{ "ticker": { "uuid": "864ada55-e5d6-4db9-a6fc-98babf078d69", "symbol": "ALNT", "name": "Allient Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/864ada55-e5d6-4db9-a6fc-98babf078d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/864ada55-e5d6-4db9-a6fc-98babf078d69/" }, "ticker_metadata": { "id": 4733, "uuid": "864ada55-e5d6-4db9-a6fc-98babf078d69", "symbol": "ALNT", "name": "Allient Inc.", "asset_type": "equity", "market_cap": 1345444000, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Allient Inc. (Ticker: ALNT) is a prominent provider of innovative specialty chemicals and advanced materials, serving diverse sectors including automotive, aerospace, and electronics. The company prioritizes sustainability and technological innovation, delivering high-performance solutions that enhance operational efficiency while minimizing environmental impact. With a strong emphasis on research and development, along with strategic collaborations, Allient is well-equipped to capitalize on growth opportunities and drive shareholder value in a dynamic global marketplace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "864ada55-e5d6-4db9-a6fc-98babf078d69", "symbol": "ALNT", "name": "Allient Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/864ada55-e5d6-4db9-a6fc-98babf078d69/", "api_url": "https://sharemaestro.com/factors/api/tickers/864ada55-e5d6-4db9-a6fc-98babf078d69/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.17, "value": 0.04, "quality": 0.32, "momentum": 0.95, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 84.86, "market_cap": 1432351940, "pe_ratio": 60.097, "earnings_yield": 0.0166, "ebitda_to_ev": 0.0498, "shareholder_yield": 0.0014, "roe": 0.0779, "piotroski_f_score": 6, "momentum_12_1": 1.0944, "volatility_252d": 0.4532 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.658488+00:00", "batch_id": "" }, "size": { "price_close": 84.86, "market_cap": 1432351940, "market_cap_usd": 1432351940, "enterprise_value": 1560962940, "shares_outstanding": 16879000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 60.097, "pb_ratio": 4.682, "ptbv_ratio": 16.4087, "ps_ratio": 2.5551, "pcf_ratio": 29.2795, "pfcf_ratio": 25.1215, "ev_ebitda": 20.0883, "ev_ebit": 29.807, "ev_sales": 2.7845, "ev_fcf": 27.3771, "earnings_yield": 0.0166, "fcf_yield": 0.0365, "price_to_sales": 2.5551, "price_to_book": 4.682, "price_to_cashflow": 29.2795, "ebitda_to_ev": 0.0498, "sales_yield": 0.3591 }, "yield": { "dividend_yield": 0.0014, "buyback_yield": 0, "shareholder_yield": 0.0014, "debt_paydown_yield": null, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.3121, "operating_margin": 0.0934, "net_margin": 0.0425, "ebitda_margin": 0.1386, "fcf_margin": 0.1017, "roe": 0.0779, "roa": 0.0413, "roic": 0.0925, "roc_greenblatt": null, "asset_turnover": 0.9704, "cash_conversion": 2.3923, "accruals_ratio": -0.0434, "sbc_to_revenue": -0.0001, "piotroski_f_score": 6, "altman_z_score": 5.3161, "earnings_stability_5y": 0.4824, "revenue_stability_5y": 0.1902, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3029, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8882, "net_debt_to_ebitda": 1.6551, "debt_to_assets": 0.2939, "interest_coverage": 2.3062, "current_ratio": 3.7278, "quick_ratio": 2.1459, "net_debt": 128611000, "local_beta": 0.0013, "volatility_252d": 0.4532, "volatility_60d": 1.0835, "max_drawdown_12m": -0.196, "risk_adjusted_momentum": 2.4145 }, "growth": { "revenue_growth_1y": 0.0863, "revenue_growth_3y_cagr": 0.033, "revenue_growth_5y_cagr": 0.0862, "eps_growth_1y": 1.4268, "eps_growth_3y_cagr": 0.0821, "eps_growth_5y_cagr": 0.1006, "fcf_growth_1y": 0.0487, "book_value_growth_1y": 0.1294, "revenue_growth": 0.0863, "earnings_growth": 1.4268 }, "momentum": { "price_return_1m": 0.2733, "price_return_3m": 0.302, "price_return_6m": 0.5585, "price_return_9m": 0.8667, "price_return_12m": 1.6667, "price_return_12m_ex1m": 1.0944, "momentum_6m": 0.5585, "momentum_12m": 1.6667, "momentum_12_1": 1.0944, "distance_from_52w_high": 0, "distance_from_52w_low": 1.5227, "relative_strength": 1.5087 }, "raw_ttm": { "revenue_ttm": 560590000, "gross_profit_ttm": 174963000, "ebit_ttm": 52369000, "ebitda_ttm": 77705000, "net_income_ttm": 23834000, "eps_diluted_ttm": 1.4121, "operating_cash_flow_ttm": 48920000, "capital_expenditure_ttm": 8097000, "fcf_ttm": 57017000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22708000, "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_current_liabilities": 69621000, "net_ppe": null, "total_assets": 577663000, "total_debt": 169786000, "total_equity": 305926000, "net_working_capital": 154570000, "book_value_per_share": 18.1247, "retained_earnings": 201901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87292000, "tangible_book_per_share": 5.1716 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 77, "rank_ev_ebit": 83, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 6 }, "composites": { "value_composite": 96, "quality_composite": 68, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "quality_value_composite": 0.1131, "os_score": 0.17, "value_percentile": 0.04, "quality_percentile": 0.32, "momentum_percentile": 0.95, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 173, "ticker_id": 4733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.658488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.86, "market_cap": 1432351940, "market_cap_usd": 1432351940, "enterprise_value": 1560962940, "shares_outstanding": 16879000, "fx_rate_to_usd": null, "pe_ratio": 60.09700176, "pb_ratio": 4.68202095, "ptbv_ratio": 16.40874238, "ps_ratio": 2.55507936, "pcf_ratio": 29.27947547, "pfcf_ratio": 25.12148903, "ev_ebitda": 20.08832044, "ev_ebit": 29.807003, "ev_sales": 2.78450015, "ev_fcf": 27.37714962, "earnings_yield": 0.01663977, "fcf_yield": 0.03652681, "dividend_yield": 0.001397, "buyback_yield": 0, "shareholder_yield": 0.001397, "debt_paydown_yield": null, "total_yield": 0.001397, "gross_margin": 0.3121051, "operating_margin": 0.09341765, "net_margin": 0.04251592, "ebitda_margin": 0.13861289, "fcf_margin": 0.10170891, "roe": 0.07790773, "roa": 0.04125935, "roic": 0.09248791, "roc_greenblatt": null, "asset_turnover": 0.97044471, "cash_conversion": 2.39225476, "accruals_ratio": -0.0434267, "sbc_to_revenue": -0.00012844, "debt_to_equity": 0.88824422, "net_debt_to_ebitda": 1.65511872, "debt_to_assets": 0.29391877, "interest_coverage": 2.30619165, "current_ratio": 3.72775456, "quick_ratio": 2.14588989, "net_debt": 128611000, "revenue_growth_1y": 0.08629263, "revenue_growth_3y_cagr": 0.0330204, "revenue_growth_5y_cagr": 0.08621577, "eps_growth_1y": 1.42684044, "eps_growth_3y_cagr": 0.08211374, "eps_growth_5y_cagr": 0.10061821, "fcf_growth_1y": 0.04870422, "book_value_growth_1y": 0.1294179, "piotroski_f_score": 6, "altman_z_score": 5.31609319, "earnings_stability_5y": 0.482383, "revenue_stability_5y": 0.190201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27326415, "price_return_3m": 0.30201101, "price_return_6m": 0.55854269, "price_return_9m": 0.86668778, "price_return_12m": 1.66666667, "price_return_12m_ex1m": 1.09435462, "distance_from_52w_high": 0, "distance_from_52w_low": 1.52273464, "relative_strength": 1.50872562, "local_beta": 0.0013, "volatility_252d": 0.453248, "volatility_60d": 1.083462, "max_drawdown_12m": -0.19598853, "revenue_ttm": 560590000, "gross_profit_ttm": 174963000, "ebit_ttm": 52369000, "ebitda_ttm": 77705000, "net_income_ttm": 23834000, "eps_diluted_ttm": 1.41205048, "operating_cash_flow_ttm": 48920000, "capital_expenditure_ttm": 8097000, "fcf_ttm": 57017000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22708000, "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_current_liabilities": 69621000, "net_ppe": null, "total_assets": 577663000, "total_debt": 169786000, "total_equity": 305926000, "net_working_capital": 154570000, "book_value_per_share": 18.12465193, "retained_earnings": 201901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87292000, "tangible_book_per_share": 5.17163339, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 77, "rank_ev_ebit": 83, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 6, "value_composite": 96, "quality_composite": 68, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.86, "os": 0.17, "value": 0.04, "quality": 0.32, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 60.097, "earnings_yield": 0.0166, "shareholder_yield": 0.0014, "roe": 0.0779, "momentum_12_1": 1.0944, "complete_fields": { "id": 173, "ticker_id": 4733, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.658488+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.86, "market_cap": 1432351940, "market_cap_usd": 1432351940, "enterprise_value": 1560962940, "shares_outstanding": 16879000, "fx_rate_to_usd": null, "pe_ratio": 60.09700176, "pb_ratio": 4.68202095, "ptbv_ratio": 16.40874238, "ps_ratio": 2.55507936, "pcf_ratio": 29.27947547, "pfcf_ratio": 25.12148903, "ev_ebitda": 20.08832044, "ev_ebit": 29.807003, "ev_sales": 2.78450015, "ev_fcf": 27.37714962, "earnings_yield": 0.01663977, "fcf_yield": 0.03652681, "dividend_yield": 0.001397, "buyback_yield": 0, "shareholder_yield": 0.001397, "debt_paydown_yield": null, "total_yield": 0.001397, "gross_margin": 0.3121051, "operating_margin": 0.09341765, "net_margin": 0.04251592, "ebitda_margin": 0.13861289, "fcf_margin": 0.10170891, "roe": 0.07790773, "roa": 0.04125935, "roic": 0.09248791, "roc_greenblatt": null, "asset_turnover": 0.97044471, "cash_conversion": 2.39225476, "accruals_ratio": -0.0434267, "sbc_to_revenue": -0.00012844, "debt_to_equity": 0.88824422, "net_debt_to_ebitda": 1.65511872, "debt_to_assets": 0.29391877, "interest_coverage": 2.30619165, "current_ratio": 3.72775456, "quick_ratio": 2.14588989, "net_debt": 128611000, "revenue_growth_1y": 0.08629263, "revenue_growth_3y_cagr": 0.0330204, "revenue_growth_5y_cagr": 0.08621577, "eps_growth_1y": 1.42684044, "eps_growth_3y_cagr": 0.08211374, "eps_growth_5y_cagr": 0.10061821, "fcf_growth_1y": 0.04870422, "book_value_growth_1y": 0.1294179, "piotroski_f_score": 6, "altman_z_score": 5.31609319, "earnings_stability_5y": 0.482383, "revenue_stability_5y": 0.190201, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27326415, "price_return_3m": 0.30201101, "price_return_6m": 0.55854269, "price_return_9m": 0.86668778, "price_return_12m": 1.66666667, "price_return_12m_ex1m": 1.09435462, "distance_from_52w_high": 0, "distance_from_52w_low": 1.52273464, "relative_strength": 1.50872562, "local_beta": 0.0013, "volatility_252d": 0.453248, "volatility_60d": 1.083462, "max_drawdown_12m": -0.19598853, "revenue_ttm": 560590000, "gross_profit_ttm": 174963000, "ebit_ttm": 52369000, "ebitda_ttm": 77705000, "net_income_ttm": 23834000, "eps_diluted_ttm": 1.41205048, "operating_cash_flow_ttm": 48920000, "capital_expenditure_ttm": 8097000, "fcf_ttm": 57017000, "dividends_paid_ttm": 2001000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 22708000, "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_current_liabilities": 69621000, "net_ppe": null, "total_assets": 577663000, "total_debt": 169786000, "total_equity": 305926000, "net_working_capital": 154570000, "book_value_per_share": 18.12465193, "retained_earnings": 201901000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 87292000, "tangible_book_per_share": 5.17163339, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 88, "rank_pb": 77, "rank_ptbv": 89, "rank_ps": 57, "rank_pcf": 86, "rank_ev_ebitda": 77, "rank_ev_ebit": 83, "rank_earnings_yield": 88, "rank_fcf_yield": 74, "rank_dividend_yield": 56, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 52, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 69, "rank_fcf_margin": 69, "rank_piotroski": 25, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 51, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 6, "value_composite": 96, "quality_composite": 68, "momentum_composite": 5, "growth_composite": 13, "yield_composite": 71, "svqf_composite": 94, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 83, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "ebit": 48025000, "ebitda": 73432000, "pretax_income": 28734000, "tax_provision": 6700000, "net_income": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": null, "long_term_debt": 172623000, "total_debt": 172623000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16732000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 56675000, "capital_expenditure": 6989000, "free_cash_flow": 63664000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13289, "ticker_id": 4733, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48025000", "ebitda": "73432000", "netIncome": "22034000", "grossProfit": "169238000", "depreciation": "None", "totalRevenue": "554478000", "costOfRevenue": "385240000", "interestIncome": "None", "incomeBeforeTax": "28734000", "interestExpense": "27801000", "operatingIncome": "48025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-13175000", "nonInterestIncome": "None", "operatingExpenses": "121213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25407000", "sellingGeneralAndAdministrative": "57853000", "netIncomeFromContinuingOperations": "22034000" }, "balance": { "goodwill": "134332000", "inventory": "109198000", "commonStock": "113936000", "currentDebt": "None", "investments": "None", "totalAssets": "577595000", "longTermDebt": "172623000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88391000", "reportedCurrency": "USD", "retainedEarnings": "197046000", "totalLiabilities": "276140000", "otherCurrentAssets": "14759000", "totalCurrentAssets": "253437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324158000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196820000", "totalShareholderEquity": "301455000", "capitalLeaseObligations": "30006000", "otherCurrentLiabilities": "40890000", "totalCurrentLiabilities": "69323000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "206817000", "cashAndShortTermInvestments": "40705000", "commonStockSharesOutstanding": "16732000", "intangibleAssetsExcludingGoodwill": "88391000", "cashAndCashEquivalentsAtCarryingValue": "40705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22034000", "profitLoss": "None", "dividendPayout": "2001000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3318000", "operatingCashflow": "56675000", "capitalExpenditures": "6989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47696000", "cashflowFromInvestment": "-6989000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 554478000, "cost_of_revenue": 385240000, "gross_profit": 169238000, "research_and_development": 38836000, "selling_general_admin": 57853000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48025000, "depreciation_amortisation": 25407000, "ebitda": 73432000, "interest_expense": 27801000, "interest_income": null, "other_non_operating": null, "pretax_income": 28734000, "tax_provision": 6700000, "effective_tax_rate": null, "net_income": 22034000, "net_income_continuing_ops": 22034000, "net_income_to_common": 22034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40705000, "short_term_investments": null, "net_receivables": 88775000, "inventory": 109198000, "other_current_assets": null, "total_current_assets": 253437000, "net_ppe": null, "goodwill": 134332000, "intangible_assets": 88391000, "goodwill_and_intangibles": 222723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324158000, "total_assets": 577595000, "short_term_debt": null, "accounts_payable": 28433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69323000, "long_term_debt": 172623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206817000, "total_liabilities": 276140000, "total_debt": 172623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197046000, "total_equity": 301455000, "shares_outstanding": 16732000, "operating_cash_flow": 56675000, "stock_based_compensation": 3430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6989000, "dividends_paid": 2001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47696000, "free_cash_flow": 63664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48025000", "ebitda": "73432000", "netIncome": "22034000", "grossProfit": "169238000", "depreciation": "None", "totalRevenue": "554478000", "costOfRevenue": "385240000", "interestIncome": "None", "incomeBeforeTax": "28734000", "interestExpense": "27801000", "operatingIncome": "48025000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6700000", "reportedCurrency": "USD", "netInterestIncome": "-13175000", "nonInterestIncome": "None", "operatingExpenses": "121213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385240000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25407000", "sellingGeneralAndAdministrative": "57853000", "netIncomeFromContinuingOperations": "22034000" }, "balance": { "goodwill": "134332000", "inventory": "109198000", "commonStock": "113936000", "currentDebt": "None", "investments": "None", "totalAssets": "577595000", "longTermDebt": "172623000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88391000", "reportedCurrency": "USD", "retainedEarnings": "197046000", "totalLiabilities": "276140000", "otherCurrentAssets": "14759000", "totalCurrentAssets": "253437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324158000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196820000", "totalShareholderEquity": "301455000", "capitalLeaseObligations": "30006000", "otherCurrentLiabilities": "40890000", "totalCurrentLiabilities": "69323000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "206817000", "cashAndShortTermInvestments": "40705000", "commonStockSharesOutstanding": "16732000", "intangibleAssetsExcludingGoodwill": "88391000", "cashAndCashEquivalentsAtCarryingValue": "40705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22034000", "profitLoss": "None", "dividendPayout": "2001000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3318000", "operatingCashflow": "56675000", "capitalExpenditures": "6989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47696000", "cashflowFromInvestment": "-6989000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 529968000, "cost_of_revenue": 364277000, "gross_profit": 165691000, "ebit": 30154000, "ebitda": 56045000, "pretax_income": 16858000, "tax_provision": 3692000, "net_income": 13166000, "net_income_to_common": 13166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36102000, "total_current_assets": 237580000, "total_assets": 575781000, "short_term_debt": 5536000, "long_term_debt": 216017000, "total_debt": 221553000, "total_liabilities": 310927000, "total_equity": 264854000, "shares_outstanding": 16603000, "goodwill_and_intangibles": 231460000 }, "cash_flow": { "operating_cash_flow": 41850000, "capital_expenditure": 9683000, "free_cash_flow": 51533000, "dividends_paid": 1981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13294, "ticker_id": 4733, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30154000", "ebitda": "56045000", "netIncome": "13166000", "grossProfit": "165691000", "depreciation": "None", "totalRevenue": "529968000", "costOfRevenue": "364277000", "interestIncome": "None", "incomeBeforeTax": "16858000", "interestExpense": "13296000", "operatingIncome": "30038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3692000", "reportedCurrency": "USD", "netInterestIncome": "-13296000", "nonInterestIncome": "None", "operatingExpenses": "135653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25891000", "sellingGeneralAndAdministrative": "55669000", "netIncomeFromContinuingOperations": "13166000" }, "balance": { "goodwill": "131789000", "inventory": "111517000", "commonStock": "111024000", "currentDebt": "None", "investments": "None", "totalAssets": "575781000", "longTermDebt": "216017000", "shortTermDebt": "5536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99671000", "reportedCurrency": "USD", "retainedEarnings": "177013000", "totalLiabilities": "310927000", "otherCurrentAssets": "11187000", "totalCurrentAssets": "237580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338201000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249130000", "totalShareholderEquity": "264854000", "capitalLeaseObligations": "33113000", "otherCurrentLiabilities": "20921000", "totalCurrentLiabilities": "57377000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "253550000", "cashAndShortTermInvestments": "36102000", "commonStockSharesOutstanding": "16603000", "intangibleAssetsExcludingGoodwill": "99671000", "cashAndCashEquivalentsAtCarryingValue": "36102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13166000", "profitLoss": "None", "dividendPayout": "1981000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7358000", "operatingCashflow": "41850000", "capitalExpenditures": "9683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "-34914000", "stockBasedCompensation": "4147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529968000, "cost_of_revenue": 364277000, "gross_profit": 165691000, "research_and_development": 39761000, "selling_general_admin": 55669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30154000, "depreciation_amortisation": 25891000, "ebitda": 56045000, "interest_expense": 13296000, "interest_income": null, "other_non_operating": null, "pretax_income": 16858000, "tax_provision": 3692000, "effective_tax_rate": null, "net_income": 13166000, "net_income_continuing_ops": 13166000, "net_income_to_common": 13166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36102000, "short_term_investments": null, "net_receivables": 78774000, "inventory": 111517000, "other_current_assets": null, "total_current_assets": 237580000, "net_ppe": null, "goodwill": 131789000, "intangible_assets": 99671000, "goodwill_and_intangibles": 231460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338201000, "total_assets": 575781000, "short_term_debt": 5536000, "accounts_payable": 27156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57377000, "long_term_debt": 216017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253550000, "total_liabilities": 310927000, "total_debt": 221553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177013000, "total_equity": 264854000, "shares_outstanding": 16603000, "operating_cash_flow": 41850000, "stock_based_compensation": 4147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34914000, "dividends_paid": 1981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000, "free_cash_flow": 51533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30154000", "ebitda": "56045000", "netIncome": "13166000", "grossProfit": "165691000", "depreciation": "None", "totalRevenue": "529968000", "costOfRevenue": "364277000", "interestIncome": "None", "incomeBeforeTax": "16858000", "interestExpense": "13296000", "operatingIncome": "30038000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3692000", "reportedCurrency": "USD", "netInterestIncome": "-13296000", "nonInterestIncome": "None", "operatingExpenses": "135653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25891000", "sellingGeneralAndAdministrative": "55669000", "netIncomeFromContinuingOperations": "13166000" }, "balance": { "goodwill": "131789000", "inventory": "111517000", "commonStock": "111024000", "currentDebt": "None", "investments": "None", "totalAssets": "575781000", "longTermDebt": "216017000", "shortTermDebt": "5536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99671000", "reportedCurrency": "USD", "retainedEarnings": "177013000", "totalLiabilities": "310927000", "otherCurrentAssets": "11187000", "totalCurrentAssets": "237580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338201000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249130000", "totalShareholderEquity": "264854000", "capitalLeaseObligations": "33113000", "otherCurrentLiabilities": "20921000", "totalCurrentLiabilities": "57377000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "253550000", "cashAndShortTermInvestments": "36102000", "commonStockSharesOutstanding": "16603000", "intangibleAssetsExcludingGoodwill": "99671000", "cashAndCashEquivalentsAtCarryingValue": "36102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13166000", "profitLoss": "None", "dividendPayout": "1981000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "7358000", "operatingCashflow": "41850000", "capitalExpenditures": "9683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000", "cashflowFromInvestment": "-34914000", "stockBasedCompensation": "4147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 578634000, "cost_of_revenue": 394951000, "gross_profit": 183683000, "ebit": 42083000, "ebitda": 67151000, "pretax_income": 29700000, "tax_provision": 5603000, "net_income": 24097000, "net_income_to_common": 24097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31901000, "total_current_assets": 248151000, "total_assets": 597542000, "short_term_debt": 5554000, "long_term_debt": 209795000, "total_debt": 215349000, "total_liabilities": 345967000, "total_equity": 251575000, "shares_outstanding": 16272000, "goodwill_and_intangibles": 242711000 }, "cash_flow": { "operating_cash_flow": 45038000, "capital_expenditure": 11603000, "free_cash_flow": 56641000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13299, "ticker_id": 4733, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42083000", "ebitda": "67151000", "netIncome": "24097000", "grossProfit": "183683000", "depreciation": "None", "totalRevenue": "578634000", "costOfRevenue": "394951000", "interestIncome": "None", "incomeBeforeTax": "29700000", "interestExpense": "12383000", "operatingIncome": "42314000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5603000", "reportedCurrency": "USD", "netInterestIncome": "-12383000", "nonInterestIncome": "None", "operatingExpenses": "141369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25068000", "sellingGeneralAndAdministrative": "58403000", "netIncomeFromContinuingOperations": "24097000" }, "balance": { "goodwill": "131338000", "inventory": "117686000", "commonStock": "95937000", "currentDebt": "None", "investments": "None", "totalAssets": "597542000", "longTermDebt": "209795000", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "111373000", "reportedCurrency": "USD", "retainedEarnings": "165813000", "totalLiabilities": "345967000", "otherCurrentAssets": "13437000", "totalCurrentAssets": "248151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349391000", "currentAccountsPayable": "39129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243488000", "totalShareholderEquity": "251575000", "capitalLeaseObligations": "33693000", "otherCurrentLiabilities": "46314000", "totalCurrentLiabilities": "95617000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "250350000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "16272000", "intangibleAssetsExcludingGoodwill": "111373000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24097000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1781000", "operatingCashflow": "45038000", "capitalExpenditures": "11603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21317000", "cashflowFromInvestment": "-22607000", "stockBasedCompensation": "5477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578634000, "cost_of_revenue": 394951000, "gross_profit": 183683000, "research_and_development": 41665000, "selling_general_admin": 58403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42083000, "depreciation_amortisation": 25068000, "ebitda": 67151000, "interest_expense": 12383000, "interest_income": null, "other_non_operating": null, "pretax_income": 29700000, "tax_provision": 5603000, "effective_tax_rate": null, "net_income": 24097000, "net_income_continuing_ops": 24097000, "net_income_to_common": 24097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31901000, "short_term_investments": null, "net_receivables": 85127000, "inventory": 117686000, "other_current_assets": null, "total_current_assets": 248151000, "net_ppe": null, "goodwill": 131338000, "intangible_assets": 111373000, "goodwill_and_intangibles": 242711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349391000, "total_assets": 597542000, "short_term_debt": 5554000, "accounts_payable": 39129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95617000, "long_term_debt": 209795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250350000, "total_liabilities": 345967000, "total_debt": 215349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165813000, "total_equity": 251575000, "shares_outstanding": 16272000, "operating_cash_flow": 45038000, "stock_based_compensation": 5477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22607000, "dividends_paid": 1826000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21317000, "free_cash_flow": 56641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42083000", "ebitda": "67151000", "netIncome": "24097000", "grossProfit": "183683000", "depreciation": "None", "totalRevenue": "578634000", "costOfRevenue": "394951000", "interestIncome": "None", "incomeBeforeTax": "29700000", "interestExpense": "12383000", "operatingIncome": "42314000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5603000", "reportedCurrency": "USD", "netInterestIncome": "-12383000", "nonInterestIncome": "None", "operatingExpenses": "141369000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25068000", "sellingGeneralAndAdministrative": "58403000", "netIncomeFromContinuingOperations": "24097000" }, "balance": { "goodwill": "131338000", "inventory": "117686000", "commonStock": "95937000", "currentDebt": "None", "investments": "None", "totalAssets": "597542000", "longTermDebt": "209795000", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "111373000", "reportedCurrency": "USD", "retainedEarnings": "165813000", "totalLiabilities": "345967000", "otherCurrentAssets": "13437000", "totalCurrentAssets": "248151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349391000", "currentAccountsPayable": "39129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243488000", "totalShareholderEquity": "251575000", "capitalLeaseObligations": "33693000", "otherCurrentLiabilities": "46314000", "totalCurrentLiabilities": "95617000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "250350000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "16272000", "intangibleAssetsExcludingGoodwill": "111373000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24097000", "profitLoss": "None", "dividendPayout": "1826000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1781000", "operatingCashflow": "45038000", "capitalExpenditures": "11603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21317000", "cashflowFromInvestment": "-22607000", "stockBasedCompensation": "5477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1826000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 502988000, "cost_of_revenue": 345729000, "gross_profit": 157259000, "ebit": 31373000, "ebitda": 56859000, "pretax_income": 23681000, "tax_provision": 6292000, "net_income": 17389000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30614000, "total_current_assets": 236007000, "total_assets": 588347000, "short_term_debt": 4601000, "long_term_debt": 226435000, "total_debt": 231036000, "total_liabilities": 372882000, "total_equity": 215465000, "shares_outstanding": 15951000, "goodwill_and_intangibles": 245441000 }, "cash_flow": { "operating_cash_flow": 5596000, "capital_expenditure": 15910000, "free_cash_flow": 21506000, "dividends_paid": 1536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13304, "ticker_id": 4733, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31373000", "ebitda": "56859000", "netIncome": "17389000", "grossProfit": "157259000", "depreciation": "None", "totalRevenue": "502988000", "costOfRevenue": "345729000", "interestIncome": "None", "incomeBeforeTax": "23681000", "interestExpense": "7692000", "operatingIncome": "31656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6292000", "reportedCurrency": "USD", "netInterestIncome": "-7692000", "nonInterestIncome": "None", "operatingExpenses": "125603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25486000", "sellingGeneralAndAdministrative": "50677000", "netIncomeFromContinuingOperations": "17389000" }, "balance": { "goodwill": "126366000", "inventory": "117108000", "commonStock": "83852000", "currentDebt": "None", "investments": "None", "totalAssets": "588347000", "longTermDebt": "226435000", "shortTermDebt": "4601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119075000", "reportedCurrency": "USD", "retainedEarnings": "143576000", "totalLiabilities": "372882000", "otherCurrentAssets": "12072000", "totalCurrentAssets": "236007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352340000", "currentAccountsPayable": "39467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91447000", "shortLongTermDebtTotal": "258850000", "totalShareholderEquity": "215465000", "capitalLeaseObligations": "32415000", "otherCurrentLiabilities": "34779000", "totalCurrentLiabilities": "87588000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "285294000", "cashAndShortTermInvestments": "30614000", "commonStockSharesOutstanding": "15951000", "intangibleAssetsExcludingGoodwill": "119075000", "cashAndCashEquivalentsAtCarryingValue": "30614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17389000", "profitLoss": "None", "dividendPayout": "1536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27800000", "operatingCashflow": "5596000", "capitalExpenditures": "15910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63605000", "cashflowFromInvestment": "-60011000", "stockBasedCompensation": "5073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502988000, "cost_of_revenue": 345729000, "gross_profit": 157259000, "research_and_development": 38561000, "selling_general_admin": 50677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31373000, "depreciation_amortisation": 25486000, "ebitda": 56859000, "interest_expense": 7692000, "interest_income": null, "other_non_operating": null, "pretax_income": 23681000, "tax_provision": 6292000, "effective_tax_rate": null, "net_income": 17389000, "net_income_continuing_ops": 17389000, "net_income_to_common": 17389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30614000, "short_term_investments": null, "net_receivables": 76213000, "inventory": 117108000, "other_current_assets": null, "total_current_assets": 236007000, "net_ppe": null, "goodwill": 126366000, "intangible_assets": 119075000, "goodwill_and_intangibles": 245441000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352340000, "total_assets": 588347000, "short_term_debt": 4601000, "accounts_payable": 39467000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87588000, "long_term_debt": 226435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285294000, "total_liabilities": 372882000, "total_debt": 231036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143576000, "total_equity": 215465000, "shares_outstanding": 15951000, "operating_cash_flow": 5596000, "stock_based_compensation": 5073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60011000, "dividends_paid": 1536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63605000, "free_cash_flow": 21506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31373000", "ebitda": "56859000", "netIncome": "17389000", "grossProfit": "157259000", "depreciation": "None", "totalRevenue": "502988000", "costOfRevenue": "345729000", "interestIncome": "None", "incomeBeforeTax": "23681000", "interestExpense": "7692000", "operatingIncome": "31656000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6292000", "reportedCurrency": "USD", "netInterestIncome": "-7692000", "nonInterestIncome": "None", "operatingExpenses": "125603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38561000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25486000", "sellingGeneralAndAdministrative": "50677000", "netIncomeFromContinuingOperations": "17389000" }, "balance": { "goodwill": "126366000", "inventory": "117108000", "commonStock": "83852000", "currentDebt": "None", "investments": "None", "totalAssets": "588347000", "longTermDebt": "226435000", "shortTermDebt": "4601000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "119075000", "reportedCurrency": "USD", "retainedEarnings": "143576000", "totalLiabilities": "372882000", "otherCurrentAssets": "12072000", "totalCurrentAssets": "236007000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76213000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352340000", "currentAccountsPayable": "39467000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91447000", "shortLongTermDebtTotal": "258850000", "totalShareholderEquity": "215465000", "capitalLeaseObligations": "32415000", "otherCurrentLiabilities": "34779000", "totalCurrentLiabilities": "87588000", "otherNonCurrentLiabilities": "21774000", "totalNonCurrentLiabilities": "285294000", "cashAndShortTermInvestments": "30614000", "commonStockSharesOutstanding": "15951000", "intangibleAssetsExcludingGoodwill": "119075000", "cashAndCashEquivalentsAtCarryingValue": "30614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17389000", "profitLoss": "None", "dividendPayout": "1536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-27800000", "operatingCashflow": "5596000", "capitalExpenditures": "15910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63605000", "cashflowFromInvestment": "-60011000", "stockBasedCompensation": "5073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 403516000, "cost_of_revenue": 282460000, "gross_profit": 121056000, "ebit": 26349000, "ebitda": 44456000, "pretax_income": 23113000, "tax_provision": -981000, "net_income": 24094000, "net_income_to_common": 24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22463000, "total_current_assets": 175957000, "total_assets": 470785000, "short_term_debt": 4532000, "long_term_debt": 158960000, "total_debt": 163492000, "total_liabilities": 283023000, "total_equity": 187762000, "shares_outstanding": 14517000, "goodwill_and_intangibles": 210419000 }, "cash_flow": { "operating_cash_flow": 25402000, "capital_expenditure": 13716000, "free_cash_flow": 39118000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13309, "ticker_id": 4733, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26349000", "ebitda": "44456000", "netIncome": "24094000", "grossProfit": "121056000", "depreciation": "None", "totalRevenue": "403516000", "costOfRevenue": "282460000", "interestIncome": "None", "incomeBeforeTax": "23113000", "interestExpense": "3236000", "operatingIncome": "26026000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-981000", "reportedCurrency": "USD", "netInterestIncome": "-3236000", "nonInterestIncome": "None", "operatingExpenses": "95030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18107000", "sellingGeneralAndAdministrative": "42419000", "netIncomeFromContinuingOperations": "24094000" }, "balance": { "goodwill": "106633000", "inventory": "89733000", "commonStock": "68097000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "158960000", "shortTermDebt": "4532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103786000", "reportedCurrency": "USD", "retainedEarnings": "127757000", "totalLiabilities": "283023000", "otherCurrentAssets": "12522000", "totalCurrentAssets": "175957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294828000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73966000", "shortLongTermDebtTotal": "176284000", "totalShareholderEquity": "187762000", "capitalLeaseObligations": "17324000", "otherCurrentLiabilities": "33729000", "totalCurrentLiabilities": "78370000", "otherNonCurrentLiabilities": "23929000", "totalNonCurrentLiabilities": "204653000", "cashAndShortTermInvestments": "22463000", "commonStockSharesOutstanding": "14517000", "intangibleAssetsExcludingGoodwill": "103786000", "cashAndCashEquivalentsAtCarryingValue": "22463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24094000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22874000", "operatingCashflow": "25402000", "capitalExpenditures": "13716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35832000", "cashflowFromInvestment": "-60970000", "stockBasedCompensation": "4161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403516000, "cost_of_revenue": 282460000, "gross_profit": 121056000, "research_and_development": 27818000, "selling_general_admin": 42419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26349000, "depreciation_amortisation": 18107000, "ebitda": 44456000, "interest_expense": 3236000, "interest_income": null, "other_non_operating": null, "pretax_income": 23113000, "tax_provision": -981000, "effective_tax_rate": null, "net_income": 24094000, "net_income_continuing_ops": 24094000, "net_income_to_common": 24094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22463000, "short_term_investments": null, "net_receivables": 51239000, "inventory": 89733000, "other_current_assets": null, "total_current_assets": 175957000, "net_ppe": null, "goodwill": 106633000, "intangible_assets": 103786000, "goodwill_and_intangibles": 210419000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294828000, "total_assets": 470785000, "short_term_debt": 4532000, "accounts_payable": 36714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78370000, "long_term_debt": 158960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204653000, "total_liabilities": 283023000, "total_debt": 163492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 127757000, "total_equity": 187762000, "shares_outstanding": 14517000, "operating_cash_flow": 25402000, "stock_based_compensation": 4161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60970000, "dividends_paid": 1371000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35832000, "free_cash_flow": 39118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26349000", "ebitda": "44456000", "netIncome": "24094000", "grossProfit": "121056000", "depreciation": "None", "totalRevenue": "403516000", "costOfRevenue": "282460000", "interestIncome": "None", "incomeBeforeTax": "23113000", "interestExpense": "3236000", "operatingIncome": "26026000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-981000", "reportedCurrency": "USD", "netInterestIncome": "-3236000", "nonInterestIncome": "None", "operatingExpenses": "95030000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18107000", "sellingGeneralAndAdministrative": "42419000", "netIncomeFromContinuingOperations": "24094000" }, "balance": { "goodwill": "106633000", "inventory": "89733000", "commonStock": "68097000", "currentDebt": "None", "investments": "None", "totalAssets": "470785000", "longTermDebt": "158960000", "shortTermDebt": "4532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "103786000", "reportedCurrency": "USD", "retainedEarnings": "127757000", "totalLiabilities": "283023000", "otherCurrentAssets": "12522000", "totalCurrentAssets": "175957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "51239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294828000", "currentAccountsPayable": "36714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73966000", "shortLongTermDebtTotal": "176284000", "totalShareholderEquity": "187762000", "capitalLeaseObligations": "17324000", "otherCurrentLiabilities": "33729000", "totalCurrentLiabilities": "78370000", "otherNonCurrentLiabilities": "23929000", "totalNonCurrentLiabilities": "204653000", "cashAndShortTermInvestments": "22463000", "commonStockSharesOutstanding": "14517000", "intangibleAssetsExcludingGoodwill": "103786000", "cashAndCashEquivalentsAtCarryingValue": "22463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24094000", "profitLoss": "None", "dividendPayout": "1371000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22874000", "operatingCashflow": "25402000", "capitalExpenditures": "13716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35832000", "cashflowFromInvestment": "-60970000", "stockBasedCompensation": "4161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1371000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 366694000, "cost_of_revenue": 258119000, "gross_profit": 108575000, "ebit": 22492000, "ebitda": 38477000, "pretax_income": 18776000, "tax_provision": 5133000, "net_income": 13643000, "net_income_to_common": 13643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23131000, "total_current_assets": 142214000, "total_assets": 349197000, "short_term_debt": 4666000, "long_term_debt": 120079000, "total_debt": 124745000, "total_liabilities": 206141000, "total_equity": 143056000, "shares_outstanding": 14332499, "goodwill_and_intangibles": 127719000 }, "cash_flow": { "operating_cash_flow": 24838000, "capital_expenditure": 9371000, "free_cash_flow": 34209000, "dividends_paid": 1160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13314, "ticker_id": 4733, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22492000", "ebitda": "38477000", "netIncome": "13643000", "grossProfit": "108575000", "depreciation": "None", "totalRevenue": "366694000", "costOfRevenue": "258119000", "interestIncome": "None", "incomeBeforeTax": "18776000", "interestExpense": "3716000", "operatingIncome": "22994000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5133000", "reportedCurrency": "USD", "netInterestIncome": "-3716000", "nonInterestIncome": "None", "operatingExpenses": "85581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15985000", "sellingGeneralAndAdministrative": "38301000", "netIncomeFromContinuingOperations": "13643000" }, "balance": { "goodwill": "61860000", "inventory": "62978000", "commonStock": "41278000", "currentDebt": "None", "investments": "None", "totalAssets": "349197000", "longTermDebt": "120079000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65859000", "reportedCurrency": "USD", "retainedEarnings": "105065000", "totalLiabilities": "206141000", "otherCurrentAssets": "8728000", "totalCurrentAssets": "142214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206983000", "currentAccountsPayable": "27668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74451000", "shortLongTermDebtTotal": "139720000", "totalShareholderEquity": "143056000", "capitalLeaseObligations": "19641000", "otherCurrentLiabilities": "18737000", "totalCurrentLiabilities": "52530000", "otherNonCurrentLiabilities": "8558000", "totalNonCurrentLiabilities": "153611000", "cashAndShortTermInvestments": "23131000", "commonStockSharesOutstanding": "14332499", "intangibleAssetsExcludingGoodwill": "65859000", "cashAndCashEquivalentsAtCarryingValue": "23131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13643000", "profitLoss": "None", "dividendPayout": "1160000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4686000", "operatingCashflow": "24838000", "capitalExpenditures": "9371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7489000", "cashflowFromInvestment": "-24099000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366694000, "cost_of_revenue": 258119000, "gross_profit": 108575000, "research_and_development": 25487000, "selling_general_admin": 38301000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22492000, "depreciation_amortisation": 15985000, "ebitda": 38477000, "interest_expense": 3716000, "interest_income": null, "other_non_operating": null, "pretax_income": 18776000, "tax_provision": 5133000, "effective_tax_rate": null, "net_income": 13643000, "net_income_continuing_ops": 13643000, "net_income_to_common": 13643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23131000, "short_term_investments": null, "net_receivables": 47377000, "inventory": 62978000, "other_current_assets": null, "total_current_assets": 142214000, "net_ppe": null, "goodwill": 61860000, "intangible_assets": 65859000, "goodwill_and_intangibles": 127719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206983000, "total_assets": 349197000, "short_term_debt": 4666000, "accounts_payable": 27668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52530000, "long_term_debt": 120079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153611000, "total_liabilities": 206141000, "total_debt": 124745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 105065000, "total_equity": 143056000, "shares_outstanding": 14332499, "operating_cash_flow": 24838000, "stock_based_compensation": 3550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9371000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24099000, "dividends_paid": 1160000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7489000, "free_cash_flow": 34209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22492000", "ebitda": "38477000", "netIncome": "13643000", "grossProfit": "108575000", "depreciation": "None", "totalRevenue": "366694000", "costOfRevenue": "258119000", "interestIncome": "None", "incomeBeforeTax": "18776000", "interestExpense": "3716000", "operatingIncome": "22994000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5133000", "reportedCurrency": "USD", "netInterestIncome": "-3716000", "nonInterestIncome": "None", "operatingExpenses": "85581000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15985000", "sellingGeneralAndAdministrative": "38301000", "netIncomeFromContinuingOperations": "13643000" }, "balance": { "goodwill": "61860000", "inventory": "62978000", "commonStock": "41278000", "currentDebt": "None", "investments": "None", "totalAssets": "349197000", "longTermDebt": "120079000", "shortTermDebt": "4666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "65859000", "reportedCurrency": "USD", "retainedEarnings": "105065000", "totalLiabilities": "206141000", "otherCurrentAssets": "8728000", "totalCurrentAssets": "142214000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206983000", "currentAccountsPayable": "27668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74451000", "shortLongTermDebtTotal": "139720000", "totalShareholderEquity": "143056000", "capitalLeaseObligations": "19641000", "otherCurrentLiabilities": "18737000", "totalCurrentLiabilities": "52530000", "otherNonCurrentLiabilities": "8558000", "totalNonCurrentLiabilities": "153611000", "cashAndShortTermInvestments": "23131000", "commonStockSharesOutstanding": "14332499", "intangibleAssetsExcludingGoodwill": "65859000", "cashAndCashEquivalentsAtCarryingValue": "23131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13643000", "profitLoss": "None", "dividendPayout": "1160000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4686000", "operatingCashflow": "24838000", "capitalExpenditures": "9371000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7489000", "cashflowFromInvestment": "-24099000", "stockBasedCompensation": "3550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1160000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 371084000, "cost_of_revenue": 258500000, "gross_profit": 112584000, "ebit": 28975000, "ebitda": 43832000, "pretax_income": 23841000, "tax_provision": 6819000, "net_income": 17022000, "net_income_to_common": 17022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13416000, "total_current_assets": 115643000, "total_assets": 305828000, "short_term_debt": 3203000, "long_term_debt": 109765000, "total_debt": 112968000, "total_liabilities": 186634000, "total_equity": 119194000, "shares_outstanding": 14191499, "goodwill_and_intangibles": 115432000 }, "cash_flow": { "operating_cash_flow": 34530000, "capital_expenditure": 14882000, "free_cash_flow": 49412000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13319, "ticker_id": 4733, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28975000", "ebitda": "43832000", "netIncome": "17022000", "grossProfit": "112584000", "depreciation": "None", "totalRevenue": "371084000", "costOfRevenue": "258500000", "interestIncome": "None", "incomeBeforeTax": "23841000", "interestExpense": "5134000", "operatingIncome": "29443000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6819000", "reportedCurrency": "USD", "netInterestIncome": "-5134000", "nonInterestIncome": "None", "operatingExpenses": "83141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14857000", "sellingGeneralAndAdministrative": "37688000", "netIncomeFromContinuingOperations": "17022000" }, "balance": { "goodwill": "52935000", "inventory": "53385000", "commonStock": "37136000", "currentDebt": "None", "investments": "None", "totalAssets": "305828000", "longTermDebt": "109765000", "shortTermDebt": "3203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62497000", "reportedCurrency": "USD", "retainedEarnings": "92589000", "totalLiabilities": "186634000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "115643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190185000", "currentAccountsPayable": "23640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69428000", "shortLongTermDebtTotal": "126683000", "totalShareholderEquity": "119194000", "capitalLeaseObligations": "16918000", "otherCurrentLiabilities": "17567000", "totalCurrentLiabilities": "46641000", "otherNonCurrentLiabilities": "7975000", "totalNonCurrentLiabilities": "139993000", "cashAndShortTermInvestments": "13416000", "commonStockSharesOutstanding": "14191499", "intangibleAssetsExcludingGoodwill": "62497000", "cashAndCashEquivalentsAtCarryingValue": "13416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17022000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "34530000", "capitalExpenditures": "14882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14777000", "cashflowFromInvestment": "-14882000", "stockBasedCompensation": "3203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371084000, "cost_of_revenue": 258500000, "gross_profit": 112584000, "research_and_development": 23086000, "selling_general_admin": 37688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28975000, "depreciation_amortisation": 14857000, "ebitda": 43832000, "interest_expense": 5134000, "interest_income": null, "other_non_operating": null, "pretax_income": 23841000, "tax_provision": 6819000, "effective_tax_rate": null, "net_income": 17022000, "net_income_continuing_ops": 17022000, "net_income_to_common": 17022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13416000, "short_term_investments": null, "net_receivables": 44429000, "inventory": 53385000, "other_current_assets": null, "total_current_assets": 115643000, "net_ppe": null, "goodwill": 52935000, "intangible_assets": 62497000, "goodwill_and_intangibles": 115432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190185000, "total_assets": 305828000, "short_term_debt": 3203000, "accounts_payable": 23640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46641000, "long_term_debt": 109765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139993000, "total_liabilities": 186634000, "total_debt": 112968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92589000, "total_equity": 119194000, "shares_outstanding": 14191499, "operating_cash_flow": 34530000, "stock_based_compensation": 3203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14882000, "dividends_paid": 1170000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14777000, "free_cash_flow": 49412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28975000", "ebitda": "43832000", "netIncome": "17022000", "grossProfit": "112584000", "depreciation": "None", "totalRevenue": "371084000", "costOfRevenue": "258500000", "interestIncome": "None", "incomeBeforeTax": "23841000", "interestExpense": "5134000", "operatingIncome": "29443000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6819000", "reportedCurrency": "USD", "netInterestIncome": "-5134000", "nonInterestIncome": "None", "operatingExpenses": "83141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14857000", "sellingGeneralAndAdministrative": "37688000", "netIncomeFromContinuingOperations": "17022000" }, "balance": { "goodwill": "52935000", "inventory": "53385000", "commonStock": "37136000", "currentDebt": "None", "investments": "None", "totalAssets": "305828000", "longTermDebt": "109765000", "shortTermDebt": "3203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "62497000", "reportedCurrency": "USD", "retainedEarnings": "92589000", "totalLiabilities": "186634000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "115643000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190185000", "currentAccountsPayable": "23640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69428000", "shortLongTermDebtTotal": "126683000", "totalShareholderEquity": "119194000", "capitalLeaseObligations": "16918000", "otherCurrentLiabilities": "17567000", "totalCurrentLiabilities": "46641000", "otherNonCurrentLiabilities": "7975000", "totalNonCurrentLiabilities": "139993000", "cashAndShortTermInvestments": "13416000", "commonStockSharesOutstanding": "14191499", "intangibleAssetsExcludingGoodwill": "62497000", "cashAndCashEquivalentsAtCarryingValue": "13416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17022000", "profitLoss": "None", "dividendPayout": "1170000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "70000", "operatingCashflow": "34530000", "capitalExpenditures": "14882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14777000", "cashflowFromInvestment": "-14882000", "stockBasedCompensation": "3203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1170000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 310611000, "cost_of_revenue": 222863000, "gross_profit": 87748000, "ebit": 23388000, "ebitda": 34964000, "pretax_income": 20681000, "tax_provision": 4756000, "net_income": 15925000, "net_income_to_common": 15925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8673000, "total_current_assets": 110894000, "total_assets": 285301000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 183488000, "total_equity": 101813000, "shares_outstanding": 14054999, "goodwill_and_intangibles": 120993000 }, "cash_flow": { "operating_cash_flow": 17452000, "capital_expenditure": 14333000, "free_cash_flow": 31785000, "dividends_paid": 1079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13324, "ticker_id": 4733, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23388000", "ebitda": "34964000", "netIncome": "15925000", "grossProfit": "87748000", "depreciation": "None", "totalRevenue": "310611000", "costOfRevenue": "222863000", "interestIncome": "None", "incomeBeforeTax": "20681000", "interestExpense": "2701000", "operatingIncome": "23991000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4756000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11576000", "sellingGeneralAndAdministrative": "32799000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52639000", "inventory": "54971000", "commonStock": "33613000", "currentDebt": "None", "investments": "None", "totalAssets": "285301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68354000", "reportedCurrency": "USD", "retainedEarnings": "76718000", "totalLiabilities": "183488000", "otherCurrentAssets": "8006000", "totalCurrentAssets": "110894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174407000", "currentAccountsPayable": "25867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122516000", "totalShareholderEquity": "101813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "44589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138899000", "cashAndShortTermInvestments": "8673000", "commonStockSharesOutstanding": "14054999", "intangibleAssetsExcludingGoodwill": "68354000", "cashAndCashEquivalentsAtCarryingValue": "8673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15925000", "profitLoss": "None", "dividendPayout": "1079000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17327000", "operatingCashflow": "17452000", "capitalExpenditures": "14333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67777000", "cashflowFromInvestment": "-91746000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310611000, "cost_of_revenue": 222863000, "gross_profit": 87748000, "research_and_development": 19913000, "selling_general_admin": 32799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23388000, "depreciation_amortisation": 11576000, "ebitda": 34964000, "interest_expense": 2701000, "interest_income": null, "other_non_operating": null, "pretax_income": 20681000, "tax_provision": 4756000, "effective_tax_rate": null, "net_income": 15925000, "net_income_continuing_ops": null, "net_income_to_common": 15925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8673000, "short_term_investments": null, "net_receivables": 43247000, "inventory": 54971000, "other_current_assets": null, "total_current_assets": 110894000, "net_ppe": null, "goodwill": 52639000, "intangible_assets": 68354000, "goodwill_and_intangibles": 120993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 174407000, "total_assets": 285301000, "short_term_debt": null, "accounts_payable": 25867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138899000, "total_liabilities": 183488000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76718000, "total_equity": 101813000, "shares_outstanding": 14054999, "operating_cash_flow": 17452000, "stock_based_compensation": 2643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91746000, "dividends_paid": 1079000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67777000, "free_cash_flow": 31785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23388000", "ebitda": "34964000", "netIncome": "15925000", "grossProfit": "87748000", "depreciation": "None", "totalRevenue": "310611000", "costOfRevenue": "222863000", "interestIncome": "None", "incomeBeforeTax": "20681000", "interestExpense": "2701000", "operatingIncome": "23991000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4756000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "63757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19913000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "222863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11576000", "sellingGeneralAndAdministrative": "32799000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "52639000", "inventory": "54971000", "commonStock": "33613000", "currentDebt": "None", "investments": "None", "totalAssets": "285301000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "68354000", "reportedCurrency": "USD", "retainedEarnings": "76718000", "totalLiabilities": "183488000", "otherCurrentAssets": "8006000", "totalCurrentAssets": "110894000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43247000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "174407000", "currentAccountsPayable": "25867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "122516000", "totalShareholderEquity": "101813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17540000", "totalCurrentLiabilities": "44589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138899000", "cashAndShortTermInvestments": "8673000", "commonStockSharesOutstanding": "14054999", "intangibleAssetsExcludingGoodwill": "68354000", "cashAndCashEquivalentsAtCarryingValue": "8673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15925000", "profitLoss": "None", "dividendPayout": "1079000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-17327000", "operatingCashflow": "17452000", "capitalExpenditures": "14333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67777000", "cashflowFromInvestment": "-91746000", "stockBasedCompensation": "2643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1079000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "ebit": 10183000, "ebitda": 16393000, "pretax_income": 6783000, "tax_provision": 1426000, "net_income": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41175000, "total_current_assets": 259530000, "total_assets": 577663000, "short_term_debt": null, "long_term_debt": 169786000, "total_debt": 169786000, "total_liabilities": 271737000, "total_equity": 305926000, "shares_outstanding": 16879000, "goodwill_and_intangibles": 218634000 }, "cash_flow": { "operating_cash_flow": 6173000, "capital_expenditure": 2168000, "free_cash_flow": 8341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13287, "ticker_id": 4733, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10183000", "ebitda": "16393000", "netIncome": "5357000", "grossProfit": "42252000", "depreciation": "None", "totalRevenue": "138915000", "costOfRevenue": "96663000", "interestIncome": "None", "incomeBeforeTax": "6783000", "interestExpense": "2553000", "operatingIncome": "10183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-2553000", "nonInterestIncome": "None", "operatingExpenses": "32069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6210000", "sellingGeneralAndAdministrative": "15402000", "netIncomeFromContinuingOperations": "5357000" }, "balance": { "goodwill": "133687000", "inventory": "110131000", "commonStock": "116232000", "currentDebt": "None", "investments": "None", "totalAssets": "577663000", "longTermDebt": "169786000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "84947000", "reportedCurrency": "USD", "retainedEarnings": "201901000", "totalLiabilities": "271737000", "otherCurrentAssets": "16502000", "totalCurrentAssets": "259530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318133000", "currentAccountsPayable": "33078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192439000", "totalShareholderEquity": "305926000", "capitalLeaseObligations": "28282000", "otherCurrentLiabilities": "36543000", "totalCurrentLiabilities": "69621000", "otherNonCurrentLiabilities": "6561000", "totalNonCurrentLiabilities": "202116000", "cashAndShortTermInvestments": "41175000", "commonStockSharesOutstanding": "16879000", "intangibleAssetsExcludingGoodwill": "84947000", "cashAndCashEquivalentsAtCarryingValue": "41175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2057999", "operatingCashflow": "6173000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3131000", "cashflowFromInvestment": "-2168000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138915000, "cost_of_revenue": 96663000, "gross_profit": 42252000, "research_and_development": 9641000, "selling_general_admin": 15402000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10183000, "depreciation_amortisation": 6210000, "ebitda": 16393000, "interest_expense": 2553000, "interest_income": null, "other_non_operating": null, "pretax_income": 6783000, "tax_provision": 1426000, "effective_tax_rate": null, "net_income": 5357000, "net_income_continuing_ops": 5357000, "net_income_to_common": 5357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41175000, "short_term_investments": null, "net_receivables": 91722000, "inventory": 110131000, "other_current_assets": null, "total_current_assets": 259530000, "net_ppe": null, "goodwill": 133687000, "intangible_assets": 84947000, "goodwill_and_intangibles": 218634000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 318133000, "total_assets": 577663000, "short_term_debt": null, "accounts_payable": 33078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69621000, "long_term_debt": 169786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202116000, "total_liabilities": 271737000, "total_debt": 169786000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201901000, "total_equity": 305926000, "shares_outstanding": 16879000, "operating_cash_flow": 6173000, "stock_based_compensation": 848000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3131000, "free_cash_flow": 8341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10183000", "ebitda": "16393000", "netIncome": "5357000", "grossProfit": "42252000", "depreciation": "None", "totalRevenue": "138915000", "costOfRevenue": "96663000", "interestIncome": "None", "incomeBeforeTax": "6783000", "interestExpense": "2553000", "operatingIncome": "10183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1426000", "reportedCurrency": "USD", "netInterestIncome": "-2553000", "nonInterestIncome": "None", "operatingExpenses": "32069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6210000", "sellingGeneralAndAdministrative": "15402000", "netIncomeFromContinuingOperations": "5357000" }, "balance": { "goodwill": "133687000", "inventory": "110131000", "commonStock": "116232000", "currentDebt": "None", "investments": "None", "totalAssets": "577663000", "longTermDebt": "169786000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "84947000", "reportedCurrency": "USD", "retainedEarnings": "201901000", "totalLiabilities": "271737000", "otherCurrentAssets": "16502000", "totalCurrentAssets": "259530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "318133000", "currentAccountsPayable": "33078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192439000", "totalShareholderEquity": "305926000", "capitalLeaseObligations": "28282000", "otherCurrentLiabilities": "36543000", "totalCurrentLiabilities": "69621000", "otherNonCurrentLiabilities": "6561000", "totalNonCurrentLiabilities": "202116000", "cashAndShortTermInvestments": "41175000", "commonStockSharesOutstanding": "16879000", "intangibleAssetsExcludingGoodwill": "84947000", "cashAndCashEquivalentsAtCarryingValue": "41175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2057999", "operatingCashflow": "6173000", "capitalExpenditures": "2168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3131000", "cashflowFromInvestment": "-2168000", "stockBasedCompensation": "848000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "ebit": 11892000, "ebitda": 18194000, "pretax_income": 8650000, "tax_provision": 2267000, "net_income": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40705000, "total_current_assets": 253437000, "total_assets": 577595000, "short_term_debt": null, "long_term_debt": 172623000, "total_debt": 172623000, "total_liabilities": 276140000, "total_equity": 301455000, "shares_outstanding": 16803000, "goodwill_and_intangibles": 222723000 }, "cash_flow": { "operating_cash_flow": 13559000, "capital_expenditure": 1899000, "free_cash_flow": 15458000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13288, "ticker_id": 4733, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11892000", "ebitda": "18194000", "netIncome": "6383000", "grossProfit": "43299000", "depreciation": "None", "totalRevenue": "143354000", "costOfRevenue": "100055000", "interestIncome": "None", "incomeBeforeTax": "8650000", "interestExpense": "5485000", "operatingIncome": "11892000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2267000", "reportedCurrency": "USD", "netInterestIncome": "-2587000", "nonInterestIncome": "None", "operatingExpenses": "31407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6302000", "sellingGeneralAndAdministrative": "15489000", "netIncomeFromContinuingOperations": "6383000" }, "balance": { "goodwill": "134332000", "inventory": "109198000", "commonStock": "113936000", "currentDebt": "None", "investments": "None", "totalAssets": "577595000", "longTermDebt": "172623000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88391000", "reportedCurrency": "USD", "retainedEarnings": "197046000", "totalLiabilities": "276140000", "otherCurrentAssets": "14759000", "totalCurrentAssets": "253437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324158000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196820000", "totalShareholderEquity": "301455000", "capitalLeaseObligations": "30006000", "otherCurrentLiabilities": "40890000", "totalCurrentLiabilities": "69323000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "206817000", "cashAndShortTermInvestments": "40705000", "commonStockSharesOutstanding": "16803000", "intangibleAssetsExcludingGoodwill": "88391000", "cashAndCashEquivalentsAtCarryingValue": "40705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6383000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1455000", "operatingCashflow": "13559000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10699000", "cashflowFromInvestment": "-1899000", "stockBasedCompensation": "-2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143354000, "cost_of_revenue": 100055000, "gross_profit": 43299000, "research_and_development": 9651000, "selling_general_admin": 15489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11892000, "depreciation_amortisation": 6302000, "ebitda": 18194000, "interest_expense": 5485000, "interest_income": null, "other_non_operating": null, "pretax_income": 8650000, "tax_provision": 2267000, "effective_tax_rate": null, "net_income": 6383000, "net_income_continuing_ops": 6383000, "net_income_to_common": 6383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40705000, "short_term_investments": null, "net_receivables": 88775000, "inventory": 109198000, "other_current_assets": null, "total_current_assets": 253437000, "net_ppe": null, "goodwill": 134332000, "intangible_assets": 88391000, "goodwill_and_intangibles": 222723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324158000, "total_assets": 577595000, "short_term_debt": null, "accounts_payable": 28433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69323000, "long_term_debt": 172623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 206817000, "total_liabilities": 276140000, "total_debt": 172623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197046000, "total_equity": 301455000, "shares_outstanding": 16803000, "operating_cash_flow": 13559000, "stock_based_compensation": -2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1899000, "dividends_paid": 500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10699000, "free_cash_flow": 15458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11892000", "ebitda": "18194000", "netIncome": "6383000", "grossProfit": "43299000", "depreciation": "None", "totalRevenue": "143354000", "costOfRevenue": "100055000", "interestIncome": "None", "incomeBeforeTax": "8650000", "interestExpense": "5485000", "operatingIncome": "11892000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2267000", "reportedCurrency": "USD", "netInterestIncome": "-2587000", "nonInterestIncome": "None", "operatingExpenses": "31407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9651000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6302000", "sellingGeneralAndAdministrative": "15489000", "netIncomeFromContinuingOperations": "6383000" }, "balance": { "goodwill": "134332000", "inventory": "109198000", "commonStock": "113936000", "currentDebt": "None", "investments": "None", "totalAssets": "577595000", "longTermDebt": "172623000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "88391000", "reportedCurrency": "USD", "retainedEarnings": "197046000", "totalLiabilities": "276140000", "otherCurrentAssets": "14759000", "totalCurrentAssets": "253437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324158000", "currentAccountsPayable": "28433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196820000", "totalShareholderEquity": "301455000", "capitalLeaseObligations": "30006000", "otherCurrentLiabilities": "40890000", "totalCurrentLiabilities": "69323000", "otherNonCurrentLiabilities": "5517000", "totalNonCurrentLiabilities": "206817000", "cashAndShortTermInvestments": "40705000", "commonStockSharesOutstanding": "16803000", "intangibleAssetsExcludingGoodwill": "88391000", "cashAndCashEquivalentsAtCarryingValue": "40705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6383000", "profitLoss": "None", "dividendPayout": "500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1455000", "operatingCashflow": "13559000", "capitalExpenditures": "1899000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10699000", "cashflowFromInvestment": "-1899000", "stockBasedCompensation": "-2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 138743000, "cost_of_revenue": 92562000, "gross_profit": 46181000, "ebit": 15509000, "ebitda": 21932000, "pretax_income": 8322000, "tax_provision": 1845000, "net_income": 6477000, "net_income_to_common": 6477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39476000, "total_current_assets": 258056000, "total_assets": 585083000, "short_term_debt": 5836000, "long_term_debt": 182462000, "total_debt": 188298000, "total_liabilities": 290911000, "total_equity": 294172000, "shares_outstanding": 16780000, "goodwill_and_intangibles": 225438000 }, "cash_flow": { "operating_cash_flow": 4681000, "capital_expenditure": 1901000, "free_cash_flow": 6582000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13290, "ticker_id": 4733, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15509000", "ebitda": "21932000", "netIncome": "6477000", "grossProfit": "46181000", "depreciation": "None", "totalRevenue": "138743000", "costOfRevenue": "92562000", "interestIncome": "None", "incomeBeforeTax": "8322000", "interestExpense": "7187000", "operatingIncome": "12180000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "-3401000", "nonInterestIncome": "None", "operatingExpenses": "34001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6423000", "sellingGeneralAndAdministrative": "14112000", "netIncomeFromContinuingOperations": "6477000" }, "balance": { "goodwill": "134142000", "inventory": "111360000", "commonStock": "113325000", "currentDebt": "None", "investments": "None", "totalAssets": "585083000", "longTermDebt": "182462000", "shortTermDebt": "5836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91296000", "reportedCurrency": "USD", "retainedEarnings": "191163000", "totalLiabilities": "290911000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "258056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327027000", "currentAccountsPayable": "33724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213569000", "totalShareholderEquity": "294172000", "capitalLeaseObligations": "31107000", "otherCurrentLiabilities": "30268000", "totalCurrentLiabilities": "73026000", "otherNonCurrentLiabilities": "5265000", "totalNonCurrentLiabilities": "217885000", "cashAndShortTermInvestments": "39476000", "commonStockSharesOutstanding": "16780000", "intangibleAssetsExcludingGoodwill": "91296000", "cashAndCashEquivalentsAtCarryingValue": "39476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6477000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5262000", "operatingCashflow": "4681000", "capitalExpenditures": "1901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12711000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138743000, "cost_of_revenue": 92562000, "gross_profit": 46181000, "research_and_development": 9687000, "selling_general_admin": 14112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15509000, "depreciation_amortisation": 6423000, "ebitda": 21932000, "interest_expense": 7187000, "interest_income": null, "other_non_operating": null, "pretax_income": 8322000, "tax_provision": 1845000, "effective_tax_rate": null, "net_income": 6477000, "net_income_continuing_ops": 6477000, "net_income_to_common": 6477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39476000, "short_term_investments": null, "net_receivables": 91718000, "inventory": 111360000, "other_current_assets": null, "total_current_assets": 258056000, "net_ppe": null, "goodwill": 134142000, "intangible_assets": 91296000, "goodwill_and_intangibles": 225438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327027000, "total_assets": 585083000, "short_term_debt": 5836000, "accounts_payable": 33724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73026000, "long_term_debt": 182462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217885000, "total_liabilities": 290911000, "total_debt": 188298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 191163000, "total_equity": 294172000, "shares_outstanding": 16780000, "operating_cash_flow": 4681000, "stock_based_compensation": 835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901000, "dividends_paid": 501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12711000, "free_cash_flow": 6582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15509000", "ebitda": "21932000", "netIncome": "6477000", "grossProfit": "46181000", "depreciation": "None", "totalRevenue": "138743000", "costOfRevenue": "92562000", "interestIncome": "None", "incomeBeforeTax": "8322000", "interestExpense": "7187000", "operatingIncome": "12180000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1845000", "reportedCurrency": "USD", "netInterestIncome": "-3401000", "nonInterestIncome": "None", "operatingExpenses": "34001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6423000", "sellingGeneralAndAdministrative": "14112000", "netIncomeFromContinuingOperations": "6477000" }, "balance": { "goodwill": "134142000", "inventory": "111360000", "commonStock": "113325000", "currentDebt": "None", "investments": "None", "totalAssets": "585083000", "longTermDebt": "182462000", "shortTermDebt": "5836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "91296000", "reportedCurrency": "USD", "retainedEarnings": "191163000", "totalLiabilities": "290911000", "otherCurrentAssets": "15502000", "totalCurrentAssets": "258056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91718000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327027000", "currentAccountsPayable": "33724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213569000", "totalShareholderEquity": "294172000", "capitalLeaseObligations": "31107000", "otherCurrentLiabilities": "30268000", "totalCurrentLiabilities": "73026000", "otherNonCurrentLiabilities": "5265000", "totalNonCurrentLiabilities": "217885000", "cashAndShortTermInvestments": "39476000", "commonStockSharesOutstanding": "16780000", "intangibleAssetsExcludingGoodwill": "91296000", "cashAndCashEquivalentsAtCarryingValue": "39476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6477000", "profitLoss": "None", "dividendPayout": "501000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5262000", "operatingCashflow": "4681000", "capitalExpenditures": "1901000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12711000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 139578000, "cost_of_revenue": 96347000, "gross_profit": 43231000, "ebit": 14785000, "ebitda": 21186000, "pretax_income": 7302000, "tax_provision": 1685000, "net_income": 5617000, "net_income_to_common": 5617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49915000, "total_current_assets": 253938000, "total_assets": 588064000, "short_term_debt": 5836000, "long_term_debt": 194299000, "total_debt": 200135000, "total_liabilities": 299002000, "total_equity": 289062000, "shares_outstanding": 16713000, "goodwill_and_intangibles": 229505000 }, "cash_flow": { "operating_cash_flow": 24507000, "capital_expenditure": 2129000, "free_cash_flow": 26636000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13291, "ticker_id": 4733, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14785000", "ebitda": "21186000", "netIncome": "5617000", "grossProfit": "43231000", "depreciation": "None", "totalRevenue": "139578000", "costOfRevenue": "96347000", "interestIncome": "None", "incomeBeforeTax": "7302000", "interestExpense": "7483000", "operatingIncome": "12822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1685000", "reportedCurrency": "USD", "netInterestIncome": "-3552000", "nonInterestIncome": "None", "operatingExpenses": "30409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "14439000", "netIncomeFromContinuingOperations": "5617000" }, "balance": { "goodwill": "134610000", "inventory": "106548000", "commonStock": "112587000", "currentDebt": "None", "investments": "None", "totalAssets": "588064000", "longTermDebt": "194299000", "shortTermDebt": "5836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "94895000", "reportedCurrency": "USD", "retainedEarnings": "185187000", "totalLiabilities": "299002000", "otherCurrentAssets": "12564000", "totalCurrentAssets": "253938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334126000", "currentAccountsPayable": "33242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226737000", "totalShareholderEquity": "289062000", "capitalLeaseObligations": "32438000", "otherCurrentLiabilities": "25257000", "totalCurrentLiabilities": "67816000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "231186000", "cashAndShortTermInvestments": "49915000", "commonStockSharesOutstanding": "16713000", "intangibleAssetsExcludingGoodwill": "94895000", "cashAndCashEquivalentsAtCarryingValue": "49915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5617000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "614000", "operatingCashflow": "24507000", "capitalExpenditures": "2129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22096000", "cashflowFromInvestment": "-2129000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139578000, "cost_of_revenue": 96347000, "gross_profit": 43231000, "research_and_development": 9944000, "selling_general_admin": 14439000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14785000, "depreciation_amortisation": 6401000, "ebitda": 21186000, "interest_expense": 7483000, "interest_income": null, "other_non_operating": null, "pretax_income": 7302000, "tax_provision": 1685000, "effective_tax_rate": null, "net_income": 5617000, "net_income_continuing_ops": 5617000, "net_income_to_common": 5617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49915000, "short_term_investments": null, "net_receivables": 84911000, "inventory": 106548000, "other_current_assets": null, "total_current_assets": 253938000, "net_ppe": null, "goodwill": 134610000, "intangible_assets": 94895000, "goodwill_and_intangibles": 229505000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334126000, "total_assets": 588064000, "short_term_debt": 5836000, "accounts_payable": 33242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67816000, "long_term_debt": 194299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 231186000, "total_liabilities": 299002000, "total_debt": 200135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 185187000, "total_equity": 289062000, "shares_outstanding": 16713000, "operating_cash_flow": 24507000, "stock_based_compensation": 835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2129000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22096000, "free_cash_flow": 26636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14785000", "ebitda": "21186000", "netIncome": "5617000", "grossProfit": "43231000", "depreciation": "None", "totalRevenue": "139578000", "costOfRevenue": "96347000", "interestIncome": "None", "incomeBeforeTax": "7302000", "interestExpense": "7483000", "operatingIncome": "12822000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1685000", "reportedCurrency": "USD", "netInterestIncome": "-3552000", "nonInterestIncome": "None", "operatingExpenses": "30409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6401000", "sellingGeneralAndAdministrative": "14439000", "netIncomeFromContinuingOperations": "5617000" }, "balance": { "goodwill": "134610000", "inventory": "106548000", "commonStock": "112587000", "currentDebt": "None", "investments": "None", "totalAssets": "588064000", "longTermDebt": "194299000", "shortTermDebt": "5836000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "94895000", "reportedCurrency": "USD", "retainedEarnings": "185187000", "totalLiabilities": "299002000", "otherCurrentAssets": "12564000", "totalCurrentAssets": "253938000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334126000", "currentAccountsPayable": "33242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "226737000", "totalShareholderEquity": "289062000", "capitalLeaseObligations": "32438000", "otherCurrentLiabilities": "25257000", "totalCurrentLiabilities": "67816000", "otherNonCurrentLiabilities": "5073000", "totalNonCurrentLiabilities": "231186000", "cashAndShortTermInvestments": "49915000", "commonStockSharesOutstanding": "16713000", "intangibleAssetsExcludingGoodwill": "94895000", "cashAndCashEquivalentsAtCarryingValue": "49915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5617000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "614000", "operatingCashflow": "24507000", "capitalExpenditures": "2129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22096000", "cashflowFromInvestment": "-2129000", "stockBasedCompensation": "835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 132803000, "cost_of_revenue": 90051000, "gross_profit": 42752000, "ebit": 8095000, "ebitda": 14376000, "pretax_income": 4460000, "tax_provision": 903000, "net_income": 3557000, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47753000, "total_current_assets": 253873000, "total_assets": 586899000, "short_term_debt": 5640000, "long_term_debt": 214162000, "total_debt": 219802000, "total_liabilities": 314071000, "total_equity": 272828000, "shares_outstanding": 16638000, "goodwill_and_intangibles": 229100000 }, "cash_flow": { "operating_cash_flow": 13928000, "capital_expenditure": 1060000, "free_cash_flow": 14988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13292, "ticker_id": 4733, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8095000", "ebitda": "14376000", "netIncome": "3557000", "grossProfit": "42752000", "depreciation": "None", "totalRevenue": "132803000", "costOfRevenue": "90051000", "interestIncome": "None", "incomeBeforeTax": "4460000", "interestExpense": "3635000", "operatingIncome": "8779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "903000", "reportedCurrency": "USD", "netInterestIncome": "-3635000", "nonInterestIncome": "None", "operatingExpenses": "33973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6281000", "sellingGeneralAndAdministrative": "13813000", "netIncomeFromContinuingOperations": "3557000" }, "balance": { "goodwill": "132359000", "inventory": "105571000", "commonStock": "112722000", "currentDebt": "None", "investments": "None", "totalAssets": "586899000", "longTermDebt": "214162000", "shortTermDebt": "5640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96741000", "reportedCurrency": "USD", "retainedEarnings": "180052000", "totalLiabilities": "314071000", "otherCurrentAssets": "12413000", "totalCurrentAssets": "253873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333026000", "currentAccountsPayable": "30646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246912000", "totalShareholderEquity": "272828000", "capitalLeaseObligations": "32750000", "otherCurrentLiabilities": "23008000", "totalCurrentLiabilities": "63074000", "otherNonCurrentLiabilities": "4720000", "totalNonCurrentLiabilities": "250997000", "cashAndShortTermInvestments": "47753000", "commonStockSharesOutstanding": "16638000", "intangibleAssetsExcludingGoodwill": "96741000", "cashAndCashEquivalentsAtCarryingValue": "47753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6511000", "operatingCashflow": "13928000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2190000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132803000, "cost_of_revenue": 90051000, "gross_profit": 42752000, "research_and_development": 9554000, "selling_general_admin": 13813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8095000, "depreciation_amortisation": 6281000, "ebitda": 14376000, "interest_expense": 3635000, "interest_income": null, "other_non_operating": null, "pretax_income": 4460000, "tax_provision": 903000, "effective_tax_rate": null, "net_income": 3557000, "net_income_continuing_ops": 3557000, "net_income_to_common": 3557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47753000, "short_term_investments": null, "net_receivables": 88136000, "inventory": 105571000, "other_current_assets": null, "total_current_assets": 253873000, "net_ppe": null, "goodwill": 132359000, "intangible_assets": 96741000, "goodwill_and_intangibles": 229100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 333026000, "total_assets": 586899000, "short_term_debt": 5640000, "accounts_payable": 30646000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63074000, "long_term_debt": 214162000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250997000, "total_liabilities": 314071000, "total_debt": 219802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180052000, "total_equity": 272828000, "shares_outstanding": 16638000, "operating_cash_flow": 13928000, "stock_based_compensation": 920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1060000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2190000, "free_cash_flow": 14988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8095000", "ebitda": "14376000", "netIncome": "3557000", "grossProfit": "42752000", "depreciation": "None", "totalRevenue": "132803000", "costOfRevenue": "90051000", "interestIncome": "None", "incomeBeforeTax": "4460000", "interestExpense": "3635000", "operatingIncome": "8779000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "903000", "reportedCurrency": "USD", "netInterestIncome": "-3635000", "nonInterestIncome": "None", "operatingExpenses": "33973000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90051000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6281000", "sellingGeneralAndAdministrative": "13813000", "netIncomeFromContinuingOperations": "3557000" }, "balance": { "goodwill": "132359000", "inventory": "105571000", "commonStock": "112722000", "currentDebt": "None", "investments": "None", "totalAssets": "586899000", "longTermDebt": "214162000", "shortTermDebt": "5640000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96741000", "reportedCurrency": "USD", "retainedEarnings": "180052000", "totalLiabilities": "314071000", "otherCurrentAssets": "12413000", "totalCurrentAssets": "253873000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "333026000", "currentAccountsPayable": "30646000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246912000", "totalShareholderEquity": "272828000", "capitalLeaseObligations": "32750000", "otherCurrentLiabilities": "23008000", "totalCurrentLiabilities": "63074000", "otherNonCurrentLiabilities": "4720000", "totalNonCurrentLiabilities": "250997000", "cashAndShortTermInvestments": "47753000", "commonStockSharesOutstanding": "16638000", "intangibleAssetsExcludingGoodwill": "96741000", "cashAndCashEquivalentsAtCarryingValue": "47753000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "6511000", "operatingCashflow": "13928000", "capitalExpenditures": "1060000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2190000", "cashflowFromInvestment": "-1060000", "stockBasedCompensation": "920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 122010000, "cost_of_revenue": 83636000, "gross_profit": 38374000, "ebit": 6964000, "ebitda": 13607000, "pretax_income": 3875000, "tax_provision": 862000, "net_income": 3013000, "net_income_to_common": 3013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36102000, "total_current_assets": 237580000, "total_assets": 575781000, "short_term_debt": 5536000, "long_term_debt": 216017000, "total_debt": 221553000, "total_liabilities": 310927000, "total_equity": 264854000, "shares_outstanding": 16604000, "goodwill_and_intangibles": 231460000 }, "cash_flow": { "operating_cash_flow": 12392000, "capital_expenditure": 2780000, "free_cash_flow": 15172000, "dividends_paid": 476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13293, "ticker_id": 4733, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6964000", "ebitda": "13607000", "netIncome": "3013000", "grossProfit": "38374000", "depreciation": "None", "totalRevenue": "122010000", "costOfRevenue": "83636000", "interestIncome": "None", "incomeBeforeTax": "3875000", "interestExpense": "3089000", "operatingIncome": "6443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "-3089000", "nonInterestIncome": "None", "operatingExpenses": "31931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6643000", "sellingGeneralAndAdministrative": "13231000", "netIncomeFromContinuingOperations": "3013000" }, "balance": { "goodwill": "131789000", "inventory": "111517000", "commonStock": "111024000", "currentDebt": "None", "investments": "None", "totalAssets": "575781000", "longTermDebt": "216017000", "shortTermDebt": "5536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99671000", "reportedCurrency": "USD", "retainedEarnings": "177013000", "totalLiabilities": "310927000", "otherCurrentAssets": "11187000", "totalCurrentAssets": "237580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338201000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249130000", "totalShareholderEquity": "264854000", "capitalLeaseObligations": "33113000", "otherCurrentLiabilities": "20921000", "totalCurrentLiabilities": "57377000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "253550000", "cashAndShortTermInvestments": "36102000", "commonStockSharesOutstanding": "16604000", "intangibleAssetsExcludingGoodwill": "99671000", "cashAndCashEquivalentsAtCarryingValue": "36102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3013000", "profitLoss": "None", "dividendPayout": "476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1858000", "operatingCashflow": "12392000", "capitalExpenditures": "2780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8528000", "cashflowFromInvestment": "-2780000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122010000, "cost_of_revenue": 83636000, "gross_profit": 38374000, "research_and_development": 9345000, "selling_general_admin": 13231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6964000, "depreciation_amortisation": 6643000, "ebitda": 13607000, "interest_expense": 3089000, "interest_income": null, "other_non_operating": null, "pretax_income": 3875000, "tax_provision": 862000, "effective_tax_rate": null, "net_income": 3013000, "net_income_continuing_ops": 3013000, "net_income_to_common": 3013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36102000, "short_term_investments": null, "net_receivables": 78774000, "inventory": 111517000, "other_current_assets": null, "total_current_assets": 237580000, "net_ppe": null, "goodwill": 131789000, "intangible_assets": 99671000, "goodwill_and_intangibles": 231460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338201000, "total_assets": 575781000, "short_term_debt": 5536000, "accounts_payable": 27156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57377000, "long_term_debt": 216017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253550000, "total_liabilities": 310927000, "total_debt": 221553000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177013000, "total_equity": 264854000, "shares_outstanding": 16604000, "operating_cash_flow": 12392000, "stock_based_compensation": 765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2780000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2780000, "dividends_paid": 476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8528000, "free_cash_flow": 15172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6964000", "ebitda": "13607000", "netIncome": "3013000", "grossProfit": "38374000", "depreciation": "None", "totalRevenue": "122010000", "costOfRevenue": "83636000", "interestIncome": "None", "incomeBeforeTax": "3875000", "interestExpense": "3089000", "operatingIncome": "6443000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "862000", "reportedCurrency": "USD", "netInterestIncome": "-3089000", "nonInterestIncome": "None", "operatingExpenses": "31931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9345000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6643000", "sellingGeneralAndAdministrative": "13231000", "netIncomeFromContinuingOperations": "3013000" }, "balance": { "goodwill": "131789000", "inventory": "111517000", "commonStock": "111024000", "currentDebt": "None", "investments": "None", "totalAssets": "575781000", "longTermDebt": "216017000", "shortTermDebt": "5536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "99671000", "reportedCurrency": "USD", "retainedEarnings": "177013000", "totalLiabilities": "310927000", "otherCurrentAssets": "11187000", "totalCurrentAssets": "237580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338201000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249130000", "totalShareholderEquity": "264854000", "capitalLeaseObligations": "33113000", "otherCurrentLiabilities": "20921000", "totalCurrentLiabilities": "57377000", "otherNonCurrentLiabilities": "4647000", "totalNonCurrentLiabilities": "253550000", "cashAndShortTermInvestments": "36102000", "commonStockSharesOutstanding": "16604000", "intangibleAssetsExcludingGoodwill": "99671000", "cashAndCashEquivalentsAtCarryingValue": "36102000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3013000", "profitLoss": "None", "dividendPayout": "476000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1858000", "operatingCashflow": "12392000", "capitalExpenditures": "2780000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8528000", "cashflowFromInvestment": "-2780000", "stockBasedCompensation": "765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 125213000, "cost_of_revenue": 85949000, "gross_profit": 39264000, "ebit": 6148000, "ebitda": 12595000, "pretax_income": 2713000, "tax_provision": 612000, "net_income": 2101000, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37118000, "total_current_assets": 250854000, "total_assets": 596435000, "short_term_debt": 5408000, "long_term_debt": 223142000, "total_debt": 228550000, "total_liabilities": 323568000, "total_equity": 272867000, "shares_outstanding": 16605000, "goodwill_and_intangibles": 238983000 }, "cash_flow": { "operating_cash_flow": 12081000, "capital_expenditure": 1575000, "free_cash_flow": 13656000, "dividends_paid": 497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13295, "ticker_id": 4733, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6148000", "ebitda": "12595000", "netIncome": "2101000", "grossProfit": "39264000", "depreciation": "None", "totalRevenue": "125213000", "costOfRevenue": "85949000", "interestIncome": "None", "incomeBeforeTax": "2713000", "interestExpense": "3435000", "operatingIncome": "6616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "-3435000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6447000", "sellingGeneralAndAdministrative": "13856000", "netIncomeFromContinuingOperations": "2101000" }, "balance": { "goodwill": "134390000", "inventory": "117605000", "commonStock": "110278000", "currentDebt": "None", "investments": "None", "totalAssets": "596435000", "longTermDebt": "223142000", "shortTermDebt": "5408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104593000", "reportedCurrency": "USD", "retainedEarnings": "174497000", "totalLiabilities": "323568000", "otherCurrentAssets": "13582000", "totalCurrentAssets": "250854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345581000", "currentAccountsPayable": "28894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256166000", "totalShareholderEquity": "272867000", "capitalLeaseObligations": "33024000", "otherCurrentLiabilities": "26702000", "totalCurrentLiabilities": "61186000", "otherNonCurrentLiabilities": "4811000", "totalNonCurrentLiabilities": "262382000", "cashAndShortTermInvestments": "37118000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "104593000", "cashAndCashEquivalentsAtCarryingValue": "37118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000", "profitLoss": "None", "dividendPayout": "497000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4559000", "operatingCashflow": "12081000", "capitalExpenditures": "1575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5629000", "cashflowFromInvestment": "-1575000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125213000, "cost_of_revenue": 85949000, "gross_profit": 39264000, "research_and_development": 9056000, "selling_general_admin": 13856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6148000, "depreciation_amortisation": 6447000, "ebitda": 12595000, "interest_expense": 3435000, "interest_income": null, "other_non_operating": null, "pretax_income": 2713000, "tax_provision": 612000, "effective_tax_rate": null, "net_income": 2101000, "net_income_continuing_ops": 2101000, "net_income_to_common": 2101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37118000, "short_term_investments": null, "net_receivables": 82549000, "inventory": 117605000, "other_current_assets": null, "total_current_assets": 250854000, "net_ppe": null, "goodwill": 134390000, "intangible_assets": 104593000, "goodwill_and_intangibles": 238983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345581000, "total_assets": 596435000, "short_term_debt": 5408000, "accounts_payable": 28894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61186000, "long_term_debt": 223142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262382000, "total_liabilities": 323568000, "total_debt": 228550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 174497000, "total_equity": 272867000, "shares_outstanding": 16605000, "operating_cash_flow": 12081000, "stock_based_compensation": 1098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1575000, "dividends_paid": 497000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5629000, "free_cash_flow": 13656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6148000", "ebitda": "12595000", "netIncome": "2101000", "grossProfit": "39264000", "depreciation": "None", "totalRevenue": "125213000", "costOfRevenue": "85949000", "interestIncome": "None", "incomeBeforeTax": "2713000", "interestExpense": "3435000", "operatingIncome": "6616000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "612000", "reportedCurrency": "USD", "netInterestIncome": "-3435000", "nonInterestIncome": "None", "operatingExpenses": "32648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9056000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6447000", "sellingGeneralAndAdministrative": "13856000", "netIncomeFromContinuingOperations": "2101000" }, "balance": { "goodwill": "134390000", "inventory": "117605000", "commonStock": "110278000", "currentDebt": "None", "investments": "None", "totalAssets": "596435000", "longTermDebt": "223142000", "shortTermDebt": "5408000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "104593000", "reportedCurrency": "USD", "retainedEarnings": "174497000", "totalLiabilities": "323568000", "otherCurrentAssets": "13582000", "totalCurrentAssets": "250854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345581000", "currentAccountsPayable": "28894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256166000", "totalShareholderEquity": "272867000", "capitalLeaseObligations": "33024000", "otherCurrentLiabilities": "26702000", "totalCurrentLiabilities": "61186000", "otherNonCurrentLiabilities": "4811000", "totalNonCurrentLiabilities": "262382000", "cashAndShortTermInvestments": "37118000", "commonStockSharesOutstanding": "16605000", "intangibleAssetsExcludingGoodwill": "104593000", "cashAndCashEquivalentsAtCarryingValue": "37118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2101000", "profitLoss": "None", "dividendPayout": "497000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4559000", "operatingCashflow": "12081000", "capitalExpenditures": "1575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5629000", "cashflowFromInvestment": "-1575000", "stockBasedCompensation": "1098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6447000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 136032000, "cost_of_revenue": 95356000, "gross_profit": 40676000, "ebit": 4833000, "ebitda": 11249000, "pretax_income": 1449000, "tax_provision": 299000, "net_income": 1150000, "net_income_to_common": 1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31292000, "total_current_assets": 249432000, "total_assets": 595766000, "short_term_debt": 5455000, "long_term_debt": 228522000, "total_debt": 233977000, "total_liabilities": 330051000, "total_equity": 265715000, "shares_outstanding": 16582999, "goodwill_and_intangibles": 240007000 }, "cash_flow": { "operating_cash_flow": 8198000, "capital_expenditure": 2355000, "free_cash_flow": 10553000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13296, "ticker_id": 4733, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4833000", "ebitda": "11249000", "netIncome": "1150000", "grossProfit": "40676000", "depreciation": "None", "totalRevenue": "136032000", "costOfRevenue": "95356000", "interestIncome": "None", "incomeBeforeTax": "1449000", "interestExpense": "3384000", "operatingIncome": "4879000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "35797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6416000", "sellingGeneralAndAdministrative": "14142000", "netIncomeFromContinuingOperations": "1150000" }, "balance": { "goodwill": "132914000", "inventory": "121653000", "commonStock": "109203000", "currentDebt": "None", "investments": "None", "totalAssets": "595766000", "longTermDebt": "228522000", "shortTermDebt": "5455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107093000", "reportedCurrency": "USD", "retainedEarnings": "172862000", "totalLiabilities": "330051000", "otherCurrentAssets": "14087000", "totalCurrentAssets": "249432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346334000", "currentAccountsPayable": "32883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259820000", "totalShareholderEquity": "265715000", "capitalLeaseObligations": "31298000", "otherCurrentLiabilities": "22807000", "totalCurrentLiabilities": "64008000", "otherNonCurrentLiabilities": "4464000", "totalNonCurrentLiabilities": "266043000", "cashAndShortTermInvestments": "31292000", "commonStockSharesOutstanding": "16582999", "intangibleAssetsExcludingGoodwill": "107093000", "cashAndCashEquivalentsAtCarryingValue": "31292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1060000", "operatingCashflow": "8198000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-2059000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136032000, "cost_of_revenue": 95356000, "gross_profit": 40676000, "research_and_development": 10293000, "selling_general_admin": 14142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4833000, "depreciation_amortisation": 6416000, "ebitda": 11249000, "interest_expense": 3384000, "interest_income": null, "other_non_operating": null, "pretax_income": 1449000, "tax_provision": 299000, "effective_tax_rate": null, "net_income": 1150000, "net_income_continuing_ops": 1150000, "net_income_to_common": 1150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31292000, "short_term_investments": null, "net_receivables": 82400000, "inventory": 121653000, "other_current_assets": null, "total_current_assets": 249432000, "net_ppe": null, "goodwill": 132914000, "intangible_assets": 107093000, "goodwill_and_intangibles": 240007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346334000, "total_assets": 595766000, "short_term_debt": 5455000, "accounts_payable": 32883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64008000, "long_term_debt": 228522000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266043000, "total_liabilities": 330051000, "total_debt": 233977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172862000, "total_equity": 265715000, "shares_outstanding": 16582999, "operating_cash_flow": 8198000, "stock_based_compensation": 1073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2059000, "dividends_paid": 1008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6224000, "free_cash_flow": 10553000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4833000", "ebitda": "11249000", "netIncome": "1150000", "grossProfit": "40676000", "depreciation": "None", "totalRevenue": "136032000", "costOfRevenue": "95356000", "interestIncome": "None", "incomeBeforeTax": "1449000", "interestExpense": "3384000", "operatingIncome": "4879000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "299000", "reportedCurrency": "USD", "netInterestIncome": "-3384000", "nonInterestIncome": "None", "operatingExpenses": "35797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95356000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6416000", "sellingGeneralAndAdministrative": "14142000", "netIncomeFromContinuingOperations": "1150000" }, "balance": { "goodwill": "132914000", "inventory": "121653000", "commonStock": "109203000", "currentDebt": "None", "investments": "None", "totalAssets": "595766000", "longTermDebt": "228522000", "shortTermDebt": "5455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "107093000", "reportedCurrency": "USD", "retainedEarnings": "172862000", "totalLiabilities": "330051000", "otherCurrentAssets": "14087000", "totalCurrentAssets": "249432000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346334000", "currentAccountsPayable": "32883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "259820000", "totalShareholderEquity": "265715000", "capitalLeaseObligations": "31298000", "otherCurrentLiabilities": "22807000", "totalCurrentLiabilities": "64008000", "otherNonCurrentLiabilities": "4464000", "totalNonCurrentLiabilities": "266043000", "cashAndShortTermInvestments": "31292000", "commonStockSharesOutstanding": "16582999", "intangibleAssetsExcludingGoodwill": "107093000", "cashAndCashEquivalentsAtCarryingValue": "31292000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1150000", "profitLoss": "None", "dividendPayout": "1008000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1060000", "operatingCashflow": "8198000", "capitalExpenditures": "2355000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6224000", "cashflowFromInvestment": "-2059000", "stockBasedCompensation": "1073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 146713000, "cost_of_revenue": 99336000, "gross_profit": 47377000, "ebit": 12209000, "ebitda": 18594000, "pretax_income": 8821000, "tax_provision": 1919000, "net_income": 6902000, "net_income_to_common": 6902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31514000, "total_current_assets": 259974000, "total_assets": 611599000, "short_term_debt": 5538000, "long_term_debt": 231679000, "total_debt": 237217000, "total_liabilities": 344469000, "total_equity": 267130000, "shares_outstanding": 16497000, "goodwill_and_intangibles": 243395000 }, "cash_flow": { "operating_cash_flow": 9179000, "capital_expenditure": 2973000, "free_cash_flow": 12152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13297, "ticker_id": 4733, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12209000", "ebitda": "18594000", "netIncome": "6902000", "grossProfit": "47377000", "depreciation": "None", "totalRevenue": "146713000", "costOfRevenue": "99336000", "interestIncome": "None", "incomeBeforeTax": "8821000", "interestExpense": "3388000", "operatingIncome": "12100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1919000", "reportedCurrency": "USD", "netInterestIncome": "-3388000", "nonInterestIncome": "None", "operatingExpenses": "35277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6385000", "sellingGeneralAndAdministrative": "14440000", "netIncomeFromContinuingOperations": "6902000" }, "balance": { "goodwill": "133159000", "inventory": "124909000", "commonStock": "109576000", "currentDebt": "None", "investments": "None", "totalAssets": "611599000", "longTermDebt": "231679000", "shortTermDebt": "5538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110236000", "reportedCurrency": "USD", "retainedEarnings": "172215000", "totalLiabilities": "344469000", "otherCurrentAssets": "15646000", "totalCurrentAssets": "259974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351625000", "currentAccountsPayable": "38961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264192000", "totalShareholderEquity": "267130000", "capitalLeaseObligations": "32513000", "otherCurrentLiabilities": "23108000", "totalCurrentLiabilities": "73108000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "271361000", "cashAndShortTermInvestments": "31514000", "commonStockSharesOutstanding": "16497000", "intangibleAssetsExcludingGoodwill": "110236000", "cashAndCashEquivalentsAtCarryingValue": "31514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "9179000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19538000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146713000, "cost_of_revenue": 99336000, "gross_profit": 47377000, "research_and_development": 11067000, "selling_general_admin": 14440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12209000, "depreciation_amortisation": 6385000, "ebitda": 18594000, "interest_expense": 3388000, "interest_income": null, "other_non_operating": null, "pretax_income": 8821000, "tax_provision": 1919000, "effective_tax_rate": null, "net_income": 6902000, "net_income_continuing_ops": 6902000, "net_income_to_common": 6902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31514000, "short_term_investments": null, "net_receivables": 87905000, "inventory": 124909000, "other_current_assets": null, "total_current_assets": 259974000, "net_ppe": null, "goodwill": 133159000, "intangible_assets": 110236000, "goodwill_and_intangibles": 243395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351625000, "total_assets": 611599000, "short_term_debt": 5538000, "accounts_payable": 38961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73108000, "long_term_debt": 231679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271361000, "total_liabilities": 344469000, "total_debt": 237217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172215000, "total_equity": 267130000, "shares_outstanding": 16497000, "operating_cash_flow": 9179000, "stock_based_compensation": 1211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19538000, "free_cash_flow": 12152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12209000", "ebitda": "18594000", "netIncome": "6902000", "grossProfit": "47377000", "depreciation": "None", "totalRevenue": "146713000", "costOfRevenue": "99336000", "interestIncome": "None", "incomeBeforeTax": "8821000", "interestExpense": "3388000", "operatingIncome": "12100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1919000", "reportedCurrency": "USD", "netInterestIncome": "-3388000", "nonInterestIncome": "None", "operatingExpenses": "35277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6385000", "sellingGeneralAndAdministrative": "14440000", "netIncomeFromContinuingOperations": "6902000" }, "balance": { "goodwill": "133159000", "inventory": "124909000", "commonStock": "109576000", "currentDebt": "None", "investments": "None", "totalAssets": "611599000", "longTermDebt": "231679000", "shortTermDebt": "5538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "110236000", "reportedCurrency": "USD", "retainedEarnings": "172215000", "totalLiabilities": "344469000", "otherCurrentAssets": "15646000", "totalCurrentAssets": "259974000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351625000", "currentAccountsPayable": "38961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264192000", "totalShareholderEquity": "267130000", "capitalLeaseObligations": "32513000", "otherCurrentLiabilities": "23108000", "totalCurrentLiabilities": "73108000", "otherNonCurrentLiabilities": "5166000", "totalNonCurrentLiabilities": "271361000", "cashAndShortTermInvestments": "31514000", "commonStockSharesOutstanding": "16497000", "intangibleAssetsExcludingGoodwill": "110236000", "cashAndCashEquivalentsAtCarryingValue": "31514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-119000", "operatingCashflow": "9179000", "capitalExpenditures": "2973000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19538000", "cashflowFromInvestment": "-28500000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 140997000, "cost_of_revenue": 96623000, "gross_profit": 44374000, "ebit": 6997000, "ebitda": 13109000, "pretax_income": 3923000, "tax_provision": -424000, "net_income": 4347000, "net_income_to_common": 4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31901000, "total_current_assets": 248151000, "total_assets": 597542000, "short_term_debt": 5554000, "long_term_debt": 209795000, "total_debt": 215349000, "total_liabilities": 345967000, "total_equity": 251575000, "shares_outstanding": 16504999, "goodwill_and_intangibles": 242711000 }, "cash_flow": { "operating_cash_flow": 17906000, "capital_expenditure": 3753000, "free_cash_flow": 21659000, "dividends_paid": 478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13298, "ticker_id": 4733, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6997000", "ebitda": "13109000", "netIncome": "4347000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "140997000", "costOfRevenue": "96623000", "interestIncome": "None", "incomeBeforeTax": "3923000", "interestExpense": "3074000", "operatingIncome": "7041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-424000", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "37333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "4347000" }, "balance": { "goodwill": "131338000", "inventory": "117686000", "commonStock": "95937000", "currentDebt": "None", "investments": "None", "totalAssets": "597542000", "longTermDebt": "209795000", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "111373000", "reportedCurrency": "USD", "retainedEarnings": "165813000", "totalLiabilities": "345967000", "otherCurrentAssets": "13437000", "totalCurrentAssets": "248151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349391000", "currentAccountsPayable": "39129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243488000", "totalShareholderEquity": "251575000", "capitalLeaseObligations": "33693000", "otherCurrentLiabilities": "46314000", "totalCurrentLiabilities": "95617000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "250350000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "16504999", "intangibleAssetsExcludingGoodwill": "111373000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000", "profitLoss": "None", "dividendPayout": "478000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "17906000", "capitalExpenditures": "3753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6817000", "cashflowFromInvestment": "-3753000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140997000, "cost_of_revenue": 96623000, "gross_profit": 44374000, "research_and_development": 10624000, "selling_general_admin": 14779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6997000, "depreciation_amortisation": 6112000, "ebitda": 13109000, "interest_expense": 3074000, "interest_income": null, "other_non_operating": null, "pretax_income": 3923000, "tax_provision": -424000, "effective_tax_rate": null, "net_income": 4347000, "net_income_continuing_ops": 4347000, "net_income_to_common": 4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31901000, "short_term_investments": null, "net_receivables": 85127000, "inventory": 117686000, "other_current_assets": null, "total_current_assets": 248151000, "net_ppe": null, "goodwill": 131338000, "intangible_assets": 111373000, "goodwill_and_intangibles": 242711000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349391000, "total_assets": 597542000, "short_term_debt": 5554000, "accounts_payable": 39129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95617000, "long_term_debt": 209795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 250350000, "total_liabilities": 345967000, "total_debt": 215349000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165813000, "total_equity": 251575000, "shares_outstanding": 16504999, "operating_cash_flow": 17906000, "stock_based_compensation": 1312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3753000, "dividends_paid": 478000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6817000, "free_cash_flow": 21659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6997000", "ebitda": "13109000", "netIncome": "4347000", "grossProfit": "44374000", "depreciation": "None", "totalRevenue": "140997000", "costOfRevenue": "96623000", "interestIncome": "None", "incomeBeforeTax": "3923000", "interestExpense": "3074000", "operatingIncome": "7041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-424000", "reportedCurrency": "USD", "netInterestIncome": "-3074000", "nonInterestIncome": "None", "operatingExpenses": "37333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10624000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112000", "sellingGeneralAndAdministrative": "14779000", "netIncomeFromContinuingOperations": "4347000" }, "balance": { "goodwill": "131338000", "inventory": "117686000", "commonStock": "95937000", "currentDebt": "None", "investments": "None", "totalAssets": "597542000", "longTermDebt": "209795000", "shortTermDebt": "5554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "111373000", "reportedCurrency": "USD", "retainedEarnings": "165813000", "totalLiabilities": "345967000", "otherCurrentAssets": "13437000", "totalCurrentAssets": "248151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349391000", "currentAccountsPayable": "39129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243488000", "totalShareholderEquity": "251575000", "capitalLeaseObligations": "33693000", "otherCurrentLiabilities": "46314000", "totalCurrentLiabilities": "95617000", "otherNonCurrentLiabilities": "5400000", "totalNonCurrentLiabilities": "250350000", "cashAndShortTermInvestments": "31901000", "commonStockSharesOutstanding": "16504999", "intangibleAssetsExcludingGoodwill": "111373000", "cashAndCashEquivalentsAtCarryingValue": "31901000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4347000", "profitLoss": "None", "dividendPayout": "478000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-437000", "operatingCashflow": "17906000", "capitalExpenditures": "3753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6817000", "cashflowFromInvestment": "-3753000", "stockBasedCompensation": "1312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "478000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 145319000, "cost_of_revenue": 97821000, "gross_profit": 47498000, "ebit": 11822000, "ebitda": 18243000, "pretax_income": 8658000, "tax_provision": 1992000, "net_income": 6666000, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23836000, "total_current_assets": 244803000, "total_assets": 596591000, "short_term_debt": 5503000, "long_term_debt": 215652000, "total_debt": 221155000, "total_liabilities": 354450000, "total_equity": 242141000, "shares_outstanding": 16236999, "goodwill_and_intangibles": 244089000 }, "cash_flow": { "operating_cash_flow": 9859000, "capital_expenditure": 1732000, "free_cash_flow": 11591000, "dividends_paid": 476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13300, "ticker_id": 4733, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11822000", "ebitda": "18243000", "netIncome": "6666000", "grossProfit": "47498000", "depreciation": "None", "totalRevenue": "145319000", "costOfRevenue": "97821000", "interestIncome": "None", "incomeBeforeTax": "8658000", "interestExpense": "3164000", "operatingIncome": "11864000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-3164000", "nonInterestIncome": "None", "operatingExpenses": "35634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6421000", "sellingGeneralAndAdministrative": "14642000", "netIncomeFromContinuingOperations": "6666000" }, "balance": { "goodwill": "130298000", "inventory": "117291000", "commonStock": "94742000", "currentDebt": "None", "investments": "None", "totalAssets": "596591000", "longTermDebt": "215652000", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "113791000", "reportedCurrency": "USD", "retainedEarnings": "161953000", "totalLiabilities": "354450000", "otherCurrentAssets": "13045000", "totalCurrentAssets": "244803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351788000", "currentAccountsPayable": "42470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250158000", "totalShareholderEquity": "242141000", "capitalLeaseObligations": "34506000", "otherCurrentLiabilities": "42579000", "totalCurrentLiabilities": "94707000", "otherNonCurrentLiabilities": "6391000", "totalNonCurrentLiabilities": "259743000", "cashAndShortTermInvestments": "23836000", "commonStockSharesOutstanding": "16236999", "intangibleAssetsExcludingGoodwill": "113791000", "cashAndCashEquivalentsAtCarryingValue": "23836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6666000", "profitLoss": "None", "dividendPayout": "476000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "9859000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-6486000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145319000, "cost_of_revenue": 97821000, "gross_profit": 47498000, "research_and_development": 10702000, "selling_general_admin": 14642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11822000, "depreciation_amortisation": 6421000, "ebitda": 18243000, "interest_expense": 3164000, "interest_income": null, "other_non_operating": null, "pretax_income": 8658000, "tax_provision": 1992000, "effective_tax_rate": null, "net_income": 6666000, "net_income_continuing_ops": 6666000, "net_income_to_common": 6666000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23836000, "short_term_investments": null, "net_receivables": 90631000, "inventory": 117291000, "other_current_assets": null, "total_current_assets": 244803000, "net_ppe": null, "goodwill": 130298000, "intangible_assets": 113791000, "goodwill_and_intangibles": 244089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351788000, "total_assets": 596591000, "short_term_debt": 5503000, "accounts_payable": 42470000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94707000, "long_term_debt": 215652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259743000, "total_liabilities": 354450000, "total_debt": 221155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 161953000, "total_equity": 242141000, "shares_outstanding": 16236999, "operating_cash_flow": 9859000, "stock_based_compensation": 1354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6486000, "dividends_paid": 476000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3408000, "free_cash_flow": 11591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11822000", "ebitda": "18243000", "netIncome": "6666000", "grossProfit": "47498000", "depreciation": "None", "totalRevenue": "145319000", "costOfRevenue": "97821000", "interestIncome": "None", "incomeBeforeTax": "8658000", "interestExpense": "3164000", "operatingIncome": "11864000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "-3164000", "nonInterestIncome": "None", "operatingExpenses": "35634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6421000", "sellingGeneralAndAdministrative": "14642000", "netIncomeFromContinuingOperations": "6666000" }, "balance": { "goodwill": "130298000", "inventory": "117291000", "commonStock": "94742000", "currentDebt": "None", "investments": "None", "totalAssets": "596591000", "longTermDebt": "215652000", "shortTermDebt": "5503000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "113791000", "reportedCurrency": "USD", "retainedEarnings": "161953000", "totalLiabilities": "354450000", "otherCurrentAssets": "13045000", "totalCurrentAssets": "244803000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90631000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351788000", "currentAccountsPayable": "42470000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250158000", "totalShareholderEquity": "242141000", "capitalLeaseObligations": "34506000", "otherCurrentLiabilities": "42579000", "totalCurrentLiabilities": "94707000", "otherNonCurrentLiabilities": "6391000", "totalNonCurrentLiabilities": "259743000", "cashAndShortTermInvestments": "23836000", "commonStockSharesOutstanding": "16236999", "intangibleAssetsExcludingGoodwill": "113791000", "cashAndCashEquivalentsAtCarryingValue": "23836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6666000", "profitLoss": "None", "dividendPayout": "476000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2176000", "operatingCashflow": "9859000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3408000", "cashflowFromInvestment": "-6486000", "stockBasedCompensation": "1354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "476000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "income_statement": { "revenue": 146769000, "cost_of_revenue": 100792000, "gross_profit": 45977000, "ebit": 12062000, "ebitda": 18452000, "pretax_income": 8900000, "tax_provision": 2131000, "net_income": 6769000, "net_income_to_common": 6769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24120000, "total_current_assets": 239244000, "total_assets": 585494000, "short_term_debt": 4969000, "long_term_debt": 218291000, "total_debt": 223260000, "total_liabilities": 348700000, "total_equity": 236794000, "shares_outstanding": 16219000, "goodwill_and_intangibles": 241147000 }, "cash_flow": { "operating_cash_flow": 13687000, "capital_expenditure": 2564000, "free_cash_flow": 16251000, "dividends_paid": 872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13301, "ticker_id": 4733, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:24:07.328407+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12062000", "ebitda": "18452000", "netIncome": "6769000", "grossProfit": "45977000", "depreciation": "None", "totalRevenue": "146769000", "costOfRevenue": "100792000", "interestIncome": "None", "incomeBeforeTax": "8900000", "interestExpense": "3162000", "operatingIncome": "12020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "-3162000", "nonInterestIncome": "None", "operatingExpenses": "33957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "14162000", "netIncomeFromContinuingOperations": "6769000" }, "balance": { "goodwill": "127987000", "inventory": "116098000", "commonStock": "92483000", "currentDebt": "None", "investments": "None", "totalAssets": "585494000", "longTermDebt": "218291000", "shortTermDebt": "4969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "113160000", "reportedCurrency": "USD", "retainedEarnings": "155772000", "totalLiabilities": "348700000", "otherCurrentAssets": "11781000", "totalCurrentAssets": "239244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346250000", "currentAccountsPayable": "42368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249632000", "totalShareholderEquity": "236794000", "capitalLeaseObligations": "31341000", "otherCurrentLiabilities": "35090000", "totalCurrentLiabilities": "87757000", "otherNonCurrentLiabilities": "7395000", "totalNonCurrentLiabilities": "260943000", "cashAndShortTermInvestments": "24120000", "commonStockSharesOutstanding": "16219000", "intangibleAssetsExcludingGoodwill": "113160000", "cashAndCashEquivalentsAtCarryingValue": "24120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769000", "profitLoss": "None", "dividendPayout": "872000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-508000", "operatingCashflow": "13687000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11830000", "cashflowFromInvestment": "-2564000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146769000, "cost_of_revenue": 100792000, "gross_profit": 45977000, "research_and_development": 9952000, "selling_general_admin": 14162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12062000, "depreciation_amortisation": 6390000, "ebitda": 18452000, "interest_expense": 3162000, "interest_income": null, "other_non_operating": null, "pretax_income": 8900000, "tax_provision": 2131000, "effective_tax_rate": null, "net_income": 6769000, "net_income_continuing_ops": 6769000, "net_income_to_common": 6769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24120000, "short_term_investments": null, "net_receivables": 87245000, "inventory": 116098000, "other_current_assets": null, "total_current_assets": 239244000, "net_ppe": null, "goodwill": 127987000, "intangible_assets": 113160000, "goodwill_and_intangibles": 241147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346250000, "total_assets": 585494000, "short_term_debt": 4969000, "accounts_payable": 42368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87757000, "long_term_debt": 218291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 260943000, "total_liabilities": 348700000, "total_debt": 223260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 155772000, "total_equity": 236794000, "shares_outstanding": 16219000, "operating_cash_flow": 13687000, "stock_based_compensation": 1544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2564000, "dividends_paid": 872000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11830000, "free_cash_flow": 16251000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12062000", "ebitda": "18452000", "netIncome": "6769000", "grossProfit": "45977000", "depreciation": "None", "totalRevenue": "146769000", "costOfRevenue": "100792000", "interestIncome": "None", "incomeBeforeTax": "8900000", "interestExpense": "3162000", "operatingIncome": "12020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2131000", "reportedCurrency": "USD", "netInterestIncome": "-3162000", "nonInterestIncome": "None", "operatingExpenses": "33957000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6390000", "sellingGeneralAndAdministrative": "14162000", "netIncomeFromContinuingOperations": "6769000" }, "balance": { "goodwill": "127987000", "inventory": "116098000", "commonStock": "92483000", "currentDebt": "None", "investments": "None", "totalAssets": "585494000", "longTermDebt": "218291000", "shortTermDebt": "4969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "113160000", "reportedCurrency": "USD", "retainedEarnings": "155772000", "totalLiabilities": "348700000", "otherCurrentAssets": "11781000", "totalCurrentAssets": "239244000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346250000", "currentAccountsPayable": "42368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249632000", "totalShareholderEquity": "236794000", "capitalLeaseObligations": "31341000", "otherCurrentLiabilities": "35090000", "totalCurrentLiabilities": "87757000", "otherNonCurrentLiabilities": "7395000", "totalNonCurrentLiabilities": "260943000", "cashAndShortTermInvestments": "24120000", "commonStockSharesOutstanding": "16219000", "intangibleAssetsExcludingGoodwill": "113160000", "cashAndCashEquivalentsAtCarryingValue": "24120000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6769000", "profitLoss": "None", "dividendPayout": "872000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-508000", "operatingCashflow": "13687000", "capitalExpenditures": "2564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11830000", "cashflowFromInvestment": "-2564000", "stockBasedCompensation": "1544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "872000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }