{ "ticker": { "uuid": "864ada55-e5d6-4db9-a6fc-98babf078d69", "symbol": "ALNT", "name": "Allient Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/864ada55-e5d6-4db9-a6fc-98babf078d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/864ada55-e5d6-4db9-a6fc-98babf078d69/" }, "latest_snapshot": { "ticker": { "uuid": "864ada55-e5d6-4db9-a6fc-98babf078d69", "symbol": "ALNT", "name": "Allient Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/864ada55-e5d6-4db9-a6fc-98babf078d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/864ada55-e5d6-4db9-a6fc-98babf078d69/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.05, "quality": 0.65, "momentum": 0.95, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 86.78, "market_cap": 1474957311.36, "pe_ratio": 61.8846, "earnings_yield": 0.0329, "ebitda_to_ev": 0.0485, "shareholder_yield": 0.0015, "roe": 0.0779, "piotroski_f_score": 6, "momentum_12_1": 1.4627, "volatility_252d": 0.4685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.8846, "ev_ebitda": 20.63, "earnings_yield": 0.0329, "fcf_yield": 0.0349, "shareholder_yield": 0.0015 }, "quality": { "roe": 0.0779, "roic": 0.0892, "gross_margin": 0.3121, "fcf_margin": 0.1017, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0863, "eps_growth_1y": 1.4268, "fcf_growth_1y": 0.0487 }, "momentum": { "price_return_12m": 1.189, "momentum_12_1": 1.4627, "relative_strength": 0.9728 }, "scores": { "value_percentile": 0.05, "quality_percentile": 0.65, "momentum_percentile": 0.95, "growth_composite": 13, "yield_composite": 85, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.86, "os": 0.18, "value": 0.05, "quality": 0.33, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 60.5154, "earnings_yield": 0.0336, "shareholder_yield": 0.0015, "roe": 0.0779, "momentum_12_1": 1.0944 }, { "week_end_date": "2026-06-14", "price": 91.37, "os": 0.18, "value": 0.05, "quality": 0.34, "momentum": 0.92, "confidence": 1, "coverage": 1, "pe_ratio": 65.1578, "earnings_yield": 0.0314, "shareholder_yield": 0.0014, "roe": 0.0779, "momentum_12_1": 0.8161 }, { "week_end_date": "2026-06-21", "price": 95.85, "os": 0.35, "value": 0.05, "quality": 0.64, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 68.3526, "earnings_yield": 0.0301, "shareholder_yield": 0.0014, "roe": 0.0779, "momentum_12_1": 0.8839 }, { "week_end_date": "2026-06-28", "price": 97.63, "os": 0.29, "value": 0.04, "quality": 0.63, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 69.6219, "earnings_yield": 0.0296, "shareholder_yield": 0.0013, "roe": 0.0779, "momentum_12_1": 1.2092 }, { "week_end_date": "2026-07-05", "price": 86.89, "os": 0.19, "value": 0.06, "quality": 0.32, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 61.963, "earnings_yield": 0.0329, "shareholder_yield": 0.0015, "roe": 0.0779, "momentum_12_1": 1.1947 }, { "week_end_date": "2026-07-12", "price": 90.49, "os": 0.35, "value": 0.05, "quality": 0.64, "momentum": 0.95, "confidence": 0.98, "coverage": 1, "pe_ratio": 64.5303, "earnings_yield": 0.0317, "shareholder_yield": 0.0014, "roe": 0.0779, "momentum_12_1": 1.3735 }, { "week_end_date": "2026-07-19", "price": 87.67, "os": 0.35, "value": 0.05, "quality": 0.64, "momentum": 0.95, "confidence": 0.969, "coverage": 1, "pe_ratio": 62.5193, "earnings_yield": 0.0326, "shareholder_yield": 0.0015, "roe": 0.0779, "momentum_12_1": 1.4129 }, { "week_end_date": "2026-07-26", "price": 86.78, "os": 0.36, "value": 0.05, "quality": 0.65, "momentum": 0.95, "confidence": 0.958, "coverage": 1, "pe_ratio": 61.8846, "earnings_yield": 0.0329, "shareholder_yield": 0.0015, "roe": 0.0779, "momentum_12_1": 1.4627 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 56535000, "ebitda": 81942000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 48025000, "ebitda": 73432000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 196820000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -44448000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 529968000, "cost_of_revenue": 364277000, "gross_profit": 165691000, "ebit": 30154000, "ebitda": 56045000, "pretax_income": 16858000, "tax_provision": 3692000, "net_income": 13166000, "net_income_to_common": 13166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36102000, "total_current_assets": 237580000, "total_assets": 575781000, "short_term_debt": 5536000, "long_term_debt": 216017000, "total_debt": 249130000, "total_liabilities": 310927000, "total_equity": 264854000, "shares_outstanding": 16603000, "goodwill_and_intangibles": 231460000 }, "cash_flow": { "operating_cash_flow": 41850000, "capital_expenditure": 9683000, "free_cash_flow": 51533000, "dividends_paid": 1981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 8465000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 9336000, "ebitda": 15546000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 198068000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 10183000, "ebitda": 16393000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": 5629000, "long_term_debt": 169786000, "total_debt": 192439000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3113000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 14135000, "ebitda": 20437000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 14135000, "ebitda": 20437000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 14135000, "ebitda": 20437000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 14135000, "ebitda": 20437000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 14135000, "ebitda": 20437000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": 5809000, "long_term_debt": 172623000, "total_debt": 202629000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10114000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }