{ "ticker": { "uuid": "862a2581-2791-4811-b8a9-087471d25cb4", "symbol": "CSAN", "name": "Cosan SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/862a2581-2791-4811-b8a9-087471d25cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/862a2581-2791-4811-b8a9-087471d25cb4/" }, "ticker_metadata": { "id": 865, "uuid": "862a2581-2791-4811-b8a9-087471d25cb4", "symbol": "CSAN", "name": "Cosan SA ADR", "asset_type": "equity", "market_cap": 3065189000, "stock_exchange_id": 3, "industry": "Oil & Gas Refining & Marketing", "sector": "Energy", "description": "Cosan SA is mainly engaged in the fuel distribution business in Brazil, Europe, Latin America, North America, Asia and internationally. The company is headquartered in So Paulo, Brazil.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "862a2581-2791-4811-b8a9-087471d25cb4", "symbol": "CSAN", "name": "Cosan SA ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/862a2581-2791-4811-b8a9-087471d25cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/862a2581-2791-4811-b8a9-087471d25cb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.94, "quality": 0.7, "momentum": 0.05, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.79, "market_cap": 2731545315, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2475, "shareholder_yield": 0.8368, "roe": -2.7494, "piotroski_f_score": 5, "momentum_12_1": -0.281, "volatility_252d": 0.5634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.067451+00:00", "batch_id": "" }, "size": { "price_close": 2.79, "market_cap": 2731545315, "market_cap_usd": 2731545315, "enterprise_value": 44751936315, "shares_outstanding": 979048500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7818, "ptbv_ratio": null, "ps_ratio": 0.0684, "pcf_ratio": 0.2499, "pfcf_ratio": 0.1408, "ev_ebitda": 4.0408, "ev_ebit": 6.2446, "ev_sales": 1.1207, "ev_fcf": 2.3066, "earnings_yield": null, "fcf_yield": 0.4335, "price_to_sales": 0.0684, "price_to_book": 0.7818, "price_to_cashflow": 0.2499, "ebitda_to_ev": 0.2475, "sales_yield": 0.8923 }, "yield": { "dividend_yield": 0.8368, "buyback_yield": 0, "shareholder_yield": 0.8368, "debt_paydown_yield": null, "total_yield": 0.8368 }, "quality": { "gross_margin": 0.3362, "operating_margin": 0.1795, "net_margin": -0.2406, "ebitda_margin": 0.2774, "fcf_margin": 0.4859, "roe": -2.7494, "roa": -0.0756, "roic": 0.1181, "roc_greenblatt": null, "asset_turnover": 0.3144, "cash_conversion": -2.0198, "accruals_ratio": -0.1617, "sbc_to_revenue": 0.0017, "piotroski_f_score": 5, "altman_z_score": 0.533, "earnings_stability_5y": 1.279, "revenue_stability_5y": 0.4243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1057, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 27.9353, "net_debt_to_ebitda": 3.7942, "debt_to_assets": 0.4684, "interest_coverage": 1.125, "current_ratio": 1.8693, "quick_ratio": 1.7578, "net_debt": 42020391000, "local_beta": 0.0009, "volatility_252d": 0.5634, "volatility_60d": 1.1352, "max_drawdown_12m": -0.5279, "risk_adjusted_momentum": -0.4989 }, "growth": { "revenue_growth_1y": -0.0877, "revenue_growth_3y_cagr": 0.0092, "revenue_growth_5y_cagr": 0.2451, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0424, "book_value_growth_1y": -0.2745, "revenue_growth": -0.0877, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3309, "price_return_3m": -0.3435, "price_return_6m": -0.4341, "price_return_9m": -0.4746, "price_return_12m": -0.519, "price_return_12m_ex1m": -0.281, "momentum_6m": -0.4341, "momentum_12m": -0.519, "momentum_12_1": -0.281, "distance_from_52w_high": -0.5279, "distance_from_52w_low": 0, "relative_strength": -0.6189 }, "raw_ttm": { "revenue_ttm": 39930986000, "gross_profit_ttm": 13426024000, "ebit_ttm": 7166555000, "ebitda_ttm": 11075026000, "net_income_ttm": -9605822000, "eps_diluted_ttm": -9.8114, "operating_cash_flow_ttm": 10932267198, "capital_expenditure_ttm": 8469474263, "fcf_ttm": 19401741461, "dividends_paid_ttm": 2285782492, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6370509000, "cash_and_equivalents": 17463977000, "total_current_assets": 31905082000, "total_current_liabilities": 17067786000, "net_ppe": null, "total_assets": 126988806000, "total_debt": 59484368000, "total_equity": 3493749000, "net_working_capital": 2061336000, "book_value_per_share": 3.5685, "retained_earnings": -11305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23101678000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 98, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 66, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94 }, "composites": { "value_composite": 6, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 84, "yield_composite": 1, "svqf_composite": 27, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 18, "quality_value_composite": 0.8112, "os_score": 0.82, "value_percentile": 0.94, "quality_percentile": 0.7, "momentum_percentile": 0.05, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 96, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3893, "ticker_id": 865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.067451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.79, "market_cap": 2731545315, "market_cap_usd": 2731545315, "enterprise_value": 44751936315, "shares_outstanding": 979048500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78183788, "ptbv_ratio": null, "ps_ratio": 0.06840666, "pcf_ratio": 0.24986083, "pfcf_ratio": 0.14078867, "ev_ebitda": 4.0407974, "ev_ebit": 6.24455353, "ev_sales": 1.12073206, "ev_fcf": 2.30659379, "earnings_yield": null, "fcf_yield": 0.43353971, "dividend_yield": 0.83680929, "buyback_yield": 0, "shareholder_yield": 0.83680929, "debt_paydown_yield": null, "total_yield": 0.83680929, "gross_margin": 0.33623072, "operating_margin": 0.17947353, "net_margin": -0.2405606, "ebitda_margin": 0.27735418, "fcf_margin": 0.48588185, "roe": -2.74943106, "roa": -0.07564306, "roic": 0.11809333, "roc_greenblatt": null, "asset_turnover": 0.31444493, "cash_conversion": -2.01978982, "accruals_ratio": -0.16173149, "sbc_to_revenue": 0.00169407, "debt_to_equity": 27.93527411, "net_debt_to_ebitda": 3.79415732, "debt_to_assets": 0.46842214, "interest_coverage": 1.12495799, "current_ratio": 1.8693158, "quick_ratio": 1.75779085, "net_debt": 42020391000, "revenue_growth_1y": -0.08773562, "revenue_growth_3y_cagr": 0.00920404, "revenue_growth_5y_cagr": 0.24506772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0423789, "book_value_growth_1y": -0.27448184, "piotroski_f_score": 5, "altman_z_score": 0.53304041, "earnings_stability_5y": 1.278999, "revenue_stability_5y": 0.424283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33093525, "price_return_3m": -0.34352941, "price_return_6m": -0.43407708, "price_return_9m": -0.47457627, "price_return_12m": -0.51896552, "price_return_12m_ex1m": -0.28103448, "distance_from_52w_high": -0.52791878, "distance_from_52w_low": 0, "relative_strength": -0.6189291, "local_beta": 0.0009, "volatility_252d": 0.563357, "volatility_60d": 1.13523, "max_drawdown_12m": -0.52791878, "revenue_ttm": 39930986000, "gross_profit_ttm": 13426024000, "ebit_ttm": 7166555000, "ebitda_ttm": 11075026000, "net_income_ttm": -9605822000, "eps_diluted_ttm": -9.81138524, "operating_cash_flow_ttm": 10932267198, "capital_expenditure_ttm": 8469474263, "fcf_ttm": 19401741461, "dividends_paid_ttm": 2285782492, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6370509000, "cash_and_equivalents": 17463977000, "total_current_assets": 31905082000, "total_current_liabilities": 17067786000, "net_ppe": null, "total_assets": 126988806000, "total_debt": 59484368000, "total_equity": 3493749000, "net_working_capital": 2061336000, "book_value_per_share": 3.56851474, "retained_earnings": -11305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23101678000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 98, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 66, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94, "value_composite": 6, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 84, "yield_composite": 1, "svqf_composite": 27, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.79, "os": 0.82, "value": 0.94, "quality": 0.7, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.8368, "roe": -2.7494, "momentum_12_1": -0.281, "complete_fields": { "id": 3893, "ticker_id": 865, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:40.067451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.79, "market_cap": 2731545315, "market_cap_usd": 2731545315, "enterprise_value": 44751936315, "shares_outstanding": 979048500, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.78183788, "ptbv_ratio": null, "ps_ratio": 0.06840666, "pcf_ratio": 0.24986083, "pfcf_ratio": 0.14078867, "ev_ebitda": 4.0407974, "ev_ebit": 6.24455353, "ev_sales": 1.12073206, "ev_fcf": 2.30659379, "earnings_yield": null, "fcf_yield": 0.43353971, "dividend_yield": 0.83680929, "buyback_yield": 0, "shareholder_yield": 0.83680929, "debt_paydown_yield": null, "total_yield": 0.83680929, "gross_margin": 0.33623072, "operating_margin": 0.17947353, "net_margin": -0.2405606, "ebitda_margin": 0.27735418, "fcf_margin": 0.48588185, "roe": -2.74943106, "roa": -0.07564306, "roic": 0.11809333, "roc_greenblatt": null, "asset_turnover": 0.31444493, "cash_conversion": -2.01978982, "accruals_ratio": -0.16173149, "sbc_to_revenue": 0.00169407, "debt_to_equity": 27.93527411, "net_debt_to_ebitda": 3.79415732, "debt_to_assets": 0.46842214, "interest_coverage": 1.12495799, "current_ratio": 1.8693158, "quick_ratio": 1.75779085, "net_debt": 42020391000, "revenue_growth_1y": -0.08773562, "revenue_growth_3y_cagr": 0.00920404, "revenue_growth_5y_cagr": 0.24506772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0423789, "book_value_growth_1y": -0.27448184, "piotroski_f_score": 5, "altman_z_score": 0.53304041, "earnings_stability_5y": 1.278999, "revenue_stability_5y": 0.424283, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33093525, "price_return_3m": -0.34352941, "price_return_6m": -0.43407708, "price_return_9m": -0.47457627, "price_return_12m": -0.51896552, "price_return_12m_ex1m": -0.28103448, "distance_from_52w_high": -0.52791878, "distance_from_52w_low": 0, "relative_strength": -0.6189291, "local_beta": 0.0009, "volatility_252d": 0.563357, "volatility_60d": 1.13523, "max_drawdown_12m": -0.52791878, "revenue_ttm": 39930986000, "gross_profit_ttm": 13426024000, "ebit_ttm": 7166555000, "ebitda_ttm": 11075026000, "net_income_ttm": -9605822000, "eps_diluted_ttm": -9.81138524, "operating_cash_flow_ttm": 10932267198, "capital_expenditure_ttm": 8469474263, "fcf_ttm": 19401741461, "dividends_paid_ttm": 2285782492, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6370509000, "cash_and_equivalents": 17463977000, "total_current_assets": 31905082000, "total_current_liabilities": 17067786000, "net_ppe": null, "total_assets": 126988806000, "total_debt": 59484368000, "total_equity": 3493749000, "net_working_capital": 2061336000, "book_value_per_share": 3.56851474, "retained_earnings": -11305475000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -23101678000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 14, "rank_ptbv": 50, "rank_ps": 2, "rank_pcf": 1, "rank_ev_ebitda": 9, "rank_ev_ebit": 31, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 1, "rank_shareholder_yield": 1, "rank_total_yield": 2, "rank_roe": 98, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 66, "rank_fcf_margin": 16, "rank_piotroski": 58, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 95, "rank_momentum_12m_ex1m": 86, "rank_relative_strength": 94, "value_composite": 6, "quality_composite": 30, "momentum_composite": 95, "growth_composite": 84, "yield_composite": 1, "svqf_composite": 27, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 96, "overall_composite": 18, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 40418596000, "cost_of_revenue": 27242987000, "gross_profit": 13175609000, "ebit": -255001000, "ebitda": 3635831000, "pretax_income": -7991285000, "tax_provision": 2203116000, "net_income": -9722125000, "net_income_to_common": -9722125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27243683000, "total_current_assets": 40087633000, "total_assets": 135117518000, "short_term_debt": 4901711000, "long_term_debt": 60308411000, "total_debt": 65210122000, "total_liabilities": 104107886000, "total_equity": 5304228000, "shares_outstanding": 624509500, "goodwill_and_intangibles": 26706626000 }, "cash_flow": { "operating_cash_flow": 8367437000, "capital_expenditure": 8293688000, "free_cash_flow": 16661125000, "dividends_paid": 2640390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244208, "ticker_id": 865, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-255001000", "ebitda": "3635831000", "netIncome": "-9722125000", "grossProfit": "13175609000", "depreciation": "None", "totalRevenue": "40418596000", "costOfRevenue": "27242987000", "interestIncome": "3233387000", "incomeBeforeTax": "-7991285000", "interestExpense": "7736284000", "operatingIncome": "10711933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2203116000", "reportedCurrency": "BRL", "netInterestIncome": "-5428484000", "nonInterestIncome": "None", "operatingExpenses": "2463676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27242987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3890832000", "sellingGeneralAndAdministrative": "2527748000", "netIncomeFromContinuingOperations": "-10194401000" }, "balance": { "goodwill": "1763889000", "inventory": "1969258000", "commonStock": "10282739000", "currentDebt": "None", "investments": "None", "totalAssets": "135117518000", "longTermDebt": "60308411000", "shortTermDebt": "4901711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24942737000", "reportedCurrency": "BRL", "retainedEarnings": "-9722125000", "totalLiabilities": "104107886000", "otherCurrentAssets": "2002597000", "totalCurrentAssets": "40087633000", "currentLongTermDebt": "3918720000", "longTermInvestments": "2581661000", "shortTermInvestments": "2927355000", "currentNetReceivables": "5944740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95029885000", "currentAccountsPayable": "4078511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70639931000", "totalShareholderEquity": "5304228000", "capitalLeaseObligations": "6412800000", "otherCurrentLiabilities": "6568154000", "totalCurrentLiabilities": "15548376000", "otherNonCurrentLiabilities": "5372947000", "totalNonCurrentLiabilities": "88559510000", "cashAndShortTermInvestments": "27243683000", "commonStockSharesOutstanding": "624509500", "intangibleAssetsExcludingGoodwill": "24942737000", "cashAndCashEquivalentsAtCarryingValue": "27243683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9531151000", "profitLoss": "None", "dividendPayout": "2640390000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-105650000", "operatingCashflow": "8367437000", "capitalExpenditures": "8293688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7967538000", "cashflowFromInvestment": "-5944397000", "stockBasedCompensation": "71725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3814404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40418596000, "cost_of_revenue": 27242987000, "gross_profit": 13175609000, "research_and_development": null, "selling_general_admin": 2527748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255001000, "depreciation_amortisation": 3890832000, "ebitda": 3635831000, "interest_expense": 7736284000, "interest_income": null, "other_non_operating": null, "pretax_income": -7991285000, "tax_provision": 2203116000, "effective_tax_rate": null, "net_income": -9722125000, "net_income_continuing_ops": -10194401000, "net_income_to_common": -9722125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27243683000, "short_term_investments": 2927355000, "net_receivables": 5944740000, "inventory": 1969258000, "other_current_assets": null, "total_current_assets": 40087633000, "net_ppe": null, "goodwill": 1763889000, "intangible_assets": 24942737000, "goodwill_and_intangibles": 26706626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95029885000, "total_assets": 135117518000, "short_term_debt": 4901711000, "accounts_payable": 4078511000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15548376000, "long_term_debt": 60308411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88559510000, "total_liabilities": 104107886000, "total_debt": 65210122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9722125000, "total_equity": 5304228000, "shares_outstanding": 624509500, "operating_cash_flow": 8367437000, "stock_based_compensation": 71725000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8293688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5944397000, "dividends_paid": 2640390000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7967538000, "free_cash_flow": 16661125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-255001000", "ebitda": "3635831000", "netIncome": "-9722125000", "grossProfit": "13175609000", "depreciation": "None", "totalRevenue": "40418596000", "costOfRevenue": "27242987000", "interestIncome": "3233387000", "incomeBeforeTax": "-7991285000", "interestExpense": "7736284000", "operatingIncome": "10711933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2203116000", "reportedCurrency": "BRL", "netInterestIncome": "-5428484000", "nonInterestIncome": "None", "operatingExpenses": "2463676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27242987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3890832000", "sellingGeneralAndAdministrative": "2527748000", "netIncomeFromContinuingOperations": "-10194401000" }, "balance": { "goodwill": "1763889000", "inventory": "1969258000", "commonStock": "10282739000", "currentDebt": "None", "investments": "None", "totalAssets": "135117518000", "longTermDebt": "60308411000", "shortTermDebt": "4901711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24942737000", "reportedCurrency": "BRL", "retainedEarnings": "-9722125000", "totalLiabilities": "104107886000", "otherCurrentAssets": "2002597000", "totalCurrentAssets": "40087633000", "currentLongTermDebt": "3918720000", "longTermInvestments": "2581661000", "shortTermInvestments": "2927355000", "currentNetReceivables": "5944740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95029885000", "currentAccountsPayable": "4078511000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70639931000", "totalShareholderEquity": "5304228000", "capitalLeaseObligations": "6412800000", "otherCurrentLiabilities": "6568154000", "totalCurrentLiabilities": "15548376000", "otherNonCurrentLiabilities": "5372947000", "totalNonCurrentLiabilities": "88559510000", "cashAndShortTermInvestments": "27243683000", "commonStockSharesOutstanding": "624509500", "intangibleAssetsExcludingGoodwill": "24942737000", "cashAndCashEquivalentsAtCarryingValue": "27243683000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9531151000", "profitLoss": "None", "dividendPayout": "2640390000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "-105650000", "operatingCashflow": "8367437000", "capitalExpenditures": "8293688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7967538000", "cashflowFromInvestment": "-5944397000", "stockBasedCompensation": "71725000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2640390000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-521575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3814404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 43950742000, "cost_of_revenue": 30236061000, "gross_profit": 13714681000, "ebit": 9956673000, "ebitda": 13216713000, "pretax_income": -5245119000, "tax_provision": 3190522000, "net_income": -9423795000, "net_income_to_common": -9423795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16904000000, "total_current_assets": 30774403000, "total_assets": 141265902000, "short_term_debt": 5410533000, "long_term_debt": 62052000000, "total_debt": 67462533000, "total_liabilities": 101867540000, "total_equity": 10903764000, "shares_outstanding": 931411500, "goodwill_and_intangibles": 26330785000 }, "cash_flow": { "operating_cash_flow": 13081286000, "capital_expenditure": 7834521000, "free_cash_flow": 20915807000, "dividends_paid": 3447103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244213, "ticker_id": 865, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9956673000", "ebitda": "13216713000", "netIncome": "-9423795000", "grossProfit": "13714681000", "depreciation": "None", "totalRevenue": "43950742000", "costOfRevenue": "30236061000", "interestIncome": "2440694000", "incomeBeforeTax": "-5245119000", "interestExpense": "7146435000", "operatingIncome": "9293509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3190522000", "reportedCurrency": "BRL", "netInterestIncome": "-8750000000", "nonInterestIncome": "None", "operatingExpenses": "4421172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30236061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260040000", "sellingGeneralAndAdministrative": "2845282000", "netIncomeFromContinuingOperations": "-8436000000" }, "balance": { "goodwill": "1585021000", "inventory": "2072905000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "141265902000", "longTermDebt": "62052000000", "shortTermDebt": "5410533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24745764000", "reportedCurrency": "BRL", "retainedEarnings": "-649805000", "totalLiabilities": "101867540000", "otherCurrentAssets": "4643949000", "totalCurrentAssets": "30774403000", "currentLongTermDebt": "4403000000", "longTermInvestments": "21337000000", "shortTermInvestments": "3273000000", "currentNetReceivables": "3880549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110491000000", "currentAccountsPayable": "5169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72965179000", "totalShareholderEquity": "10903764000", "capitalLeaseObligations": "6509753000", "otherCurrentLiabilities": "7333301000", "totalCurrentLiabilities": "17912834000", "otherNonCurrentLiabilities": "20937000000", "totalNonCurrentLiabilities": "83954706000", "cashAndShortTermInvestments": "16904000000", "commonStockSharesOutstanding": "931411500", "intangibleAssetsExcludingGoodwill": "24745764000", "cashAndCashEquivalentsAtCarryingValue": "16904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9423795000", "profitLoss": "None", "dividendPayout": "3447103000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "159667000", "operatingCashflow": "13081286000", "capitalExpenditures": "7834521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6605868000", "cashflowFromInvestment": "-4488257000", "stockBasedCompensation": "65901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43950742000, "cost_of_revenue": 30236061000, "gross_profit": 13714681000, "research_and_development": null, "selling_general_admin": 2845282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9956673000, "depreciation_amortisation": 3260040000, "ebitda": 13216713000, "interest_expense": 7146435000, "interest_income": null, "other_non_operating": null, "pretax_income": -5245119000, "tax_provision": 3190522000, "effective_tax_rate": null, "net_income": -9423795000, "net_income_continuing_ops": -8436000000, "net_income_to_common": -9423795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16904000000, "short_term_investments": 3273000000, "net_receivables": 3880549000, "inventory": 2072905000, "other_current_assets": null, "total_current_assets": 30774403000, "net_ppe": null, "goodwill": 1585021000, "intangible_assets": 24745764000, "goodwill_and_intangibles": 26330785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110491000000, "total_assets": 141265902000, "short_term_debt": 5410533000, "accounts_payable": 5169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17912834000, "long_term_debt": 62052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83954706000, "total_liabilities": 101867540000, "total_debt": 67462533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649805000, "total_equity": 10903764000, "shares_outstanding": 931411500, "operating_cash_flow": 13081286000, "stock_based_compensation": 65901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7834521000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4488257000, "dividends_paid": 3447103000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6605868000, "free_cash_flow": 20915807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9956673000", "ebitda": "13216713000", "netIncome": "-9423795000", "grossProfit": "13714681000", "depreciation": "None", "totalRevenue": "43950742000", "costOfRevenue": "30236061000", "interestIncome": "2440694000", "incomeBeforeTax": "-5245119000", "interestExpense": "7146435000", "operatingIncome": "9293509000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3190522000", "reportedCurrency": "BRL", "netInterestIncome": "-8750000000", "nonInterestIncome": "None", "operatingExpenses": "4421172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30236061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3260040000", "sellingGeneralAndAdministrative": "2845282000", "netIncomeFromContinuingOperations": "-8436000000" }, "balance": { "goodwill": "1585021000", "inventory": "2072905000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "141265902000", "longTermDebt": "62052000000", "shortTermDebt": "5410533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24745764000", "reportedCurrency": "BRL", "retainedEarnings": "-649805000", "totalLiabilities": "101867540000", "otherCurrentAssets": "4643949000", "totalCurrentAssets": "30774403000", "currentLongTermDebt": "4403000000", "longTermInvestments": "21337000000", "shortTermInvestments": "3273000000", "currentNetReceivables": "3880549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110491000000", "currentAccountsPayable": "5169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72965179000", "totalShareholderEquity": "10903764000", "capitalLeaseObligations": "6509753000", "otherCurrentLiabilities": "7333301000", "totalCurrentLiabilities": "17912834000", "otherNonCurrentLiabilities": "20937000000", "totalNonCurrentLiabilities": "83954706000", "cashAndShortTermInvestments": "16904000000", "commonStockSharesOutstanding": "931411500", "intangibleAssetsExcludingGoodwill": "24745764000", "cashAndCashEquivalentsAtCarryingValue": "16904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9423795000", "profitLoss": "None", "dividendPayout": "3447103000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "159667000", "operatingCashflow": "13081286000", "capitalExpenditures": "7834521000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6605868000", "cashflowFromInvestment": "-4488257000", "stockBasedCompensation": "65901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3447103000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3981719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 39468497000, "cost_of_revenue": 28549896000, "gross_profit": 10918601000, "ebit": 10751574000, "ebitda": 14116517000, "pretax_income": 5113751000, "tax_provision": 274426000, "net_income": 1094391000, "net_income_to_common": 1094391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14666341000, "total_current_assets": 29419168000, "total_assets": 139865382000, "short_term_debt": 6092356000, "long_term_debt": 52022256000, "total_debt": 58114612000, "total_liabilities": 88884202000, "total_equity": 50981180000, "shares_outstanding": 468586500, "goodwill_and_intangibles": 30992122000 }, "cash_flow": { "operating_cash_flow": 9191001000, "capital_expenditure": 6267962000, "free_cash_flow": 15458963000, "dividends_paid": 2582447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244218, "ticker_id": 865, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10751574000", "ebitda": "14116517000", "netIncome": "1094391000", "grossProfit": "10918601000", "depreciation": "None", "totalRevenue": "39468497000", "costOfRevenue": "28549896000", "interestIncome": "463383000", "incomeBeforeTax": "5113751000", "interestExpense": "5637823000", "operatingIncome": "6879734000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "274426000", "reportedCurrency": "BRL", "netInterestIncome": "-6504265000", "nonInterestIncome": "None", "operatingExpenses": "4038867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28549896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364943000", "sellingGeneralAndAdministrative": "2527974000", "netIncomeFromContinuingOperations": "2613837000" }, "balance": { "goodwill": "1391974000", "inventory": "1792714000", "commonStock": "8682544000", "currentDebt": "None", "investments": "None", "totalAssets": "139865382000", "longTermDebt": "52022256000", "shortTermDebt": "6092356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29600148000", "reportedCurrency": "BRL", "retainedEarnings": "9490391000", "totalLiabilities": "88884202000", "otherCurrentAssets": "4079624000", "totalCurrentAssets": "29419168000", "currentLongTermDebt": "4882398000", "longTermInvestments": "29793935000", "shortTermInvestments": "3407955000", "currentNetReceivables": "5472534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446214000", "currentAccountsPayable": "3920273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62657343000", "totalShareholderEquity": "50981180000", "capitalLeaseObligations": "5275794000", "otherCurrentLiabilities": "5151188000", "totalCurrentLiabilities": "16158805000", "otherNonCurrentLiabilities": "2676199000", "totalNonCurrentLiabilities": "72725397000", "cashAndShortTermInvestments": "14666341000", "commonStockSharesOutstanding": "468586500", "intangibleAssetsExcludingGoodwill": "29600148000", "cashAndCashEquivalentsAtCarryingValue": "14666341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048972000", "profitLoss": "None", "dividendPayout": "2582447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-83166000", "operatingCashflow": "9191001000", "capitalExpenditures": "6267962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "207713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2582447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39468497000, "cost_of_revenue": 28549896000, "gross_profit": 10918601000, "research_and_development": null, "selling_general_admin": 2527974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10751574000, "depreciation_amortisation": 3364943000, "ebitda": 14116517000, "interest_expense": 5637823000, "interest_income": null, "other_non_operating": null, "pretax_income": 5113751000, "tax_provision": 274426000, "effective_tax_rate": null, "net_income": 1094391000, "net_income_continuing_ops": 2613837000, "net_income_to_common": 1094391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14666341000, "short_term_investments": 3407955000, "net_receivables": 5472534000, "inventory": 1792714000, "other_current_assets": null, "total_current_assets": 29419168000, "net_ppe": null, "goodwill": 1391974000, "intangible_assets": 29600148000, "goodwill_and_intangibles": 30992122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110446214000, "total_assets": 139865382000, "short_term_debt": 6092356000, "accounts_payable": 3920273000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16158805000, "long_term_debt": 52022256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72725397000, "total_liabilities": 88884202000, "total_debt": 58114612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9490391000, "total_equity": 50981180000, "shares_outstanding": 468586500, "operating_cash_flow": 9191001000, "stock_based_compensation": 207713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6267962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 2582447000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -940010000, "free_cash_flow": 15458963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10751574000", "ebitda": "14116517000", "netIncome": "1094391000", "grossProfit": "10918601000", "depreciation": "None", "totalRevenue": "39468497000", "costOfRevenue": "28549896000", "interestIncome": "463383000", "incomeBeforeTax": "5113751000", "interestExpense": "5637823000", "operatingIncome": "6879734000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "274426000", "reportedCurrency": "BRL", "netInterestIncome": "-6504265000", "nonInterestIncome": "None", "operatingExpenses": "4038867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28549896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3364943000", "sellingGeneralAndAdministrative": "2527974000", "netIncomeFromContinuingOperations": "2613837000" }, "balance": { "goodwill": "1391974000", "inventory": "1792714000", "commonStock": "8682544000", "currentDebt": "None", "investments": "None", "totalAssets": "139865382000", "longTermDebt": "52022256000", "shortTermDebt": "6092356000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29600148000", "reportedCurrency": "BRL", "retainedEarnings": "9490391000", "totalLiabilities": "88884202000", "otherCurrentAssets": "4079624000", "totalCurrentAssets": "29419168000", "currentLongTermDebt": "4882398000", "longTermInvestments": "29793935000", "shortTermInvestments": "3407955000", "currentNetReceivables": "5472534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446214000", "currentAccountsPayable": "3920273000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62657343000", "totalShareholderEquity": "50981180000", "capitalLeaseObligations": "5275794000", "otherCurrentLiabilities": "5151188000", "totalCurrentLiabilities": "16158805000", "otherNonCurrentLiabilities": "2676199000", "totalNonCurrentLiabilities": "72725397000", "cashAndShortTermInvestments": "14666341000", "commonStockSharesOutstanding": "468586500", "intangibleAssetsExcludingGoodwill": "29600148000", "cashAndCashEquivalentsAtCarryingValue": "14666341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1048972000", "profitLoss": "None", "dividendPayout": "2582447000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "-83166000", "operatingCashflow": "9191001000", "capitalExpenditures": "6267962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-940010000", "cashflowFromInvestment": "None", "stockBasedCompensation": "207713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2582447000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3364943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 39322786000, "cost_of_revenue": 30556819000, "gross_profit": 8765967000, "ebit": 8121370000, "ebitda": 11135850000, "pretax_income": 2652625000, "tax_provision": -118404000, "net_income": 1176032000, "net_income_to_common": 1176032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13301716000, "total_current_assets": 25577934000, "total_assets": 134484992000, "short_term_debt": 5092734000, "long_term_debt": 48445011000, "total_debt": 53537745000, "total_liabilities": 86315593000, "total_equity": 20653167000, "shares_outstanding": 937290000, "goodwill_and_intangibles": 22121942000 }, "cash_flow": { "operating_cash_flow": 9972232000, "capital_expenditure": 4531374000, "free_cash_flow": 14503606000, "dividends_paid": 1908171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244223, "ticker_id": 865, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8121370000", "ebitda": "11135850000", "netIncome": "1176032000", "grossProfit": "8765967000", "depreciation": "None", "totalRevenue": "39322786000", "costOfRevenue": "30556819000", "interestIncome": "388768000", "incomeBeforeTax": "2652625000", "interestExpense": "5468745000", "operatingIncome": "5955374000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-118404000", "reportedCurrency": "BRL", "netInterestIncome": "-5887224000", "nonInterestIncome": "None", "operatingExpenses": "2810593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30556819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014480000", "sellingGeneralAndAdministrative": "1758067000", "netIncomeFromContinuingOperations": "2820875000" }, "balance": { "goodwill": "1460072000", "inventory": "1869059000", "commonStock": "8402544000", "currentDebt": "None", "investments": "None", "totalAssets": "134484992000", "longTermDebt": "48445011000", "shortTermDebt": "5092734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20661870000", "reportedCurrency": "BRL", "retainedEarnings": "9470289000", "totalLiabilities": "86315593000", "otherCurrentAssets": "1695185000", "totalCurrentAssets": "25577934000", "currentLongTermDebt": "4542205000", "longTermInvestments": "34006250000", "shortTermInvestments": "2660386000", "currentNetReceivables": "6051588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108907058000", "currentAccountsPayable": "4318362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26961305000", "shortLongTermDebtTotal": "56519374000", "totalShareholderEquity": "20653167000", "capitalLeaseObligations": "3532158000", "otherCurrentLiabilities": "5422689000", "totalCurrentLiabilities": "15798213000", "otherNonCurrentLiabilities": "3119631000", "totalNonCurrentLiabilities": "70517380000", "cashAndShortTermInvestments": "13301716000", "commonStockSharesOutstanding": "937290000", "intangibleAssetsExcludingGoodwill": "20661870000", "cashAndCashEquivalentsAtCarryingValue": "13301716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702471000", "profitLoss": "None", "dividendPayout": "1908171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-423430000", "operatingCashflow": "9972232000", "capitalExpenditures": "4531374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8169118000", "cashflowFromInvestment": "-20609423000", "stockBasedCompensation": "99088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1908171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39322786000, "cost_of_revenue": 30556819000, "gross_profit": 8765967000, "research_and_development": null, "selling_general_admin": 1758067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8121370000, "depreciation_amortisation": 3014480000, "ebitda": 11135850000, "interest_expense": 5468745000, "interest_income": null, "other_non_operating": null, "pretax_income": 2652625000, "tax_provision": -118404000, "effective_tax_rate": null, "net_income": 1176032000, "net_income_continuing_ops": 2820875000, "net_income_to_common": 1176032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13301716000, "short_term_investments": 2660386000, "net_receivables": 6051588000, "inventory": 1869059000, "other_current_assets": null, "total_current_assets": 25577934000, "net_ppe": null, "goodwill": 1460072000, "intangible_assets": 20661870000, "goodwill_and_intangibles": 22121942000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108907058000, "total_assets": 134484992000, "short_term_debt": 5092734000, "accounts_payable": 4318362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15798213000, "long_term_debt": 48445011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70517380000, "total_liabilities": 86315593000, "total_debt": 53537745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9470289000, "total_equity": 20653167000, "shares_outstanding": 937290000, "operating_cash_flow": 9972232000, "stock_based_compensation": 99088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4531374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20609423000, "dividends_paid": 1908171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8169118000, "free_cash_flow": 14503606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8121370000", "ebitda": "11135850000", "netIncome": "1176032000", "grossProfit": "8765967000", "depreciation": "None", "totalRevenue": "39322786000", "costOfRevenue": "30556819000", "interestIncome": "388768000", "incomeBeforeTax": "2652625000", "interestExpense": "5468745000", "operatingIncome": "5955374000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-118404000", "reportedCurrency": "BRL", "netInterestIncome": "-5887224000", "nonInterestIncome": "None", "operatingExpenses": "2810593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30556819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3014480000", "sellingGeneralAndAdministrative": "1758067000", "netIncomeFromContinuingOperations": "2820875000" }, "balance": { "goodwill": "1460072000", "inventory": "1869059000", "commonStock": "8402544000", "currentDebt": "None", "investments": "None", "totalAssets": "134484992000", "longTermDebt": "48445011000", "shortTermDebt": "5092734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20661870000", "reportedCurrency": "BRL", "retainedEarnings": "9470289000", "totalLiabilities": "86315593000", "otherCurrentAssets": "1695185000", "totalCurrentAssets": "25577934000", "currentLongTermDebt": "4542205000", "longTermInvestments": "34006250000", "shortTermInvestments": "2660386000", "currentNetReceivables": "6051588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108907058000", "currentAccountsPayable": "4318362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26961305000", "shortLongTermDebtTotal": "56519374000", "totalShareholderEquity": "20653167000", "capitalLeaseObligations": "3532158000", "otherCurrentLiabilities": "5422689000", "totalCurrentLiabilities": "15798213000", "otherNonCurrentLiabilities": "3119631000", "totalNonCurrentLiabilities": "70517380000", "cashAndShortTermInvestments": "13301716000", "commonStockSharesOutstanding": "937290000", "intangibleAssetsExcludingGoodwill": "20661870000", "cashAndCashEquivalentsAtCarryingValue": "13301716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2702471000", "profitLoss": "None", "dividendPayout": "1908171000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "BRL", "changeInInventory": "-423430000", "operatingCashflow": "9972232000", "capitalExpenditures": "4531374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8169118000", "cashflowFromInvestment": "-20609423000", "stockBasedCompensation": "99088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1908171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3014480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 26093154000, "cost_of_revenue": 20263186000, "gross_profit": 5829968000, "ebit": 10145609000, "ebitda": 12649993000, "pretax_income": 6250876000, "tax_provision": -445584000, "net_income": 6312140000, "net_income_to_common": 6312140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16174130000, "total_current_assets": 27293183000, "total_assets": 97842023000, "short_term_debt": 4647188000, "long_term_debt": 41417669000, "total_debt": 46064857000, "total_liabilities": 68972001000, "total_equity": 14740937000, "shares_outstanding": 919610000, "goodwill_and_intangibles": 17781498000 }, "cash_flow": { "operating_cash_flow": 5221982000, "capital_expenditure": 4066728000, "free_cash_flow": 9288710000, "dividends_paid": 1841494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244228, "ticker_id": 865, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10145609000", "ebitda": "12649993000", "netIncome": "6312140000", "grossProfit": "5829968000", "depreciation": "None", "totalRevenue": "26093154000", "costOfRevenue": "20263186000", "interestIncome": "410499000", "incomeBeforeTax": "6250876000", "interestExpense": "3894733000", "operatingIncome": "3901601000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-445584000", "reportedCurrency": "BRL", "netInterestIncome": "-3774873000", "nonInterestIncome": "None", "operatingExpenses": "1928367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20263186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504384000", "sellingGeneralAndAdministrative": "1401572000", "netIncomeFromContinuingOperations": "6350776000" }, "balance": { "goodwill": "1132817000", "inventory": "1149304000", "commonStock": "6365853000", "currentDebt": "None", "investments": "None", "totalAssets": "97842023000", "longTermDebt": "41417669000", "shortTermDebt": "4647188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16648681000", "reportedCurrency": "BRL", "retainedEarnings": "10655992000", "totalLiabilities": "68972001000", "otherCurrentAssets": "543536000", "totalCurrentAssets": "27293183000", "currentLongTermDebt": "4241368000", "longTermInvestments": "12120477000", "shortTermInvestments": "4862763000", "currentNetReceivables": "4563450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70548840000", "currentAccountsPayable": "3253504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24595820000", "shortLongTermDebtTotal": "48926715000", "totalShareholderEquity": "14740937000", "capitalLeaseObligations": "3267678000", "otherCurrentLiabilities": "4448900000", "totalCurrentLiabilities": "12957036000", "otherNonCurrentLiabilities": "2376529000", "totalNonCurrentLiabilities": "56014965000", "cashAndShortTermInvestments": "16174130000", "commonStockSharesOutstanding": "919610000", "intangibleAssetsExcludingGoodwill": "16648681000", "cashAndCashEquivalentsAtCarryingValue": "16174130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5900023000", "profitLoss": "None", "dividendPayout": "1841494000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-243620000", "operatingCashflow": "5221982000", "capitalExpenditures": "4066728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049226000", "cashflowFromInvestment": "5005204000", "stockBasedCompensation": "50414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1841494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26093154000, "cost_of_revenue": 20263186000, "gross_profit": 5829968000, "research_and_development": null, "selling_general_admin": 1401572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10145609000, "depreciation_amortisation": 2504384000, "ebitda": 12649993000, "interest_expense": 3894733000, "interest_income": null, "other_non_operating": null, "pretax_income": 6250876000, "tax_provision": -445584000, "effective_tax_rate": null, "net_income": 6312140000, "net_income_continuing_ops": 6350776000, "net_income_to_common": 6312140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16174130000, "short_term_investments": 4862763000, "net_receivables": 4563450000, "inventory": 1149304000, "other_current_assets": null, "total_current_assets": 27293183000, "net_ppe": null, "goodwill": 1132817000, "intangible_assets": 16648681000, "goodwill_and_intangibles": 17781498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70548840000, "total_assets": 97842023000, "short_term_debt": 4647188000, "accounts_payable": 3253504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12957036000, "long_term_debt": 41417669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56014965000, "total_liabilities": 68972001000, "total_debt": 46064857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10655992000, "total_equity": 14740937000, "shares_outstanding": 919610000, "operating_cash_flow": 5221982000, "stock_based_compensation": 50414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5005204000, "dividends_paid": 1841494000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1049226000, "free_cash_flow": 9288710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10145609000", "ebitda": "12649993000", "netIncome": "6312140000", "grossProfit": "5829968000", "depreciation": "None", "totalRevenue": "26093154000", "costOfRevenue": "20263186000", "interestIncome": "410499000", "incomeBeforeTax": "6250876000", "interestExpense": "3894733000", "operatingIncome": "3901601000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-445584000", "reportedCurrency": "BRL", "netInterestIncome": "-3774873000", "nonInterestIncome": "None", "operatingExpenses": "1928367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20263186000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2504384000", "sellingGeneralAndAdministrative": "1401572000", "netIncomeFromContinuingOperations": "6350776000" }, "balance": { "goodwill": "1132817000", "inventory": "1149304000", "commonStock": "6365853000", "currentDebt": "None", "investments": "None", "totalAssets": "97842023000", "longTermDebt": "41417669000", "shortTermDebt": "4647188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16648681000", "reportedCurrency": "BRL", "retainedEarnings": "10655992000", "totalLiabilities": "68972001000", "otherCurrentAssets": "543536000", "totalCurrentAssets": "27293183000", "currentLongTermDebt": "4241368000", "longTermInvestments": "12120477000", "shortTermInvestments": "4862763000", "currentNetReceivables": "4563450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70548840000", "currentAccountsPayable": "3253504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24595820000", "shortLongTermDebtTotal": "48926715000", "totalShareholderEquity": "14740937000", "capitalLeaseObligations": "3267678000", "otherCurrentLiabilities": "4448900000", "totalCurrentLiabilities": "12957036000", "otherNonCurrentLiabilities": "2376529000", "totalNonCurrentLiabilities": "56014965000", "cashAndShortTermInvestments": "16174130000", "commonStockSharesOutstanding": "919610000", "intangibleAssetsExcludingGoodwill": "16648681000", "cashAndCashEquivalentsAtCarryingValue": "16174130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5900023000", "profitLoss": "None", "dividendPayout": "1841494000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "BRL", "changeInInventory": "-243620000", "operatingCashflow": "5221982000", "capitalExpenditures": "4066728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049226000", "cashflowFromInvestment": "5005204000", "stockBasedCompensation": "50414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1841494000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 13508787000, "cost_of_revenue": 9816078000, "gross_profit": 3692709000, "ebit": 767356000, "ebitda": 1390440000, "pretax_income": 1166665000, "tax_provision": 257851000, "net_income": 859482000, "net_income_to_common": 859482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13642918000, "total_current_assets": 23434868000, "total_assets": 83713565000, "short_term_debt": 5460479000, "long_term_debt": 13075170000, "total_debt": 18535649000, "total_liabilities": 62894698000, "total_equity": 5260083000, "shares_outstanding": 773296000, "goodwill_and_intangibles": 17308439000 }, "cash_flow": { "operating_cash_flow": 2142815000, "capital_expenditure": 1052502000, "free_cash_flow": 3195317000, "dividends_paid": 764996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244233, "ticker_id": 865, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "767356000", "ebitda": "1390440000", "netIncome": "859482000", "grossProfit": "3692709000", "depreciation": "None", "totalRevenue": "13508787000", "costOfRevenue": "9816078000", "interestIncome": "173206000", "incomeBeforeTax": "1166665000", "interestExpense": "38658335", "operatingIncome": "2578539000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "257851000", "reportedCurrency": "BRL", "netInterestIncome": "-1026048000", "nonInterestIncome": "None", "operatingExpenses": "1904148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623084000", "sellingGeneralAndAdministrative": "1006625000", "netIncomeFromContinuingOperations": "908814000" }, "balance": { "goodwill": "1088720000", "inventory": "935264000", "commonStock": "5328000", "currentDebt": "None", "investments": "None", "totalAssets": "83713565000", "longTermDebt": "13075170000", "shortTermDebt": "5460479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16219719000", "reportedCurrency": "BRL", "retainedEarnings": "4771426000", "totalLiabilities": "62894698000", "otherCurrentAssets": "3251673000", "totalCurrentAssets": "23434868000", "currentLongTermDebt": "2352057000", "longTermInvestments": "8321913000", "shortTermInvestments": "3979984000", "currentNetReceivables": "1625029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60278697000", "currentAccountsPayable": "2630054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501220000", "shortLongTermDebtTotal": "45251307000", "totalShareholderEquity": "5260083000", "capitalLeaseObligations": "79763000", "otherCurrentLiabilities": "3653013000", "totalCurrentLiabilities": "12546994000", "otherNonCurrentLiabilities": "685642000", "totalNonCurrentLiabilities": "50347704000", "cashAndShortTermInvestments": "13642918000", "commonStockSharesOutstanding": "773296000", "intangibleAssetsExcludingGoodwill": "16219719000", "cashAndCashEquivalentsAtCarryingValue": "13642918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1166665000", "profitLoss": "None", "dividendPayout": "764996000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-113066000", "operatingCashflow": "2142815000", "capitalExpenditures": "1052502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537196000", "cashflowFromInvestment": "-2340738000", "stockBasedCompensation": "13543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13508787000, "cost_of_revenue": 9816078000, "gross_profit": 3692709000, "research_and_development": null, "selling_general_admin": 1006625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 767356000, "depreciation_amortisation": 623084000, "ebitda": 1390440000, "interest_expense": 38658335, "interest_income": null, "other_non_operating": null, "pretax_income": 1166665000, "tax_provision": 257851000, "effective_tax_rate": null, "net_income": 859482000, "net_income_continuing_ops": 908814000, "net_income_to_common": 859482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13642918000, "short_term_investments": 3979984000, "net_receivables": 1625029000, "inventory": 935264000, "other_current_assets": null, "total_current_assets": 23434868000, "net_ppe": null, "goodwill": 1088720000, "intangible_assets": 16219719000, "goodwill_and_intangibles": 17308439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60278697000, "total_assets": 83713565000, "short_term_debt": 5460479000, "accounts_payable": 2630054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12546994000, "long_term_debt": 13075170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50347704000, "total_liabilities": 62894698000, "total_debt": 18535649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4771426000, "total_equity": 5260083000, "shares_outstanding": 773296000, "operating_cash_flow": 2142815000, "stock_based_compensation": 13543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1052502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2340738000, "dividends_paid": 764996000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1537196000, "free_cash_flow": 3195317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "767356000", "ebitda": "1390440000", "netIncome": "859482000", "grossProfit": "3692709000", "depreciation": "None", "totalRevenue": "13508787000", "costOfRevenue": "9816078000", "interestIncome": "173206000", "incomeBeforeTax": "1166665000", "interestExpense": "38658335", "operatingIncome": "2578539000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "257851000", "reportedCurrency": "BRL", "netInterestIncome": "-1026048000", "nonInterestIncome": "None", "operatingExpenses": "1904148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9816078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623084000", "sellingGeneralAndAdministrative": "1006625000", "netIncomeFromContinuingOperations": "908814000" }, "balance": { "goodwill": "1088720000", "inventory": "935264000", "commonStock": "5328000", "currentDebt": "None", "investments": "None", "totalAssets": "83713565000", "longTermDebt": "13075170000", "shortTermDebt": "5460479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16219719000", "reportedCurrency": "BRL", "retainedEarnings": "4771426000", "totalLiabilities": "62894698000", "otherCurrentAssets": "3251673000", "totalCurrentAssets": "23434868000", "currentLongTermDebt": "2352057000", "longTermInvestments": "8321913000", "shortTermInvestments": "3979984000", "currentNetReceivables": "1625029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60278697000", "currentAccountsPayable": "2630054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "501220000", "shortLongTermDebtTotal": "45251307000", "totalShareholderEquity": "5260083000", "capitalLeaseObligations": "79763000", "otherCurrentLiabilities": "3653013000", "totalCurrentLiabilities": "12546994000", "otherNonCurrentLiabilities": "685642000", "totalNonCurrentLiabilities": "50347704000", "cashAndShortTermInvestments": "13642918000", "commonStockSharesOutstanding": "773296000", "intangibleAssetsExcludingGoodwill": "16219719000", "cashAndCashEquivalentsAtCarryingValue": "13642918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1166665000", "profitLoss": "None", "dividendPayout": "764996000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "BRL", "changeInInventory": "-113066000", "operatingCashflow": "2142815000", "capitalExpenditures": "1052502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1537196000", "cashflowFromInvestment": "-2340738000", "stockBasedCompensation": "13543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "764996000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-485042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 13560445000, "cost_of_revenue": 9588006000, "gross_profit": 3972439000, "ebit": 2370749000, "ebitda": 2941050000, "pretax_income": 3201076000, "tax_provision": 728822000, "net_income": 2425405000, "net_income_to_common": 2425405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6076644000, "total_current_assets": 11336691000, "total_assets": 32865140000, "short_term_debt": 2380782000, "long_term_debt": 10983851000, "total_debt": 13364633000, "total_liabilities": 21803924000, "total_equity": 10553734000, "shares_outstanding": 790176000, "goodwill_and_intangibles": 9465681000 }, "cash_flow": { "operating_cash_flow": 2807999000, "capital_expenditure": 819748000, "free_cash_flow": 3627747000, "dividends_paid": 945171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244238, "ticker_id": 865, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2370749000", "ebitda": "2941050000", "netIncome": "2425405000", "grossProfit": "3972439000", "depreciation": "None", "totalRevenue": "13560445000", "costOfRevenue": "9588006000", "interestIncome": "413574000", "incomeBeforeTax": "3201076000", "interestExpense": "71090599", "operatingIncome": "3542416000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "728822000", "reportedCurrency": "BRL", "netInterestIncome": "-628201000", "nonInterestIncome": "None", "operatingExpenses": "1787183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9588006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570301000", "sellingGeneralAndAdministrative": "796322000", "netIncomeFromContinuingOperations": "2472254000" }, "balance": { "goodwill": "801731000", "inventory": "538797000", "commonStock": "5045214000", "currentDebt": "None", "investments": "None", "totalAssets": "32865140000", "longTermDebt": "10983851000", "shortTermDebt": "2380782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8663950000", "reportedCurrency": "BRL", "retainedEarnings": "6928807000", "totalLiabilities": "21803924000", "otherCurrentAssets": "1165147000", "totalCurrentAssets": "11336691000", "currentLongTermDebt": "2373199000", "longTermInvestments": "7944446000", "shortTermInvestments": "2136677000", "currentNetReceivables": "2193055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21528449000", "currentAccountsPayable": "1676725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431442000", "shortLongTermDebtTotal": "13414953000", "totalShareholderEquity": "10553734000", "capitalLeaseObligations": "57903000", "otherCurrentLiabilities": "1340584000", "totalCurrentLiabilities": "6166076000", "otherNonCurrentLiabilities": "657976000", "totalNonCurrentLiabilities": "15637848000", "cashAndShortTermInvestments": "6076644000", "commonStockSharesOutstanding": "790176000", "intangibleAssetsExcludingGoodwill": "8663950000", "cashAndCashEquivalentsAtCarryingValue": "6076644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201076000", "profitLoss": "None", "dividendPayout": "945171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-104065000", "operatingCashflow": "2807999000", "capitalExpenditures": "819748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148225000", "cashflowFromInvestment": "686154000", "stockBasedCompensation": "44152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "945171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13560445000, "cost_of_revenue": 9588006000, "gross_profit": 3972439000, "research_and_development": null, "selling_general_admin": 796322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2370749000, "depreciation_amortisation": 570301000, "ebitda": 2941050000, "interest_expense": 71090599, "interest_income": null, "other_non_operating": null, "pretax_income": 3201076000, "tax_provision": 728822000, "effective_tax_rate": null, "net_income": 2425405000, "net_income_continuing_ops": 2472254000, "net_income_to_common": 2425405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6076644000, "short_term_investments": 2136677000, "net_receivables": 2193055000, "inventory": 538797000, "other_current_assets": null, "total_current_assets": 11336691000, "net_ppe": null, "goodwill": 801731000, "intangible_assets": 8663950000, "goodwill_and_intangibles": 9465681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21528449000, "total_assets": 32865140000, "short_term_debt": 2380782000, "accounts_payable": 1676725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6166076000, "long_term_debt": 10983851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15637848000, "total_liabilities": 21803924000, "total_debt": 13364633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6928807000, "total_equity": 10553734000, "shares_outstanding": 790176000, "operating_cash_flow": 2807999000, "stock_based_compensation": 44152000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 686154000, "dividends_paid": 945171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148225000, "free_cash_flow": 3627747000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2370749000", "ebitda": "2941050000", "netIncome": "2425405000", "grossProfit": "3972439000", "depreciation": "None", "totalRevenue": "13560445000", "costOfRevenue": "9588006000", "interestIncome": "413574000", "incomeBeforeTax": "3201076000", "interestExpense": "71090599", "operatingIncome": "3542416000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "728822000", "reportedCurrency": "BRL", "netInterestIncome": "-628201000", "nonInterestIncome": "None", "operatingExpenses": "1787183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9588006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570301000", "sellingGeneralAndAdministrative": "796322000", "netIncomeFromContinuingOperations": "2472254000" }, "balance": { "goodwill": "801731000", "inventory": "538797000", "commonStock": "5045214000", "currentDebt": "None", "investments": "None", "totalAssets": "32865140000", "longTermDebt": "10983851000", "shortTermDebt": "2380782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "8663950000", "reportedCurrency": "BRL", "retainedEarnings": "6928807000", "totalLiabilities": "21803924000", "otherCurrentAssets": "1165147000", "totalCurrentAssets": "11336691000", "currentLongTermDebt": "2373199000", "longTermInvestments": "7944446000", "shortTermInvestments": "2136677000", "currentNetReceivables": "2193055000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21528449000", "currentAccountsPayable": "1676725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "431442000", "shortLongTermDebtTotal": "13414953000", "totalShareholderEquity": "10553734000", "capitalLeaseObligations": "57903000", "otherCurrentLiabilities": "1340584000", "totalCurrentLiabilities": "6166076000", "otherNonCurrentLiabilities": "657976000", "totalNonCurrentLiabilities": "15637848000", "cashAndShortTermInvestments": "6076644000", "commonStockSharesOutstanding": "790176000", "intangibleAssetsExcludingGoodwill": "8663950000", "cashAndCashEquivalentsAtCarryingValue": "6076644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3201076000", "profitLoss": "None", "dividendPayout": "945171000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "BRL", "changeInInventory": "-104065000", "operatingCashflow": "2807999000", "capitalExpenditures": "819748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148225000", "cashflowFromInvestment": "686154000", "stockBasedCompensation": "44152000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "945171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-290772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10299099000, "cost_of_revenue": 7694386000, "gross_profit": 2604713000, "ebit": 1717762000, "ebitda": 2277953000, "pretax_income": 2420874000, "tax_provision": 517123000, "net_income": 1652321000, "net_income_to_common": 1652321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2696947000, "total_current_assets": 7589545000, "total_assets": 28789760000, "short_term_debt": 1161203000, "long_term_debt": 8795935000, "total_debt": 9957138000, "total_liabilities": 17866627000, "total_equity": 9928715000, "shares_outstanding": 804478000, "goodwill_and_intangibles": 9696476000 }, "cash_flow": { "operating_cash_flow": 2693814000, "capital_expenditure": 631560000, "free_cash_flow": 3325374000, "dividends_paid": 1045257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244243, "ticker_id": 865, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1717762000", "ebitda": "2277953000", "netIncome": "1652321000", "grossProfit": "2604713000", "depreciation": "None", "totalRevenue": "10299099000", "costOfRevenue": "7694386000", "interestIncome": "537056000", "incomeBeforeTax": "2420874000", "interestExpense": "883887000", "operatingIncome": "3290987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "517123000", "reportedCurrency": "BRL", "netInterestIncome": "-412257000", "nonInterestIncome": "None", "operatingExpenses": "1443645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7694386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560191000", "sellingGeneralAndAdministrative": "632058000", "netIncomeFromContinuingOperations": "1903751000" }, "balance": { "goodwill": "782783000", "inventory": "452904000", "commonStock": "4418476000", "currentDebt": "None", "investments": "None", "totalAssets": "28789760000", "longTermDebt": "8795935000", "shortTermDebt": "1161203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8913693000", "reportedCurrency": "BRL", "retainedEarnings": "5842972000", "totalLiabilities": "17866627000", "otherCurrentAssets": "581804000", "totalCurrentAssets": "7589545000", "currentLongTermDebt": "1161203000", "longTermInvestments": "8412425000", "shortTermInvestments": "1813681000", "currentNetReceivables": "2044209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200215000", "currentAccountsPayable": "1472203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498413000", "shortLongTermDebtTotal": "9957138000", "totalShareholderEquity": "9928715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122692000", "totalCurrentLiabilities": "3994218000", "otherNonCurrentLiabilities": "637588000", "totalNonCurrentLiabilities": "13872409000", "cashAndShortTermInvestments": "2696947000", "commonStockSharesOutstanding": "804478000", "intangibleAssetsExcludingGoodwill": "8913693000", "cashAndCashEquivalentsAtCarryingValue": "2696947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420874000", "profitLoss": "None", "dividendPayout": "1045257000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-32488000", "operatingCashflow": "2693814000", "capitalExpenditures": "631560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3147327000", "cashflowFromInvestment": "-88018000", "stockBasedCompensation": "8521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10299099000, "cost_of_revenue": 7694386000, "gross_profit": 2604713000, "research_and_development": null, "selling_general_admin": 632058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1717762000, "depreciation_amortisation": 560191000, "ebitda": 2277953000, "interest_expense": 883887000, "interest_income": null, "other_non_operating": null, "pretax_income": 2420874000, "tax_provision": 517123000, "effective_tax_rate": null, "net_income": 1652321000, "net_income_continuing_ops": 1903751000, "net_income_to_common": 1652321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2696947000, "short_term_investments": 1813681000, "net_receivables": 2044209000, "inventory": 452904000, "other_current_assets": null, "total_current_assets": 7589545000, "net_ppe": null, "goodwill": 782783000, "intangible_assets": 8913693000, "goodwill_and_intangibles": 9696476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21200215000, "total_assets": 28789760000, "short_term_debt": 1161203000, "accounts_payable": 1472203000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3994218000, "long_term_debt": 8795935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13872409000, "total_liabilities": 17866627000, "total_debt": 9957138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5842972000, "total_equity": 9928715000, "shares_outstanding": 804478000, "operating_cash_flow": 2693814000, "stock_based_compensation": 8521000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88018000, "dividends_paid": 1045257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3147327000, "free_cash_flow": 3325374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1717762000", "ebitda": "2277953000", "netIncome": "1652321000", "grossProfit": "2604713000", "depreciation": "None", "totalRevenue": "10299099000", "costOfRevenue": "7694386000", "interestIncome": "537056000", "incomeBeforeTax": "2420874000", "interestExpense": "883887000", "operatingIncome": "3290987000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "517123000", "reportedCurrency": "BRL", "netInterestIncome": "-412257000", "nonInterestIncome": "None", "operatingExpenses": "1443645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7694386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560191000", "sellingGeneralAndAdministrative": "632058000", "netIncomeFromContinuingOperations": "1903751000" }, "balance": { "goodwill": "782783000", "inventory": "452904000", "commonStock": "4418476000", "currentDebt": "None", "investments": "None", "totalAssets": "28789760000", "longTermDebt": "8795935000", "shortTermDebt": "1161203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8913693000", "reportedCurrency": "BRL", "retainedEarnings": "5842972000", "totalLiabilities": "17866627000", "otherCurrentAssets": "581804000", "totalCurrentAssets": "7589545000", "currentLongTermDebt": "1161203000", "longTermInvestments": "8412425000", "shortTermInvestments": "1813681000", "currentNetReceivables": "2044209000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21200215000", "currentAccountsPayable": "1472203000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "498413000", "shortLongTermDebtTotal": "9957138000", "totalShareholderEquity": "9928715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1122692000", "totalCurrentLiabilities": "3994218000", "otherNonCurrentLiabilities": "637588000", "totalNonCurrentLiabilities": "13872409000", "cashAndShortTermInvestments": "2696947000", "commonStockSharesOutstanding": "804478000", "intangibleAssetsExcludingGoodwill": "8913693000", "cashAndCashEquivalentsAtCarryingValue": "2696947000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2420874000", "profitLoss": "None", "dividendPayout": "1045257000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "BRL", "changeInInventory": "-32488000", "operatingCashflow": "2693814000", "capitalExpenditures": "631560000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3147327000", "cashflowFromInvestment": "-88018000", "stockBasedCompensation": "8521000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1045257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-607932000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "569711000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 9028800000, "cost_of_revenue": 5953019000, "gross_profit": 3075781000, "ebit": 2015514000, "ebitda": 2986910000, "pretax_income": -167195000, "tax_provision": 1177784000, "net_income": -1583350000, "net_income_to_common": -1583350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17463977000, "total_current_assets": 31905082000, "total_assets": 126988806000, "short_term_debt": 4688017000, "long_term_debt": 54796351000, "total_debt": 59484368000, "total_liabilities": 97598836000, "total_equity": 3493749000, "shares_outstanding": 979048500, "goodwill_and_intangibles": 26595427000 }, "cash_flow": { "operating_cash_flow": 844148531, "capital_expenditure": 2254841041, "free_cash_flow": 3098989572, "dividends_paid": 88313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244206, "ticker_id": 865, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2015514000", "ebitda": "2986910000", "netIncome": "-1583350000", "grossProfit": "3075781000", "depreciation": "None", "totalRevenue": "9028800000", "costOfRevenue": "5953019000", "interestIncome": "947505000", "incomeBeforeTax": "-167195000", "interestExpense": "2182709000", "operatingIncome": "2382192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1177784000", "reportedCurrency": "BRL", "netInterestIncome": "-1839497000", "nonInterestIncome": "None", "operatingExpenses": "693589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5953019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971396000", "sellingGeneralAndAdministrative": "547411000", "netIncomeFromContinuingOperations": "-1344979000" }, "balance": { "goodwill": "1728250000", "inventory": "1903484000", "commonStock": "10282739000", "currentDebt": "None", "investments": "None", "totalAssets": "126988806000", "longTermDebt": "54796351000", "shortTermDebt": "4688017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24867177000", "reportedCurrency": "BRL", "retainedEarnings": "-11305475000", "totalLiabilities": "97598836000", "otherCurrentAssets": "1528391000", "totalCurrentAssets": "31905082000", "currentLongTermDebt": "3705268000", "longTermInvestments": "2253581000", "shortTermInvestments": "4277005000", "currentNetReceivables": "6732225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95083724000", "currentAccountsPayable": "3812231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64876629000", "totalShareholderEquity": "3493749000", "capitalLeaseObligations": "6375010000", "otherCurrentLiabilities": "8567538000", "totalCurrentLiabilities": "17067786000", "otherNonCurrentLiabilities": "2608260000", "totalNonCurrentLiabilities": "80531050000", "cashAndShortTermInvestments": "17463977000", "commonStockSharesOutstanding": "979048500", "intangibleAssetsExcludingGoodwill": "24867177000", "cashAndCashEquivalentsAtCarryingValue": "17463977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553717745", "profitLoss": "None", "dividendPayout": "88313", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "9273140", "operatingCashflow": "844148531", "capitalExpenditures": "2254841041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6722037389", "cashflowFromInvestment": "-3516917906", "stockBasedCompensation": "19813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265469995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953216406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9028800000, "cost_of_revenue": 5953019000, "gross_profit": 3075781000, "research_and_development": null, "selling_general_admin": 547411000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2015514000, "depreciation_amortisation": 971396000, "ebitda": 2986910000, "interest_expense": 2182709000, "interest_income": null, "other_non_operating": null, "pretax_income": -167195000, "tax_provision": 1177784000, "effective_tax_rate": null, "net_income": -1583350000, "net_income_continuing_ops": -1344979000, "net_income_to_common": -1583350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17463977000, "short_term_investments": 4277005000, "net_receivables": 6732225000, "inventory": 1903484000, "other_current_assets": null, "total_current_assets": 31905082000, "net_ppe": null, "goodwill": 1728250000, "intangible_assets": 24867177000, "goodwill_and_intangibles": 26595427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95083724000, "total_assets": 126988806000, "short_term_debt": 4688017000, "accounts_payable": 3812231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17067786000, "long_term_debt": 54796351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80531050000, "total_liabilities": 97598836000, "total_debt": 59484368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11305475000, "total_equity": 3493749000, "shares_outstanding": 979048500, "operating_cash_flow": 844148531, "stock_based_compensation": 19813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2254841041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3516917906, "dividends_paid": 88313, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6722037389, "free_cash_flow": 3098989572, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2015514000", "ebitda": "2986910000", "netIncome": "-1583350000", "grossProfit": "3075781000", "depreciation": "None", "totalRevenue": "9028800000", "costOfRevenue": "5953019000", "interestIncome": "947505000", "incomeBeforeTax": "-167195000", "interestExpense": "2182709000", "operatingIncome": "2382192000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1177784000", "reportedCurrency": "BRL", "netInterestIncome": "-1839497000", "nonInterestIncome": "None", "operatingExpenses": "693589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5953019000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "971396000", "sellingGeneralAndAdministrative": "547411000", "netIncomeFromContinuingOperations": "-1344979000" }, "balance": { "goodwill": "1728250000", "inventory": "1903484000", "commonStock": "10282739000", "currentDebt": "None", "investments": "None", "totalAssets": "126988806000", "longTermDebt": "54796351000", "shortTermDebt": "4688017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "24867177000", "reportedCurrency": "BRL", "retainedEarnings": "-11305475000", "totalLiabilities": "97598836000", "otherCurrentAssets": "1528391000", "totalCurrentAssets": "31905082000", "currentLongTermDebt": "3705268000", "longTermInvestments": "2253581000", "shortTermInvestments": "4277005000", "currentNetReceivables": "6732225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95083724000", "currentAccountsPayable": "3812231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64876629000", "totalShareholderEquity": "3493749000", "capitalLeaseObligations": "6375010000", "otherCurrentLiabilities": "8567538000", "totalCurrentLiabilities": "17067786000", "otherNonCurrentLiabilities": "2608260000", "totalNonCurrentLiabilities": "80531050000", "cashAndShortTermInvestments": "17463977000", "commonStockSharesOutstanding": "979048500", "intangibleAssetsExcludingGoodwill": "24867177000", "cashAndCashEquivalentsAtCarryingValue": "17463977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1553717745", "profitLoss": "None", "dividendPayout": "88313", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "BRL", "changeInInventory": "9273140", "operatingCashflow": "844148531", "capitalExpenditures": "2254841041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6722037389", "cashflowFromInvestment": "-3516917906", "stockBasedCompensation": "19813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88313", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-265469995", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953216406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 9760349000, "cost_of_revenue": 6733960000, "gross_profit": 3026388000, "ebit": 1817280000, "ebitda": 2761158000, "pretax_income": -6771218000, "tax_provision": 189515000, "net_income": -5891250000, "net_income_to_common": -5891250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27275769000, "total_current_assets": 41405398000, "total_assets": 135049710000, "short_term_debt": 4901711000, "long_term_debt": 60308411000, "total_debt": 65210122000, "total_liabilities": 100258377000, "total_equity": 5301566000, "shares_outstanding": 813459000, "goodwill_and_intangibles": 26693224000 }, "cash_flow": { "operating_cash_flow": 2148492667, "capital_expenditure": 2196147222, "free_cash_flow": 4344639889, "dividends_paid": 896241179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244207, "ticker_id": 865, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1817280000", "ebitda": "2761158000", "netIncome": "-5891250000", "grossProfit": "3026388000", "depreciation": "None", "totalRevenue": "9760349000", "costOfRevenue": "6733960000", "interestIncome": "2642662000", "incomeBeforeTax": "-6771218000", "interestExpense": "421418000", "operatingIncome": "1817279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189515000", "reportedCurrency": "BRL", "netInterestIncome": "574323000", "nonInterestIncome": "None", "operatingExpenses": "1209109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6733960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943878000", "sellingGeneralAndAdministrative": "1161821000", "netIncomeFromContinuingOperations": "-6856475000" }, "balance": { "goodwill": "1763004000", "inventory": "1968270000", "commonStock": "10277579000", "currentDebt": "None", "investments": "None", "totalAssets": "135049710000", "longTermDebt": "60308411000", "shortTermDebt": "4901711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24930220000", "reportedCurrency": "BRL", "retainedEarnings": "-9722125000", "totalLiabilities": "100258377000", "otherCurrentAssets": "3632490000", "totalCurrentAssets": "41405398000", "currentLongTermDebt": "3918720000", "longTermInvestments": "2581661000", "shortTermInvestments": "2587112000", "currentNetReceivables": "5941757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93644311000", "currentAccountsPayable": "4076464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70604481000", "totalShareholderEquity": "5301566000", "capitalLeaseObligations": "6412800000", "otherCurrentLiabilities": "6562398000", "totalCurrentLiabilities": "15540573000", "otherNonCurrentLiabilities": "5372947000", "totalNonCurrentLiabilities": "84717804000", "cashAndShortTermInvestments": "27275769000", "commonStockSharesOutstanding": "813459000", "intangibleAssetsExcludingGoodwill": "24930220000", "cashAndCashEquivalentsAtCarryingValue": "27275769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891250260", "profitLoss": "None", "dividendPayout": "896241179", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "123759957", "operatingCashflow": "2148492667", "capitalExpenditures": "2196147222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17020866935", "cashflowFromInvestment": "-5106342540", "stockBasedCompensation": "20719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896241179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8686067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943878428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9760349000, "cost_of_revenue": 6733960000, "gross_profit": 3026388000, "research_and_development": null, "selling_general_admin": 1161821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817280000, "depreciation_amortisation": 943878000, "ebitda": 2761158000, "interest_expense": 421418000, "interest_income": null, "other_non_operating": null, "pretax_income": -6771218000, "tax_provision": 189515000, "effective_tax_rate": null, "net_income": -5891250000, "net_income_continuing_ops": -6856475000, "net_income_to_common": -5891250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27275769000, "short_term_investments": 2587112000, "net_receivables": 5941757000, "inventory": 1968270000, "other_current_assets": null, "total_current_assets": 41405398000, "net_ppe": null, "goodwill": 1763004000, "intangible_assets": 24930220000, "goodwill_and_intangibles": 26693224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93644311000, "total_assets": 135049710000, "short_term_debt": 4901711000, "accounts_payable": 4076464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15540573000, "long_term_debt": 60308411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84717804000, "total_liabilities": 100258377000, "total_debt": 65210122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9722125000, "total_equity": 5301566000, "shares_outstanding": 813459000, "operating_cash_flow": 2148492667, "stock_based_compensation": 20719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2196147222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5106342540, "dividends_paid": 896241179, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17020866935, "free_cash_flow": 4344639889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1817280000", "ebitda": "2761158000", "netIncome": "-5891250000", "grossProfit": "3026388000", "depreciation": "None", "totalRevenue": "9760349000", "costOfRevenue": "6733960000", "interestIncome": "2642662000", "incomeBeforeTax": "-6771218000", "interestExpense": "421418000", "operatingIncome": "1817279000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189515000", "reportedCurrency": "BRL", "netInterestIncome": "574323000", "nonInterestIncome": "None", "operatingExpenses": "1209109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6733960000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943878000", "sellingGeneralAndAdministrative": "1161821000", "netIncomeFromContinuingOperations": "-6856475000" }, "balance": { "goodwill": "1763004000", "inventory": "1968270000", "commonStock": "10277579000", "currentDebt": "None", "investments": "None", "totalAssets": "135049710000", "longTermDebt": "60308411000", "shortTermDebt": "4901711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24930220000", "reportedCurrency": "BRL", "retainedEarnings": "-9722125000", "totalLiabilities": "100258377000", "otherCurrentAssets": "3632490000", "totalCurrentAssets": "41405398000", "currentLongTermDebt": "3918720000", "longTermInvestments": "2581661000", "shortTermInvestments": "2587112000", "currentNetReceivables": "5941757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93644311000", "currentAccountsPayable": "4076464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70604481000", "totalShareholderEquity": "5301566000", "capitalLeaseObligations": "6412800000", "otherCurrentLiabilities": "6562398000", "totalCurrentLiabilities": "15540573000", "otherNonCurrentLiabilities": "5372947000", "totalNonCurrentLiabilities": "84717804000", "cashAndShortTermInvestments": "27275769000", "commonStockSharesOutstanding": "813459000", "intangibleAssetsExcludingGoodwill": "24930220000", "cashAndCashEquivalentsAtCarryingValue": "27275769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5891250260", "profitLoss": "None", "dividendPayout": "896241179", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "BRL", "changeInInventory": "123759957", "operatingCashflow": "2148492667", "capitalExpenditures": "2196147222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17020866935", "cashflowFromInvestment": "-5106342540", "stockBasedCompensation": "20719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "896241179", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8686067", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943878428", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10664185000, "cost_of_revenue": 6936477000, "gross_profit": 3727708000, "ebit": 1420213000, "ebitda": 2421096000, "pretax_income": -467146000, "tax_provision": 367283000, "net_income": -1185180000, "net_income_to_common": -1185180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12898000000, "total_current_assets": 26886000000, "total_assets": 125739000000, "short_term_debt": 4884418000, "long_term_debt": 57023731000, "total_debt": 61908149000, "total_liabilities": 93685000000, "total_equity": 5901323000, "shares_outstanding": 929329000, "goodwill_and_intangibles": 26475778000 }, "cash_flow": { "operating_cash_flow": 4010947000, "capital_expenditure": 2093237000, "free_cash_flow": 6104184000, "dividends_paid": 101855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244209, "ticker_id": 865, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1420213000", "ebitda": "2421096000", "netIncome": "-1185180000", "grossProfit": "3727708000", "depreciation": "None", "totalRevenue": "10664185000", "costOfRevenue": "6936477000", "interestIncome": "260593000", "incomeBeforeTax": "-467146000", "interestExpense": "1887359000", "operatingIncome": "3032794000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "367283000", "reportedCurrency": "BRL", "netInterestIncome": "-1825818000", "nonInterestIncome": "None", "operatingExpenses": "694914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6936477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000883000", "sellingGeneralAndAdministrative": "626925000", "netIncomeFromContinuingOperations": "-834429000" }, "balance": { "goodwill": "1699494000", "inventory": "2112281000", "commonStock": "8182739000", "currentDebt": "None", "investments": "None", "totalAssets": "125739000000", "longTermDebt": "57023731000", "shortTermDebt": "4884418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24776284000", "reportedCurrency": "BRL", "retainedEarnings": "-3919114000", "totalLiabilities": "93685000000", "otherCurrentAssets": "4781746000", "totalCurrentAssets": "26886000000", "currentLongTermDebt": "3890069000", "longTermInvestments": "10394575000", "shortTermInvestments": "3203000000", "currentNetReceivables": "6003254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98853000000", "currentAccountsPayable": "4072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67271111000", "totalShareholderEquity": "5901323000", "capitalLeaseObligations": "6357311000", "otherCurrentLiabilities": "6017582000", "totalCurrentLiabilities": "14974000000", "otherNonCurrentLiabilities": "2829522000", "totalNonCurrentLiabilities": "78711000000", "cashAndShortTermInvestments": "12898000000", "commonStockSharesOutstanding": "929329000", "intangibleAssetsExcludingGoodwill": "24776284000", "cashAndCashEquivalentsAtCarryingValue": "12898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-467146000", "profitLoss": "None", "dividendPayout": "101855000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "25752000", "operatingCashflow": "4010947000", "capitalExpenditures": "2093237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758009000", "cashflowFromInvestment": "-2845011000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10664185000, "cost_of_revenue": 6936477000, "gross_profit": 3727708000, "research_and_development": null, "selling_general_admin": 626925000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1420213000, "depreciation_amortisation": 1000883000, "ebitda": 2421096000, "interest_expense": 1887359000, "interest_income": null, "other_non_operating": null, "pretax_income": -467146000, "tax_provision": 367283000, "effective_tax_rate": null, "net_income": -1185180000, "net_income_continuing_ops": -834429000, "net_income_to_common": -1185180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12898000000, "short_term_investments": 3203000000, "net_receivables": 6003254000, "inventory": 2112281000, "other_current_assets": null, "total_current_assets": 26886000000, "net_ppe": null, "goodwill": 1699494000, "intangible_assets": 24776284000, "goodwill_and_intangibles": 26475778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98853000000, "total_assets": 125739000000, "short_term_debt": 4884418000, "accounts_payable": 4072000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14974000000, "long_term_debt": 57023731000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78711000000, "total_liabilities": 93685000000, "total_debt": 61908149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3919114000, "total_equity": 5901323000, "shares_outstanding": 929329000, "operating_cash_flow": 4010947000, "stock_based_compensation": 6388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2093237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845011000, "dividends_paid": 101855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1758009000, "free_cash_flow": 6104184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1420213000", "ebitda": "2421096000", "netIncome": "-1185180000", "grossProfit": "3727708000", "depreciation": "None", "totalRevenue": "10664185000", "costOfRevenue": "6936477000", "interestIncome": "260593000", "incomeBeforeTax": "-467146000", "interestExpense": "1887359000", "operatingIncome": "3032794000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "367283000", "reportedCurrency": "BRL", "netInterestIncome": "-1825818000", "nonInterestIncome": "None", "operatingExpenses": "694914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6936477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000883000", "sellingGeneralAndAdministrative": "626925000", "netIncomeFromContinuingOperations": "-834429000" }, "balance": { "goodwill": "1699494000", "inventory": "2112281000", "commonStock": "8182739000", "currentDebt": "None", "investments": "None", "totalAssets": "125739000000", "longTermDebt": "57023731000", "shortTermDebt": "4884418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24776284000", "reportedCurrency": "BRL", "retainedEarnings": "-3919114000", "totalLiabilities": "93685000000", "otherCurrentAssets": "4781746000", "totalCurrentAssets": "26886000000", "currentLongTermDebt": "3890069000", "longTermInvestments": "10394575000", "shortTermInvestments": "3203000000", "currentNetReceivables": "6003254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98853000000", "currentAccountsPayable": "4072000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67271111000", "totalShareholderEquity": "5901323000", "capitalLeaseObligations": "6357311000", "otherCurrentLiabilities": "6017582000", "totalCurrentLiabilities": "14974000000", "otherNonCurrentLiabilities": "2829522000", "totalNonCurrentLiabilities": "78711000000", "cashAndShortTermInvestments": "12898000000", "commonStockSharesOutstanding": "929329000", "intangibleAssetsExcludingGoodwill": "24776284000", "cashAndCashEquivalentsAtCarryingValue": "12898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-467146000", "profitLoss": "None", "dividendPayout": "101855000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "BRL", "changeInInventory": "25752000", "operatingCashflow": "4010947000", "capitalExpenditures": "2093237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758009000", "cashflowFromInvestment": "-2845011000", "stockBasedCompensation": "6388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10477652000, "cost_of_revenue": 6881505000, "gross_profit": 3596147000, "ebit": 1913548000, "ebitda": 2905862000, "pretax_income": 34525000, "tax_provision": 602622000, "net_income": -946042000, "net_income_to_common": -946042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527889000, "total_current_assets": 26882697000, "total_assets": 126036274000, "short_term_debt": 4890140000, "long_term_debt": 56526653000, "total_debt": 61416793000, "total_liabilities": 92931858000, "total_equity": 7191060000, "shares_outstanding": 929329000, "goodwill_and_intangibles": 26477844000 }, "cash_flow": { "operating_cash_flow": 3928679000, "capital_expenditure": 1925249000, "free_cash_flow": 5853928000, "dividends_paid": 1287598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244210, "ticker_id": 865, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1913548000", "ebitda": "2905862000", "netIncome": "-946042000", "grossProfit": "3596147000", "depreciation": "None", "totalRevenue": "10477652000", "costOfRevenue": "6881505000", "interestIncome": "726576000", "incomeBeforeTax": "34525000", "interestExpense": "1879023000", "operatingIncome": "3042950000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "602622000", "reportedCurrency": "BRL", "netInterestIncome": "-1370857000", "nonInterestIncome": "None", "operatingExpenses": "553197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6881505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992314000", "sellingGeneralAndAdministrative": "643624000", "netIncomeFromContinuingOperations": "-568097000" }, "balance": { "goodwill": "1732913000", "inventory": "2104814000", "commonStock": "8182738000", "currentDebt": "None", "investments": "None", "totalAssets": "126036274000", "longTermDebt": "56526653000", "shortTermDebt": "4890140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24744931000", "reportedCurrency": "BRL", "retainedEarnings": "-2733935000", "totalLiabilities": "92931858000", "otherCurrentAssets": "2224531000", "totalCurrentAssets": "26882697000", "currentLongTermDebt": "3873610000", "longTermInvestments": "11459160000", "shortTermInvestments": "2981338000", "currentNetReceivables": "6044125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99153577000", "currentAccountsPayable": "4059315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66775935000", "totalShareholderEquity": "7191060000", "capitalLeaseObligations": "6375672000", "otherCurrentLiabilities": "5017944000", "totalCurrentLiabilities": "14716012000", "otherNonCurrentLiabilities": "2946764000", "totalNonCurrentLiabilities": "78215846000", "cashAndShortTermInvestments": "13527889000", "commonStockSharesOutstanding": "929329000", "intangibleAssetsExcludingGoodwill": "24744931000", "cashAndCashEquivalentsAtCarryingValue": "13527889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34523000", "profitLoss": "None", "dividendPayout": "1287598000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-162083000", "operatingCashflow": "3928679000", "capitalExpenditures": "1925249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534925000", "cashflowFromInvestment": "-1617396000", "stockBasedCompensation": "20726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1287598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10477652000, "cost_of_revenue": 6881505000, "gross_profit": 3596147000, "research_and_development": null, "selling_general_admin": 643624000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1913548000, "depreciation_amortisation": 992314000, "ebitda": 2905862000, "interest_expense": 1879023000, "interest_income": null, "other_non_operating": null, "pretax_income": 34525000, "tax_provision": 602622000, "effective_tax_rate": null, "net_income": -946042000, "net_income_continuing_ops": -568097000, "net_income_to_common": -946042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13527889000, "short_term_investments": 2981338000, "net_receivables": 6044125000, "inventory": 2104814000, "other_current_assets": null, "total_current_assets": 26882697000, "net_ppe": null, "goodwill": 1732913000, "intangible_assets": 24744931000, "goodwill_and_intangibles": 26477844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99153577000, "total_assets": 126036274000, "short_term_debt": 4890140000, "accounts_payable": 4059315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14716012000, "long_term_debt": 56526653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78215846000, "total_liabilities": 92931858000, "total_debt": 61416793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2733935000, "total_equity": 7191060000, "shares_outstanding": 929329000, "operating_cash_flow": 3928679000, "stock_based_compensation": 20726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1925249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1617396000, "dividends_paid": 1287598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3534925000, "free_cash_flow": 5853928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1913548000", "ebitda": "2905862000", "netIncome": "-946042000", "grossProfit": "3596147000", "depreciation": "None", "totalRevenue": "10477652000", "costOfRevenue": "6881505000", "interestIncome": "726576000", "incomeBeforeTax": "34525000", "interestExpense": "1879023000", "operatingIncome": "3042950000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "602622000", "reportedCurrency": "BRL", "netInterestIncome": "-1370857000", "nonInterestIncome": "None", "operatingExpenses": "553197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6881505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992314000", "sellingGeneralAndAdministrative": "643624000", "netIncomeFromContinuingOperations": "-568097000" }, "balance": { "goodwill": "1732913000", "inventory": "2104814000", "commonStock": "8182738000", "currentDebt": "None", "investments": "None", "totalAssets": "126036274000", "longTermDebt": "56526653000", "shortTermDebt": "4890140000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24744931000", "reportedCurrency": "BRL", "retainedEarnings": "-2733935000", "totalLiabilities": "92931858000", "otherCurrentAssets": "2224531000", "totalCurrentAssets": "26882697000", "currentLongTermDebt": "3873610000", "longTermInvestments": "11459160000", "shortTermInvestments": "2981338000", "currentNetReceivables": "6044125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99153577000", "currentAccountsPayable": "4059315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66775935000", "totalShareholderEquity": "7191060000", "capitalLeaseObligations": "6375672000", "otherCurrentLiabilities": "5017944000", "totalCurrentLiabilities": "14716012000", "otherNonCurrentLiabilities": "2946764000", "totalNonCurrentLiabilities": "78215846000", "cashAndShortTermInvestments": "13527889000", "commonStockSharesOutstanding": "929329000", "intangibleAssetsExcludingGoodwill": "24744931000", "cashAndCashEquivalentsAtCarryingValue": "13527889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34523000", "profitLoss": "None", "dividendPayout": "1287598000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "BRL", "changeInInventory": "-162083000", "operatingCashflow": "3928679000", "capitalExpenditures": "1925249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3534925000", "cashflowFromInvestment": "-1617396000", "stockBasedCompensation": "20726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1287598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 9662601000, "cost_of_revenue": 6791905000, "gross_profit": 2870696000, "ebit": 1213156000, "ebitda": 2181050000, "pretax_income": -888863000, "tax_provision": 1046535000, "net_income": -1787895000, "net_income_to_common": -1787895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14809083000, "total_current_assets": 28053101000, "total_assets": 127486217000, "short_term_debt": 3652110000, "long_term_debt": 58052637000, "total_debt": 61704747000, "total_liabilities": 92715239000, "total_equity": 7891663000, "shares_outstanding": 929316500, "goodwill_and_intangibles": 26590388000 }, "cash_flow": { "operating_cash_flow": 1729904000, "capital_expenditure": 2284909000, "free_cash_flow": 4014813000, "dividends_paid": 415032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244211, "ticker_id": 865, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1213156000", "ebitda": "2181050000", "netIncome": "-1787895000", "grossProfit": "2870696000", "depreciation": "None", "totalRevenue": "9662601000", "costOfRevenue": "6791905000", "interestIncome": "792747000", "incomeBeforeTax": "-888863000", "interestExpense": "2102019000", "operatingIncome": "2302320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1046535000", "reportedCurrency": "BRL", "netInterestIncome": "-1617567000", "nonInterestIncome": "None", "operatingExpenses": "568376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6791905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967894000", "sellingGeneralAndAdministrative": "535032000", "netIncomeFromContinuingOperations": "-1935398000" }, "balance": { "goodwill": "1760100000", "inventory": "2041453000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "127486217000", "longTermDebt": "58052637000", "shortTermDebt": "3652110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24830288000", "reportedCurrency": "BRL", "retainedEarnings": "-2437700000", "totalLiabilities": "92715239000", "otherCurrentAssets": "1749543000", "totalCurrentAssets": "28053101000", "currentLongTermDebt": "2628017000", "longTermInvestments": "11960200000", "shortTermInvestments": "3064911000", "currentNetReceivables": "6388111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99433116000", "currentAccountsPayable": "3886590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67072561000", "totalShareholderEquity": "7891663000", "capitalLeaseObligations": "6391907000", "otherCurrentLiabilities": "4868361000", "totalCurrentLiabilities": "13140124000", "otherNonCurrentLiabilities": "2917087000", "totalNonCurrentLiabilities": "79575115000", "cashAndShortTermInvestments": "14809083000", "commonStockSharesOutstanding": "929316500", "intangibleAssetsExcludingGoodwill": "24830288000", "cashAndCashEquivalentsAtCarryingValue": "14809083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-888863000", "profitLoss": "None", "dividendPayout": "415032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-99705000", "operatingCashflow": "1729904000", "capitalExpenditures": "2284909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9573313000", "cashflowFromInvestment": "5946122000", "stockBasedCompensation": "23892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9662601000, "cost_of_revenue": 6791905000, "gross_profit": 2870696000, "research_and_development": null, "selling_general_admin": 535032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1213156000, "depreciation_amortisation": 967894000, "ebitda": 2181050000, "interest_expense": 2102019000, "interest_income": null, "other_non_operating": null, "pretax_income": -888863000, "tax_provision": 1046535000, "effective_tax_rate": null, "net_income": -1787895000, "net_income_continuing_ops": -1935398000, "net_income_to_common": -1787895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14809083000, "short_term_investments": 3064911000, "net_receivables": 6388111000, "inventory": 2041453000, "other_current_assets": null, "total_current_assets": 28053101000, "net_ppe": null, "goodwill": 1760100000, "intangible_assets": 24830288000, "goodwill_and_intangibles": 26590388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99433116000, "total_assets": 127486217000, "short_term_debt": 3652110000, "accounts_payable": 3886590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13140124000, "long_term_debt": 58052637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79575115000, "total_liabilities": 92715239000, "total_debt": 61704747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2437700000, "total_equity": 7891663000, "shares_outstanding": 929316500, "operating_cash_flow": 1729904000, "stock_based_compensation": 23892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2284909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5946122000, "dividends_paid": 415032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9573313000, "free_cash_flow": 4014813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1213156000", "ebitda": "2181050000", "netIncome": "-1787895000", "grossProfit": "2870696000", "depreciation": "None", "totalRevenue": "9662601000", "costOfRevenue": "6791905000", "interestIncome": "792747000", "incomeBeforeTax": "-888863000", "interestExpense": "2102019000", "operatingIncome": "2302320000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1046535000", "reportedCurrency": "BRL", "netInterestIncome": "-1617567000", "nonInterestIncome": "None", "operatingExpenses": "568376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6791905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967894000", "sellingGeneralAndAdministrative": "535032000", "netIncomeFromContinuingOperations": "-1935398000" }, "balance": { "goodwill": "1760100000", "inventory": "2041453000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "127486217000", "longTermDebt": "58052637000", "shortTermDebt": "3652110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24830288000", "reportedCurrency": "BRL", "retainedEarnings": "-2437700000", "totalLiabilities": "92715239000", "otherCurrentAssets": "1749543000", "totalCurrentAssets": "28053101000", "currentLongTermDebt": "2628017000", "longTermInvestments": "11960200000", "shortTermInvestments": "3064911000", "currentNetReceivables": "6388111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99433116000", "currentAccountsPayable": "3886590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67072561000", "totalShareholderEquity": "7891663000", "capitalLeaseObligations": "6391907000", "otherCurrentLiabilities": "4868361000", "totalCurrentLiabilities": "13140124000", "otherNonCurrentLiabilities": "2917087000", "totalNonCurrentLiabilities": "79575115000", "cashAndShortTermInvestments": "14809083000", "commonStockSharesOutstanding": "929316500", "intangibleAssetsExcludingGoodwill": "24830288000", "cashAndCashEquivalentsAtCarryingValue": "14809083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-888863000", "profitLoss": "None", "dividendPayout": "415032000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "BRL", "changeInInventory": "-99705000", "operatingCashflow": "1729904000", "capitalExpenditures": "2284909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9573313000", "cashflowFromInvestment": "5946122000", "stockBasedCompensation": "23892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "415032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 11768381000, "cost_of_revenue": 8360851000, "gross_profit": 3407530000, "ebit": 2166568000, "ebitda": 2971918000, "pretax_income": -5919904000, "tax_provision": 2804635000, "net_income": -9297393000, "net_income_to_common": -9297393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16904000000, "total_current_assets": 30774403000, "total_assets": 141265902000, "short_term_debt": 5410533000, "long_term_debt": 62052000000, "total_debt": 67462533000, "total_liabilities": 101867540000, "total_equity": 10903764000, "shares_outstanding": 465705742, "goodwill_and_intangibles": 26330785000 }, "cash_flow": { "operating_cash_flow": 3704967000, "capital_expenditure": 2648933000, "free_cash_flow": 6353900000, "dividends_paid": 660787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244212, "ticker_id": 865, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2166568000", "ebitda": "2971918000", "netIncome": "-9297393000", "grossProfit": "3407530000", "depreciation": "None", "totalRevenue": "11768381000", "costOfRevenue": "8360851000", "interestIncome": "2095144000", "incomeBeforeTax": "-5919904000", "interestExpense": "1946232000", "operatingIncome": "-4544407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2804635000", "reportedCurrency": "BRL", "netInterestIncome": "-3031000000", "nonInterestIncome": "None", "operatingExpenses": "7951937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8360851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805350000", "sellingGeneralAndAdministrative": "701422000", "netIncomeFromContinuingOperations": "-8725000000" }, "balance": { "goodwill": "1585021000", "inventory": "2072905000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "141265902000", "longTermDebt": "62052000000", "shortTermDebt": "5410533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24745764000", "reportedCurrency": "BRL", "retainedEarnings": "-649805000", "totalLiabilities": "101867540000", "otherCurrentAssets": "4643949000", "totalCurrentAssets": "30774403000", "currentLongTermDebt": "4403000000", "longTermInvestments": "21337000000", "shortTermInvestments": "3273000000", "currentNetReceivables": "3880549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110491499000", "currentAccountsPayable": "5169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72965179000", "totalShareholderEquity": "10903764000", "capitalLeaseObligations": "6509753000", "otherCurrentLiabilities": "7333301000", "totalCurrentLiabilities": "17912834000", "otherNonCurrentLiabilities": "20937000000", "totalNonCurrentLiabilities": "83954706000", "cashAndShortTermInvestments": "16904000000", "commonStockSharesOutstanding": "465705742", "intangibleAssetsExcludingGoodwill": "24745764000", "cashAndCashEquivalentsAtCarryingValue": "16904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9297393000", "profitLoss": "None", "dividendPayout": "660787000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "278850000", "operatingCashflow": "3704967000", "capitalExpenditures": "2648933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194949000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-189408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11768381000, "cost_of_revenue": 8360851000, "gross_profit": 3407530000, "research_and_development": null, "selling_general_admin": 701422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2166568000, "depreciation_amortisation": 805350000, "ebitda": 2971918000, "interest_expense": 1946232000, "interest_income": null, "other_non_operating": null, "pretax_income": -5919904000, "tax_provision": 2804635000, "effective_tax_rate": null, "net_income": -9297393000, "net_income_continuing_ops": -8725000000, "net_income_to_common": -9297393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16904000000, "short_term_investments": 3273000000, "net_receivables": 3880549000, "inventory": 2072905000, "other_current_assets": null, "total_current_assets": 30774403000, "net_ppe": null, "goodwill": 1585021000, "intangible_assets": 24745764000, "goodwill_and_intangibles": 26330785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110491499000, "total_assets": 141265902000, "short_term_debt": 5410533000, "accounts_payable": 5169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17912834000, "long_term_debt": 62052000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83954706000, "total_liabilities": 101867540000, "total_debt": 67462533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -649805000, "total_equity": 10903764000, "shares_outstanding": 465705742, "operating_cash_flow": 3704967000, "stock_based_compensation": -189408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2648933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 660787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -194949000, "free_cash_flow": 6353900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2166568000", "ebitda": "2971918000", "netIncome": "-9297393000", "grossProfit": "3407530000", "depreciation": "None", "totalRevenue": "11768381000", "costOfRevenue": "8360851000", "interestIncome": "2095144000", "incomeBeforeTax": "-5919904000", "interestExpense": "1946232000", "operatingIncome": "-4544407000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2804635000", "reportedCurrency": "BRL", "netInterestIncome": "-3031000000", "nonInterestIncome": "None", "operatingExpenses": "7951937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8360851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805350000", "sellingGeneralAndAdministrative": "701422000", "netIncomeFromContinuingOperations": "-8725000000" }, "balance": { "goodwill": "1585021000", "inventory": "2072905000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "141265902000", "longTermDebt": "62052000000", "shortTermDebt": "5410533000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24745764000", "reportedCurrency": "BRL", "retainedEarnings": "-649805000", "totalLiabilities": "101867540000", "otherCurrentAssets": "4643949000", "totalCurrentAssets": "30774403000", "currentLongTermDebt": "4403000000", "longTermInvestments": "21337000000", "shortTermInvestments": "3273000000", "currentNetReceivables": "3880549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110491499000", "currentAccountsPayable": "5169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72965179000", "totalShareholderEquity": "10903764000", "capitalLeaseObligations": "6509753000", "otherCurrentLiabilities": "7333301000", "totalCurrentLiabilities": "17912834000", "otherNonCurrentLiabilities": "20937000000", "totalNonCurrentLiabilities": "83954706000", "cashAndShortTermInvestments": "16904000000", "commonStockSharesOutstanding": "465705742", "intangibleAssetsExcludingGoodwill": "24745764000", "cashAndCashEquivalentsAtCarryingValue": "16904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9297393000", "profitLoss": "None", "dividendPayout": "660787000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "BRL", "changeInInventory": "278850000", "operatingCashflow": "3704967000", "capitalExpenditures": "2648933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-194949000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-189408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "660787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "999650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 11646297000, "cost_of_revenue": 7809169000, "gross_profit": 3837128000, "ebit": 3123488000, "ebitda": 4190548000, "pretax_income": 1504884000, "tax_provision": 510045000, "net_income": 292881000, "net_income_to_common": 292881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14627568000, "total_current_assets": 31530878000, "total_assets": 144830013000, "short_term_debt": 5468439000, "long_term_debt": 57472635000, "total_debt": 62941074000, "total_liabilities": 95593565000, "total_equity": 19923819000, "shares_outstanding": 932576693, "goodwill_and_intangibles": 33351253000 }, "cash_flow": { "operating_cash_flow": 3262460000, "capital_expenditure": 1978215000, "free_cash_flow": 5240675000, "dividends_paid": 580917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244214, "ticker_id": 865, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3123488000", "ebitda": "4190548000", "netIncome": "292881000", "grossProfit": "3837128000", "depreciation": "None", "totalRevenue": "11646297000", "costOfRevenue": "7809169000", "interestIncome": "96229000", "incomeBeforeTax": "1504884000", "interestExpense": "1618604000", "operatingIncome": "2561063000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "510045000", "reportedCurrency": "BRL", "netInterestIncome": "-1712159000", "nonInterestIncome": "None", "operatingExpenses": "3837128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7809169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067060000", "sellingGeneralAndAdministrative": "949192000", "netIncomeFromContinuingOperations": "994839000" }, "balance": { "goodwill": "1485985000", "inventory": "2229711000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "144830013000", "longTermDebt": "57472635000", "shortTermDebt": "5468439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "31865268000", "reportedCurrency": "BRL", "retainedEarnings": "8647588000", "totalLiabilities": "95593565000", "otherCurrentAssets": "3628132000", "totalCurrentAssets": "31530878000", "currentLongTermDebt": "4521976000", "longTermInvestments": "27324645000", "shortTermInvestments": "4903723000", "currentNetReceivables": "6141744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113299135000", "currentAccountsPayable": "4513318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68221895000", "totalShareholderEquity": "19923819000", "capitalLeaseObligations": "6227284000", "otherCurrentLiabilities": "5890172000", "totalCurrentLiabilities": "16973866000", "otherNonCurrentLiabilities": "3039588000", "totalNonCurrentLiabilities": "78619699000", "cashAndShortTermInvestments": "14627568000", "commonStockSharesOutstanding": "932576693", "intangibleAssetsExcludingGoodwill": "31865268000", "cashAndCashEquivalentsAtCarryingValue": "14627568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504884000", "profitLoss": "None", "dividendPayout": "580917000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-36945000", "operatingCashflow": "3262460000", "capitalExpenditures": "1978215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188263000", "cashflowFromInvestment": "-2647349000", "stockBasedCompensation": "174051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11646297000, "cost_of_revenue": 7809169000, "gross_profit": 3837128000, "research_and_development": null, "selling_general_admin": 949192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3123488000, "depreciation_amortisation": 1067060000, "ebitda": 4190548000, "interest_expense": 1618604000, "interest_income": null, "other_non_operating": null, "pretax_income": 1504884000, "tax_provision": 510045000, "effective_tax_rate": null, "net_income": 292881000, "net_income_continuing_ops": 994839000, "net_income_to_common": 292881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14627568000, "short_term_investments": 4903723000, "net_receivables": 6141744000, "inventory": 2229711000, "other_current_assets": null, "total_current_assets": 31530878000, "net_ppe": null, "goodwill": 1485985000, "intangible_assets": 31865268000, "goodwill_and_intangibles": 33351253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113299135000, "total_assets": 144830013000, "short_term_debt": 5468439000, "accounts_payable": 4513318000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16973866000, "long_term_debt": 57472635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78619699000, "total_liabilities": 95593565000, "total_debt": 62941074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8647588000, "total_equity": 19923819000, "shares_outstanding": 932576693, "operating_cash_flow": 3262460000, "stock_based_compensation": 174051000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1978215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2647349000, "dividends_paid": 580917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3188263000, "free_cash_flow": 5240675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3123488000", "ebitda": "4190548000", "netIncome": "292881000", "grossProfit": "3837128000", "depreciation": "None", "totalRevenue": "11646297000", "costOfRevenue": "7809169000", "interestIncome": "96229000", "incomeBeforeTax": "1504884000", "interestExpense": "1618604000", "operatingIncome": "2561063000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "510045000", "reportedCurrency": "BRL", "netInterestIncome": "-1712159000", "nonInterestIncome": "None", "operatingExpenses": "3837128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7809169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1067060000", "sellingGeneralAndAdministrative": "949192000", "netIncomeFromContinuingOperations": "994839000" }, "balance": { "goodwill": "1485985000", "inventory": "2229711000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "144830013000", "longTermDebt": "57472635000", "shortTermDebt": "5468439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "31865268000", "reportedCurrency": "BRL", "retainedEarnings": "8647588000", "totalLiabilities": "95593565000", "otherCurrentAssets": "3628132000", "totalCurrentAssets": "31530878000", "currentLongTermDebt": "4521976000", "longTermInvestments": "27324645000", "shortTermInvestments": "4903723000", "currentNetReceivables": "6141744000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113299135000", "currentAccountsPayable": "4513318000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68221895000", "totalShareholderEquity": "19923819000", "capitalLeaseObligations": "6227284000", "otherCurrentLiabilities": "5890172000", "totalCurrentLiabilities": "16973866000", "otherNonCurrentLiabilities": "3039588000", "totalNonCurrentLiabilities": "78619699000", "cashAndShortTermInvestments": "14627568000", "commonStockSharesOutstanding": "932576693", "intangibleAssetsExcludingGoodwill": "31865268000", "cashAndCashEquivalentsAtCarryingValue": "14627568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504884000", "profitLoss": "None", "dividendPayout": "580917000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "BRL", "changeInInventory": "-36945000", "operatingCashflow": "3262460000", "capitalExpenditures": "1978215000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3188263000", "cashflowFromInvestment": "-2647349000", "stockBasedCompensation": "174051000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "580917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1067060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10694008000, "cost_of_revenue": 7137604000, "gross_profit": 3556404000, "ebit": 847847000, "ebitda": 1774308000, "pretax_income": -2362352000, "tax_provision": -108522000, "net_income": -227108000, "net_income_to_common": -227108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17238496000, "total_current_assets": 33560071000, "total_assets": 143350283000, "short_term_debt": 7522352000, "long_term_debt": 55931268000, "total_debt": 63453620000, "total_liabilities": 95094373000, "total_equity": 19784314000, "shares_outstanding": 930741000, "goodwill_and_intangibles": 23096019000 }, "cash_flow": { "operating_cash_flow": 2979441000, "capital_expenditure": 1671524000, "free_cash_flow": 4650965000, "dividends_paid": 2111548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244215, "ticker_id": 865, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "847847000", "ebitda": "1774308000", "netIncome": "-227108000", "grossProfit": "3556404000", "depreciation": "None", "totalRevenue": "10694008000", "costOfRevenue": "7137604000", "interestIncome": "635195000", "incomeBeforeTax": "-2362352000", "interestExpense": "1925854000", "operatingIncome": "294951000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-108522000", "reportedCurrency": "BRL", "netInterestIncome": "-1418491000", "nonInterestIncome": "None", "operatingExpenses": "3261453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926461000", "sellingGeneralAndAdministrative": "611413000", "netIncomeFromContinuingOperations": "-969485000" }, "balance": { "goodwill": "1489891000", "inventory": "2146516000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "143350283000", "longTermDebt": "55931268000", "shortTermDebt": "7522352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21606128000", "reportedCurrency": "BRL", "retainedEarnings": "8773990000", "totalLiabilities": "95094373000", "otherCurrentAssets": "3876919000", "totalCurrentAssets": "33560071000", "currentLongTermDebt": "6580589000", "longTermInvestments": "27876325000", "shortTermInvestments": "3861784000", "currentNetReceivables": "6436356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109790212000", "currentAccountsPayable": "4438849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68692861000", "totalShareholderEquity": "19784314000", "capitalLeaseObligations": "6181004000", "otherCurrentLiabilities": "5489984000", "totalCurrentLiabilities": "18750430000", "otherNonCurrentLiabilities": "2742984000", "totalNonCurrentLiabilities": "76343943000", "cashAndShortTermInvestments": "17238496000", "commonStockSharesOutstanding": "930741000", "intangibleAssetsExcludingGoodwill": "21606128000", "cashAndCashEquivalentsAtCarryingValue": "17238496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078006000", "profitLoss": "None", "dividendPayout": "2111548000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "43364000", "operatingCashflow": "2979441000", "capitalExpenditures": "1671524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823009000", "cashflowFromInvestment": "569757000", "stockBasedCompensation": "33701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2111548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10694008000, "cost_of_revenue": 7137604000, "gross_profit": 3556404000, "research_and_development": null, "selling_general_admin": 611413000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 847847000, "depreciation_amortisation": 926461000, "ebitda": 1774308000, "interest_expense": 1925854000, "interest_income": null, "other_non_operating": null, "pretax_income": -2362352000, "tax_provision": -108522000, "effective_tax_rate": null, "net_income": -227108000, "net_income_continuing_ops": -969485000, "net_income_to_common": -227108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17238496000, "short_term_investments": 3861784000, "net_receivables": 6436356000, "inventory": 2146516000, "other_current_assets": null, "total_current_assets": 33560071000, "net_ppe": null, "goodwill": 1489891000, "intangible_assets": 21606128000, "goodwill_and_intangibles": 23096019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109790212000, "total_assets": 143350283000, "short_term_debt": 7522352000, "accounts_payable": 4438849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18750430000, "long_term_debt": 55931268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76343943000, "total_liabilities": 95094373000, "total_debt": 63453620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8773990000, "total_equity": 19784314000, "shares_outstanding": 930741000, "operating_cash_flow": 2979441000, "stock_based_compensation": 33701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1671524000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 569757000, "dividends_paid": 2111548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2823009000, "free_cash_flow": 4650965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "847847000", "ebitda": "1774308000", "netIncome": "-227108000", "grossProfit": "3556404000", "depreciation": "None", "totalRevenue": "10694008000", "costOfRevenue": "7137604000", "interestIncome": "635195000", "incomeBeforeTax": "-2362352000", "interestExpense": "1925854000", "operatingIncome": "294951000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-108522000", "reportedCurrency": "BRL", "netInterestIncome": "-1418491000", "nonInterestIncome": "None", "operatingExpenses": "3261453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7137604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926461000", "sellingGeneralAndAdministrative": "611413000", "netIncomeFromContinuingOperations": "-969485000" }, "balance": { "goodwill": "1489891000", "inventory": "2146516000", "commonStock": "8832544000", "currentDebt": "None", "investments": "None", "totalAssets": "143350283000", "longTermDebt": "55931268000", "shortTermDebt": "7522352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21606128000", "reportedCurrency": "BRL", "retainedEarnings": "8773990000", "totalLiabilities": "95094373000", "otherCurrentAssets": "3876919000", "totalCurrentAssets": "33560071000", "currentLongTermDebt": "6580589000", "longTermInvestments": "27876325000", "shortTermInvestments": "3861784000", "currentNetReceivables": "6436356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109790212000", "currentAccountsPayable": "4438849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "68692861000", "totalShareholderEquity": "19784314000", "capitalLeaseObligations": "6181004000", "otherCurrentLiabilities": "5489984000", "totalCurrentLiabilities": "18750430000", "otherNonCurrentLiabilities": "2742984000", "totalNonCurrentLiabilities": "76343943000", "cashAndShortTermInvestments": "17238496000", "commonStockSharesOutstanding": "930741000", "intangibleAssetsExcludingGoodwill": "21606128000", "cashAndCashEquivalentsAtCarryingValue": "17238496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1078006000", "profitLoss": "None", "dividendPayout": "2111548000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "BRL", "changeInInventory": "43364000", "operatingCashflow": "2979441000", "capitalExpenditures": "1671524000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823009000", "cashflowFromInvestment": "569757000", "stockBasedCompensation": "33701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2111548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 9842056000, "cost_of_revenue": 6928437000, "gross_profit": 2913619000, "ebit": 1903651000, "ebitda": 2810915000, "pretax_income": 247907000, "tax_provision": -15637000, "net_income": -192175000, "net_income_to_common": -192175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16398321000, "total_current_assets": 31650146000, "total_assets": 142977702000, "short_term_debt": 7050040000, "long_term_debt": 54200718000, "total_debt": 61250758000, "total_liabilities": 92057381000, "total_equity": 20676770000, "shares_outstanding": 932866500, "goodwill_and_intangibles": 31178401000 }, "cash_flow": { "operating_cash_flow": 1946085000, "capital_expenditure": 1535849000, "free_cash_flow": 3481934000, "dividends_paid": 93851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244216, "ticker_id": 865, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1903651000", "ebitda": "2810915000", "netIncome": "-192175000", "grossProfit": "2913619000", "depreciation": "None", "totalRevenue": "9842056000", "costOfRevenue": "6928437000", "interestIncome": "562348000", "incomeBeforeTax": "247907000", "interestExpense": "72400911", "operatingIncome": "2059640000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15637000", "reportedCurrency": "BRL", "netInterestIncome": "-1248713000", "nonInterestIncome": "None", "operatingExpenses": "853979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6928437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907264000", "sellingGeneralAndAdministrative": "583255000", "netIncomeFromContinuingOperations": "263544000" }, "balance": { "goodwill": "1412156000", "inventory": "1945051000", "commonStock": "8682544000", "currentDebt": "None", "investments": "None", "totalAssets": "142977702000", "longTermDebt": "54200718000", "shortTermDebt": "7050040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29766245000", "reportedCurrency": "BRL", "retainedEarnings": "9298216000", "totalLiabilities": "92057381000", "otherCurrentAssets": "3180010000", "totalCurrentAssets": "31650146000", "currentLongTermDebt": "6312808000", "longTermInvestments": "29212291000", "shortTermInvestments": "4187954000", "currentNetReceivables": "5938810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111327556000", "currentAccountsPayable": "3665270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65790115000", "totalShareholderEquity": "20676770000", "capitalLeaseObligations": "5276589000", "otherCurrentLiabilities": "5846019000", "totalCurrentLiabilities": "17666727000", "otherNonCurrentLiabilities": "2666086000", "totalNonCurrentLiabilities": "74390654000", "cashAndShortTermInvestments": "16398321000", "commonStockSharesOutstanding": "932866500", "intangibleAssetsExcludingGoodwill": "29766245000", "cashAndCashEquivalentsAtCarryingValue": "16398321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247907000", "profitLoss": "None", "dividendPayout": "93851000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-125602000", "operatingCashflow": "1946085000", "capitalExpenditures": "1535849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845573000", "cashflowFromInvestment": "-1097239000", "stockBasedCompensation": "47557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9842056000, "cost_of_revenue": 6928437000, "gross_profit": 2913619000, "research_and_development": null, "selling_general_admin": 583255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1903651000, "depreciation_amortisation": 907264000, "ebitda": 2810915000, "interest_expense": 72400911, "interest_income": null, "other_non_operating": null, "pretax_income": 247907000, "tax_provision": -15637000, "effective_tax_rate": null, "net_income": -192175000, "net_income_continuing_ops": 263544000, "net_income_to_common": -192175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16398321000, "short_term_investments": 4187954000, "net_receivables": 5938810000, "inventory": 1945051000, "other_current_assets": null, "total_current_assets": 31650146000, "net_ppe": null, "goodwill": 1412156000, "intangible_assets": 29766245000, "goodwill_and_intangibles": 31178401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111327556000, "total_assets": 142977702000, "short_term_debt": 7050040000, "accounts_payable": 3665270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17666727000, "long_term_debt": 54200718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74390654000, "total_liabilities": 92057381000, "total_debt": 61250758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9298216000, "total_equity": 20676770000, "shares_outstanding": 932866500, "operating_cash_flow": 1946085000, "stock_based_compensation": 47557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1535849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1097239000, "dividends_paid": 93851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 845573000, "free_cash_flow": 3481934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1903651000", "ebitda": "2810915000", "netIncome": "-192175000", "grossProfit": "2913619000", "depreciation": "None", "totalRevenue": "9842056000", "costOfRevenue": "6928437000", "interestIncome": "562348000", "incomeBeforeTax": "247907000", "interestExpense": "72400911", "operatingIncome": "2059640000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15637000", "reportedCurrency": "BRL", "netInterestIncome": "-1248713000", "nonInterestIncome": "None", "operatingExpenses": "853979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6928437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907264000", "sellingGeneralAndAdministrative": "583255000", "netIncomeFromContinuingOperations": "263544000" }, "balance": { "goodwill": "1412156000", "inventory": "1945051000", "commonStock": "8682544000", "currentDebt": "None", "investments": "None", "totalAssets": "142977702000", "longTermDebt": "54200718000", "shortTermDebt": "7050040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29766245000", "reportedCurrency": "BRL", "retainedEarnings": "9298216000", "totalLiabilities": "92057381000", "otherCurrentAssets": "3180010000", "totalCurrentAssets": "31650146000", "currentLongTermDebt": "6312808000", "longTermInvestments": "29212291000", "shortTermInvestments": "4187954000", "currentNetReceivables": "5938810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111327556000", "currentAccountsPayable": "3665270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65790115000", "totalShareholderEquity": "20676770000", "capitalLeaseObligations": "5276589000", "otherCurrentLiabilities": "5846019000", "totalCurrentLiabilities": "17666727000", "otherNonCurrentLiabilities": "2666086000", "totalNonCurrentLiabilities": "74390654000", "cashAndShortTermInvestments": "16398321000", "commonStockSharesOutstanding": "932866500", "intangibleAssetsExcludingGoodwill": "29766245000", "cashAndCashEquivalentsAtCarryingValue": "16398321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247907000", "profitLoss": "None", "dividendPayout": "93851000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "BRL", "changeInInventory": "-125602000", "operatingCashflow": "1946085000", "capitalExpenditures": "1535849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "845573000", "cashflowFromInvestment": "-1097239000", "stockBasedCompensation": "47557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907264000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 9573144000, "cost_of_revenue": 7327182000, "gross_profit": 2245962000, "ebit": 4465216000, "ebitda": 5352349000, "pretax_income": 2971864000, "tax_provision": -563380000, "net_income": 2362471000, "net_income_to_common": 2362471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3019256628, "total_current_assets": 6056317523, "total_assets": 28793104001, "short_term_debt": 1254190546, "long_term_debt": 52022256000, "total_debt": 53276446546, "total_liabilities": 18297966485, "total_equity": 4313921895, "shares_outstanding": 935149520, "goodwill_and_intangibles": 4662855524 }, "cash_flow": { "operating_cash_flow": 1835037000, "capital_expenditure": 1836415000, "free_cash_flow": 3671452000, "dividends_paid": 954730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244217, "ticker_id": 865, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4465216000", "ebitda": "5352349000", "netIncome": "2362471000", "grossProfit": "2245962000", "depreciation": "None", "totalRevenue": "9573144000", "costOfRevenue": "7327182000", "interestIncome": "668484000", "incomeBeforeTax": "2971864000", "interestExpense": "2832727", "operatingIncome": "1236633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-563380000", "reportedCurrency": "BRL", "netInterestIncome": "-541190000", "nonInterestIncome": "None", "operatingExpenses": "1009329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7327182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887133000", "sellingGeneralAndAdministrative": "638119000", "netIncomeFromContinuingOperations": "3977791000" }, "balance": { "goodwill": "286555912", "inventory": "369053442", "commonStock": "1787414361", "currentDebt": "None", "investments": "None", "totalAssets": "28793104001", "longTermDebt": "52022256000", "shortTermDebt": "1254190546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4376299612", "reportedCurrency": "BRL", "retainedEarnings": "1953720149", "totalLiabilities": "18297966485", "otherCurrentAssets": "839843544", "totalCurrentAssets": "6056317523", "currentLongTermDebt": "4882398000", "longTermInvestments": "29793935000", "shortTermInvestments": "701571763", "currentNetReceivables": "1126592144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736786478", "currentAccountsPayable": "807039072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12898827198", "totalShareholderEquity": "4313921895", "capitalLeaseObligations": "5275794000", "otherCurrentLiabilities": "819336091", "totalCurrentLiabilities": "3326499711", "otherNonCurrentLiabilities": "2676199000", "totalNonCurrentLiabilities": "14971466773", "cashAndShortTermInvestments": "3019256628", "commonStockSharesOutstanding": "935149520", "intangibleAssetsExcludingGoodwill": "4376299612", "cashAndCashEquivalentsAtCarryingValue": "3019256628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317052000", "profitLoss": "None", "dividendPayout": "954730000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "9825000", "operatingCashflow": "1835037000", "capitalExpenditures": "1836415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758661000", "cashflowFromInvestment": "-465002000", "stockBasedCompensation": "56536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9573144000, "cost_of_revenue": 7327182000, "gross_profit": 2245962000, "research_and_development": null, "selling_general_admin": 638119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4465216000, "depreciation_amortisation": 887133000, "ebitda": 5352349000, "interest_expense": 2832727, "interest_income": null, "other_non_operating": null, "pretax_income": 2971864000, "tax_provision": -563380000, "effective_tax_rate": null, "net_income": 2362471000, "net_income_continuing_ops": 3977791000, "net_income_to_common": 2362471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3019256628, "short_term_investments": 701571763, "net_receivables": 1126592144, "inventory": 369053442, "other_current_assets": null, "total_current_assets": 6056317523, "net_ppe": null, "goodwill": 286555912, "intangible_assets": 4376299612, "goodwill_and_intangibles": 4662855524, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22736786478, "total_assets": 28793104001, "short_term_debt": 1254190546, "accounts_payable": 807039072, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3326499711, "long_term_debt": 52022256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14971466773, "total_liabilities": 18297966485, "total_debt": 53276446546, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1953720149, "total_equity": 4313921895, "shares_outstanding": 935149520, "operating_cash_flow": 1835037000, "stock_based_compensation": 56536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1836415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -465002000, "dividends_paid": 954730000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1758661000, "free_cash_flow": 3671452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4465216000", "ebitda": "5352349000", "netIncome": "2362471000", "grossProfit": "2245962000", "depreciation": "None", "totalRevenue": "9573144000", "costOfRevenue": "7327182000", "interestIncome": "668484000", "incomeBeforeTax": "2971864000", "interestExpense": "2832727", "operatingIncome": "1236633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-563380000", "reportedCurrency": "BRL", "netInterestIncome": "-541190000", "nonInterestIncome": "None", "operatingExpenses": "1009329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7327182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887133000", "sellingGeneralAndAdministrative": "638119000", "netIncomeFromContinuingOperations": "3977791000" }, "balance": { "goodwill": "286555912", "inventory": "369053442", "commonStock": "1787414361", "currentDebt": "None", "investments": "None", "totalAssets": "28793104001", "longTermDebt": "52022256000", "shortTermDebt": "1254190546", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4376299612", "reportedCurrency": "BRL", "retainedEarnings": "1953720149", "totalLiabilities": "18297966485", "otherCurrentAssets": "839843544", "totalCurrentAssets": "6056317523", "currentLongTermDebt": "4882398000", "longTermInvestments": "29793935000", "shortTermInvestments": "701571763", "currentNetReceivables": "1126592144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22736786478", "currentAccountsPayable": "807039072", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12898827198", "totalShareholderEquity": "4313921895", "capitalLeaseObligations": "5275794000", "otherCurrentLiabilities": "819336091", "totalCurrentLiabilities": "3326499711", "otherNonCurrentLiabilities": "2676199000", "totalNonCurrentLiabilities": "14971466773", "cashAndShortTermInvestments": "3019256628", "commonStockSharesOutstanding": "935149520", "intangibleAssetsExcludingGoodwill": "4376299612", "cashAndCashEquivalentsAtCarryingValue": "3019256628", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2317052000", "profitLoss": "None", "dividendPayout": "954730000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "BRL", "changeInInventory": "9825000", "operatingCashflow": "1835037000", "capitalExpenditures": "1836415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1758661000", "cashflowFromInvestment": "-465002000", "stockBasedCompensation": "56536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "954730000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10295711000, "cost_of_revenue": 7064945000, "gross_profit": 3230766000, "ebit": 2960492000, "ebitda": 3828125000, "pretax_income": 2197598000, "tax_provision": 500103000, "net_income": 678752000, "net_income_to_common": 678752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3014637576, "total_current_assets": 5620280708, "total_assets": 27542196515, "short_term_debt": 1431808718, "long_term_debt": 51300098000, "total_debt": 52731906718, "total_liabilities": 18019457763, "total_equity": 3692458443, "shares_outstanding": 933608500, "goodwill_and_intangibles": 4481850075 }, "cash_flow": { "operating_cash_flow": 3364249000, "capital_expenditure": 1525522000, "free_cash_flow": 4889771000, "dividends_paid": 78796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244219, "ticker_id": 865, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2960492000", "ebitda": "3828125000", "netIncome": "678752000", "grossProfit": "3230766000", "depreciation": "None", "totalRevenue": "10295711000", "costOfRevenue": "7064945000", "interestIncome": "111197000", "incomeBeforeTax": "2197598000", "interestExpense": "100641428", "operatingIncome": "3627100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "500103000", "reportedCurrency": "BRL", "netInterestIncome": "-1300032000", "nonInterestIncome": "None", "operatingExpenses": "-396334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7064945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867633000", "sellingGeneralAndAdministrative": "678074000", "netIncomeFromContinuingOperations": "1727007000" }, "balance": { "goodwill": "281377966", "inventory": "373607248", "commonStock": "1734704707", "currentDebt": "None", "investments": "None", "totalAssets": "27542196515", "longTermDebt": "51300098000", "shortTermDebt": "1431808718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4200472109", "reportedCurrency": "BRL", "retainedEarnings": "1478765683", "totalLiabilities": "18019457763", "otherCurrentAssets": "262255654", "totalCurrentAssets": "5620280708", "currentLongTermDebt": "5613263000", "longTermInvestments": "29848906000", "shortTermInvestments": "900053744", "currentNetReceivables": "1069726484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21921915807", "currentAccountsPayable": "721429912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29956115000", "shortLongTermDebtTotal": "12598429433", "totalShareholderEquity": "3692458443", "capitalLeaseObligations": "5343302000", "otherCurrentLiabilities": "-636143469", "totalCurrentLiabilities": "3468417246", "otherNonCurrentLiabilities": "3152957000", "totalNonCurrentLiabilities": "14551040517", "cashAndShortTermInvestments": "3014637576", "commonStockSharesOutstanding": "933608500", "intangibleAssetsExcludingGoodwill": "4200472109", "cashAndCashEquivalentsAtCarryingValue": "3014637576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2227111000", "profitLoss": "None", "dividendPayout": "78796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-118643000", "operatingCashflow": "3364249000", "capitalExpenditures": "1525522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021634000", "cashflowFromInvestment": "-2033685000", "stockBasedCompensation": "67998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10295711000, "cost_of_revenue": 7064945000, "gross_profit": 3230766000, "research_and_development": null, "selling_general_admin": 678074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2960492000, "depreciation_amortisation": 867633000, "ebitda": 3828125000, "interest_expense": 100641428, "interest_income": null, "other_non_operating": null, "pretax_income": 2197598000, "tax_provision": 500103000, "effective_tax_rate": null, "net_income": 678752000, "net_income_continuing_ops": 1727007000, "net_income_to_common": 678752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3014637576, "short_term_investments": 900053744, "net_receivables": 1069726484, "inventory": 373607248, "other_current_assets": null, "total_current_assets": 5620280708, "net_ppe": null, "goodwill": 281377966, "intangible_assets": 4200472109, "goodwill_and_intangibles": 4481850075, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21921915807, "total_assets": 27542196515, "short_term_debt": 1431808718, "accounts_payable": 721429912, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3468417246, "long_term_debt": 51300098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14551040517, "total_liabilities": 18019457763, "total_debt": 52731906718, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1478765683, "total_equity": 3692458443, "shares_outstanding": 933608500, "operating_cash_flow": 3364249000, "stock_based_compensation": 67998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1525522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033685000, "dividends_paid": 78796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2021634000, "free_cash_flow": 4889771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2960492000", "ebitda": "3828125000", "netIncome": "678752000", "grossProfit": "3230766000", "depreciation": "None", "totalRevenue": "10295711000", "costOfRevenue": "7064945000", "interestIncome": "111197000", "incomeBeforeTax": "2197598000", "interestExpense": "100641428", "operatingIncome": "3627100000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "500103000", "reportedCurrency": "BRL", "netInterestIncome": "-1300032000", "nonInterestIncome": "None", "operatingExpenses": "-396334000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7064945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867633000", "sellingGeneralAndAdministrative": "678074000", "netIncomeFromContinuingOperations": "1727007000" }, "balance": { "goodwill": "281377966", "inventory": "373607248", "commonStock": "1734704707", "currentDebt": "None", "investments": "None", "totalAssets": "27542196515", "longTermDebt": "51300098000", "shortTermDebt": "1431808718", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4200472109", "reportedCurrency": "BRL", "retainedEarnings": "1478765683", "totalLiabilities": "18019457763", "otherCurrentAssets": "262255654", "totalCurrentAssets": "5620280708", "currentLongTermDebt": "5613263000", "longTermInvestments": "29848906000", "shortTermInvestments": "900053744", "currentNetReceivables": "1069726484", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21921915807", "currentAccountsPayable": "721429912", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29956115000", "shortLongTermDebtTotal": "12598429433", "totalShareholderEquity": "3692458443", "capitalLeaseObligations": "5343302000", "otherCurrentLiabilities": "-636143469", "totalCurrentLiabilities": "3468417246", "otherNonCurrentLiabilities": "3152957000", "totalNonCurrentLiabilities": "14551040517", "cashAndShortTermInvestments": "3014637576", "commonStockSharesOutstanding": "933608500", "intangibleAssetsExcludingGoodwill": "4200472109", "cashAndCashEquivalentsAtCarryingValue": "3014637576", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2227111000", "profitLoss": "None", "dividendPayout": "78796000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "BRL", "changeInInventory": "-118643000", "operatingCashflow": "3364249000", "capitalExpenditures": "1525522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2021634000", "cashflowFromInvestment": "-2033685000", "stockBasedCompensation": "67998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867633000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "income_statement": { "revenue": 10051007000, "cost_of_revenue": 7237251000, "gross_profit": 2813756000, "ebit": 1405505000, "ebitda": 2230463000, "pretax_income": 19740000, "tax_provision": 466481000, "net_income": -1042701000, "net_income_to_common": -1042701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3265733416, "total_current_assets": 5805450248, "total_assets": 27993254353, "short_term_debt": 1235345149, "long_term_debt": 52148790000, "total_debt": 53384135149, "total_liabilities": 18487724917, "total_equity": 3716688640, "shares_outstanding": 933315000, "goodwill_and_intangibles": 4637346600 }, "cash_flow": { "operating_cash_flow": 3107359000, "capital_expenditure": 1397892000, "free_cash_flow": 4505251000, "dividends_paid": 1446209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 244220, "ticker_id": 865, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:30:37.849072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1405505000", "ebitda": "2230463000", "netIncome": "-1042701000", "grossProfit": "2813756000", "depreciation": "None", "totalRevenue": "10051007000", "costOfRevenue": "7237251000", "interestIncome": "126342000", "incomeBeforeTax": "19740000", "interestExpense": "116566692", "operatingIncome": "1939558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "466481000", "reportedCurrency": "BRL", "netInterestIncome": "-1325007000", "nonInterestIncome": "None", "operatingExpenses": "874198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7237251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824958000", "sellingGeneralAndAdministrative": "532691000", "netIncomeFromContinuingOperations": "-446741000" }, "balance": { "goodwill": "287972844", "inventory": "366003938", "commonStock": "1799864013", "currentDebt": "None", "investments": "None", "totalAssets": "27993254353", "longTermDebt": "52148790000", "shortTermDebt": "1235345149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4349373756", "reportedCurrency": "BRL", "retainedEarnings": "1415841832", "totalLiabilities": "18487724917", "otherCurrentAssets": "233989013", "totalCurrentAssets": "5805450248", "currentLongTermDebt": "4623889000", "longTermInvestments": "29211650000", "shortTermInvestments": "716536276", "currentNetReceivables": "1223187603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22187804104", "currentAccountsPayable": "758184079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12658047056", "totalShareholderEquity": "3716688640", "capitalLeaseObligations": "3470592000", "otherCurrentLiabilities": "-439381787", "totalCurrentLiabilities": "3511279021", "otherNonCurrentLiabilities": "3118392000", "totalNonCurrentLiabilities": "14976445895", "cashAndShortTermInvestments": "3265733416", "commonStockSharesOutstanding": "933315000", "intangibleAssetsExcludingGoodwill": "4349373756", "cashAndCashEquivalentsAtCarryingValue": "3265733416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913223000", "profitLoss": "None", "dividendPayout": "1446209000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "113401000", "operatingCashflow": "3107359000", "capitalExpenditures": "1397892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2695912000", "cashflowFromInvestment": "-2033685000", "stockBasedCompensation": "43460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10051007000, "cost_of_revenue": 7237251000, "gross_profit": 2813756000, "research_and_development": null, "selling_general_admin": 532691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1405505000, "depreciation_amortisation": 824958000, "ebitda": 2230463000, "interest_expense": 116566692, "interest_income": null, "other_non_operating": null, "pretax_income": 19740000, "tax_provision": 466481000, "effective_tax_rate": null, "net_income": -1042701000, "net_income_continuing_ops": -446741000, "net_income_to_common": -1042701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3265733416, "short_term_investments": 716536276, "net_receivables": 1223187603, "inventory": 366003938, "other_current_assets": null, "total_current_assets": 5805450248, "net_ppe": null, "goodwill": 287972844, "intangible_assets": 4349373756, "goodwill_and_intangibles": 4637346600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22187804104, "total_assets": 27993254353, "short_term_debt": 1235345149, "accounts_payable": 758184079, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3511279021, "long_term_debt": 52148790000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14976445895, "total_liabilities": 18487724917, "total_debt": 53384135149, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1415841832, "total_equity": 3716688640, "shares_outstanding": 933315000, "operating_cash_flow": 3107359000, "stock_based_compensation": 43460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397892000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2033685000, "dividends_paid": 1446209000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2695912000, "free_cash_flow": 4505251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1405505000", "ebitda": "2230463000", "netIncome": "-1042701000", "grossProfit": "2813756000", "depreciation": "None", "totalRevenue": "10051007000", "costOfRevenue": "7237251000", "interestIncome": "126342000", "incomeBeforeTax": "19740000", "interestExpense": "116566692", "operatingIncome": "1939558000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "466481000", "reportedCurrency": "BRL", "netInterestIncome": "-1325007000", "nonInterestIncome": "None", "operatingExpenses": "874198000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7237251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824958000", "sellingGeneralAndAdministrative": "532691000", "netIncomeFromContinuingOperations": "-446741000" }, "balance": { "goodwill": "287972844", "inventory": "366003938", "commonStock": "1799864013", "currentDebt": "None", "investments": "None", "totalAssets": "27993254353", "longTermDebt": "52148790000", "shortTermDebt": "1235345149", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4349373756", "reportedCurrency": "BRL", "retainedEarnings": "1415841832", "totalLiabilities": "18487724917", "otherCurrentAssets": "233989013", "totalCurrentAssets": "5805450248", "currentLongTermDebt": "4623889000", "longTermInvestments": "29211650000", "shortTermInvestments": "716536276", "currentNetReceivables": "1223187603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22187804104", "currentAccountsPayable": "758184079", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12658047056", "totalShareholderEquity": "3716688640", "capitalLeaseObligations": "3470592000", "otherCurrentLiabilities": "-439381787", "totalCurrentLiabilities": "3511279021", "otherNonCurrentLiabilities": "3118392000", "totalNonCurrentLiabilities": "14976445895", "cashAndShortTermInvestments": "3265733416", "commonStockSharesOutstanding": "933315000", "intangibleAssetsExcludingGoodwill": "4349373756", "cashAndCashEquivalentsAtCarryingValue": "3265733416", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913223000", "profitLoss": "None", "dividendPayout": "1446209000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "BRL", "changeInInventory": "113401000", "operatingCashflow": "3107359000", "capitalExpenditures": "1397892000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2695912000", "cashflowFromInvestment": "-2033685000", "stockBasedCompensation": "43460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1446209000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }