables": "2630361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23975716000", "currentAccountsPayable": "875979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120372000", "shortLongTermDebtTotal": "10174064000", "totalShareholderEquity": "6379224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-875979000", "totalCurrentLiabilities": "875979000", "otherNonCurrentLiabilities": "364819000", "totalNonCurrentLiabilities": "14294585000", "cashAndShortTermInvestments": "2207841000", "commonStockSharesOutstanding": "603481423", "intangibleAssetsExcludingGoodwill": "468507000", "cashAndCashEquivalentsAtCarryingValue": "2207841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263551000", "profitLoss": "None", "dividendPayout": "3046404000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "314545000", "operatingCashflow": "45742000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330186000", "cashflowFromInvestment": "-116596000", "stockBasedCompensation": "366928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3046404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4637682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5960247000, "cost_of_revenue": 163990000, "gross_profit": 5796257000, "research_and_development": 0, "selling_general_admin": 673359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3512941000, "depreciation_amortisation": 59021000, "ebitda": 3571962000, "interest_expense": 163990000, "interest_income": null, "other_non_operating": null, "pretax_income": 3512941000, "tax_provision": 249390000, "effective_tax_rate": null, "net_income": 1541788000, "net_income_continuing_ops": 3263551000, "net_income_to_common": 1541788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2207841000, "short_term_investments": null, "net_receivables": 2630361000, "inventory": null, "other_current_assets": null, "total_current_assets": 4948934000, "net_ppe": null, "goodwill": 1869860000, "intangible_assets": 468507000, "goodwill_and_intangibles": 2338367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23975716000, "total_assets": 28924650000, "short_term_debt": 187639000, "accounts_payable": 875979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 875979000, "long_term_debt": 9951862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14294585000, "total_liabilities": 15170564000, "total_debt": 10139501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6379224000, "shares_outstanding": 603481423, "operating_cash_flow": 45742000, "stock_based_compensation": 366928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116596000, "dividends_paid": 3046404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1330186000, "free_cash_flow": 64119000, "net_change_in_cash": 4637682000 }, "raw_data": { "income": { "ebit": "3512941000", "ebitda": "3571962000", "netIncome": "1541788000", "grossProfit": "5796257000", "depreciation": "None", "totalRevenue": "5960247000", "costOfRevenue": "163990000", "interestIncome": "171947000", "incomeBeforeTax": "3512941000", "interestExpense": "163990000", "operatingIncome": "3512941000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "249390000", "reportedCurrency": "USD", "netInterestIncome": "7957000", "nonInterestIncome": "None", "operatingExpenses": "2283316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "191722000", "costofGoodsAndServicesSold": "163990000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59021000", "sellingGeneralAndAdministrative": "673359000", "netIncomeFromContinuingOperations": "3263551000" }, "balance": { "goodwill": "1869860000", "inventory": "None", "commonStock": "6415700000", "currentDebt": "None", "investments": "None", "totalAssets": "28924650000", "longTermDebt": "9951862000", "shortTermDebt": "187639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "468507000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "15170564000", "otherCurrentAssets": "110732000", "totalCurrentAssets": "4948934000", "currentLongTermDebt": "None", "longTermInvestments": "20377031000", "shortTermInvestments": "None", "currentNetReceivables": "2630361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23975716000", "currentAccountsPayable": "875979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120372000", "shortLongTermDebtTotal": "10174064000", "totalShareholderEquity": "6379224000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-875979000", "totalCurrentLiabilities": "875979000", "otherNonCurrentLiabilities": "364819000", "totalNonCurrentLiabilities": "14294585000", "cashAndShortTermInvestments": "2207841000", "commonStockSharesOutstanding": "603481423", "intangibleAssetsExcludingGoodwill": "468507000", "cashAndCashEquivalentsAtCarryingValue": "2207841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3263551000", "profitLoss": "None", "dividendPayout": "3046404000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "314545000", "operatingCashflow": "45742000", "capitalExpenditures": "18377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1330186000", "cashflowFromInvestment": "-116596000", "stockBasedCompensation": "366928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3046404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4637682000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-567161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 4102352000, "cost_of_revenue": 60280000, "gross_profit": 4042072000, "ebit": 1592110000, "ebitda": 1618248000, "pretax_income": 1455057000, "tax_provision": 197150000, "net_income": 649729000, "net_income_to_common": 649729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2448485000, "total_current_assets": 3283272000, "total_assets": 48326982000, "short_term_debt": 13280285000, "long_term_debt": null, "total_debt": 13280285000, "total_liabilities": 26910271000, "total_equity": 8370770000, "shares_outstanding": 783634935, "goodwill_and_intangibles": 2012526000 }, "cash_flow": { "operating_cash_flow": 991046000, "capital_expenditure": 33409000, "free_cash_flow": 1024455000, "dividends_paid": 1917928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231960, "ticker_id": 607, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1592110000", "ebitda": "1618248000", "netIncome": "649729000", "grossProfit": "4042072000", "depreciation": "None", "totalRevenue": "4102352000", "costOfRevenue": "60280000", "interestIncome": "107940000", "incomeBeforeTax": "1455057000", "interestExpense": "137053000", "operatingIncome": "1592110000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "197150000", "reportedCurrency": "USD", "netInterestIncome": "-29113000", "nonInterestIncome": "None", "operatingExpenses": "2449962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26138000", "sellingGeneralAndAdministrative": "380825000", "netIncomeFromContinuingOperations": "1257907000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "48326982000", "longTermDebt": "None", "shortTermDebt": "13280285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122324000", "reportedCurrency": "USD", "retainedEarnings": "-323733000", "totalLiabilities": "26910271000", "otherCurrentAssets": "261955000", "totalCurrentAssets": "3283272000", "currentLongTermDebt": "None", "longTermInvestments": "32904257000", "shortTermInvestments": "None", "currentNetReceivables": "572832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36643545000", "currentAccountsPayable": "3107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161851000", "totalShareholderEquity": "8370770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396285000", "totalCurrentLiabilities": "22784078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881566000", "cashAndShortTermInvestments": "2448485000", "commonStockSharesOutstanding": "783634935", "intangibleAssetsExcludingGoodwill": "122324000", "cashAndCashEquivalentsAtCarryingValue": "2448485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257907000", "profitLoss": "None", "dividendPayout": "1917928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991046000", "capitalExpenditures": "33409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093941000", "cashflowFromInvestment": "-33409000", "stockBasedCompensation": "560862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1917928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4102352000, "cost_of_revenue": 60280000, "gross_profit": 4042072000, "research_and_development": null, "selling_general_admin": 380825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1592110000, "depreciation_amortisation": 26138000, "ebitda": 1618248000, "interest_expense": 137053000, "interest_income": null, "other_non_operating": null, "pretax_income": 1455057000, "tax_provision": 197150000, "effective_tax_rate": null, "net_income": 649729000, "net_income_continuing_ops": 1257907000, "net_income_to_common": 649729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2448485000, "short_term_investments": null, "net_receivables": 572832000, "inventory": null, "other_current_assets": null, "total_current_assets": 3283272000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 122324000, "goodwill_and_intangibles": 2012526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36643545000, "total_assets": 48326982000, "short_term_debt": 13280285000, "accounts_payable": 3107508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22784078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 881566000, "total_liabilities": 26910271000, "total_debt": 13280285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323733000, "total_equity": 8370770000, "shares_outstanding": 783634935, "operating_cash_flow": 991046000, "stock_based_compensation": 560862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33409000, "dividends_paid": 1917928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1093941000, "free_cash_flow": 1024455000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1592110000", "ebitda": "1618248000", "netIncome": "649729000", "grossProfit": "4042072000", "depreciation": "None", "totalRevenue": "4102352000", "costOfRevenue": "60280000", "interestIncome": "107940000", "incomeBeforeTax": "1455057000", "interestExpense": "137053000", "operatingIncome": "1592110000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "197150000", "reportedCurrency": "USD", "netInterestIncome": "-29113000", "nonInterestIncome": "None", "operatingExpenses": "2449962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26138000", "sellingGeneralAndAdministrative": "380825000", "netIncomeFromContinuingOperations": "1257907000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "48326982000", "longTermDebt": "None", "shortTermDebt": "13280285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122324000", "reportedCurrency": "USD", "retainedEarnings": "-323733000", "totalLiabilities": "26910271000", "otherCurrentAssets": "261955000", "totalCurrentAssets": "3283272000", "currentLongTermDebt": "None", "longTermInvestments": "32904257000", "shortTermInvestments": "None", "currentNetReceivables": "572832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36643545000", "currentAccountsPayable": "3107508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161851000", "totalShareholderEquity": "8370770000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6396285000", "totalCurrentLiabilities": "22784078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "881566000", "cashAndShortTermInvestments": "2448485000", "commonStockSharesOutstanding": "783634935", "intangibleAssetsExcludingGoodwill": "122324000", "cashAndCashEquivalentsAtCarryingValue": "2448485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257907000", "profitLoss": "None", "dividendPayout": "1917928000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "991046000", "capitalExpenditures": "33409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1093941000", "cashflowFromInvestment": "-33409000", "stockBasedCompensation": "560862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1917928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 4360272000, "cost_of_revenue": 1549018000, "gross_profit": 2811254000, "ebit": 2363476000, "ebitda": 2372451000, "pretax_income": 2356836000, "tax_provision": 382045000, "net_income": 1015201000, "net_income_to_common": 1015201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2631241000, "total_current_assets": 2946579000, "total_assets": 47708975000, "short_term_debt": 0, "long_term_debt": 12445144000, "total_debt": 12445144000, "total_liabilities": 25827803000, "total_equity": 8665526000, "shares_outstanding": 780923846, "goodwill_and_intangibles": 2021561000 }, "cash_flow": { "operating_cash_flow": -3139000, "capital_expenditure": 22350000, "free_cash_flow": 19211000, "dividends_paid": 1597553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231961, "ticker_id": 607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2363476000", "ebitda": "2372451000", "netIncome": "1015201000", "grossProfit": "2811254000", "depreciation": "None", "totalRevenue": "4360272000", "costOfRevenue": "1549018000", "interestIncome": "114858000", "incomeBeforeTax": "2356836000", "interestExpense": "128089000", "operatingIncome": "2363476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382045000", "reportedCurrency": "USD", "netInterestIncome": "-17343000", "nonInterestIncome": "None", "operatingExpenses": "447778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "447778000", "netIncomeFromContinuingOperations": "1974791000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47708975000", "longTermDebt": "12445144000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131359000", "reportedCurrency": "USD", "retainedEarnings": "191641000", "totalLiabilities": "25827803000", "otherCurrentAssets": "315338000", "totalCurrentAssets": "2946579000", "currentLongTermDebt": "None", "longTermInvestments": "32346668000", "shortTermInvestments": "None", "currentNetReceivables": "6649220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44762396000", "currentAccountsPayable": "2885817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757459000", "shortLongTermDebtTotal": "13306165000", "totalShareholderEquity": "8665526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224432000", "totalCurrentLiabilities": "3224432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22603371000", "cashAndShortTermInvestments": "2631241000", "commonStockSharesOutstanding": "780923846", "intangibleAssetsExcludingGoodwill": "131359000", "cashAndCashEquivalentsAtCarryingValue": "2631241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1974791000", "profitLoss": "None", "dividendPayout": "1597553000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3139000", "capitalExpenditures": "22350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203421000", "cashflowFromInvestment": "1236081000", "stockBasedCompensation": "-745130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1597553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4360272000, "cost_of_revenue": 1549018000, "gross_profit": 2811254000, "research_and_development": null, "selling_general_admin": 447778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2363476000, "depreciation_amortisation": 8975000, "ebitda": 2372451000, "interest_expense": 128089000, "interest_income": null, "other_non_operating": null, "pretax_income": 2356836000, "tax_provision": 382045000, "effective_tax_rate": null, "net_income": 1015201000, "net_income_continuing_ops": 1974791000, "net_income_to_common": 1015201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2631241000, "short_term_investments": null, "net_receivables": 6649220000, "inventory": null, "other_current_assets": null, "total_current_assets": 2946579000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 131359000, "goodwill_and_intangibles": 2021561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44762396000, "total_assets": 47708975000, "short_term_debt": 0, "accounts_payable": 2885817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224432000, "long_term_debt": 12445144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22603371000, "total_liabilities": 25827803000, "total_debt": 12445144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191641000, "total_equity": 8665526000, "shares_outstanding": 780923846, "operating_cash_flow": -3139000, "stock_based_compensation": -745130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1236081000, "dividends_paid": 1597553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203421000, "free_cash_flow": 19211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2363476000", "ebitda": "2372451000", "netIncome": "1015201000", "grossProfit": "2811254000", "depreciation": "None", "totalRevenue": "4360272000", "costOfRevenue": "1549018000", "interestIncome": "114858000", "incomeBeforeTax": "2356836000", "interestExpense": "128089000", "operatingIncome": "2363476000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "382045000", "reportedCurrency": "USD", "netInterestIncome": "-17343000", "nonInterestIncome": "None", "operatingExpenses": "447778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "447778000", "netIncomeFromContinuingOperations": "1974791000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "47708975000", "longTermDebt": "12445144000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "131359000", "reportedCurrency": "USD", "retainedEarnings": "191641000", "totalLiabilities": "25827803000", "otherCurrentAssets": "315338000", "totalCurrentAssets": "2946579000", "currentLongTermDebt": "None", "longTermInvestments": "32346668000", "shortTermInvestments": "None", "currentNetReceivables": "6649220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44762396000", "currentAccountsPayable": "2885817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "757459000", "shortLongTermDebtTotal": "13306165000", "totalShareholderEquity": "8665526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224432000", "totalCurrentLiabilities": "3224432000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22603371000", "cashAndShortTermInvestments": "2631241000", "commonStockSharesOutstanding": "780923846", "intangibleAssetsExcludingGoodwill": "131359000", "cashAndCashEquivalentsAtCarryingValue": "2631241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1974791000", "profitLoss": "None", "dividendPayout": "1597553000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3139000", "capitalExpenditures": "22350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203421000", "cashflowFromInvestment": "1236081000", "stockBasedCompensation": "-745130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1597553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51067000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2812169000, "cost_of_revenue": 126288000, "gross_profit": 2685881000, "ebit": 1446582000, "ebitda": 1455557000, "pretax_income": 1446582000, "tax_provision": 209657000, "net_income": 624917000, "net_income_to_common": 624917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430690000, "total_current_assets": 2623212000, "total_assets": 46554290000, "short_term_debt": 198695000, "long_term_debt": 12002650000, "total_debt": 12201345000, "total_liabilities": 25192849000, "total_equity": 8392523000, "shares_outstanding": 782401000, "goodwill_and_intangibles": 2030660000 }, "cash_flow": { "operating_cash_flow": 1597645000, "capital_expenditure": 23929000, "free_cash_flow": 1621574000, "dividends_paid": 1341824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231963, "ticker_id": 607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1446582000", "ebitda": "1455557000", "netIncome": "624917000", "grossProfit": "2685881000", "depreciation": "None", "totalRevenue": "2812169000", "costOfRevenue": "126288000", "interestIncome": "107538000", "incomeBeforeTax": "1446582000", "interestExpense": "126288000", "operatingIncome": "1446582000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "209657000", "reportedCurrency": "USD", "netInterestIncome": "-18750000", "nonInterestIncome": "None", "operatingExpenses": "1239299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "393640000", "netIncomeFromContinuingOperations": "1236925000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "46554290000", "longTermDebt": "12002650000", "shortTermDebt": "198695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "140458000", "reportedCurrency": "USD", "retainedEarnings": "184040000", "totalLiabilities": "25192849000", "otherCurrentAssets": "192522000", "totalCurrentAssets": "2623212000", "currentLongTermDebt": "None", "longTermInvestments": "31652285000", "shortTermInvestments": "None", "currentNetReceivables": "5432090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43931078000", "currentAccountsPayable": "2918023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297658000", "shortLongTermDebtTotal": "12888785000", "totalShareholderEquity": "8392523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000083000", "totalCurrentLiabilities": "3000083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22192766000", "cashAndShortTermInvestments": "2430690000", "commonStockSharesOutstanding": "782401000", "intangibleAssetsExcludingGoodwill": "140458000", "cashAndCashEquivalentsAtCarryingValue": "2430690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236925000", "profitLoss": "None", "dividendPayout": "1341824000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1597645000", "capitalExpenditures": "23929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287326000", "cashflowFromInvestment": "-23929000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2812169000, "cost_of_revenue": 126288000, "gross_profit": 2685881000, "research_and_development": null, "selling_general_admin": 393640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1446582000, "depreciation_amortisation": 8975000, "ebitda": 1455557000, "interest_expense": 126288000, "interest_income": null, "other_non_operating": null, "pretax_income": 1446582000, "tax_provision": 209657000, "effective_tax_rate": null, "net_income": 624917000, "net_income_continuing_ops": 1236925000, "net_income_to_common": 624917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430690000, "short_term_investments": null, "net_receivables": 5432090000, "inventory": null, "other_current_assets": null, "total_current_assets": 2623212000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 140458000, "goodwill_and_intangibles": 2030660000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43931078000, "total_assets": 46554290000, "short_term_debt": 198695000, "accounts_payable": 2918023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000083000, "long_term_debt": 12002650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22192766000, "total_liabilities": 25192849000, "total_debt": 12201345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 184040000, "total_equity": 8392523000, "shares_outstanding": 782401000, "operating_cash_flow": 1597645000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23929000, "dividends_paid": 1341824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1287326000, "free_cash_flow": 1621574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1446582000", "ebitda": "1455557000", "netIncome": "624917000", "grossProfit": "2685881000", "depreciation": "None", "totalRevenue": "2812169000", "costOfRevenue": "126288000", "interestIncome": "107538000", "incomeBeforeTax": "1446582000", "interestExpense": "126288000", "operatingIncome": "1446582000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "209657000", "reportedCurrency": "USD", "netInterestIncome": "-18750000", "nonInterestIncome": "None", "operatingExpenses": "1239299000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126288000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "393640000", "netIncomeFromContinuingOperations": "1236925000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "46554290000", "longTermDebt": "12002650000", "shortTermDebt": "198695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "140458000", "reportedCurrency": "USD", "retainedEarnings": "184040000", "totalLiabilities": "25192849000", "otherCurrentAssets": "192522000", "totalCurrentAssets": "2623212000", "currentLongTermDebt": "None", "longTermInvestments": "31652285000", "shortTermInvestments": "None", "currentNetReceivables": "5432090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43931078000", "currentAccountsPayable": "2918023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1297658000", "shortLongTermDebtTotal": "12888785000", "totalShareholderEquity": "8392523000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3000083000", "totalCurrentLiabilities": "3000083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22192766000", "cashAndShortTermInvestments": "2430690000", "commonStockSharesOutstanding": "782401000", "intangibleAssetsExcludingGoodwill": "140458000", "cashAndCashEquivalentsAtCarryingValue": "2430690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1236925000", "profitLoss": "None", "dividendPayout": "1341824000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1597645000", "capitalExpenditures": "23929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287326000", "cashflowFromInvestment": "-23929000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1341824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 3711900000, "cost_of_revenue": 135822000, "gross_profit": 3576078000, "ebit": 1915627000, "ebitda": 1924601000, "pretax_income": 1915627000, "tax_provision": 289494000, "net_income": 764244000, "net_income_to_common": 764244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2235499000, "total_current_assets": 2404466000, "total_assets": 45373094000, "short_term_debt": 0, "long_term_debt": 12008870000, "total_debt": 12008870000, "total_liabilities": 24294214000, "total_equity": 8352339000, "shares_outstanding": 782401000, "goodwill_and_intangibles": 2037496000 }, "cash_flow": { "operating_cash_flow": 888503000, "capital_expenditure": 40146000, "free_cash_flow": 928649000, "dividends_paid": 1215471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231964, "ticker_id": 607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1915627000", "ebitda": "1924601000", "netIncome": "764244000", "grossProfit": "3576078000", "depreciation": "None", "totalRevenue": "3711900000", "costOfRevenue": "135822000", "interestIncome": "136330000", "incomeBeforeTax": "1915627000", "interestExpense": "135822000", "operatingIncome": "1915627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "289494000", "reportedCurrency": "USD", "netInterestIncome": "-35433000", "nonInterestIncome": "None", "operatingExpenses": "1660451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8974000", "sellingGeneralAndAdministrative": "360817000", "netIncomeFromContinuingOperations": "1626133000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "45373094000", "longTermDebt": "12008870000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147294000", "reportedCurrency": "USD", "retainedEarnings": "362614000", "totalLiabilities": "24294214000", "otherCurrentAssets": "168967000", "totalCurrentAssets": "2404466000", "currentLongTermDebt": "None", "longTermInvestments": "31261189000", "shortTermInvestments": "None", "currentNetReceivables": "5874678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42968628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793690000", "shortLongTermDebtTotal": "12927757000", "totalShareholderEquity": "8352339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2802514000", "totalCurrentLiabilities": "2802514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21491700000", "cashAndShortTermInvestments": "2235499000", "commonStockSharesOutstanding": "782401000", "intangibleAssetsExcludingGoodwill": "147294000", "cashAndCashEquivalentsAtCarryingValue": "2235499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626133000", "profitLoss": "None", "dividendPayout": "1215471000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "888503000", "capitalExpenditures": "40146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711116000", "cashflowFromInvestment": "-40146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3711900000, "cost_of_revenue": 135822000, "gross_profit": 3576078000, "research_and_development": null, "selling_general_admin": 360817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1915627000, "depreciation_amortisation": 8974000, "ebitda": 1924601000, "interest_expense": 135822000, "interest_income": null, "other_non_operating": null, "pretax_income": 1915627000, "tax_provision": 289494000, "effective_tax_rate": null, "net_income": 764244000, "net_income_continuing_ops": 1626133000, "net_income_to_common": 764244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2235499000, "short_term_investments": null, "net_receivables": 5874678000, "inventory": null, "other_current_assets": null, "total_current_assets": 2404466000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 147294000, "goodwill_and_intangibles": 2037496000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42968628000, "total_assets": 45373094000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2802514000, "long_term_debt": 12008870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21491700000, "total_liabilities": 24294214000, "total_debt": 12008870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 362614000, "total_equity": 8352339000, "shares_outstanding": 782401000, "operating_cash_flow": 888503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40146000, "dividends_paid": 1215471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1711116000, "free_cash_flow": 928649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1915627000", "ebitda": "1924601000", "netIncome": "764244000", "grossProfit": "3576078000", "depreciation": "None", "totalRevenue": "3711900000", "costOfRevenue": "135822000", "interestIncome": "136330000", "incomeBeforeTax": "1915627000", "interestExpense": "135822000", "operatingIncome": "1915627000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "289494000", "reportedCurrency": "USD", "netInterestIncome": "-35433000", "nonInterestIncome": "None", "operatingExpenses": "1660451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8974000", "sellingGeneralAndAdministrative": "360817000", "netIncomeFromContinuingOperations": "1626133000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "45373094000", "longTermDebt": "12008870000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "147294000", "reportedCurrency": "USD", "retainedEarnings": "362614000", "totalLiabilities": "24294214000", "otherCurrentAssets": "168967000", "totalCurrentAssets": "2404466000", "currentLongTermDebt": "None", "longTermInvestments": "31261189000", "shortTermInvestments": "None", "currentNetReceivables": "5874678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42968628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "793690000", "shortLongTermDebtTotal": "12927757000", "totalShareholderEquity": "8352339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2802514000", "totalCurrentLiabilities": "2802514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21491700000", "cashAndShortTermInvestments": "2235499000", "commonStockSharesOutstanding": "782401000", "intangibleAssetsExcludingGoodwill": "147294000", "cashAndCashEquivalentsAtCarryingValue": "2235499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626133000", "profitLoss": "None", "dividendPayout": "1215471000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "888503000", "capitalExpenditures": "40146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1711116000", "cashflowFromInvestment": "-40146000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1215471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35237000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2944555000, "cost_of_revenue": 118115000, "gross_profit": 2826440000, "ebit": 1452601000, "ebitda": 1461576000, "pretax_income": 1452601000, "tax_provision": 243827000, "net_income": 614852000, "net_income_to_common": 614852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2386979000, "total_current_assets": 2568204000, "total_assets": 45255629000, "short_term_debt": 0, "long_term_debt": 12454559000, "total_debt": 12454559000, "total_liabilities": 25390726000, "total_equity": 7978120000, "shares_outstanding": 772434602, "goodwill_and_intangibles": 2046471000 }, "cash_flow": { "operating_cash_flow": 1109218000, "capital_expenditure": 29278000, "free_cash_flow": 1138496000, "dividends_paid": 1858537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231965, "ticker_id": 607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1452601000", "ebitda": "1461576000", "netIncome": "614852000", "grossProfit": "2826440000", "depreciation": "None", "totalRevenue": "2944555000", "costOfRevenue": "118115000", "interestIncome": "97420000", "incomeBeforeTax": "1452601000", "interestExpense": "118115000", "operatingIncome": "1452601000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243827000", "reportedCurrency": "USD", "netInterestIncome": "-20695000", "nonInterestIncome": "None", "operatingExpenses": "1373839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "344477000", "netIncomeFromContinuingOperations": "1208774000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "45255629000", "longTermDebt": "12454559000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156269000", "reportedCurrency": "USD", "retainedEarnings": "320160000", "totalLiabilities": "25390726000", "otherCurrentAssets": "181225000", "totalCurrentAssets": "2568204000", "currentLongTermDebt": "None", "longTermInvestments": "30434515000", "shortTermInvestments": "None", "currentNetReceivables": "5655278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42687425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321070000", "shortLongTermDebtTotal": "13391928000", "totalShareholderEquity": "7978120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3361900000", "totalCurrentLiabilities": "3361900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22028826000", "cashAndShortTermInvestments": "2386979000", "commonStockSharesOutstanding": "772434602", "intangibleAssetsExcludingGoodwill": "156269000", "cashAndCashEquivalentsAtCarryingValue": "2386979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208774000", "profitLoss": "None", "dividendPayout": "1858537000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1109218000", "capitalExpenditures": "29278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139235000", "cashflowFromInvestment": "-29278000", "stockBasedCompensation": "471302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2944555000, "cost_of_revenue": 118115000, "gross_profit": 2826440000, "research_and_development": null, "selling_general_admin": 344477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1452601000, "depreciation_amortisation": 8975000, "ebitda": 1461576000, "interest_expense": 118115000, "interest_income": null, "other_non_operating": null, "pretax_income": 1452601000, "tax_provision": 243827000, "effective_tax_rate": null, "net_income": 614852000, "net_income_continuing_ops": 1208774000, "net_income_to_common": 614852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2386979000, "short_term_investments": null, "net_receivables": 5655278000, "inventory": null, "other_current_assets": null, "total_current_assets": 2568204000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 156269000, "goodwill_and_intangibles": 2046471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42687425000, "total_assets": 45255629000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3361900000, "long_term_debt": 12454559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22028826000, "total_liabilities": 25390726000, "total_debt": 12454559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320160000, "total_equity": 7978120000, "shares_outstanding": 772434602, "operating_cash_flow": 1109218000, "stock_based_compensation": 471302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29278000, "dividends_paid": 1858537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139235000, "free_cash_flow": 1138496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1452601000", "ebitda": "1461576000", "netIncome": "614852000", "grossProfit": "2826440000", "depreciation": "None", "totalRevenue": "2944555000", "costOfRevenue": "118115000", "interestIncome": "97420000", "incomeBeforeTax": "1452601000", "interestExpense": "118115000", "operatingIncome": "1452601000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243827000", "reportedCurrency": "USD", "netInterestIncome": "-20695000", "nonInterestIncome": "None", "operatingExpenses": "1373839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "344477000", "netIncomeFromContinuingOperations": "1208774000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "45255629000", "longTermDebt": "12454559000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156269000", "reportedCurrency": "USD", "retainedEarnings": "320160000", "totalLiabilities": "25390726000", "otherCurrentAssets": "181225000", "totalCurrentAssets": "2568204000", "currentLongTermDebt": "None", "longTermInvestments": "30434515000", "shortTermInvestments": "None", "currentNetReceivables": "5655278000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42687425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1321070000", "shortLongTermDebtTotal": "13391928000", "totalShareholderEquity": "7978120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3361900000", "totalCurrentLiabilities": "3361900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22028826000", "cashAndShortTermInvestments": "2386979000", "commonStockSharesOutstanding": "772434602", "intangibleAssetsExcludingGoodwill": "156269000", "cashAndCashEquivalentsAtCarryingValue": "2386979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1208774000", "profitLoss": "None", "dividendPayout": "1858537000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1109218000", "capitalExpenditures": "29278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139235000", "cashflowFromInvestment": "-29278000", "stockBasedCompensation": "471302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1858537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2818175000, "cost_of_revenue": 115532000, "gross_profit": 2702643000, "ebit": 1561277000, "ebitda": 1570298000, "pretax_income": 1561277000, "tax_provision": 232451000, "net_income": 703873000, "net_income_to_common": 703873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1972140000, "total_current_assets": 2164917000, "total_assets": 43469875000, "short_term_debt": 0, "long_term_debt": 11320956000, "total_debt": 11320956000, "total_liabilities": 23974860000, "total_equity": 8212321000, "shares_outstanding": 768769985, "goodwill_and_intangibles": 2055445000 }, "cash_flow": { "operating_cash_flow": 161405000, "capital_expenditure": 11886000, "free_cash_flow": 173291000, "dividends_paid": 1088372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231966, "ticker_id": 607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1561277000", "ebitda": "1570298000", "netIncome": "703873000", "grossProfit": "2702643000", "depreciation": "None", "totalRevenue": "2818175000", "costOfRevenue": "115532000", "interestIncome": "98547000", "incomeBeforeTax": "1561277000", "interestExpense": "115532000", "operatingIncome": "1561277000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "232451000", "reportedCurrency": "USD", "netInterestIncome": "-16985000", "nonInterestIncome": "None", "operatingExpenses": "1141366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9021000", "sellingGeneralAndAdministrative": "345382000", "netIncomeFromContinuingOperations": "1328826000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "43469875000", "longTermDebt": "11320956000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165243000", "reportedCurrency": "USD", "retainedEarnings": "808079000", "totalLiabilities": "23974860000", "otherCurrentAssets": "192777000", "totalCurrentAssets": "2164917000", "currentLongTermDebt": "None", "longTermInvestments": "29980875000", "shortTermInvestments": "None", "currentNetReceivables": "5647245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344938000", "shortLongTermDebtTotal": "12286698000", "totalShareholderEquity": "8212321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808148000", "totalCurrentLiabilities": "2808148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21166712000", "cashAndShortTermInvestments": "1972140000", "commonStockSharesOutstanding": "768769985", "intangibleAssetsExcludingGoodwill": "165243000", "cashAndCashEquivalentsAtCarryingValue": "1972140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328826000", "profitLoss": "None", "dividendPayout": "1088372000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161405000", "capitalExpenditures": "11886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489940000", "cashflowFromInvestment": "-11886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2818175000, "cost_of_revenue": 115532000, "gross_profit": 2702643000, "research_and_development": null, "selling_general_admin": 345382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1561277000, "depreciation_amortisation": 9021000, "ebitda": 1570298000, "interest_expense": 115532000, "interest_income": null, "other_non_operating": null, "pretax_income": 1561277000, "tax_provision": 232451000, "effective_tax_rate": null, "net_income": 703873000, "net_income_continuing_ops": 1328826000, "net_income_to_common": 703873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1972140000, "short_term_investments": null, "net_receivables": 5647245000, "inventory": null, "other_current_assets": null, "total_current_assets": 2164917000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 165243000, "goodwill_and_intangibles": 2055445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41304958000, "total_assets": 43469875000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2808148000, "long_term_debt": 11320956000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21166712000, "total_liabilities": 23974860000, "total_debt": 11320956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 808079000, "total_equity": 8212321000, "shares_outstanding": 768769985, "operating_cash_flow": 161405000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11886000, "dividends_paid": 1088372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489940000, "free_cash_flow": 173291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1561277000", "ebitda": "1570298000", "netIncome": "703873000", "grossProfit": "2702643000", "depreciation": "None", "totalRevenue": "2818175000", "costOfRevenue": "115532000", "interestIncome": "98547000", "incomeBeforeTax": "1561277000", "interestExpense": "115532000", "operatingIncome": "1561277000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "232451000", "reportedCurrency": "USD", "netInterestIncome": "-16985000", "nonInterestIncome": "None", "operatingExpenses": "1141366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9021000", "sellingGeneralAndAdministrative": "345382000", "netIncomeFromContinuingOperations": "1328826000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "43469875000", "longTermDebt": "11320956000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "165243000", "reportedCurrency": "USD", "retainedEarnings": "808079000", "totalLiabilities": "23974860000", "otherCurrentAssets": "192777000", "totalCurrentAssets": "2164917000", "currentLongTermDebt": "None", "longTermInvestments": "29980875000", "shortTermInvestments": "None", "currentNetReceivables": "5647245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41304958000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1344938000", "shortLongTermDebtTotal": "12286698000", "totalShareholderEquity": "8212321000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2808148000", "totalCurrentLiabilities": "2808148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21166712000", "cashAndShortTermInvestments": "1972140000", "commonStockSharesOutstanding": "768769985", "intangibleAssetsExcludingGoodwill": "165243000", "cashAndCashEquivalentsAtCarryingValue": "1972140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1328826000", "profitLoss": "None", "dividendPayout": "1088372000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161405000", "capitalExpenditures": "11886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489940000", "cashflowFromInvestment": "-11886000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2997733000, "cost_of_revenue": 111337000, "gross_profit": 2886396000, "ebit": 1809940000, "ebitda": 1818921000, "pretax_income": 1809940000, "tax_provision": 245303000, "net_income": 780835000, "net_income_to_common": 780835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2353332000, "total_current_assets": 2601241000, "total_assets": 42575442000, "short_term_debt": 44892000, "long_term_debt": 10752246000, "total_debt": 10797138000, "total_liabilities": 23110501000, "total_equity": 7007657000, "shares_outstanding": 768280366, "goodwill_and_intangibles": 2064467000 }, "cash_flow": { "operating_cash_flow": 1221850000, "capital_expenditure": 19387000, "free_cash_flow": 1241237000, "dividends_paid": 1071200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231968, "ticker_id": 607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1809940000", "ebitda": "1818921000", "netIncome": "780835000", "grossProfit": "2886396000", "depreciation": "None", "totalRevenue": "2997733000", "costOfRevenue": "111337000", "interestIncome": "109774000", "incomeBeforeTax": "1809940000", "interestExpense": "111337000", "operatingIncome": "1809940000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "245303000", "reportedCurrency": "USD", "netInterestIncome": "-1563000", "nonInterestIncome": "None", "operatingExpenses": "1076456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8981000", "sellingGeneralAndAdministrative": "344415000", "netIncomeFromContinuingOperations": "1564637000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "42575442000", "longTermDebt": "10752246000", "shortTermDebt": "44892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "174265000", "reportedCurrency": "USD", "retainedEarnings": "760471000", "totalLiabilities": "23110501000", "otherCurrentAssets": "247909000", "totalCurrentAssets": "2601241000", "currentLongTermDebt": "None", "longTermInvestments": "28464652000", "shortTermInvestments": "None", "currentNetReceivables": "5463887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39974201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1495556000", "shortLongTermDebtTotal": "11888917000", "totalShareholderEquity": "7007657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620530000", "totalCurrentLiabilities": "2620530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20489971000", "cashAndShortTermInvestments": "2353332000", "commonStockSharesOutstanding": "768280366", "intangibleAssetsExcludingGoodwill": "174265000", "cashAndCashEquivalentsAtCarryingValue": "2353332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1564637000", "profitLoss": "None", "dividendPayout": "1071200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221850000", "capitalExpenditures": "19387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279100000", "cashflowFromInvestment": "-19387000", "stockBasedCompensation": "264200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2997733000, "cost_of_revenue": 111337000, "gross_profit": 2886396000, "research_and_development": null, "selling_general_admin": 344415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1809940000, "depreciation_amortisation": 8981000, "ebitda": 1818921000, "interest_expense": 111337000, "interest_income": null, "other_non_operating": null, "pretax_income": 1809940000, "tax_provision": 245303000, "effective_tax_rate": null, "net_income": 780835000, "net_income_continuing_ops": 1564637000, "net_income_to_common": 780835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2353332000, "short_term_investments": null, "net_receivables": 5463887000, "inventory": null, "other_current_assets": null, "total_current_assets": 2601241000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 174265000, "goodwill_and_intangibles": 2064467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39974201000, "total_assets": 42575442000, "short_term_debt": 44892000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2620530000, "long_term_debt": 10752246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20489971000, "total_liabilities": 23110501000, "total_debt": 10797138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 760471000, "total_equity": 7007657000, "shares_outstanding": 768280366, "operating_cash_flow": 1221850000, "stock_based_compensation": 264200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19387000, "dividends_paid": 1071200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1279100000, "free_cash_flow": 1241237000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1809940000", "ebitda": "1818921000", "netIncome": "780835000", "grossProfit": "2886396000", "depreciation": "None", "totalRevenue": "2997733000", "costOfRevenue": "111337000", "interestIncome": "109774000", "incomeBeforeTax": "1809940000", "interestExpense": "111337000", "operatingIncome": "1809940000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "245303000", "reportedCurrency": "USD", "netInterestIncome": "-1563000", "nonInterestIncome": "None", "operatingExpenses": "1076456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8981000", "sellingGeneralAndAdministrative": "344415000", "netIncomeFromContinuingOperations": "1564637000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "42575442000", "longTermDebt": "10752246000", "shortTermDebt": "44892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "174265000", "reportedCurrency": "USD", "retainedEarnings": "760471000", "totalLiabilities": "23110501000", "otherCurrentAssets": "247909000", "totalCurrentAssets": "2601241000", "currentLongTermDebt": "None", "longTermInvestments": "28464652000", "shortTermInvestments": "None", "currentNetReceivables": "5463887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39974201000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1495556000", "shortLongTermDebtTotal": "11888917000", "totalShareholderEquity": "7007657000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2620530000", "totalCurrentLiabilities": "2620530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20489971000", "cashAndShortTermInvestments": "2353332000", "commonStockSharesOutstanding": "768280366", "intangibleAssetsExcludingGoodwill": "174265000", "cashAndCashEquivalentsAtCarryingValue": "2353332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1564637000", "profitLoss": "None", "dividendPayout": "1071200000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1221850000", "capitalExpenditures": "19387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1279100000", "cashflowFromInvestment": "-19387000", "stockBasedCompensation": "264200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1071200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2401760000, "cost_of_revenue": 108616000, "gross_profit": 2293144000, "ebit": 1208609000, "ebitda": 1217591000, "pretax_income": 1208609000, "tax_provision": 260246000, "net_income": 444414000, "net_income_to_common": 444414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2381436000, "total_current_assets": 7840577000, "total_assets": 40585029000, "short_term_debt": 84739000, "long_term_debt": null, "total_debt": 84739000, "total_liabilities": 21910734000, "total_equity": 6833573000, "shares_outstanding": 769234677, "goodwill_and_intangibles": 2073448000 }, "cash_flow": { "operating_cash_flow": 1158561000, "capital_expenditure": 12380000, "free_cash_flow": 1170941000, "dividends_paid": 1088076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231969, "ticker_id": 607, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1208609000", "ebitda": "1217591000", "netIncome": "444414000", "grossProfit": "2293144000", "depreciation": "None", "totalRevenue": "2401760000", "costOfRevenue": "108616000", "interestIncome": "104999000", "incomeBeforeTax": "1208609000", "interestExpense": "108616000", "operatingIncome": "1208609000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260246000", "reportedCurrency": "USD", "netInterestIncome": "-3617000", "nonInterestIncome": "None", "operatingExpenses": "1084535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8982000", "sellingGeneralAndAdministrative": "317888000", "netIncomeFromContinuingOperations": "948363000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40585029000", "longTermDebt": "None", "shortTermDebt": "84739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183246000", "reportedCurrency": "USD", "retainedEarnings": "607564000", "totalLiabilities": "21910734000", "otherCurrentAssets": "343534000", "totalCurrentAssets": "7840577000", "currentLongTermDebt": "None", "longTermInvestments": "26615335000", "shortTermInvestments": "-26373172000", "currentNetReceivables": "5115607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32744452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11830510000", "totalShareholderEquity": "6833573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-84739000", "totalCurrentLiabilities": "5703156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21910734000", "cashAndShortTermInvestments": "2381436000", "commonStockSharesOutstanding": "769234677", "intangibleAssetsExcludingGoodwill": "183246000", "cashAndCashEquivalentsAtCarryingValue": "2381436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948363000", "profitLoss": "None", "dividendPayout": "1088076000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1158561000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216512000", "cashflowFromInvestment": "-12380000", "stockBasedCompensation": "301000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2401760000, "cost_of_revenue": 108616000, "gross_profit": 2293144000, "research_and_development": null, "selling_general_admin": 317888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1208609000, "depreciation_amortisation": 8982000, "ebitda": 1217591000, "interest_expense": 108616000, "interest_income": null, "other_non_operating": null, "pretax_income": 1208609000, "tax_provision": 260246000, "effective_tax_rate": null, "net_income": 444414000, "net_income_continuing_ops": 948363000, "net_income_to_common": 444414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2381436000, "short_term_investments": -26373172000, "net_receivables": 5115607000, "inventory": null, "other_current_assets": null, "total_current_assets": 7840577000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 183246000, "goodwill_and_intangibles": 2073448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32744452000, "total_assets": 40585029000, "short_term_debt": 84739000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5703156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21910734000, "total_liabilities": 21910734000, "total_debt": 84739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607564000, "total_equity": 6833573000, "shares_outstanding": 769234677, "operating_cash_flow": 1158561000, "stock_based_compensation": 301000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12380000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12380000, "dividends_paid": 1088076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1216512000, "free_cash_flow": 1170941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1208609000", "ebitda": "1217591000", "netIncome": "444414000", "grossProfit": "2293144000", "depreciation": "None", "totalRevenue": "2401760000", "costOfRevenue": "108616000", "interestIncome": "104999000", "incomeBeforeTax": "1208609000", "interestExpense": "108616000", "operatingIncome": "1208609000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "260246000", "reportedCurrency": "USD", "netInterestIncome": "-3617000", "nonInterestIncome": "None", "operatingExpenses": "1084535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108616000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8982000", "sellingGeneralAndAdministrative": "317888000", "netIncomeFromContinuingOperations": "948363000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40585029000", "longTermDebt": "None", "shortTermDebt": "84739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183246000", "reportedCurrency": "USD", "retainedEarnings": "607564000", "totalLiabilities": "21910734000", "otherCurrentAssets": "343534000", "totalCurrentAssets": "7840577000", "currentLongTermDebt": "None", "longTermInvestments": "26615335000", "shortTermInvestments": "-26373172000", "currentNetReceivables": "5115607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32744452000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11830510000", "totalShareholderEquity": "6833573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-84739000", "totalCurrentLiabilities": "5703156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21910734000", "cashAndShortTermInvestments": "2381436000", "commonStockSharesOutstanding": "769234677", "intangibleAssetsExcludingGoodwill": "183246000", "cashAndCashEquivalentsAtCarryingValue": "2381436000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "948363000", "profitLoss": "None", "dividendPayout": "1088076000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1158561000", "capitalExpenditures": "12380000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1216512000", "cashflowFromInvestment": "-12380000", "stockBasedCompensation": "301000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1088076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-248494000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8982000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 3156560000, "cost_of_revenue": 108203000, "gross_profit": 3048357000, "ebit": 1879654000, "ebitda": 1888635000, "pretax_income": 1879654000, "tax_provision": 283671000, "net_income": 847386000, "net_income_to_common": 847386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504471000, "total_current_assets": 7713870000, "total_assets": 39706302000, "short_term_debt": 124596000, "long_term_debt": null, "total_debt": 124596000, "total_liabilities": 21228868000, "total_equity": 6955068000, "shares_outstanding": 760257644, "goodwill_and_intangibles": 2082429000 }, "cash_flow": { "operating_cash_flow": 939846000, "capital_expenditure": 17756000, "free_cash_flow": 957602000, "dividends_paid": 1176535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231970, "ticker_id": 607, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1879654000", "ebitda": "1888635000", "netIncome": "847386000", "grossProfit": "3048357000", "depreciation": "None", "totalRevenue": "3156560000", "costOfRevenue": "108203000", "interestIncome": "97839000", "incomeBeforeTax": "1879654000", "interestExpense": "108203000", "operatingIncome": "1879654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283671000", "reportedCurrency": "USD", "netInterestIncome": "-10364000", "nonInterestIncome": "None", "operatingExpenses": "1168703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8981000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "1595983000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "39706302000", "longTermDebt": "None", "shortTermDebt": "124596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "192227000", "reportedCurrency": "USD", "retainedEarnings": "796201000", "totalLiabilities": "21228868000", "otherCurrentAssets": "314873000", "totalCurrentAssets": "7713870000", "currentLongTermDebt": "None", "longTermInvestments": "26085954000", "shortTermInvestments": "None", "currentNetReceivables": "4894526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31992432000", "currentAccountsPayable": "2023359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11691819000", "totalShareholderEquity": "6955068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2023359000", "totalCurrentLiabilities": "2023359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19205509000", "cashAndShortTermInvestments": "2504471000", "commonStockSharesOutstanding": "760257644", "intangibleAssetsExcludingGoodwill": "192227000", "cashAndCashEquivalentsAtCarryingValue": "2504471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1595983000", "profitLoss": "None", "dividendPayout": "1176535000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939846000", "capitalExpenditures": "17756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516009000", "cashflowFromInvestment": "-17756000", "stockBasedCompensation": "320653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3156560000, "cost_of_revenue": 108203000, "gross_profit": 3048357000, "research_and_development": null, "selling_general_admin": 373900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1879654000, "depreciation_amortisation": 8981000, "ebitda": 1888635000, "interest_expense": 108203000, "interest_income": null, "other_non_operating": null, "pretax_income": 1879654000, "tax_provision": 283671000, "effective_tax_rate": null, "net_income": 847386000, "net_income_continuing_ops": 1595983000, "net_income_to_common": 847386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504471000, "short_term_investments": null, "net_receivables": 4894526000, "inventory": null, "other_current_assets": null, "total_current_assets": 7713870000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 192227000, "goodwill_and_intangibles": 2082429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31992432000, "total_assets": 39706302000, "short_term_debt": 124596000, "accounts_payable": 2023359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2023359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19205509000, "total_liabilities": 21228868000, "total_debt": 124596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 796201000, "total_equity": 6955068000, "shares_outstanding": 760257644, "operating_cash_flow": 939846000, "stock_based_compensation": 320653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17756000, "dividends_paid": 1176535000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1516009000, "free_cash_flow": 957602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1879654000", "ebitda": "1888635000", "netIncome": "847386000", "grossProfit": "3048357000", "depreciation": "None", "totalRevenue": "3156560000", "costOfRevenue": "108203000", "interestIncome": "97839000", "incomeBeforeTax": "1879654000", "interestExpense": "108203000", "operatingIncome": "1879654000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "283671000", "reportedCurrency": "USD", "netInterestIncome": "-10364000", "nonInterestIncome": "None", "operatingExpenses": "1168703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8981000", "sellingGeneralAndAdministrative": "373900000", "netIncomeFromContinuingOperations": "1595983000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "39706302000", "longTermDebt": "None", "shortTermDebt": "124596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "192227000", "reportedCurrency": "USD", "retainedEarnings": "796201000", "totalLiabilities": "21228868000", "otherCurrentAssets": "314873000", "totalCurrentAssets": "7713870000", "currentLongTermDebt": "None", "longTermInvestments": "26085954000", "shortTermInvestments": "None", "currentNetReceivables": "4894526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31992432000", "currentAccountsPayable": "2023359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11691819000", "totalShareholderEquity": "6955068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2023359000", "totalCurrentLiabilities": "2023359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19205509000", "cashAndShortTermInvestments": "2504471000", "commonStockSharesOutstanding": "760257644", "intangibleAssetsExcludingGoodwill": "192227000", "cashAndCashEquivalentsAtCarryingValue": "2504471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1595983000", "profitLoss": "None", "dividendPayout": "1176535000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "939846000", "capitalExpenditures": "17756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1516009000", "cashflowFromInvestment": "-17756000", "stockBasedCompensation": "320653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1176535000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8981000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 1214532000, "cost_of_revenue": 108732000, "gross_profit": 1105800000, "ebit": 155080000, "ebitda": 164082000, "pretax_income": 155080000, "tax_provision": 45957000, "net_income": 151800000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2955866000, "total_current_assets": 7823638000, "total_assets": 40287530000, "short_term_debt": 163003000, "long_term_debt": null, "total_debt": 163003000, "total_liabilities": 22212316000, "total_equity": 6816798000, "shares_outstanding": 758278385, "goodwill_and_intangibles": 2091410000 }, "cash_flow": { "operating_cash_flow": 895688000, "capital_expenditure": 31327000, "free_cash_flow": 927015000, "dividends_paid": 1039320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231971, "ticker_id": 607, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155080000", "ebitda": "164082000", "netIncome": "151800000", "grossProfit": "1105800000", "depreciation": "None", "totalRevenue": "1214532000", "costOfRevenue": "108732000", "interestIncome": "168374000", "incomeBeforeTax": "155080000", "interestExpense": "108732000", "operatingIncome": "155080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45957000", "reportedCurrency": "USD", "netInterestIncome": "59642000", "nonInterestIncome": "None", "operatingExpenses": "950720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9002000", "sellingGeneralAndAdministrative": "289760000", "netIncomeFromContinuingOperations": "109123000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40287530000", "longTermDebt": "None", "shortTermDebt": "163003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201208000", "reportedCurrency": "USD", "retainedEarnings": "660734000", "totalLiabilities": "22212316000", "otherCurrentAssets": "207886000", "totalCurrentAssets": "7823638000", "currentLongTermDebt": "None", "longTermInvestments": "26317512000", "shortTermInvestments": "None", "currentNetReceivables": "4659886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32463892000", "currentAccountsPayable": "2277258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12293882000", "totalShareholderEquity": "6816798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2440261000", "totalCurrentLiabilities": "2277258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19935058000", "cashAndShortTermInvestments": "2955866000", "commonStockSharesOutstanding": "758278385", "intangibleAssetsExcludingGoodwill": "201208000", "cashAndCashEquivalentsAtCarryingValue": "2955866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109123000", "profitLoss": "None", "dividendPayout": "1039320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "488633000", "operatingCashflow": "895688000", "capitalExpenditures": "31327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712266000", "cashflowFromInvestment": "-31327000", "stockBasedCompensation": "189787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1214532000, "cost_of_revenue": 108732000, "gross_profit": 1105800000, "research_and_development": null, "selling_general_admin": 289760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155080000, "depreciation_amortisation": 9002000, "ebitda": 164082000, "interest_expense": 108732000, "interest_income": null, "other_non_operating": null, "pretax_income": 155080000, "tax_provision": 45957000, "effective_tax_rate": null, "net_income": 151800000, "net_income_continuing_ops": 109123000, "net_income_to_common": 151800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2955866000, "short_term_investments": null, "net_receivables": 4659886000, "inventory": null, "other_current_assets": null, "total_current_assets": 7823638000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 201208000, "goodwill_and_intangibles": 2091410000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32463892000, "total_assets": 40287530000, "short_term_debt": 163003000, "accounts_payable": 2277258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2277258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19935058000, "total_liabilities": 22212316000, "total_debt": 163003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660734000, "total_equity": 6816798000, "shares_outstanding": 758278385, "operating_cash_flow": 895688000, "stock_based_compensation": 189787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31327000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31327000, "dividends_paid": 1039320000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -712266000, "free_cash_flow": 927015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155080000", "ebitda": "164082000", "netIncome": "151800000", "grossProfit": "1105800000", "depreciation": "None", "totalRevenue": "1214532000", "costOfRevenue": "108732000", "interestIncome": "168374000", "incomeBeforeTax": "155080000", "interestExpense": "108732000", "operatingIncome": "155080000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45957000", "reportedCurrency": "USD", "netInterestIncome": "59642000", "nonInterestIncome": "None", "operatingExpenses": "950720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9002000", "sellingGeneralAndAdministrative": "289760000", "netIncomeFromContinuingOperations": "109123000" }, "balance": { "goodwill": "1890202000", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "40287530000", "longTermDebt": "None", "shortTermDebt": "163003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "201208000", "reportedCurrency": "USD", "retainedEarnings": "660734000", "totalLiabilities": "22212316000", "otherCurrentAssets": "207886000", "totalCurrentAssets": "7823638000", "currentLongTermDebt": "None", "longTermInvestments": "26317512000", "shortTermInvestments": "None", "currentNetReceivables": "4659886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32463892000", "currentAccountsPayable": "2277258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12293882000", "totalShareholderEquity": "6816798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2440261000", "totalCurrentLiabilities": "2277258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19935058000", "cashAndShortTermInvestments": "2955866000", "commonStockSharesOutstanding": "758278385", "intangibleAssetsExcludingGoodwill": "201208000", "cashAndCashEquivalentsAtCarryingValue": "2955866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109123000", "profitLoss": "None", "dividendPayout": "1039320000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "488633000", "operatingCashflow": "895688000", "capitalExpenditures": "31327000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712266000", "cashflowFromInvestment": "-31327000", "stockBasedCompensation": "189787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039320000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2246289000, "cost_of_revenue": 110599000, "gross_profit": 2135690000, "ebit": 1117302000, "ebitda": 1126313000, "pretax_income": 1117302000, "tax_provision": 196560000, "net_income": 551994000, "net_income_to_common": 551994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2971614000, "total_current_assets": 8254125000, "total_assets": 41663823000, "short_term_debt": 329160000, "long_term_debt": 12111377000, "total_debt": 12440537000, "total_liabilities": 22853102000, "total_equity": 7132823000, "shares_outstanding": 758046096, "goodwill_and_intangibles": 2100412000 }, "cash_flow": { "operating_cash_flow": 1082914000, "capital_expenditure": 62668000, "free_cash_flow": 1145582000, "dividends_paid": 1039046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231973, "ticker_id": 607, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1117302000", "ebitda": "1126313000", "netIncome": "551994000", "grossProfit": "2135690000", "depreciation": "None", "totalRevenue": "2246289000", "costOfRevenue": "110599000", "interestIncome": "49078000", "incomeBeforeTax": "1117302000", "interestExpense": "110599000", "operatingIncome": "1117302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "196560000", "reportedCurrency": "USD", "netInterestIncome": "-1466000", "nonInterestIncome": "None", "operatingExpenses": "1018388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9011000", "sellingGeneralAndAdministrative": "318120000", "netIncomeFromContinuingOperations": "920742000" }, "balance": { "goodwill": "1890202000", "inventory": "8201914000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41663823000", "longTermDebt": "12111377000", "shortTermDebt": "329160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "210210000", "reportedCurrency": "USD", "retainedEarnings": "1114009000", "totalLiabilities": "22853102000", "otherCurrentAssets": "190392000", "totalCurrentAssets": "8254125000", "currentLongTermDebt": "None", "longTermInvestments": "27339857000", "shortTermInvestments": "None", "currentNetReceivables": "5092119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33409698000", "currentAccountsPayable": "1588748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "864691000", "shortLongTermDebtTotal": "13092993000", "totalShareholderEquity": "7132823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2848336000", "totalCurrentLiabilities": "1588748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21264354000", "cashAndShortTermInvestments": "2971614000", "commonStockSharesOutstanding": "758046096", "intangibleAssetsExcludingGoodwill": "210210000", "cashAndCashEquivalentsAtCarryingValue": "2971614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920742000", "profitLoss": "None", "dividendPayout": "1039046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-101630000", "operatingCashflow": "1082914000", "capitalExpenditures": "62668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400572000", "cashflowFromInvestment": "-62668000", "stockBasedCompensation": "255616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2246289000, "cost_of_revenue": 110599000, "gross_profit": 2135690000, "research_and_development": null, "selling_general_admin": 318120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1117302000, "depreciation_amortisation": 9011000, "ebitda": 1126313000, "interest_expense": 110599000, "interest_income": null, "other_non_operating": null, "pretax_income": 1117302000, "tax_provision": 196560000, "effective_tax_rate": null, "net_income": 551994000, "net_income_continuing_ops": 920742000, "net_income_to_common": 551994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2971614000, "short_term_investments": null, "net_receivables": 5092119000, "inventory": 8201914000, "other_current_assets": null, "total_current_assets": 8254125000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 210210000, "goodwill_and_intangibles": 2100412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33409698000, "total_assets": 41663823000, "short_term_debt": 329160000, "accounts_payable": 1588748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1588748000, "long_term_debt": 12111377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21264354000, "total_liabilities": 22853102000, "total_debt": 12440537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1114009000, "total_equity": 7132823000, "shares_outstanding": 758046096, "operating_cash_flow": 1082914000, "stock_based_compensation": 255616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62668000, "dividends_paid": 1039046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1400572000, "free_cash_flow": 1145582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1117302000", "ebitda": "1126313000", "netIncome": "551994000", "grossProfit": "2135690000", "depreciation": "None", "totalRevenue": "2246289000", "costOfRevenue": "110599000", "interestIncome": "49078000", "incomeBeforeTax": "1117302000", "interestExpense": "110599000", "operatingIncome": "1117302000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "196560000", "reportedCurrency": "USD", "netInterestIncome": "-1466000", "nonInterestIncome": "None", "operatingExpenses": "1018388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9011000", "sellingGeneralAndAdministrative": "318120000", "netIncomeFromContinuingOperations": "920742000" }, "balance": { "goodwill": "1890202000", "inventory": "8201914000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41663823000", "longTermDebt": "12111377000", "shortTermDebt": "329160000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "210210000", "reportedCurrency": "USD", "retainedEarnings": "1114009000", "totalLiabilities": "22853102000", "otherCurrentAssets": "190392000", "totalCurrentAssets": "8254125000", "currentLongTermDebt": "None", "longTermInvestments": "27339857000", "shortTermInvestments": "None", "currentNetReceivables": "5092119000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33409698000", "currentAccountsPayable": "1588748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "864691000", "shortLongTermDebtTotal": "13092993000", "totalShareholderEquity": "7132823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2848336000", "totalCurrentLiabilities": "1588748000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21264354000", "cashAndShortTermInvestments": "2971614000", "commonStockSharesOutstanding": "758046096", "intangibleAssetsExcludingGoodwill": "210210000", "cashAndCashEquivalentsAtCarryingValue": "2971614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "920742000", "profitLoss": "None", "dividendPayout": "1039046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-101630000", "operatingCashflow": "1082914000", "capitalExpenditures": "62668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1400572000", "cashflowFromInvestment": "-62668000", "stockBasedCompensation": "255616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1039046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "income_statement": { "revenue": 2571613000, "cost_of_revenue": 108096000, "gross_profit": 2463517000, "ebit": 1426976000, "ebitda": 1436042000, "pretax_income": 1426976000, "tax_provision": 223269000, "net_income": 601274000, "net_income_to_common": 601274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3280204000, "total_current_assets": 8440369000, "total_assets": 41582784000, "short_term_debt": 94315000, "long_term_debt": 12299855000, "total_debt": 12394170000, "total_liabilities": 22492305000, "total_equity": 7219447000, "shares_outstanding": 758548248, "goodwill_and_intangibles": 2109423000 }, "cash_flow": { "operating_cash_flow": 1725576000, "capital_expenditure": 60679000, "free_cash_flow": 1786255000, "dividends_paid": 1052741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 231974, "ticker_id": 607, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:14:42.994656+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1426976000", "ebitda": "1436042000", "netIncome": "601274000", "grossProfit": "2463517000", "depreciation": "None", "totalRevenue": "2571613000", "costOfRevenue": "108096000", "interestIncome": "80500000", "incomeBeforeTax": "1426976000", "interestExpense": "108096000", "operatingIncome": "1426976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223269000", "reportedCurrency": "USD", "netInterestIncome": "40409000", "nonInterestIncome": "None", "operatingExpenses": "1036541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "306619000", "netIncomeFromContinuingOperations": "1203707000" }, "balance": { "goodwill": "1890202000", "inventory": "8454113000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41582784000", "longTermDebt": "12299855000", "shortTermDebt": "94315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "219221000", "reportedCurrency": "USD", "retainedEarnings": "1160278000", "totalLiabilities": "22492305000", "otherCurrentAssets": "201700000", "totalCurrentAssets": "8440369000", "currentLongTermDebt": "None", "longTermInvestments": "27048621000", "shortTermInvestments": "None", "currentNetReceivables": "4958465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33142415000", "currentAccountsPayable": "1377838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888190000", "shortLongTermDebtTotal": "13331930000", "totalShareholderEquity": "7219447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2661361000", "totalCurrentLiabilities": "1377838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21114467000", "cashAndShortTermInvestments": "3280204000", "commonStockSharesOutstanding": "758548248", "intangibleAssetsExcludingGoodwill": "219221000", "cashAndCashEquivalentsAtCarryingValue": "3280204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203707000", "profitLoss": "None", "dividendPayout": "1052741000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "1725576000", "capitalExpenditures": "60679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189593000", "cashflowFromInvestment": "-135656000", "stockBasedCompensation": "260399999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2571613000, "cost_of_revenue": 108096000, "gross_profit": 2463517000, "research_and_development": null, "selling_general_admin": 306619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1426976000, "depreciation_amortisation": 9066000, "ebitda": 1436042000, "interest_expense": 108096000, "interest_income": null, "other_non_operating": null, "pretax_income": 1426976000, "tax_provision": 223269000, "effective_tax_rate": null, "net_income": 601274000, "net_income_continuing_ops": 1203707000, "net_income_to_common": 601274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3280204000, "short_term_investments": null, "net_receivables": 4958465000, "inventory": 8454113000, "other_current_assets": null, "total_current_assets": 8440369000, "net_ppe": null, "goodwill": 1890202000, "intangible_assets": 219221000, "goodwill_and_intangibles": 2109423000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33142415000, "total_assets": 41582784000, "short_term_debt": 94315000, "accounts_payable": 1377838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377838000, "long_term_debt": 12299855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21114467000, "total_liabilities": 22492305000, "total_debt": 12394170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1160278000, "total_equity": 7219447000, "shares_outstanding": 758548248, "operating_cash_flow": 1725576000, "stock_based_compensation": 260399999, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135656000, "dividends_paid": 1052741000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1189593000, "free_cash_flow": 1786255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1426976000", "ebitda": "1436042000", "netIncome": "601274000", "grossProfit": "2463517000", "depreciation": "None", "totalRevenue": "2571613000", "costOfRevenue": "108096000", "interestIncome": "80500000", "incomeBeforeTax": "1426976000", "interestExpense": "108096000", "operatingIncome": "1426976000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "223269000", "reportedCurrency": "USD", "netInterestIncome": "40409000", "nonInterestIncome": "None", "operatingExpenses": "1036541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9066000", "sellingGeneralAndAdministrative": "306619000", "netIncomeFromContinuingOperations": "1203707000" }, "balance": { "goodwill": "1890202000", "inventory": "8454113000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "41582784000", "longTermDebt": "12299855000", "shortTermDebt": "94315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "219221000", "reportedCurrency": "USD", "retainedEarnings": "1160278000", "totalLiabilities": "22492305000", "otherCurrentAssets": "201700000", "totalCurrentAssets": "8440369000", "currentLongTermDebt": "None", "longTermInvestments": "27048621000", "shortTermInvestments": "None", "currentNetReceivables": "4958465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33142415000", "currentAccountsPayable": "1377838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "888190000", "shortLongTermDebtTotal": "13331930000", "totalShareholderEquity": "7219447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2661361000", "totalCurrentLiabilities": "1377838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21114467000", "cashAndShortTermInvestments": "3280204000", "commonStockSharesOutstanding": "758548248", "intangibleAssetsExcludingGoodwill": "219221000", "cashAndCashEquivalentsAtCarryingValue": "3280204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1203707000", "profitLoss": "None", "dividendPayout": "1052741000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1300000", "operatingCashflow": "1725576000", "capitalExpenditures": "60679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1189593000", "cashflowFromInvestment": "-135656000", "stockBasedCompensation": "260399999", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1052741000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91131000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }