{ "ticker": { "uuid": "86d43ae4-2c47-4e42-9042-b090168def40", "symbol": "HELP", "name": "Cybin Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/86d43ae4-2c47-4e42-9042-b090168def40/", "api_url": "https://sharemaestro.com/factors/api/tickers/86d43ae4-2c47-4e42-9042-b090168def40/" }, "latest_snapshot": { "ticker": { "uuid": "86d43ae4-2c47-4e42-9042-b090168def40", "symbol": "HELP", "name": "Cybin Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/86d43ae4-2c47-4e42-9042-b090168def40/", "api_url": "https://sharemaestro.com/factors/api/tickers/86d43ae4-2c47-4e42-9042-b090168def40/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "coverage": 0.788, "confidence": 0.755, "delta": 0 }, "headline_factors": { "price": 7.62, "market_cap": 472318674.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3092, "roe": -0.4989, "piotroski_f_score": 2, "momentum_12_1": -0.189, "volatility_252d": 0.7402 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4673, "shareholder_yield": -0.3092 }, "quality": { "roe": -0.4989, "roic": -0.8006, "gross_margin": 0.8814, "fcf_margin": -105.505, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0463, "momentum_12_1": -0.189, "relative_strength": -0.2625 }, "scores": { "value_percentile": 0.56, "quality_percentile": 0.54, "momentum_percentile": 0.56, "growth_composite": 44, "yield_composite": 43, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.788, "signal_confidence": 0.755 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.15, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.7054, "roe": -0.5535, "momentum_12_1": -0.4034 }, { "week_end_date": "2026-06-14", "price": 4.3, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6808, "roe": -0.5535, "momentum_12_1": -0.4407 }, { "week_end_date": "2026-06-21", "price": 4.67, "os": 0.35, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6268, "roe": -0.5535, "momentum_12_1": -0.3985 }, { "week_end_date": "2026-06-28", "price": 6.48, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.52, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3636, "roe": -0.5535, "momentum_12_1": -0.4417 }, { "week_end_date": "2026-07-05", "price": 6.24, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3776, "roe": -0.5535, "momentum_12_1": -0.4773 }, { "week_end_date": "2026-07-12", "price": 6.87, "os": 0.5, "value": 0.48, "quality": 0.47, "momentum": 0.49, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.343, "roe": -0.5535, "momentum_12_1": -0.4372 }, { "week_end_date": "2026-07-19", "price": 7.25, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.55, "confidence": 0.764, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.325, "roe": -0.4989, "momentum_12_1": -0.4387 }, { "week_end_date": "2026-07-26", "price": 7.62, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.755, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3092, "roe": -0.4989, "momentum_12_1": -0.189 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -44684342, "cost_of_revenue": 119232, "gross_profit": -44803575, "ebit": -141677412, "ebitda": -141557412, "pretax_income": -57685212, "tax_provision": 89368683, "net_income": -147053896, "net_income_to_common": -147053896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157775870, "total_current_assets": 185113117, "total_assets": 251976580, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19440810, "total_equity": 232242339, "shares_outstanding": 34802943, "goodwill_and_intangibles": 66667822 }, "cash_flow": { "operating_cash_flow": -132420842, "capital_expenditure": 1364238, "free_cash_flow": -131056604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146052000, "net_debt_issued": 24350000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -44684342, "cost_of_revenue": 119232, "gross_profit": -44803575, "ebit": -141677412, "ebitda": -141557412, "pretax_income": -57685212, "tax_provision": 89368683, "net_income": -147053896, "net_income_to_common": -147053896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157775870, "total_current_assets": 185113117, "total_assets": 251976580, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19440810, "total_equity": 232242339, "shares_outstanding": 34802943, "goodwill_and_intangibles": 66667822 }, "cash_flow": { "operating_cash_flow": -132420842, "capital_expenditure": 1364238, "free_cash_flow": -131056604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146052000, "net_debt_issued": 24350000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -44684342, "cost_of_revenue": 119232, "gross_profit": -44803575, "ebit": -141677412, "ebitda": -141557412, "pretax_income": -57685212, "tax_provision": 89368683, "net_income": -147053896, "net_income_to_common": -147053896, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157775870, "total_current_assets": 185113117, "total_assets": 251976580, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19440810, "total_equity": 232242339, "shares_outstanding": 34802943, "goodwill_and_intangibles": 66667822 }, "cash_flow": { "operating_cash_flow": -132420842, "capital_expenditure": 1364238, "free_cash_flow": -131056604, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146052000, "net_debt_issued": 24350000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 166278, "gross_profit": -166278, "ebit": -197578218, "ebitda": -197411940, "pretax_income": -205076068, "tax_provision": null, "net_income": -205076068, "net_income_to_common": -205076068, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220028548, "total_current_assets": 258175150, "total_assets": 351420533, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27111454, "total_equity": 324309078, "shares_outstanding": 34802943, "goodwill_and_intangibles": 92972544 }, "cash_flow": { "operating_cash_flow": -184669338, "capital_expenditure": 1902518, "free_cash_flow": -182766820, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146052000, "net_debt_issued": 24350000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 472270, "cost_of_revenue": 472270, "gross_profit": -472270, "ebit": -143147000, "ebitda": -142936000, "pretax_income": -113609270, "tax_provision": -472270, "net_income": -113137000, "net_income_to_common": -113137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135022000, "total_current_assets": 165972000, "total_assets": 258618000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 21418000, "total_equity": 237200000, "shares_outstanding": 20222493, "goodwill_and_intangibles": 92505000 }, "cash_flow": { "operating_cash_flow": -101300000, "capital_expenditure": 1966000, "free_cash_flow": -99334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14305000, "net_debt_issued": -210000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 472270, "cost_of_revenue": 472270, "gross_profit": -472270, "ebit": -143147000, "ebitda": -142936000, "pretax_income": -113609270, "tax_provision": -472270, "net_income": -113137000, "net_income_to_common": -113137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135022000, "total_current_assets": 165972000, "total_assets": 258618000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 21418000, "total_equity": 237200000, "shares_outstanding": 20222493, "goodwill_and_intangibles": 92505000 }, "cash_flow": { "operating_cash_flow": -101300000, "capital_expenditure": 1966000, "free_cash_flow": -99334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14305000, "net_debt_issued": -210000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 472270, "cost_of_revenue": 472270, "gross_profit": -472270, "ebit": -143147000, "ebitda": -142936000, "pretax_income": -113609270, "tax_provision": -472270, "net_income": -113137000, "net_income_to_common": -113137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135022000, "total_current_assets": 165972000, "total_assets": 258618000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 21418000, "total_equity": 237200000, "shares_outstanding": 20222493, "goodwill_and_intangibles": 92505000 }, "cash_flow": { "operating_cash_flow": -101300000, "capital_expenditure": 1966000, "free_cash_flow": -99334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14305000, "net_debt_issued": -210000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 472270, "gross_profit": -472270, "ebit": -143147000, "ebitda": -142672000, "pretax_income": -113137000, "tax_provision": null, "net_income": -113137000, "net_income_to_common": -113137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135022000, "total_current_assets": 165972000, "total_assets": 258618000, "short_term_debt": null, "long_term_debt": null, "total_debt": 0, "total_liabilities": 21418000, "total_equity": 237200000, "shares_outstanding": 20222493, "goodwill_and_intangibles": 92505000 }, "cash_flow": { "operating_cash_flow": -101300000, "capital_expenditure": 1966000, "free_cash_flow": -99334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14305000, "net_debt_issued": -210000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1298987, "cost_of_revenue": 30570, "gross_profit": 1268417, "ebit": -47859000, "ebitda": -47828000, "pretax_income": -46995000, "tax_provision": 15687991, "net_income": -46995000, "net_income_to_common": -46995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219307289, "total_current_assets": 257328844, "total_assets": 350268566, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27022582, "total_equity": 323245986, "shares_outstanding": 50285080, "goodwill_and_intangibles": 92667781 }, "cash_flow": { "operating_cash_flow": -36822553, "capital_expenditure": 318414, "free_cash_flow": -36504139, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1298987, "cost_of_revenue": 30570, "gross_profit": 1268417, "ebit": -47859000, "ebitda": -47828000, "pretax_income": -46995000, "tax_provision": 15687991, "net_income": -46995000, "net_income_to_common": -46995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219307289, "total_current_assets": 257328844, "total_assets": 350268566, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27022582, "total_equity": 323245986, "shares_outstanding": 50285080, "goodwill_and_intangibles": 92667781 }, "cash_flow": { "operating_cash_flow": -36822553, "capital_expenditure": 318414, "free_cash_flow": -36504139, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1298987, "cost_of_revenue": 30570, "gross_profit": 1268417, "ebit": -47196070, "ebitda": -47153438, "pretax_income": -48942012, "tax_provision": 15687991, "net_income": -64630003, "net_income_to_common": -64630003, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219307289, "total_current_assets": 257328844, "total_assets": 350268566, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 27022582, "total_equity": 323245986, "shares_outstanding": 50285080, "goodwill_and_intangibles": 92667781 }, "cash_flow": { "operating_cash_flow": -36822553, "capital_expenditure": 318414, "free_cash_flow": -36504139, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30570, "gross_profit": -30570, "ebit": -47196070, "ebitda": -47165500, "pretax_income": -46344037, "tax_provision": null, "net_income": -46344037, "net_income_to_common": -46344037, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157775191, "total_current_assets": 185128857, "total_assets": 251992036, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19440727, "total_equity": 232551309, "shares_outstanding": 50285080, "goodwill_and_intangibles": 66667536 }, "cash_flow": { "operating_cash_flow": -36822553, "capital_expenditure": 318414, "free_cash_flow": -36504139, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30650, "gross_profit": -30650, "ebit": -41176415, "ebitda": -41154434, "pretax_income": -42633227, "tax_provision": null, "net_income": -42633227, "net_income_to_common": -42633227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194968983, "total_current_assets": 222714354, "total_assets": 289875577, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16164815, "total_equity": 273710761, "shares_outstanding": 24205871, "goodwill_and_intangibles": 66975374 }, "cash_flow": { "operating_cash_flow": -31920965, "capital_expenditure": 382687.3, "free_cash_flow": -31538277.7, "dividends_paid": null, "share_repurchases": null, "shares_issued": 135919000, "net_debt_issued": -20150000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 39998, "gross_profit": -39998, "ebit": -40299328, "ebitda": -40258881, "pretax_income": -47033085, "tax_provision": null, "net_income": -47033085, "net_income_to_common": -47033085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116811426, "total_current_assets": 159809558, "total_assets": 252789233, "short_term_debt": null, "long_term_debt": 28888000, "total_debt": 40290960, "total_liabilities": 58927342, "total_equity": 193861891, "shares_outstanding": 24205871, "goodwill_and_intangibles": 92805334 }, "cash_flow": { "operating_cash_flow": -48097264, "capital_expenditure": 608102, "free_cash_flow": -47489162, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }