{ "ticker": { "uuid": "864b9e92-89a1-4e2e-8b9e-a1c4d7099748", "symbol": "WLDS", "name": "Wearable Devices Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/864b9e92-89a1-4e2e-8b9e-a1c4d7099748/", "api_url": "https://sharemaestro.com/factors/api/tickers/864b9e92-89a1-4e2e-8b9e-a1c4d7099748/" }, "ticker_metadata": { "id": 8945, "uuid": "864b9e92-89a1-4e2e-8b9e-a1c4d7099748", "symbol": "WLDS", "name": "Wearable Devices Ltd.", "asset_type": "equity", "market_cap": 6185100, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Wearable Devices Ltd. is developing a non-invasive neural input interface to control digital devices through subtle finger movements. The company is headquartered in Yokne'am Illit, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "864b9e92-89a1-4e2e-8b9e-a1c4d7099748", "symbol": "WLDS", "name": "Wearable Devices Ltd.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/864b9e92-89a1-4e2e-8b9e-a1c4d7099748/", "api_url": "https://sharemaestro.com/factors/api/tickers/864b9e92-89a1-4e2e-8b9e-a1c4d7099748/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 251188.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.8616, "piotroski_f_score": 3, "momentum_12_1": -0.7881, "volatility_252d": 7.9949 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.165936+00:00", "batch_id": "" }, "size": { "price_close": 0.8369, "market_cap": 251188.8398, "market_cap_usd": 251188.8398, "enterprise_value": null, "shares_outstanding": 300142, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0135, "ptbv_ratio": 0.0135, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0178, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0135, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1078, "operating_margin": -13.8169, "net_margin": -13.6749, "ebitda_margin": -13.6536, "fcf_margin": -12.1027, "roe": -0.8616, "roa": -0.7997, "roic": -0.9799, "roc_greenblatt": null, "asset_turnover": 0.0585, "cash_conversion": 0.885, "accruals_ratio": -0.0888, "sbc_to_revenue": 0.9333, "piotroski_f_score": 3, "altman_z_score": -4.0194, "earnings_stability_5y": 0.0781, "revenue_stability_5y": 0.9744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0063, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0775, "net_debt_to_ebitda": 0.3879, "debt_to_assets": 0.0155, "interest_coverage": null, "current_ratio": 14.1522, "quick_ratio": 13.5884, "net_debt": -6191000, "local_beta": -0.0136, "volatility_252d": 7.9949, "volatility_60d": 1.859, "max_drawdown_12m": -0.9704, "risk_adjusted_momentum": -0.0986 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.4316, "revenue_growth_5y_cagr": 0.6256, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.819, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1875, "price_return_3m": -0.6425, "price_return_6m": -0.8532, "price_return_9m": -0.7393, "price_return_12m": -0.8278, "price_return_12m_ex1m": -0.7881, "momentum_6m": -0.8532, "momentum_12m": -0.8278, "momentum_12_1": -0.7881, "distance_from_52w_high": -0.9704, "distance_from_52w_low": 0, "relative_strength": -0.9857 }, "raw_ttm": { "revenue_ttm": 1169000, "gross_profit_ttm": -126000, "ebit_ttm": -16152000, "ebitda_ttm": -15961000, "net_income_ttm": -15986000, "eps_diluted_ttm": -53.2615, "operating_cash_flow_ttm": -14211000, "capital_expenditure_ttm": 63000, "fcf_ttm": -14148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6500000, "total_current_assets": 19530000, "total_current_liabilities": 1380000, "net_ppe": null, "total_assets": 19990000, "total_debt": 309000, "total_equity": 18553000, "net_working_capital": 11959000, "book_value_per_share": 61.8141, "retained_earnings": -37209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.8141 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3238, "ticker_id": 8945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.165936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8369, "market_cap": 251188.8398, "market_cap_usd": 251188.8398, "enterprise_value": null, "shares_outstanding": 300142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01353899, "ptbv_ratio": 0.01353899, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01775437, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.10778443, "operating_margin": -13.81693755, "net_margin": -13.67493584, "ebitda_margin": -13.65355004, "fcf_margin": -12.10265184, "roe": -0.86163963, "roa": -0.79969985, "roic": -0.97993852, "roc_greenblatt": null, "asset_turnover": 0.05847924, "cash_conversion": 0.8850244, "accruals_ratio": -0.0887944, "sbc_to_revenue": 0.9332763, "debt_to_equity": 0.07745378, "net_debt_to_ebitda": 0.38788296, "debt_to_assets": 0.01545773, "interest_coverage": null, "current_ratio": 14.15217391, "quick_ratio": 13.5884058, "net_debt": -6191000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.43162867, "revenue_growth_5y_cagr": 0.62557078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81900907, "piotroski_f_score": 3, "altman_z_score": -4.01944164, "earnings_stability_5y": 0.078079, "revenue_stability_5y": 0.974427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18747573, "price_return_3m": -0.64253374, "price_return_6m": -0.85317544, "price_return_9m": -0.73928349, "price_return_12m": -0.82779835, "price_return_12m_ex1m": -0.78806584, "distance_from_52w_high": -0.9703857, "distance_from_52w_low": 0, "relative_strength": -0.9857394, "local_beta": -0.0136, "volatility_252d": 7.99488, "volatility_60d": 1.85895, "max_drawdown_12m": -0.9703857, "revenue_ttm": 1169000, "gross_profit_ttm": -126000, "ebit_ttm": -16152000, "ebitda_ttm": -15961000, "net_income_ttm": -15986000, "eps_diluted_ttm": -53.26145624, "operating_cash_flow_ttm": -14211000, "capital_expenditure_ttm": 63000, "fcf_ttm": -14148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6500000, "total_current_assets": 19530000, "total_current_liabilities": 1380000, "net_ppe": null, "total_assets": 19990000, "total_debt": 309000, "total_equity": 18553000, "net_working_capital": 11959000, "book_value_per_share": 61.81407467, "retained_earnings": -37209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.81407467, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.8616, "momentum_12_1": -0.7881, "complete_fields": { "id": 3238, "ticker_id": 8945, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:29.165936+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8369, "market_cap": 251188.8398, "market_cap_usd": 251188.8398, "enterprise_value": null, "shares_outstanding": 300142, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.01353899, "ptbv_ratio": 0.01353899, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.01775437, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.10778443, "operating_margin": -13.81693755, "net_margin": -13.67493584, "ebitda_margin": -13.65355004, "fcf_margin": -12.10265184, "roe": -0.86163963, "roa": -0.79969985, "roic": -0.97993852, "roc_greenblatt": null, "asset_turnover": 0.05847924, "cash_conversion": 0.8850244, "accruals_ratio": -0.0887944, "sbc_to_revenue": 0.9332763, "debt_to_equity": 0.07745378, "net_debt_to_ebitda": 0.38788296, "debt_to_assets": 0.01545773, "interest_coverage": null, "current_ratio": 14.15217391, "quick_ratio": 13.5884058, "net_debt": -6191000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 1.43162867, "revenue_growth_5y_cagr": 0.62557078, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.81900907, "piotroski_f_score": 3, "altman_z_score": -4.01944164, "earnings_stability_5y": 0.078079, "revenue_stability_5y": 0.974427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18747573, "price_return_3m": -0.64253374, "price_return_6m": -0.85317544, "price_return_9m": -0.73928349, "price_return_12m": -0.82779835, "price_return_12m_ex1m": -0.78806584, "distance_from_52w_high": -0.9703857, "distance_from_52w_low": 0, "relative_strength": -0.9857394, "local_beta": -0.0136, "volatility_252d": 7.99488, "volatility_60d": 1.85895, "max_drawdown_12m": -0.9703857, "revenue_ttm": 1169000, "gross_profit_ttm": -126000, "ebit_ttm": -16152000, "ebitda_ttm": -15961000, "net_income_ttm": -15986000, "eps_diluted_ttm": -53.26145624, "operating_cash_flow_ttm": -14211000, "capital_expenditure_ttm": 63000, "fcf_ttm": -14148000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6500000, "total_current_assets": 19530000, "total_current_liabilities": 1380000, "net_ppe": null, "total_assets": 19990000, "total_debt": 309000, "total_equity": 18553000, "net_working_capital": 11959000, "book_value_per_share": 61.81407467, "retained_earnings": -37209000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 61.81407467, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 65, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 647000, "cost_of_revenue": 678000, "gross_profit": -31000, "ebit": -8332000, "ebitda": -8248000, "pretax_income": -8102000, "tax_provision": 5000, "net_income": -8106999, "net_income_to_common": -8106999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6500000, "total_current_assets": 19530000, "total_assets": 19990000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 1437000, "total_equity": 18553000, "shares_outstanding": 300141, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6598000, "capital_expenditure": 20000, "free_cash_flow": -6578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201880, "ticker_id": 8945, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8332000", "ebitda": "-8248000", "netIncome": "-8106999", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "647000", "costOfRevenue": "678000", "interestIncome": "None", "incomeBeforeTax": "-8102000", "interestExpense": "None", "operatingIncome": "-8332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "8301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4680000", "netIncomeFromContinuingOperations": "-8107000" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "19990000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37209000", "totalLiabilities": "1437000", "otherCurrentAssets": "293000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11922000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "18553000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "300141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8106999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "247000", "operatingCashflow": "-6598000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20939000", "cashflowFromInvestment": "-10930000", "stockBasedCompensation": "1091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647000, "cost_of_revenue": 678000, "gross_profit": -31000, "research_and_development": 3504000, "selling_general_admin": 4680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8332000, "depreciation_amortisation": 84000, "ebitda": -8248000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8102000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -8106999, "net_income_continuing_ops": -8107000, "net_income_to_common": -8106999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6500000, "short_term_investments": 11922000, "net_receivables": 37000, "inventory": 778000, "other_current_assets": null, "total_current_assets": 19530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459999, "total_assets": 19990000, "short_term_debt": 309000, "accounts_payable": 62000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000, "total_liabilities": 1437000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37209000, "total_equity": 18553000, "shares_outstanding": 300141, "operating_cash_flow": -6598000, "stock_based_compensation": 1091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20939000, "free_cash_flow": -6578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8332000", "ebitda": "-8248000", "netIncome": "-8106999", "grossProfit": "-31000", "depreciation": "None", "totalRevenue": "647000", "costOfRevenue": "678000", "interestIncome": "None", "incomeBeforeTax": "-8102000", "interestExpense": "None", "operatingIncome": "-8332000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "230000", "nonInterestIncome": "None", "operatingExpenses": "8301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4680000", "netIncomeFromContinuingOperations": "-8107000" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "19990000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37209000", "totalLiabilities": "1437000", "otherCurrentAssets": "293000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11922000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "18553000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "300141", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8106999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "247000", "operatingCashflow": "-6598000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20939000", "cashflowFromInvestment": "-10930000", "stockBasedCompensation": "1091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 522000, "cost_of_revenue": 437000, "gross_profit": 85000, "ebit": -7820000, "ebitda": -7713000, "pretax_income": -7872000, "tax_provision": 7000, "net_income": -7879000, "net_income_to_common": -7879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000, "total_current_assets": 5516000, "total_assets": 5976000, "short_term_debt": 1061000, "long_term_debt": null, "total_debt": 1061000, "total_liabilities": 2116000, "total_equity": 3860000, "shares_outstanding": 11302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7613000, "capital_expenditure": 43000, "free_cash_flow": -7570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201883, "ticker_id": 8945, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7820000", "ebitda": "-7713000", "netIncome": "-7879000", "grossProfit": "85000", "depreciation": "None", "totalRevenue": "522000", "costOfRevenue": "437000", "interestIncome": "None", "incomeBeforeTax": "-7872000", "interestExpense": "52000", "operatingIncome": "-7820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "7905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "2845000", "netIncomeFromContinuingOperations": "-7879000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "5976000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29102000", "totalLiabilities": "2116000", "otherCurrentAssets": "None", "totalCurrentAssets": "5516000", "currentLongTermDebt": "770000", "longTermInvestments": "0", "shortTermInvestments": "862000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "3860000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "485000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "11302.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-269000", "operatingCashflow": "-7613000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6695000", "cashflowFromInvestment": "3197000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 522000, "cost_of_revenue": 437000, "gross_profit": 85000, "research_and_development": 2964000, "selling_general_admin": 2845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7820000, "depreciation_amortisation": 107000, "ebitda": -7713000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": -7872000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -7879000, "net_income_continuing_ops": -7879000, "net_income_to_common": -7879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000, "short_term_investments": 862000, "net_receivables": 339000, "inventory": 1226000, "other_current_assets": null, "total_current_assets": 5516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460000, "total_assets": 5976000, "short_term_debt": 1061000, "accounts_payable": 157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 2116000, "total_debt": 1061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29102000, "total_equity": 3860000, "shares_outstanding": 11302, "operating_cash_flow": -7613000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6695000, "free_cash_flow": -7570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7820000", "ebitda": "-7713000", "netIncome": "-7879000", "grossProfit": "85000", "depreciation": "None", "totalRevenue": "522000", "costOfRevenue": "437000", "interestIncome": "None", "incomeBeforeTax": "-7872000", "interestExpense": "52000", "operatingIncome": "-7820000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "7905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "2845000", "netIncomeFromContinuingOperations": "-7879000" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "5976000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29102000", "totalLiabilities": "2116000", "otherCurrentAssets": "None", "totalCurrentAssets": "5516000", "currentLongTermDebt": "770000", "longTermInvestments": "0", "shortTermInvestments": "862000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "3860000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "485000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "11302.99", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-269000", "operatingCashflow": "-7613000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6695000", "cashflowFromInvestment": "3197000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 82000, "cost_of_revenue": 62000, "gross_profit": 20000, "ebit": -8186000, "ebitda": -8118000, "pretax_income": -7814000, "tax_provision": -99895, "net_income": -7814000, "net_income_to_common": -7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000, "total_current_assets": 6752000, "total_assets": 7592000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 2066000, "total_equity": 5526000, "shares_outstanding": 7028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8434000, "capital_expenditure": 194000, "free_cash_flow": -8240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201886, "ticker_id": 8945, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8186000", "ebitda": "-8118000", "netIncome": "-7814000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-7814000", "interestExpense": "None", "operatingIncome": "-8186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99895", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "8206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2882000", "netIncomeFromContinuingOperations": "-7814000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "7592000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21223000", "totalLiabilities": "2066000", "otherCurrentAssets": "757000", "totalCurrentAssets": "6752000", "currentLongTermDebt": "None", "longTermInvestments": "54000", "shortTermInvestments": "4045000", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "5526000", "capitalLeaseObligations": "575000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "7028.26", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1026000", "operatingCashflow": "-8434000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119000", "cashflowFromInvestment": "-4248000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82000, "cost_of_revenue": 62000, "gross_profit": 20000, "research_and_development": 3316000, "selling_general_admin": 2882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8186000, "depreciation_amortisation": 68000, "ebitda": -8118000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7814000, "tax_provision": -99895, "effective_tax_rate": null, "net_income": -7814000, "net_income_continuing_ops": -7814000, "net_income_to_common": -7814000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000, "short_term_investments": 4045000, "net_receivables": 865000, "inventory": 1032000, "other_current_assets": null, "total_current_assets": 6752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840000, "total_assets": 7592000, "short_term_debt": 297000, "accounts_payable": 410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278000, "total_liabilities": 2066000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21223000, "total_equity": 5526000, "shares_outstanding": 7028, "operating_cash_flow": -8434000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3119000, "free_cash_flow": -8240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8186000", "ebitda": "-8118000", "netIncome": "-7814000", "grossProfit": "20000", "depreciation": "None", "totalRevenue": "82000", "costOfRevenue": "62000", "interestIncome": "None", "incomeBeforeTax": "-7814000", "interestExpense": "None", "operatingIncome": "-8186000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99895", "reportedCurrency": "USD", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "8206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000", "sellingGeneralAndAdministrative": "2882000", "netIncomeFromContinuingOperations": "-7814000" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "7592000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21223000", "totalLiabilities": "2066000", "otherCurrentAssets": "757000", "totalCurrentAssets": "6752000", "currentLongTermDebt": "None", "longTermInvestments": "54000", "shortTermInvestments": "4045000", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "5526000", "capitalLeaseObligations": "575000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "7028.26", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7814000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1026000", "operatingCashflow": "-8434000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3119000", "cashflowFromInvestment": "-4248000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 45000, "cost_of_revenue": 25333, "gross_profit": 19667, "ebit": -6458000, "ebitda": -6435000, "pretax_income": -6496000, "tax_provision": -205485, "net_income": -6496000, "net_income_to_common": -6496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10373000, "total_current_assets": 10976000, "total_assets": 11224000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 1244000, "total_equity": 9980000, "shares_outstanding": 6528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5714000, "capital_expenditure": 48000, "free_cash_flow": -5666000, "dividends_paid": 13979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201890, "ticker_id": 8945, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6458000", "ebitda": "-6435000", "netIncome": "-6496000", "grossProfit": "19667", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "25333", "interestIncome": "None", "incomeBeforeTax": "-6496000", "interestExpense": "38000", "operatingIncome": "-5554000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-205485", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "5573666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2263333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "-6496000" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "543000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "6528.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6496000", "profitLoss": "None", "dividendPayout": "13979000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-5714000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14879000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45000, "cost_of_revenue": 25333, "gross_profit": 19667, "research_and_development": 2263333, "selling_general_admin": 1948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6458000, "depreciation_amortisation": 23000, "ebitda": -6435000, "interest_expense": 38000, "interest_income": null, "other_non_operating": null, "pretax_income": -6496000, "tax_provision": -205485, "effective_tax_rate": null, "net_income": -6496000, "net_income_continuing_ops": -6496000, "net_income_to_common": -6496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10373000, "short_term_investments": 0, "net_receivables": 54000, "inventory": 6000, "other_current_assets": null, "total_current_assets": 10976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248000, "total_assets": 11224000, "short_term_debt": 68000, "accounts_payable": 156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000, "total_liabilities": 1244000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13409000, "total_equity": 9980000, "shares_outstanding": 6528, "operating_cash_flow": -5714000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66000, "dividends_paid": 13979000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14879000, "free_cash_flow": -5666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6458000", "ebitda": "-6435000", "netIncome": "-6496000", "grossProfit": "19667", "depreciation": "None", "totalRevenue": "45000", "costOfRevenue": "25333", "interestIncome": "None", "incomeBeforeTax": "-6496000", "interestExpense": "38000", "operatingIncome": "-5554000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-205485", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "5573666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2263333", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25333", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1948000", "netIncomeFromContinuingOperations": "-6496000" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "543000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "6528.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6496000", "profitLoss": "None", "dividendPayout": "13979000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5000", "operatingCashflow": "-5714000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14879000", "cashflowFromInvestment": "-66000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13979000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 142000, "cost_of_revenue": 15500, "gross_profit": 126500, "ebit": -2614000, "ebitda": -2603000, "pretax_income": -2614000, "tax_provision": -225558, "net_income": -2614000, "net_income_to_common": -2614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000, "total_current_assets": 1402000, "total_assets": 1445000, "short_term_debt": 269000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": 638000, "total_equity": 807000, "shares_outstanding": 4831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2103000, "capital_expenditure": 36000, "free_cash_flow": -2067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201895, "ticker_id": 8945, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2614000", "ebitda": "-2603000", "netIncome": "-2614000", "grossProfit": "126500", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "15500", "interestIncome": "None", "incomeBeforeTax": "-2614000", "interestExpense": "55000", "operatingIncome": "-2572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-225558", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "2698500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "-2614000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1445000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6913000", "totalLiabilities": "638000", "otherCurrentAssets": "47000", "totalCurrentAssets": "1402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000", "currentAccountsPayable": "72000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "807000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "269000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1274000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-2103000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142000, "cost_of_revenue": 15500, "gross_profit": 126500, "research_and_development": 1411000, "selling_general_admin": 628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2614000, "depreciation_amortisation": 11000, "ebitda": -2603000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -2614000, "tax_provision": -225558, "effective_tax_rate": null, "net_income": -2614000, "net_income_continuing_ops": -2614000, "net_income_to_common": -2614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000, "short_term_investments": null, "net_receivables": 117000, "inventory": 11000, "other_current_assets": null, "total_current_assets": 1402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43000, "total_assets": 1445000, "short_term_debt": 269000, "accounts_payable": 72000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96000, "total_liabilities": 638000, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6913000, "total_equity": 807000, "shares_outstanding": 4831, "operating_cash_flow": -2103000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000, "free_cash_flow": -2067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2614000", "ebitda": "-2603000", "netIncome": "-2614000", "grossProfit": "126500", "depreciation": "None", "totalRevenue": "142000", "costOfRevenue": "15500", "interestIncome": "None", "incomeBeforeTax": "-2614000", "interestExpense": "55000", "operatingIncome": "-2572000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-225558", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "2698500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "628000", "netIncomeFromContinuingOperations": "-2614000" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1445000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6913000", "totalLiabilities": "638000", "otherCurrentAssets": "47000", "totalCurrentAssets": "1402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000", "currentAccountsPayable": "72000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "807000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "269000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1274000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2614000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-2103000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-36000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 57000, "cost_of_revenue": 9000, "gross_profit": 48000, "ebit": -1156000, "ebitda": -1149000, "pretax_income": -1258000, "tax_provision": -199297, "net_income": -1258000, "net_income_to_common": -1258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475000, "total_current_assets": 563000, "total_assets": 593000, "short_term_debt": 3052000, "long_term_debt": null, "total_debt": 3052000, "total_liabilities": 3469000, "total_equity": -2876000, "shares_outstanding": 4831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1089000, "capital_expenditure": 16000, "free_cash_flow": -1073000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201900, "ticker_id": 8945, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1156000", "ebitda": "-1149000", "netIncome": "-1258000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-1258000", "interestExpense": "102000", "operatingIncome": "-1156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199297", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "1204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "174000", "netIncomeFromContinuingOperations": "-1258000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "593000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4299000", "totalLiabilities": "3469000", "otherCurrentAssets": "67999", "totalCurrentAssets": "563000", "currentLongTermDebt": "3052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "3052000", "totalShareholderEquity": "-2876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "3469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3141000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1089000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57000, "cost_of_revenue": 9000, "gross_profit": 48000, "research_and_development": 743000, "selling_general_admin": 174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1156000, "depreciation_amortisation": 7000, "ebitda": -1149000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -1258000, "tax_provision": -199297, "effective_tax_rate": null, "net_income": -1258000, "net_income_continuing_ops": -1258000, "net_income_to_common": -1258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475000, "short_term_investments": null, "net_receivables": 68000, "inventory": 20000, "other_current_assets": null, "total_current_assets": 563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30000, "total_assets": 593000, "short_term_debt": 3052000, "accounts_payable": 32000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3469000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3141000, "total_liabilities": 3469000, "total_debt": 3052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4299000, "total_equity": -2876000, "shares_outstanding": 4831, "operating_cash_flow": -1089000, "stock_based_compensation": 67000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2938000, "free_cash_flow": -1073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1156000", "ebitda": "-1149000", "netIncome": "-1258000", "grossProfit": "48000", "depreciation": "None", "totalRevenue": "57000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-1258000", "interestExpense": "102000", "operatingIncome": "-1156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-199297", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "1204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "174000", "netIncomeFromContinuingOperations": "-1258000" }, "balance": { "goodwill": "None", "inventory": "20000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "593000", "longTermDebt": "None", "shortTermDebt": "3052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4299000", "totalLiabilities": "3469000", "otherCurrentAssets": "67999", "totalCurrentAssets": "563000", "currentLongTermDebt": "3052000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30000", "currentAccountsPayable": "32000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000", "shortLongTermDebtTotal": "3052000", "totalShareholderEquity": "-2876000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "160000", "totalCurrentLiabilities": "3469000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3141000", "cashAndShortTermInvestments": "475000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1089000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2938000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "67000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 242000, "cost_of_revenue": 21000, "gross_profit": 221000, "ebit": -949000, "ebitda": -942000, "pretax_income": -977000, "tax_provision": 28000, "net_income": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580000, "total_current_assets": 1594000, "total_assets": 1603000, "short_term_debt": 2995000, "long_term_debt": null, "total_debt": 2995000, "total_liabilities": 3300000, "total_equity": -1697000, "shares_outstanding": 4831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -481000, "capital_expenditure": 1000, "free_cash_flow": -480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201905, "ticker_id": 8945, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-949000", "ebitda": "-942000", "netIncome": "-977000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-977000", "interestExpense": "28000", "operatingIncome": "-949000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "218000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1603000", "longTermDebt": "None", "shortTermDebt": "2995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3041000", "totalLiabilities": "3300000", "otherCurrentAssets": "6000", "totalCurrentAssets": "1594000", "currentLongTermDebt": "2995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "73000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "2995000", "totalShareholderEquity": "-1697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000", "totalCurrentLiabilities": "3300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3079000", "cashAndShortTermInvestments": "1580000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-481000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242000, "cost_of_revenue": 21000, "gross_profit": 221000, "research_and_development": 787000, "selling_general_admin": 218000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949000, "depreciation_amortisation": 7000, "ebitda": -942000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": -977000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -977000, "net_income_continuing_ops": -977000, "net_income_to_common": -977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580000, "short_term_investments": null, "net_receivables": 6000, "inventory": 8000, "other_current_assets": null, "total_current_assets": 1594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000, "total_assets": 1603000, "short_term_debt": 2995000, "accounts_payable": 73000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3079000, "total_liabilities": 3300000, "total_debt": 2995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3041000, "total_equity": -1697000, "shares_outstanding": 4831, "operating_cash_flow": -481000, "stock_based_compensation": 148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1900000, "free_cash_flow": -480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-949000", "ebitda": "-942000", "netIncome": "-977000", "grossProfit": "221000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "21000", "interestIncome": "None", "incomeBeforeTax": "-977000", "interestExpense": "28000", "operatingIncome": "-949000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "218000", "netIncomeFromContinuingOperations": "-977000" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "1603000", "longTermDebt": "None", "shortTermDebt": "2995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3041000", "totalLiabilities": "3300000", "otherCurrentAssets": "6000", "totalCurrentAssets": "1594000", "currentLongTermDebt": "2995000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000", "currentAccountsPayable": "73000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9000", "shortLongTermDebtTotal": "2995000", "totalShareholderEquity": "-1697000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221000", "totalCurrentLiabilities": "3300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3079000", "cashAndShortTermInvestments": "1580000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1580000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-977000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-481000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 353000, "cost_of_revenue": 358000, "gross_profit": -5000, "ebit": -4574000, "ebitda": -4538000, "pretax_income": -4392000, "tax_provision": null, "net_income": -4392000, "net_income_to_common": -4392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6500000, "total_current_assets": 19530000, "total_assets": 19990000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 1437000, "total_equity": 18553000, "shares_outstanding": 300142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3631000, "capital_expenditure": 13000, "free_cash_flow": -3618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201879, "ticker_id": 8945, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4574000", "ebitda": "-4538000", "netIncome": "-4392000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "353000", "costOfRevenue": "358000", "interestIncome": "None", "incomeBeforeTax": "-4392000", "interestExpense": "None", "operatingIncome": "-4574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "19990000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37209000", "totalLiabilities": "1437000", "otherCurrentAssets": "293000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11922000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "18553000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "300142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "124000", "operatingCashflow": "-3631000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18468000", "cashflowFromInvestment": "-10401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353000, "cost_of_revenue": 358000, "gross_profit": -5000, "research_and_development": 2037999, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4574000, "depreciation_amortisation": 36000, "ebitda": -4538000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4392000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4392000, "net_income_continuing_ops": null, "net_income_to_common": -4392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6500000, "short_term_investments": 11922000, "net_receivables": 37000, "inventory": 778000, "other_current_assets": null, "total_current_assets": 19530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459999, "total_assets": 19990000, "short_term_debt": 309000, "accounts_payable": 62000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57000, "total_liabilities": 1437000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37209000, "total_equity": 18553000, "shares_outstanding": 300142, "operating_cash_flow": -3631000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18468000, "free_cash_flow": -3618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4574000", "ebitda": "-4538000", "netIncome": "-4392000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "353000", "costOfRevenue": "358000", "interestIncome": "None", "incomeBeforeTax": "-4392000", "interestExpense": "None", "operatingIncome": "-4574000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4569000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2037999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "778000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "19990000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37209000", "totalLiabilities": "1437000", "otherCurrentAssets": "293000", "totalCurrentAssets": "19530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11922000", "currentNetReceivables": "37000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459999", "currentAccountsPayable": "62000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "366000", "totalShareholderEquity": "18553000", "capitalLeaseObligations": "366000", "otherCurrentLiabilities": "962000", "totalCurrentLiabilities": "1380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57000", "cashAndShortTermInvestments": "6500000", "commonStockSharesOutstanding": "300142", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "124000", "operatingCashflow": "-3631000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18468000", "cashflowFromInvestment": "-10401000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 294000, "cost_of_revenue": 447000, "gross_profit": -153000, "ebit": -3758000, "ebitda": -3710000, "pretax_income": -3710000, "tax_provision": 5000, "net_income": -3715000, "net_income_to_common": -3715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2064000, "total_current_assets": 4517000, "total_assets": 4787000, "short_term_debt": 326000, "long_term_debt": null, "total_debt": 326000, "total_liabilities": 974000, "total_equity": 3813000, "shares_outstanding": 48737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2967000, "capital_expenditure": 7000, "free_cash_flow": -2960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201881, "ticker_id": 8945, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3758000", "ebitda": "-3710000", "netIncome": "-3715000", "grossProfit": "-153000", "depreciation": "None", "totalRevenue": "294000", "costOfRevenue": "447000", "interestIncome": "None", "incomeBeforeTax": "-3710000", "interestExpense": "None", "operatingIncome": "-3758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "4787000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32817000", "totalLiabilities": "974000", "otherCurrentAssets": "133000", "totalCurrentAssets": "4517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1392000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "3813000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "48737.61", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "123000", "operatingCashflow": "-2967000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2471000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 294000, "cost_of_revenue": 447000, "gross_profit": -153000, "research_and_development": 1466000, "selling_general_admin": 1220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3758000, "depreciation_amortisation": 48000, "ebitda": -3710000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3710000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -3715000, "net_income_continuing_ops": null, "net_income_to_common": -3715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2064000, "short_term_investments": 1392000, "net_receivables": null, "inventory": 928000, "other_current_assets": null, "total_current_assets": 4517000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270000, "total_assets": 4787000, "short_term_debt": 326000, "accounts_payable": 93000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 974000, "total_debt": 326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32817000, "total_equity": 3813000, "shares_outstanding": 48737, "operating_cash_flow": -2967000, "stock_based_compensation": 427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2471000, "free_cash_flow": -2960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3758000", "ebitda": "-3710000", "netIncome": "-3715000", "grossProfit": "-153000", "depreciation": "None", "totalRevenue": "294000", "costOfRevenue": "447000", "interestIncome": "None", "incomeBeforeTax": "-3710000", "interestExpense": "None", "operatingIncome": "-3758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1466000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "1220000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "928000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "4787000", "longTermDebt": "None", "shortTermDebt": "326000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32817000", "totalLiabilities": "974000", "otherCurrentAssets": "133000", "totalCurrentAssets": "4517000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1392000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270000", "currentAccountsPayable": "93000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163000", "totalShareholderEquity": "3813000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2064000", "commonStockSharesOutstanding": "48737.61", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3715000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "123000", "operatingCashflow": "-2967000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2471000", "cashflowFromInvestment": "-529000", "stockBasedCompensation": "427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 128000, "cost_of_revenue": 175000, "gross_profit": -47000, "ebit": -3599000, "ebitda": -3546000, "pretax_income": -3662000, "tax_provision": 7000, "net_income": -3669000, "net_income_to_common": -3669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3089000, "total_current_assets": 5516000, "total_assets": 5976000, "short_term_debt": 1061000, "long_term_debt": null, "total_debt": 1061000, "total_liabilities": 2116000, "total_equity": 3860000, "shares_outstanding": 24552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3752000, "capital_expenditure": 7000, "free_cash_flow": -3745000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201882, "ticker_id": 8945, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "-3546000", "netIncome": "-3669000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-3662000", "interestExpense": "63000", "operatingIncome": "-3599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1244000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "5976000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29102000", "totalLiabilities": "2116000", "otherCurrentAssets": "None", "totalCurrentAssets": "5516000", "currentLongTermDebt": "770000", "longTermInvestments": "0", "shortTermInvestments": "862000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "3860000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "485000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "24552.41", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-83000", "operatingCashflow": "-3752000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4508000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128000, "cost_of_revenue": 175000, "gross_profit": -47000, "research_and_development": 1348000, "selling_general_admin": 1244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3599000, "depreciation_amortisation": 53000, "ebitda": -3546000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -3662000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -3669000, "net_income_continuing_ops": null, "net_income_to_common": -3669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3089000, "short_term_investments": 862000, "net_receivables": 339000, "inventory": 1226000, "other_current_assets": null, "total_current_assets": 5516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460000, "total_assets": 5976000, "short_term_debt": 1061000, "accounts_payable": 157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2095000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21000, "total_liabilities": 2116000, "total_debt": 1061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29102000, "total_equity": 3860000, "shares_outstanding": 24552, "operating_cash_flow": -3752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4508000, "free_cash_flow": -3745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "-3546000", "netIncome": "-3669000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "128000", "costOfRevenue": "175000", "interestIncome": "None", "incomeBeforeTax": "-3662000", "interestExpense": "63000", "operatingIncome": "-3599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000", "sellingGeneralAndAdministrative": "1244000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1226000", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "5976000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29102000", "totalLiabilities": "2116000", "otherCurrentAssets": "None", "totalCurrentAssets": "5516000", "currentLongTermDebt": "770000", "longTermInvestments": "0", "shortTermInvestments": "862000", "currentNetReceivables": "339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1082000", "totalShareholderEquity": "3860000", "capitalLeaseObligations": "312000", "otherCurrentLiabilities": "485000", "totalCurrentLiabilities": "2095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21000", "cashAndShortTermInvestments": "3089000", "commonStockSharesOutstanding": "24552.41", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-83000", "operatingCashflow": "-3752000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4508000", "cashflowFromInvestment": "-770000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 394000, "cost_of_revenue": 315000, "gross_profit": 79000, "ebit": -4221000, "ebitda": -4167000, "pretax_income": -4210000, "tax_provision": null, "net_income": -4210000, "net_income_to_common": -4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3103000, "total_current_assets": 4738000, "total_assets": 5372000, "short_term_debt": 2230000, "long_term_debt": null, "total_debt": 2230000, "total_liabilities": 3677000, "total_equity": 1695000, "shares_outstanding": 8846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3861000, "capital_expenditure": 36000, "free_cash_flow": -3825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201884, "ticker_id": 8945, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4221000", "ebitda": "-4167000", "netIncome": "-4210000", "grossProfit": "79000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "315000", "interestIncome": "None", "incomeBeforeTax": "-4210000", "interestExpense": "None", "operatingIncome": "-4221000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1218000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "5372000", "longTermDebt": "None", "shortTermDebt": "2230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433000", "totalLiabilities": "3677000", "otherCurrentAssets": "306000", "totalCurrentAssets": "4738000", "currentLongTermDebt": "1934000", "longTermInvestments": "0", "shortTermInvestments": "57000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374000", "totalShareholderEquity": "1695000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "3533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "8846.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-186000", "operatingCashflow": "-3861000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2187000", "cashflowFromInvestment": "3967000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394000, "cost_of_revenue": 315000, "gross_profit": 79000, "research_and_development": 1616000, "selling_general_admin": 1601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4221000, "depreciation_amortisation": 54000, "ebitda": -4167000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4210000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4210000, "net_income_continuing_ops": null, "net_income_to_common": -4210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3103000, "short_term_investments": 57000, "net_receivables": 54000, "inventory": 1218000, "other_current_assets": null, "total_current_assets": 4738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634000, "total_assets": 5372000, "short_term_debt": 2230000, "accounts_payable": 175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3533000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 3677000, "total_debt": 2230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25433000, "total_equity": 1695000, "shares_outstanding": 8846, "operating_cash_flow": -3861000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2187000, "free_cash_flow": -3825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4221000", "ebitda": "-4167000", "netIncome": "-4210000", "grossProfit": "79000", "depreciation": "None", "totalRevenue": "394000", "costOfRevenue": "315000", "interestIncome": "None", "incomeBeforeTax": "-4210000", "interestExpense": "None", "operatingIncome": "-4221000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000", "sellingGeneralAndAdministrative": "1601000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1218000", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "5372000", "longTermDebt": "None", "shortTermDebt": "2230000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25433000", "totalLiabilities": "3677000", "otherCurrentAssets": "306000", "totalCurrentAssets": "4738000", "currentLongTermDebt": "1934000", "longTermInvestments": "0", "shortTermInvestments": "57000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374000", "totalShareholderEquity": "1695000", "capitalLeaseObligations": "440000", "otherCurrentLiabilities": "1027000", "totalCurrentLiabilities": "3533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "3103000", "commonStockSharesOutstanding": "8846.62", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-186000", "operatingCashflow": "-3861000", "capitalExpenditures": "36000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2187000", "cashflowFromInvestment": "3967000", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 70000, "cost_of_revenue": 59000, "gross_profit": 11000, "ebit": -4132000, "ebitda": -4087000, "pretax_income": -3918000, "tax_provision": null, "net_income": -3918000, "net_income_to_common": -3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000, "total_current_assets": 6752000, "total_assets": 7592000, "short_term_debt": 297000, "long_term_debt": null, "total_debt": 297000, "total_liabilities": 2066000, "total_equity": 5526000, "shares_outstanding": 7490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4715000, "capital_expenditure": 101000, "free_cash_flow": -4614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201885, "ticker_id": 8945, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4132000", "ebitda": "-4087000", "netIncome": "-3918000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "59000", "interestIncome": "None", "incomeBeforeTax": "-3918000", "interestExpense": "None", "operatingIncome": "-4132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1429000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "7592000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21223000", "totalLiabilities": "2066000", "otherCurrentAssets": "757000", "totalCurrentAssets": "6752000", "currentLongTermDebt": "None", "longTermInvestments": "54000", "shortTermInvestments": "4045000", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "5526000", "capitalLeaseObligations": "575000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "7490.53", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1020000", "operatingCashflow": "-4715000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70000, "cost_of_revenue": 59000, "gross_profit": 11000, "research_and_development": 2171000, "selling_general_admin": 1429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4132000, "depreciation_amortisation": 45000, "ebitda": -4087000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3918000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3918000, "net_income_continuing_ops": null, "net_income_to_common": -3918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000, "short_term_investments": 4045000, "net_receivables": 865000, "inventory": 1032000, "other_current_assets": null, "total_current_assets": 6752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840000, "total_assets": 7592000, "short_term_debt": 297000, "accounts_payable": 410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278000, "total_liabilities": 2066000, "total_debt": 297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21223000, "total_equity": 5526000, "shares_outstanding": 7490, "operating_cash_flow": -4715000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1671000, "free_cash_flow": -4614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4132000", "ebitda": "-4087000", "netIncome": "-3918000", "grossProfit": "11000", "depreciation": "None", "totalRevenue": "70000", "costOfRevenue": "59000", "interestIncome": "None", "incomeBeforeTax": "-3918000", "interestExpense": "None", "operatingIncome": "-4132000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1429000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1032000", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "7592000", "longTermDebt": "None", "shortTermDebt": "297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21223000", "totalLiabilities": "2066000", "otherCurrentAssets": "757000", "totalCurrentAssets": "6752000", "currentLongTermDebt": "None", "longTermInvestments": "54000", "shortTermInvestments": "4045000", "currentNetReceivables": "865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840000", "currentAccountsPayable": "410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "575000", "totalShareholderEquity": "5526000", "capitalLeaseObligations": "575000", "otherCurrentLiabilities": "1081000", "totalCurrentLiabilities": "1788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278000", "cashAndShortTermInvestments": "810000", "commonStockSharesOutstanding": "7490.53", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1020000", "operatingCashflow": "-4715000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1671000", "cashflowFromInvestment": "-2100000", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 12000, "cost_of_revenue": 26000, "gross_profit": -14000, "ebit": -4054000, "ebitda": -4031000, "pretax_income": -3896000, "tax_provision": 1, "net_income": -3896000, "net_income_to_common": -3896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5954000, "total_current_assets": 8689000, "total_assets": 9369000, "short_term_debt": 271000, "long_term_debt": null, "total_debt": 271000, "total_liabilities": 1728000, "total_equity": 7641000, "shares_outstanding": 6617, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3719000, "capital_expenditure": 93000, "free_cash_flow": -3626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201887, "ticker_id": 8945, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4054000", "ebitda": "-4031000", "netIncome": "-3896000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "-3896000", "interestExpense": "None", "operatingIncome": "-4054000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1453000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "9369000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17305000", "totalLiabilities": "1728000", "otherCurrentAssets": "637000", "totalCurrentAssets": "8689000", "currentLongTermDebt": "None", "longTermInvestments": "52000", "shortTermInvestments": "2003000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680000", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000", "shortLongTermDebtTotal": "473000", "totalShareholderEquity": "7641000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "770000", "totalCurrentLiabilities": "1526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "5954000", "commonStockSharesOutstanding": "6617.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3719000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000", "cashflowFromInvestment": "-2148000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12000, "cost_of_revenue": 26000, "gross_profit": -14000, "research_and_development": 1560000, "selling_general_admin": 1453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4054000, "depreciation_amortisation": 23000, "ebitda": -4031000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3896000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -3896000, "net_income_continuing_ops": null, "net_income_to_common": -3896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5954000, "short_term_investments": 2003000, "net_receivables": 83000, "inventory": 12000, "other_current_assets": null, "total_current_assets": 8689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 680000, "total_assets": 9369000, "short_term_debt": 271000, "accounts_payable": 112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202000, "total_liabilities": 1728000, "total_debt": 271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17305000, "total_equity": 7641000, "shares_outstanding": 6617, "operating_cash_flow": -3719000, "stock_based_compensation": 109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1448000, "free_cash_flow": -3626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4054000", "ebitda": "-4031000", "netIncome": "-3896000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "12000", "costOfRevenue": "26000", "interestIncome": "None", "incomeBeforeTax": "-3896000", "interestExpense": "None", "operatingIncome": "-4054000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1560000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "1453000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "9369000", "longTermDebt": "None", "shortTermDebt": "271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17305000", "totalLiabilities": "1728000", "otherCurrentAssets": "637000", "totalCurrentAssets": "8689000", "currentLongTermDebt": "None", "longTermInvestments": "52000", "shortTermInvestments": "2003000", "currentNetReceivables": "83000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "680000", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000", "shortLongTermDebtTotal": "473000", "totalShareholderEquity": "7641000", "capitalLeaseObligations": "473000", "otherCurrentLiabilities": "770000", "totalCurrentLiabilities": "1526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202000", "cashAndShortTermInvestments": "5954000", "commonStockSharesOutstanding": "6617.52", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000", "operatingCashflow": "-3719000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1448000", "cashflowFromInvestment": "-2148000", "stockBasedCompensation": "109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2027000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 8689000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1859500, "capital_expenditure": 46500, "free_cash_flow": -1813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201888, "ticker_id": 8945, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17305000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "8689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-1859500", "capitalExpenditures": "46500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000", "cashflowFromInvestment": "-1074000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2027000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 720000, "inventory": 12000, "other_current_assets": null, "total_current_assets": 8689000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1526000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17305000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -1859500, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 724000, "free_cash_flow": -1813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2027000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "12000", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17305000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "8689000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "720000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "628000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "373000", "totalCurrentLiabilities": "1526000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000", "operatingCashflow": "-1859500", "capitalExpenditures": "46500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "724000", "cashflowFromInvestment": "-1074000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 17000, "cost_of_revenue": 13000, "gross_profit": 4000, "ebit": -3575000, "ebitda": -3563000, "pretax_income": -4445000, "tax_provision": null, "net_income": -4445000, "net_income_to_common": -4445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10373000, "total_current_assets": 10976000, "total_assets": 11224000, "short_term_debt": 68000, "long_term_debt": null, "total_debt": 68000, "total_liabilities": 1244000, "total_equity": 9980000, "shares_outstanding": 6528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4275000, "capital_expenditure": 33000, "free_cash_flow": -4242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201889, "ticker_id": 8945, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3575000", "ebitda": "-3563000", "netIncome": "-4445000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-4445000", "interestExpense": "40000", "operatingIncome": "-3575000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "543000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2003000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "6528.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4275000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14379000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17000, "cost_of_revenue": 13000, "gross_profit": 4000, "research_and_development": 1323000, "selling_general_admin": 1361000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3575000, "depreciation_amortisation": 12000, "ebitda": -3563000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": -4445000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4445000, "net_income_continuing_ops": null, "net_income_to_common": -4445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10373000, "short_term_investments": 2003000, "net_receivables": 54000, "inventory": 6000, "other_current_assets": null, "total_current_assets": 10976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248000, "total_assets": 11224000, "short_term_debt": 68000, "accounts_payable": 156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94000, "total_liabilities": 1244000, "total_debt": 68000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13409000, "total_equity": 9980000, "shares_outstanding": 6528, "operating_cash_flow": -4275000, "stock_based_compensation": 414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14379000, "free_cash_flow": -4242000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3575000", "ebitda": "-3563000", "netIncome": "-4445000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "17000", "costOfRevenue": "13000", "interestIncome": "None", "incomeBeforeTax": "-4445000", "interestExpense": "40000", "operatingIncome": "-3575000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1323000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1361000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "68000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "543000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "2003000", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "162000", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "162000", "otherCurrentLiabilities": "561000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94000", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "6528.71", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "-4275000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14379000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 8500, "cost_of_revenue": 2500, "gross_profit": 6000, "ebit": -1787500, "ebitda": -1781500, "pretax_income": -2222500, "tax_provision": null, "net_income": -2222500, "net_income_to_common": -2222500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10373000, "total_current_assets": 10976000, "total_assets": 11224000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1244000, "total_equity": 9980000, "shares_outstanding": 13417598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2137500, "capital_expenditure": 16500, "free_cash_flow": -2121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201891, "ticker_id": 8945, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1787500", "ebitda": "-1781500", "netIncome": "-2222500", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "8500", "costOfRevenue": "2500", "interestIncome": "None", "incomeBeforeTax": "-2222500", "interestExpense": "None", "operatingIncome": "-1787500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2209500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "13417598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2222500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2137500", "capitalExpenditures": "16500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7189500", "cashflowFromInvestment": "-25500", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8500, "cost_of_revenue": 2500, "gross_profit": 6000, "research_and_development": 663500, "selling_general_admin": 680500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1787500, "depreciation_amortisation": 6000, "ebitda": -1781500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2222500, "tax_provision": null, "effective_tax_rate": null, "net_income": -2222500, "net_income_continuing_ops": null, "net_income_to_common": -2222500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10373000, "short_term_investments": null, "net_receivables": 597000, "inventory": 6000, "other_current_assets": null, "total_current_assets": 10976000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248000, "total_assets": 11224000, "short_term_debt": null, "accounts_payable": 156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1150000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1244000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13409000, "total_equity": 9980000, "shares_outstanding": 13417598, "operating_cash_flow": -2137500, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7189500, "free_cash_flow": -2121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1787500", "ebitda": "-1781500", "netIncome": "-2222500", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "8500", "costOfRevenue": "2500", "interestIncome": "None", "incomeBeforeTax": "-2222500", "interestExpense": "None", "operatingIncome": "-1787500", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2209500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "663500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "680500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "11224000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13409000", "totalLiabilities": "1244000", "otherCurrentAssets": "597000", "totalCurrentAssets": "10976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248000", "currentAccountsPayable": "156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "248000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "994000", "totalCurrentLiabilities": "1150000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10373000", "commonStockSharesOutstanding": "13417598", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2222500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-2137500", "capitalExpenditures": "16500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7189500", "cashflowFromInvestment": "-25500", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 28000, "cost_of_revenue": 16000, "gross_profit": 12000, "ebit": -2051000, "ebitda": -2040000, "pretax_income": -2051000, "tax_provision": null, "net_income": -2051000, "net_income_to_common": -2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000, "total_current_assets": 418000, "total_assets": 515000, "short_term_debt": 25000, "long_term_debt": null, "total_debt": 25000, "total_liabilities": 1383000, "total_equity": -868000, "shares_outstanding": 4831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1439000, "capital_expenditure": 15000, "free_cash_flow": -1424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201892, "ticker_id": 8945, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2040000", "netIncome": "-2051000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-2051000", "interestExpense": "None", "operatingIncome": "-1979000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "515000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8964000", "totalLiabilities": "1383000", "otherCurrentAssets": "73000", "totalCurrentAssets": "418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "-868000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1270000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "320000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-1439000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000, "cost_of_revenue": 16000, "gross_profit": 12000, "research_and_development": 944000, "selling_general_admin": 587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2051000, "depreciation_amortisation": 11000, "ebitda": -2040000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2051000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2051000, "net_income_continuing_ops": null, "net_income_to_common": -2051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000, "short_term_investments": null, "net_receivables": 90000, "inventory": 8000, "other_current_assets": null, "total_current_assets": 418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97000, "total_assets": 515000, "short_term_debt": 25000, "accounts_payable": 88000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136000, "total_liabilities": 1383000, "total_debt": 25000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8964000, "total_equity": -868000, "shares_outstanding": 4831, "operating_cash_flow": -1439000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -1424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2051000", "ebitda": "-2040000", "netIncome": "-2051000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "28000", "costOfRevenue": "16000", "interestIncome": "None", "incomeBeforeTax": "-2051000", "interestExpense": "None", "operatingIncome": "-1979000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "587000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "515000", "longTermDebt": "None", "shortTermDebt": "25000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8964000", "totalLiabilities": "1383000", "otherCurrentAssets": "73000", "totalCurrentAssets": "418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "25000", "totalShareholderEquity": "-868000", "capitalLeaseObligations": "25000", "otherCurrentLiabilities": "1270000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136000", "cashAndShortTermInvestments": "320000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-1439000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 2500, "gross_profit": 11500, "ebit": -989500, "ebitda": -984000, "pretax_income": -1025500, "tax_provision": null, "net_income": -1025500, "net_income_to_common": -1025500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320000, "total_current_assets": 443000, "total_assets": 515000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1383000, "total_equity": -868000, "shares_outstanding": 11136850, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -719500, "capital_expenditure": 7500, "free_cash_flow": -712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201893, "ticker_id": 8945, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989500", "ebitda": "-984000", "netIncome": "-1025500", "grossProfit": "11500", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "2500", "interestIncome": "None", "incomeBeforeTax": "-1025500", "interestExpense": "None", "operatingIncome": "-989500", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500", "sellingGeneralAndAdministrative": "293500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8964000", "totalLiabilities": "1383000", "otherCurrentAssets": "98000", "totalCurrentAssets": "443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1295000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "320000", "commonStockSharesOutstanding": "11136850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1500", "operatingCashflow": "-719500", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 2500, "gross_profit": 11500, "research_and_development": 472000, "selling_general_admin": 293500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989500, "depreciation_amortisation": 5500, "ebitda": -984000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1025500, "tax_provision": null, "effective_tax_rate": null, "net_income": -1025500, "net_income_continuing_ops": null, "net_income_to_common": -1025500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320000, "short_term_investments": null, "net_receivables": 17000, "inventory": 8000, "other_current_assets": null, "total_current_assets": 443000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72000, "total_assets": 515000, "short_term_debt": null, "accounts_payable": 88000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1383000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1383000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8964000, "total_equity": -868000, "shares_outstanding": 11136850, "operating_cash_flow": -719500, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989500", "ebitda": "-984000", "netIncome": "-1025500", "grossProfit": "11500", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "2500", "interestIncome": "None", "incomeBeforeTax": "-1025500", "interestExpense": "None", "operatingIncome": "-989500", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "472000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500", "sellingGeneralAndAdministrative": "293500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "515000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8964000", "totalLiabilities": "1383000", "otherCurrentAssets": "98000", "totalCurrentAssets": "443000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72000", "currentAccountsPayable": "88000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-868000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1295000", "totalCurrentLiabilities": "1383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "320000", "commonStockSharesOutstanding": "11136850", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1025500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "1500", "operatingCashflow": "-719500", "capitalExpenditures": "7500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "-7500", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "income_statement": { "revenue": 35000, "cost_of_revenue": 10000, "gross_profit": 25000, "ebit": -1966000, "ebitda": -1959000, "pretax_income": -1974000, "tax_provision": null, "net_income": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1274000, "total_current_assets": 1402000, "total_assets": 1445000, "short_term_debt": 269000, "long_term_debt": null, "total_debt": 269000, "total_liabilities": 638000, "total_equity": 807000, "shares_outstanding": 4831, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1612000, "capital_expenditure": 22000, "free_cash_flow": -1590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 201894, "ticker_id": 8945, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:24:02.403324+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1966000", "ebitda": "-1959000", "netIncome": "-1974000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-1974000", "interestExpense": "None", "operatingIncome": "-1966000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "440000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1445000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6913000", "totalLiabilities": "638000", "otherCurrentAssets": "47000", "totalCurrentAssets": "1402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000", "currentAccountsPayable": "72000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1274000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-1612000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35000, "cost_of_revenue": 10000, "gross_profit": 25000, "research_and_development": 1023000, "selling_general_admin": 440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1966000, "depreciation_amortisation": 7000, "ebitda": -1959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1974000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1974000, "net_income_continuing_ops": null, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1274000, "short_term_investments": null, "net_receivables": 117000, "inventory": 11000, "other_current_assets": null, "total_current_assets": 1402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43000, "total_assets": 1445000, "short_term_debt": 269000, "accounts_payable": 72000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96000, "total_liabilities": 638000, "total_debt": 269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6913000, "total_equity": 807000, "shares_outstanding": 4831, "operating_cash_flow": -1612000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12000, "free_cash_flow": -1590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1966000", "ebitda": "-1959000", "netIncome": "-1974000", "grossProfit": "25000", "depreciation": "None", "totalRevenue": "35000", "costOfRevenue": "10000", "interestIncome": "None", "incomeBeforeTax": "-1974000", "interestExpense": "None", "operatingIncome": "-1966000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "440000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "11000", "commonStock": "31000", "currentDebt": "None", "investments": "None", "totalAssets": "1445000", "longTermDebt": "None", "shortTermDebt": "269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-6913000", "totalLiabilities": "638000", "otherCurrentAssets": "47000", "totalCurrentAssets": "1402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43000", "currentAccountsPayable": "72000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "807000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269000", "totalCurrentLiabilities": "638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96000", "cashAndShortTermInvestments": "1274000", "commonStockSharesOutstanding": "4831.23", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-1612000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12000", "cashflowFromInvestment": "-22000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }