{ "ticker": { "uuid": "869ebde0-6a03-4e36-bf0e-afe9f9df4ec0", "symbol": "TWST", "name": "Twist Bioscience Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/", "api_url": "https://sharemaestro.com/factors/api/tickers/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/" }, "ticker_metadata": { "id": 8679, "uuid": "869ebde0-6a03-4e36-bf0e-afe9f9df4ec0", "symbol": "TWST", "name": "Twist Bioscience Corp", "asset_type": "equity", "market_cap": 4164083000, "stock_exchange_id": 2, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Twist Bioscience Corporation, a synthetic biology company, manufactures and sells synthetic DNA-based products. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "869ebde0-6a03-4e36-bf0e-afe9f9df4ec0", "symbol": "TWST", "name": "Twist Bioscience Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/", "api_url": "https://sharemaestro.com/factors/api/tickers/869ebde0-6a03-4e36-bf0e-afe9f9df4ec0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.18, "quality": 0.07, "momentum": 0.93, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 69.22, "market_cap": 4271012440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1786, "piotroski_f_score": 4, "momentum_12_1": 0.8008, "volatility_252d": 0.6953 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.606108+00:00", "batch_id": "" }, "size": { "price_close": 69.22, "market_cap": 4271012440, "market_cap_usd": 4271012440, "enterprise_value": 4158785440, "shares_outstanding": 61702000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 9.3849, "ptbv_ratio": 11.8671, "ps_ratio": 10.4304, "pcf_ratio": null, "pfcf_ratio": -266.3722, "ev_ebitda": null, "ev_ebit": -50.4597, "ev_sales": 10.1563, "ev_fcf": -259.3729, "earnings_yield": null, "fcf_yield": -0.0039, "price_to_sales": 10.4304, "price_to_book": 9.3849, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0985 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5207, "operating_margin": -0.2013, "net_margin": -0.1985, "ebitda_margin": -0.1422, "fcf_margin": -0.0392, "roe": -0.1786, "roa": -0.1202, "roic": -0.1803, "roc_greenblatt": null, "asset_turnover": 0.6055, "cash_conversion": 0.1973, "accruals_ratio": -0.038, "sbc_to_revenue": 0.1571, "piotroski_f_score": 4, "altman_z_score": 9.2673, "earnings_stability_5y": 0.8462, "revenue_stability_5y": 0.5847, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4859, "net_debt_to_ebitda": 1.9274, "debt_to_assets": 0.0154, "interest_coverage": null, "current_ratio": 2.6959, "quick_ratio": 2.4165, "net_debt": -112227000, "local_beta": 0.0004, "volatility_252d": 0.6953, "volatility_60d": 1.5589, "max_drawdown_12m": -0.3369, "risk_adjusted_momentum": 1.1517 }, "growth": { "revenue_growth_1y": 0.1777, "revenue_growth_3y_cagr": 0.2276, "revenue_growth_5y_cagr": 0.3311, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0294, "revenue_growth": 0.1777, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2176, "price_return_3m": 0.4746, "price_return_6m": 1.143, "price_return_9m": 1.6871, "price_return_12m": 1.1926, "price_return_12m_ex1m": 0.8008, "momentum_6m": 1.143, "momentum_12m": 1.1926, "momentum_12_1": 0.8008, "distance_from_52w_high": 0, "distance_from_52w_low": 1.7349, "relative_strength": 1.0346 }, "raw_ttm": { "revenue_ttm": 409479000, "gross_profit_ttm": 213228000, "ebit_ttm": -82418000, "ebitda_ttm": -58226000, "net_income_ttm": -81276000, "eps_diluted_ttm": -1.3172, "operating_cash_flow_ttm": -55587000, "capital_expenditure_ttm": 39553000, "fcf_ttm": -16034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 122670000, "total_current_assets": 323439000, "total_current_liabilities": 119976000, "net_ppe": null, "total_assets": 676214000, "total_debt": 10443000, "total_equity": 455094000, "net_working_capital": 91236000, "book_value_per_share": 7.3757, "retained_earnings": -1394106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359903000, "tangible_book_per_share": 5.8329 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 42, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 9 }, "composites": { "value_composite": 82, "quality_composite": 93, "momentum_composite": 7, "growth_composite": 23, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1122, "os_score": 0.18, "value_percentile": 0.18, "quality_percentile": 0.07, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3065, "ticker_id": 8679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.606108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.22, "market_cap": 4271012440, "market_cap_usd": 4271012440, "enterprise_value": 4158785440, "shares_outstanding": 61702000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.38490167, "ptbv_ratio": 11.86712097, "ps_ratio": 10.4303577, "pcf_ratio": null, "pfcf_ratio": -266.3722365, "ev_ebitda": null, "ev_ebit": -50.45967434, "ev_sales": 10.15628504, "ev_fcf": -259.37292254, "earnings_yield": null, "fcf_yield": -0.00385545, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52073, "operating_margin": -0.20127528, "net_margin": -0.19848637, "ebitda_margin": -0.14219533, "fcf_margin": -0.03915708, "roe": -0.17859168, "roa": -0.12019272, "roic": -0.18028419, "roc_greenblatt": null, "asset_turnover": 0.60554647, "cash_conversion": 0.19727841, "accruals_ratio": -0.03798945, "sbc_to_revenue": 0.15714847, "debt_to_equity": 0.48587764, "net_debt_to_ebitda": 1.92743791, "debt_to_assets": 0.01544334, "interest_coverage": null, "current_ratio": 2.69586417, "quick_ratio": 2.41651664, "net_debt": -112227000, "revenue_growth_1y": 0.17774678, "revenue_growth_3y_cagr": 0.22757576, "revenue_growth_5y_cagr": 0.3311428, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02941051, "piotroski_f_score": 4, "altman_z_score": 9.26732806, "earnings_stability_5y": 0.846181, "revenue_stability_5y": 0.584681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21759015, "price_return_3m": 0.47464849, "price_return_6m": 1.14303406, "price_return_9m": 1.6871118, "price_return_12m": 1.1925879, "price_return_12m_ex1m": 0.80076022, "distance_from_52w_high": 0, "distance_from_52w_low": 1.7348874, "relative_strength": 1.03464685, "local_beta": 0.0004, "volatility_252d": 0.695296, "volatility_60d": 1.558872, "max_drawdown_12m": -0.33691381, "revenue_ttm": 409479000, "gross_profit_ttm": 213228000, "ebit_ttm": -82418000, "ebitda_ttm": -58226000, "net_income_ttm": -81276000, "eps_diluted_ttm": -1.31723445, "operating_cash_flow_ttm": -55587000, "capital_expenditure_ttm": 39553000, "fcf_ttm": -16034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 122670000, "total_current_assets": 323439000, "total_current_liabilities": 119976000, "net_ppe": null, "total_assets": 676214000, "total_debt": 10443000, "total_equity": 455094000, "net_working_capital": 91236000, "book_value_per_share": 7.37567664, "retained_earnings": -1394106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359903000, "tangible_book_per_share": 5.83292276, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 42, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 93, "momentum_composite": 7, "growth_composite": 23, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 69.22, "os": 0.18, "value": 0.18, "quality": 0.07, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1786, "momentum_12_1": 0.8008, "complete_fields": { "id": 3065, "ticker_id": 8679, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:09.606108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 69.22, "market_cap": 4271012440, "market_cap_usd": 4271012440, "enterprise_value": 4158785440, "shares_outstanding": 61702000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 9.38490167, "ptbv_ratio": 11.86712097, "ps_ratio": 10.4303577, "pcf_ratio": null, "pfcf_ratio": -266.3722365, "ev_ebitda": null, "ev_ebit": -50.45967434, "ev_sales": 10.15628504, "ev_fcf": -259.37292254, "earnings_yield": null, "fcf_yield": -0.00385545, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52073, "operating_margin": -0.20127528, "net_margin": -0.19848637, "ebitda_margin": -0.14219533, "fcf_margin": -0.03915708, "roe": -0.17859168, "roa": -0.12019272, "roic": -0.18028419, "roc_greenblatt": null, "asset_turnover": 0.60554647, "cash_conversion": 0.19727841, "accruals_ratio": -0.03798945, "sbc_to_revenue": 0.15714847, "debt_to_equity": 0.48587764, "net_debt_to_ebitda": 1.92743791, "debt_to_assets": 0.01544334, "interest_coverage": null, "current_ratio": 2.69586417, "quick_ratio": 2.41651664, "net_debt": -112227000, "revenue_growth_1y": 0.17774678, "revenue_growth_3y_cagr": 0.22757576, "revenue_growth_5y_cagr": 0.3311428, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02941051, "piotroski_f_score": 4, "altman_z_score": 9.26732806, "earnings_stability_5y": 0.846181, "revenue_stability_5y": 0.584681, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21759015, "price_return_3m": 0.47464849, "price_return_6m": 1.14303406, "price_return_9m": 1.6871118, "price_return_12m": 1.1925879, "price_return_12m_ex1m": 0.80076022, "distance_from_52w_high": 0, "distance_from_52w_low": 1.7348874, "relative_strength": 1.03464685, "local_beta": 0.0004, "volatility_252d": 0.695296, "volatility_60d": 1.558872, "max_drawdown_12m": -0.33691381, "revenue_ttm": 409479000, "gross_profit_ttm": 213228000, "ebit_ttm": -82418000, "ebitda_ttm": -58226000, "net_income_ttm": -81276000, "eps_diluted_ttm": -1.31723445, "operating_cash_flow_ttm": -55587000, "capital_expenditure_ttm": 39553000, "fcf_ttm": -16034000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 122670000, "total_current_assets": 323439000, "total_current_liabilities": 119976000, "net_ppe": null, "total_assets": 676214000, "total_debt": 10443000, "total_equity": 455094000, "net_working_capital": 91236000, "book_value_per_share": 7.37567664, "retained_earnings": -1394106000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359903000, "tangible_book_per_share": 5.83292276, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 89, "rank_ptbv": 85, "rank_ps": 90, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 84, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 42, "rank_fcf_margin": 88, "rank_piotroski": 76, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 93, "momentum_composite": 7, "growth_composite": 23, "yield_composite": 88, "svqf_composite": 72, "vc1_composite": 84, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 94, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 376572000, "cost_of_revenue": 185570000, "gross_profit": 191002000, "ebit": -76951000, "ebitda": -52098000, "pretax_income": -76951000, "tax_provision": 719000, "net_income": -77670000, "net_income_to_common": -77670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183049000, "total_current_assets": 332966000, "total_assets": 641861000, "short_term_debt": 13822000, "long_term_debt": null, "total_debt": 13822000, "total_liabilities": 168903000, "total_equity": 472958000, "shares_outstanding": 59808000, "goodwill_and_intangibles": 95620000 }, "cash_flow": { "operating_cash_flow": -47628000, "capital_expenditure": 28004000, "free_cash_flow": -19624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189169, "ticker_id": 8679, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76951000", "ebitda": "-52098000", "netIncome": "-77670000", "grossProfit": "191002000", "depreciation": "None", "totalRevenue": "376572000", "costOfRevenue": "185570000", "interestIncome": "11364000", "incomeBeforeTax": "-76951000", "interestExpense": "None", "operatingIncome": "-136259000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "719000", "reportedCurrency": "USD", "netInterestIncome": "11364000", "nonInterestIncome": "None", "operatingExpenses": "327261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24853000", "sellingGeneralAndAdministrative": "239976000", "netIncomeFromContinuingOperations": "-77670000" }, "balance": { "goodwill": "82195000", "inventory": "28309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "641861000", "longTermDebt": "None", "shortTermDebt": "13822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-1319578000", "totalLiabilities": "168903000", "otherCurrentAssets": "15204000", "totalCurrentAssets": "332966000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49385000", "currentNetReceivables": "57019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308895000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137322000", "totalShareholderEquity": "472958000", "capitalLeaseObligations": "75572000", "otherCurrentLiabilities": "59606000", "totalCurrentLiabilities": "91406000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "77497000", "cashAndShortTermInvestments": "183049000", "commonStockSharesOutstanding": "59808000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "183049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4229000", "operatingCashflow": "-47628000", "capitalExpenditures": "28004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28540000", "cashflowFromInvestment": "-24762000", "stockBasedCompensation": "64459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376572000, "cost_of_revenue": 185570000, "gross_profit": 191002000, "research_and_development": 80285000, "selling_general_admin": 239976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76951000, "depreciation_amortisation": 24853000, "ebitda": -52098000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -76951000, "tax_provision": 719000, "effective_tax_rate": null, "net_income": -77670000, "net_income_continuing_ops": -77670000, "net_income_to_common": -77670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183049000, "short_term_investments": 49385000, "net_receivables": 57019000, "inventory": 28309000, "other_current_assets": null, "total_current_assets": 332966000, "net_ppe": null, "goodwill": 82195000, "intangible_assets": 13425000, "goodwill_and_intangibles": 95620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308895000, "total_assets": 641861000, "short_term_debt": 13822000, "accounts_payable": 11094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77497000, "total_liabilities": 168903000, "total_debt": 13822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319578000, "total_equity": 472958000, "shares_outstanding": 59808000, "operating_cash_flow": -47628000, "stock_based_compensation": 64459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28540000, "free_cash_flow": -19624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76951000", "ebitda": "-52098000", "netIncome": "-77670000", "grossProfit": "191002000", "depreciation": "None", "totalRevenue": "376572000", "costOfRevenue": "185570000", "interestIncome": "11364000", "incomeBeforeTax": "-76951000", "interestExpense": "None", "operatingIncome": "-136259000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "719000", "reportedCurrency": "USD", "netInterestIncome": "11364000", "nonInterestIncome": "None", "operatingExpenses": "327261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24853000", "sellingGeneralAndAdministrative": "239976000", "netIncomeFromContinuingOperations": "-77670000" }, "balance": { "goodwill": "82195000", "inventory": "28309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "641861000", "longTermDebt": "None", "shortTermDebt": "13822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-1319578000", "totalLiabilities": "168903000", "otherCurrentAssets": "15204000", "totalCurrentAssets": "332966000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49385000", "currentNetReceivables": "57019000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308895000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137322000", "totalShareholderEquity": "472958000", "capitalLeaseObligations": "75572000", "otherCurrentLiabilities": "59606000", "totalCurrentLiabilities": "91406000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "77497000", "cashAndShortTermInvestments": "183049000", "commonStockSharesOutstanding": "59808000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "183049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77670000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4229000", "operatingCashflow": "-47628000", "capitalExpenditures": "28004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28540000", "cashflowFromInvestment": "-24762000", "stockBasedCompensation": "64459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 312974000, "cost_of_revenue": 179625000, "gross_profit": 133349000, "ebit": -208137000, "ebitda": -176705000, "pretax_income": -208166000, "tax_provision": 560000, "net_income": -208726000, "net_income_to_common": -208726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226316000, "total_current_assets": 346776000, "total_assets": 614323000, "short_term_debt": 14805000, "long_term_debt": null, "total_debt": 14805000, "total_liabilities": 141634000, "total_equity": 472689000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 100289000 }, "cash_flow": { "operating_cash_flow": -64094000, "capital_expenditure": 5076000, "free_cash_flow": -59018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189174, "ticker_id": 8679, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208137000", "ebitda": "-176705000", "netIncome": "-208726000", "grossProfit": "133349000", "depreciation": "None", "totalRevenue": "312974000", "costOfRevenue": "179625000", "interestIncome": "15344000", "incomeBeforeTax": "-208166000", "interestExpense": "29000", "operatingIncome": "-220831000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "15315000", "nonInterestIncome": "None", "operatingExpenses": "354180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31432000", "sellingGeneralAndAdministrative": "218398000", "netIncomeFromContinuingOperations": "-208726000" }, "balance": { "goodwill": "85811000", "inventory": "24078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614323000", "longTermDebt": "None", "shortTermDebt": "14805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14478000", "reportedCurrency": "USD", "retainedEarnings": "-1241908000", "totalLiabilities": "141634000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "346776000", "currentLongTermDebt": "None", "longTermInvestments": "1525000", "shortTermInvestments": "50083000", "currentNetReceivables": "34903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267547000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85026000", "totalShareholderEquity": "472689000", "capitalLeaseObligations": "85026000", "otherCurrentLiabilities": "49715000", "totalCurrentLiabilities": "71006000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "70628000", "cashAndShortTermInvestments": "226316000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "14478000", "cashAndCashEquivalentsAtCarryingValue": "226316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7986000", "operatingCashflow": "-64094000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6890000", "cashflowFromInvestment": "-3071000", "stockBasedCompensation": "50925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312974000, "cost_of_revenue": 179625000, "gross_profit": 133349000, "research_and_development": 90852000, "selling_general_admin": 218398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208137000, "depreciation_amortisation": 31432000, "ebitda": -176705000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -208166000, "tax_provision": 560000, "effective_tax_rate": null, "net_income": -208726000, "net_income_continuing_ops": -208726000, "net_income_to_common": -208726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226316000, "short_term_investments": 50083000, "net_receivables": 34903000, "inventory": 24078000, "other_current_assets": null, "total_current_assets": 346776000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 14478000, "goodwill_and_intangibles": 100289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267547000, "total_assets": 614323000, "short_term_debt": 14805000, "accounts_payable": 1630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70628000, "total_liabilities": 141634000, "total_debt": 14805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1241908000, "total_equity": 472689000, "shares_outstanding": 58016000, "operating_cash_flow": -64094000, "stock_based_compensation": 50925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6890000, "free_cash_flow": -59018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-208137000", "ebitda": "-176705000", "netIncome": "-208726000", "grossProfit": "133349000", "depreciation": "None", "totalRevenue": "312974000", "costOfRevenue": "179625000", "interestIncome": "15344000", "incomeBeforeTax": "-208166000", "interestExpense": "29000", "operatingIncome": "-220831000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "560000", "reportedCurrency": "USD", "netInterestIncome": "15315000", "nonInterestIncome": "None", "operatingExpenses": "354180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90852000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31432000", "sellingGeneralAndAdministrative": "218398000", "netIncomeFromContinuingOperations": "-208726000" }, "balance": { "goodwill": "85811000", "inventory": "24078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614323000", "longTermDebt": "None", "shortTermDebt": "14805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14478000", "reportedCurrency": "USD", "retainedEarnings": "-1241908000", "totalLiabilities": "141634000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "346776000", "currentLongTermDebt": "None", "longTermInvestments": "1525000", "shortTermInvestments": "50083000", "currentNetReceivables": "34903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267547000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85026000", "totalShareholderEquity": "472689000", "capitalLeaseObligations": "85026000", "otherCurrentLiabilities": "49715000", "totalCurrentLiabilities": "71006000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "70628000", "cashAndShortTermInvestments": "226316000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "14478000", "cashAndCashEquivalentsAtCarryingValue": "226316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7986000", "operatingCashflow": "-64094000", "capitalExpenditures": "5076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6890000", "cashflowFromInvestment": "-3071000", "stockBasedCompensation": "50925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 245109000, "cost_of_revenue": 155380000, "gross_profit": 89729000, "ebit": -203461000, "ebitda": -174151000, "pretax_income": -203466000, "tax_provision": 1152000, "net_income": -204618000, "net_income_to_common": -204618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286470000, "total_current_assets": 424256000, "total_assets": 776403000, "short_term_debt": 14896000, "long_term_debt": null, "total_debt": 14896000, "total_liabilities": 152971000, "total_equity": 623432000, "shares_outstanding": 56885000, "goodwill_and_intangibles": 140294000 }, "cash_flow": { "operating_cash_flow": -142474000, "capital_expenditure": 27779000, "free_cash_flow": -114695000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189179, "ticker_id": 8679, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203461000", "ebitda": "-174151000", "netIncome": "-204618000", "grossProfit": "89729000", "depreciation": "None", "totalRevenue": "245109000", "costOfRevenue": "155380000", "interestIncome": "14365000", "incomeBeforeTax": "-203466000", "interestExpense": "5000", "operatingIncome": "-217159000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "14360000", "nonInterestIncome": "None", "operatingExpenses": "306888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29310000", "sellingGeneralAndAdministrative": "186838000", "netIncomeFromContinuingOperations": "-204618000" }, "balance": { "goodwill": "85811000", "inventory": "32063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "776403000", "longTermDebt": "None", "shortTermDebt": "14896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54483000", "reportedCurrency": "USD", "retainedEarnings": "-1033034000", "totalLiabilities": "152971000", "otherCurrentAssets": "11716000", "totalCurrentAssets": "424256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49943000", "currentNetReceivables": "44064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352147000", "currentAccountsPayable": "14052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94069000", "totalShareholderEquity": "623432000", "capitalLeaseObligations": "94069000", "otherCurrentLiabilities": "40001000", "totalCurrentLiabilities": "73323000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "79648000", "cashAndShortTermInvestments": "286470000", "commonStockSharesOutstanding": "56885000", "intangibleAssetsExcludingGoodwill": "54483000", "cashAndCashEquivalentsAtCarryingValue": "286470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7238000", "operatingCashflow": "-142474000", "capitalExpenditures": "27779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "50612000", "stockBasedCompensation": "30278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245109000, "cost_of_revenue": 155380000, "gross_profit": 89729000, "research_and_development": 106894000, "selling_general_admin": 186838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203461000, "depreciation_amortisation": 29310000, "ebitda": -174151000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -203466000, "tax_provision": 1152000, "effective_tax_rate": null, "net_income": -204618000, "net_income_continuing_ops": -204618000, "net_income_to_common": -204618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286470000, "short_term_investments": 49943000, "net_receivables": 44064000, "inventory": 32063000, "other_current_assets": null, "total_current_assets": 424256000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 54483000, "goodwill_and_intangibles": 140294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352147000, "total_assets": 776403000, "short_term_debt": 14896000, "accounts_payable": 14052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79648000, "total_liabilities": 152971000, "total_debt": 14896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033034000, "total_equity": 623432000, "shares_outstanding": 56885000, "operating_cash_flow": -142474000, "stock_based_compensation": 30278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 911000, "free_cash_flow": -114695000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203461000", "ebitda": "-174151000", "netIncome": "-204618000", "grossProfit": "89729000", "depreciation": "None", "totalRevenue": "245109000", "costOfRevenue": "155380000", "interestIncome": "14365000", "incomeBeforeTax": "-203466000", "interestExpense": "5000", "operatingIncome": "-217159000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "14360000", "nonInterestIncome": "None", "operatingExpenses": "306888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29310000", "sellingGeneralAndAdministrative": "186838000", "netIncomeFromContinuingOperations": "-204618000" }, "balance": { "goodwill": "85811000", "inventory": "32063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "776403000", "longTermDebt": "None", "shortTermDebt": "14896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54483000", "reportedCurrency": "USD", "retainedEarnings": "-1033034000", "totalLiabilities": "152971000", "otherCurrentAssets": "11716000", "totalCurrentAssets": "424256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49943000", "currentNetReceivables": "44064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352147000", "currentAccountsPayable": "14052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94069000", "totalShareholderEquity": "623432000", "capitalLeaseObligations": "94069000", "otherCurrentLiabilities": "40001000", "totalCurrentLiabilities": "73323000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "79648000", "cashAndShortTermInvestments": "286470000", "commonStockSharesOutstanding": "56885000", "intangibleAssetsExcludingGoodwill": "54483000", "cashAndCashEquivalentsAtCarryingValue": "286470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7238000", "operatingCashflow": "-142474000", "capitalExpenditures": "27779000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "911000", "cashflowFromInvestment": "50612000", "stockBasedCompensation": "30278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 203565000, "cost_of_revenue": 119330000, "gross_profit": 84235000, "ebit": -249021000, "ebitda": -247046000, "pretax_income": -228274000, "tax_provision": -10411000, "net_income": -217863000, "net_income_to_common": -217863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378687000, "total_current_assets": 596483000, "total_assets": 961378000, "short_term_debt": 13642000, "long_term_debt": null, "total_debt": 13642000, "total_liabilities": 171993000, "total_equity": 789385000, "shares_outstanding": 53885000, "goodwill_and_intangibles": 145549000 }, "cash_flow": { "operating_cash_flow": -124385000, "capital_expenditure": 101857000, "free_cash_flow": -22528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189184, "ticker_id": 8679, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-249021000", "ebitda": "-247046000", "netIncome": "-217863000", "grossProfit": "84235000", "depreciation": "None", "totalRevenue": "203565000", "costOfRevenue": "119330000", "interestIncome": "3062000", "incomeBeforeTax": "-228274000", "interestExpense": "80000", "operatingIncome": "-249021000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-10411000", "reportedCurrency": "USD", "netInterestIncome": "2982000", "nonInterestIncome": "None", "operatingExpenses": "333256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120307000", "otherNonOperatingIncome": "6582000", "costofGoodsAndServicesSold": "119330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000", "sellingGeneralAndAdministrative": "210549000", "netIncomeFromContinuingOperations": "-217863000" }, "balance": { "goodwill": "85811000", "inventory": "39307000", "commonStock": "789385000", "currentDebt": "None", "investments": "None", "totalAssets": "961378000", "longTermDebt": "None", "shortTermDebt": "13642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "59738000", "reportedCurrency": "USD", "retainedEarnings": "-828416000", "totalLiabilities": "171993000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "596483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126281000", "currentNetReceivables": "40294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364895000", "currentAccountsPayable": "20092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214389000", "shortLongTermDebtTotal": "94912000", "totalShareholderEquity": "789385000", "capitalLeaseObligations": "94912000", "otherCurrentLiabilities": "53453000", "totalCurrentLiabilities": "90663000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "81330000", "cashAndShortTermInvestments": "378687000", "commonStockSharesOutstanding": "53885000", "intangibleAssetsExcludingGoodwill": "59738000", "cashAndCashEquivalentsAtCarryingValue": "378687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-7536000", "operatingCashflow": "-124385000", "capitalExpenditures": "101857000", "changeInReceivables": "-9622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270534000", "cashflowFromInvestment": "-232930000", "stockBasedCompensation": "79664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203565000, "cost_of_revenue": 119330000, "gross_profit": 84235000, "research_and_development": 120307000, "selling_general_admin": 210549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -249021000, "depreciation_amortisation": 1975000, "ebitda": -247046000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": -228274000, "tax_provision": -10411000, "effective_tax_rate": null, "net_income": -217863000, "net_income_continuing_ops": -217863000, "net_income_to_common": -217863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378687000, "short_term_investments": 126281000, "net_receivables": 40294000, "inventory": 39307000, "other_current_assets": null, "total_current_assets": 596483000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 59738000, "goodwill_and_intangibles": 145549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364895000, "total_assets": 961378000, "short_term_debt": 13642000, "accounts_payable": 20092000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90663000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81330000, "total_liabilities": 171993000, "total_debt": 13642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -828416000, "total_equity": 789385000, "shares_outstanding": 53885000, "operating_cash_flow": -124385000, "stock_based_compensation": 79664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270534000, "free_cash_flow": -22528000, "net_change_in_cash": -86781000 }, "raw_data": { "income": { "ebit": "-249021000", "ebitda": "-247046000", "netIncome": "-217863000", "grossProfit": "84235000", "depreciation": "None", "totalRevenue": "203565000", "costOfRevenue": "119330000", "interestIncome": "3062000", "incomeBeforeTax": "-228274000", "interestExpense": "80000", "operatingIncome": "-249021000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-10411000", "reportedCurrency": "USD", "netInterestIncome": "2982000", "nonInterestIncome": "None", "operatingExpenses": "333256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120307000", "otherNonOperatingIncome": "6582000", "costofGoodsAndServicesSold": "119330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1975000", "sellingGeneralAndAdministrative": "210549000", "netIncomeFromContinuingOperations": "-217863000" }, "balance": { "goodwill": "85811000", "inventory": "39307000", "commonStock": "789385000", "currentDebt": "None", "investments": "None", "totalAssets": "961378000", "longTermDebt": "None", "shortTermDebt": "13642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "59738000", "reportedCurrency": "USD", "retainedEarnings": "-828416000", "totalLiabilities": "171993000", "otherCurrentAssets": "11914000", "totalCurrentAssets": "596483000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126281000", "currentNetReceivables": "40294000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364895000", "currentAccountsPayable": "20092000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "214389000", "shortLongTermDebtTotal": "94912000", "totalShareholderEquity": "789385000", "capitalLeaseObligations": "94912000", "otherCurrentLiabilities": "53453000", "totalCurrentLiabilities": "90663000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "81330000", "cashAndShortTermInvestments": "378687000", "commonStockSharesOutstanding": "53885000", "intangibleAssetsExcludingGoodwill": "59738000", "cashAndCashEquivalentsAtCarryingValue": "378687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217863000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-7536000", "operatingCashflow": "-124385000", "capitalExpenditures": "101857000", "changeInReceivables": "-9622000", "changeInExchangeRate": "None", "cashflowFromFinancing": "270534000", "cashflowFromInvestment": "-232930000", "stockBasedCompensation": "79664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86781000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7754000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 132333000, "cost_of_revenue": 80620000, "gross_profit": 51713000, "ebit": -153661000, "ebitda": -143911000, "pretax_income": -154028000, "tax_provision": -1930000, "net_income": -152098000, "net_income_to_common": -152098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 465829000, "total_current_assets": 546495000, "total_assets": 702097000, "short_term_debt": 9765000, "long_term_debt": null, "total_debt": 9765000, "total_liabilities": 121276000, "total_equity": 580821000, "shares_outstanding": 48251000, "goodwill_and_intangibles": 40696000 }, "cash_flow": { "operating_cash_flow": -112244000, "capital_expenditure": 27061000, "free_cash_flow": -85183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189189, "ticker_id": 8679, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153661000", "ebitda": "-143911000", "netIncome": "-152098000", "grossProfit": "51713000", "depreciation": "None", "totalRevenue": "132333000", "costOfRevenue": "80620000", "interestIncome": "435000", "incomeBeforeTax": "-154028000", "interestExpense": "367000", "operatingIncome": "-152726000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1930000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "204439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69072000", "otherNonOperatingIncome": "-935000", "costofGoodsAndServicesSold": "80620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750000", "sellingGeneralAndAdministrative": "133401000", "netIncomeFromContinuingOperations": "-152098000" }, "balance": { "goodwill": "22434000", "inventory": "31800000", "commonStock": "580821000", "currentDebt": "None", "investments": "None", "totalAssets": "702097000", "longTermDebt": "None", "shortTermDebt": "9765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18262000", "reportedCurrency": "USD", "retainedEarnings": "-610553000", "totalLiabilities": "121276000", "otherCurrentAssets": "8283000", "totalCurrentAssets": "546495000", "currentLongTermDebt": "1552000", "longTermInvestments": "None", "shortTermInvestments": "12034000", "currentNetReceivables": "28549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155602000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44122000", "shortLongTermDebtTotal": "62921000", "totalShareholderEquity": "580821000", "capitalLeaseObligations": "61369000", "otherCurrentLiabilities": "34859000", "totalCurrentLiabilities": "63052000", "otherNonCurrentLiabilities": "58224000", "totalNonCurrentLiabilities": "58224000", "cashAndShortTermInvestments": "465829000", "commonStockSharesOutstanding": "48251000", "intangibleAssetsExcludingGoodwill": "18262000", "cashAndCashEquivalentsAtCarryingValue": "465829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19489000", "operatingCashflow": "-112244000", "capitalExpenditures": "27061000", "changeInReceivables": "-2202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "329182000", "cashflowFromInvestment": "156155000", "stockBasedCompensation": "36998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 132333000, "cost_of_revenue": 80620000, "gross_profit": 51713000, "research_and_development": 69072000, "selling_general_admin": 133401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153661000, "depreciation_amortisation": 9750000, "ebitda": -143911000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": -154028000, "tax_provision": -1930000, "effective_tax_rate": null, "net_income": -152098000, "net_income_continuing_ops": -152098000, "net_income_to_common": -152098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 465829000, "short_term_investments": 12034000, "net_receivables": 28549000, "inventory": 31800000, "other_current_assets": null, "total_current_assets": 546495000, "net_ppe": null, "goodwill": 22434000, "intangible_assets": 18262000, "goodwill_and_intangibles": 40696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155602000, "total_assets": 702097000, "short_term_debt": 9765000, "accounts_payable": 14900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63052000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58224000, "total_liabilities": 121276000, "total_debt": 9765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610553000, "total_equity": 580821000, "shares_outstanding": 48251000, "operating_cash_flow": -112244000, "stock_based_compensation": 36998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 329182000, "free_cash_flow": -85183000, "net_change_in_cash": 373093000 }, "raw_data": { "income": { "ebit": "-153661000", "ebitda": "-143911000", "netIncome": "-152098000", "grossProfit": "51713000", "depreciation": "None", "totalRevenue": "132333000", "costOfRevenue": "80620000", "interestIncome": "435000", "incomeBeforeTax": "-154028000", "interestExpense": "367000", "operatingIncome": "-152726000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1930000", "reportedCurrency": "USD", "netInterestIncome": "68000", "nonInterestIncome": "None", "operatingExpenses": "204439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69072000", "otherNonOperatingIncome": "-935000", "costofGoodsAndServicesSold": "80620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9750000", "sellingGeneralAndAdministrative": "133401000", "netIncomeFromContinuingOperations": "-152098000" }, "balance": { "goodwill": "22434000", "inventory": "31800000", "commonStock": "580821000", "currentDebt": "None", "investments": "None", "totalAssets": "702097000", "longTermDebt": "None", "shortTermDebt": "9765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "18262000", "reportedCurrency": "USD", "retainedEarnings": "-610553000", "totalLiabilities": "121276000", "otherCurrentAssets": "8283000", "totalCurrentAssets": "546495000", "currentLongTermDebt": "1552000", "longTermInvestments": "None", "shortTermInvestments": "12034000", "currentNetReceivables": "28549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155602000", "currentAccountsPayable": "14900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44122000", "shortLongTermDebtTotal": "62921000", "totalShareholderEquity": "580821000", "capitalLeaseObligations": "61369000", "otherCurrentLiabilities": "34859000", "totalCurrentLiabilities": "63052000", "otherNonCurrentLiabilities": "58224000", "totalNonCurrentLiabilities": "58224000", "cashAndShortTermInvestments": "465829000", "commonStockSharesOutstanding": "48251000", "intangibleAssetsExcludingGoodwill": "18262000", "cashAndCashEquivalentsAtCarryingValue": "465829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152098000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-19489000", "operatingCashflow": "-112244000", "capitalExpenditures": "27061000", "changeInReceivables": "-2202000", "changeInExchangeRate": "None", "cashflowFromFinancing": "329182000", "cashflowFromInvestment": "156155000", "stockBasedCompensation": "36998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "373093000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10849000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 90100000, "cost_of_revenue": 61406000, "gross_profit": 28694000, "ebit": -138762000, "ebitda": -132085000, "pretax_income": -139549000, "tax_provision": 382000, "net_income": -139931000, "net_income_to_common": -139931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93667000, "total_current_assets": 334870000, "total_assets": 398882000, "short_term_debt": 9742000, "long_term_debt": 1403000, "total_debt": 11145000, "total_liabilities": 62620000, "total_equity": 336262000, "shares_outstanding": 39190000, "goodwill_and_intangibles": 1445000 }, "cash_flow": { "operating_cash_flow": -142255000, "capital_expenditure": 9868000, "free_cash_flow": -132387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189194, "ticker_id": 8679, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138762000", "ebitda": "-132085000", "netIncome": "-139931000", "grossProfit": "28694000", "depreciation": "None", "totalRevenue": "90100000", "costOfRevenue": "61406000", "interestIncome": "1499000", "incomeBeforeTax": "-139549000", "interestExpense": "787000", "operatingIncome": "-140079000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "168773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "1317000", "costofGoodsAndServicesSold": "61406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677000", "sellingGeneralAndAdministrative": "102067000", "netIncomeFromContinuingOperations": "-139931000" }, "balance": { "goodwill": "1138000", "inventory": "12289000", "commonStock": "336262000", "currentDebt": "None", "investments": "None", "totalAssets": "398882000", "longTermDebt": "1403000", "shortTermDebt": "9742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "62620000", "otherCurrentAssets": "7154000", "totalCurrentAssets": "334870000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "196335000", "currentNetReceivables": "25425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64012000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25466000", "shortLongTermDebtTotal": "35982000", "totalShareholderEquity": "336262000", "capitalLeaseObligations": "31246000", "otherCurrentLiabilities": "21457000", "totalCurrentLiabilities": "36029000", "otherNonCurrentLiabilities": "25188000", "totalNonCurrentLiabilities": "26591000", "cashAndShortTermInvestments": "93667000", "commonStockSharesOutstanding": "39190000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "93667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-4956000", "operatingCashflow": "-142255000", "capitalExpenditures": "9868000", "changeInReceivables": "-14272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303732000", "cashflowFromInvestment": "-114650000", "stockBasedCompensation": "17096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90100000, "cost_of_revenue": 61406000, "gross_profit": 28694000, "research_and_development": 43006000, "selling_general_admin": 102067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138762000, "depreciation_amortisation": 6677000, "ebitda": -132085000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -139549000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -139931000, "net_income_continuing_ops": -139931000, "net_income_to_common": -139931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93667000, "short_term_investments": 196335000, "net_receivables": 25425000, "inventory": 12289000, "other_current_assets": null, "total_current_assets": 334870000, "net_ppe": null, "goodwill": 1138000, "intangible_assets": 307000, "goodwill_and_intangibles": 1445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64012000, "total_assets": 398882000, "short_term_debt": 9742000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36029000, "long_term_debt": 1403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26591000, "total_liabilities": 62620000, "total_debt": 11145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458455000, "total_equity": 336262000, "shares_outstanding": 39190000, "operating_cash_flow": -142255000, "stock_based_compensation": 17096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9868000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 303732000, "free_cash_flow": -132387000, "net_change_in_cash": 46827000 }, "raw_data": { "income": { "ebit": "-138762000", "ebitda": "-132085000", "netIncome": "-139931000", "grossProfit": "28694000", "depreciation": "None", "totalRevenue": "90100000", "costOfRevenue": "61406000", "interestIncome": "1499000", "incomeBeforeTax": "-139549000", "interestExpense": "787000", "operatingIncome": "-140079000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "712000", "nonInterestIncome": "None", "operatingExpenses": "168773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43006000", "otherNonOperatingIncome": "1317000", "costofGoodsAndServicesSold": "61406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6677000", "sellingGeneralAndAdministrative": "102067000", "netIncomeFromContinuingOperations": "-139931000" }, "balance": { "goodwill": "1138000", "inventory": "12289000", "commonStock": "336262000", "currentDebt": "None", "investments": "None", "totalAssets": "398882000", "longTermDebt": "1403000", "shortTermDebt": "9742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-458455000", "totalLiabilities": "62620000", "otherCurrentAssets": "7154000", "totalCurrentAssets": "334870000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "196335000", "currentNetReceivables": "25425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64012000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25466000", "shortLongTermDebtTotal": "35982000", "totalShareholderEquity": "336262000", "capitalLeaseObligations": "31246000", "otherCurrentLiabilities": "21457000", "totalCurrentLiabilities": "36029000", "otherNonCurrentLiabilities": "25188000", "totalNonCurrentLiabilities": "26591000", "cashAndShortTermInvestments": "93667000", "commonStockSharesOutstanding": "39190000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "93667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139931000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-4956000", "operatingCashflow": "-142255000", "capitalExpenditures": "9868000", "changeInReceivables": "-14272000", "changeInExchangeRate": "None", "cashflowFromFinancing": "303732000", "cashflowFromInvestment": "-114650000", "stockBasedCompensation": "17096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "46827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6677000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 54385000, "cost_of_revenue": 47426000, "gross_profit": 6959000, "ebit": -106083000, "ebitda": -99772000, "pretax_income": -107377000, "tax_provision": 292000, "net_income": -107669000, "net_income_to_common": -107669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46735000, "total_current_assets": 160135000, "total_assets": 186994000, "short_term_debt": 3333000, "long_term_debt": 4400000, "total_debt": 7733000, "total_liabilities": 34912000, "total_equity": 152082000, "shares_outstanding": 27462000, "goodwill_and_intangibles": 1646000 }, "cash_flow": { "operating_cash_flow": -87937000, "capital_expenditure": 14757000, "free_cash_flow": -73180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189199, "ticker_id": 8679, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106083000", "ebitda": "-99772000", "netIncome": "-107669000", "grossProfit": "6959000", "depreciation": "None", "totalRevenue": "54385000", "costOfRevenue": "47426000", "interestIncome": "3032000", "incomeBeforeTax": "-107377000", "interestExpense": "1294000", "operatingIncome": "-108850000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "1738000", "nonInterestIncome": "None", "operatingExpenses": "115809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35683000", "otherNonOperatingIncome": "2767000", "costofGoodsAndServicesSold": "47426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "78826000", "netIncomeFromContinuingOperations": "-107669000" }, "balance": { "goodwill": "1138000", "inventory": "7330000", "commonStock": "-186994000", "currentDebt": "None", "investments": "None", "totalAssets": "186994000", "longTermDebt": "4400000", "shortTermDebt": "3333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-318524000", "totalLiabilities": "34912000", "otherCurrentAssets": "2594000", "totalCurrentAssets": "160135000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "91372000", "currentNetReceivables": "12104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26859000", "currentAccountsPayable": "9760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20835000", "shortLongTermDebtTotal": "7733000", "totalShareholderEquity": "152082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17261000", "totalCurrentLiabilities": "30354000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "46735000", "commonStockSharesOutstanding": "27462000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "46735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "-87937000", "capitalExpenditures": "14757000", "changeInReceivables": "-6685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "158578000", "cashflowFromInvestment": "-104810000", "stockBasedCompensation": "11170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54385000, "cost_of_revenue": 47426000, "gross_profit": 6959000, "research_and_development": 35683000, "selling_general_admin": 78826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106083000, "depreciation_amortisation": 6311000, "ebitda": -99772000, "interest_expense": 1294000, "interest_income": null, "other_non_operating": null, "pretax_income": -107377000, "tax_provision": 292000, "effective_tax_rate": null, "net_income": -107669000, "net_income_continuing_ops": -107669000, "net_income_to_common": -107669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46735000, "short_term_investments": 91372000, "net_receivables": 12104000, "inventory": 7330000, "other_current_assets": null, "total_current_assets": 160135000, "net_ppe": null, "goodwill": 1138000, "intangible_assets": 508000, "goodwill_and_intangibles": 1646000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26859000, "total_assets": 186994000, "short_term_debt": 3333000, "accounts_payable": 9760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30354000, "long_term_debt": 4400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4558000, "total_liabilities": 34912000, "total_debt": 7733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318524000, "total_equity": 152082000, "shares_outstanding": 27462000, "operating_cash_flow": -87937000, "stock_based_compensation": 11170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158578000, "free_cash_flow": -73180000, "net_change_in_cash": -34169000 }, "raw_data": { "income": { "ebit": "-106083000", "ebitda": "-99772000", "netIncome": "-107669000", "grossProfit": "6959000", "depreciation": "None", "totalRevenue": "54385000", "costOfRevenue": "47426000", "interestIncome": "3032000", "incomeBeforeTax": "-107377000", "interestExpense": "1294000", "operatingIncome": "-108850000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "292000", "reportedCurrency": "USD", "netInterestIncome": "1738000", "nonInterestIncome": "None", "operatingExpenses": "115809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35683000", "otherNonOperatingIncome": "2767000", "costofGoodsAndServicesSold": "47426000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6311000", "sellingGeneralAndAdministrative": "78826000", "netIncomeFromContinuingOperations": "-107669000" }, "balance": { "goodwill": "1138000", "inventory": "7330000", "commonStock": "-186994000", "currentDebt": "None", "investments": "None", "totalAssets": "186994000", "longTermDebt": "4400000", "shortTermDebt": "3333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-318524000", "totalLiabilities": "34912000", "otherCurrentAssets": "2594000", "totalCurrentAssets": "160135000", "currentLongTermDebt": "3333000", "longTermInvestments": "None", "shortTermInvestments": "91372000", "currentNetReceivables": "12104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26859000", "currentAccountsPayable": "9760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20835000", "shortLongTermDebtTotal": "7733000", "totalShareholderEquity": "152082000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17261000", "totalCurrentLiabilities": "30354000", "otherNonCurrentLiabilities": "158000", "totalNonCurrentLiabilities": "4558000", "cashAndShortTermInvestments": "46735000", "commonStockSharesOutstanding": "27462000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "46735000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-107669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-1302000", "operatingCashflow": "-87937000", "capitalExpenditures": "14757000", "changeInReceivables": "-6685000", "changeInExchangeRate": "None", "cashflowFromFinancing": "158578000", "cashflowFromInvestment": "-104810000", "stockBasedCompensation": "11170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34169000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161078000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 25427000, "cost_of_revenue": 32189000, "gross_profit": -6762000, "ebit": -69681000, "ebitda": -63954000, "pretax_income": -70994000, "tax_provision": 242000, "net_income": -71236000, "net_income_to_common": -71236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80757000, "total_current_assets": 95671000, "total_assets": 115791000, "short_term_debt": 2500000, "long_term_debt": 7218000, "total_debt": 9718000, "total_liabilities": 317213000, "total_equity": -201422000, "shares_outstanding": 26609991, "goodwill_and_intangibles": 1850000 }, "cash_flow": { "operating_cash_flow": -66164000, "capital_expenditure": 3688000, "free_cash_flow": -62476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189204, "ticker_id": 8679, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-69681000", "ebitda": "-63954000", "netIncome": "-71236000", "grossProfit": "-6762000", "depreciation": "None", "totalRevenue": "25427000", "costOfRevenue": "32189000", "interestIncome": "999000", "incomeBeforeTax": "-70994000", "interestExpense": "1313000", "operatingIncome": "-70559000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "63797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5727000", "sellingGeneralAndAdministrative": "42550000", "netIncomeFromContinuingOperations": "-71236000" }, "balance": { "goodwill": "1138000", "inventory": "6028000", "commonStock": "-631000", "currentDebt": "None", "investments": "None", "totalAssets": "115791000", "longTermDebt": "7218000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "317213000", "otherCurrentAssets": "3467000", "totalCurrentAssets": "95671000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20120000", "currentAccountsPayable": "7531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12331000", "shortLongTermDebtTotal": "300832000", "totalShareholderEquity": "-201422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939000", "totalCurrentLiabilities": "18537000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "298676000", "cashAndShortTermInvestments": "80757000", "commonStockSharesOutstanding": "26609991", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "80757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-4202000", "operatingCashflow": "-66164000", "capitalExpenditures": "3688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88822000", "cashflowFromInvestment": "26872000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25427000, "cost_of_revenue": 32189000, "gross_profit": -6762000, "research_and_development": 20347000, "selling_general_admin": 42550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -69681000, "depreciation_amortisation": 5727000, "ebitda": -63954000, "interest_expense": 1313000, "interest_income": null, "other_non_operating": null, "pretax_income": -70994000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": -71236000, "net_income_continuing_ops": -71236000, "net_income_to_common": -71236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80757000, "short_term_investments": 0, "net_receivables": 5419000, "inventory": 6028000, "other_current_assets": null, "total_current_assets": 95671000, "net_ppe": null, "goodwill": 1138000, "intangible_assets": 712000, "goodwill_and_intangibles": 1850000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20120000, "total_assets": 115791000, "short_term_debt": 2500000, "accounts_payable": 7531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18537000, "long_term_debt": 7218000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 298676000, "total_liabilities": 317213000, "total_debt": 9718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210855000, "total_equity": -201422000, "shares_outstanding": 26609991, "operating_cash_flow": -66164000, "stock_based_compensation": 2961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 88822000, "free_cash_flow": -62476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-69681000", "ebitda": "-63954000", "netIncome": "-71236000", "grossProfit": "-6762000", "depreciation": "None", "totalRevenue": "25427000", "costOfRevenue": "32189000", "interestIncome": "999000", "incomeBeforeTax": "-70994000", "interestExpense": "1313000", "operatingIncome": "-70559000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "-314000", "nonInterestIncome": "None", "operatingExpenses": "63797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5727000", "sellingGeneralAndAdministrative": "42550000", "netIncomeFromContinuingOperations": "-71236000" }, "balance": { "goodwill": "1138000", "inventory": "6028000", "commonStock": "-631000", "currentDebt": "None", "investments": "None", "totalAssets": "115791000", "longTermDebt": "7218000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "712000", "reportedCurrency": "USD", "retainedEarnings": "-210855000", "totalLiabilities": "317213000", "otherCurrentAssets": "3467000", "totalCurrentAssets": "95671000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20120000", "currentAccountsPayable": "7531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12331000", "shortLongTermDebtTotal": "300832000", "totalShareholderEquity": "-201422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "939000", "totalCurrentLiabilities": "18537000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "298676000", "cashAndShortTermInvestments": "80757000", "commonStockSharesOutstanding": "26609991", "intangibleAssetsExcludingGoodwill": "712000", "cashAndCashEquivalentsAtCarryingValue": "80757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-4202000", "operatingCashflow": "-66164000", "capitalExpenditures": "3688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "88822000", "cashflowFromInvestment": "26872000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "91181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 110715000, "cost_of_revenue": 53593000, "gross_profit": 57122000, "ebit": -45863000, "ebitda": -39669000, "pretax_income": -43978000, "tax_provision": 43000, "net_income": -44021000, "net_income_to_common": -44021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122670000, "total_current_assets": 323439000, "total_assets": 676214000, "short_term_debt": 10443000, "long_term_debt": null, "total_debt": 10443000, "total_liabilities": 221120000, "total_equity": 455094000, "shares_outstanding": 61702000, "goodwill_and_intangibles": 95191000 }, "cash_flow": { "operating_cash_flow": -17559000, "capital_expenditure": 7987000, "free_cash_flow": -9572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189166, "ticker_id": 8679, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45863000", "ebitda": "-39669000", "netIncome": "-44021000", "grossProfit": "57122000", "depreciation": "None", "totalRevenue": "110715000", "costOfRevenue": "53593000", "interestIncome": "1710000", "incomeBeforeTax": "-43978000", "interestExpense": "None", "operatingIncome": "-45863000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "1710000", "nonInterestIncome": "None", "operatingExpenses": "102985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "-44021000" }, "balance": { "goodwill": "82195000", "inventory": "33515000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "676214000", "longTermDebt": "None", "shortTermDebt": "10443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12996000", "reportedCurrency": "USD", "retainedEarnings": "-1394106000", "totalLiabilities": "221120000", "otherCurrentAssets": "54100000", "totalCurrentAssets": "323439000", "currentLongTermDebt": "None", "longTermInvestments": "68087000", "shortTermInvestments": "49001000", "currentNetReceivables": "64153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352775000", "currentAccountsPayable": "14682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95841000", "totalShareholderEquity": "455094000", "capitalLeaseObligations": "95841000", "otherCurrentLiabilities": "94851000", "totalCurrentLiabilities": "119976000", "otherNonCurrentLiabilities": "746000", "totalNonCurrentLiabilities": "101144000", "cashAndShortTermInvestments": "122670000", "commonStockSharesOutstanding": "61702000", "intangibleAssetsExcludingGoodwill": "12996000", "cashAndCashEquivalentsAtCarryingValue": "122670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-590000", "operatingCashflow": "-17559000", "capitalExpenditures": "7987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138000", "cashflowFromInvestment": "-12706000", "stockBasedCompensation": "18936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110715000, "cost_of_revenue": 53593000, "gross_profit": 57122000, "research_and_development": 19695000, "selling_general_admin": 76085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45863000, "depreciation_amortisation": 6194000, "ebitda": -39669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43978000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -44021000, "net_income_continuing_ops": -44021000, "net_income_to_common": -44021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122670000, "short_term_investments": 49001000, "net_receivables": 64153000, "inventory": 33515000, "other_current_assets": null, "total_current_assets": 323439000, "net_ppe": null, "goodwill": 82195000, "intangible_assets": 12996000, "goodwill_and_intangibles": 95191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352775000, "total_assets": 676214000, "short_term_debt": 10443000, "accounts_payable": 14682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101144000, "total_liabilities": 221120000, "total_debt": 10443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1394106000, "total_equity": 455094000, "shares_outstanding": 61702000, "operating_cash_flow": -17559000, "stock_based_compensation": 18936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7987000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4138000, "free_cash_flow": -9572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45863000", "ebitda": "-39669000", "netIncome": "-44021000", "grossProfit": "57122000", "depreciation": "None", "totalRevenue": "110715000", "costOfRevenue": "53593000", "interestIncome": "1710000", "incomeBeforeTax": "-43978000", "interestExpense": "None", "operatingIncome": "-45863000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "1710000", "nonInterestIncome": "None", "operatingExpenses": "102985000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "76085000", "netIncomeFromContinuingOperations": "-44021000" }, "balance": { "goodwill": "82195000", "inventory": "33515000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "676214000", "longTermDebt": "None", "shortTermDebt": "10443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12996000", "reportedCurrency": "USD", "retainedEarnings": "-1394106000", "totalLiabilities": "221120000", "otherCurrentAssets": "54100000", "totalCurrentAssets": "323439000", "currentLongTermDebt": "None", "longTermInvestments": "68087000", "shortTermInvestments": "49001000", "currentNetReceivables": "64153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352775000", "currentAccountsPayable": "14682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95841000", "totalShareholderEquity": "455094000", "capitalLeaseObligations": "95841000", "otherCurrentLiabilities": "94851000", "totalCurrentLiabilities": "119976000", "otherNonCurrentLiabilities": "746000", "totalNonCurrentLiabilities": "101144000", "cashAndShortTermInvestments": "122670000", "commonStockSharesOutstanding": "61702000", "intangibleAssetsExcludingGoodwill": "12996000", "cashAndCashEquivalentsAtCarryingValue": "122670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44021000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-590000", "operatingCashflow": "-17559000", "capitalExpenditures": "7987000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138000", "cashflowFromInvestment": "-12706000", "stockBasedCompensation": "18936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 103698000, "cost_of_revenue": 49726000, "gross_profit": 53972000, "ebit": -30254000, "ebitda": -24060000, "pretax_income": -30254000, "tax_provision": 253000, "net_income": -30507000, "net_income_to_common": -30507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148591000, "total_current_assets": 303882000, "total_assets": 638085000, "short_term_debt": 12242000, "long_term_debt": null, "total_debt": 12242000, "total_liabilities": 181990000, "total_equity": 456095000, "shares_outstanding": 61080000, "goodwill_and_intangibles": 95357000 }, "cash_flow": { "operating_cash_flow": -24814000, "capital_expenditure": 9974000, "free_cash_flow": -14840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189167, "ticker_id": 8679, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30254000", "ebitda": "-24060000", "netIncome": "-30507000", "grossProfit": "53972000", "depreciation": "None", "totalRevenue": "103698000", "costOfRevenue": "49726000", "interestIncome": "2175000", "incomeBeforeTax": "-30254000", "interestExpense": "None", "operatingIncome": "-32900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "2175000", "nonInterestIncome": "None", "operatingExpenses": "86872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "69942000", "netIncomeFromContinuingOperations": "-30507000" }, "balance": { "goodwill": "82195000", "inventory": "32924000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "638085000", "longTermDebt": "None", "shortTermDebt": "12242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13162000", "reportedCurrency": "USD", "retainedEarnings": "-1350085000", "totalLiabilities": "181990000", "otherCurrentAssets": "22947000", "totalCurrentAssets": "303882000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49358000", "currentNetReceivables": "50062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334203000", "currentAccountsPayable": "12493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183858000", "totalShareholderEquity": "456095000", "capitalLeaseObligations": "98050000", "otherCurrentLiabilities": "46689000", "totalCurrentLiabilities": "80441000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "101549000", "cashAndShortTermInvestments": "148591000", "commonStockSharesOutstanding": "61080000", "intangibleAssetsExcludingGoodwill": "13162000", "cashAndCashEquivalentsAtCarryingValue": "148591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4615000", "operatingCashflow": "-24814000", "capitalExpenditures": "9974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000", "cashflowFromInvestment": "-9933000", "stockBasedCompensation": "13273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103698000, "cost_of_revenue": 49726000, "gross_profit": 53972000, "research_and_development": 17130000, "selling_general_admin": 69942000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30254000, "depreciation_amortisation": 6194000, "ebitda": -24060000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -30254000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -30507000, "net_income_continuing_ops": -30507000, "net_income_to_common": -30507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148591000, "short_term_investments": 49358000, "net_receivables": 50062000, "inventory": 32924000, "other_current_assets": null, "total_current_assets": 303882000, "net_ppe": null, "goodwill": 82195000, "intangible_assets": 13162000, "goodwill_and_intangibles": 95357000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 334203000, "total_assets": 638085000, "short_term_debt": 12242000, "accounts_payable": 12493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101549000, "total_liabilities": 181990000, "total_debt": 12242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1350085000, "total_equity": 456095000, "shares_outstanding": 61080000, "operating_cash_flow": -24814000, "stock_based_compensation": 13273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298000, "free_cash_flow": -14840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30254000", "ebitda": "-24060000", "netIncome": "-30507000", "grossProfit": "53972000", "depreciation": "None", "totalRevenue": "103698000", "costOfRevenue": "49726000", "interestIncome": "2175000", "incomeBeforeTax": "-30254000", "interestExpense": "None", "operatingIncome": "-32900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "2175000", "nonInterestIncome": "None", "operatingExpenses": "86872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6194000", "sellingGeneralAndAdministrative": "69942000", "netIncomeFromContinuingOperations": "-30507000" }, "balance": { "goodwill": "82195000", "inventory": "32924000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "638085000", "longTermDebt": "None", "shortTermDebt": "12242000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13162000", "reportedCurrency": "USD", "retainedEarnings": "-1350085000", "totalLiabilities": "181990000", "otherCurrentAssets": "22947000", "totalCurrentAssets": "303882000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49358000", "currentNetReceivables": "50062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "334203000", "currentAccountsPayable": "12493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183858000", "totalShareholderEquity": "456095000", "capitalLeaseObligations": "98050000", "otherCurrentLiabilities": "46689000", "totalCurrentLiabilities": "80441000", "otherNonCurrentLiabilities": "741000", "totalNonCurrentLiabilities": "101549000", "cashAndShortTermInvestments": "148591000", "commonStockSharesOutstanding": "61080000", "intangibleAssetsExcludingGoodwill": "13162000", "cashAndCashEquivalentsAtCarryingValue": "148591000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4615000", "operatingCashflow": "-24814000", "capitalExpenditures": "9974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298000", "cashflowFromInvestment": "-9933000", "stockBasedCompensation": "13273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 99009000, "cost_of_revenue": 48172000, "gross_profit": 50837000, "ebit": -26882000, "ebitda": -20878000, "pretax_income": -26882000, "tax_provision": 256000, "net_income": -27138000, "net_income_to_common": -27138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183049000, "total_current_assets": 332966000, "total_assets": 641861000, "short_term_debt": 13822000, "long_term_debt": null, "total_debt": 13822000, "total_liabilities": 168903000, "total_equity": 472958000, "shares_outstanding": 60424000, "goodwill_and_intangibles": 95620000 }, "cash_flow": { "operating_cash_flow": -11814000, "capital_expenditure": 12427000, "free_cash_flow": 613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189168, "ticker_id": 8679, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26882000", "ebitda": "-20878000", "netIncome": "-27138000", "grossProfit": "50837000", "depreciation": "None", "totalRevenue": "99009000", "costOfRevenue": "48172000", "interestIncome": "2633000", "incomeBeforeTax": "-26882000", "interestExpense": "None", "operatingIncome": "-29935000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "2633000", "nonInterestIncome": "None", "operatingExpenses": "80772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6004000", "sellingGeneralAndAdministrative": "56757000", "netIncomeFromContinuingOperations": "-27138000" }, "balance": { "goodwill": "82195000", "inventory": "28309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "641861000", "longTermDebt": "None", "shortTermDebt": "13822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-1319578000", "totalLiabilities": "168903000", "otherCurrentAssets": "14904000", "totalCurrentAssets": "332966000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49385000", "currentNetReceivables": "57319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308895000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137322000", "totalShareholderEquity": "472958000", "capitalLeaseObligations": "75572000", "otherCurrentLiabilities": "59606000", "totalCurrentLiabilities": "91406000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "77496999", "cashAndShortTermInvestments": "183049000", "commonStockSharesOutstanding": "60424000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "183049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-11814000", "capitalExpenditures": "12427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5574000", "cashflowFromInvestment": "-12403000", "stockBasedCompensation": "16083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99009000, "cost_of_revenue": 48172000, "gross_profit": 50837000, "research_and_development": 17014000, "selling_general_admin": 56757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26882000, "depreciation_amortisation": 6004000, "ebitda": -20878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26882000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": -27138000, "net_income_continuing_ops": -27138000, "net_income_to_common": -27138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183049000, "short_term_investments": 49385000, "net_receivables": 57319000, "inventory": 28309000, "other_current_assets": null, "total_current_assets": 332966000, "net_ppe": null, "goodwill": 82195000, "intangible_assets": 13425000, "goodwill_and_intangibles": 95620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308895000, "total_assets": 641861000, "short_term_debt": 13822000, "accounts_payable": 11094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77496999, "total_liabilities": 168903000, "total_debt": 13822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319578000, "total_equity": 472958000, "shares_outstanding": 60424000, "operating_cash_flow": -11814000, "stock_based_compensation": 16083000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5574000, "free_cash_flow": 613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26882000", "ebitda": "-20878000", "netIncome": "-27138000", "grossProfit": "50837000", "depreciation": "None", "totalRevenue": "99009000", "costOfRevenue": "48172000", "interestIncome": "2633000", "incomeBeforeTax": "-26882000", "interestExpense": "None", "operatingIncome": "-29935000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "2633000", "nonInterestIncome": "None", "operatingExpenses": "80772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6004000", "sellingGeneralAndAdministrative": "56757000", "netIncomeFromContinuingOperations": "-27138000" }, "balance": { "goodwill": "82195000", "inventory": "28309000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "641861000", "longTermDebt": "None", "shortTermDebt": "13822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "13425000", "reportedCurrency": "USD", "retainedEarnings": "-1319578000", "totalLiabilities": "168903000", "otherCurrentAssets": "14904000", "totalCurrentAssets": "332966000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49385000", "currentNetReceivables": "57319000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308895000", "currentAccountsPayable": "11094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137322000", "totalShareholderEquity": "472958000", "capitalLeaseObligations": "75572000", "otherCurrentLiabilities": "59606000", "totalCurrentLiabilities": "91406000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "77496999", "cashAndShortTermInvestments": "183049000", "commonStockSharesOutstanding": "60424000", "intangibleAssetsExcludingGoodwill": "13425000", "cashAndCashEquivalentsAtCarryingValue": "183049000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2368000", "operatingCashflow": "-11814000", "capitalExpenditures": "12427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5574000", "cashflowFromInvestment": "-12403000", "stockBasedCompensation": "16083000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 96057000, "cost_of_revenue": 44760000, "gross_profit": 51297000, "ebit": 20581000, "ebitda": 26381000, "pretax_income": 20581000, "tax_provision": 191000, "net_income": 20390000, "net_income_to_common": 20390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201373000, "total_current_assets": 339776000, "total_assets": 643605000, "short_term_debt": 15501000, "long_term_debt": null, "total_debt": 15501000, "total_liabilities": 165407000, "total_equity": 478198000, "shares_outstanding": 61164000, "goodwill_and_intangibles": 95883000 }, "cash_flow": { "operating_cash_flow": -1400000, "capital_expenditure": 9165000, "free_cash_flow": 7765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189170, "ticker_id": 8679, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20581000", "ebitda": "26381000", "netIncome": "20390000", "grossProfit": "51297000", "depreciation": "None", "totalRevenue": "96057000", "costOfRevenue": "44760000", "interestIncome": "2690000", "incomeBeforeTax": "20581000", "interestExpense": "None", "operatingIncome": "-30120000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "81417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "63370000", "netIncomeFromContinuingOperations": "20390000" }, "balance": { "goodwill": "82195000", "inventory": "25938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "643605000", "longTermDebt": "None", "shortTermDebt": "15501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13688000", "reportedCurrency": "USD", "retainedEarnings": "-1292440000", "totalLiabilities": "165407000", "otherCurrentAssets": "13186000", "totalCurrentAssets": "339776000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49425000", "currentNetReceivables": "49854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303829000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78150000", "totalShareholderEquity": "478198000", "capitalLeaseObligations": "78150000", "otherCurrentLiabilities": "49007000", "totalCurrentLiabilities": "87070000", "otherNonCurrentLiabilities": "15688000", "totalNonCurrentLiabilities": "78337000", "cashAndShortTermInvestments": "201373000", "commonStockSharesOutstanding": "61164000", "intangibleAssetsExcludingGoodwill": "13688000", "cashAndCashEquivalentsAtCarryingValue": "201373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5078000", "operatingCashflow": "-1400000", "capitalExpenditures": "9165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "-9397000", "stockBasedCompensation": "16057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96057000, "cost_of_revenue": 44760000, "gross_profit": 51297000, "research_and_development": 18047000, "selling_general_admin": 63370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20581000, "depreciation_amortisation": 5800000, "ebitda": 26381000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20581000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": 20390000, "net_income_continuing_ops": 20390000, "net_income_to_common": 20390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201373000, "short_term_investments": 49425000, "net_receivables": 49854000, "inventory": 25938000, "other_current_assets": null, "total_current_assets": 339776000, "net_ppe": null, "goodwill": 82195000, "intangible_assets": 13688000, "goodwill_and_intangibles": 95883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303829000, "total_assets": 643605000, "short_term_debt": 15501000, "accounts_payable": 11985000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78337000, "total_liabilities": 165407000, "total_debt": 15501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1292440000, "total_equity": 478198000, "shares_outstanding": 61164000, "operating_cash_flow": -1400000, "stock_based_compensation": 16057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9397000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1826000, "free_cash_flow": 7765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20581000", "ebitda": "26381000", "netIncome": "20390000", "grossProfit": "51297000", "depreciation": "None", "totalRevenue": "96057000", "costOfRevenue": "44760000", "interestIncome": "2690000", "incomeBeforeTax": "20581000", "interestExpense": "None", "operatingIncome": "-30120000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "81417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18047000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "63370000", "netIncomeFromContinuingOperations": "20390000" }, "balance": { "goodwill": "82195000", "inventory": "25938000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "643605000", "longTermDebt": "None", "shortTermDebt": "15501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13688000", "reportedCurrency": "USD", "retainedEarnings": "-1292440000", "totalLiabilities": "165407000", "otherCurrentAssets": "13186000", "totalCurrentAssets": "339776000", "currentLongTermDebt": "None", "longTermInvestments": "54337000", "shortTermInvestments": "49425000", "currentNetReceivables": "49854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303829000", "currentAccountsPayable": "11985000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78150000", "totalShareholderEquity": "478198000", "capitalLeaseObligations": "78150000", "otherCurrentLiabilities": "49007000", "totalCurrentLiabilities": "87070000", "otherNonCurrentLiabilities": "15688000", "totalNonCurrentLiabilities": "78337000", "cashAndShortTermInvestments": "201373000", "commonStockSharesOutstanding": "61164000", "intangibleAssetsExcludingGoodwill": "13688000", "cashAndCashEquivalentsAtCarryingValue": "201373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5078000", "operatingCashflow": "-1400000", "capitalExpenditures": "9165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826000", "cashflowFromInvestment": "-9397000", "stockBasedCompensation": "16057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 92793000, "cost_of_revenue": 46765000, "gross_profit": 46028000, "ebit": -39010000, "ebitda": -32606000, "pretax_income": -39153000, "tax_provision": 175000, "net_income": -39328000, "net_income_to_common": -39328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210437000, "total_current_assets": 338442000, "total_assets": 595615000, "short_term_debt": 15218000, "long_term_debt": 0, "total_debt": 15218000, "total_liabilities": 155507000, "total_equity": 440108000, "shares_outstanding": 59649000, "goodwill_and_intangibles": 99762000 }, "cash_flow": { "operating_cash_flow": -12986000, "capital_expenditure": 4144000, "free_cash_flow": -8842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189171, "ticker_id": 8679, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39010000", "ebitda": "-32606000", "netIncome": "-39328000", "grossProfit": "46028000", "depreciation": "None", "totalRevenue": "92793000", "costOfRevenue": "46765000", "interestIncome": "2801000", "incomeBeforeTax": "-39153000", "interestExpense": "143000", "operatingIncome": "-41560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "87588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6404000", "sellingGeneralAndAdministrative": "63671000", "netIncomeFromContinuingOperations": "-39328000" }, "balance": { "goodwill": "85811000", "inventory": "20860000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "595615000", "longTermDebt": "0", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13951000", "reportedCurrency": "USD", "retainedEarnings": "-1312830000", "totalLiabilities": "155507000", "otherCurrentAssets": "10486000", "totalCurrentAssets": "338442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46710000", "currentNetReceivables": "49949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257173000", "currentAccountsPayable": "8063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80298000", "totalShareholderEquity": "440108000", "capitalLeaseObligations": "65080000", "otherCurrentLiabilities": "51695000", "totalCurrentLiabilities": "74976000", "otherNonCurrentLiabilities": "15451000", "totalNonCurrentLiabilities": "80531000", "cashAndShortTermInvestments": "210437000", "commonStockSharesOutstanding": "59649000", "intangibleAssetsExcludingGoodwill": "13951000", "cashAndCashEquivalentsAtCarryingValue": "210437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2657000", "operatingCashflow": "-12986000", "capitalExpenditures": "4144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "20328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92793000, "cost_of_revenue": 46765000, "gross_profit": 46028000, "research_and_development": 23917000, "selling_general_admin": 63671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39010000, "depreciation_amortisation": 6404000, "ebitda": -32606000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": -39153000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": -39328000, "net_income_continuing_ops": -39328000, "net_income_to_common": -39328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210437000, "short_term_investments": 46710000, "net_receivables": 49949000, "inventory": 20860000, "other_current_assets": null, "total_current_assets": 338442000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 13951000, "goodwill_and_intangibles": 99762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257173000, "total_assets": 595615000, "short_term_debt": 15218000, "accounts_payable": 8063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74976000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80531000, "total_liabilities": 155507000, "total_debt": 15218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312830000, "total_equity": 440108000, "shares_outstanding": 59649000, "operating_cash_flow": -12986000, "stock_based_compensation": 20328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3196000, "free_cash_flow": -8842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39010000", "ebitda": "-32606000", "netIncome": "-39328000", "grossProfit": "46028000", "depreciation": "None", "totalRevenue": "92793000", "costOfRevenue": "46765000", "interestIncome": "2801000", "incomeBeforeTax": "-39153000", "interestExpense": "143000", "operatingIncome": "-41560000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "87588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23917000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6404000", "sellingGeneralAndAdministrative": "63671000", "netIncomeFromContinuingOperations": "-39328000" }, "balance": { "goodwill": "85811000", "inventory": "20860000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "595615000", "longTermDebt": "0", "shortTermDebt": "15218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "13951000", "reportedCurrency": "USD", "retainedEarnings": "-1312830000", "totalLiabilities": "155507000", "otherCurrentAssets": "10486000", "totalCurrentAssets": "338442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "46710000", "currentNetReceivables": "49949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257173000", "currentAccountsPayable": "8063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "80298000", "totalShareholderEquity": "440108000", "capitalLeaseObligations": "65080000", "otherCurrentLiabilities": "51695000", "totalCurrentLiabilities": "74976000", "otherNonCurrentLiabilities": "15451000", "totalNonCurrentLiabilities": "80531000", "cashAndShortTermInvestments": "210437000", "commonStockSharesOutstanding": "59649000", "intangibleAssetsExcludingGoodwill": "13951000", "cashAndCashEquivalentsAtCarryingValue": "210437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2657000", "operatingCashflow": "-12986000", "capitalExpenditures": "4144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "20328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 88713000, "cost_of_revenue": 45873000, "gross_profit": 42840000, "ebit": -31473000, "ebitda": -25093000, "pretax_income": -31497000, "tax_provision": 97000, "net_income": -31594000, "net_income_to_common": -31594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 221403000, "total_current_assets": 345309000, "total_assets": 608580000, "short_term_debt": 15030000, "long_term_debt": 0, "total_debt": 15030000, "total_liabilities": 152639000, "total_equity": 455941000, "shares_outstanding": 59162000, "goodwill_and_intangibles": 100026000 }, "cash_flow": { "operating_cash_flow": -21428000, "capital_expenditure": 2268000, "free_cash_flow": -19160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189172, "ticker_id": 8679, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31473000", "ebitda": "-25093000", "netIncome": "-31594000", "grossProfit": "42840000", "depreciation": "None", "totalRevenue": "88713000", "costOfRevenue": "45873000", "interestIncome": "3240000", "incomeBeforeTax": "-31497000", "interestExpense": "24000", "operatingIncome": "-34644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "77484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6380000", "sellingGeneralAndAdministrative": "56177000", "netIncomeFromContinuingOperations": "-31594000" }, "balance": { "goodwill": "85811000", "inventory": "23518000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "608580000", "longTermDebt": "0", "shortTermDebt": "15030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14215000", "reportedCurrency": "USD", "retainedEarnings": "-1273502000", "totalLiabilities": "152639000", "otherCurrentAssets": "11649000", "totalCurrentAssets": "345309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49424000", "currentNetReceivables": "39315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263271000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82616000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "67586000", "otherCurrentLiabilities": "43846000", "totalCurrentLiabilities": "69646000", "otherNonCurrentLiabilities": "15407000", "totalNonCurrentLiabilities": "82993000", "cashAndShortTermInvestments": "221403000", "commonStockSharesOutstanding": "59162000", "intangibleAssetsExcludingGoodwill": "14215000", "cashAndCashEquivalentsAtCarryingValue": "221403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-21428000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17944000", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "11991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88713000, "cost_of_revenue": 45873000, "gross_profit": 42840000, "research_and_development": 21307000, "selling_general_admin": 56177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31473000, "depreciation_amortisation": 6380000, "ebitda": -25093000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -31497000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -31594000, "net_income_continuing_ops": -31594000, "net_income_to_common": -31594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 221403000, "short_term_investments": 49424000, "net_receivables": 39315000, "inventory": 23518000, "other_current_assets": null, "total_current_assets": 345309000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 14215000, "goodwill_and_intangibles": 100026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263271000, "total_assets": 608580000, "short_term_debt": 15030000, "accounts_payable": 7503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69646000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82993000, "total_liabilities": 152639000, "total_debt": 15030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1273502000, "total_equity": 455941000, "shares_outstanding": 59162000, "operating_cash_flow": -21428000, "stock_based_compensation": 11991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17944000, "free_cash_flow": -19160000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31473000", "ebitda": "-25093000", "netIncome": "-31594000", "grossProfit": "42840000", "depreciation": "None", "totalRevenue": "88713000", "costOfRevenue": "45873000", "interestIncome": "3240000", "incomeBeforeTax": "-31497000", "interestExpense": "24000", "operatingIncome": "-34644000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "3216000", "nonInterestIncome": "None", "operatingExpenses": "77484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6380000", "sellingGeneralAndAdministrative": "56177000", "netIncomeFromContinuingOperations": "-31594000" }, "balance": { "goodwill": "85811000", "inventory": "23518000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "608580000", "longTermDebt": "0", "shortTermDebt": "15030000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14215000", "reportedCurrency": "USD", "retainedEarnings": "-1273502000", "totalLiabilities": "152639000", "otherCurrentAssets": "11649000", "totalCurrentAssets": "345309000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49424000", "currentNetReceivables": "39315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263271000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82616000", "totalShareholderEquity": "455941000", "capitalLeaseObligations": "67586000", "otherCurrentLiabilities": "43846000", "totalCurrentLiabilities": "69646000", "otherNonCurrentLiabilities": "15407000", "totalNonCurrentLiabilities": "82993000", "cashAndShortTermInvestments": "221403000", "commonStockSharesOutstanding": "59162000", "intangibleAssetsExcludingGoodwill": "14215000", "cashAndCashEquivalentsAtCarryingValue": "221403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "560000", "operatingCashflow": "-21428000", "capitalExpenditures": "2268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17944000", "cashflowFromInvestment": "-1536000", "stockBasedCompensation": "11991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6380000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 84710000, "cost_of_revenue": 46477000, "gross_profit": 38233000, "ebit": -34723000, "ebitda": -28067000, "pretax_income": -34559000, "tax_provision": -96000, "net_income": -34655000, "net_income_to_common": -34655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226316000, "total_current_assets": 346776000, "total_assets": 614323000, "short_term_debt": 14805000, "long_term_debt": 0, "total_debt": 14805000, "total_liabilities": 141634000, "total_equity": 472689000, "shares_outstanding": 58016000, "goodwill_and_intangibles": 100289000 }, "cash_flow": { "operating_cash_flow": -15320000, "capital_expenditure": 2002000, "free_cash_flow": -13318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189173, "ticker_id": 8679, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34723000", "ebitda": "-28067000", "netIncome": "-34655000", "grossProfit": "38233000", "depreciation": "None", "totalRevenue": "84710000", "costOfRevenue": "46477000", "interestIncome": "3620000", "incomeBeforeTax": "-34559000", "interestExpense": "29000", "operatingIncome": "-36043000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "3591000", "nonInterestIncome": "None", "operatingExpenses": "74277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "53142000", "netIncomeFromContinuingOperations": "-34655000" }, "balance": { "goodwill": "85811000", "inventory": "24078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614323000", "longTermDebt": "0", "shortTermDebt": "14805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14478000", "reportedCurrency": "USD", "retainedEarnings": "-1241908000", "totalLiabilities": "141634000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "346776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50083000", "currentNetReceivables": "34903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267547000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85026000", "totalShareholderEquity": "472689000", "capitalLeaseObligations": "70221000", "otherCurrentLiabilities": "34910000", "totalCurrentLiabilities": "71006000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "70628000", "cashAndShortTermInvestments": "226316000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "14478000", "cashAndCashEquivalentsAtCarryingValue": "226316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4408000", "operatingCashflow": "-15320000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3627000", "cashflowFromInvestment": "-1285000", "stockBasedCompensation": "12347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84710000, "cost_of_revenue": 46477000, "gross_profit": 38233000, "research_and_development": 21134000, "selling_general_admin": 53142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34723000, "depreciation_amortisation": 6656000, "ebitda": -28067000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -34559000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -34655000, "net_income_continuing_ops": -34655000, "net_income_to_common": -34655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226316000, "short_term_investments": 50083000, "net_receivables": 34903000, "inventory": 24078000, "other_current_assets": null, "total_current_assets": 346776000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 14478000, "goodwill_and_intangibles": 100289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267547000, "total_assets": 614323000, "short_term_debt": 14805000, "accounts_payable": 1630000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71006000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70628000, "total_liabilities": 141634000, "total_debt": 14805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1241908000, "total_equity": 472689000, "shares_outstanding": 58016000, "operating_cash_flow": -15320000, "stock_based_compensation": 12347000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3627000, "free_cash_flow": -13318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34723000", "ebitda": "-28067000", "netIncome": "-34655000", "grossProfit": "38233000", "depreciation": "None", "totalRevenue": "84710000", "costOfRevenue": "46477000", "interestIncome": "3620000", "incomeBeforeTax": "-34559000", "interestExpense": "29000", "operatingIncome": "-36043000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "3591000", "nonInterestIncome": "None", "operatingExpenses": "74277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6656000", "sellingGeneralAndAdministrative": "53142000", "netIncomeFromContinuingOperations": "-34655000" }, "balance": { "goodwill": "85811000", "inventory": "24078000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "614323000", "longTermDebt": "0", "shortTermDebt": "14805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "14478000", "reportedCurrency": "USD", "retainedEarnings": "-1241908000", "totalLiabilities": "141634000", "otherCurrentAssets": "11396000", "totalCurrentAssets": "346776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50083000", "currentNetReceivables": "34903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267547000", "currentAccountsPayable": "1630000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85026000", "totalShareholderEquity": "472689000", "capitalLeaseObligations": "70221000", "otherCurrentLiabilities": "34910000", "totalCurrentLiabilities": "71006000", "otherNonCurrentLiabilities": "407000", "totalNonCurrentLiabilities": "70628000", "cashAndShortTermInvestments": "226316000", "commonStockSharesOutstanding": "58016000", "intangibleAssetsExcludingGoodwill": "14478000", "cashAndCashEquivalentsAtCarryingValue": "226316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "4408000", "operatingCashflow": "-15320000", "capitalExpenditures": "2002000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3627000", "cashflowFromInvestment": "-1285000", "stockBasedCompensation": "12347000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 81464000, "cost_of_revenue": 46193000, "gross_profit": 35271000, "ebit": -85380000, "ebitda": -77080000, "pretax_income": -85380000, "tax_provision": 191000, "net_income": -85571000, "net_income_to_common": -85571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239142000, "total_current_assets": 361831000, "total_assets": 638118000, "short_term_debt": 14555000, "long_term_debt": 0, "total_debt": 14555000, "total_liabilities": 146979000, "total_equity": 491139000, "shares_outstanding": 58145000, "goodwill_and_intangibles": 100552000 }, "cash_flow": { "operating_cash_flow": -6378000, "capital_expenditure": 965000, "free_cash_flow": -5413000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189175, "ticker_id": 8679, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85380000", "ebitda": "-77080000", "netIncome": "-85571000", "grossProfit": "35271000", "depreciation": "None", "totalRevenue": "81464000", "costOfRevenue": "46193000", "interestIncome": "3663000", "incomeBeforeTax": "-85380000", "interestExpense": "0", "operatingIncome": "-88922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "3663000", "nonInterestIncome": "None", "operatingExpenses": "124193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "56794000", "netIncomeFromContinuingOperations": "-85571000" }, "balance": { "goodwill": "85811000", "inventory": "28484000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "638118000", "longTermDebt": "0", "shortTermDebt": "14555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14741000", "reportedCurrency": "USD", "retainedEarnings": "-1207253000", "totalLiabilities": "146979000", "otherCurrentAssets": "11941000", "totalCurrentAssets": "361831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50276000", "currentNetReceivables": "31988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276287000", "currentAccountsPayable": "6626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87180000", "totalShareholderEquity": "491139000", "capitalLeaseObligations": "72625000", "otherCurrentLiabilities": "32738000", "totalCurrentLiabilities": "73757000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "73222000", "cashAndShortTermInvestments": "239142000", "commonStockSharesOutstanding": "58145000", "intangibleAssetsExcludingGoodwill": "14741000", "cashAndCashEquivalentsAtCarryingValue": "239142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "-6378000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2908000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "13734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81464000, "cost_of_revenue": 46193000, "gross_profit": 35271000, "research_and_development": 22469000, "selling_general_admin": 56794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85380000, "depreciation_amortisation": 8300000, "ebitda": -77080000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -85380000, "tax_provision": 191000, "effective_tax_rate": null, "net_income": -85571000, "net_income_continuing_ops": -85571000, "net_income_to_common": -85571000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239142000, "short_term_investments": 50276000, "net_receivables": 31988000, "inventory": 28484000, "other_current_assets": null, "total_current_assets": 361831000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 14741000, "goodwill_and_intangibles": 100552000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276287000, "total_assets": 638118000, "short_term_debt": 14555000, "accounts_payable": 6626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73757000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73222000, "total_liabilities": 146979000, "total_debt": 14555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1207253000, "total_equity": 491139000, "shares_outstanding": 58145000, "operating_cash_flow": -6378000, "stock_based_compensation": 13734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2908000, "free_cash_flow": -5413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85380000", "ebitda": "-77080000", "netIncome": "-85571000", "grossProfit": "35271000", "depreciation": "None", "totalRevenue": "81464000", "costOfRevenue": "46193000", "interestIncome": "3663000", "incomeBeforeTax": "-85380000", "interestExpense": "0", "operatingIncome": "-88922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "191000", "reportedCurrency": "USD", "netInterestIncome": "3663000", "nonInterestIncome": "None", "operatingExpenses": "124193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22469000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "56794000", "netIncomeFromContinuingOperations": "-85571000" }, "balance": { "goodwill": "85811000", "inventory": "28484000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "638118000", "longTermDebt": "0", "shortTermDebt": "14555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "14741000", "reportedCurrency": "USD", "retainedEarnings": "-1207253000", "totalLiabilities": "146979000", "otherCurrentAssets": "11941000", "totalCurrentAssets": "361831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50276000", "currentNetReceivables": "31988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276287000", "currentAccountsPayable": "6626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87180000", "totalShareholderEquity": "491139000", "capitalLeaseObligations": "72625000", "otherCurrentLiabilities": "32738000", "totalCurrentLiabilities": "73757000", "otherNonCurrentLiabilities": "597000", "totalNonCurrentLiabilities": "73222000", "cashAndShortTermInvestments": "239142000", "commonStockSharesOutstanding": "58145000", "intangibleAssetsExcludingGoodwill": "14741000", "cashAndCashEquivalentsAtCarryingValue": "239142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85571000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1891000", "operatingCashflow": "-6378000", "capitalExpenditures": "965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2908000", "cashflowFromInvestment": "-711000", "stockBasedCompensation": "13734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 75302000, "cost_of_revenue": 44420000, "gross_profit": 30882000, "ebit": -45147000, "ebitda": -36847000, "pretax_income": -45147000, "tax_provision": 345000, "net_income": -45492000, "net_income_to_common": -45492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243348000, "total_current_assets": 371869000, "total_assets": 702846000, "short_term_debt": 14621000, "long_term_debt": 0, "total_debt": 14621000, "total_liabilities": 142715000, "total_equity": 560131000, "shares_outstanding": 57779000, "goodwill_and_intangibles": 137709000 }, "cash_flow": { "operating_cash_flow": -19423000, "capital_expenditure": 603000, "free_cash_flow": -18820000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189176, "ticker_id": 8679, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45147000", "ebitda": "-36847000", "netIncome": "-45492000", "grossProfit": "30882000", "depreciation": "None", "totalRevenue": "75302000", "costOfRevenue": "44420000", "interestIncome": "3941000", "incomeBeforeTax": "-45147000", "interestExpense": "0", "operatingIncome": "-48889000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "3941000", "nonInterestIncome": "None", "operatingExpenses": "79771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "55622000", "netIncomeFromContinuingOperations": "-45492000" }, "balance": { "goodwill": "85811000", "inventory": "30376000", "commonStock": "560131000", "currentDebt": "None", "investments": "None", "totalAssets": "702846000", "longTermDebt": "0", "shortTermDebt": "14621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51898000", "reportedCurrency": "USD", "retainedEarnings": "-1121682000", "totalLiabilities": "142715000", "otherCurrentAssets": "12158000", "totalCurrentAssets": "371869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49994000", "currentNetReceivables": "37093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330977000", "currentAccountsPayable": "7703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89425000", "totalShareholderEquity": "560131000", "capitalLeaseObligations": "74804000", "otherCurrentLiabilities": "40519000", "totalCurrentLiabilities": "67490000", "otherNonCurrentLiabilities": "421000", "totalNonCurrentLiabilities": "75225000", "cashAndShortTermInvestments": "243348000", "commonStockSharesOutstanding": "57779000", "intangibleAssetsExcludingGoodwill": "51898000", "cashAndCashEquivalentsAtCarryingValue": "243348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "486000", "operatingCashflow": "-19423000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1828000", "cashflowFromInvestment": "-5240000", "stockBasedCompensation": "13824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75302000, "cost_of_revenue": 44420000, "gross_profit": 30882000, "research_and_development": 24149000, "selling_general_admin": 55622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45147000, "depreciation_amortisation": 8300000, "ebitda": -36847000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -45147000, "tax_provision": 345000, "effective_tax_rate": null, "net_income": -45492000, "net_income_continuing_ops": -45492000, "net_income_to_common": -45492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243348000, "short_term_investments": 49994000, "net_receivables": 37093000, "inventory": 30376000, "other_current_assets": null, "total_current_assets": 371869000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 51898000, "goodwill_and_intangibles": 137709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330977000, "total_assets": 702846000, "short_term_debt": 14621000, "accounts_payable": 7703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67490000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75225000, "total_liabilities": 142715000, "total_debt": 14621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1121682000, "total_equity": 560131000, "shares_outstanding": 57779000, "operating_cash_flow": -19423000, "stock_based_compensation": 13824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1828000, "free_cash_flow": -18820000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45147000", "ebitda": "-36847000", "netIncome": "-45492000", "grossProfit": "30882000", "depreciation": "None", "totalRevenue": "75302000", "costOfRevenue": "44420000", "interestIncome": "3941000", "incomeBeforeTax": "-45147000", "interestExpense": "0", "operatingIncome": "-48889000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "345000", "reportedCurrency": "USD", "netInterestIncome": "3941000", "nonInterestIncome": "None", "operatingExpenses": "79771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "55622000", "netIncomeFromContinuingOperations": "-45492000" }, "balance": { "goodwill": "85811000", "inventory": "30376000", "commonStock": "560131000", "currentDebt": "None", "investments": "None", "totalAssets": "702846000", "longTermDebt": "0", "shortTermDebt": "14621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "51898000", "reportedCurrency": "USD", "retainedEarnings": "-1121682000", "totalLiabilities": "142715000", "otherCurrentAssets": "12158000", "totalCurrentAssets": "371869000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49994000", "currentNetReceivables": "37093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330977000", "currentAccountsPayable": "7703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89425000", "totalShareholderEquity": "560131000", "capitalLeaseObligations": "74804000", "otherCurrentLiabilities": "40519000", "totalCurrentLiabilities": "67490000", "otherNonCurrentLiabilities": "421000", "totalNonCurrentLiabilities": "75225000", "cashAndShortTermInvestments": "243348000", "commonStockSharesOutstanding": "57779000", "intangibleAssetsExcludingGoodwill": "51898000", "cashAndCashEquivalentsAtCarryingValue": "243348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "486000", "operatingCashflow": "-19423000", "capitalExpenditures": "603000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1828000", "cashflowFromInvestment": "-5240000", "stockBasedCompensation": "13824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 71498000, "cost_of_revenue": 42536000, "gross_profit": 28962000, "ebit": -42888000, "ebitda": -34717000, "pretax_income": -42888000, "tax_provision": 120000, "net_income": -43008000, "net_income_to_common": -43008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266269000, "total_current_assets": 390231000, "total_assets": 732815000, "short_term_debt": 14808000, "long_term_debt": null, "total_debt": 14808000, "total_liabilities": 142773000, "total_equity": 590042000, "shares_outstanding": 57497000, "goodwill_and_intangibles": 139001000 }, "cash_flow": { "operating_cash_flow": -22973000, "capital_expenditure": 1506000, "free_cash_flow": -21467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189177, "ticker_id": 8679, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42888000", "ebitda": "-34717000", "netIncome": "-43008000", "grossProfit": "28962000", "depreciation": "None", "totalRevenue": "71498000", "costOfRevenue": "42536000", "interestIncome": "4120000", "incomeBeforeTax": "-42888000", "interestExpense": "0", "operatingIncome": "-46977000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "75939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171000", "sellingGeneralAndAdministrative": "52840000", "netIncomeFromContinuingOperations": "-43008000" }, "balance": { "goodwill": "85811000", "inventory": "30863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "732815000", "longTermDebt": "None", "shortTermDebt": "14808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53190000", "reportedCurrency": "USD", "retainedEarnings": "-1076190000", "totalLiabilities": "142773000", "otherCurrentAssets": "11670000", "totalCurrentAssets": "390231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44875000", "currentNetReceivables": "36554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342584000", "currentAccountsPayable": "9256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91878000", "totalShareholderEquity": "590042000", "capitalLeaseObligations": "91878000", "otherCurrentLiabilities": "35322999", "totalCurrentLiabilities": "65227999", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "77545000", "cashAndShortTermInvestments": "266269000", "commonStockSharesOutstanding": "57497000", "intangibleAssetsExcludingGoodwill": "53190000", "cashAndCashEquivalentsAtCarryingValue": "266269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1201000", "operatingCashflow": "-22973000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1473000", "cashflowFromInvestment": "4165000", "stockBasedCompensation": "11020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71498000, "cost_of_revenue": 42536000, "gross_profit": 28962000, "research_and_development": 23099000, "selling_general_admin": 52840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42888000, "depreciation_amortisation": 8171000, "ebitda": -34717000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -42888000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": -43008000, "net_income_continuing_ops": -43008000, "net_income_to_common": -43008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266269000, "short_term_investments": 44875000, "net_receivables": 36554000, "inventory": 30863000, "other_current_assets": null, "total_current_assets": 390231000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 53190000, "goodwill_and_intangibles": 139001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342584000, "total_assets": 732815000, "short_term_debt": 14808000, "accounts_payable": 9256000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65227999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77545000, "total_liabilities": 142773000, "total_debt": 14808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1076190000, "total_equity": 590042000, "shares_outstanding": 57497000, "operating_cash_flow": -22973000, "stock_based_compensation": 11020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1473000, "free_cash_flow": -21467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42888000", "ebitda": "-34717000", "netIncome": "-43008000", "grossProfit": "28962000", "depreciation": "None", "totalRevenue": "71498000", "costOfRevenue": "42536000", "interestIncome": "4120000", "incomeBeforeTax": "-42888000", "interestExpense": "0", "operatingIncome": "-46977000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "4120000", "nonInterestIncome": "None", "operatingExpenses": "75939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8171000", "sellingGeneralAndAdministrative": "52840000", "netIncomeFromContinuingOperations": "-43008000" }, "balance": { "goodwill": "85811000", "inventory": "30863000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "732815000", "longTermDebt": "None", "shortTermDebt": "14808000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53190000", "reportedCurrency": "USD", "retainedEarnings": "-1076190000", "totalLiabilities": "142773000", "otherCurrentAssets": "11670000", "totalCurrentAssets": "390231000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44875000", "currentNetReceivables": "36554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342584000", "currentAccountsPayable": "9256000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91878000", "totalShareholderEquity": "590042000", "capitalLeaseObligations": "91878000", "otherCurrentLiabilities": "35322999", "totalCurrentLiabilities": "65227999", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "77545000", "cashAndShortTermInvestments": "266269000", "commonStockSharesOutstanding": "57497000", "intangibleAssetsExcludingGoodwill": "53190000", "cashAndCashEquivalentsAtCarryingValue": "266269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1201000", "operatingCashflow": "-22973000", "capitalExpenditures": "1506000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1473000", "cashflowFromInvestment": "4165000", "stockBasedCompensation": "11020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 66946000, "cost_of_revenue": 42424000, "gross_profit": 24522000, "ebit": -46464000, "ebitda": -37964000, "pretax_income": -46465000, "tax_provision": -222000, "net_income": -46243000, "net_income_to_common": -46243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286470000, "total_current_assets": 424256000, "total_assets": 776403000, "short_term_debt": 14896000, "long_term_debt": null, "total_debt": 14896000, "total_liabilities": 152971000, "total_equity": 623432000, "shares_outstanding": 57279000, "goodwill_and_intangibles": 140294000 }, "cash_flow": { "operating_cash_flow": -20704000, "capital_expenditure": 2393000, "free_cash_flow": -18311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189178, "ticker_id": 8679, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46464000", "ebitda": "-37964000", "netIncome": "-46243000", "grossProfit": "24522000", "depreciation": "None", "totalRevenue": "66946000", "costOfRevenue": "42424000", "interestIncome": "3893000", "incomeBeforeTax": "-46465000", "interestExpense": "1000", "operatingIncome": "-50112000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "3892000", "nonInterestIncome": "None", "operatingExpenses": "74634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "44491000", "netIncomeFromContinuingOperations": "-46243000" }, "balance": { "goodwill": "85811000", "inventory": "32063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "776403000", "longTermDebt": "None", "shortTermDebt": "14896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54483000", "reportedCurrency": "USD", "retainedEarnings": "-1033034000", "totalLiabilities": "152971000", "otherCurrentAssets": "11716000", "totalCurrentAssets": "424256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49943000", "currentNetReceivables": "44064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352147000", "currentAccountsPayable": "14052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94069000", "totalShareholderEquity": "623432000", "capitalLeaseObligations": "94069000", "otherCurrentLiabilities": "37002000", "totalCurrentLiabilities": "73323000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "79648000", "cashAndShortTermInvestments": "286470000", "commonStockSharesOutstanding": "57279000", "intangibleAssetsExcludingGoodwill": "54483000", "cashAndCashEquivalentsAtCarryingValue": "286470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4289000", "operatingCashflow": "-20704000", "capitalExpenditures": "2393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "11747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66946000, "cost_of_revenue": 42424000, "gross_profit": 24522000, "research_and_development": 23746000, "selling_general_admin": 44491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46464000, "depreciation_amortisation": 8500000, "ebitda": -37964000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -46465000, "tax_provision": -222000, "effective_tax_rate": null, "net_income": -46243000, "net_income_continuing_ops": -46243000, "net_income_to_common": -46243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286470000, "short_term_investments": 49943000, "net_receivables": 44064000, "inventory": 32063000, "other_current_assets": null, "total_current_assets": 424256000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 54483000, "goodwill_and_intangibles": 140294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 352147000, "total_assets": 776403000, "short_term_debt": 14896000, "accounts_payable": 14052000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73323000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79648000, "total_liabilities": 152971000, "total_debt": 14896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1033034000, "total_equity": 623432000, "shares_outstanding": 57279000, "operating_cash_flow": -20704000, "stock_based_compensation": 11747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2393000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442000, "free_cash_flow": -18311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46464000", "ebitda": "-37964000", "netIncome": "-46243000", "grossProfit": "24522000", "depreciation": "None", "totalRevenue": "66946000", "costOfRevenue": "42424000", "interestIncome": "3893000", "incomeBeforeTax": "-46465000", "interestExpense": "1000", "operatingIncome": "-50112000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-222000", "reportedCurrency": "USD", "netInterestIncome": "3892000", "nonInterestIncome": "None", "operatingExpenses": "74634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8500000", "sellingGeneralAndAdministrative": "44491000", "netIncomeFromContinuingOperations": "-46243000" }, "balance": { "goodwill": "85811000", "inventory": "32063000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "776403000", "longTermDebt": "None", "shortTermDebt": "14896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54483000", "reportedCurrency": "USD", "retainedEarnings": "-1033034000", "totalLiabilities": "152971000", "otherCurrentAssets": "11716000", "totalCurrentAssets": "424256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49943000", "currentNetReceivables": "44064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "352147000", "currentAccountsPayable": "14052000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94069000", "totalShareholderEquity": "623432000", "capitalLeaseObligations": "94069000", "otherCurrentLiabilities": "37002000", "totalCurrentLiabilities": "73323000", "otherNonCurrentLiabilities": "475000", "totalNonCurrentLiabilities": "79648000", "cashAndShortTermInvestments": "286470000", "commonStockSharesOutstanding": "57279000", "intangibleAssetsExcludingGoodwill": "54483000", "cashAndCashEquivalentsAtCarryingValue": "286470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46243000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4289000", "operatingCashflow": "-20704000", "capitalExpenditures": "2393000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "11747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "income_statement": { "revenue": 63740000, "cost_of_revenue": 41845000, "gross_profit": 21895000, "ebit": -56772000, "ebitda": -48282000, "pretax_income": -56773000, "tax_provision": 622000, "net_income": -57395000, "net_income_to_common": -57395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307459000, "total_current_assets": 445537000, "total_assets": 810332000, "short_term_debt": 13132000, "long_term_debt": null, "total_debt": 13132000, "total_liabilities": 152782000, "total_equity": 657550000, "shares_outstanding": 57041000, "goodwill_and_intangibles": 141586000 }, "cash_flow": { "operating_cash_flow": -23412000, "capital_expenditure": 4509000, "free_cash_flow": -18903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 189180, "ticker_id": 8679, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:03:28.578529+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56772000", "ebitda": "-48282000", "netIncome": "-57395000", "grossProfit": "21895000", "depreciation": "None", "totalRevenue": "63740000", "costOfRevenue": "41845000", "interestIncome": "3968000", "incomeBeforeTax": "-56773000", "interestExpense": "1000", "operatingIncome": "-60781000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "3967000", "nonInterestIncome": "None", "operatingExpenses": "82676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24528000", "otherNonOperatingIncome": "4009000", "costofGoodsAndServicesSold": "41845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8490000", "sellingGeneralAndAdministrative": "46057000", "netIncomeFromContinuingOperations": "-57395000" }, "balance": { "goodwill": "85811000", "inventory": "36354000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "810332000", "longTermDebt": "None", "shortTermDebt": "13132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55775000", "reportedCurrency": "USD", "retainedEarnings": "-986791000", "totalLiabilities": "152782000", "otherCurrentAssets": "9458000", "totalCurrentAssets": "445537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49686000", "currentNetReceivables": "42580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364795000", "currentAccountsPayable": "12184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140778000", "shortLongTermDebtTotal": "93032000", "totalShareholderEquity": "657550000", "capitalLeaseObligations": "93032000", "otherCurrentLiabilities": "38118000", "totalCurrentLiabilities": "72822000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "79960000", "cashAndShortTermInvestments": "307459000", "commonStockSharesOutstanding": "57041000", "intangibleAssetsExcludingGoodwill": "55775000", "cashAndCashEquivalentsAtCarryingValue": "307459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3555000", "operatingCashflow": "-23412000", "capitalExpenditures": "4509000", "changeInReceivables": "5542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000", "cashflowFromInvestment": "18670000", "stockBasedCompensation": "10598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63740000, "cost_of_revenue": 41845000, "gross_profit": 21895000, "research_and_development": 24528000, "selling_general_admin": 46057000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56772000, "depreciation_amortisation": 8490000, "ebitda": -48282000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -56773000, "tax_provision": 622000, "effective_tax_rate": null, "net_income": -57395000, "net_income_continuing_ops": -57395000, "net_income_to_common": -57395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307459000, "short_term_investments": 49686000, "net_receivables": 42580000, "inventory": 36354000, "other_current_assets": null, "total_current_assets": 445537000, "net_ppe": null, "goodwill": 85811000, "intangible_assets": 55775000, "goodwill_and_intangibles": 141586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364795000, "total_assets": 810332000, "short_term_debt": 13132000, "accounts_payable": 12184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79960000, "total_liabilities": 152782000, "total_debt": 13132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -986791000, "total_equity": 657550000, "shares_outstanding": 57041000, "operating_cash_flow": -23412000, "stock_based_compensation": 10598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -661000, "free_cash_flow": -18903000, "net_change_in_cash": -5403000 }, "raw_data": { "income": { "ebit": "-56772000", "ebitda": "-48282000", "netIncome": "-57395000", "grossProfit": "21895000", "depreciation": "None", "totalRevenue": "63740000", "costOfRevenue": "41845000", "interestIncome": "3968000", "incomeBeforeTax": "-56773000", "interestExpense": "1000", "operatingIncome": "-60781000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "3967000", "nonInterestIncome": "None", "operatingExpenses": "82676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24528000", "otherNonOperatingIncome": "4009000", "costofGoodsAndServicesSold": "41845000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8490000", "sellingGeneralAndAdministrative": "46057000", "netIncomeFromContinuingOperations": "-57395000" }, "balance": { "goodwill": "85811000", "inventory": "36354000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "810332000", "longTermDebt": "None", "shortTermDebt": "13132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "55775000", "reportedCurrency": "USD", "retainedEarnings": "-986791000", "totalLiabilities": "152782000", "otherCurrentAssets": "9458000", "totalCurrentAssets": "445537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49686000", "currentNetReceivables": "42580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364795000", "currentAccountsPayable": "12184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "140778000", "shortLongTermDebtTotal": "93032000", "totalShareholderEquity": "657550000", "capitalLeaseObligations": "93032000", "otherCurrentLiabilities": "38118000", "totalCurrentLiabilities": "72822000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "79960000", "cashAndShortTermInvestments": "307459000", "commonStockSharesOutstanding": "57041000", "intangibleAssetsExcludingGoodwill": "55775000", "cashAndCashEquivalentsAtCarryingValue": "307459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3555000", "operatingCashflow": "-23412000", "capitalExpenditures": "4509000", "changeInReceivables": "5542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-661000", "cashflowFromInvestment": "18670000", "stockBasedCompensation": "10598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5403000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1014000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8490000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }