{ "ticker": { "uuid": "8659f2c3-54df-4141-9d4e-830e68fda22b", "symbol": "JLP", "name": "Jubilee Metals Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8659f2c3-54df-4141-9d4e-830e68fda22b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8659f2c3-54df-4141-9d4e-830e68fda22b/" }, "ticker_metadata": { "id": 29456, "uuid": "8659f2c3-54df-4141-9d4e-830e68fda22b", "symbol": "JLP", "name": "Jubilee Metals Group PLC", "asset_type": "equity", "market_cap": 90252432, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Jubilee Metals Group PLC operates as a diversified metals processing and recovery company. It operates through Copper and Cobalt, PGM and Chrome, and Other segments. The company explores for platinum group metals, such as platinum, palladium, rhodium, iridium, osmium, and gold; and chrome, lead, zinc, vanadium, copper, nickel, and cobalt deposits. It holds interests in the Sable refinery, Roan concentrator, Kitwe, and Munkoyo properties located in Zambia; and the Inyoni, Thutse, and Windsor projects located in South Africa. The company also holds interests in the LG material and other tailings resource areas. It has operations in South Africa, Australia, Mauritius, Zambia, and the United Kingdom. Jubilee Metals Group PLC was formerly known as Jubilee Platinum Plc and changed its name to Jubilee Metals Group PLC in December 2017. Jubilee Metals Group PLC was founded in 2001 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8659f2c3-54df-4141-9d4e-830e68fda22b", "symbol": "JLP", "name": "Jubilee Metals Group PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/8659f2c3-54df-4141-9d4e-830e68fda22b/", "api_url": "https://sharemaestro.com/factors/api/tickers/8659f2c3-54df-4141-9d4e-830e68fda22b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.31, "value": 0.73, "quality": 0.03, "momentum": 0.14, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 2.85, "market_cap": 8966943588.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0, "roe": -0.1238, "piotroski_f_score": 3, "momentum_12_1": -0.2842, "volatility_252d": 0.5137 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.689012+00:00", "batch_id": "" }, "size": { "price_close": 2.85, "market_cap": 8966943588.6, "market_cap_usd": 8966943588.6, "enterprise_value": 8980939282.6, "shares_outstanding": 3146295996, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 36.5965, "ptbv_ratio": 36.5965, "ps_ratio": 590.8757, "pcf_ratio": 747.0063, "pfcf_ratio": -452.722, "ev_ebitda": null, "ev_ebit": -350.9203, "ev_sales": 591.7979, "ev_fcf": -453.4286, "earnings_yield": null, "fcf_yield": -0.0022, "price_to_sales": 590.8757, "price_to_book": 36.5965, "price_to_cashflow": 747.0063, "ebitda_to_ev": null, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.0006, "total_yield": 0.0006 }, "quality": { "gross_margin": -0.0215, "operating_margin": -1.6864, "net_margin": -1.9981, "ebitda_margin": -0.0024, "fcf_margin": -1.3052, "roe": -0.1238, "roa": -0.0863, "roic": -0.0741, "roc_greenblatt": null, "asset_turnover": 0.0432, "cash_conversion": 0.6532, "accruals_ratio": -0.1205, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.9472, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0009, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -377.3441, "debt_to_assets": 0.0726, "interest_coverage": -5.7979, "current_ratio": 0.9216, "quick_ratio": 0.9216, "net_debt": 13995694, "local_beta": 1.2673, "volatility_252d": 0.5137, "volatility_60d": 1.1965, "max_drawdown_12m": -0.4213, "risk_adjusted_momentum": -0.5533 }, "growth": { "revenue_growth_1y": -0.1791, "revenue_growth_3y_cagr": -0.5529, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0965, "revenue_growth": -0.1791, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0478, "price_return_3m": -0.2578, "price_return_6m": -0.0087, "price_return_9m": -0.0952, "price_return_12m": -0.25, "price_return_12m_ex1m": -0.2842, "momentum_6m": -0.0087, "momentum_12m": -0.25, "momentum_12_1": -0.2842, "distance_from_52w_high": -0.3936, "distance_from_52w_low": 0.0962, "relative_strength": -0.4231 }, "raw_ttm": { "revenue_ttm": 15175686, "gross_profit_ttm": -325650, "ebit_ttm": -25592533, "ebitda_ttm": -37090, "net_income_ttm": -30322163, "eps_diluted_ttm": -0.0096, "operating_cash_flow_ttm": 12003840, "capital_expenditure_ttm": -31810572, "fcf_ttm": -19806732, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 307226, "interest_expense_ttm": 4414134, "cash_and_equivalents": 11499061, "total_current_assets": 75660593, "total_current_liabilities": 82098300, "net_ppe": null, "total_assets": 351273895, "total_debt": 25494755, "total_equity": 245021862, "net_working_capital": -1489223, "book_value_per_share": 0.0779, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0779 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78 }, "composites": { "value_composite": 27, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.148, "os_score": 0.31, "value_percentile": 0.73, "quality_percentile": 0.03, "momentum_percentile": 0.14, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8831, "ticker_id": 29456, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.689012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.85, "market_cap": 8966943588.6, "market_cap_usd": 8966943588.6, "enterprise_value": 8980939282.6, "shares_outstanding": 3146295996, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.59650415, "ptbv_ratio": 36.59650415, "ps_ratio": 590.87566708, "pcf_ratio": 747.00625705, "pfcf_ratio": -452.72201333, "ev_ebitda": null, "ev_ebit": -350.92029705, "ev_sales": 591.79791165, "ev_fcf": -453.42862632, "earnings_yield": null, "fcf_yield": -0.00220542, "dividend_yield": 0, "buyback_yield": -3.426e-05, "shareholder_yield": -3.426e-05, "debt_paydown_yield": 0.00063215, "total_yield": 0.00059789, "gross_margin": -0.02145867, "operating_margin": -1.68641688, "net_margin": -1.99807528, "ebitda_margin": -0.00244404, "fcf_margin": -1.30516222, "roe": -0.12375289, "roa": -0.08632057, "roic": -0.07410463, "roc_greenblatt": null, "asset_turnover": 0.04320186, "cash_conversion": 0.65320973, "accruals_ratio": -0.12049288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -377.34413589, "debt_to_assets": 0.072578, "interest_coverage": -5.79786046, "current_ratio": 0.92158538, "quick_ratio": 0.92158538, "net_debt": 13995694, "revenue_growth_1y": -0.17914782, "revenue_growth_3y_cagr": -0.5529121, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09650236, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.947165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04779412, "price_return_3m": -0.2578125, "price_return_6m": -0.00869565, "price_return_9m": -0.0952381, "price_return_12m": -0.25, "price_return_12m_ex1m": -0.28421053, "distance_from_52w_high": -0.39361702, "distance_from_52w_low": 0.09615385, "relative_strength": -0.42314058, "local_beta": 1.2673, "volatility_252d": 0.513658, "volatility_60d": 1.196459, "max_drawdown_12m": -0.4212766, "revenue_ttm": 15175686, "gross_profit_ttm": -325650, "ebit_ttm": -25592533, "ebitda_ttm": -37090, "net_income_ttm": -30322163, "eps_diluted_ttm": -0.00963742, "operating_cash_flow_ttm": 12003840, "capital_expenditure_ttm": -31810572, "fcf_ttm": -19806732, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 307226, "interest_expense_ttm": 4414134, "cash_and_equivalents": 11499061, "total_current_assets": 75660593, "total_current_liabilities": 82098300, "net_ppe": null, "total_assets": 351273895, "total_debt": 25494755, "total_equity": 245021862, "net_working_capital": -1489223, "book_value_per_share": 0.07787629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07787629, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 27, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.85, "os": 0.31, "value": 0.73, "quality": 0.03, "momentum": 0.14, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0, "roe": -0.1238, "momentum_12_1": -0.2842, "complete_fields": { "id": 8831, "ticker_id": 29456, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:31.689012+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.85, "market_cap": 8966943588.6, "market_cap_usd": 8966943588.6, "enterprise_value": 8980939282.6, "shares_outstanding": 3146295996, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 36.59650415, "ptbv_ratio": 36.59650415, "ps_ratio": 590.87566708, "pcf_ratio": 747.00625705, "pfcf_ratio": -452.72201333, "ev_ebitda": null, "ev_ebit": -350.92029705, "ev_sales": 591.79791165, "ev_fcf": -453.42862632, "earnings_yield": null, "fcf_yield": -0.00220542, "dividend_yield": 0, "buyback_yield": -3.426e-05, "shareholder_yield": -3.426e-05, "debt_paydown_yield": 0.00063215, "total_yield": 0.00059789, "gross_margin": -0.02145867, "operating_margin": -1.68641688, "net_margin": -1.99807528, "ebitda_margin": -0.00244404, "fcf_margin": -1.30516222, "roe": -0.12375289, "roa": -0.08632057, "roic": -0.07410463, "roc_greenblatt": null, "asset_turnover": 0.04320186, "cash_conversion": 0.65320973, "accruals_ratio": -0.12049288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -377.34413589, "debt_to_assets": 0.072578, "interest_coverage": -5.79786046, "current_ratio": 0.92158538, "quick_ratio": 0.92158538, "net_debt": 13995694, "revenue_growth_1y": -0.17914782, "revenue_growth_3y_cagr": -0.5529121, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.09650236, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.947165, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04779412, "price_return_3m": -0.2578125, "price_return_6m": -0.00869565, "price_return_9m": -0.0952381, "price_return_12m": -0.25, "price_return_12m_ex1m": -0.28421053, "distance_from_52w_high": -0.39361702, "distance_from_52w_low": 0.09615385, "relative_strength": -0.42314058, "local_beta": 1.2673, "volatility_252d": 0.513658, "volatility_60d": 1.196459, "max_drawdown_12m": -0.4212766, "revenue_ttm": 15175686, "gross_profit_ttm": -325650, "ebit_ttm": -25592533, "ebitda_ttm": -37090, "net_income_ttm": -30322163, "eps_diluted_ttm": -0.00963742, "operating_cash_flow_ttm": 12003840, "capital_expenditure_ttm": -31810572, "fcf_ttm": -19806732, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 307226, "interest_expense_ttm": 4414134, "cash_and_equivalents": 11499061, "total_current_assets": 75660593, "total_current_liabilities": 82098300, "net_ppe": null, "total_assets": 351273895, "total_debt": 25494755, "total_equity": 245021862, "net_working_capital": -1489223, "book_value_per_share": 0.07787629, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07787629, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 8, "rank_ps": 88, "rank_pcf": 47, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 91, "rank_dividend_yield": 78, "rank_shareholder_yield": 84, "rank_total_yield": 39, "rank_roe": 79, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 98, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 78, "value_composite": 27, "quality_composite": 97, "momentum_composite": 86, "growth_composite": 89, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 32, "vc2_composite": 71, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": 15175686, "cost_of_revenue": 15501336, "gross_profit": -325650, "ebit": -25592533, "ebitda": -37090, "pretax_income": null, "tax_provision": null, "net_income": -30322163, "net_income_to_common": -30322163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4588767, "total_current_assets": 197983741, "total_assets": 411672593, "short_term_debt": 19693449, "long_term_debt": 0, "total_debt": 20484521, "total_liabilities": null, "total_equity": 240668815, "shares_outstanding": 3146295996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12003840, "capital_expenditure": -31810572, "free_cash_flow": -19806732, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307226, "net_debt_issued": -5668467 }, "complete_fields": { "id": 395190, "ticker_id": 29456, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-37090", "netIncome": "-30322163", "grossProfit": "-325650", "totalRevenue": "15175686", "costOfRevenue": "15501336", "interestExpense": "4414134", "operatingIncome": "-25592533", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24060424" }, "balance": { "totalDebt": "20484521", "totalAssets": "411672593", "longTermDebt": "0", "shortTermDebt": "19693449", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "197983741", "totalShareholderEquity": "240668815", "totalCurrentLiabilities": "154748253", "cashAndShortTermInvestments": "4588767" }, "cashflow": { "freeCashFlow": "-19806732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "307226", "repaymentOfDebt": "-5668467", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12003840", "repurchaseOfStock": null, "capitalExpenditures": "-31810572" } }, "revenue": 15175686, "cost_of_revenue": 15501336, "gross_profit": -325650, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25592533, "depreciation_amortisation": 24060424, "ebitda": -37090, "interest_expense": 4414134, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -30322163, "net_income_continuing_ops": null, "net_income_to_common": -30322163, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4588767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197983741, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 411672593, "short_term_debt": 19693449, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154748253, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20484521, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240668815, "shares_outstanding": 3146295996, "operating_cash_flow": 12003840, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31810572, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 307226, "net_debt_issued": -5668467, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19806732, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-37090", "netIncome": "-30322163", "grossProfit": "-325650", "totalRevenue": "15175686", "costOfRevenue": "15501336", "interestExpense": "4414134", "operatingIncome": "-25592533", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24060424" }, "balance": { "totalDebt": "20484521", "totalAssets": "411672593", "longTermDebt": "0", "shortTermDebt": "19693449", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "197983741", "totalShareholderEquity": "240668815", "totalCurrentLiabilities": "154748253", "cashAndShortTermInvestments": "4588767" }, "cashflow": { "freeCashFlow": "-19806732", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "307226", "repaymentOfDebt": "-5668467", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "12003840", "repurchaseOfStock": null, "capitalExpenditures": "-31810572" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": 18487721, "cost_of_revenue": 11398468, "gross_profit": 7089253, "ebit": -2451485, "ebitda": 14642849, "pretax_income": null, "tax_provision": null, "net_income": 5954898, "net_income_to_common": 5954898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19322996, "total_current_assets": 150656491, "total_assets": 413961060, "short_term_debt": 28062972, "long_term_debt": 0, "total_debt": 31245130, "total_liabilities": null, "total_equity": 254467868, "shares_outstanding": 3005659155, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17634179, "capital_expenditure": -38861996, "free_cash_flow": -21227817, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16213497, "net_debt_issued": 5369179 }, "complete_fields": { "id": 395192, "ticker_id": 29456, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14642849", "netIncome": "5954898", "grossProfit": "7089253", "totalRevenue": "18487721", "costOfRevenue": "11398468", "interestExpense": "1810988", "operatingIncome": "-2451485", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12293096" }, "balance": { "totalDebt": "31245130", "totalAssets": "413961060", "longTermDebt": "0", "shortTermDebt": "28062972", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3005659155", "totalCurrentAssets": "150656491", "totalShareholderEquity": "254467868", "totalCurrentLiabilities": "133335593", "cashAndShortTermInvestments": "19322996" }, "cashflow": { "freeCashFlow": "-21227817", "dividendsPaid": null, "issuanceOfDebt": "5369179", "issuanceOfStock": "16213497", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "17634179", "repurchaseOfStock": null, "capitalExpenditures": "-38861996" } }, "revenue": 18487721, "cost_of_revenue": 11398468, "gross_profit": 7089253, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2451485, "depreciation_amortisation": 12293096, "ebitda": 14642849, "interest_expense": 1810988, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5954898, "net_income_continuing_ops": null, "net_income_to_common": 5954898, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19322996, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150656491, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 413961060, "short_term_debt": 28062972, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133335593, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31245130, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254467868, "shares_outstanding": 3005659155, "operating_cash_flow": 17634179, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38861996, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16213497, "net_debt_issued": 5369179, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21227817, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14642849", "netIncome": "5954898", "grossProfit": "7089253", "totalRevenue": "18487721", "costOfRevenue": "11398468", "interestExpense": "1810988", "operatingIncome": "-2451485", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12293096" }, "balance": { "totalDebt": "31245130", "totalAssets": "413961060", "longTermDebt": "0", "shortTermDebt": "28062972", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "3005659155", "totalCurrentAssets": "150656491", "totalShareholderEquity": "254467868", "totalCurrentLiabilities": "133335593", "cashAndShortTermInvestments": "19322996" }, "cashflow": { "freeCashFlow": "-21227817", "dividendsPaid": null, "issuanceOfDebt": "5369179", "issuanceOfStock": "16213497", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "17634179", "repurchaseOfStock": null, "capitalExpenditures": "-38861996" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": 170900977, "cost_of_revenue": 133101963, "gross_profit": 37799014, "ebit": 18685780, "ebitda": 31786334, "pretax_income": null, "tax_provision": null, "net_income": 15549940, "net_income_to_common": 15549940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15948656, "total_current_assets": 124062550, "total_assets": 380072484, "short_term_debt": 17942738, "long_term_debt": 0, "total_debt": 17973308, "total_liabilities": null, "total_equity": 255135034, "shares_outstanding": 2738129981, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 49873914, "capital_expenditure": -64066431, "free_cash_flow": -14192517, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5534614, "net_debt_issued": 7653997 }, "complete_fields": { "id": 395193, "ticker_id": 29456, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31786334", "netIncome": "15549940", "grossProfit": "37799014", "totalRevenue": "170900977", "costOfRevenue": "133101963", "interestExpense": "6218946", "operatingIncome": "18685780", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10778910" }, "balance": { "totalDebt": "17973308", "totalAssets": "380072484", "longTermDebt": "0", "shortTermDebt": "17942738", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2738129981", "totalCurrentAssets": "124062550", "totalShareholderEquity": "255135034", "totalCurrentLiabilities": "98585682", "cashAndShortTermInvestments": "15948656" }, "cashflow": { "freeCashFlow": "-14192517", "dividendsPaid": null, "issuanceOfDebt": "7653997", "issuanceOfStock": "5534614", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "49873914", "repurchaseOfStock": null, "capitalExpenditures": "-64066431" } }, "revenue": 170900977, "cost_of_revenue": 133101963, "gross_profit": 37799014, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18685780, "depreciation_amortisation": 10778910, "ebitda": 31786334, "interest_expense": 6218946, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15549940, "net_income_continuing_ops": null, "net_income_to_common": 15549940, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15948656, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124062550, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 380072484, "short_term_debt": 17942738, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98585682, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17973308, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 255135034, "shares_outstanding": 2738129981, "operating_cash_flow": 49873914, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64066431, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5534614, "net_debt_issued": 7653997, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14192517, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31786334", "netIncome": "15549940", "grossProfit": "37799014", "totalRevenue": "170900977", "costOfRevenue": "133101963", "interestExpense": "6218946", "operatingIncome": "18685780", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10778910" }, "balance": { "totalDebt": "17973308", "totalAssets": "380072484", "longTermDebt": "0", "shortTermDebt": "17942738", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "2738129981", "totalCurrentAssets": "124062550", "totalShareholderEquity": "255135034", "totalCurrentLiabilities": "98585682", "cashAndShortTermInvestments": "15948656" }, "cashflow": { "freeCashFlow": "-14192517", "dividendsPaid": null, "issuanceOfDebt": "7653997", "issuanceOfStock": "5534614", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "49873914", "repurchaseOfStock": null, "capitalExpenditures": "-64066431" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": 169812470.89, "cost_of_revenue": 114823777.41, "gross_profit": 54988693.48, "ebit": 31102422.13, "ebitda": 46301001.84, "pretax_income": null, "tax_provision": null, "net_income": 21876820.54, "net_income_to_common": 21876820.54, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19455073, "total_current_assets": 145342789, "total_assets": 363149694, "short_term_debt": 10289998, "long_term_debt": 0, "total_debt": 10726840, "total_liabilities": null, "total_equity": 247662796, "shares_outstanding": 2657051370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37605757.57, "capital_expenditure": -63208890.45, "free_cash_flow": -25603132.88, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42607612.07, "net_debt_issued": 5617846.4 }, "complete_fields": { "id": 395194, "ticker_id": 29456, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46301001.843586", "netIncome": "21876820.541432", "grossProfit": "54988693.479526", "totalRevenue": "169812470.890743", "costOfRevenue": "114823777.411217", "interestExpense": "1752992.189016", "operatingIncome": "31102422.132738", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12399211.624297" }, "balance": { "totalDebt": "10726840", "totalAssets": "363149694", "longTermDebt": "0", "shortTermDebt": "10289998", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2657051370", "totalCurrentAssets": "145342789", "totalShareholderEquity": "247662796", "totalCurrentLiabilities": "83878815", "cashAndShortTermInvestments": "19455073" }, "cashflow": { "freeCashFlow": "-25603132.883757", "dividendsPaid": null, "issuanceOfDebt": "5617846.400155", "issuanceOfStock": "42607612.070638", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "37605757.568407", "repurchaseOfStock": null, "capitalExpenditures": "-63208890.452164" } }, "revenue": 169812470.8907, "cost_of_revenue": 114823777.4112, "gross_profit": 54988693.4795, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31102422.1327, "depreciation_amortisation": 12399211.6243, "ebitda": 46301001.8436, "interest_expense": 1752992.189, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21876820.5414, "net_income_continuing_ops": null, "net_income_to_common": 21876820.5414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19455073, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145342789, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 363149694, "short_term_debt": 10289998, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83878815, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10726840, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 247662796, "shares_outstanding": 2657051370, "operating_cash_flow": 37605757.5684, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -63208890.4522, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42607612.0706, "net_debt_issued": 5617846.4002, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -25603132.8838, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46301001.843586", "netIncome": "21876820.541432", "grossProfit": "54988693.479526", "totalRevenue": "169812470.890743", "costOfRevenue": "114823777.411217", "interestExpense": "1752992.189016", "operatingIncome": "31102422.132738", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "12399211.624297" }, "balance": { "totalDebt": "10726840", "totalAssets": "363149694", "longTermDebt": "0", "shortTermDebt": "10289998", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "2657051370", "totalCurrentAssets": "145342789", "totalShareholderEquity": "247662796", "totalCurrentLiabilities": "83878815", "cashAndShortTermInvestments": "19455073" }, "cashflow": { "freeCashFlow": "-25603132.883757", "dividendsPaid": null, "issuanceOfDebt": "5617846.400155", "issuanceOfStock": "42607612.070638", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "37605757.568407", "repurchaseOfStock": null, "capitalExpenditures": "-63208890.452164" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736743.99 }, "complete_fields": { "id": 395195, "ticker_id": 29456, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5313512.054696", "issuanceOfStock": null, "repaymentOfDebt": "-6050256.041188", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -736743.9865, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "5313512.054696", "issuanceOfStock": null, "repaymentOfDebt": "-6050256.041188", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11499061, "total_current_assets": 75660593, "total_assets": 351273895, "short_term_debt": 16447545, "long_term_debt": 8267540, "total_debt": 25494755, "total_liabilities": null, "total_equity": 245021862, "shares_outstanding": 3146295996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395188, "ticker_id": 29456, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "25494755", "totalAssets": "351273895", "longTermDebt": "8267540", "shortTermDebt": "16447545", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "75660593", "totalShareholderEquity": "245021862", "totalCurrentLiabilities": "82098300", "cashAndShortTermInvestments": "11499061" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11499061, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75660593, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 351273895, "short_term_debt": 16447545, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82098300, "long_term_debt": 8267540, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25494755, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 245021862, "shares_outstanding": 3146295996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "25494755", "totalAssets": "351273895", "longTermDebt": "8267540", "shortTermDebt": "16447545", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "75660593", "totalShareholderEquity": "245021862", "totalCurrentLiabilities": "82098300", "cashAndShortTermInvestments": "11499061" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4588767, "total_current_assets": 197983741, "total_assets": 411672593, "short_term_debt": 19693449, "long_term_debt": 0, "total_debt": 20484521, "total_liabilities": null, "total_equity": 240668815, "shares_outstanding": 3146295996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395189, "ticker_id": 29456, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20484521", "totalAssets": "411672593", "longTermDebt": "0", "shortTermDebt": "19693449", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "197983741", "totalShareholderEquity": "240668815", "totalCurrentLiabilities": "154748253", "cashAndShortTermInvestments": "4588767" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4588767, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197983741, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 411672593, "short_term_debt": 19693449, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154748253, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20484521, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240668815, "shares_outstanding": 3146295996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20484521", "totalAssets": "411672593", "longTermDebt": "0", "shortTermDebt": "19693449", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3146295996", "totalCurrentAssets": "197983741", "totalShareholderEquity": "240668815", "totalCurrentLiabilities": "154748253", "cashAndShortTermInvestments": "4588767" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8370000, "total_current_assets": 169036000, "total_assets": 426746000, "short_term_debt": null, "long_term_debt": null, "total_debt": 38139000, "total_liabilities": null, "total_equity": 238580000, "shares_outstanding": 3013865822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395191, "ticker_id": 29456, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:00:28.577186+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "38139000", "totalAssets": "426746000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3013865822", "totalCurrentAssets": "169036000", "totalShareholderEquity": "238580000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8370000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8370000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 169036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 426746000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 238580000, "shares_outstanding": 3013865822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "38139000", "totalAssets": "426746000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3013865822", "totalCurrentAssets": "169036000", "totalShareholderEquity": "238580000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "8370000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }