{
  "ticker": {
    "uuid": "86d365c8-32e5-4591-b287-d6aa93f42e25",
    "symbol": "GRWG",
    "name": "GrowGeneration Corp",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Specialty Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/86d365c8-32e5-4591-b287-d6aa93f42e25/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/86d365c8-32e5-4591-b287-d6aa93f42e25/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "86d365c8-32e5-4591-b287-d6aa93f42e25",
      "symbol": "GRWG",
      "name": "GrowGeneration Corp",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Specialty Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/86d365c8-32e5-4591-b287-d6aa93f42e25/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/86d365c8-32e5-4591-b287-d6aa93f42e25/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.69,
      "value": 0.73,
      "quality": 0.04,
      "momentum": 0.83,
      "coverage": 0.818,
      "confidence": 0.793,
      "delta": 1
    },
    "headline_factors": {
      "price": 1.43,
      "market_cap": 85929994.15,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.59,
      "volatility_252d": 0.8129
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.1121,
        "shareholder_yield": 0.0007
      },
      "quality": {
        "roe": -0.211,
        "roic": -0.1477,
        "gross_margin": 0.2067,
        "fcf_margin": -0.0625,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": -0.0693,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.43,
        "momentum_12_1": 0.59,
        "relative_strength": 0.2339
      },
      "scores": {
        "value_percentile": 0.73,
        "quality_percentile": 0.04,
        "momentum_percentile": 0.83,
        "growth_composite": 82,
        "yield_composite": 79,
        "overall_composite": 31,
        "os_score": 0.69,
        "factor_coverage": 0.818,
        "signal_confidence": 0.793
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.61,
      "os": 0.65,
      "value": 0.72,
      "quality": 0.05,
      "momentum": 0.74,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0006,
      "roe": -0.211,
      "momentum_12_1": 0.2034
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.53,
      "os": 0.63,
      "value": 0.72,
      "quality": 0.04,
      "momentum": 0.7,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "momentum_12_1": 0.4123
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.59,
      "os": 0.68,
      "value": 0.72,
      "quality": 0.04,
      "momentum": 0.82,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0006,
      "roe": -0.211,
      "momentum_12_1": 0.6126
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.38,
      "os": 0.68,
      "value": 0.73,
      "quality": 0.05,
      "momentum": 0.8,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "momentum_12_1": 1.046
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.47,
      "os": 0.7,
      "value": 0.73,
      "quality": 0.04,
      "momentum": 0.84,
      "confidence": 0.811,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "momentum_12_1": 0.5941
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.5,
      "os": 0.7,
      "value": 0.72,
      "quality": 0.04,
      "momentum": 0.87,
      "confidence": 0.802,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "momentum_12_1": 0.4712
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.43,
      "os": 0.69,
      "value": 0.73,
      "quality": 0.04,
      "momentum": 0.83,
      "confidence": 0.793,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0.0007,
      "roe": -0.211,
      "momentum_12_1": 0.59
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -23855000,
          "ebitda": -12560000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -23855000,
          "ebitda": -12560000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -23855000,
          "ebitda": -12560000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -23855000,
          "ebitda": -12560000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -23855000,
          "ebitda": -12560000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 161741000,
          "cost_of_revenue": 129761000,
          "gross_profit": 31980000,
          "ebit": -24314000,
          "ebitda": -13019000,
          "pretax_income": -23855000,
          "tax_provision": 191000,
          "net_income": -24046000,
          "net_income_to_common": -24046000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": null,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59671000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -9447000,
          "capital_expenditure": 536000,
          "free_cash_flow": -8911000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188866000,
          "cost_of_revenue": 145144000,
          "gross_profit": 43722000,
          "ebit": -49282000,
          "ebitda": -29846000,
          "pretax_income": -49352000,
          "tax_provision": 158000,
          "net_income": -49510000,
          "net_income_to_common": -49510000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27471000,
          "total_current_assets": 113208000,
          "total_assets": 174352000,
          "short_term_debt": 7398000,
          "long_term_debt": null,
          "total_debt": 37031000,
          "total_liabilities": 54259000,
          "total_equity": 120093000,
          "shares_outstanding": 60176000,
          "goodwill_and_intangibles": 10384000
        },
        "cash_flow": {
          "operating_cash_flow": -1799000,
          "capital_expenditure": 1978000,
          "free_cash_flow": 179000,
          "dividends_paid": null,
          "share_repurchases": -6037000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 188866000,
          "cost_of_revenue": 145144000,
          "gross_profit": 43722000,
          "ebit": -49282000,
          "ebitda": -29846000,
          "pretax_income": -49352000,
          "tax_provision": 158000,
          "net_income": -49510000,
          "net_income_to_common": -49510000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 27471000,
          "total_current_assets": 113208000,
          "total_assets": 174352000,
          "short_term_debt": 7398000,
          "long_term_debt": null,
          "total_debt": 37031000,
          "total_liabilities": 54259000,
          "total_equity": 120093000,
          "shares_outstanding": 60176000,
          "goodwill_and_intangibles": 10384000
        },
        "cash_flow": {
          "operating_cash_flow": -1799000,
          "capital_expenditure": 1978000,
          "free_cash_flow": 179000,
          "dividends_paid": null,
          "share_repurchases": -6037000,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -4941000,
          "ebitda": -3330000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -4941000,
          "ebitda": -3330000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -4941000,
          "ebitda": -3330000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -4941000,
          "ebitda": -3330000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -4941000,
          "ebitda": -3330000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 38391000,
          "cost_of_revenue": 30262000,
          "gross_profit": 8129000,
          "ebit": -5265000,
          "ebitda": -3654000,
          "pretax_income": -4941000,
          "tax_provision": -19000,
          "net_income": -4922000,
          "net_income_to_common": -4922000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21679000,
          "total_current_assets": 99688000,
          "total_assets": 139578000,
          "short_term_debt": 5831000,
          "long_term_debt": 21627000,
          "total_debt": 27458000,
          "total_liabilities": 46746000,
          "total_equity": 92832000,
          "shares_outstanding": 60090905,
          "goodwill_and_intangibles": 4649000
        },
        "cash_flow": {
          "operating_cash_flow": -5048000,
          "capital_expenditure": 88000,
          "free_cash_flow": -4960000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7232000,
          "ebitda": -4858000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7232000,
          "ebitda": -4858000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7232000,
          "ebitda": -4858000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7232000,
          "ebitda": -4858000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7232000,
          "ebitda": -4858000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 37821000,
          "cost_of_revenue": 31077000,
          "gross_profit": 6744000,
          "ebit": -7465000,
          "ebitda": -5091000,
          "pretax_income": -7232000,
          "tax_provision": 189000,
          "net_income": -7421000,
          "net_income_to_common": -7421000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 30406000,
          "total_current_assets": 103747000,
          "total_assets": 147040000,
          "short_term_debt": 6455000,
          "long_term_debt": 23022000,
          "total_debt": 29477000,
          "total_liabilities": 49541000,
          "total_equity": 97499000,
          "shares_outstanding": 59900000,
          "goodwill_and_intangibles": 5406000
        },
        "cash_flow": {
          "operating_cash_flow": -2198000,
          "capital_expenditure": 103000,
          "free_cash_flow": -2095000,
          "dividends_paid": null,
          "share_repurchases": 112000,
          "shares_issued": 112000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}