{
  "ticker": {
    "uuid": "86332a37-91a5-46f9-9991-bdfb7568e9cc",
    "symbol": "NTRP",
    "name": "NextTrip Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Travel Services",
    "page_url": "https://sharemaestro.com/factors/ticker/86332a37-91a5-46f9-9991-bdfb7568e9cc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/86332a37-91a5-46f9-9991-bdfb7568e9cc/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "86332a37-91a5-46f9-9991-bdfb7568e9cc",
      "symbol": "NTRP",
      "name": "NextTrip Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Travel Services",
      "page_url": "https://sharemaestro.com/factors/ticker/86332a37-91a5-46f9-9991-bdfb7568e9cc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/86332a37-91a5-46f9-9991-bdfb7568e9cc/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.48,
      "coverage": 0.788,
      "confidence": 0.788,
      "delta": -2
    },
    "headline_factors": {
      "price": 1.75,
      "market_cap": 25940517.75,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.226,
      "roe": -3.4435,
      "piotroski_f_score": 1,
      "momentum_12_1": -0.4688,
      "volatility_252d": 0.8179
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.3127,
        "shareholder_yield": -0.226
      },
      "quality": {
        "roe": -3.4435,
        "roic": -1.3419,
        "gross_margin": 0.1428,
        "fcf_margin": -1.4892,
        "piotroski_f_score": 1
      },
      "growth": {
        "revenue_growth_1y": 0.5684,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.5594,
        "momentum_12_1": -0.4688,
        "relative_strength": -0.7757
      },
      "scores": {
        "value_percentile": 0.48,
        "quality_percentile": 0.46,
        "momentum_percentile": 0.48,
        "growth_composite": 52,
        "yield_composite": 51,
        "overall_composite": 52,
        "os_score": 0.48,
        "factor_coverage": 0.788,
        "signal_confidence": 0.788
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.46,
      "os": 0.38,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1644,
      "roe": -2.9703,
      "momentum_12_1": -0.1707
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.16,
      "os": 0.34,
      "value": 0.42,
      "quality": 0.41,
      "momentum": 0.42,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1872,
      "roe": -2.9703,
      "momentum_12_1": -0.3006
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.07,
      "os": 0.76,
      "value": 0.62,
      "quality": 0.6,
      "momentum": 0.63,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1947,
      "roe": -2.9703,
      "momentum_12_1": -0.2347
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.11,
      "os": 0.24,
      "value": 0.38,
      "quality": 0.37,
      "momentum": 0.36,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.191,
      "roe": -2.9703,
      "momentum_12_1": -0.3789
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.09,
      "os": 0.45,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.47,
      "confidence": 0.781,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1928,
      "roe": -2.9703,
      "momentum_12_1": -0.307
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.1,
      "os": 0.4,
      "value": 0.44,
      "quality": 0.43,
      "momentum": 0.45,
      "confidence": 0.772,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1915,
      "roe": -2.9703,
      "momentum_12_1": -0.4331
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.94,
      "os": 0.46,
      "value": 0.47,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.2038,
      "roe": -3.4435,
      "momentum_12_1": -0.4567
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.75,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.48,
      "confidence": 0.788,
      "coverage": 0.788,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.226,
      "roe": -3.4435,
      "momentum_12_1": -0.4688
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -15901314,
          "ebitda": -14803510,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": -109000,
          "free_cash_flow": -4670463,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 5861800,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3715528,
          "cost_of_revenue": 3063042,
          "gross_profit": 652486,
          "ebit": -14805146,
          "ebitda": -13707342,
          "pretax_income": -15911934,
          "tax_provision": null,
          "net_income": -15911934,
          "net_income_to_common": -15911934,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 8930520,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -4561463,
          "capital_expenditure": 109000,
          "free_cash_flow": -4452463,
          "dividends_paid": 335662,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1451735,
          "cost_of_revenue": 1243636,
          "gross_profit": 208099,
          "ebit": -1670117,
          "ebitda": -1333448,
          "pretax_income": -3125469,
          "tax_provision": null,
          "net_income": -3125469,
          "net_income_to_common": -3125469,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 803490,
          "total_current_assets": 2491980,
          "total_assets": 12318546,
          "short_term_debt": 1109515,
          "long_term_debt": null,
          "total_debt": 4109515,
          "total_liabilities": 7421519,
          "total_equity": 4882478,
          "shares_outstanding": 14316703,
          "goodwill_and_intangibles": 7283425
        },
        "cash_flow": {
          "operating_cash_flow": -2343339,
          "capital_expenditure": 0,
          "free_cash_flow": -2343339,
          "dividends_paid": 19691,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1451735,
          "cost_of_revenue": 1243636,
          "gross_profit": 208099,
          "ebit": -1670117,
          "ebitda": -1333448,
          "pretax_income": -3125469,
          "tax_provision": null,
          "net_income": -3125469,
          "net_income_to_common": -3125469,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 803490,
          "total_current_assets": 2491980,
          "total_assets": 12318546,
          "short_term_debt": 1109515,
          "long_term_debt": null,
          "total_debt": 4109515,
          "total_liabilities": 7421519,
          "total_equity": 4882478,
          "shares_outstanding": 14316703,
          "goodwill_and_intangibles": 7283425
        },
        "cash_flow": {
          "operating_cash_flow": -2343339,
          "capital_expenditure": 0,
          "free_cash_flow": -2343339,
          "dividends_paid": 19691,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1451735,
          "cost_of_revenue": 1243636,
          "gross_profit": 208099,
          "ebit": -2913753,
          "ebitda": -2577084,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3125469,
          "net_income_to_common": -3125469,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 803490,
          "total_current_assets": 2491980,
          "total_assets": 12318546,
          "short_term_debt": 910817,
          "long_term_debt": 3097994,
          "total_debt": 4008811,
          "total_liabilities": null,
          "total_equity": 4089030,
          "shares_outstanding": 14396694,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2343339,
          "capital_expenditure": -237561,
          "free_cash_flow": -2580900,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1315100,
          "net_debt_issued": -101800
        }
      },
      {
        "period_end_date": "2026-05-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1451735,
          "cost_of_revenue": 1243636,
          "gross_profit": 208099,
          "ebit": -2913753,
          "ebitda": -2577084,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -3125469,
          "net_income_to_common": -3125469,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 803490,
          "total_current_assets": 2491980,
          "total_assets": 12318546,
          "short_term_debt": 910817,
          "long_term_debt": 3097994,
          "total_debt": 4008811,
          "total_liabilities": null,
          "total_equity": 4089030,
          "shares_outstanding": 14396694,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2343339,
          "capital_expenditure": -237561,
          "free_cash_flow": -2580900,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 1315100,
          "net_debt_issued": -101800
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3097994,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": 3,
          "free_cash_flow": -2110600,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3097994,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": 3,
          "free_cash_flow": -2110600,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": null,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": 218492,
          "free_cash_flow": -1892111,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": null,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": 218492,
          "free_cash_flow": -1892111,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": null,
          "total_debt": 3484251,
          "total_liabilities": 7315557,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": 218492,
          "free_cash_flow": -1892111,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -5093606,
          "ebitda": -4691704,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": null,
          "total_debt": 3386072,
          "total_liabilities": 7315557,
          "total_equity": 5374401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -99588,
          "capital_expenditure": 218492,
          "free_cash_flow": 118904,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -4973920,
          "ebitda": -4572018,
          "pretax_income": -5280981,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": null,
          "total_debt": 3386072,
          "total_liabilities": 7315557,
          "total_equity": 5374401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": 7381904
        },
        "cash_flow": {
          "operating_cash_flow": -99588,
          "capital_expenditure": 218492,
          "free_cash_flow": 118904,
          "dividends_paid": 170478,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-02-28",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1618923,
          "cost_of_revenue": 1388396,
          "gross_profit": 230527,
          "ebit": -4973920,
          "ebitda": -4572018,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -5280981,
          "net_income_to_common": -5280981,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1696090,
          "total_current_assets": 3151284,
          "total_assets": 13076958,
          "short_term_debt": 386072,
          "long_term_debt": 3098179,
          "total_debt": 3484251,
          "total_liabilities": null,
          "total_equity": 5761401,
          "shares_outstanding": 13978171,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -2110603,
          "capital_expenditure": null,
          "free_cash_flow": -2110603,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 3300000,
          "net_debt_issued": -655734
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-02-28"
  },
  "schema": {
    "public_fields_only": true
  }
}