{ "ticker": { "uuid": "8694d5b0-b4fc-4fa6-8f66-2058375eba6e", "symbol": "API", "name": "Agora\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8694d5b0-b4fc-4fa6-8f66-2058375eba6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8694d5b0-b4fc-4fa6-8f66-2058375eba6e/" }, "ticker_metadata": { "id": 4812, "uuid": "8694d5b0-b4fc-4fa6-8f66-2058375eba6e", "symbol": "API", "name": "Agora\u00a0Inc", "asset_type": "equity", "market_cap": 363141000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Agora, Inc. provides a Real-Time Interaction Platform as a Service (RTE-PaaS) in the People's Republic of China, the United States, and internationally. The company is headquartered in Shanghai, China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8694d5b0-b4fc-4fa6-8f66-2058375eba6e", "symbol": "API", "name": "Agora\u00a0Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/8694d5b0-b4fc-4fa6-8f66-2058375eba6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/8694d5b0-b4fc-4fa6-8f66-2058375eba6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.18, "quality": 0.66, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.81, "market_cap": 454996120.28, "pe_ratio": 44.3536, "earnings_yield": 0.0225, "ebitda_to_ev": 0.0316, "shareholder_yield": 0, "roe": 0.0185, "piotroski_f_score": 6, "momentum_12_1": 0.1234, "volatility_252d": 0.4562 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.183015+00:00", "batch_id": "" }, "size": { "price_close": 4.81, "market_cap": 454996120.28, "market_cap_usd": 454996120.28, "enterprise_value": 442204896.28, "shares_outstanding": 94593788, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.3536, "pb_ratio": 0.8204, "ptbv_ratio": 0.8206, "ps_ratio": 3.124, "pcf_ratio": 29.3433, "pfcf_ratio": 9.5229, "ev_ebitda": 31.6117, "ev_ebit": 65.331, "ev_sales": 3.0362, "ev_fcf": 9.2552, "earnings_yield": 0.0225, "fcf_yield": 0.108, "price_to_sales": 3.124, "price_to_book": 0.8204, "price_to_cashflow": 29.3433, "ebitda_to_ev": 0.0316, "sales_yield": 0.3294 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6525, "operating_margin": 0.0465, "net_margin": 0.0704, "ebitda_margin": 0.096, "fcf_margin": 0.328, "roe": 0.0185, "roa": 0.0142, "roic": 0.012, "roc_greenblatt": null, "asset_turnover": 0.2011, "cash_conversion": 4.6576, "accruals_ratio": -0.0072, "sbc_to_revenue": 0.0338, "piotroski_f_score": 6, "altman_z_score": 1.4626, "earnings_stability_5y": 3.3895, "revenue_stability_5y": 0.2502, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1312, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3058, "net_debt_to_ebitda": -0.9144, "debt_to_assets": 0.1277, "interest_coverage": 147.0048, "current_ratio": 6.6986, "quick_ratio": 6.6986, "net_debt": -12791224, "local_beta": -0.0004, "volatility_252d": 0.4562, "volatility_60d": 1.0794, "max_drawdown_12m": -0.2698, "risk_adjusted_momentum": 0.2704 }, "growth": { "revenue_growth_1y": 0.0909, "revenue_growth_3y_cagr": -0.0425, "revenue_growth_5y_cagr": 0.011, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0668, "book_value_growth_1y": -0.0726, "revenue_growth": 0.0909, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1238, "price_return_3m": 0.1083, "price_return_6m": 0.2725, "price_return_9m": 0.4064, "price_return_12m": 0.2625, "price_return_12m_ex1m": 0.1234, "momentum_6m": 0.2725, "momentum_12m": 0.2625, "momentum_12_1": 0.1234, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4147, "relative_strength": 0.1045 }, "raw_ttm": { "revenue_ttm": 145645546, "gross_profit_ttm": 95030350, "ebit_ttm": 6768689, "ebitda_ttm": 13988645, "net_income_ttm": 10258391, "eps_diluted_ttm": 0.1084, "operating_cash_flow_ttm": 15505947, "capital_expenditure_ttm": 32273027, "fcf_ttm": 47778974, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46044, "cash_and_equivalents": 105271266, "total_current_assets": 384041917, "total_current_liabilities": 57331779, "net_ppe": null, "total_assets": 724204472, "total_debt": 92480042, "total_equity": 554589209, "net_working_capital": 222793914, "book_value_per_share": 5.8629, "retained_earnings": -476005770, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 554476209, "tangible_book_per_share": 5.8617 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 65, "rank_pcf": 86, "rank_ev_ebitda": 87, "rank_ev_ebit": 94, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 68, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 27, "rank_fcf_margin": 26, "rank_piotroski": 25, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43 }, "composites": { "value_composite": 82, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.3447, "os_score": 0.38, "value_percentile": 0.18, "quality_percentile": 0.66, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 129, "ticker_id": 4812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.183015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 454996120.28, "market_cap_usd": 454996120.28, "enterprise_value": 442204896.28, "shares_outstanding": 94593788, "fx_rate_to_usd": null, "pe_ratio": 44.35355606, "pb_ratio": 0.82042007, "ptbv_ratio": 0.82058727, "ps_ratio": 3.12399612, "pcf_ratio": 29.34333003, "pfcf_ratio": 9.52293618, "ev_ebitda": 31.61170337, "ev_ebit": 65.33095202, "ev_sales": 3.03617178, "ev_fcf": 9.25521959, "earnings_yield": 0.02254611, "fcf_yield": 0.10804714, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65247687, "operating_margin": 0.04647371, "net_margin": 0.07043395, "ebitda_margin": 0.09604581, "fcf_margin": 0.32804967, "roe": 0.01849728, "roa": 0.01416505, "roic": 0.0120102, "roc_greenblatt": null, "asset_turnover": 0.20111108, "cash_conversion": 4.65755049, "accruals_ratio": -0.00724596, "sbc_to_revenue": 0.03378751, "debt_to_equity": 0.30583946, "net_debt_to_ebitda": -0.9144005, "debt_to_assets": 0.1276988, "interest_coverage": 147.00479976, "current_ratio": 6.69858713, "quick_ratio": 6.69858713, "net_debt": -12791224, "revenue_growth_1y": 0.09094519, "revenue_growth_3y_cagr": -0.04246803, "revenue_growth_5y_cagr": 0.01097646, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06681691, "book_value_growth_1y": -0.07255206, "piotroski_f_score": 6, "altman_z_score": 1.46262773, "earnings_stability_5y": 3.389542, "revenue_stability_5y": 0.25023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12383178, "price_return_3m": 0.10829493, "price_return_6m": 0.27248677, "price_return_9m": 0.40643275, "price_return_12m": 0.26246719, "price_return_12m_ex1m": 0.12335958, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41470588, "relative_strength": 0.10452614, "local_beta": -0.0004, "volatility_252d": 0.456222, "volatility_60d": 1.079356, "max_drawdown_12m": -0.26980728, "revenue_ttm": 145645546, "gross_profit_ttm": 95030350, "ebit_ttm": 6768689, "ebitda_ttm": 13988645, "net_income_ttm": 10258391, "eps_diluted_ttm": 0.10844677, "operating_cash_flow_ttm": 15505947, "capital_expenditure_ttm": 32273027, "fcf_ttm": 47778974, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46044, "cash_and_equivalents": 105271266, "total_current_assets": 384041917, "total_current_liabilities": 57331779, "net_ppe": null, "total_assets": 724204472, "total_debt": 92480042, "total_equity": 554589209, "net_working_capital": 222793914, "book_value_per_share": 5.8628502, "retained_earnings": -476005770, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 554476209, "tangible_book_per_share": 5.86165562, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 82, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 65, "rank_pcf": 86, "rank_ev_ebitda": 87, "rank_ev_ebit": 94, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 68, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 27, "rank_fcf_margin": 26, "rank_piotroski": 25, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43, "value_composite": 82, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.81, "os": 0.38, "value": 0.18, "quality": 0.66, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.3536, "earnings_yield": 0.0225, "shareholder_yield": 0, "roe": 0.0185, "momentum_12_1": 0.1234, "complete_fields": { "id": 129, "ticker_id": 4812, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.183015+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.81, "market_cap": 454996120.28, "market_cap_usd": 454996120.28, "enterprise_value": 442204896.28, "shares_outstanding": 94593788, "fx_rate_to_usd": null, "pe_ratio": 44.35355606, "pb_ratio": 0.82042007, "ptbv_ratio": 0.82058727, "ps_ratio": 3.12399612, "pcf_ratio": 29.34333003, "pfcf_ratio": 9.52293618, "ev_ebitda": 31.61170337, "ev_ebit": 65.33095202, "ev_sales": 3.03617178, "ev_fcf": 9.25521959, "earnings_yield": 0.02254611, "fcf_yield": 0.10804714, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65247687, "operating_margin": 0.04647371, "net_margin": 0.07043395, "ebitda_margin": 0.09604581, "fcf_margin": 0.32804967, "roe": 0.01849728, "roa": 0.01416505, "roic": 0.0120102, "roc_greenblatt": null, "asset_turnover": 0.20111108, "cash_conversion": 4.65755049, "accruals_ratio": -0.00724596, "sbc_to_revenue": 0.03378751, "debt_to_equity": 0.30583946, "net_debt_to_ebitda": -0.9144005, "debt_to_assets": 0.1276988, "interest_coverage": 147.00479976, "current_ratio": 6.69858713, "quick_ratio": 6.69858713, "net_debt": -12791224, "revenue_growth_1y": 0.09094519, "revenue_growth_3y_cagr": -0.04246803, "revenue_growth_5y_cagr": 0.01097646, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06681691, "book_value_growth_1y": -0.07255206, "piotroski_f_score": 6, "altman_z_score": 1.46262773, "earnings_stability_5y": 3.389542, "revenue_stability_5y": 0.25023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12383178, "price_return_3m": 0.10829493, "price_return_6m": 0.27248677, "price_return_9m": 0.40643275, "price_return_12m": 0.26246719, "price_return_12m_ex1m": 0.12335958, "distance_from_52w_high": 0, "distance_from_52w_low": 0.41470588, "relative_strength": 0.10452614, "local_beta": -0.0004, "volatility_252d": 0.456222, "volatility_60d": 1.079356, "max_drawdown_12m": -0.26980728, "revenue_ttm": 145645546, "gross_profit_ttm": 95030350, "ebit_ttm": 6768689, "ebitda_ttm": 13988645, "net_income_ttm": 10258391, "eps_diluted_ttm": 0.10844677, "operating_cash_flow_ttm": 15505947, "capital_expenditure_ttm": 32273027, "fcf_ttm": 47778974, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46044, "cash_and_equivalents": 105271266, "total_current_assets": 384041917, "total_current_liabilities": 57331779, "net_ppe": null, "total_assets": 724204472, "total_debt": 92480042, "total_equity": 554589209, "net_working_capital": 222793914, "book_value_per_share": 5.8628502, "retained_earnings": -476005770, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 554476209, "tangible_book_per_share": 5.86165562, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 82, "rank_pb": 15, "rank_ptbv": 12, "rank_ps": 65, "rank_pcf": 86, "rank_ev_ebitda": 87, "rank_ev_ebit": 94, "rank_earnings_yield": 82, "rank_fcf_yield": 37, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 68, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 27, "rank_fcf_margin": 26, "rank_piotroski": 25, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 43, "value_composite": 82, "quality_composite": 34, "momentum_composite": 30, "growth_composite": 31, "yield_composite": 73, "svqf_composite": 91, "vc1_composite": 85, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 141057000, "cost_of_revenue": 47393000, "gross_profit": 93664000, "ebit": 9919000, "ebitda": 17915000, "pretax_income": 9851000, "tax_provision": 323000, "net_income": 9553199, "net_income_to_common": 9553199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75646322, "total_current_assets": 260101109, "total_assets": 721102075, "short_term_debt": 1521006, "long_term_debt": 80420000, "total_debt": 81941006, "total_liabilities": 158251674, "total_equity": 562850400, "shares_outstanding": 98855087, "goodwill_and_intangibles": 161783000 }, "cash_flow": { "operating_cash_flow": 27415315, "capital_expenditure": 33703905, "free_cash_flow": 61119220, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17314, "ticker_id": 4812, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9919000", "ebitda": "17915000", "netIncome": "9553199", "grossProfit": "93664000", "depreciation": "None", "totalRevenue": "141057000", "costOfRevenue": "47393000", "interestIncome": "15051000", "incomeBeforeTax": "9851000", "interestExpense": "36000", "operatingIncome": "-9410000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "15015000", "nonInterestIncome": "None", "operatingExpenses": "103074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7996000", "sellingGeneralAndAdministrative": "22670000", "netIncomeFromContinuingOperations": "9528000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "721102075", "longTermDebt": "80420000", "shortTermDebt": "1521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161687000", "reportedCurrency": "USD", "retainedEarnings": "-477102034", "totalLiabilities": "158251674", "otherCurrentAssets": "15421067", "totalCurrentAssets": "260101109", "currentLongTermDebt": "None", "longTermInvestments": "189183000", "shortTermInvestments": "144043614", "currentNetReceivables": "24990106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000966", "currentAccountsPayable": "9638041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82340350", "totalShareholderEquity": "562850400", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "37720162", "totalCurrentLiabilities": "56785242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101466432", "cashAndShortTermInvestments": "75646322", "commonStockSharesOutstanding": "98855087", "intangibleAssetsExcludingGoodwill": "161687000", "cashAndCashEquivalentsAtCarryingValue": "75646322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9553199", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27415315", "capitalExpenditures": "33703905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5005202", "cashflowFromInvestment": "13238921", "stockBasedCompensation": "5564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27792309", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141057000, "cost_of_revenue": 47393000, "gross_profit": 93664000, "research_and_development": 55459000, "selling_general_admin": 22670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9919000, "depreciation_amortisation": 7996000, "ebitda": 17915000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": 9851000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": 9553199, "net_income_continuing_ops": 9528000, "net_income_to_common": 9553199, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75646322, "short_term_investments": 144043614, "net_receivables": 24990106, "inventory": null, "other_current_assets": null, "total_current_assets": 260101109, "net_ppe": null, "goodwill": 96000, "intangible_assets": 161687000, "goodwill_and_intangibles": 161783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461000966, "total_assets": 721102075, "short_term_debt": 1521006, "accounts_payable": 9638041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56785242, "long_term_debt": 80420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101466432, "total_liabilities": 158251674, "total_debt": 81941006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477102034, "total_equity": 562850400, "shares_outstanding": 98855087, "operating_cash_flow": 27415315, "stock_based_compensation": 5564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33703905, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13238921, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5005202, "free_cash_flow": 61119220, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9919000", "ebitda": "17915000", "netIncome": "9553199", "grossProfit": "93664000", "depreciation": "None", "totalRevenue": "141057000", "costOfRevenue": "47393000", "interestIncome": "15051000", "incomeBeforeTax": "9851000", "interestExpense": "36000", "operatingIncome": "-9410000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "323000", "reportedCurrency": "USD", "netInterestIncome": "15015000", "nonInterestIncome": "None", "operatingExpenses": "103074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7996000", "sellingGeneralAndAdministrative": "22670000", "netIncomeFromContinuingOperations": "9528000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "721102075", "longTermDebt": "80420000", "shortTermDebt": "1521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161687000", "reportedCurrency": "USD", "retainedEarnings": "-477102034", "totalLiabilities": "158251674", "otherCurrentAssets": "15421067", "totalCurrentAssets": "260101109", "currentLongTermDebt": "None", "longTermInvestments": "189183000", "shortTermInvestments": "144043614", "currentNetReceivables": "24990106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000966", "currentAccountsPayable": "9638041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82340350", "totalShareholderEquity": "562850400", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "37720162", "totalCurrentLiabilities": "56785242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101466432", "cashAndShortTermInvestments": "75646322", "commonStockSharesOutstanding": "98855087", "intangibleAssetsExcludingGoodwill": "161687000", "cashAndCashEquivalentsAtCarryingValue": "75646322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9553199", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27415315", "capitalExpenditures": "33703905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5005202", "cashflowFromInvestment": "13238921", "stockBasedCompensation": "5564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27792309", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951699", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 133256000, "cost_of_revenue": 47809000, "gross_profit": 85447000, "ebit": -38737000, "ebitda": -28616000, "pretax_income": -42469000, "tax_provision": 258000, "net_income": -42727000, "net_income_to_common": -42727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27083000, "total_current_assets": 328050000, "total_assets": 699654000, "short_term_debt": 1749000, "long_term_debt": 46469000, "total_debt": 48218000, "total_liabilities": 126993000, "total_equity": 572661000, "shares_outstanding": 93281000, "goodwill_and_intangibles": 162006000 }, "cash_flow": { "operating_cash_flow": -14129000, "capital_expenditure": 35248000, "free_cash_flow": 21119000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17319, "ticker_id": 4812, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38737000", "ebitda": "-28616000", "netIncome": "-42727000", "grossProfit": "85447000", "depreciation": "None", "totalRevenue": "133256000", "costOfRevenue": "47809000", "interestIncome": "16941000", "incomeBeforeTax": "-42469000", "interestExpense": "253000", "operatingIncome": "-53311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "16688000", "nonInterestIncome": "None", "operatingExpenses": "138758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10121000", "sellingGeneralAndAdministrative": "32772000", "netIncomeFromContinuingOperations": "-42727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "699654000", "longTermDebt": "46469000", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162006000", "reportedCurrency": "USD", "retainedEarnings": "-486628000", "totalLiabilities": "126993000", "otherCurrentAssets": "6768991", "totalCurrentAssets": "328050000", "currentLongTermDebt": "None", "longTermInvestments": "137610000", "shortTermInvestments": "242578000", "currentNetReceivables": "50362861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371604000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50140000", "totalShareholderEquity": "572661000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "41411000", "totalCurrentLiabilities": "58335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68658000", "cashAndShortTermInvestments": "27083000", "commonStockSharesOutstanding": "93281000", "intangibleAssetsExcludingGoodwill": "162006000", "cashAndCashEquivalentsAtCarryingValue": "27083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42727000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14129000", "capitalExpenditures": "35248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45994000", "cashflowFromInvestment": "-38049000", "stockBasedCompensation": "22737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133256000, "cost_of_revenue": 47809000, "gross_profit": 85447000, "research_and_development": 80344000, "selling_general_admin": 32772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38737000, "depreciation_amortisation": 10121000, "ebitda": -28616000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": -42469000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": -42727000, "net_income_continuing_ops": -42727000, "net_income_to_common": -42727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27083000, "short_term_investments": 242578000, "net_receivables": 50362861, "inventory": null, "other_current_assets": null, "total_current_assets": 328050000, "net_ppe": null, "goodwill": null, "intangible_assets": 162006000, "goodwill_and_intangibles": 162006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371604000, "total_assets": 699654000, "short_term_debt": 1749000, "accounts_payable": 12965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58335000, "long_term_debt": 46469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68658000, "total_liabilities": 126993000, "total_debt": 48218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486628000, "total_equity": 572661000, "shares_outstanding": 93281000, "operating_cash_flow": -14129000, "stock_based_compensation": 22737000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38049000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45994000, "free_cash_flow": 21119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38737000", "ebitda": "-28616000", "netIncome": "-42727000", "grossProfit": "85447000", "depreciation": "None", "totalRevenue": "133256000", "costOfRevenue": "47809000", "interestIncome": "16941000", "incomeBeforeTax": "-42469000", "interestExpense": "253000", "operatingIncome": "-53311000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "16688000", "nonInterestIncome": "None", "operatingExpenses": "138758000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10121000", "sellingGeneralAndAdministrative": "32772000", "netIncomeFromContinuingOperations": "-42727000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "699654000", "longTermDebt": "46469000", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162006000", "reportedCurrency": "USD", "retainedEarnings": "-486628000", "totalLiabilities": "126993000", "otherCurrentAssets": "6768991", "totalCurrentAssets": "328050000", "currentLongTermDebt": "None", "longTermInvestments": "137610000", "shortTermInvestments": "242578000", "currentNetReceivables": "50362861", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371604000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50140000", "totalShareholderEquity": "572661000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "41411000", "totalCurrentLiabilities": "58335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68658000", "cashAndShortTermInvestments": "27083000", "commonStockSharesOutstanding": "93281000", "intangibleAssetsExcludingGoodwill": "162006000", "cashAndCashEquivalentsAtCarryingValue": "27083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42727000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14129000", "capitalExpenditures": "35248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45994000", "cashflowFromInvestment": "-38049000", "stockBasedCompensation": "22737000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 141538000, "cost_of_revenue": 52063000, "gross_profit": 89475000, "ebit": -86746000, "ebitda": -72166000, "pretax_income": -86797000, "tax_provision": 422000, "net_income": -87219000, "net_income_to_common": -87219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36894000, "total_current_assets": 261429000, "total_assets": 674595000, "short_term_debt": 2447000, "long_term_debt": 11027000, "total_debt": 13474000, "total_liabilities": 69846000, "total_equity": 604749000, "shares_outstanding": 99596096, "goodwill_and_intangibles": 168520000 }, "cash_flow": { "operating_cash_flow": -13611000, "capital_expenditure": 16849000, "free_cash_flow": 3238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17324, "ticker_id": 4812, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86746000", "ebitda": "-72166000", "netIncome": "-87219000", "grossProfit": "89475000", "depreciation": "None", "totalRevenue": "141538000", "costOfRevenue": "52063000", "interestIncome": "18836000", "incomeBeforeTax": "-86797000", "interestExpense": "20000", "operatingIncome": "-55396000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "18816000", "nonInterestIncome": "None", "operatingExpenses": "144871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14580000", "sellingGeneralAndAdministrative": "34976000", "netIncomeFromContinuingOperations": "-87219000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "674595000", "longTermDebt": "11027000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168520000", "reportedCurrency": "USD", "retainedEarnings": "-443901000", "totalLiabilities": "69846000", "otherCurrentAssets": "889000", "totalCurrentAssets": "261429000", "currentLongTermDebt": "None", "longTermInvestments": "207020000", "shortTermInvestments": "179760000", "currentNetReceivables": "40583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413166000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15200000", "totalShareholderEquity": "604749000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "32780000", "totalCurrentLiabilities": "56894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "36894000", "commonStockSharesOutstanding": "99596096", "intangibleAssetsExcludingGoodwill": "168520000", "cashAndCashEquivalentsAtCarryingValue": "36894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87219000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13611000", "capitalExpenditures": "16849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52368000", "cashflowFromInvestment": "56643000", "stockBasedCompensation": "24612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141538000, "cost_of_revenue": 52063000, "gross_profit": 89475000, "research_and_development": 77666000, "selling_general_admin": 34976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86746000, "depreciation_amortisation": 14580000, "ebitda": -72166000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -86797000, "tax_provision": 422000, "effective_tax_rate": null, "net_income": -87219000, "net_income_continuing_ops": -87219000, "net_income_to_common": -87219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36894000, "short_term_investments": 179760000, "net_receivables": 40583000, "inventory": 3303000, "other_current_assets": null, "total_current_assets": 261429000, "net_ppe": null, "goodwill": 0, "intangible_assets": 168520000, "goodwill_and_intangibles": 168520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413166000, "total_assets": 674595000, "short_term_debt": 2447000, "accounts_payable": 12996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56894000, "long_term_debt": 11027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12952000, "total_liabilities": 69846000, "total_debt": 13474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443901000, "total_equity": 604749000, "shares_outstanding": 99596096, "operating_cash_flow": -13611000, "stock_based_compensation": 24612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 56643000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52368000, "free_cash_flow": 3238000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86746000", "ebitda": "-72166000", "netIncome": "-87219000", "grossProfit": "89475000", "depreciation": "None", "totalRevenue": "141538000", "costOfRevenue": "52063000", "interestIncome": "18836000", "incomeBeforeTax": "-86797000", "interestExpense": "20000", "operatingIncome": "-55396000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "18816000", "nonInterestIncome": "None", "operatingExpenses": "144871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14580000", "sellingGeneralAndAdministrative": "34976000", "netIncomeFromContinuingOperations": "-87219000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "674595000", "longTermDebt": "11027000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168520000", "reportedCurrency": "USD", "retainedEarnings": "-443901000", "totalLiabilities": "69846000", "otherCurrentAssets": "889000", "totalCurrentAssets": "261429000", "currentLongTermDebt": "None", "longTermInvestments": "207020000", "shortTermInvestments": "179760000", "currentNetReceivables": "40583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413166000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15200000", "totalShareholderEquity": "604749000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "32780000", "totalCurrentLiabilities": "56894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "36894000", "commonStockSharesOutstanding": "99596096", "intangibleAssetsExcludingGoodwill": "168520000", "cashAndCashEquivalentsAtCarryingValue": "36894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87219000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13611000", "capitalExpenditures": "16849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52368000", "cashflowFromInvestment": "56643000", "stockBasedCompensation": "24612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62911000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 160670000, "cost_of_revenue": 61247000, "gross_profit": 99423000, "ebit": -119961000, "ebitda": -104078000, "pretax_income": -119717000, "tax_provision": 663000, "net_income": -120624000, "net_income_to_common": -120624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45673000, "total_current_assets": 485479000, "total_assets": 800715000, "short_term_debt": 1932003, "long_term_debt": null, "total_debt": 1932003, "total_liabilities": 72452000, "total_equity": 728263000, "shares_outstanding": 111606728, "goodwill_and_intangibles": 34655000 }, "cash_flow": { "operating_cash_flow": -44380000, "capital_expenditure": 209874000, "free_cash_flow": 165494000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17329, "ticker_id": 4812, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119961000", "ebitda": "-104078000", "netIncome": "-120624000", "grossProfit": "99423000", "depreciation": "None", "totalRevenue": "160670000", "costOfRevenue": "61247000", "interestIncome": "9636000", "incomeBeforeTax": "-119717000", "interestExpense": "9636000", "operatingIncome": "-103822000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "9636000", "nonInterestIncome": "None", "operatingExpenses": "203245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15883000", "sellingGeneralAndAdministrative": "38671000", "netIncomeFromContinuingOperations": "-120380000" }, "balance": { "goodwill": "31928000", "inventory": "17004000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "800715000", "longTermDebt": "None", "shortTermDebt": "1932003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2727000", "reportedCurrency": "USD", "retainedEarnings": "-356679000", "totalLiabilities": "72452000", "otherCurrentAssets": "19087038", "totalCurrentAssets": "485479000", "currentLongTermDebt": "None", "longTermInvestments": "94159000", "shortTermInvestments": "382039000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315236000", "currentAccountsPayable": "10103020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2272000", "totalShareholderEquity": "728263000", "capitalLeaseObligations": "2272000", "otherCurrentLiabilities": "49714051", "totalCurrentLiabilities": "71653146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "45673000", "commonStockSharesOutstanding": "111606728", "intangibleAssetsExcludingGoodwill": "2727000", "cashAndCashEquivalentsAtCarryingValue": "45673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120380000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44380000", "capitalExpenditures": "209874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42150000", "cashflowFromInvestment": "-151062000", "stockBasedCompensation": "32363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160670000, "cost_of_revenue": 61247000, "gross_profit": 99423000, "research_and_development": 114502000, "selling_general_admin": 38671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119961000, "depreciation_amortisation": 15883000, "ebitda": -104078000, "interest_expense": 9636000, "interest_income": null, "other_non_operating": null, "pretax_income": -119717000, "tax_provision": 663000, "effective_tax_rate": null, "net_income": -120624000, "net_income_continuing_ops": -120380000, "net_income_to_common": -120624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45673000, "short_term_investments": 382039000, "net_receivables": 38550000, "inventory": 17004000, "other_current_assets": null, "total_current_assets": 485479000, "net_ppe": null, "goodwill": 31928000, "intangible_assets": 2727000, "goodwill_and_intangibles": 34655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 315236000, "total_assets": 800715000, "short_term_debt": 1932003, "accounts_payable": 10103020, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71653146, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 802000, "total_liabilities": 72452000, "total_debt": 1932003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356679000, "total_equity": 728263000, "shares_outstanding": 111606728, "operating_cash_flow": -44380000, "stock_based_compensation": 32363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151062000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42150000, "free_cash_flow": 165494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119961000", "ebitda": "-104078000", "netIncome": "-120624000", "grossProfit": "99423000", "depreciation": "None", "totalRevenue": "160670000", "costOfRevenue": "61247000", "interestIncome": "9636000", "incomeBeforeTax": "-119717000", "interestExpense": "9636000", "operatingIncome": "-103822000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "663000", "reportedCurrency": "USD", "netInterestIncome": "9636000", "nonInterestIncome": "None", "operatingExpenses": "203245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114502000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15883000", "sellingGeneralAndAdministrative": "38671000", "netIncomeFromContinuingOperations": "-120380000" }, "balance": { "goodwill": "31928000", "inventory": "17004000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "800715000", "longTermDebt": "None", "shortTermDebt": "1932003", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2727000", "reportedCurrency": "USD", "retainedEarnings": "-356679000", "totalLiabilities": "72452000", "otherCurrentAssets": "19087038", "totalCurrentAssets": "485479000", "currentLongTermDebt": "None", "longTermInvestments": "94159000", "shortTermInvestments": "382039000", "currentNetReceivables": "38550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "315236000", "currentAccountsPayable": "10103020", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2272000", "totalShareholderEquity": "728263000", "capitalLeaseObligations": "2272000", "otherCurrentLiabilities": "49714051", "totalCurrentLiabilities": "71653146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "802000", "cashAndShortTermInvestments": "45673000", "commonStockSharesOutstanding": "111606728", "intangibleAssetsExcludingGoodwill": "2727000", "cashAndCashEquivalentsAtCarryingValue": "45673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120380000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44380000", "capitalExpenditures": "209874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42150000", "cashflowFromInvestment": "-151062000", "stockBasedCompensation": "32363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 167982000, "cost_of_revenue": 63975000, "gross_profit": 104007000, "ebit": -71844000, "ebitda": -57906000, "pretax_income": -71515000, "tax_provision": 840000, "net_income": -72685000, "net_income_to_common": -72685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 285668000, "total_current_assets": 797686000, "total_assets": 944999000, "short_term_debt": 3956915, "long_term_debt": null, "total_debt": 3956915, "total_liabilities": 78738000, "total_equity": 866261000, "shares_outstanding": 110216047, "goodwill_and_intangibles": 62839000 }, "cash_flow": { "operating_cash_flow": -20000000, "capital_expenditure": 12474000, "free_cash_flow": -7526000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17334, "ticker_id": 4812, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71844000", "ebitda": "-57906000", "netIncome": "-72685000", "grossProfit": "104007000", "depreciation": "None", "totalRevenue": "167982000", "costOfRevenue": "63975000", "interestIncome": "8353000", "incomeBeforeTax": "-71515000", "interestExpense": "0", "operatingIncome": "-80693000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "8353000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13938000", "sellingGeneralAndAdministrative": "30326000", "netIncomeFromContinuingOperations": "-72355000" }, "balance": { "goodwill": "56142000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "944999000", "longTermDebt": "None", "shortTermDebt": "3956915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6697000", "reportedCurrency": "USD", "retainedEarnings": "-236302000", "totalLiabilities": "78738000", "otherCurrentAssets": "9763000", "totalCurrentAssets": "797686000", "currentLongTermDebt": "None", "longTermInvestments": "53925000", "shortTermInvestments": "469636000", "currentNetReceivables": "33581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147313000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7409000", "totalShareholderEquity": "866261000", "capitalLeaseObligations": "7409000", "otherCurrentLiabilities": "52668280", "totalCurrentLiabilities": "73803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4935000", "cashAndShortTermInvestments": "285668000", "commonStockSharesOutstanding": "110216047", "intangibleAssetsExcludingGoodwill": "6697000", "cashAndCashEquivalentsAtCarryingValue": "285668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72356000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8947000", "operatingCashflow": "-20000000", "capitalExpenditures": "12474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251937000", "cashflowFromInvestment": "-57690000", "stockBasedCompensation": "31481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167982000, "cost_of_revenue": 63975000, "gross_profit": 104007000, "research_and_development": 110666000, "selling_general_admin": 30326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71844000, "depreciation_amortisation": 13938000, "ebitda": -57906000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -71515000, "tax_provision": 840000, "effective_tax_rate": null, "net_income": -72685000, "net_income_continuing_ops": -72355000, "net_income_to_common": -72685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 285668000, "short_term_investments": 469636000, "net_receivables": 33581000, "inventory": null, "other_current_assets": null, "total_current_assets": 797686000, "net_ppe": null, "goodwill": 56142000, "intangible_assets": 6697000, "goodwill_and_intangibles": 62839000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147313000, "total_assets": 944999000, "short_term_debt": 3956915, "accounts_payable": 5309000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73803000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4935000, "total_liabilities": 78738000, "total_debt": 3956915, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236302000, "total_equity": 866261000, "shares_outstanding": 110216047, "operating_cash_flow": -20000000, "stock_based_compensation": 31481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 251937000, "free_cash_flow": -7526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71844000", "ebitda": "-57906000", "netIncome": "-72685000", "grossProfit": "104007000", "depreciation": "None", "totalRevenue": "167982000", "costOfRevenue": "63975000", "interestIncome": "8353000", "incomeBeforeTax": "-71515000", "interestExpense": "0", "operatingIncome": "-80693000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "840000", "reportedCurrency": "USD", "netInterestIncome": "8353000", "nonInterestIncome": "None", "operatingExpenses": "184700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110666000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13938000", "sellingGeneralAndAdministrative": "30326000", "netIncomeFromContinuingOperations": "-72355000" }, "balance": { "goodwill": "56142000", "inventory": "None", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "944999000", "longTermDebt": "None", "shortTermDebt": "3956915", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6697000", "reportedCurrency": "USD", "retainedEarnings": "-236302000", "totalLiabilities": "78738000", "otherCurrentAssets": "9763000", "totalCurrentAssets": "797686000", "currentLongTermDebt": "None", "longTermInvestments": "53925000", "shortTermInvestments": "469636000", "currentNetReceivables": "33581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147313000", "currentAccountsPayable": "5309000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7409000", "totalShareholderEquity": "866261000", "capitalLeaseObligations": "7409000", "otherCurrentLiabilities": "52668280", "totalCurrentLiabilities": "73803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4935000", "cashAndShortTermInvestments": "285668000", "commonStockSharesOutstanding": "110216047", "intangibleAssetsExcludingGoodwill": "6697000", "cashAndCashEquivalentsAtCarryingValue": "285668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72356000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "8947000", "operatingCashflow": "-20000000", "capitalExpenditures": "12474000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "251937000", "cashflowFromInvestment": "-57690000", "stockBasedCompensation": "31481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 133564000, "cost_of_revenue": 47199000, "gross_profit": 86365000, "ebit": -5191000, "ebitda": -731000, "pretax_income": -2552000, "tax_provision": 562000, "net_income": -3114000, "net_income_to_common": -3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111218000, "total_current_assets": 670737000, "total_assets": 692904000, "short_term_debt": 26306451, "long_term_debt": null, "total_debt": 26306451, "total_liabilities": 36441000, "total_equity": 656463000, "shares_outstanding": 103753748, "goodwill_and_intangibles": 3298000 }, "cash_flow": { "operating_cash_flow": 6564000, "capital_expenditure": 12878000, "free_cash_flow": 19442000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17339, "ticker_id": 4812, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5191000", "ebitda": "-731000", "netIncome": "-3114000", "grossProfit": "86365000", "depreciation": "None", "totalRevenue": "133564000", "costOfRevenue": "47199000", "interestIncome": "2704000", "incomeBeforeTax": "-2552000", "interestExpense": "None", "operatingIncome": "-5191000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "2704000", "nonInterestIncome": "None", "operatingExpenses": "91556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4460000", "sellingGeneralAndAdministrative": "18010000", "netIncomeFromContinuingOperations": "-3115000" }, "balance": { "goodwill": "3089000", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "692904000", "longTermDebt": "None", "shortTermDebt": "26306451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-163947000", "totalLiabilities": "36441000", "otherCurrentAssets": "7459000", "totalCurrentAssets": "670737000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "524220000", "currentNetReceivables": "27840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22167000", "currentAccountsPayable": "7721374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "656463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25074824", "totalCurrentLiabilities": "36306716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133888", "cashAndShortTermInvestments": "111218000", "commonStockSharesOutstanding": "103753748", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "111218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "565000", "operatingCashflow": "6564000", "capitalExpenditures": "12878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533638000", "cashflowFromInvestment": "-535052000", "stockBasedCompensation": "11974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133564000, "cost_of_revenue": 47199000, "gross_profit": 86365000, "research_and_development": 49494000, "selling_general_admin": 18010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5191000, "depreciation_amortisation": 4460000, "ebitda": -731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2552000, "tax_provision": 562000, "effective_tax_rate": null, "net_income": -3114000, "net_income_continuing_ops": -3115000, "net_income_to_common": -3114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111218000, "short_term_investments": 524220000, "net_receivables": 27840000, "inventory": 1, "other_current_assets": null, "total_current_assets": 670737000, "net_ppe": null, "goodwill": 3089000, "intangible_assets": 209000, "goodwill_and_intangibles": 3298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22167000, "total_assets": 692904000, "short_term_debt": 26306451, "accounts_payable": 7721374, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36306716, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133888, "total_liabilities": 36441000, "total_debt": 26306451, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163947000, "total_equity": 656463000, "shares_outstanding": 103753748, "operating_cash_flow": 6564000, "stock_based_compensation": 11974000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -535052000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533638000, "free_cash_flow": 19442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5191000", "ebitda": "-731000", "netIncome": "-3114000", "grossProfit": "86365000", "depreciation": "None", "totalRevenue": "133564000", "costOfRevenue": "47199000", "interestIncome": "2704000", "incomeBeforeTax": "-2552000", "interestExpense": "None", "operatingIncome": "-5191000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "562000", "reportedCurrency": "USD", "netInterestIncome": "2704000", "nonInterestIncome": "None", "operatingExpenses": "91556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4460000", "sellingGeneralAndAdministrative": "18010000", "netIncomeFromContinuingOperations": "-3115000" }, "balance": { "goodwill": "3089000", "inventory": "1", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "692904000", "longTermDebt": "None", "shortTermDebt": "26306451", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "209000", "reportedCurrency": "USD", "retainedEarnings": "-163947000", "totalLiabilities": "36441000", "otherCurrentAssets": "7459000", "totalCurrentAssets": "670737000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "524220000", "currentNetReceivables": "27840000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22167000", "currentAccountsPayable": "7721374", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "656463000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25074824", "totalCurrentLiabilities": "36306716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133888", "cashAndShortTermInvestments": "111218000", "commonStockSharesOutstanding": "103753748", "intangibleAssetsExcludingGoodwill": "209000", "cashAndCashEquivalentsAtCarryingValue": "111218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3114000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "565000", "operatingCashflow": "6564000", "capitalExpenditures": "12878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "533638000", "cashflowFromInvestment": "-535052000", "stockBasedCompensation": "11974000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 64428690, "cost_of_revenue": 20417464, "gross_profit": 44011226, "ebit": -6088734, "ebitda": -4221000, "pretax_income": -5376101, "tax_provision": 801337, "net_income": -6177438, "net_income_to_common": -6177438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105603153, "total_current_assets": 123231755, "total_assets": 131159121, "short_term_debt": 12207516, "long_term_debt": null, "total_debt": 12207516, "total_liabilities": 18481277, "total_equity": 112677844, "shares_outstanding": 101849482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 706423, "capital_expenditure": 4802253, "free_cash_flow": 5508676, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17344, "ticker_id": 4812, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6088734", "ebitda": "-4221000", "netIncome": "-6177438", "grossProfit": "44011226", "depreciation": "None", "totalRevenue": "64428690", "costOfRevenue": "20417464", "interestIncome": "None", "incomeBeforeTax": "-5376101", "interestExpense": "None", "operatingIncome": "-6088945", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "801337", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50100171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23622830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20417464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867734", "sellingGeneralAndAdministrative": "7176816", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "499376", "commonStock": "11907", "currentDebt": "None", "investments": "None", "totalAssets": "131159121", "longTermDebt": "None", "shortTermDebt": "12207516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126316043", "totalLiabilities": "18481277", "otherCurrentAssets": "105520", "totalCurrentAssets": "123231755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17023706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7927366", "currentAccountsPayable": "4088283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112677844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10978932", "totalCurrentLiabilities": "18481277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "105603153", "commonStockSharesOutstanding": "101849482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105603153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6177438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5330495", "operatingCashflow": "706423", "capitalExpenditures": "4802253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3352663", "stockBasedCompensation": "3405084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64428690, "cost_of_revenue": 20417464, "gross_profit": 44011226, "research_and_development": 23622830, "selling_general_admin": 7176816, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6088734, "depreciation_amortisation": 1867734, "ebitda": -4221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5376101, "tax_provision": 801337, "effective_tax_rate": null, "net_income": -6177438, "net_income_continuing_ops": null, "net_income_to_common": -6177438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105603153, "short_term_investments": null, "net_receivables": 17023706, "inventory": 499376, "other_current_assets": null, "total_current_assets": 123231755, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7927366, "total_assets": 131159121, "short_term_debt": 12207516, "accounts_payable": 4088283, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18481277, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 18481277, "total_debt": 12207516, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126316043, "total_equity": 112677844, "shares_outstanding": 101849482, "operating_cash_flow": 706423, "stock_based_compensation": 3405084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4802253, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352663, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5508676, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6088734", "ebitda": "-4221000", "netIncome": "-6177438", "grossProfit": "44011226", "depreciation": "None", "totalRevenue": "64428690", "costOfRevenue": "20417464", "interestIncome": "None", "incomeBeforeTax": "-5376101", "interestExpense": "None", "operatingIncome": "-6088945", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "801337", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50100171", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23622830", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20417464", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867734", "sellingGeneralAndAdministrative": "7176816", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "499376", "commonStock": "11907", "currentDebt": "None", "investments": "None", "totalAssets": "131159121", "longTermDebt": "None", "shortTermDebt": "12207516", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126316043", "totalLiabilities": "18481277", "otherCurrentAssets": "105520", "totalCurrentAssets": "123231755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17023706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7927366", "currentAccountsPayable": "4088283", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "112677844", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10978932", "totalCurrentLiabilities": "18481277", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "105603153", "commonStockSharesOutstanding": "101849482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105603153", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6177438", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "5330495", "operatingCashflow": "706423", "capitalExpenditures": "4802253", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-3352663", "stockBasedCompensation": "3405084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 43656954, "cost_of_revenue": 12634565, "gross_profit": 31022389, "ebit": 262567, "ebitda": 1184918, "pretax_income": 481194, "tax_provision": 105078, "net_income": 376116, "net_income_to_common": 376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108518039, "total_current_assets": 123242378, "total_assets": 127308131, "short_term_debt": 1313002, "long_term_debt": null, "total_debt": 1313002, "total_liabilities": 11294665, "total_equity": 116013466, "shares_outstanding": 101849482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 536101, "capital_expenditure": 2260791, "free_cash_flow": 2796892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17348, "ticker_id": 4812, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262567", "ebitda": "1184918", "netIncome": "376116", "grossProfit": "31022389", "depreciation": "None", "totalRevenue": "43656954", "costOfRevenue": "12634565", "interestIncome": "None", "incomeBeforeTax": "481194", "interestExpense": "239176", "operatingIncome": "262567", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "105078", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30759822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14425536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12634565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922351", "sellingGeneralAndAdministrative": "5372990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "347715", "commonStock": "11244", "currentDebt": "None", "investments": "None", "totalAssets": "127308131", "longTermDebt": "None", "shortTermDebt": "1313002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72622888", "totalLiabilities": "11294665", "otherCurrentAssets": "151255", "totalCurrentAssets": "123242378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1457046", "currentNetReceivables": "12768323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065753", "currentAccountsPayable": "2765825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116013466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6586884", "totalCurrentLiabilities": "11294665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "108518039", "commonStockSharesOutstanding": "101849482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108518039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1260218", "operatingCashflow": "536101", "capitalExpenditures": "2260791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65771809", "cashflowFromInvestment": "-3772591", "stockBasedCompensation": "2850352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43656954, "cost_of_revenue": 12634565, "gross_profit": 31022389, "research_and_development": 14425536, "selling_general_admin": 5372990, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262567, "depreciation_amortisation": 922351, "ebitda": 1184918, "interest_expense": 239176, "interest_income": null, "other_non_operating": null, "pretax_income": 481194, "tax_provision": 105078, "effective_tax_rate": null, "net_income": 376116, "net_income_continuing_ops": null, "net_income_to_common": 376116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108518039, "short_term_investments": 1457046, "net_receivables": 12768323, "inventory": 347715, "other_current_assets": null, "total_current_assets": 123242378, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4065753, "total_assets": 127308131, "short_term_debt": 1313002, "accounts_payable": 2765825, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11294665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 11294665, "total_debt": 1313002, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72622888, "total_equity": 116013466, "shares_outstanding": 101849482, "operating_cash_flow": 536101, "stock_based_compensation": 2850352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2260791, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3772591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65771809, "free_cash_flow": 2796892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262567", "ebitda": "1184918", "netIncome": "376116", "grossProfit": "31022389", "depreciation": "None", "totalRevenue": "43656954", "costOfRevenue": "12634565", "interestIncome": "None", "incomeBeforeTax": "481194", "interestExpense": "239176", "operatingIncome": "262567", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "105078", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30759822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14425536", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12634565", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922351", "sellingGeneralAndAdministrative": "5372990", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "347715", "commonStock": "11244", "currentDebt": "None", "investments": "None", "totalAssets": "127308131", "longTermDebt": "None", "shortTermDebt": "1313002", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72622888", "totalLiabilities": "11294665", "otherCurrentAssets": "151255", "totalCurrentAssets": "123242378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1457046", "currentNetReceivables": "12768323", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4065753", "currentAccountsPayable": "2765825", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "116013466", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6586884", "totalCurrentLiabilities": "11294665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "108518039", "commonStockSharesOutstanding": "101849482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "108518039", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1260218", "operatingCashflow": "536101", "capitalExpenditures": "2260791", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65771809", "cashflowFromInvestment": "-3772591", "stockBasedCompensation": "2850352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-784799", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922351", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 37857546, "cost_of_revenue": 13857195, "gross_profit": 24000350, "ebit": -2459311, "ebitda": -1128355, "pretax_income": 1241690, "tax_provision": 129384, "net_income": 1112306, "net_income_to_common": 1112306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105271266, "total_current_assets": 384041917, "total_assets": 724204472, "short_term_debt": 1355042, "long_term_debt": 91125000, "total_debt": 92480042, "total_liabilities": 169615263, "total_equity": 554589209, "shares_outstanding": 94593788, "goodwill_and_intangibles": 113000 }, "cash_flow": { "operating_cash_flow": 5708972, "capital_expenditure": 9441072, "free_cash_flow": 15150044, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17312, "ticker_id": 4812, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2459311", "ebitda": "-1128355", "netIncome": "1112306", "grossProfit": "24000350", "depreciation": "None", "totalRevenue": "37857546", "costOfRevenue": "13857195", "interestIncome": "3440000", "incomeBeforeTax": "1241690", "interestExpense": "15044", "operatingIncome": "-2459311", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129384", "reportedCurrency": "USD", "netInterestIncome": "3425000", "nonInterestIncome": "None", "operatingExpenses": "26459661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13707561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13857195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330956", "sellingGeneralAndAdministrative": "6023000", "netIncomeFromContinuingOperations": "1109000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "724204472", "longTermDebt": "91125000", "shortTermDebt": "1355042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-476005770", "totalLiabilities": "169615263", "otherCurrentAssets": "19121594", "totalCurrentAssets": "384041917", "currentLongTermDebt": "None", "longTermInvestments": "59239000", "shortTermInvestments": "234628280", "currentNetReceivables": "25020776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340162555", "currentAccountsPayable": "10824335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92673000", "totalShareholderEquity": "554589209", "capitalLeaseObligations": "1548000", "otherCurrentLiabilities": "36730402", "totalCurrentLiabilities": "57331779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112283484", "cashAndShortTermInvestments": "105271266", "commonStockSharesOutstanding": "94593788", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "105271266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708972", "capitalExpenditures": "9441072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5453211", "cashflowFromInvestment": "29249956", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13343669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37857546, "cost_of_revenue": 13857195, "gross_profit": 24000350, "research_and_development": 13707561, "selling_general_admin": 6023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2459311, "depreciation_amortisation": 1330956, "ebitda": -1128355, "interest_expense": 15044, "interest_income": null, "other_non_operating": null, "pretax_income": 1241690, "tax_provision": 129384, "effective_tax_rate": null, "net_income": 1112306, "net_income_continuing_ops": 1109000, "net_income_to_common": 1112306, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105271266, "short_term_investments": 234628280, "net_receivables": 25020776, "inventory": null, "other_current_assets": null, "total_current_assets": 384041917, "net_ppe": null, "goodwill": 96000, "intangible_assets": 17000, "goodwill_and_intangibles": 113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340162555, "total_assets": 724204472, "short_term_debt": 1355042, "accounts_payable": 10824335, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57331779, "long_term_debt": 91125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112283484, "total_liabilities": 169615263, "total_debt": 92480042, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476005770, "total_equity": 554589209, "shares_outstanding": 94593788, "operating_cash_flow": 5708972, "stock_based_compensation": 1304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9441072, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29249956, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5453211, "free_cash_flow": 15150044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2459311", "ebitda": "-1128355", "netIncome": "1112306", "grossProfit": "24000350", "depreciation": "None", "totalRevenue": "37857546", "costOfRevenue": "13857195", "interestIncome": "3440000", "incomeBeforeTax": "1241690", "interestExpense": "15044", "operatingIncome": "-2459311", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "129384", "reportedCurrency": "USD", "netInterestIncome": "3425000", "nonInterestIncome": "None", "operatingExpenses": "26459661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13707561", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13857195", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330956", "sellingGeneralAndAdministrative": "6023000", "netIncomeFromContinuingOperations": "1109000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "724204472", "longTermDebt": "91125000", "shortTermDebt": "1355042", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17000", "reportedCurrency": "USD", "retainedEarnings": "-476005770", "totalLiabilities": "169615263", "otherCurrentAssets": "19121594", "totalCurrentAssets": "384041917", "currentLongTermDebt": "None", "longTermInvestments": "59239000", "shortTermInvestments": "234628280", "currentNetReceivables": "25020776", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340162555", "currentAccountsPayable": "10824335", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92673000", "totalShareholderEquity": "554589209", "capitalLeaseObligations": "1548000", "otherCurrentLiabilities": "36730402", "totalCurrentLiabilities": "57331779", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112283484", "cashAndShortTermInvestments": "105271266", "commonStockSharesOutstanding": "94593788", "intangibleAssetsExcludingGoodwill": "17000", "cashAndCashEquivalentsAtCarryingValue": "105271266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1112306", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5708972", "capitalExpenditures": "9441072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5453211", "cashflowFromInvestment": "29249956", "stockBasedCompensation": "1304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13343669", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 38155000, "cost_of_revenue": 13327000, "gross_profit": 24828000, "ebit": 5288000, "ebitda": 7145000, "pretax_income": 5050000, "tax_provision": 132000, "net_income": 4939462, "net_income_to_common": 4939462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75646322, "total_current_assets": 260101109, "total_assets": 721102075, "short_term_debt": 1521006, "long_term_debt": 80420000, "total_debt": 81941006, "total_liabilities": 158251674, "total_equity": 562850400, "shares_outstanding": 96972624, "goodwill_and_intangibles": 161783000 }, "cash_flow": { "operating_cash_flow": 9424837, "capital_expenditure": 6316897, "free_cash_flow": 15741734, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17313, "ticker_id": 4812, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5288000", "ebitda": "7145000", "netIncome": "4939462", "grossProfit": "24828000", "depreciation": "None", "totalRevenue": "38155000", "costOfRevenue": "13327000", "interestIncome": "3858000", "incomeBeforeTax": "5050000", "interestExpense": "14000", "operatingIncome": "-979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "3844000", "nonInterestIncome": "None", "operatingExpenses": "25807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1857000", "sellingGeneralAndAdministrative": "5364000", "netIncomeFromContinuingOperations": "4918000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "721102075", "longTermDebt": "80420000", "shortTermDebt": "1521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161687000", "reportedCurrency": "USD", "retainedEarnings": "-477102034", "totalLiabilities": "158251674", "otherCurrentAssets": "15421067", "totalCurrentAssets": "260101109", "currentLongTermDebt": "None", "longTermInvestments": "189183000", "shortTermInvestments": "144043614", "currentNetReceivables": "24990106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000966", "currentAccountsPayable": "9638041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82340350", "totalShareholderEquity": "562850400", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "37720162", "totalCurrentLiabilities": "56785242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101466432", "cashAndShortTermInvestments": "75646322", "commonStockSharesOutstanding": "96972624", "intangibleAssetsExcludingGoodwill": "161687000", "cashAndCashEquivalentsAtCarryingValue": "75646322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4939462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9424837", "capitalExpenditures": "6316897", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5202928", "cashflowFromInvestment": "-8038037", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10909014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38155000, "cost_of_revenue": 13327000, "gross_profit": 24828000, "research_and_development": 13648000, "selling_general_admin": 5364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5288000, "depreciation_amortisation": 1857000, "ebitda": 7145000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": 5050000, "tax_provision": 132000, "effective_tax_rate": null, "net_income": 4939462, "net_income_continuing_ops": 4918000, "net_income_to_common": 4939462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75646322, "short_term_investments": 144043614, "net_receivables": 24990106, "inventory": null, "other_current_assets": null, "total_current_assets": 260101109, "net_ppe": null, "goodwill": 96000, "intangible_assets": 161687000, "goodwill_and_intangibles": 161783000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461000966, "total_assets": 721102075, "short_term_debt": 1521006, "accounts_payable": 9638041, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56785242, "long_term_debt": 80420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101466432, "total_liabilities": 158251674, "total_debt": 81941006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477102034, "total_equity": 562850400, "shares_outstanding": 96972624, "operating_cash_flow": 9424837, "stock_based_compensation": 812000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6316897, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8038037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5202928, "free_cash_flow": 15741734, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5288000", "ebitda": "7145000", "netIncome": "4939462", "grossProfit": "24828000", "depreciation": "None", "totalRevenue": "38155000", "costOfRevenue": "13327000", "interestIncome": "3858000", "incomeBeforeTax": "5050000", "interestExpense": "14000", "operatingIncome": "-979000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "132000", "reportedCurrency": "USD", "netInterestIncome": "3844000", "nonInterestIncome": "None", "operatingExpenses": "25807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1857000", "sellingGeneralAndAdministrative": "5364000", "netIncomeFromContinuingOperations": "4918000" }, "balance": { "goodwill": "96000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "721102075", "longTermDebt": "80420000", "shortTermDebt": "1521006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "161687000", "reportedCurrency": "USD", "retainedEarnings": "-477102034", "totalLiabilities": "158251674", "otherCurrentAssets": "15421067", "totalCurrentAssets": "260101109", "currentLongTermDebt": "None", "longTermInvestments": "189183000", "shortTermInvestments": "144043614", "currentNetReceivables": "24990106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461000966", "currentAccountsPayable": "9638041", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82340350", "totalShareholderEquity": "562850400", "capitalLeaseObligations": "1920000", "otherCurrentLiabilities": "37720162", "totalCurrentLiabilities": "56785242", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101466432", "cashAndShortTermInvestments": "75646322", "commonStockSharesOutstanding": "96972624", "intangibleAssetsExcludingGoodwill": "161687000", "cashAndCashEquivalentsAtCarryingValue": "75646322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4939462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9424837", "capitalExpenditures": "6316897", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5202928", "cashflowFromInvestment": "-8038037", "stockBasedCompensation": "812000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10909014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1408118", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 35374000, "cost_of_revenue": 12042000, "gross_profit": 23332000, "ebit": 2470000, "ebitda": 4459000, "pretax_income": 2848000, "tax_provision": 107000, "net_income": 2744623, "net_income_to_common": 2744623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79980988, "total_current_assets": 210725969, "total_assets": 710103897, "short_term_debt": 1835999, "long_term_debt": 73703000, "total_debt": 75538999, "total_liabilities": 143455979, "total_equity": 566647918, "shares_outstanding": 98832207, "goodwill_and_intangibles": 221999 }, "cash_flow": { "operating_cash_flow": 724138, "capital_expenditure": 12726058, "free_cash_flow": 13450196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17315, "ticker_id": 4812, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2470000", "ebitda": "4459000", "netIncome": "2744623", "grossProfit": "23332000", "depreciation": "None", "totalRevenue": "35374000", "costOfRevenue": "12042000", "interestIncome": "3852000", "incomeBeforeTax": "2848000", "interestExpense": "16000", "operatingIncome": "-1610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "3836000", "nonInterestIncome": "None", "operatingExpenses": "24942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989000", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "2741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46999", "currentDebt": "None", "investments": "None", "totalAssets": "710103897", "longTermDebt": "73703000", "shortTermDebt": "1835999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "221999", "reportedCurrency": "USD", "retainedEarnings": "-482017930", "totalLiabilities": "143455979", "otherCurrentAssets": "15633998", "totalCurrentAssets": "210725969", "currentLongTermDebt": "None", "longTermInvestments": "238406000", "shortTermInvestments": "90131987", "currentNetReceivables": "24978996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499377928", "currentAccountsPayable": "10610998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76261989", "totalShareholderEquity": "566647918", "capitalLeaseObligations": "2559000", "otherCurrentLiabilities": "28442998", "totalCurrentLiabilities": "48584993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94870986", "cashAndShortTermInvestments": "79980988", "commonStockSharesOutstanding": "98832207", "intangibleAssetsExcludingGoodwill": "221999", "cashAndCashEquivalentsAtCarryingValue": "79980988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2744623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724138", "capitalExpenditures": "12726058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7693965", "cashflowFromInvestment": "30494561", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35374000, "cost_of_revenue": 12042000, "gross_profit": 23332000, "research_and_development": 13817000, "selling_general_admin": 5029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2470000, "depreciation_amortisation": 1989000, "ebitda": 4459000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": 2848000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": 2744623, "net_income_continuing_ops": 2741000, "net_income_to_common": 2744623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79980988, "short_term_investments": 90131987, "net_receivables": 24978996, "inventory": null, "other_current_assets": null, "total_current_assets": 210725969, "net_ppe": null, "goodwill": null, "intangible_assets": 221999, "goodwill_and_intangibles": 221999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 499377928, "total_assets": 710103897, "short_term_debt": 1835999, "accounts_payable": 10610998, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48584993, "long_term_debt": 73703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94870986, "total_liabilities": 143455979, "total_debt": 75538999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482017930, "total_equity": 566647918, "shares_outstanding": 98832207, "operating_cash_flow": 724138, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12726058, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30494561, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7693965, "free_cash_flow": 13450196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2470000", "ebitda": "4459000", "netIncome": "2744623", "grossProfit": "23332000", "depreciation": "None", "totalRevenue": "35374000", "costOfRevenue": "12042000", "interestIncome": "3852000", "incomeBeforeTax": "2848000", "interestExpense": "16000", "operatingIncome": "-1610000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "3836000", "nonInterestIncome": "None", "operatingExpenses": "24942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1989000", "sellingGeneralAndAdministrative": "5029000", "netIncomeFromContinuingOperations": "2741000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46999", "currentDebt": "None", "investments": "None", "totalAssets": "710103897", "longTermDebt": "73703000", "shortTermDebt": "1835999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "221999", "reportedCurrency": "USD", "retainedEarnings": "-482017930", "totalLiabilities": "143455979", "otherCurrentAssets": "15633998", "totalCurrentAssets": "210725969", "currentLongTermDebt": "None", "longTermInvestments": "238406000", "shortTermInvestments": "90131987", "currentNetReceivables": "24978996", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "499377928", "currentAccountsPayable": "10610998", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76261989", "totalShareholderEquity": "566647918", "capitalLeaseObligations": "2559000", "otherCurrentLiabilities": "28442998", "totalCurrentLiabilities": "48584993", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "94870986", "cashAndShortTermInvestments": "79980988", "commonStockSharesOutstanding": "98832207", "intangibleAssetsExcludingGoodwill": "221999", "cashAndCashEquivalentsAtCarryingValue": "79980988", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2744623", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "724138", "capitalExpenditures": "12726058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7693965", "cashflowFromInvestment": "30494561", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4750543", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1463932", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 34259000, "cost_of_revenue": 11389000, "gross_profit": 22870000, "ebit": 1470000, "ebitda": 3513000, "pretax_income": 1505000, "tax_provision": 43000, "net_income": 1462000, "net_income_to_common": 1462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40327000, "total_current_assets": 177370000, "total_assets": 697613000, "short_term_debt": 1669028, "long_term_debt": 60838000, "total_debt": 62507028, "total_liabilities": 132236000, "total_equity": 565377000, "shares_outstanding": 98150728, "goodwill_and_intangibles": 160716000 }, "cash_flow": { "operating_cash_flow": -352000, "capital_expenditure": 3789000, "free_cash_flow": 3437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17316, "ticker_id": 4812, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1470000", "ebitda": "3513000", "netIncome": "1462000", "grossProfit": "22870000", "depreciation": "None", "totalRevenue": "34259000", "costOfRevenue": "11389000", "interestIncome": "3706000", "incomeBeforeTax": "1505000", "interestExpense": "1000", "operatingIncome": "-3118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "3705000", "nonInterestIncome": "None", "operatingExpenses": "25988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000", "sellingGeneralAndAdministrative": "6039000", "netIncomeFromContinuingOperations": "1462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "697613000", "longTermDebt": "60838000", "shortTermDebt": "1669028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "160716000", "reportedCurrency": "USD", "retainedEarnings": "-484759000", "totalLiabilities": "132236000", "otherCurrentAssets": "10930000", "totalCurrentAssets": "177370000", "currentLongTermDebt": "None", "longTermInvestments": "272043000", "shortTermInvestments": "99504000", "currentNetReceivables": "26609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520243000", "currentAccountsPayable": "11988205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63562000", "totalShareholderEquity": "565377000", "capitalLeaseObligations": "2724000", "otherCurrentLiabilities": "27032485", "totalCurrentLiabilities": "50030859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82206000", "cashAndShortTermInvestments": "40327000", "commonStockSharesOutstanding": "98150728", "intangibleAssetsExcludingGoodwill": "160716000", "cashAndCashEquivalentsAtCarryingValue": "40327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352000", "capitalExpenditures": "3789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7174000", "cashflowFromInvestment": "5222000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34259000, "cost_of_revenue": 11389000, "gross_profit": 22870000, "research_and_development": 13976000, "selling_general_admin": 6039000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000, "depreciation_amortisation": 2043000, "ebitda": 3513000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 1505000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": 1462000, "net_income_continuing_ops": 1462000, "net_income_to_common": 1462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40327000, "short_term_investments": 99504000, "net_receivables": 26609000, "inventory": null, "other_current_assets": null, "total_current_assets": 177370000, "net_ppe": null, "goodwill": null, "intangible_assets": 160716000, "goodwill_and_intangibles": 160716000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 520243000, "total_assets": 697613000, "short_term_debt": 1669028, "accounts_payable": 11988205, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50030859, "long_term_debt": 60838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82206000, "total_liabilities": 132236000, "total_debt": 62507028, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484759000, "total_equity": 565377000, "shares_outstanding": 98150728, "operating_cash_flow": -352000, "stock_based_compensation": 1531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7174000, "free_cash_flow": 3437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1470000", "ebitda": "3513000", "netIncome": "1462000", "grossProfit": "22870000", "depreciation": "None", "totalRevenue": "34259000", "costOfRevenue": "11389000", "interestIncome": "3706000", "incomeBeforeTax": "1505000", "interestExpense": "1000", "operatingIncome": "-3118000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "3705000", "nonInterestIncome": "None", "operatingExpenses": "25988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13976000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000", "sellingGeneralAndAdministrative": "6039000", "netIncomeFromContinuingOperations": "1462000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "697613000", "longTermDebt": "60838000", "shortTermDebt": "1669028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "160716000", "reportedCurrency": "USD", "retainedEarnings": "-484759000", "totalLiabilities": "132236000", "otherCurrentAssets": "10930000", "totalCurrentAssets": "177370000", "currentLongTermDebt": "None", "longTermInvestments": "272043000", "shortTermInvestments": "99504000", "currentNetReceivables": "26609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "520243000", "currentAccountsPayable": "11988205", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63562000", "totalShareholderEquity": "565377000", "capitalLeaseObligations": "2724000", "otherCurrentLiabilities": "27032485", "totalCurrentLiabilities": "50030859", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82206000", "cashAndShortTermInvestments": "40327000", "commonStockSharesOutstanding": "98150728", "intangibleAssetsExcludingGoodwill": "160716000", "cashAndCashEquivalentsAtCarryingValue": "40327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352000", "capitalExpenditures": "3789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7174000", "cashflowFromInvestment": "5222000", "stockBasedCompensation": "1531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 33269000, "cost_of_revenue": 10635000, "gross_profit": 22634000, "ebit": 692000, "ebitda": 2801000, "pretax_income": 449000, "tax_provision": 42000, "net_income": 407000, "net_income_to_common": 407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42611000, "total_current_assets": 181901000, "total_assets": 703759000, "short_term_debt": 1711000, "long_term_debt": 57158000, "total_debt": 58869000, "total_liabilities": 130731000, "total_equity": 573028000, "shares_outstanding": 101521811, "goodwill_and_intangibles": 161256000 }, "cash_flow": { "operating_cash_flow": 17577000, "capital_expenditure": 10836000, "free_cash_flow": 28413000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17317, "ticker_id": 4812, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "692000", "ebitda": "2801000", "netIncome": "407000", "grossProfit": "22634000", "depreciation": "None", "totalRevenue": "33269000", "costOfRevenue": "10635000", "interestIncome": "3635000", "incomeBeforeTax": "449000", "interestExpense": "5000", "operatingIncome": "-3703000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "3630000", "nonInterestIncome": "None", "operatingExpenses": "26337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "703759000", "longTermDebt": "57158000", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161256000", "reportedCurrency": "USD", "retainedEarnings": "-486221000", "totalLiabilities": "130731000", "otherCurrentAssets": "7776000", "totalCurrentAssets": "181901000", "currentLongTermDebt": "None", "longTermInvestments": "285384000", "shortTermInvestments": "103281000", "currentNetReceivables": "28233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521858000", "currentAccountsPayable": "11095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "573028000", "capitalLeaseObligations": "3192000", "otherCurrentLiabilities": "28753000", "totalCurrentLiabilities": "51815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78916000", "cashAndShortTermInvestments": "42611000", "commonStockSharesOutstanding": "101521811", "intangibleAssetsExcludingGoodwill": "161256000", "cashAndCashEquivalentsAtCarryingValue": "42611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17577000", "capitalExpenditures": "10836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9682000", "cashflowFromInvestment": "-14417000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33269000, "cost_of_revenue": 10635000, "gross_profit": 22634000, "research_and_development": 14018000, "selling_general_admin": 6238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 692000, "depreciation_amortisation": 2109000, "ebitda": 2801000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 449000, "tax_provision": 42000, "effective_tax_rate": null, "net_income": 407000, "net_income_continuing_ops": 407000, "net_income_to_common": 407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42611000, "short_term_investments": 103281000, "net_receivables": 28233000, "inventory": null, "other_current_assets": null, "total_current_assets": 181901000, "net_ppe": null, "goodwill": null, "intangible_assets": 161256000, "goodwill_and_intangibles": 161256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 521858000, "total_assets": 703759000, "short_term_debt": 1711000, "accounts_payable": 11095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51815000, "long_term_debt": 57158000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78916000, "total_liabilities": 130731000, "total_debt": 58869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486221000, "total_equity": 573028000, "shares_outstanding": 101521811, "operating_cash_flow": 17577000, "stock_based_compensation": 1948000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14417000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9682000, "free_cash_flow": 28413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "692000", "ebitda": "2801000", "netIncome": "407000", "grossProfit": "22634000", "depreciation": "None", "totalRevenue": "33269000", "costOfRevenue": "10635000", "interestIncome": "3635000", "incomeBeforeTax": "449000", "interestExpense": "5000", "operatingIncome": "-3703000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000", "reportedCurrency": "USD", "netInterestIncome": "3630000", "nonInterestIncome": "None", "operatingExpenses": "26337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2109000", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "703759000", "longTermDebt": "57158000", "shortTermDebt": "1711000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "161256000", "reportedCurrency": "USD", "retainedEarnings": "-486221000", "totalLiabilities": "130731000", "otherCurrentAssets": "7776000", "totalCurrentAssets": "181901000", "currentLongTermDebt": "None", "longTermInvestments": "285384000", "shortTermInvestments": "103281000", "currentNetReceivables": "28233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "521858000", "currentAccountsPayable": "11095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60350000", "totalShareholderEquity": "573028000", "capitalLeaseObligations": "3192000", "otherCurrentLiabilities": "28753000", "totalCurrentLiabilities": "51815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78916000", "cashAndShortTermInvestments": "42611000", "commonStockSharesOutstanding": "101521811", "intangibleAssetsExcludingGoodwill": "161256000", "cashAndCashEquivalentsAtCarryingValue": "42611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17577000", "capitalExpenditures": "10836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9682000", "cashflowFromInvestment": "-14417000", "stockBasedCompensation": "1948000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 34453000, "cost_of_revenue": 11505000, "gross_profit": 22948000, "ebit": -4880000, "ebitda": -3166000, "pretax_income": 267000, "tax_provision": 109000, "net_income": 158000, "net_income_to_common": 158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27083000, "total_current_assets": 328050000, "total_assets": 699654000, "short_term_debt": 1749000, "long_term_debt": 46469000, "total_debt": 48218000, "total_liabilities": 126993000, "total_equity": 572661000, "shares_outstanding": 100501205, "goodwill_and_intangibles": 162006000 }, "cash_flow": { "operating_cash_flow": 4535000, "capital_expenditure": 13602000, "free_cash_flow": 18137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17318, "ticker_id": 4812, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4880000", "ebitda": "-3166000", "netIncome": "158000", "grossProfit": "22948000", "depreciation": "None", "totalRevenue": "34453000", "costOfRevenue": "11505000", "interestIncome": "3697000", "incomeBeforeTax": "267000", "interestExpense": "2000", "operatingIncome": "-4880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "27828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714000", "sellingGeneralAndAdministrative": "6423000", "netIncomeFromContinuingOperations": "158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "699654000", "longTermDebt": "46469000", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162006000", "reportedCurrency": "USD", "retainedEarnings": "-486628000", "totalLiabilities": "126993000", "otherCurrentAssets": "26338000", "totalCurrentAssets": "328050000", "currentLongTermDebt": "None", "longTermInvestments": "137610000", "shortTermInvestments": "242578000", "currentNetReceivables": "32051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371604000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50140000", "totalShareholderEquity": "572661000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "43621000", "totalCurrentLiabilities": "58335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68658000", "cashAndShortTermInvestments": "27083000", "commonStockSharesOutstanding": "100501205", "intangibleAssetsExcludingGoodwill": "162006000", "cashAndCashEquivalentsAtCarryingValue": "27083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4535000", "capitalExpenditures": "13602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34453000, "cost_of_revenue": 11505000, "gross_profit": 22948000, "research_and_development": 14793000, "selling_general_admin": 6423000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4880000, "depreciation_amortisation": 1714000, "ebitda": -3166000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000, "tax_provision": 109000, "effective_tax_rate": null, "net_income": 158000, "net_income_continuing_ops": 158000, "net_income_to_common": 158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27083000, "short_term_investments": 242578000, "net_receivables": 32051000, "inventory": null, "other_current_assets": null, "total_current_assets": 328050000, "net_ppe": null, "goodwill": null, "intangible_assets": 162006000, "goodwill_and_intangibles": 162006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371604000, "total_assets": 699654000, "short_term_debt": 1749000, "accounts_payable": 12965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58335000, "long_term_debt": 46469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68658000, "total_liabilities": 126993000, "total_debt": 48218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486628000, "total_equity": 572661000, "shares_outstanding": 100501205, "operating_cash_flow": 4535000, "stock_based_compensation": 1497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13654000, "free_cash_flow": 18137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4880000", "ebitda": "-3166000", "netIncome": "158000", "grossProfit": "22948000", "depreciation": "None", "totalRevenue": "34453000", "costOfRevenue": "11505000", "interestIncome": "3697000", "incomeBeforeTax": "267000", "interestExpense": "2000", "operatingIncome": "-4880000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "109000", "reportedCurrency": "USD", "netInterestIncome": "3695000", "nonInterestIncome": "None", "operatingExpenses": "27828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11505000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714000", "sellingGeneralAndAdministrative": "6423000", "netIncomeFromContinuingOperations": "158000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "699654000", "longTermDebt": "46469000", "shortTermDebt": "1749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "162006000", "reportedCurrency": "USD", "retainedEarnings": "-486628000", "totalLiabilities": "126993000", "otherCurrentAssets": "26338000", "totalCurrentAssets": "328050000", "currentLongTermDebt": "None", "longTermInvestments": "137610000", "shortTermInvestments": "242578000", "currentNetReceivables": "32051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371604000", "currentAccountsPayable": "12965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50140000", "totalShareholderEquity": "572661000", "capitalLeaseObligations": "3671000", "otherCurrentLiabilities": "43621000", "totalCurrentLiabilities": "58335000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68658000", "cashAndShortTermInvestments": "27083000", "commonStockSharesOutstanding": "100501205", "intangibleAssetsExcludingGoodwill": "162006000", "cashAndCashEquivalentsAtCarryingValue": "27083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4535000", "capitalExpenditures": "13602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13654000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 31573000, "cost_of_revenue": 10524000, "gross_profit": 21049000, "ebit": -19883000, "ebitda": -17421000, "pretax_income": -24180000, "tax_provision": 4211000, "net_income": -24180000, "net_income_to_common": -24180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32118000, "total_current_assets": 363323000, "total_assets": 691496000, "short_term_debt": 1924000, "long_term_debt": 33762000, "total_debt": 35686000, "total_liabilities": 114956000, "total_equity": 576540000, "shares_outstanding": 93275787, "goodwill_and_intangibles": 167175000 }, "cash_flow": { "operating_cash_flow": -4622000, "capital_expenditure": 12251000, "free_cash_flow": 7629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17320, "ticker_id": 4812, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19883000", "ebitda": "-17421000", "netIncome": "-24180000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "31573000", "costOfRevenue": "10524000", "interestIncome": "3924000", "incomeBeforeTax": "-24180000", "interestExpense": "86000", "operatingIncome": "-24689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "3838000", "nonInterestIncome": "None", "operatingExpenses": "45738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "9741000", "netIncomeFromContinuingOperations": "-24180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "691496000", "longTermDebt": "33762000", "shortTermDebt": "1924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167175000", "reportedCurrency": "USD", "retainedEarnings": "-486786000", "totalLiabilities": "114956000", "otherCurrentAssets": "21087000", "totalCurrentAssets": "363323000", "currentLongTermDebt": "None", "longTermInvestments": "102912000", "shortTermInvestments": "271610000", "currentNetReceivables": "38508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328173000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38115000", "totalShareholderEquity": "576540000", "capitalLeaseObligations": "4353000", "otherCurrentLiabilities": "32148000", "totalCurrentLiabilities": "59109000", "otherNonCurrentLiabilities": "19543000", "totalNonCurrentLiabilities": "55847000", "cashAndShortTermInvestments": "32118000", "commonStockSharesOutstanding": "93275787", "intangibleAssetsExcludingGoodwill": "167175000", "cashAndCashEquivalentsAtCarryingValue": "32118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4622000", "capitalExpenditures": "12251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7385000", "cashflowFromInvestment": "-9101000", "stockBasedCompensation": "13647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31573000, "cost_of_revenue": 10524000, "gross_profit": 21049000, "research_and_development": 29271000, "selling_general_admin": 9741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19883000, "depreciation_amortisation": 2462000, "ebitda": -17421000, "interest_expense": 86000, "interest_income": null, "other_non_operating": null, "pretax_income": -24180000, "tax_provision": 4211000, "effective_tax_rate": null, "net_income": -24180000, "net_income_continuing_ops": -24180000, "net_income_to_common": -24180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32118000, "short_term_investments": 271610000, "net_receivables": 38508000, "inventory": null, "other_current_assets": null, "total_current_assets": 363323000, "net_ppe": null, "goodwill": null, "intangible_assets": 167175000, "goodwill_and_intangibles": 167175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328173000, "total_assets": 691496000, "short_term_debt": 1924000, "accounts_payable": 15196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59109000, "long_term_debt": 33762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55847000, "total_liabilities": 114956000, "total_debt": 35686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486786000, "total_equity": 576540000, "shares_outstanding": 93275787, "operating_cash_flow": -4622000, "stock_based_compensation": 13647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7385000, "free_cash_flow": 7629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19883000", "ebitda": "-17421000", "netIncome": "-24180000", "grossProfit": "21049000", "depreciation": "None", "totalRevenue": "31573000", "costOfRevenue": "10524000", "interestIncome": "3924000", "incomeBeforeTax": "-24180000", "interestExpense": "86000", "operatingIncome": "-24689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4211000", "reportedCurrency": "USD", "netInterestIncome": "3838000", "nonInterestIncome": "None", "operatingExpenses": "45738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2462000", "sellingGeneralAndAdministrative": "9741000", "netIncomeFromContinuingOperations": "-24180000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "691496000", "longTermDebt": "33762000", "shortTermDebt": "1924000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167175000", "reportedCurrency": "USD", "retainedEarnings": "-486786000", "totalLiabilities": "114956000", "otherCurrentAssets": "21087000", "totalCurrentAssets": "363323000", "currentLongTermDebt": "None", "longTermInvestments": "102912000", "shortTermInvestments": "271610000", "currentNetReceivables": "38508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328173000", "currentAccountsPayable": "15196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38115000", "totalShareholderEquity": "576540000", "capitalLeaseObligations": "4353000", "otherCurrentLiabilities": "32148000", "totalCurrentLiabilities": "59109000", "otherNonCurrentLiabilities": "19543000", "totalNonCurrentLiabilities": "55847000", "cashAndShortTermInvestments": "32118000", "commonStockSharesOutstanding": "93275787", "intangibleAssetsExcludingGoodwill": "167175000", "cashAndCashEquivalentsAtCarryingValue": "32118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4622000", "capitalExpenditures": "12251000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7385000", "cashflowFromInvestment": "-9101000", "stockBasedCompensation": "13647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 34209000, "cost_of_revenue": 12983000, "gross_profit": 21226000, "ebit": -9250000, "ebitda": -6645000, "pretax_income": -9233000, "tax_provision": 9000, "net_income": -9242000, "net_income_to_common": -9242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37587000, "total_current_assets": 414461000, "total_assets": 679326000, "short_term_debt": 2306000, "long_term_debt": 22089000, "total_debt": 24395000, "total_liabilities": 92263000, "total_equity": 587063000, "shares_outstanding": 93275787, "goodwill_and_intangibles": 165373000 }, "cash_flow": { "operating_cash_flow": -7555000, "capital_expenditure": 4576000, "free_cash_flow": -2979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17321, "ticker_id": 4812, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9250000", "ebitda": "-6645000", "netIncome": "-9242000", "grossProfit": "21226000", "depreciation": "None", "totalRevenue": "34209000", "costOfRevenue": "12983000", "interestIncome": "4586000", "incomeBeforeTax": "-9233000", "interestExpense": "105000", "operatingIncome": "-11109000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "4481000", "nonInterestIncome": "None", "operatingExpenses": "32335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-9242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "679326000", "longTermDebt": "22089000", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165373000", "reportedCurrency": "USD", "retainedEarnings": "-462606000", "totalLiabilities": "92263000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "414461000", "currentLongTermDebt": "None", "longTermInvestments": "63960000", "shortTermInvestments": "316917000", "currentNetReceivables": "38526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264865000", "currentAccountsPayable": "17513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000", "totalShareholderEquity": "587063000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "20571000", "totalCurrentLiabilities": "50025000", "otherNonCurrentLiabilities": "19217000", "totalNonCurrentLiabilities": "42238000", "cashAndShortTermInvestments": "37587000", "commonStockSharesOutstanding": "93275787", "intangibleAssetsExcludingGoodwill": "165373000", "cashAndCashEquivalentsAtCarryingValue": "37587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7555000", "capitalExpenditures": "4576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131000", "cashflowFromInvestment": "1207000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34209000, "cost_of_revenue": 12983000, "gross_profit": 21226000, "research_and_development": 18141000, "selling_general_admin": 8228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9250000, "depreciation_amortisation": 2605000, "ebitda": -6645000, "interest_expense": 105000, "interest_income": null, "other_non_operating": null, "pretax_income": -9233000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -9242000, "net_income_continuing_ops": -9242000, "net_income_to_common": -9242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37587000, "short_term_investments": 316917000, "net_receivables": 38526000, "inventory": null, "other_current_assets": null, "total_current_assets": 414461000, "net_ppe": null, "goodwill": null, "intangible_assets": 165373000, "goodwill_and_intangibles": 165373000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264865000, "total_assets": 679326000, "short_term_debt": 2306000, "accounts_payable": 17513000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50025000, "long_term_debt": 22089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42238000, "total_liabilities": 92263000, "total_debt": 24395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462606000, "total_equity": 587063000, "shares_outstanding": 93275787, "operating_cash_flow": -7555000, "stock_based_compensation": 3159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4576000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131000, "free_cash_flow": -2979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9250000", "ebitda": "-6645000", "netIncome": "-9242000", "grossProfit": "21226000", "depreciation": "None", "totalRevenue": "34209000", "costOfRevenue": "12983000", "interestIncome": "4586000", "incomeBeforeTax": "-9233000", "interestExpense": "105000", "operatingIncome": "-11109000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "4481000", "nonInterestIncome": "None", "operatingExpenses": "32335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2605000", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-9242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "679326000", "longTermDebt": "22089000", "shortTermDebt": "2306000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "165373000", "reportedCurrency": "USD", "retainedEarnings": "-462606000", "totalLiabilities": "92263000", "otherCurrentAssets": "21431000", "totalCurrentAssets": "414461000", "currentLongTermDebt": "None", "longTermInvestments": "63960000", "shortTermInvestments": "316917000", "currentNetReceivables": "38526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264865000", "currentAccountsPayable": "17513000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25194000", "totalShareholderEquity": "587063000", "capitalLeaseObligations": "3105000", "otherCurrentLiabilities": "20571000", "totalCurrentLiabilities": "50025000", "otherNonCurrentLiabilities": "19217000", "totalNonCurrentLiabilities": "42238000", "cashAndShortTermInvestments": "37587000", "commonStockSharesOutstanding": "93275787", "intangibleAssetsExcludingGoodwill": "165373000", "cashAndCashEquivalentsAtCarryingValue": "37587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7555000", "capitalExpenditures": "4576000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131000", "cashflowFromInvestment": "1207000", "stockBasedCompensation": "3159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2605000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 33021000, "cost_of_revenue": 12797000, "gross_profit": 20224000, "ebit": -9979000, "ebitda": -7180000, "pretax_income": -9323000, "tax_provision": 140000, "net_income": -9463000, "net_income_to_common": -9463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41902000, "total_current_assets": 437987000, "total_assets": 690454000, "short_term_debt": 2350000, "long_term_debt": 17870000, "total_debt": 20220000, "total_liabilities": 94497000, "total_equity": 595957000, "shares_outstanding": 93046668, "goodwill_and_intangibles": 167098000 }, "cash_flow": { "operating_cash_flow": -6598000, "capital_expenditure": 7365000, "free_cash_flow": 767000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17322, "ticker_id": 4812, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9979000", "ebitda": "-7180000", "netIncome": "-9463000", "grossProfit": "20224000", "depreciation": "None", "totalRevenue": "33021000", "costOfRevenue": "12797000", "interestIncome": "4734000", "incomeBeforeTax": "-9323000", "interestExpense": "60000", "operatingIncome": "-12633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "4674000", "nonInterestIncome": "None", "operatingExpenses": "32857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000", "sellingGeneralAndAdministrative": "8380000", "netIncomeFromContinuingOperations": "-9463000" }, "balance": { "goodwill": "None", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "690454000", "longTermDebt": "17870000", "shortTermDebt": "2350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167098000", "reportedCurrency": "USD", "retainedEarnings": "-453364000", "totalLiabilities": "94497000", "otherCurrentAssets": "19388000", "totalCurrentAssets": "437987000", "currentLongTermDebt": "None", "longTermInvestments": "50596000", "shortTermInvestments": "338779000", "currentNetReceivables": "37918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252467000", "currentAccountsPayable": "15419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21534000", "totalShareholderEquity": "595957000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "28484000", "totalCurrentLiabilities": "55855000", "otherNonCurrentLiabilities": "19301000", "totalNonCurrentLiabilities": "38642000", "cashAndShortTermInvestments": "41902000", "commonStockSharesOutstanding": "93046668", "intangibleAssetsExcludingGoodwill": "167098000", "cashAndCashEquivalentsAtCarryingValue": "41902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6598000", "capitalExpenditures": "7365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22935000", "cashflowFromInvestment": "-11286000", "stockBasedCompensation": "4434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33021000, "cost_of_revenue": 12797000, "gross_profit": 20224000, "research_and_development": 18139000, "selling_general_admin": 8380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9979000, "depreciation_amortisation": 2799000, "ebitda": -7180000, "interest_expense": 60000, "interest_income": null, "other_non_operating": null, "pretax_income": -9323000, "tax_provision": 140000, "effective_tax_rate": null, "net_income": -9463000, "net_income_continuing_ops": -9463000, "net_income_to_common": -9463000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41902000, "short_term_investments": 338779000, "net_receivables": 37918000, "inventory": 3303000, "other_current_assets": null, "total_current_assets": 437987000, "net_ppe": null, "goodwill": null, "intangible_assets": 167098000, "goodwill_and_intangibles": 167098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252467000, "total_assets": 690454000, "short_term_debt": 2350000, "accounts_payable": 15419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55855000, "long_term_debt": 17870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38642000, "total_liabilities": 94497000, "total_debt": 20220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453364000, "total_equity": 595957000, "shares_outstanding": 93046668, "operating_cash_flow": -6598000, "stock_based_compensation": 4434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11286000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22935000, "free_cash_flow": 767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9979000", "ebitda": "-7180000", "netIncome": "-9463000", "grossProfit": "20224000", "depreciation": "None", "totalRevenue": "33021000", "costOfRevenue": "12797000", "interestIncome": "4734000", "incomeBeforeTax": "-9323000", "interestExpense": "60000", "operatingIncome": "-12633000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "140000", "reportedCurrency": "USD", "netInterestIncome": "4674000", "nonInterestIncome": "None", "operatingExpenses": "32857000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2799000", "sellingGeneralAndAdministrative": "8380000", "netIncomeFromContinuingOperations": "-9463000" }, "balance": { "goodwill": "None", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "690454000", "longTermDebt": "17870000", "shortTermDebt": "2350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "167098000", "reportedCurrency": "USD", "retainedEarnings": "-453364000", "totalLiabilities": "94497000", "otherCurrentAssets": "19388000", "totalCurrentAssets": "437987000", "currentLongTermDebt": "None", "longTermInvestments": "50596000", "shortTermInvestments": "338779000", "currentNetReceivables": "37918000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252467000", "currentAccountsPayable": "15419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21534000", "totalShareholderEquity": "595957000", "capitalLeaseObligations": "3664000", "otherCurrentLiabilities": "28484000", "totalCurrentLiabilities": "55855000", "otherNonCurrentLiabilities": "19301000", "totalNonCurrentLiabilities": "38642000", "cashAndShortTermInvestments": "41902000", "commonStockSharesOutstanding": "93046668", "intangibleAssetsExcludingGoodwill": "167098000", "cashAndCashEquivalentsAtCarryingValue": "41902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9463000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6598000", "capitalExpenditures": "7365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22935000", "cashflowFromInvestment": "-11286000", "stockBasedCompensation": "4434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 36041000, "cost_of_revenue": 13370000, "gross_profit": 22671000, "ebit": -39706000, "ebitda": -36372000, "pretax_income": -2512000, "tax_provision": 99000, "net_income": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36894000, "total_current_assets": 261429000, "total_assets": 674595000, "short_term_debt": 2447000, "long_term_debt": 11027000, "total_debt": 13474000, "total_liabilities": 69846000, "total_equity": 604749000, "shares_outstanding": 94758467, "goodwill_and_intangibles": 168520000 }, "cash_flow": { "operating_cash_flow": 3680000, "capital_expenditure": 7390000, "free_cash_flow": 11070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17323, "ticker_id": 4812, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39706000", "ebitda": "-36372000", "netIncome": "-2611000", "grossProfit": "22671000", "depreciation": "None", "totalRevenue": "36041000", "costOfRevenue": "13370000", "interestIncome": "4830000", "incomeBeforeTax": "-2512000", "interestExpense": "20000", "operatingIncome": "-8356000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "4810000", "nonInterestIncome": "None", "operatingExpenses": "31027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3334000", "sellingGeneralAndAdministrative": "7876000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "674595000", "longTermDebt": "11027000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168520000", "reportedCurrency": "USD", "retainedEarnings": "-443901000", "totalLiabilities": "69846000", "otherCurrentAssets": "889000", "totalCurrentAssets": "261429000", "currentLongTermDebt": "None", "longTermInvestments": "207020000", "shortTermInvestments": "179760000", "currentNetReceivables": "40583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413166000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15200000", "totalShareholderEquity": "604749000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "32780000", "totalCurrentLiabilities": "56894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "36894000", "commonStockSharesOutstanding": "94758467", "intangibleAssetsExcludingGoodwill": "168520000", "cashAndCashEquivalentsAtCarryingValue": "36894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3680000", "capitalExpenditures": "7390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "3565000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36041000, "cost_of_revenue": 13370000, "gross_profit": 22671000, "research_and_development": 16310000, "selling_general_admin": 7876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39706000, "depreciation_amortisation": 3334000, "ebitda": -36372000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -2512000, "tax_provision": 99000, "effective_tax_rate": null, "net_income": -2611000, "net_income_continuing_ops": -2611000, "net_income_to_common": -2611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36894000, "short_term_investments": 179760000, "net_receivables": 40583000, "inventory": 3303000, "other_current_assets": null, "total_current_assets": 261429000, "net_ppe": null, "goodwill": 0, "intangible_assets": 168520000, "goodwill_and_intangibles": 168520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 413166000, "total_assets": 674595000, "short_term_debt": 2447000, "accounts_payable": 12996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56894000, "long_term_debt": 11027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12952000, "total_liabilities": 69846000, "total_debt": 13474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443901000, "total_equity": 604749000, "shares_outstanding": 94758467, "operating_cash_flow": 3680000, "stock_based_compensation": 3710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3565000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 871000, "free_cash_flow": 11070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39706000", "ebitda": "-36372000", "netIncome": "-2611000", "grossProfit": "22671000", "depreciation": "None", "totalRevenue": "36041000", "costOfRevenue": "13370000", "interestIncome": "4830000", "incomeBeforeTax": "-2512000", "interestExpense": "20000", "operatingIncome": "-8356000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000", "reportedCurrency": "USD", "netInterestIncome": "4810000", "nonInterestIncome": "None", "operatingExpenses": "31027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3334000", "sellingGeneralAndAdministrative": "7876000", "netIncomeFromContinuingOperations": "-2611000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "674595000", "longTermDebt": "11027000", "shortTermDebt": "2447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "168520000", "reportedCurrency": "USD", "retainedEarnings": "-443901000", "totalLiabilities": "69846000", "otherCurrentAssets": "889000", "totalCurrentAssets": "261429000", "currentLongTermDebt": "None", "longTermInvestments": "207020000", "shortTermInvestments": "179760000", "currentNetReceivables": "40583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "413166000", "currentAccountsPayable": "12996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15200000", "totalShareholderEquity": "604749000", "capitalLeaseObligations": "4173000", "otherCurrentLiabilities": "32780000", "totalCurrentLiabilities": "56894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12952000", "cashAndShortTermInvestments": "36894000", "commonStockSharesOutstanding": "94758467", "intangibleAssetsExcludingGoodwill": "168520000", "cashAndCashEquivalentsAtCarryingValue": "36894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2611000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3680000", "capitalExpenditures": "7390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "871000", "cashflowFromInvestment": "3565000", "stockBasedCompensation": "3710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 35016000, "cost_of_revenue": 12594000, "gross_profit": 22422000, "ebit": -22343000, "ebitda": -18886000, "pretax_income": -22349000, "tax_provision": 164000, "net_income": -22513000, "net_income_to_common": -22513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28297000, "total_current_assets": 224073000, "total_assets": 666674000, "short_term_debt": 2417000, "long_term_debt": null, "total_debt": 2417000, "total_liabilities": 58173000, "total_equity": 608501000, "shares_outstanding": 97339801, "goodwill_and_intangibles": 167455000 }, "cash_flow": { "operating_cash_flow": -3033000, "capital_expenditure": 1839000, "free_cash_flow": -1194000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17325, "ticker_id": 4812, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22343000", "ebitda": "-18886000", "netIncome": "-22513000", "grossProfit": "22422000", "depreciation": "None", "totalRevenue": "35016000", "costOfRevenue": "12594000", "interestIncome": "4850000", "incomeBeforeTax": "-22349000", "interestExpense": "20000", "operatingIncome": "-13857000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "4850000", "nonInterestIncome": "None", "operatingExpenses": "36279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "9070000", "netIncomeFromContinuingOperations": "-22513000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "666674000", "longTermDebt": "None", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167455000", "reportedCurrency": "USD", "retainedEarnings": "-441287000", "totalLiabilities": "58173000", "otherCurrentAssets": "8466000", "totalCurrentAssets": "224073000", "currentLongTermDebt": "None", "longTermInvestments": "246025000", "shortTermInvestments": "151064000", "currentNetReceivables": "36246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442601000", "currentAccountsPayable": "13260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4348000", "totalShareholderEquity": "608501000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "31460000", "totalCurrentLiabilities": "55987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2186000", "cashAndShortTermInvestments": "28297000", "commonStockSharesOutstanding": "97339801", "intangibleAssetsExcludingGoodwill": "167455000", "cashAndCashEquivalentsAtCarryingValue": "28297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4070000", "operatingCashflow": "-3033000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12388000", "cashflowFromInvestment": "5677000", "stockBasedCompensation": "6643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35016000, "cost_of_revenue": 12594000, "gross_profit": 22422000, "research_and_development": 20040000, "selling_general_admin": 9070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22343000, "depreciation_amortisation": 3457000, "ebitda": -18886000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -22349000, "tax_provision": 164000, "effective_tax_rate": null, "net_income": -22513000, "net_income_continuing_ops": -22513000, "net_income_to_common": -22513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28297000, "short_term_investments": 151064000, "net_receivables": 36246000, "inventory": 3303000, "other_current_assets": null, "total_current_assets": 224073000, "net_ppe": null, "goodwill": 0, "intangible_assets": 167455000, "goodwill_and_intangibles": 167455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442601000, "total_assets": 666674000, "short_term_debt": 2417000, "accounts_payable": 13260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2186000, "total_liabilities": 58173000, "total_debt": 2417000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441287000, "total_equity": 608501000, "shares_outstanding": 97339801, "operating_cash_flow": -3033000, "stock_based_compensation": 6643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1839000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5677000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12388000, "free_cash_flow": -1194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22343000", "ebitda": "-18886000", "netIncome": "-22513000", "grossProfit": "22422000", "depreciation": "None", "totalRevenue": "35016000", "costOfRevenue": "12594000", "interestIncome": "4850000", "incomeBeforeTax": "-22349000", "interestExpense": "20000", "operatingIncome": "-13857000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "164000", "reportedCurrency": "USD", "netInterestIncome": "4850000", "nonInterestIncome": "None", "operatingExpenses": "36279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20040000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12594000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3457000", "sellingGeneralAndAdministrative": "9070000", "netIncomeFromContinuingOperations": "-22513000" }, "balance": { "goodwill": "0", "inventory": "3303000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "666674000", "longTermDebt": "None", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "167455000", "reportedCurrency": "USD", "retainedEarnings": "-441287000", "totalLiabilities": "58173000", "otherCurrentAssets": "8466000", "totalCurrentAssets": "224073000", "currentLongTermDebt": "None", "longTermInvestments": "246025000", "shortTermInvestments": "151064000", "currentNetReceivables": "36246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442601000", "currentAccountsPayable": "13260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4348000", "totalShareholderEquity": "608501000", "capitalLeaseObligations": "4348000", "otherCurrentLiabilities": "31460000", "totalCurrentLiabilities": "55987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2186000", "cashAndShortTermInvestments": "28297000", "commonStockSharesOutstanding": "97339801", "intangibleAssetsExcludingGoodwill": "167455000", "cashAndCashEquivalentsAtCarryingValue": "28297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22513000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-4070000", "operatingCashflow": "-3033000", "capitalExpenditures": "1839000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12388000", "cashflowFromInvestment": "5677000", "stockBasedCompensation": "6643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12462000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "income_statement": { "revenue": 34038000, "cost_of_revenue": 12502000, "gross_profit": 21536000, "ebit": -45108000, "ebitda": -41282000, "pretax_income": -45124000, "tax_provision": 169000, "net_income": -45293000, "net_income_to_common": -45293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37988000, "total_current_assets": 244940000, "total_assets": 688379000, "short_term_debt": 2220000, "long_term_debt": null, "total_debt": 2220000, "total_liabilities": 55699000, "total_equity": 632680000, "shares_outstanding": 100529057, "goodwill_and_intangibles": 167588000 }, "cash_flow": { "operating_cash_flow": -5330000, "capital_expenditure": 705000, "free_cash_flow": -4625000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 17326, "ticker_id": 4812, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:29:50.779482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45108000", "ebitda": "-41282000", "netIncome": "-45293000", "grossProfit": "21536000", "depreciation": "None", "totalRevenue": "34038000", "costOfRevenue": "12502000", "interestIncome": "4750000", "incomeBeforeTax": "-45124000", "interestExpense": "0", "operatingIncome": "-48137000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "4750000", "nonInterestIncome": "None", "operatingExpenses": "69673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-45293000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "688379000", "longTermDebt": "None", "shortTermDebt": "2220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "167588000", "reportedCurrency": "USD", "retainedEarnings": "-418774000", "totalLiabilities": "55699000", "otherCurrentAssets": "7819000", "totalCurrentAssets": "244940000", "currentLongTermDebt": "None", "longTermInvestments": "252307000", "shortTermInvestments": "165760000", "currentNetReceivables": "33373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443439000", "currentAccountsPayable": "10537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4657000", "totalShareholderEquity": "632680000", "capitalLeaseObligations": "4657000", "otherCurrentLiabilities": "31517000", "totalCurrentLiabilities": "52946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2753000", "cashAndShortTermInvestments": "37988000", "commonStockSharesOutstanding": "100529057", "intangibleAssetsExcludingGoodwill": "167588000", "cashAndCashEquivalentsAtCarryingValue": "37988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45293000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4590000", "operatingCashflow": "-5330000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20472000", "cashflowFromInvestment": "14641000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34038000, "cost_of_revenue": 12502000, "gross_profit": 21536000, "research_and_development": 20285000, "selling_general_admin": 9221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45108000, "depreciation_amortisation": 3826000, "ebitda": -41282000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -45124000, "tax_provision": 169000, "effective_tax_rate": null, "net_income": -45293000, "net_income_continuing_ops": -45293000, "net_income_to_common": -45293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37988000, "short_term_investments": 165760000, "net_receivables": 33373000, "inventory": null, "other_current_assets": null, "total_current_assets": 244940000, "net_ppe": null, "goodwill": 0, "intangible_assets": 167588000, "goodwill_and_intangibles": 167588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443439000, "total_assets": 688379000, "short_term_debt": 2220000, "accounts_payable": 10537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52946000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2753000, "total_liabilities": 55699000, "total_debt": 2220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418774000, "total_equity": 632680000, "shares_outstanding": 100529057, "operating_cash_flow": -5330000, "stock_based_compensation": 6835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14641000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20472000, "free_cash_flow": -4625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45108000", "ebitda": "-41282000", "netIncome": "-45293000", "grossProfit": "21536000", "depreciation": "None", "totalRevenue": "34038000", "costOfRevenue": "12502000", "interestIncome": "4750000", "incomeBeforeTax": "-45124000", "interestExpense": "0", "operatingIncome": "-48137000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "169000", "reportedCurrency": "USD", "netInterestIncome": "4750000", "nonInterestIncome": "None", "operatingExpenses": "69673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "9221000", "netIncomeFromContinuingOperations": "-45293000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "688379000", "longTermDebt": "None", "shortTermDebt": "2220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "167588000", "reportedCurrency": "USD", "retainedEarnings": "-418774000", "totalLiabilities": "55699000", "otherCurrentAssets": "7819000", "totalCurrentAssets": "244940000", "currentLongTermDebt": "None", "longTermInvestments": "252307000", "shortTermInvestments": "165760000", "currentNetReceivables": "33373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443439000", "currentAccountsPayable": "10537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4657000", "totalShareholderEquity": "632680000", "capitalLeaseObligations": "4657000", "otherCurrentLiabilities": "31517000", "totalCurrentLiabilities": "52946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2753000", "cashAndShortTermInvestments": "37988000", "commonStockSharesOutstanding": "100529057", "intangibleAssetsExcludingGoodwill": "167588000", "cashAndCashEquivalentsAtCarryingValue": "37988000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45293000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4590000", "operatingCashflow": "-5330000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20472000", "cashflowFromInvestment": "14641000", "stockBasedCompensation": "6835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }