{
  "ticker": {
    "uuid": "869ebde0-6a03-4e36-bf0e-afe9f9df4ec0",
    "symbol": "TWST",
    "name": "Twist Bioscience Corp",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Diagnostics & Research",
    "page_url": "https://sharemaestro.com/factors/ticker/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "869ebde0-6a03-4e36-bf0e-afe9f9df4ec0",
      "symbol": "TWST",
      "name": "Twist Bioscience Corp",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Diagnostics & Research",
      "page_url": "https://sharemaestro.com/factors/ticker/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.16,
      "value": 0.13,
      "quality": 0.08,
      "momentum": 0.96,
      "coverage": 0.818,
      "confidence": 0.784,
      "delta": 0
    },
    "headline_factors": {
      "price": 90.27,
      "market_cap": 5621231514.78,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.0021,
      "roe": -0.1786,
      "piotroski_f_score": 5,
      "momentum_12_1": 1.7741,
      "volatility_252d": 0.7199
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0029,
        "shareholder_yield": -0.0021
      },
      "quality": {
        "roe": -0.1786,
        "roic": -0.141,
        "gross_margin": 0.5207,
        "fcf_margin": -0.0392,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.1777,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 1.5082,
        "momentum_12_1": 1.7741,
        "relative_strength": 1.292
      },
      "scores": {
        "value_percentile": 0.13,
        "quality_percentile": 0.08,
        "momentum_percentile": 0.96,
        "growth_composite": 24,
        "yield_composite": 88,
        "overall_composite": 84,
        "os_score": 0.16,
        "factor_coverage": 0.818,
        "signal_confidence": 0.784
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 69.22,
      "os": 0.16,
      "value": 0.15,
      "quality": 0.08,
      "momentum": 0.92,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0027,
      "roe": -0.1786,
      "momentum_12_1": 0.8008
    },
    {
      "week_end_date": "2026-06-14",
      "price": 76.17,
      "os": 0.14,
      "value": 0.14,
      "quality": 0.09,
      "momentum": 0.87,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0025,
      "roe": -0.1786,
      "momentum_12_1": 0.4669
    },
    {
      "week_end_date": "2026-06-21",
      "price": 87.56,
      "os": 0.15,
      "value": 0.13,
      "quality": 0.09,
      "momentum": 0.93,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0022,
      "roe": -0.1786,
      "momentum_12_1": 0.7486
    },
    {
      "week_end_date": "2026-06-28",
      "price": 99.84,
      "os": 0.13,
      "value": 0.13,
      "quality": 0.08,
      "momentum": 0.86,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0019,
      "roe": -0.1786,
      "momentum_12_1": 0.8611
    },
    {
      "week_end_date": "2026-07-05",
      "price": 99.24,
      "os": 0.17,
      "value": 0.14,
      "quality": 0.1,
      "momentum": 0.94,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0019,
      "roe": -0.1786,
      "momentum_12_1": 0.8135
    },
    {
      "week_end_date": "2026-07-12",
      "price": 90.64,
      "os": 0.16,
      "value": 0.14,
      "quality": 0.08,
      "momentum": 0.95,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.1786,
      "momentum_12_1": 1.0029
    },
    {
      "week_end_date": "2026-07-19",
      "price": 93.85,
      "os": 0.16,
      "value": 0.13,
      "quality": 0.08,
      "momentum": 0.96,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.002,
      "roe": -0.1786,
      "momentum_12_1": 1.4896
    },
    {
      "week_end_date": "2026-07-26",
      "price": 90.27,
      "os": 0.16,
      "value": 0.13,
      "quality": 0.08,
      "momentum": 0.96,
      "confidence": 0.784,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0021,
      "roe": -0.1786,
      "momentum_12_1": 1.7741
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 376572000,
          "cost_of_revenue": 185570000,
          "gross_profit": 191002000,
          "ebit": -76951000,
          "ebitda": -52098000,
          "pretax_income": -76951000,
          "tax_provision": 719000,
          "net_income": -77670000,
          "net_income_to_common": -77670000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 183049000,
          "total_current_assets": 332966000,
          "total_assets": 641861000,
          "short_term_debt": 13822000,
          "long_term_debt": 61750000,
          "total_debt": 137322000,
          "total_liabilities": 168903000,
          "total_equity": 472958000,
          "shares_outstanding": 59808000,
          "goodwill_and_intangibles": 95620000
        },
        "cash_flow": {
          "operating_cash_flow": -47628000,
          "capital_expenditure": 28004000,
          "free_cash_flow": -19624000,
          "dividends_paid": null,
          "share_repurchases": -16000,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 312974000,
          "cost_of_revenue": 179625000,
          "gross_profit": 133349000,
          "ebit": -208137000,
          "ebitda": -176705000,
          "pretax_income": -208166000,
          "tax_provision": 560000,
          "net_income": -208726000,
          "net_income_to_common": -208726000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 226316000,
          "total_current_assets": 346776000,
          "total_assets": 614323000,
          "short_term_debt": 14805000,
          "long_term_debt": 70221000,
          "total_debt": 85026000,
          "total_liabilities": 141634000,
          "total_equity": 472689000,
          "shares_outstanding": 58016000,
          "goodwill_and_intangibles": 100289000
        },
        "cash_flow": {
          "operating_cash_flow": -64094000,
          "capital_expenditure": 5076000,
          "free_cash_flow": -59018000,
          "dividends_paid": null,
          "share_repurchases": -3975000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -43978000,
          "ebitda": -37784000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 110715000,
          "cost_of_revenue": 53593000,
          "gross_profit": 57122000,
          "ebit": -45863000,
          "ebitda": -39669000,
          "pretax_income": -43978000,
          "tax_provision": 43000,
          "net_income": -44021000,
          "net_income_to_common": -44021000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 122670000,
          "total_current_assets": 323439000,
          "total_assets": 676214000,
          "short_term_debt": 10443000,
          "long_term_debt": 85398000,
          "total_debt": 95841000,
          "total_liabilities": 221120000,
          "total_equity": 455094000,
          "shares_outstanding": 61702000,
          "goodwill_and_intangibles": 95191000
        },
        "cash_flow": {
          "operating_cash_flow": -17559000,
          "capital_expenditure": 7987000,
          "free_cash_flow": -9572000,
          "dividends_paid": null,
          "share_repurchases": -8000,
          "shares_issued": 4146000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 103698000,
          "cost_of_revenue": 49726000,
          "gross_profit": 53972000,
          "ebit": -30254000,
          "ebitda": -24060000,
          "pretax_income": -30254000,
          "tax_provision": 253000,
          "net_income": -30507000,
          "net_income_to_common": -30507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 148591000,
          "total_current_assets": 303882000,
          "total_assets": 638085000,
          "short_term_debt": 12242000,
          "long_term_debt": 85808000,
          "total_debt": 183858000,
          "total_liabilities": 181990000,
          "total_equity": 456095000,
          "shares_outstanding": 61080000,
          "goodwill_and_intangibles": 95357000
        },
        "cash_flow": {
          "operating_cash_flow": -24814000,
          "capital_expenditure": 9974000,
          "free_cash_flow": -14840000,
          "dividends_paid": null,
          "share_repurchases": -2000,
          "shares_issued": 300000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 103698000,
          "cost_of_revenue": 49726000,
          "gross_profit": 53972000,
          "ebit": -30254000,
          "ebitda": -24060000,
          "pretax_income": -30254000,
          "tax_provision": 253000,
          "net_income": -30507000,
          "net_income_to_common": -30507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 148591000,
          "total_current_assets": 303882000,
          "total_assets": 638085000,
          "short_term_debt": 12242000,
          "long_term_debt": 85808000,
          "total_debt": 183858000,
          "total_liabilities": 181990000,
          "total_equity": 456095000,
          "shares_outstanding": 61080000,
          "goodwill_and_intangibles": 95357000
        },
        "cash_flow": {
          "operating_cash_flow": -24814000,
          "capital_expenditure": 9974000,
          "free_cash_flow": -14840000,
          "dividends_paid": null,
          "share_repurchases": -2000,
          "shares_issued": 300000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 103698000,
          "cost_of_revenue": 49726000,
          "gross_profit": 53972000,
          "ebit": -30254000,
          "ebitda": -24060000,
          "pretax_income": -30254000,
          "tax_provision": 253000,
          "net_income": -30507000,
          "net_income_to_common": -30507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 148591000,
          "total_current_assets": 303882000,
          "total_assets": 638085000,
          "short_term_debt": 12242000,
          "long_term_debt": 85808000,
          "total_debt": 183858000,
          "total_liabilities": 181990000,
          "total_equity": 456095000,
          "shares_outstanding": 61080000,
          "goodwill_and_intangibles": 95357000
        },
        "cash_flow": {
          "operating_cash_flow": -24814000,
          "capital_expenditure": 9974000,
          "free_cash_flow": -14840000,
          "dividends_paid": null,
          "share_repurchases": -2000,
          "shares_issued": 300000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 103698000,
          "cost_of_revenue": 49726000,
          "gross_profit": 53972000,
          "ebit": -30254000,
          "ebitda": -24060000,
          "pretax_income": -30254000,
          "tax_provision": 253000,
          "net_income": -30507000,
          "net_income_to_common": -30507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 148591000,
          "total_current_assets": 303882000,
          "total_assets": 638085000,
          "short_term_debt": 12242000,
          "long_term_debt": 85808000,
          "total_debt": 183858000,
          "total_liabilities": 181990000,
          "total_equity": 456095000,
          "shares_outstanding": 61080000,
          "goodwill_and_intangibles": 95357000
        },
        "cash_flow": {
          "operating_cash_flow": -24814000,
          "capital_expenditure": 9974000,
          "free_cash_flow": -14840000,
          "dividends_paid": null,
          "share_repurchases": -2000,
          "shares_issued": 300000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 103698000,
          "cost_of_revenue": 49726000,
          "gross_profit": 53972000,
          "ebit": -30254000,
          "ebitda": -24060000,
          "pretax_income": -30254000,
          "tax_provision": 253000,
          "net_income": -30507000,
          "net_income_to_common": -30507000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 148591000,
          "total_current_assets": 303882000,
          "total_assets": 638085000,
          "short_term_debt": 12242000,
          "long_term_debt": 85808000,
          "total_debt": 183858000,
          "total_liabilities": 181990000,
          "total_equity": 456095000,
          "shares_outstanding": 61080000,
          "goodwill_and_intangibles": 95357000
        },
        "cash_flow": {
          "operating_cash_flow": -24814000,
          "capital_expenditure": 9974000,
          "free_cash_flow": -14840000,
          "dividends_paid": null,
          "share_repurchases": -2000,
          "shares_issued": 300000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}