{ "ticker": { "uuid": "86a31fb0-b9c6-4524-b036-38f4458324ed", "symbol": "AXSM", "name": "Axsome Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/86a31fb0-b9c6-4524-b036-38f4458324ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/86a31fb0-b9c6-4524-b036-38f4458324ed/" }, "latest_snapshot": { "ticker": { "uuid": "86a31fb0-b9c6-4524-b036-38f4458324ed", "symbol": "AXSM", "name": "Axsome Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/86a31fb0-b9c6-4524-b036-38f4458324ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/86a31fb0-b9c6-4524-b036-38f4458324ed/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.1, "quality": 0.73, "momentum": 0.94, "coverage": 0.788, "confidence": 0.764, "delta": 1 }, "headline_factors": { "price": 230, "market_cap": 11835746180, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0046, "roe": -3.4496, "piotroski_f_score": 5, "momentum_12_1": 1.2426, "volatility_252d": 0.3368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.006, "shareholder_yield": -0.0046 }, "quality": { "roe": -3.4496, "roic": null, "gross_margin": 0.926, "fcf_margin": -0.0995, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6388, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.0591, "momentum_12_1": 1.2426, "relative_strength": 0.863 }, "scores": { "value_percentile": 0.1, "quality_percentile": 0.73, "momentum_percentile": 0.94, "growth_composite": 14, "yield_composite": 90, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.788, "signal_confidence": 0.764 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 232.32, "os": 0.44, "value": 0.11, "quality": 0.69, "momentum": 0.92, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -3.4496, "momentum_12_1": 0.9425 }, { "week_end_date": "2026-06-14", "price": 255.17, "os": 0.43, "value": 0.1, "quality": 0.71, "momentum": 0.91, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0042, "roe": -3.4496, "momentum_12_1": 1.1875 }, { "week_end_date": "2026-06-21", "price": 250.5, "os": 0.48, "value": 0.11, "quality": 0.73, "momentum": 0.94, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0042, "roe": -3.4496, "momentum_12_1": 1.3435 }, { "week_end_date": "2026-06-28", "price": 241.67, "os": 0.42, "value": 0.11, "quality": 0.7, "momentum": 0.87, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0044, "roe": -3.4496, "momentum_12_1": 1.2686 }, { "week_end_date": "2026-07-05", "price": 244.31, "os": 0.49, "value": 0.11, "quality": 0.74, "momentum": 0.95, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0043, "roe": -3.4496, "momentum_12_1": 1.2033 }, { "week_end_date": "2026-07-12", "price": 233.8, "os": 0.47, "value": 0.11, "quality": 0.71, "momentum": 0.95, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0045, "roe": -3.4496, "momentum_12_1": 1.3414 }, { "week_end_date": "2026-07-19", "price": 230, "os": 0.46, "value": 0.1, "quality": 0.73, "momentum": 0.94, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -3.4496, "momentum_12_1": 1.2426 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638496000, "cost_of_revenue": 47478000, "gross_profit": 591018000, "ebit": -177147000, "ebitda": -168083000, "pretax_income": -183704000, "tax_provision": -530000, "net_income": -183174000, "net_income_to_common": -183174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 49747178, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -93405000, "capital_expenditure": 480000, "free_cash_flow": -92925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 67904000, "net_debt_issued": -4112000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385693000, "cost_of_revenue": 33303000, "gross_profit": 352390000, "ebit": -280562000, "ebitda": -272604000, "pretax_income": -287131000, "tax_provision": 85000, "net_income": -287216000, "net_income_to_common": -287216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315353000, "total_current_assets": 485064000, "total_assets": 568498000, "short_term_debt": 3256000, "long_term_debt": 180710000, "total_debt": 192955000, "total_liabilities": 511483000, "total_equity": 57015000, "shares_outstanding": 47914000, "goodwill_and_intangibles": 58936000 }, "cash_flow": { "operating_cash_flow": -128410000, "capital_expenditure": 270000, "free_cash_flow": -128140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40784000, "net_debt_issued": -990000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 385693000, "cost_of_revenue": 33303000, "gross_profit": 352390000, "ebit": -280562000, "ebitda": -272604000, "pretax_income": -287131000, "tax_provision": 85000, "net_income": -287216000, "net_income_to_common": -287216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315353000, "total_current_assets": 485064000, "total_assets": 568498000, "short_term_debt": 3256000, "long_term_debt": 180710000, "total_debt": 192955000, "total_liabilities": 511483000, "total_equity": 57015000, "shares_outstanding": 47914000, "goodwill_and_intangibles": 58936000 }, "cash_flow": { "operating_cash_flow": -128410000, "capital_expenditure": 270000, "free_cash_flow": -128140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40784000, "net_debt_issued": -990000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 73821000, "long_term_debt": 117850000, "total_debt": 219900000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 73821000, "long_term_debt": 117850000, "total_debt": 219900000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 73821000, "long_term_debt": 117850000, "total_debt": 219900000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 73821000, "long_term_debt": 117850000, "total_debt": 219900000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 73821000, "long_term_debt": 117850000, "total_debt": 219900000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191203000, "cost_of_revenue": 14725000, "gross_profit": 176478000, "ebit": -63357000, "ebitda": -61083000, "pretax_income": -64542000, "tax_provision": null, "net_income": -64542000, "net_income_to_common": -64542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305106000, "total_current_assets": 611206000, "total_assets": 713607000, "short_term_debt": 70628000, "long_term_debt": 117850000, "total_debt": 216707000, "total_liabilities": 659020000, "total_equity": 54587000, "shares_outstanding": 51198349, "goodwill_and_intangibles": 50989000 }, "cash_flow": { "operating_cash_flow": -20700000, "capital_expenditure": 121000, "free_cash_flow": -20579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6343000, "net_debt_issued": -672000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 195999000, "cost_of_revenue": 12329000, "gross_profit": 183670000, "ebit": -26957000, "ebitda": -24683000, "pretax_income": -28129000, "tax_provision": 430000, "net_income": -28559000, "net_income_to_common": -28559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322933000, "total_current_assets": 588986000, "total_assets": 689805000, "short_term_debt": 72979000, "long_term_debt": 117746000, "total_debt": 241295000, "total_liabilities": 601510000, "total_equity": 88295000, "shares_outstanding": 50631337, "goodwill_and_intangibles": 52561000 }, "cash_flow": { "operating_cash_flow": -18653000, "capital_expenditure": 71000, "free_cash_flow": -18582000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5675000, "net_debt_issued": -541000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }