{ "ticker": { "uuid": "86e0bee9-a091-4834-a9fa-ecc8f63cc18c", "symbol": "WAFU", "name": "Wah Fu Education Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/86e0bee9-a091-4834-a9fa-ecc8f63cc18c/", "api_url": "https://sharemaestro.com/factors/api/tickers/86e0bee9-a091-4834-a9fa-ecc8f63cc18c/" }, "ticker_metadata": { "id": 8896, "uuid": "86e0bee9-a091-4834-a9fa-ecc8f63cc18c", "symbol": "WAFU", "name": "Wah Fu Education Group Ltd", "asset_type": "equity", "market_cap": 7453800, "stock_exchange_id": 2, "industry": "Education & Training Services", "sector": "Consumer Defensive", "description": "Wah Fu Education Group Limited, provides online exam preparation services and related technology solutions in the People's Republic of China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "86e0bee9-a091-4834-a9fa-ecc8f63cc18c", "symbol": "WAFU", "name": "Wah Fu Education Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Education & Training Services", "page_url": "https://sharemaestro.com/factors/ticker/86e0bee9-a091-4834-a9fa-ecc8f63cc18c/", "api_url": "https://sharemaestro.com/factors/api/tickers/86e0bee9-a091-4834-a9fa-ecc8f63cc18c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "coverage": 0.818, "confidence": 0.614, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 7145105.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0435, "piotroski_f_score": 3, "momentum_12_1": 0.1329, "volatility_252d": 0.3972 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.879905+00:00", "batch_id": "" }, "size": { "price_close": 1.62, "market_cap": 7145105.58, "market_cap_usd": 7145105.58, "enterprise_value": 7145105.58, "shares_outstanding": 4410559, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6675, "ptbv_ratio": 0.6677, "ps_ratio": 1.1549, "pcf_ratio": null, "pfcf_ratio": -7.484, "ev_ebitda": null, "ev_ebit": -18.2059, "ev_sales": 1.1549, "ev_fcf": -7.484, "earnings_yield": null, "fcf_yield": -0.1336, "price_to_sales": 1.1549, "price_to_book": 0.6675, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8659 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4165, "operating_margin": -0.0634, "net_margin": -0.0752, "ebitda_margin": -0.011, "fcf_margin": -0.1543, "roe": -0.0435, "roa": -0.0294, "roic": -0.2314, "roc_greenblatt": null, "asset_turnover": 0.3902, "cash_conversion": 2.0518, "accruals_ratio": 0.0316, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.6894, "earnings_stability_5y": 2.171, "revenue_stability_5y": 0.2884, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1625, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3733, "net_debt_to_ebitda": 138.9899, "debt_to_assets": 0.0094, "interest_coverage": null, "current_ratio": 3.7241, "quick_ratio": 3.7241, "net_debt": -9431855, "local_beta": -0.0003, "volatility_252d": 0.3972, "volatility_60d": 0.8392, "max_drawdown_12m": -0.2402, "risk_adjusted_momentum": 0.3345 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1861, "revenue_growth_5y_cagr": 0.0188, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0366, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0414, "price_return_6m": -0.0061, "price_return_9m": 0.0946, "price_return_12m": 0.1329, "price_return_12m_ex1m": 0.1329, "momentum_6m": -0.0061, "momentum_12m": 0.1329, "momentum_12_1": 0.1329, "distance_from_52w_high": -0.2059, "distance_from_52w_low": 0.1655, "relative_strength": -0.0251 }, "raw_ttm": { "revenue_ttm": 6186645, "gross_profit_ttm": 2576895, "ebit_ttm": -392462, "ebitda_ttm": -67860, "net_income_ttm": -465299, "eps_diluted_ttm": -0.1055, "operating_cash_flow_ttm": -965592, "capital_expenditure_ttm": 10876, "fcf_ttm": -954716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9581064, "total_current_assets": 14486122, "total_current_liabilities": 3889822, "net_ppe": null, "total_assets": 15853429, "total_debt": 149209, "total_equity": 10703625, "net_working_capital": 1164445, "book_value_per_share": 2.4268, "retained_earnings": 5727697, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10701707, "tangible_book_per_share": 2.4264 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.345, "os_score": 0.19, "value_percentile": 0.35, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.818, "signal_confidence": 0.614, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3225, "ticker_id": 8896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.879905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 7145105.58, "market_cap_usd": 7145105.58, "enterprise_value": 7145105.58, "shares_outstanding": 4410559, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66754072, "ptbv_ratio": 0.66766036, "ps_ratio": 1.15492413, "pcf_ratio": null, "pfcf_ratio": -7.48401156, "ev_ebitda": null, "ev_ebit": -18.20585325, "ev_sales": 1.15492413, "ev_fcf": -7.48401156, "earnings_yield": null, "fcf_yield": -0.13361818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41652544, "operating_margin": -0.06343697, "net_margin": -0.07521023, "ebitda_margin": -0.01096879, "fcf_margin": -0.15431886, "roe": -0.04347116, "roa": -0.02935005, "roic": -0.23144633, "roc_greenblatt": null, "asset_turnover": 0.39024018, "cash_conversion": 2.05183334, "accruals_ratio": 0.0315574, "sbc_to_revenue": null, "debt_to_equity": 0.3732727, "net_debt_to_ebitda": 138.98990569, "debt_to_assets": 0.00941178, "interest_coverage": null, "current_ratio": 3.72410923, "quick_ratio": 3.72410923, "net_debt": -9431855, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18609123, "revenue_growth_5y_cagr": 0.01876902, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03657722, "piotroski_f_score": 3, "altman_z_score": 2.68943114, "earnings_stability_5y": 2.171011, "revenue_stability_5y": 0.288366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.04142012, "price_return_6m": -0.00613497, "price_return_9m": 0.09459459, "price_return_12m": 0.13286713, "price_return_12m_ex1m": 0.13286713, "distance_from_52w_high": -0.20588235, "distance_from_52w_low": 0.16546763, "relative_strength": -0.02507392, "local_beta": -0.0003, "volatility_252d": 0.397169, "volatility_60d": 0.839248, "max_drawdown_12m": -0.24019608, "revenue_ttm": 6186645, "gross_profit_ttm": 2576895, "ebit_ttm": -392462, "ebitda_ttm": -67860, "net_income_ttm": -465299, "eps_diluted_ttm": -0.1054966, "operating_cash_flow_ttm": -965592, "capital_expenditure_ttm": 10876, "fcf_ttm": -954716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9581064, "total_current_assets": 14486122, "total_current_liabilities": 3889822, "net_ppe": null, "total_assets": 15853429, "total_debt": 149209, "total_equity": 10703625, "net_working_capital": 1164445, "book_value_per_share": 2.42681823, "retained_earnings": 5727697, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10701707, "tangible_book_per_share": 2.42638337, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.19, "value": 0.35, "quality": 0.34, "momentum": 0.34, "confidence": 0.614, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0435, "momentum_12_1": 0.1329, "complete_fields": { "id": 3225, "ticker_id": 8896, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:27.879905+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.62, "market_cap": 7145105.58, "market_cap_usd": 7145105.58, "enterprise_value": 7145105.58, "shares_outstanding": 4410559, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.66754072, "ptbv_ratio": 0.66766036, "ps_ratio": 1.15492413, "pcf_ratio": null, "pfcf_ratio": -7.48401156, "ev_ebitda": null, "ev_ebit": -18.20585325, "ev_sales": 1.15492413, "ev_fcf": -7.48401156, "earnings_yield": null, "fcf_yield": -0.13361818, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41652544, "operating_margin": -0.06343697, "net_margin": -0.07521023, "ebitda_margin": -0.01096879, "fcf_margin": -0.15431886, "roe": -0.04347116, "roa": -0.02935005, "roic": -0.23144633, "roc_greenblatt": null, "asset_turnover": 0.39024018, "cash_conversion": 2.05183334, "accruals_ratio": 0.0315574, "sbc_to_revenue": null, "debt_to_equity": 0.3732727, "net_debt_to_ebitda": 138.98990569, "debt_to_assets": 0.00941178, "interest_coverage": null, "current_ratio": 3.72410923, "quick_ratio": 3.72410923, "net_debt": -9431855, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.18609123, "revenue_growth_5y_cagr": 0.01876902, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03657722, "piotroski_f_score": 3, "altman_z_score": 2.68943114, "earnings_stability_5y": 2.171011, "revenue_stability_5y": 0.288366, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.04142012, "price_return_6m": -0.00613497, "price_return_9m": 0.09459459, "price_return_12m": 0.13286713, "price_return_12m_ex1m": 0.13286713, "distance_from_52w_high": -0.20588235, "distance_from_52w_low": 0.16546763, "relative_strength": -0.02507392, "local_beta": -0.0003, "volatility_252d": 0.397169, "volatility_60d": 0.839248, "max_drawdown_12m": -0.24019608, "revenue_ttm": 6186645, "gross_profit_ttm": 2576895, "ebit_ttm": -392462, "ebitda_ttm": -67860, "net_income_ttm": -465299, "eps_diluted_ttm": -0.1054966, "operating_cash_flow_ttm": -965592, "capital_expenditure_ttm": 10876, "fcf_ttm": -954716, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 9581064, "total_current_assets": 14486122, "total_current_liabilities": 3889822, "net_ppe": null, "total_assets": 15853429, "total_debt": 149209, "total_equity": 10703625, "net_working_capital": 1164445, "book_value_per_share": 2.42681823, "retained_earnings": 5727697, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10701707, "tangible_book_per_share": 2.42638337, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 65, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 65, "yield_composite": 65, "svqf_composite": 73, "vc1_composite": 65, "vc2_composite": 65, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.818, "signal_confidence": 0.614, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 97, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 6186645, "cost_of_revenue": 3609750, "gross_profit": 2576895, "ebit": -392462, "ebitda": -67860, "pretax_income": -272744, "tax_provision": 100104, "net_income": -465299, "net_income_to_common": -465299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10131392, "total_current_assets": 14228095, "total_assets": 15448258, "short_term_debt": 117711, "long_term_debt": null, "total_debt": 117711, "total_liabilities": 3693585, "total_equity": 10696753, "shares_outstanding": 4410559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -965592, "capital_expenditure": 10876, "free_cash_flow": -954716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199297, "ticker_id": 8896, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-392462", "ebitda": "-67860", "netIncome": "-465299", "grossProfit": "2576895", "depreciation": "None", "totalRevenue": "6186645", "costOfRevenue": "3609750", "interestIncome": "169636", "incomeBeforeTax": "-272744", "interestExpense": "None", "operatingIncome": "-392462", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100104", "reportedCurrency": "USD", "netInterestIncome": "169636", "nonInterestIncome": "None", "operatingExpenses": "2969357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3609750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324602", "sellingGeneralAndAdministrative": "2116788", "netIncomeFromContinuingOperations": "-372848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29226", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "117711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5897255", "totalLiabilities": "3693585", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "137804", "shortTermInvestments": "None", "currentNetReceivables": "4001755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132250", "totalShareholderEquity": "10696753", "capitalLeaseObligations": "132250", "otherCurrentLiabilities": "742047", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "14880", "totalNonCurrentLiabilities": "29419", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965592", "capitalExpenditures": "10876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63024", "cashflowFromInvestment": "-10627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6186645, "cost_of_revenue": 3609750, "gross_profit": 2576895, "research_and_development": null, "selling_general_admin": 2116788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392462, "depreciation_amortisation": 324602, "ebitda": -67860, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -272744, "tax_provision": 100104, "effective_tax_rate": null, "net_income": -465299, "net_income_continuing_ops": -372848, "net_income_to_common": -465299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10131392, "short_term_investments": null, "net_receivables": 4001755, "inventory": null, "other_current_assets": null, "total_current_assets": 14228095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220163, "total_assets": 15448258, "short_term_debt": 117711, "accounts_payable": 154256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29419, "total_liabilities": 3693585, "total_debt": 117711, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5897255, "total_equity": 10696753, "shares_outstanding": 4410559, "operating_cash_flow": -965592, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10876, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10627, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63024, "free_cash_flow": -954716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-392462", "ebitda": "-67860", "netIncome": "-465299", "grossProfit": "2576895", "depreciation": "None", "totalRevenue": "6186645", "costOfRevenue": "3609750", "interestIncome": "169636", "incomeBeforeTax": "-272744", "interestExpense": "None", "operatingIncome": "-392462", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100104", "reportedCurrency": "USD", "netInterestIncome": "169636", "nonInterestIncome": "None", "operatingExpenses": "2969357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3609750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "324602", "sellingGeneralAndAdministrative": "2116788", "netIncomeFromContinuingOperations": "-372848" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29226", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "117711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5897255", "totalLiabilities": "3693585", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "137804", "shortTermInvestments": "None", "currentNetReceivables": "4001755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132250", "totalShareholderEquity": "10696753", "capitalLeaseObligations": "132250", "otherCurrentLiabilities": "742047", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "14880", "totalNonCurrentLiabilities": "29419", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-372848", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-965592", "capitalExpenditures": "10876", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63024", "cashflowFromInvestment": "-10627", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "324602", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 7223220, "cost_of_revenue": 4232253, "gross_profit": 2990967, "ebit": -240522, "ebitda": 106267, "pretax_income": -245970, "tax_provision": 130890, "net_income": -55288, "net_income_to_common": -55288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11045708, "total_current_assets": 14672805, "total_assets": 16156423, "short_term_debt": 260283, "long_term_debt": null, "total_debt": 260283, "total_liabilities": 3997187, "total_equity": 11149778, "shares_outstanding": 4429195, "goodwill_and_intangibles": 7456 }, "cash_flow": { "operating_cash_flow": -767310, "capital_expenditure": 95020, "free_cash_flow": -672290, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199301, "ticker_id": 8896, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240522", "ebitda": "106267", "netIncome": "-55288", "grossProfit": "2990967", "depreciation": "None", "totalRevenue": "7223220", "costOfRevenue": "4232253", "interestIncome": "155360", "incomeBeforeTax": "-245970", "interestExpense": "None", "operatingIncome": "-240522", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130890", "reportedCurrency": "USD", "netInterestIncome": "155360", "nonInterestIncome": "None", "operatingExpenses": "3231489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4232253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346789", "sellingGeneralAndAdministrative": "2164840", "netIncomeFromContinuingOperations": "-376860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "260283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7456", "reportedCurrency": "USD", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "138498", "shortTermInvestments": "None", "currentNetReceivables": "3531514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483618", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333258", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "333258", "otherCurrentLiabilities": "665560", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4429195", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767310", "capitalExpenditures": "95020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-231440", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7223220, "cost_of_revenue": 4232253, "gross_profit": 2990967, "research_and_development": null, "selling_general_admin": 2164840, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240522, "depreciation_amortisation": 346789, "ebitda": 106267, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -245970, "tax_provision": 130890, "effective_tax_rate": null, "net_income": -55288, "net_income_continuing_ops": -376860, "net_income_to_common": -55288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11045708, "short_term_investments": null, "net_receivables": 3531514, "inventory": null, "other_current_assets": null, "total_current_assets": 14672805, "net_ppe": null, "goodwill": null, "intangible_assets": 7456, "goodwill_and_intangibles": 7456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483618, "total_assets": 16156423, "short_term_debt": 260283, "accounts_payable": 210348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3924212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72975, "total_liabilities": 3997187, "total_debt": 260283, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6362554, "total_equity": 11149778, "shares_outstanding": 4429195, "operating_cash_flow": -767310, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -672290, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240522", "ebitda": "106267", "netIncome": "-55288", "grossProfit": "2990967", "depreciation": "None", "totalRevenue": "7223220", "costOfRevenue": "4232253", "interestIncome": "155360", "incomeBeforeTax": "-245970", "interestExpense": "None", "operatingIncome": "-240522", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "130890", "reportedCurrency": "USD", "netInterestIncome": "155360", "nonInterestIncome": "None", "operatingExpenses": "3231489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4232253", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346789", "sellingGeneralAndAdministrative": "2164840", "netIncomeFromContinuingOperations": "-376860" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "260283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7456", "reportedCurrency": "USD", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "138498", "shortTermInvestments": "None", "currentNetReceivables": "3531514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483618", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333258", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "333258", "otherCurrentLiabilities": "665560", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4429195", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55288", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-767310", "capitalExpenditures": "95020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-231440", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346789", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 10692613, "cost_of_revenue": 5005710, "gross_profit": 5686903, "ebit": 2011968, "ebitda": 2422326, "pretax_income": 2102972, "tax_provision": 430529, "net_income": 905892, "net_income_to_common": 905892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567463, "total_current_assets": 15995641, "total_assets": 17538192, "short_term_debt": 210274, "long_term_debt": null, "total_debt": 210274, "total_liabilities": 4508209, "total_equity": 11701323, "shares_outstanding": 4440085, "goodwill_and_intangibles": 54382 }, "cash_flow": { "operating_cash_flow": 1612500, "capital_expenditure": 37237, "free_cash_flow": 1649737, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199305, "ticker_id": 8896, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2011968", "ebitda": "2422326", "netIncome": "905892", "grossProfit": "5686903", "depreciation": "None", "totalRevenue": "10692613", "costOfRevenue": "5005710", "interestIncome": "139345", "incomeBeforeTax": "2102972", "interestExpense": "None", "operatingIncome": "2011968", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "430529", "reportedCurrency": "USD", "netInterestIncome": "139345", "nonInterestIncome": "None", "operatingExpenses": "3674935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410358", "sellingGeneralAndAdministrative": "2545789", "netIncomeFromContinuingOperations": "1672443" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "210274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3359074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413445", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "413445", "otherCurrentLiabilities": "631062", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612500", "capitalExpenditures": "37237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "36876", "stockBasedCompensation": "550233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10692613, "cost_of_revenue": 5005710, "gross_profit": 5686903, "research_and_development": null, "selling_general_admin": 2545789, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2011968, "depreciation_amortisation": 410358, "ebitda": 2422326, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2102972, "tax_provision": 430529, "effective_tax_rate": null, "net_income": 905892, "net_income_continuing_ops": 1672443, "net_income_to_common": 905892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567463, "short_term_investments": null, "net_receivables": 3359074, "inventory": null, "other_current_assets": null, "total_current_assets": 15995641, "net_ppe": null, "goodwill": null, "intangible_assets": 54382, "goodwill_and_intangibles": 54382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542551, "total_assets": 17538192, "short_term_debt": 210274, "accounts_payable": 233473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4305038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203171, "total_liabilities": 4508209, "total_debt": 210274, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6417842, "total_equity": 11701323, "shares_outstanding": 4440085, "operating_cash_flow": 1612500, "stock_based_compensation": 550233, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37237, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36876, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1649737, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2011968", "ebitda": "2422326", "netIncome": "905892", "grossProfit": "5686903", "depreciation": "None", "totalRevenue": "10692613", "costOfRevenue": "5005710", "interestIncome": "139345", "incomeBeforeTax": "2102972", "interestExpense": "None", "operatingIncome": "2011968", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "430529", "reportedCurrency": "USD", "netInterestIncome": "139345", "nonInterestIncome": "None", "operatingExpenses": "3674935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5005710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "410358", "sellingGeneralAndAdministrative": "2545789", "netIncomeFromContinuingOperations": "1672443" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "210274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "3359074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413445", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "413445", "otherCurrentLiabilities": "631062", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1672443", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1612500", "capitalExpenditures": "37237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "36876", "stockBasedCompensation": "550233", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "410358", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 11474348, "cost_of_revenue": 6013731, "gross_profit": 5460617, "ebit": 1040743, "ebitda": 1219950, "pretax_income": 1141416, "tax_provision": 238885, "net_income": 743135, "net_income_to_common": 743135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11763445, "total_current_assets": 16202300, "total_assets": 18003906, "short_term_debt": 136467, "long_term_debt": null, "total_debt": 136467, "total_liabilities": 5993766, "total_equity": 11221484, "shares_outstanding": 4435164, "goodwill_and_intangibles": 137993 }, "cash_flow": { "operating_cash_flow": 1075175, "capital_expenditure": 34996, "free_cash_flow": 1110171, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199310, "ticker_id": 8896, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1040743", "ebitda": "1219950", "netIncome": "743135", "grossProfit": "5460617", "depreciation": "None", "totalRevenue": "11474348", "costOfRevenue": "6013731", "interestIncome": "122182", "incomeBeforeTax": "1141416", "interestExpense": "122182", "operatingIncome": "1040744", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "238885", "reportedCurrency": "USD", "netInterestIncome": "122182", "nonInterestIncome": "None", "operatingExpenses": "4419873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6013731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179207", "sellingGeneralAndAdministrative": "2872208", "netIncomeFromContinuingOperations": "902531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18003906", "longTermDebt": "None", "shortTermDebt": "136467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "137993", "reportedCurrency": "USD", "retainedEarnings": "5722151", "totalLiabilities": "5993766", "otherCurrentAssets": "90630", "totalCurrentAssets": "16202300", "currentLongTermDebt": "None", "longTermInvestments": "12277", "shortTermInvestments": "None", "currentNetReceivables": "4348225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801606", "currentAccountsPayable": "108730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869424", "shortLongTermDebtTotal": "142530", "totalShareholderEquity": "11221484", "capitalLeaseObligations": "142530", "otherCurrentLiabilities": "778505", "totalCurrentLiabilities": "5987703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063", "cashAndShortTermInvestments": "11763445", "commonStockSharesOutstanding": "4435164", "intangibleAssetsExcludingGoodwill": "137993", "cashAndCashEquivalentsAtCarryingValue": "11763445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1075175", "capitalExpenditures": "34996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17657", "cashflowFromInvestment": "-1678140", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11474348, "cost_of_revenue": 6013731, "gross_profit": 5460617, "research_and_development": null, "selling_general_admin": 2872208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1040743, "depreciation_amortisation": 179207, "ebitda": 1219950, "interest_expense": 122182, "interest_income": null, "other_non_operating": null, "pretax_income": 1141416, "tax_provision": 238885, "effective_tax_rate": null, "net_income": 743135, "net_income_continuing_ops": 902531, "net_income_to_common": 743135, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11763445, "short_term_investments": null, "net_receivables": 4348225, "inventory": null, "other_current_assets": null, "total_current_assets": 16202300, "net_ppe": null, "goodwill": null, "intangible_assets": 137993, "goodwill_and_intangibles": 137993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801606, "total_assets": 18003906, "short_term_debt": 136467, "accounts_payable": 108730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5987703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6063, "total_liabilities": 5993766, "total_debt": 136467, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5722151, "total_equity": 11221484, "shares_outstanding": 4435164, "operating_cash_flow": 1075175, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34996, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1678140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17657, "free_cash_flow": 1110171, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1040743", "ebitda": "1219950", "netIncome": "743135", "grossProfit": "5460617", "depreciation": "None", "totalRevenue": "11474348", "costOfRevenue": "6013731", "interestIncome": "122182", "incomeBeforeTax": "1141416", "interestExpense": "122182", "operatingIncome": "1040744", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "238885", "reportedCurrency": "USD", "netInterestIncome": "122182", "nonInterestIncome": "None", "operatingExpenses": "4419873", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6013731", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179207", "sellingGeneralAndAdministrative": "2872208", "netIncomeFromContinuingOperations": "902531" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18003906", "longTermDebt": "None", "shortTermDebt": "136467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "137993", "reportedCurrency": "USD", "retainedEarnings": "5722151", "totalLiabilities": "5993766", "otherCurrentAssets": "90630", "totalCurrentAssets": "16202300", "currentLongTermDebt": "None", "longTermInvestments": "12277", "shortTermInvestments": "None", "currentNetReceivables": "4348225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801606", "currentAccountsPayable": "108730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "869424", "shortLongTermDebtTotal": "142530", "totalShareholderEquity": "11221484", "capitalLeaseObligations": "142530", "otherCurrentLiabilities": "778505", "totalCurrentLiabilities": "5987703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063", "cashAndShortTermInvestments": "11763445", "commonStockSharesOutstanding": "4435164", "intangibleAssetsExcludingGoodwill": "137993", "cashAndCashEquivalentsAtCarryingValue": "11763445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "902531", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1075175", "capitalExpenditures": "34996", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17657", "cashflowFromInvestment": "-1678140", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 8515561, "cost_of_revenue": 3997098, "gross_profit": 4518463, "ebit": 1091002, "ebitda": 1286241, "pretax_income": 1201095, "tax_provision": 180334, "net_income": 1020761, "net_income_to_common": 1020761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12054015, "total_current_assets": 15033198, "total_assets": 16973321, "short_term_debt": 256600, "long_term_debt": null, "total_debt": 256600, "total_liabilities": 6164897, "total_equity": 10201488, "shares_outstanding": 4381033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2328140, "capital_expenditure": 74236, "free_cash_flow": 2402376, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199315, "ticker_id": 8896, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091002", "ebitda": "1286241", "netIncome": "1020761", "grossProfit": "4518463", "depreciation": "None", "totalRevenue": "8515561", "costOfRevenue": "3997098", "interestIncome": "127136", "incomeBeforeTax": "1201095", "interestExpense": "230993", "operatingIncome": "1091002", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "180334", "reportedCurrency": "USD", "netInterestIncome": "127136", "nonInterestIncome": "None", "operatingExpenses": "3427461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195239", "sellingGeneralAndAdministrative": "2156879", "netIncomeFromContinuingOperations": "1020761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43810", "currentDebt": "None", "investments": "None", "totalAssets": "16973321", "longTermDebt": "None", "shortTermDebt": "256600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5312654", "totalLiabilities": "6164897", "otherCurrentAssets": "139940", "totalCurrentAssets": "15033198", "currentLongTermDebt": "None", "longTermInvestments": "11879", "shortTermInvestments": "None", "currentNetReceivables": "2839243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131048", "shortLongTermDebtTotal": "362472", "totalShareholderEquity": "10201488", "capitalLeaseObligations": "362472", "otherCurrentLiabilities": "948543", "totalCurrentLiabilities": "6059025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105872", "cashAndShortTermInvestments": "12054015", "commonStockSharesOutstanding": "4381033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12054015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2328140", "capitalExpenditures": "74236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11312", "cashflowFromInvestment": "2355423", "stockBasedCompensation": "136805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8515561, "cost_of_revenue": 3997098, "gross_profit": 4518463, "research_and_development": null, "selling_general_admin": 2156879, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091002, "depreciation_amortisation": 195239, "ebitda": 1286241, "interest_expense": 230993, "interest_income": null, "other_non_operating": null, "pretax_income": 1201095, "tax_provision": 180334, "effective_tax_rate": null, "net_income": 1020761, "net_income_continuing_ops": 1020761, "net_income_to_common": 1020761, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12054015, "short_term_investments": null, "net_receivables": 2839243, "inventory": null, "other_current_assets": null, "total_current_assets": 15033198, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1940123, "total_assets": 16973321, "short_term_debt": 256600, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6059025, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105872, "total_liabilities": 6164897, "total_debt": 256600, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5312654, "total_equity": 10201488, "shares_outstanding": 4381033, "operating_cash_flow": 2328140, "stock_based_compensation": 136805, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74236, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2355423, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11312, "free_cash_flow": 2402376, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1091002", "ebitda": "1286241", "netIncome": "1020761", "grossProfit": "4518463", "depreciation": "None", "totalRevenue": "8515561", "costOfRevenue": "3997098", "interestIncome": "127136", "incomeBeforeTax": "1201095", "interestExpense": "230993", "operatingIncome": "1091002", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "180334", "reportedCurrency": "USD", "netInterestIncome": "127136", "nonInterestIncome": "None", "operatingExpenses": "3427461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3997098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195239", "sellingGeneralAndAdministrative": "2156879", "netIncomeFromContinuingOperations": "1020761" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43810", "currentDebt": "None", "investments": "None", "totalAssets": "16973321", "longTermDebt": "None", "shortTermDebt": "256600", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5312654", "totalLiabilities": "6164897", "otherCurrentAssets": "139940", "totalCurrentAssets": "15033198", "currentLongTermDebt": "None", "longTermInvestments": "11879", "shortTermInvestments": "None", "currentNetReceivables": "2839243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1940123", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1131048", "shortLongTermDebtTotal": "362472", "totalShareholderEquity": "10201488", "capitalLeaseObligations": "362472", "otherCurrentLiabilities": "948543", "totalCurrentLiabilities": "6059025", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105872", "cashAndShortTermInvestments": "12054015", "commonStockSharesOutstanding": "4381033", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12054015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1020761", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2328140", "capitalExpenditures": "74236", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11312", "cashflowFromInvestment": "2355423", "stockBasedCompensation": "136805", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5637370, "cost_of_revenue": 3386965, "gross_profit": 2250405, "ebit": -1772935, "ebitda": -1406242, "pretax_income": -1428589, "tax_provision": 212498, "net_income": -1641087, "net_income_to_common": -1641087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6833891, "total_current_assets": 10250785, "total_assets": 12565279, "short_term_debt": 254332, "long_term_debt": null, "total_debt": 254332, "total_liabilities": 3266150, "total_equity": 9064589, "shares_outstanding": 4290681, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 937518, "capital_expenditure": 75041, "free_cash_flow": 1012559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199320, "ticker_id": 8896, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1772935", "ebitda": "-1406242", "netIncome": "-1641087", "grossProfit": "2250405", "depreciation": "None", "totalRevenue": "5637370", "costOfRevenue": "3386965", "interestIncome": "135359", "incomeBeforeTax": "-1428589", "interestExpense": "94981", "operatingIncome": "-1571184", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "212498", "reportedCurrency": "USD", "netInterestIncome": "135359", "nonInterestIncome": "None", "operatingExpenses": "3821589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366693", "sellingGeneralAndAdministrative": "2507186", "netIncomeFromContinuingOperations": "-1641087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43810", "currentDebt": "None", "investments": "None", "totalAssets": "12565279", "longTermDebt": "None", "shortTermDebt": "254332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4724000", "totalLiabilities": "3266150", "otherCurrentAssets": "150213", "totalCurrentAssets": "10250785", "currentLongTermDebt": "None", "longTermInvestments": "10977", "shortTermInvestments": "None", "currentNetReceivables": "3266681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314494", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379018", "shortLongTermDebtTotal": "615927", "totalShareholderEquity": "9064589", "capitalLeaseObligations": "615927", "otherCurrentLiabilities": "811253", "totalCurrentLiabilities": "2904555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361595", "cashAndShortTermInvestments": "6833891", "commonStockSharesOutstanding": "4290681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6833891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937518", "capitalExpenditures": "75041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4851193", "cashflowFromInvestment": "-2619099", "stockBasedCompensation": "203031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4821470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5637370, "cost_of_revenue": 3386965, "gross_profit": 2250405, "research_and_development": null, "selling_general_admin": 2507186, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1772935, "depreciation_amortisation": 366693, "ebitda": -1406242, "interest_expense": 94981, "interest_income": null, "other_non_operating": null, "pretax_income": -1428589, "tax_provision": 212498, "effective_tax_rate": null, "net_income": -1641087, "net_income_continuing_ops": -1641087, "net_income_to_common": -1641087, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6833891, "short_term_investments": null, "net_receivables": 3266681, "inventory": null, "other_current_assets": null, "total_current_assets": 10250785, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2314494, "total_assets": 12565279, "short_term_debt": 254332, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2904555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 361595, "total_liabilities": 3266150, "total_debt": 254332, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4724000, "total_equity": 9064589, "shares_outstanding": 4290681, "operating_cash_flow": 937518, "stock_based_compensation": 203031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2619099, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4851193, "free_cash_flow": 1012559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1772935", "ebitda": "-1406242", "netIncome": "-1641087", "grossProfit": "2250405", "depreciation": "None", "totalRevenue": "5637370", "costOfRevenue": "3386965", "interestIncome": "135359", "incomeBeforeTax": "-1428589", "interestExpense": "94981", "operatingIncome": "-1571184", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "212498", "reportedCurrency": "USD", "netInterestIncome": "135359", "nonInterestIncome": "None", "operatingExpenses": "3821589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3386965", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "366693", "sellingGeneralAndAdministrative": "2507186", "netIncomeFromContinuingOperations": "-1641087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43810", "currentDebt": "None", "investments": "None", "totalAssets": "12565279", "longTermDebt": "None", "shortTermDebt": "254332", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4724000", "totalLiabilities": "3266150", "otherCurrentAssets": "150213", "totalCurrentAssets": "10250785", "currentLongTermDebt": "None", "longTermInvestments": "10977", "shortTermInvestments": "None", "currentNetReceivables": "3266681", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2314494", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1379018", "shortLongTermDebtTotal": "615927", "totalShareholderEquity": "9064589", "capitalLeaseObligations": "615927", "otherCurrentLiabilities": "811253", "totalCurrentLiabilities": "2904555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "361595", "cashAndShortTermInvestments": "6833891", "commonStockSharesOutstanding": "4290681", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6833891", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1641087", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "937518", "capitalExpenditures": "75041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4851193", "cashflowFromInvestment": "-2619099", "stockBasedCompensation": "203031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4821470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5358023, "cost_of_revenue": 2854379, "gross_profit": 2503644, "ebit": -1238591, "ebitda": -1107567, "pretax_income": -1115331, "tax_provision": -96804, "net_income": -946183, "net_income_to_common": -946183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3927718, "total_current_assets": 6837869, "total_assets": 8482654, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1784951, "total_equity": 6486350, "shares_outstanding": 5200000, "goodwill_and_intangibles": 313330 }, "cash_flow": { "operating_cash_flow": -513310, "capital_expenditure": 350284, "free_cash_flow": -163026, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199325, "ticker_id": 8896, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1238591", "ebitda": "-1107567", "netIncome": "-946183", "grossProfit": "2503644", "depreciation": "None", "totalRevenue": "5358023", "costOfRevenue": "2854379", "interestIncome": "126663", "incomeBeforeTax": "-1115331", "interestExpense": "126660", "operatingIncome": "-1238591", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-96804", "reportedCurrency": "USD", "netInterestIncome": "126663", "nonInterestIncome": "None", "operatingExpenses": "3742235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2854379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131024", "sellingGeneralAndAdministrative": "2301070", "netIncomeFromContinuingOperations": "-1018527" }, "balance": { "goodwill": "0", "inventory": "417100", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "8482654", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "313330", "reportedCurrency": "USD", "retainedEarnings": "6421944", "totalLiabilities": "1784951", "otherCurrentAssets": "146058", "totalCurrentAssets": "6837869", "currentLongTermDebt": "0", "longTermInvestments": "283113", "shortTermInvestments": "0", "currentNetReceivables": "2346993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644785", "currentAccountsPayable": "2346993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868802", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6486350", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1501059", "totalCurrentLiabilities": "1784951", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "211350", "cashAndShortTermInvestments": "3927718", "commonStockSharesOutstanding": "5200000", "intangibleAssetsExcludingGoodwill": "313330", "cashAndCashEquivalentsAtCarryingValue": "3927718", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1018527", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-513310", "capitalExpenditures": "350284", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11724", "cashflowFromInvestment": "7370", "stockBasedCompensation": "523407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5358023, "cost_of_revenue": 2854379, "gross_profit": 2503644, "research_and_development": 0, "selling_general_admin": 2301070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1238591, "depreciation_amortisation": 131024, "ebitda": -1107567, "interest_expense": 126660, "interest_income": null, "other_non_operating": null, "pretax_income": -1115331, "tax_provision": -96804, "effective_tax_rate": null, "net_income": -946183, "net_income_continuing_ops": -1018527, "net_income_to_common": -946183, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3927718, "short_term_investments": 0, "net_receivables": 2346993, "inventory": 417100, "other_current_assets": null, "total_current_assets": 6837869, "net_ppe": null, "goodwill": 0, "intangible_assets": 313330, "goodwill_and_intangibles": 313330, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1644785, "total_assets": 8482654, "short_term_debt": 0, "accounts_payable": 2346993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1784951, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211350, "total_liabilities": 1784951, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6421944, "total_equity": 6486350, "shares_outstanding": 5200000, "operating_cash_flow": -513310, "stock_based_compensation": 523407, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350284, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7370, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11724, "free_cash_flow": -163026, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-1238591", "ebitda": "-1107567", "netIncome": "-946183", "grossProfit": "2503644", "depreciation": "None", "totalRevenue": "5358023", "costOfRevenue": "2854379", "interestIncome": "126663", "incomeBeforeTax": "-1115331", "interestExpense": "126660", "operatingIncome": "-1238591", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-96804", "reportedCurrency": "USD", "netInterestIncome": "126663", "nonInterestIncome": "None", "operatingExpenses": "3742235", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2854379", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131024", "sellingGeneralAndAdministrative": "2301070", "netIncomeFromContinuingOperations": "-1018527" }, "balance": { "goodwill": "0", "inventory": "417100", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "8482654", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "313330", "reportedCurrency": "USD", "retainedEarnings": "6421944", "totalLiabilities": "1784951", "otherCurrentAssets": "146058", "totalCurrentAssets": "6837869", "currentLongTermDebt": "0", "longTermInvestments": "283113", "shortTermInvestments": "0", "currentNetReceivables": "2346993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1644785", "currentAccountsPayable": "2346993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "868802", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6486350", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "-1501059", "totalCurrentLiabilities": "1784951", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "211350", "cashAndShortTermInvestments": "3927718", "commonStockSharesOutstanding": "5200000", "intangibleAssetsExcludingGoodwill": "313330", "cashAndCashEquivalentsAtCarryingValue": "3927718", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-1018527", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-513310", "capitalExpenditures": "350284", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "11724", "cashflowFromInvestment": "7370", "stockBasedCompensation": "523407", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5967896, "cost_of_revenue": 2229496, "gross_profit": 3738400, "ebit": 1072494, "ebitda": 1194428, "pretax_income": 1295500, "tax_provision": 92023, "net_income": 1144603, "net_income_to_common": 1144603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4722955, "total_current_assets": 8209362, "total_assets": 9607704, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1434391, "total_equity": 7955717, "shares_outstanding": 5200000, "goodwill_and_intangibles": 29760 }, "cash_flow": { "operating_cash_flow": -441647, "capital_expenditure": 556278, "free_cash_flow": 114631, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199330, "ticker_id": 8896, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1072494", "ebitda": "1194428", "netIncome": "1144603", "grossProfit": "3738400", "depreciation": "None", "totalRevenue": "5967896", "costOfRevenue": "2229496", "interestIncome": "177723", "incomeBeforeTax": "1295500", "interestExpense": "234140", "operatingIncome": "1072494", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "92023", "reportedCurrency": "USD", "netInterestIncome": "177723", "nonInterestIncome": "None", "operatingExpenses": "2665906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2229496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121934", "sellingGeneralAndAdministrative": "1581307", "netIncomeFromContinuingOperations": "1203477" }, "balance": { "goodwill": "0", "inventory": "7732", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "9607704", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "29760", "reportedCurrency": "USD", "retainedEarnings": "7373306", "totalLiabilities": "1434391", "otherCurrentAssets": "1440203", "totalCurrentAssets": "8209362", "currentLongTermDebt": "0", "longTermInvestments": "384183", "shortTermInvestments": "0", "currentNetReceivables": "2069108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398342", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696777", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7955717", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "613099", "totalCurrentLiabilities": "1434391", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "217600", "cashAndShortTermInvestments": "4722955", "commonStockSharesOutstanding": "5200000", "intangibleAssetsExcludingGoodwill": "29760", "cashAndCashEquivalentsAtCarryingValue": "4722955", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1203477", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "1826", "operatingCashflow": "-441647", "capitalExpenditures": "556278", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "351334", "cashflowFromInvestment": "-1257949", "stockBasedCompensation": "87023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5967896, "cost_of_revenue": 2229496, "gross_profit": 3738400, "research_and_development": 0, "selling_general_admin": 1581307, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1072494, "depreciation_amortisation": 121934, "ebitda": 1194428, "interest_expense": 234140, "interest_income": null, "other_non_operating": null, "pretax_income": 1295500, "tax_provision": 92023, "effective_tax_rate": null, "net_income": 1144603, "net_income_continuing_ops": 1203477, "net_income_to_common": 1144603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4722955, "short_term_investments": 0, "net_receivables": 2069108, "inventory": 7732, "other_current_assets": null, "total_current_assets": 8209362, "net_ppe": null, "goodwill": 0, "intangible_assets": 29760, "goodwill_and_intangibles": 29760, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1398342, "total_assets": 9607704, "short_term_debt": 0, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1434391, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217600, "total_liabilities": 1434391, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7373306, "total_equity": 7955717, "shares_outstanding": 5200000, "operating_cash_flow": -441647, "stock_based_compensation": 87023, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556278, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1257949, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351334, "free_cash_flow": 114631, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1072494", "ebitda": "1194428", "netIncome": "1144603", "grossProfit": "3738400", "depreciation": "None", "totalRevenue": "5967896", "costOfRevenue": "2229496", "interestIncome": "177723", "incomeBeforeTax": "1295500", "interestExpense": "234140", "operatingIncome": "1072494", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "92023", "reportedCurrency": "USD", "netInterestIncome": "177723", "nonInterestIncome": "None", "operatingExpenses": "2665906", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2229496", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121934", "sellingGeneralAndAdministrative": "1581307", "netIncomeFromContinuingOperations": "1203477" }, "balance": { "goodwill": "0", "inventory": "7732", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "9607704", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "29760", "reportedCurrency": "USD", "retainedEarnings": "7373306", "totalLiabilities": "1434391", "otherCurrentAssets": "1440203", "totalCurrentAssets": "8209362", "currentLongTermDebt": "0", "longTermInvestments": "384183", "shortTermInvestments": "0", "currentNetReceivables": "2069108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1398342", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "696777", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7955717", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "613099", "totalCurrentLiabilities": "1434391", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "217600", "cashAndShortTermInvestments": "4722955", "commonStockSharesOutstanding": "5200000", "intangibleAssetsExcludingGoodwill": "29760", "cashAndCashEquivalentsAtCarryingValue": "4722955", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "1203477", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "1826", "operatingCashflow": "-441647", "capitalExpenditures": "556278", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "351334", "cashflowFromInvestment": "-1257949", "stockBasedCompensation": "87023", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121934", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 3058630, "cost_of_revenue": 1232096, "gross_profit": 1826534, "ebit": -13912, "ebitda": 17570, "pretax_income": 1725, "tax_provision": 57707, "net_income": -169558, "net_income_to_common": -169558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9581064, "total_current_assets": 14486122, "total_assets": 15853429, "short_term_debt": 149209, "long_term_debt": null, "total_debt": 149209, "total_liabilities": 3995371, "total_equity": 10703625, "shares_outstanding": 4410559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94811, "capital_expenditure": 11391, "free_cash_flow": 106202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199294, "ticker_id": 8896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13912", "ebitda": "17570", "netIncome": "-169558", "grossProfit": "1826534", "depreciation": "None", "totalRevenue": "3058630", "costOfRevenue": "1232096", "interestIncome": "None", "incomeBeforeTax": "1725", "interestExpense": "None", "operatingIncome": "-13912", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57707", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31482", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "15853429", "longTermDebt": "None", "shortTermDebt": "149209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5727697", "totalLiabilities": "3995371", "otherCurrentAssets": "79846", "totalCurrentAssets": "14486122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4825212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367307", "currentAccountsPayable": "316066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254758", "totalShareholderEquity": "10703625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717328", "totalCurrentLiabilities": "3889822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105548", "cashAndShortTermInvestments": "9581064", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9581064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "94811", "capitalExpenditures": "11391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35663", "cashflowFromInvestment": "-748037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3058630, "cost_of_revenue": 1232096, "gross_profit": 1826534, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13912, "depreciation_amortisation": 31482, "ebitda": 17570, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1725, "tax_provision": 57707, "effective_tax_rate": null, "net_income": -169558, "net_income_continuing_ops": null, "net_income_to_common": -169558, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9581064, "short_term_investments": null, "net_receivables": 4825212, "inventory": null, "other_current_assets": null, "total_current_assets": 14486122, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1367307, "total_assets": 15853429, "short_term_debt": 149209, "accounts_payable": 316066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3889822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105548, "total_liabilities": 3995371, "total_debt": 149209, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5727697, "total_equity": 10703625, "shares_outstanding": 4410559, "operating_cash_flow": 94811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11391, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35663, "free_cash_flow": 106202, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13912", "ebitda": "17570", "netIncome": "-169558", "grossProfit": "1826534", "depreciation": "None", "totalRevenue": "3058630", "costOfRevenue": "1232096", "interestIncome": "None", "incomeBeforeTax": "1725", "interestExpense": "None", "operatingIncome": "-13912", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57707", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1840446", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1232096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31482", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "15853429", "longTermDebt": "None", "shortTermDebt": "149209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5727697", "totalLiabilities": "3995371", "otherCurrentAssets": "79846", "totalCurrentAssets": "14486122", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4825212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1367307", "currentAccountsPayable": "316066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "254758", "totalShareholderEquity": "10703625", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1717328", "totalCurrentLiabilities": "3889822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105548", "cashAndShortTermInvestments": "9581064", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9581064", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-169558", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "94811", "capitalExpenditures": "11391", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35663", "cashflowFromInvestment": "-748037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31482", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 3387317, "cost_of_revenue": 2392278, "gross_profit": 995039, "ebit": 178890, "ebitda": 458148, "pretax_income": 218053, "tax_provision": 10151, "net_income": 83696, "net_income_to_common": 83696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10131392, "total_current_assets": 14228095, "total_assets": 15448258, "short_term_debt": 117711, "long_term_debt": null, "total_debt": 117711, "total_liabilities": 3693585, "total_equity": 10696753, "shares_outstanding": 4410559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222470, "capital_expenditure": 2595, "free_cash_flow": 225065, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199295, "ticker_id": 8896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178890", "ebitda": "458148", "netIncome": "83696", "grossProfit": "995039", "depreciation": "None", "totalRevenue": "3387317", "costOfRevenue": "2392278", "interestIncome": "None", "incomeBeforeTax": "218053", "interestExpense": "None", "operatingIncome": "178890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279258", "sellingGeneralAndAdministrative": "730302", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29226", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "117711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5897255", "totalLiabilities": "3693585", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4001755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132250", "totalShareholderEquity": "10696753", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742047", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29419", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "222470", "capitalExpenditures": "2595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63024", "cashflowFromInvestment": "26542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3387317, "cost_of_revenue": 2392278, "gross_profit": 995039, "research_and_development": null, "selling_general_admin": 730302, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178890, "depreciation_amortisation": 279258, "ebitda": 458148, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 218053, "tax_provision": 10151, "effective_tax_rate": null, "net_income": 83696, "net_income_continuing_ops": null, "net_income_to_common": 83696, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10131392, "short_term_investments": null, "net_receivables": 4001755, "inventory": null, "other_current_assets": null, "total_current_assets": 14228095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220163, "total_assets": 15448258, "short_term_debt": 117711, "accounts_payable": 154256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29419, "total_liabilities": 3693585, "total_debt": 117711, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5897255, "total_equity": 10696753, "shares_outstanding": 4410559, "operating_cash_flow": 222470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2595, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63024, "free_cash_flow": 225065, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178890", "ebitda": "458148", "netIncome": "83696", "grossProfit": "995039", "depreciation": "None", "totalRevenue": "3387317", "costOfRevenue": "2392278", "interestIncome": "None", "incomeBeforeTax": "218053", "interestExpense": "None", "operatingIncome": "178890", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "10151", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "816149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2392278", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279258", "sellingGeneralAndAdministrative": "730302", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29226", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "117711", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5897255", "totalLiabilities": "3693585", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4001755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132250", "totalShareholderEquity": "10696753", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742047", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29419", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "222470", "capitalExpenditures": "2595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63024", "cashflowFromInvestment": "26542", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279258", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10131392, "total_current_assets": 14228095, "total_assets": 15448258, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3678705, "total_equity": 10711633, "shares_outstanding": 4410559, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199296, "ticker_id": 8896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5897255", "totalLiabilities": "3678705", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "137804", "shortTermInvestments": "None", "currentNetReceivables": "717709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10711633", "capitalLeaseObligations": "132250", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "14880", "totalNonCurrentLiabilities": "14539", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10131392, "short_term_investments": null, "net_receivables": 717709, "inventory": null, "other_current_assets": null, "total_current_assets": 14228095, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1220163, "total_assets": 15448258, "short_term_debt": null, "accounts_payable": 154256, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3664166, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14539, "total_liabilities": 3678705, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5897255, "total_equity": 10711633, "shares_outstanding": 4410559, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15448258", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5897255", "totalLiabilities": "3678705", "otherCurrentAssets": "94948", "totalCurrentAssets": "14228095", "currentLongTermDebt": "None", "longTermInvestments": "137804", "shortTermInvestments": "None", "currentNetReceivables": "717709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1220163", "currentAccountsPayable": "154256", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10711633", "capitalLeaseObligations": "132250", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3664166", "otherNonCurrentLiabilities": "14880", "totalNonCurrentLiabilities": "14539", "cashAndShortTermInvestments": "10131392", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10131392", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 2799328, "cost_of_revenue": 1217472, "gross_profit": 1581856, "ebit": -571352, "ebitda": -526008, "pretax_income": -490797, "tax_provision": 89953, "net_income": -548995, "net_income_to_common": -548995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10145053, "total_current_assets": 14158743, "total_assets": 15497981, "short_term_debt": 512828, "long_term_debt": null, "total_debt": 512828, "total_liabilities": 3634954, "total_equity": 10926149, "shares_outstanding": 4410559, "goodwill_and_intangibles": 1918 }, "cash_flow": { "operating_cash_flow": -1188062, "capital_expenditure": 8281, "free_cash_flow": -1179781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199298, "ticker_id": 8896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-571352", "ebitda": "-526008", "netIncome": "-548995", "grossProfit": "1581856", "depreciation": "None", "totalRevenue": "2799328", "costOfRevenue": "1217472", "interestIncome": "None", "incomeBeforeTax": "-490797", "interestExpense": "None", "operatingIncome": "-571352", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2153208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1217472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45344", "sellingGeneralAndAdministrative": "1386486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "15497981", "longTermDebt": "None", "shortTermDebt": "512828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1918", "reportedCurrency": "USD", "retainedEarnings": "6681089", "totalLiabilities": "3634954", "otherCurrentAssets": "59728", "totalCurrentAssets": "14158743", "currentLongTermDebt": "None", "longTermInvestments": "142499", "shortTermInvestments": "None", "currentNetReceivables": "3953962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339238", "currentAccountsPayable": "39023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552205", "totalShareholderEquity": "10926149", "capitalLeaseObligations": "236693", "otherCurrentLiabilities": "3043726", "totalCurrentLiabilities": "3595577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39377", "cashAndShortTermInvestments": "10145053", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "1918", "cashAndCashEquivalentsAtCarryingValue": "10145053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1188062", "capitalExpenditures": "8281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-37169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2799328, "cost_of_revenue": 1217472, "gross_profit": 1581856, "research_and_development": null, "selling_general_admin": 1386486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -571352, "depreciation_amortisation": 45344, "ebitda": -526008, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -490797, "tax_provision": 89953, "effective_tax_rate": null, "net_income": -548995, "net_income_continuing_ops": null, "net_income_to_common": -548995, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10145053, "short_term_investments": null, "net_receivables": 3953962, "inventory": null, "other_current_assets": null, "total_current_assets": 14158743, "net_ppe": null, "goodwill": null, "intangible_assets": 1918, "goodwill_and_intangibles": 1918, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1339238, "total_assets": 15497981, "short_term_debt": 512828, "accounts_payable": 39023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3595577, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39377, "total_liabilities": 3634954, "total_debt": 512828, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6681089, "total_equity": 10926149, "shares_outstanding": 4410559, "operating_cash_flow": -1188062, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8281, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37169, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1179781, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-571352", "ebitda": "-526008", "netIncome": "-548995", "grossProfit": "1581856", "depreciation": "None", "totalRevenue": "2799328", "costOfRevenue": "1217472", "interestIncome": "None", "incomeBeforeTax": "-490797", "interestExpense": "None", "operatingIncome": "-571352", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89953", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2153208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1217472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45344", "sellingGeneralAndAdministrative": "1386486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "15497981", "longTermDebt": "None", "shortTermDebt": "512828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1918", "reportedCurrency": "USD", "retainedEarnings": "6681089", "totalLiabilities": "3634954", "otherCurrentAssets": "59728", "totalCurrentAssets": "14158743", "currentLongTermDebt": "None", "longTermInvestments": "142499", "shortTermInvestments": "None", "currentNetReceivables": "3953962", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1339238", "currentAccountsPayable": "39023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "552205", "totalShareholderEquity": "10926149", "capitalLeaseObligations": "236693", "otherCurrentLiabilities": "3043726", "totalCurrentLiabilities": "3595577", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39377", "cashAndShortTermInvestments": "10145053", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "1918", "cashAndCashEquivalentsAtCarryingValue": "10145053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-548995", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1188062", "capitalExpenditures": "8281", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-37169", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45344", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 3575266, "cost_of_revenue": 2647170, "gross_profit": 928096, "ebit": -513258, "ebitda": -426384, "pretax_income": -426016, "tax_provision": 75398, "net_income": -564834, "net_income_to_common": -564834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11045708, "total_current_assets": 14672805, "total_assets": 16156423, "short_term_debt": 260283, "long_term_debt": null, "total_debt": 260283, "total_liabilities": 3997187, "total_equity": 11149778, "shares_outstanding": 4440085, "goodwill_and_intangibles": 7456 }, "cash_flow": { "operating_cash_flow": -666946, "capital_expenditure": 95020, "free_cash_flow": -571926, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199299, "ticker_id": 8896, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-513258", "ebitda": "-426384", "netIncome": "-564834", "grossProfit": "928096", "depreciation": "None", "totalRevenue": "3575266", "costOfRevenue": "2647170", "interestIncome": "None", "incomeBeforeTax": "-426016", "interestExpense": "None", "operatingIncome": "-513258", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "75398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1458262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86874", "sellingGeneralAndAdministrative": "1179494", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "260283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7456", "reportedCurrency": "None", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3531514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483617", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333258", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665560", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-666946", "capitalExpenditures": "95020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-462880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3575266, "cost_of_revenue": 2647170, "gross_profit": 928096, "research_and_development": null, "selling_general_admin": 1179494, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -513258, "depreciation_amortisation": 86874, "ebitda": -426384, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -426016, "tax_provision": 75398, "effective_tax_rate": null, "net_income": -564834, "net_income_continuing_ops": null, "net_income_to_common": -564834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11045708, "short_term_investments": null, "net_receivables": 3531514, "inventory": null, "other_current_assets": null, "total_current_assets": 14672805, "net_ppe": null, "goodwill": null, "intangible_assets": 7456, "goodwill_and_intangibles": 7456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1483617, "total_assets": 16156423, "short_term_debt": 260283, "accounts_payable": 210348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3924212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72975, "total_liabilities": 3997187, "total_debt": 260283, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6362554, "total_equity": 11149778, "shares_outstanding": 4440085, "operating_cash_flow": -666946, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95020, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -571926, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-513258", "ebitda": "-426384", "netIncome": "-564834", "grossProfit": "928096", "depreciation": "None", "totalRevenue": "3575266", "costOfRevenue": "2647170", "interestIncome": "None", "incomeBeforeTax": "-426016", "interestExpense": "None", "operatingIncome": "-513258", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "75398", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1458262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2647170", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86874", "sellingGeneralAndAdministrative": "1179494", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44106", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "260283", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "7456", "reportedCurrency": "None", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3531514", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1483617", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "333258", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "665560", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-282417", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-666946", "capitalExpenditures": "95020", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-462880", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11045708, "total_current_assets": 14672805, "total_assets": 16156423, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3997187, "total_equity": 11149778, "shares_outstanding": 4410559, "goodwill_and_intangibles": 7456 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199300, "ticker_id": 8896, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7456", "reportedCurrency": "USD", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "138498", "shortTermInvestments": "None", "currentNetReceivables": "1039580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491075", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "333258", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11045708, "short_term_investments": null, "net_receivables": 1039580, "inventory": null, "other_current_assets": null, "total_current_assets": 14672805, "net_ppe": null, "goodwill": null, "intangible_assets": 7456, "goodwill_and_intangibles": 7456, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491075, "total_assets": 16156423, "short_term_debt": null, "accounts_payable": 210348, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3924212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72975, "total_liabilities": 3997187, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6362554, "total_equity": 11149778, "shares_outstanding": 4410559, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16156423", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7456", "reportedCurrency": "USD", "retainedEarnings": "6362554", "totalLiabilities": "3997187", "otherCurrentAssets": "95583", "totalCurrentAssets": "14672805", "currentLongTermDebt": "None", "longTermInvestments": "138498", "shortTermInvestments": "None", "currentNetReceivables": "1039580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491075", "currentAccountsPayable": "210348", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11149778", "capitalLeaseObligations": "333258", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3924212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72975", "cashAndShortTermInvestments": "11045708", "commonStockSharesOutstanding": "4410559", "intangibleAssetsExcludingGoodwill": "7456", "cashAndCashEquivalentsAtCarryingValue": "11045708", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 3647954, "cost_of_revenue": 1585083, "gross_profit": 2062871, "ebit": 180045, "ebitda": 217203, "pretax_income": 180046, "tax_provision": 55492, "net_income": 227129, "net_income_to_common": 227129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11421498, "total_current_assets": 15017580, "total_assets": 16480583, "short_term_debt": 219072, "long_term_debt": null, "total_debt": 219072, "total_liabilities": 4058786, "total_equity": 11193359, "shares_outstanding": 4440085, "goodwill_and_intangibles": 16834 }, "cash_flow": { "operating_cash_flow": -100363, "capital_expenditure": 0, "free_cash_flow": -100363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199302, "ticker_id": 8896, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180045", "ebitda": "217203", "netIncome": "227129", "grossProfit": "2062871", "depreciation": "None", "totalRevenue": "3647954", "costOfRevenue": "1585083", "interestIncome": "None", "incomeBeforeTax": "180046", "interestExpense": "None", "operatingIncome": "272730", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55492", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1790136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37158", "sellingGeneralAndAdministrative": "492673", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "16480583", "longTermDebt": "None", "shortTermDebt": "219072", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16834", "reportedCurrency": "USD", "retainedEarnings": "6604632", "totalLiabilities": "4058786", "otherCurrentAssets": "216393", "totalCurrentAssets": "15017580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1463002", "currentAccountsPayable": "91640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446733", "totalShareholderEquity": "11193359", "capitalLeaseObligations": "446733", "otherCurrentLiabilities": "604074", "totalCurrentLiabilities": "3831126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227660", "cashAndShortTermInvestments": "11421498", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "16834", "cashAndCashEquivalentsAtCarryingValue": "11421498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3647954, "cost_of_revenue": 1585083, "gross_profit": 2062871, "research_and_development": null, "selling_general_admin": 492673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180045, "depreciation_amortisation": 37158, "ebitda": 217203, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 180046, "tax_provision": 55492, "effective_tax_rate": null, "net_income": 227129, "net_income_continuing_ops": null, "net_income_to_common": 227129, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11421498, "short_term_investments": null, "net_receivables": 3379689, "inventory": null, "other_current_assets": null, "total_current_assets": 15017580, "net_ppe": null, "goodwill": null, "intangible_assets": 16834, "goodwill_and_intangibles": 16834, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1463002, "total_assets": 16480583, "short_term_debt": 219072, "accounts_payable": 91640, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3831126, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227660, "total_liabilities": 4058786, "total_debt": 219072, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6604632, "total_equity": 11193359, "shares_outstanding": 4440085, "operating_cash_flow": -100363, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -100363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180045", "ebitda": "217203", "netIncome": "227129", "grossProfit": "2062871", "depreciation": "None", "totalRevenue": "3647954", "costOfRevenue": "1585083", "interestIncome": "None", "incomeBeforeTax": "180046", "interestExpense": "None", "operatingIncome": "272730", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "55492", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1790136", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1585083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37158", "sellingGeneralAndAdministrative": "492673", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "16480583", "longTermDebt": "None", "shortTermDebt": "219072", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16834", "reportedCurrency": "USD", "retainedEarnings": "6604632", "totalLiabilities": "4058786", "otherCurrentAssets": "216393", "totalCurrentAssets": "15017580", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379689", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1463002", "currentAccountsPayable": "91640", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "446733", "totalShareholderEquity": "11193359", "capitalLeaseObligations": "446733", "otherCurrentLiabilities": "604074", "totalCurrentLiabilities": "3831126", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227660", "cashAndShortTermInvestments": "11421498", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "16834", "cashAndCashEquivalentsAtCarryingValue": "11421498", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227129", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-100363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37158", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5239561, "cost_of_revenue": 2340761, "gross_profit": 2898800, "ebit": 879414, "ebitda": 974165, "pretax_income": 879412, "tax_provision": 263458, "net_income": 43025, "net_income_to_common": 43025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567463, "total_current_assets": 15995641, "total_assets": 17538192, "short_term_debt": 210274, "long_term_debt": null, "total_debt": 210274, "total_liabilities": 4508209, "total_equity": 11701323, "shares_outstanding": 4440085, "goodwill_and_intangibles": 54382 }, "cash_flow": { "operating_cash_flow": 1314833, "capital_expenditure": 33032, "free_cash_flow": 1347865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199303, "ticker_id": 8896, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "879414", "ebitda": "974165", "netIncome": "43025", "grossProfit": "2898800", "depreciation": "None", "totalRevenue": "5239561", "costOfRevenue": "2340761", "interestIncome": "None", "incomeBeforeTax": "879412", "interestExpense": "None", "operatingIncome": "894850", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "263458", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2003950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94751", "sellingGeneralAndAdministrative": "724343", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "210274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3359074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413445", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631062", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1314833", "capitalExpenditures": "33032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21087", "cashflowFromInvestment": "171764", "stockBasedCompensation": "1158149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5239561, "cost_of_revenue": 2340761, "gross_profit": 2898800, "research_and_development": null, "selling_general_admin": 724343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 879414, "depreciation_amortisation": 94751, "ebitda": 974165, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 879412, "tax_provision": 263458, "effective_tax_rate": null, "net_income": 43025, "net_income_continuing_ops": null, "net_income_to_common": 43025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567463, "short_term_investments": null, "net_receivables": 3359074, "inventory": null, "other_current_assets": null, "total_current_assets": 15995641, "net_ppe": null, "goodwill": null, "intangible_assets": 54382, "goodwill_and_intangibles": 54382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542551, "total_assets": 17538192, "short_term_debt": 210274, "accounts_payable": 233473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4305038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203171, "total_liabilities": 4508209, "total_debt": 210274, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6417842, "total_equity": 11701323, "shares_outstanding": 4440085, "operating_cash_flow": 1314833, "stock_based_compensation": 1158149, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33032, "acquisitions": null, "other_investing": null, "investing_cash_flow": 171764, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21087, "free_cash_flow": 1347865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "879414", "ebitda": "974165", "netIncome": "43025", "grossProfit": "2898800", "depreciation": "None", "totalRevenue": "5239561", "costOfRevenue": "2340761", "interestIncome": "None", "incomeBeforeTax": "879412", "interestExpense": "None", "operatingIncome": "894850", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "263458", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2003950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2340761", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94751", "sellingGeneralAndAdministrative": "724343", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "210274", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3359074", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413445", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "631062", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "43025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1314833", "capitalExpenditures": "33032", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21087", "cashflowFromInvestment": "171764", "stockBasedCompensation": "1158149", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94751", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567463, "total_current_assets": 15995641, "total_assets": 17538192, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4508209, "total_equity": 11701323, "shares_outstanding": 4440085, "goodwill_and_intangibles": 54382 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199304, "ticker_id": 8896, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "793212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "413445", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567463, "short_term_investments": null, "net_receivables": 793212, "inventory": null, "other_current_assets": null, "total_current_assets": 15995641, "net_ppe": null, "goodwill": null, "intangible_assets": 54382, "goodwill_and_intangibles": 54382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542551, "total_assets": 17538192, "short_term_debt": null, "accounts_payable": 233473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4305038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203171, "total_liabilities": 4508209, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6417842, "total_equity": 11701323, "shares_outstanding": 4440085, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "6417842", "totalLiabilities": "4508209", "otherCurrentAssets": "69104", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "793212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "413445", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 2619781, "cost_of_revenue": 1160461, "gross_profit": 1459320, "ebit": 447425, "ebitda": 494801, "pretax_income": 439706, "tax_provision": 131729, "net_income": 21512, "net_income_to_common": 21512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12567463, "total_current_assets": 15995641, "total_assets": 17538192, "short_term_debt": 315512, "long_term_debt": null, "total_debt": 315512, "total_liabilities": 4508209, "total_equity": 11701323, "shares_outstanding": 4440085, "goodwill_and_intangibles": 54382 }, "cash_flow": { "operating_cash_flow": 657416, "capital_expenditure": 16516, "free_cash_flow": 673932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199306, "ticker_id": 8896, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447425", "ebitda": "494801", "netIncome": "21512", "grossProfit": "1459320", "depreciation": "None", "totalRevenue": "2619781", "costOfRevenue": "1160461", "interestIncome": "None", "incomeBeforeTax": "439706", "interestExpense": "None", "operatingIncome": "447425", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131729", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1036864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47376", "sellingGeneralAndAdministrative": "724343", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "315512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "7285372", "totalLiabilities": "4508209", "otherCurrentAssets": "2634966", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "793212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518683", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3756053", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "657416", "capitalExpenditures": "16516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21087", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2619781, "cost_of_revenue": 1160461, "gross_profit": 1459320, "research_and_development": null, "selling_general_admin": 724343, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447425, "depreciation_amortisation": 47376, "ebitda": 494801, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 439706, "tax_provision": 131729, "effective_tax_rate": null, "net_income": 21512, "net_income_continuing_ops": null, "net_income_to_common": 21512, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12567463, "short_term_investments": null, "net_receivables": 793212, "inventory": null, "other_current_assets": null, "total_current_assets": 15995641, "net_ppe": null, "goodwill": null, "intangible_assets": 54382, "goodwill_and_intangibles": 54382, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542551, "total_assets": 17538192, "short_term_debt": 315512, "accounts_payable": 233473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4305038, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203171, "total_liabilities": 4508209, "total_debt": 315512, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7285372, "total_equity": 11701323, "shares_outstanding": 4440085, "operating_cash_flow": 657416, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16516, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21087, "free_cash_flow": 673932, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447425", "ebitda": "494801", "netIncome": "21512", "grossProfit": "1459320", "depreciation": "None", "totalRevenue": "2619781", "costOfRevenue": "1160461", "interestIncome": "None", "incomeBeforeTax": "439706", "interestExpense": "None", "operatingIncome": "447425", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "131729", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1036864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1160461", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47376", "sellingGeneralAndAdministrative": "724343", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "17538192", "longTermDebt": "None", "shortTermDebt": "315512", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "54382", "reportedCurrency": "USD", "retainedEarnings": "7285372", "totalLiabilities": "4508209", "otherCurrentAssets": "2634966", "totalCurrentAssets": "15995641", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "793212", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542551", "currentAccountsPayable": "233473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "518683", "totalShareholderEquity": "11701323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3756053", "totalCurrentLiabilities": "4305038", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "203171", "cashAndShortTermInvestments": "12567463", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "54382", "cashAndCashEquivalentsAtCarryingValue": "12567463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21512", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "657416", "capitalExpenditures": "16516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21087", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5453052, "cost_of_revenue": 2664949, "gross_profit": 2788103, "ebit": 1223564, "ebitda": 1305056, "pretax_income": 1223560, "tax_provision": 167071, "net_income": 862867, "net_income_to_common": 862867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10827786, "total_current_assets": 16130042, "total_assets": 18076630, "short_term_debt": 204654, "long_term_debt": null, "total_debt": 204654, "total_liabilities": 5953811, "total_equity": 11115054, "shares_outstanding": 4440085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 297667, "capital_expenditure": 4205, "free_cash_flow": 301872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199307, "ticker_id": 8896, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1223564", "ebitda": "1305056", "netIncome": "862867", "grossProfit": "2788103", "depreciation": "None", "totalRevenue": "5453052", "costOfRevenue": "2664949", "interestIncome": "None", "incomeBeforeTax": "1223560", "interestExpense": "None", "operatingIncome": "1117120", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "167071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1670985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81492", "sellingGeneralAndAdministrative": "548552", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18076630", "longTermDebt": "None", "shortTermDebt": "204654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6643158", "totalLiabilities": "5953811", "otherCurrentAssets": "130534", "totalCurrentAssets": "16130042", "currentLongTermDebt": "None", "longTermInvestments": "23195", "shortTermInvestments": "None", "currentNetReceivables": "5171722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946588", "currentAccountsPayable": "5171722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490792", "totalShareholderEquity": "11115054", "capitalLeaseObligations": "490792", "otherCurrentLiabilities": "-4228618", "totalCurrentLiabilities": "5667673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286138", "cashAndShortTermInvestments": "10827786", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10827786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297667", "capitalExpenditures": "4205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21087", "cashflowFromInvestment": "-134888", "stockBasedCompensation": "-1203154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5453052, "cost_of_revenue": 2664949, "gross_profit": 2788103, "research_and_development": null, "selling_general_admin": 548552, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1223564, "depreciation_amortisation": 81492, "ebitda": 1305056, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1223560, "tax_provision": 167071, "effective_tax_rate": null, "net_income": 862867, "net_income_continuing_ops": null, "net_income_to_common": 862867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10827786, "short_term_investments": null, "net_receivables": 5171722, "inventory": null, "other_current_assets": null, "total_current_assets": 16130042, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1946588, "total_assets": 18076630, "short_term_debt": 204654, "accounts_payable": 5171722, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5667673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 286138, "total_liabilities": 5953811, "total_debt": 204654, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6643158, "total_equity": 11115054, "shares_outstanding": 4440085, "operating_cash_flow": 297667, "stock_based_compensation": -1203154, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4205, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134888, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21087, "free_cash_flow": 301872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1223564", "ebitda": "1305056", "netIncome": "862867", "grossProfit": "2788103", "depreciation": "None", "totalRevenue": "5453052", "costOfRevenue": "2664949", "interestIncome": "None", "incomeBeforeTax": "1223560", "interestExpense": "None", "operatingIncome": "1117120", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "167071", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1670985", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2664949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81492", "sellingGeneralAndAdministrative": "548552", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18076630", "longTermDebt": "None", "shortTermDebt": "204654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6643158", "totalLiabilities": "5953811", "otherCurrentAssets": "130534", "totalCurrentAssets": "16130042", "currentLongTermDebt": "None", "longTermInvestments": "23195", "shortTermInvestments": "None", "currentNetReceivables": "5171722", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1946588", "currentAccountsPayable": "5171722", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "490792", "totalShareholderEquity": "11115054", "capitalLeaseObligations": "490792", "otherCurrentLiabilities": "-4228618", "totalCurrentLiabilities": "5667673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "286138", "cashAndShortTermInvestments": "10827786", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10827786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "862867", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297667", "capitalExpenditures": "4205", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21087", "cashflowFromInvestment": "-134888", "stockBasedCompensation": "-1203154", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81492", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "income_statement": { "revenue": 5669796, "cost_of_revenue": 3615371, "gross_profit": 2054425, "ebit": 155551, "ebitda": 211060, "pretax_income": 437461, "tax_provision": 129056, "net_income": 272217, "net_income_to_common": 272217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11763445, "total_current_assets": 16202300, "total_assets": 18003906, "short_term_debt": 136467, "long_term_debt": null, "total_debt": 136467, "total_liabilities": 5993766, "total_equity": 11221484, "shares_outstanding": 4440085, "goodwill_and_intangibles": 137993 }, "cash_flow": { "operating_cash_flow": 3248223, "capital_expenditure": 34927, "free_cash_flow": 3283150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 199308, "ticker_id": 8896, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:49.195626+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155551", "ebitda": "211060", "netIncome": "272217", "grossProfit": "2054425", "depreciation": "None", "totalRevenue": "5669796", "costOfRevenue": "3615371", "interestIncome": "None", "incomeBeforeTax": "437461", "interestExpense": "187480", "operatingIncome": "352940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "129056", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1701489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3615371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55509", "sellingGeneralAndAdministrative": "576272", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18003906", "longTermDebt": "None", "shortTermDebt": "136467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "137993", "reportedCurrency": "USD", "retainedEarnings": "5722151", "totalLiabilities": "5993766", "otherCurrentAssets": "90630", "totalCurrentAssets": "16202300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801606", "currentAccountsPayable": "108730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142530", "totalShareholderEquity": "11221484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778505", "totalCurrentLiabilities": "5987703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063", "cashAndShortTermInvestments": "11763445", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "137993", "cashAndCashEquivalentsAtCarryingValue": "11763445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3248223", "capitalExpenditures": "34927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174340", "cashflowFromInvestment": "18270", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5669796, "cost_of_revenue": 3615371, "gross_profit": 2054425, "research_and_development": null, "selling_general_admin": 576272, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155551, "depreciation_amortisation": 55509, "ebitda": 211060, "interest_expense": 187480, "interest_income": null, "other_non_operating": null, "pretax_income": 437461, "tax_provision": 129056, "effective_tax_rate": null, "net_income": 272217, "net_income_continuing_ops": null, "net_income_to_common": 272217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11763445, "short_term_investments": null, "net_receivables": 4348225, "inventory": null, "other_current_assets": null, "total_current_assets": 16202300, "net_ppe": null, "goodwill": null, "intangible_assets": 137993, "goodwill_and_intangibles": 137993, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1801606, "total_assets": 18003906, "short_term_debt": 136467, "accounts_payable": 108730, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5987703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6063, "total_liabilities": 5993766, "total_debt": 136467, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5722151, "total_equity": 11221484, "shares_outstanding": 4440085, "operating_cash_flow": 3248223, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34927, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174340, "free_cash_flow": 3283150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155551", "ebitda": "211060", "netIncome": "272217", "grossProfit": "2054425", "depreciation": "None", "totalRevenue": "5669796", "costOfRevenue": "3615371", "interestIncome": "None", "incomeBeforeTax": "437461", "interestExpense": "187480", "operatingIncome": "352940", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "129056", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1701489", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3615371", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55509", "sellingGeneralAndAdministrative": "576272", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "44401", "currentDebt": "None", "investments": "None", "totalAssets": "18003906", "longTermDebt": "None", "shortTermDebt": "136467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "137993", "reportedCurrency": "USD", "retainedEarnings": "5722151", "totalLiabilities": "5993766", "otherCurrentAssets": "90630", "totalCurrentAssets": "16202300", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4348225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1801606", "currentAccountsPayable": "108730", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142530", "totalShareholderEquity": "11221484", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "778505", "totalCurrentLiabilities": "5987703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6063", "cashAndShortTermInvestments": "11763445", "commonStockSharesOutstanding": "4440085", "intangibleAssetsExcludingGoodwill": "137993", "cashAndCashEquivalentsAtCarryingValue": "11763445", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272217", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3248223", "capitalExpenditures": "34927", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174340", "cashflowFromInvestment": "18270", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4821470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55509", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }