{ "ticker": { "uuid": "86f83207-b5ac-4295-9eb2-8c351cb2b3ab", "symbol": "VZ", "name": "Verizon Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/" }, "ticker_metadata": { "id": 4308, "uuid": "86f83207-b5ac-4295-9eb2-8c351cb2b3ab", "symbol": "VZ", "name": "Verizon Communications Inc", "asset_type": "equity", "market_cap": 201428976000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "Verizon Communications Inc. is an American multinational telecommunications conglomerate and a corporate component of the Dow Jones Industrial Average. The company is headquartered at 1095 Avenue of the Americas in Midtown Manhattan, New York City, but is incorporated in Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "86f83207-b5ac-4295-9eb2-8c351cb2b3ab", "symbol": "VZ", "name": "Verizon Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.88, "quality": 0.78, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 45.37, "market_cap": 191007700000, "pe_ratio": 11.0154, "earnings_yield": 0.0908, "ebitda_to_ev": 0.1352, "shareholder_yield": 0.0604, "roe": 0.1678, "piotroski_f_score": 4, "momentum_12_1": 0.1512, "volatility_252d": 0.2283 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.222288+00:00", "batch_id": "" }, "size": { "price_close": 45.37, "market_cap": 191007700000, "market_cap_usd": 191007700000, "enterprise_value": 359821700000, "shares_outstanding": 4210000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0154, "pb_ratio": 1.8489, "ptbv_ratio": null, "ps_ratio": 1.3727, "pcf_ratio": 5.1155, "pfcf_ratio": 3.4968, "ev_ebitda": 7.3963, "ev_ebit": 12.0001, "ev_sales": 2.5859, "ev_fcf": 6.5872, "earnings_yield": 0.0908, "fcf_yield": 0.1518, "price_to_sales": 1.3727, "price_to_book": 1.8489, "price_to_cashflow": 5.1155, "ebitda_to_ev": 0.1352, "sales_yield": 0.3867 }, "yield": { "dividend_yield": 0.0604, "buyback_yield": 0, "shareholder_yield": 0.0604, "debt_paydown_yield": null, "total_yield": 0.0604 }, "quality": { "gross_margin": 0.5885, "operating_margin": 0.2155, "net_margin": 0.1246, "ebitda_margin": 0.3496, "fcf_margin": 0.3926, "roe": 0.1678, "roa": 0.0415, "roic": 0.0852, "roc_greenblatt": null, "asset_turnover": 0.333, "cash_conversion": 3.1502, "accruals_ratio": -0.0479, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.1878, "earnings_stability_5y": 0.2301, "revenue_stability_5y": 0.0243, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.0323, "net_debt_to_ebitda": 3.47, "debt_to_assets": 0.424, "interest_coverage": 4.2823, "current_ratio": 0.64, "quick_ratio": 0.6068, "net_debt": 168814000000, "local_beta": 0.001, "volatility_252d": 0.2283, "volatility_60d": 0.5424, "max_drawdown_12m": -0.1113, "risk_adjusted_momentum": 0.6622 }, "growth": { "revenue_growth_1y": 0.0285, "revenue_growth_3y_cagr": 0.0033, "revenue_growth_5y_cagr": 0.015, "eps_growth_1y": -0.0249, "eps_growth_3y_cagr": -0.0686, "eps_growth_5y_cagr": -0.0071, "fcf_growth_1y": -0.0076, "book_value_growth_1y": 0.0494, "revenue_growth": 0.0285, "earnings_growth": -0.0249 }, "momentum": { "price_return_1m": -0.0392, "price_return_3m": -0.0988, "price_return_6m": 0.1241, "price_return_9m": 0.0743, "price_return_12m": 0.1061, "price_return_12m_ex1m": 0.1512, "momentum_6m": 0.1241, "momentum_12m": 0.1061, "momentum_12_1": 0.1512, "distance_from_52w_high": -0.1034, "distance_from_52w_low": 0.2072, "relative_strength": 0.0061 }, "raw_ttm": { "revenue_ttm": 139146000000, "gross_profit_ttm": 81891000000, "ebit_ttm": 29985000000, "ebitda_ttm": 48649000000, "net_income_ttm": 17340000000, "eps_diluted_ttm": 4.1188, "operating_cash_flow_ttm": 37339000000, "capital_expenditure_ttm": 17285000000, "fcf_ttm": 54624000000, "dividends_paid_ttm": 11535000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7002000000, "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_current_liabilities": 69880000000, "net_ppe": null, "total_assets": 417882000000, "total_debt": 177180000000, "total_equity": 103309000000, "net_working_capital": -574000000, "book_value_per_share": 24.539, "retained_earnings": 96824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97200000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 22, "rank_ev_ebit": 48, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 20, "rank_piotroski": 85, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52 }, "composites": { "value_composite": 12, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 31, "overall_composite": 13, "quality_value_composite": 0.8285, "os_score": 0.87, "value_percentile": 0.88, "quality_percentile": 0.78, "momentum_percentile": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5205, "ticker_id": 4308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.222288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 191007700000, "market_cap_usd": 191007700000, "enterprise_value": 359821700000, "shares_outstanding": 4210000000, "fx_rate_to_usd": null, "pe_ratio": 11.01543829, "pb_ratio": 1.848897, "ptbv_ratio": null, "ps_ratio": 1.37271427, "pcf_ratio": 5.11550122, "pfcf_ratio": 3.49677248, "ev_ebitda": 7.39628153, "ev_ebit": 12.0000567, "ev_sales": 2.58592917, "ev_fcf": 6.58724553, "earnings_yield": 0.09078168, "fcf_yield": 0.15180852, "dividend_yield": 0.06039024, "buyback_yield": 0, "shareholder_yield": 0.06039024, "debt_paydown_yield": null, "total_yield": 0.06039024, "gross_margin": 0.58852572, "operating_margin": 0.21549308, "net_margin": 0.12461731, "ebitda_margin": 0.34962557, "fcf_margin": 0.39256608, "roe": 0.16784598, "roa": 0.04149497, "roic": 0.08520085, "roc_greenblatt": null, "asset_turnover": 0.33297917, "cash_conversion": 3.15017301, "accruals_ratio": -0.04785801, "sbc_to_revenue": null, "debt_to_equity": 3.03226244, "net_debt_to_ebitda": 3.47004049, "debt_to_assets": 0.42399529, "interest_coverage": 4.2823479, "current_ratio": 0.63999714, "quick_ratio": 0.60679737, "net_debt": 168814000000, "revenue_growth_1y": 0.02848653, "revenue_growth_3y_cagr": 0.0032924, "revenue_growth_5y_cagr": 0.01497662, "eps_growth_1y": -0.02491143, "eps_growth_3y_cagr": -0.06861343, "eps_growth_5y_cagr": -0.00714595, "fcf_growth_1y": -0.0075942, "book_value_growth_1y": 0.04939731, "piotroski_f_score": 4, "altman_z_score": 1.18775578, "earnings_stability_5y": 0.230139, "revenue_stability_5y": 0.024284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03917831, "price_return_3m": -0.09884142, "price_return_6m": 0.1241328, "price_return_9m": 0.07427841, "price_return_12m": 0.10605122, "price_return_12m_ex1m": 0.1511514, "distance_from_52w_high": -0.10340221, "distance_from_52w_low": 0.20723971, "relative_strength": 0.00608764, "local_beta": 0.001, "volatility_252d": 0.228267, "volatility_60d": 0.542408, "max_drawdown_12m": -0.11133811, "revenue_ttm": 139146000000, "gross_profit_ttm": 81891000000, "ebit_ttm": 29985000000, "ebitda_ttm": 48649000000, "net_income_ttm": 17340000000, "eps_diluted_ttm": 4.11876485, "operating_cash_flow_ttm": 37339000000, "capital_expenditure_ttm": 17285000000, "fcf_ttm": 54624000000, "dividends_paid_ttm": 11535000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7002000000, "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_current_liabilities": 69880000000, "net_ppe": null, "total_assets": 417882000000, "total_debt": 177180000000, "total_equity": 103309000000, "net_working_capital": -574000000, "book_value_per_share": 24.53895487, "retained_earnings": 96824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97200000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 24, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 22, "rank_ev_ebit": 48, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 20, "rank_piotroski": 85, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52, "value_composite": 12, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 31, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.37, "os": 0.87, "value": 0.88, "quality": 0.78, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.0154, "earnings_yield": 0.0908, "shareholder_yield": 0.0604, "roe": 0.1678, "momentum_12_1": 0.1512, "complete_fields": { "id": 5205, "ticker_id": 4308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:05.222288+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.37, "market_cap": 191007700000, "market_cap_usd": 191007700000, "enterprise_value": 359821700000, "shares_outstanding": 4210000000, "fx_rate_to_usd": null, "pe_ratio": 11.01543829, "pb_ratio": 1.848897, "ptbv_ratio": null, "ps_ratio": 1.37271427, "pcf_ratio": 5.11550122, "pfcf_ratio": 3.49677248, "ev_ebitda": 7.39628153, "ev_ebit": 12.0000567, "ev_sales": 2.58592917, "ev_fcf": 6.58724553, "earnings_yield": 0.09078168, "fcf_yield": 0.15180852, "dividend_yield": 0.06039024, "buyback_yield": 0, "shareholder_yield": 0.06039024, "debt_paydown_yield": null, "total_yield": 0.06039024, "gross_margin": 0.58852572, "operating_margin": 0.21549308, "net_margin": 0.12461731, "ebitda_margin": 0.34962557, "fcf_margin": 0.39256608, "roe": 0.16784598, "roa": 0.04149497, "roic": 0.08520085, "roc_greenblatt": null, "asset_turnover": 0.33297917, "cash_conversion": 3.15017301, "accruals_ratio": -0.04785801, "sbc_to_revenue": null, "debt_to_equity": 3.03226244, "net_debt_to_ebitda": 3.47004049, "debt_to_assets": 0.42399529, "interest_coverage": 4.2823479, "current_ratio": 0.63999714, "quick_ratio": 0.60679737, "net_debt": 168814000000, "revenue_growth_1y": 0.02848653, "revenue_growth_3y_cagr": 0.0032924, "revenue_growth_5y_cagr": 0.01497662, "eps_growth_1y": -0.02491143, "eps_growth_3y_cagr": -0.06861343, "eps_growth_5y_cagr": -0.00714595, "fcf_growth_1y": -0.0075942, "book_value_growth_1y": 0.04939731, "piotroski_f_score": 4, "altman_z_score": 1.18775578, "earnings_stability_5y": 0.230139, "revenue_stability_5y": 0.024284, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03917831, "price_return_3m": -0.09884142, "price_return_6m": 0.1241328, "price_return_9m": 0.07427841, "price_return_12m": 0.10605122, "price_return_12m_ex1m": 0.1511514, "distance_from_52w_high": -0.10340221, "distance_from_52w_low": 0.20723971, "relative_strength": 0.00608764, "local_beta": 0.001, "volatility_252d": 0.228267, "volatility_60d": 0.542408, "max_drawdown_12m": -0.11133811, "revenue_ttm": 139146000000, "gross_profit_ttm": 81891000000, "ebit_ttm": 29985000000, "ebitda_ttm": 48649000000, "net_income_ttm": 17340000000, "eps_diluted_ttm": 4.11876485, "operating_cash_flow_ttm": 37339000000, "capital_expenditure_ttm": 17285000000, "fcf_ttm": 54624000000, "dividends_paid_ttm": 11535000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7002000000, "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_current_liabilities": 69880000000, "net_ppe": null, "total_assets": 417882000000, "total_debt": 177180000000, "total_equity": 103309000000, "net_working_capital": -574000000, "book_value_per_share": 24.53895487, "retained_earnings": 96824000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -97200000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 24, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 36, "rank_pcf": 18, "rank_ev_ebitda": 22, "rank_ev_ebit": 48, "rank_earnings_yield": 23, "rank_fcf_yield": 24, "rank_dividend_yield": 12, "rank_shareholder_yield": 12, "rank_total_yield": 13, "rank_roe": 25, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 34, "rank_fcf_margin": 20, "rank_piotroski": 85, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 77, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 52, "value_composite": 12, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 93, "yield_composite": 8, "svqf_composite": 12, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 31, "overall_composite": 13, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 162692000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352025, "ticker_id": 4308, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29366000000", "ebitda": "47715000000", "netIncome": "17174000000", "grossProfit": "63077000000", "depreciation": "None", "totalRevenue": "138191000000", "costOfRevenue": "75114000000", "interestIncome": "6694000000", "incomeBeforeTax": "22672000000", "interestExpense": "6694000000", "operatingIncome": "29259000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5064000000", "reportedCurrency": "USD", "netInterestIncome": "-6365000000", "nonInterestIncome": "None", "operatingExpenses": "33818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18349000000", "sellingGeneralAndAdministrative": "33818000000", "netIncomeFromContinuingOperations": "17608000000" }, "balance": { "goodwill": "22841000000", "inventory": "2441000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "404258000000", "longTermDebt": "139532000000", "shortTermDebt": "23160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10458000000", "reportedCurrency": "USD", "retainedEarnings": "94744000000", "totalLiabilities": "298517000000", "otherCurrentAssets": "7086000000", "totalCurrentAssets": "56922000000", "currentLongTermDebt": "18618000000", "longTermInvestments": "785000000", "shortTermInvestments": "None", "currentNetReceivables": "28347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347336000000", "currentAccountsPayable": "24981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132965000000", "shortLongTermDebtTotal": "200594000000", "totalShareholderEquity": "104460000000", "capitalLeaseObligations": "23493000000", "otherCurrentLiabilities": "14229000000", "totalCurrentLiabilities": "62370000000", "otherNonCurrentLiabilities": "17848000000", "totalNonCurrentLiabilities": "236147000000", "cashAndShortTermInvestments": "19048000000", "commonStockSharesOutstanding": "4231000000", "intangibleAssetsExcludingGoodwill": "10458000000", "cashAndCashEquivalentsAtCarryingValue": "19048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17174000000", "profitLoss": "None", "dividendPayout": "11481000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-232000000", "operatingCashflow": "37137000000", "capitalExpenditures": "17011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5613000000", "cashflowFromInvestment": "-16660000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "research_and_development": null, "selling_general_admin": 33818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29366000000, "depreciation_amortisation": 18349000000, "ebitda": 47715000000, "interest_expense": 6694000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22672000000, "tax_provision": 5064000000, "effective_tax_rate": null, "net_income": 17174000000, "net_income_continuing_ops": 17608000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19048000000, "short_term_investments": null, "net_receivables": 28347000000, "inventory": 2441000000, "other_current_assets": null, "total_current_assets": 56922000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 10458000000, "goodwill_and_intangibles": 33299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347336000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "accounts_payable": 24981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62370000000, "long_term_debt": 139532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236147000000, "total_liabilities": 298517000000, "total_debt": 162692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94744000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "operating_cash_flow": 37137000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17011000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16660000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5613000000, "free_cash_flow": 54148000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29366000000", "ebitda": "47715000000", "netIncome": "17174000000", "grossProfit": "63077000000", "depreciation": "None", "totalRevenue": "138191000000", "costOfRevenue": "75114000000", "interestIncome": "6694000000", "incomeBeforeTax": "22672000000", "interestExpense": "6694000000", "operatingIncome": "29259000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5064000000", "reportedCurrency": "USD", "netInterestIncome": "-6365000000", "nonInterestIncome": "None", "operatingExpenses": "33818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18349000000", "sellingGeneralAndAdministrative": "33818000000", "netIncomeFromContinuingOperations": "17608000000" }, "balance": { "goodwill": "22841000000", "inventory": "2441000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "404258000000", "longTermDebt": "139532000000", "shortTermDebt": "23160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10458000000", "reportedCurrency": "USD", "retainedEarnings": "94744000000", "totalLiabilities": "298517000000", "otherCurrentAssets": "7086000000", "totalCurrentAssets": "56922000000", "currentLongTermDebt": "18618000000", "longTermInvestments": "785000000", "shortTermInvestments": "None", "currentNetReceivables": "28347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347336000000", "currentAccountsPayable": "24981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132965000000", "shortLongTermDebtTotal": "200594000000", "totalShareholderEquity": "104460000000", "capitalLeaseObligations": "23493000000", "otherCurrentLiabilities": "14229000000", "totalCurrentLiabilities": "62370000000", "otherNonCurrentLiabilities": "17848000000", "totalNonCurrentLiabilities": "236147000000", "cashAndShortTermInvestments": "19048000000", "commonStockSharesOutstanding": "4231000000", "intangibleAssetsExcludingGoodwill": "10458000000", "cashAndCashEquivalentsAtCarryingValue": "19048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17174000000", "profitLoss": "None", "dividendPayout": "11481000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-232000000", "operatingCashflow": "37137000000", "capitalExpenditures": "17011000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5613000000", "cashflowFromInvestment": "-16660000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11481000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18349000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 134788000000, "cost_of_revenue": 71989000000, "gross_profit": 62799000000, "ebit": 29632000000, "ebitda": 47524000000, "pretax_income": 22979000000, "tax_provision": 5030000000, "net_income": 17506000000, "net_income_to_common": 17506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000000, "total_current_assets": 40523000000, "total_assets": 384711000000, "short_term_debt": 27048000000, "long_term_debt": 121381000000, "total_debt": 148429000000, "total_liabilities": 284136000000, "total_equity": 99237000000, "shares_outstanding": 4218000000, "goodwill_and_intangibles": 190583000000 }, "cash_flow": { "operating_cash_flow": 36912000000, "capital_expenditure": 17990000000, "free_cash_flow": 54902000000, "dividends_paid": 11249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352030, "ticker_id": 4308, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29632000000", "ebitda": "47524000000", "netIncome": "17506000000", "grossProfit": "62799000000", "depreciation": "None", "totalRevenue": "134788000000", "costOfRevenue": "71989000000", "interestIncome": "336000000", "incomeBeforeTax": "22979000000", "interestExpense": "6653000000", "operatingIncome": "30604000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5030000000", "reportedCurrency": "USD", "netInterestIncome": "-6313000000", "nonInterestIncome": "None", "operatingExpenses": "32195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17892000000", "sellingGeneralAndAdministrative": "28113000000", "netIncomeFromContinuingOperations": "17949000000" }, "balance": { "goodwill": "22841000000", "inventory": "2247000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384711000000", "longTermDebt": "121381000000", "shortTermDebt": "27048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167742000000", "reportedCurrency": "USD", "retainedEarnings": "89110000000", "totalLiabilities": "284136000000", "otherCurrentAssets": "7973000000", "totalCurrentAssets": "40523000000", "currentLongTermDebt": "22633000000", "longTermInvestments": "842000000", "shortTermInvestments": "None", "currentNetReceivables": "26109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344188000000", "currentAccountsPayable": "10425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132994000000", "shortLongTermDebtTotal": "168357000000", "totalShareholderEquity": "99237000000", "capitalLeaseObligations": "24343000000", "otherCurrentLiabilities": "17904000000", "totalCurrentLiabilities": "64771000000", "otherNonCurrentLiabilities": "19327000000", "totalNonCurrentLiabilities": "219365000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4218000000", "intangibleAssetsExcludingGoodwill": "167742000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17949000000", "profitLoss": "None", "dividendPayout": "11249000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000000", "operatingCashflow": "36912000000", "capitalExpenditures": "17990000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000000", "cashflowFromInvestment": "-18674000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134788000000, "cost_of_revenue": 71989000000, "gross_profit": 62799000000, "research_and_development": null, "selling_general_admin": 28113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29632000000, "depreciation_amortisation": 17892000000, "ebitda": 47524000000, "interest_expense": 6653000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22979000000, "tax_provision": 5030000000, "effective_tax_rate": null, "net_income": 17506000000, "net_income_continuing_ops": 17949000000, "net_income_to_common": 17506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4194000000, "short_term_investments": null, "net_receivables": 26109000000, "inventory": 2247000000, "other_current_assets": null, "total_current_assets": 40523000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 167742000000, "goodwill_and_intangibles": 190583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344188000000, "total_assets": 384711000000, "short_term_debt": 27048000000, "accounts_payable": 10425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64771000000, "long_term_debt": 121381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219365000000, "total_liabilities": 284136000000, "total_debt": 148429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89110000000, "total_equity": 99237000000, "shares_outstanding": 4218000000, "operating_cash_flow": 36912000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17990000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18674000000, "dividends_paid": 11249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17100000000, "free_cash_flow": 54902000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29632000000", "ebitda": "47524000000", "netIncome": "17506000000", "grossProfit": "62799000000", "depreciation": "None", "totalRevenue": "134788000000", "costOfRevenue": "71989000000", "interestIncome": "336000000", "incomeBeforeTax": "22979000000", "interestExpense": "6653000000", "operatingIncome": "30604000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5030000000", "reportedCurrency": "USD", "netInterestIncome": "-6313000000", "nonInterestIncome": "None", "operatingExpenses": "32195000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71989000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17892000000", "sellingGeneralAndAdministrative": "28113000000", "netIncomeFromContinuingOperations": "17949000000" }, "balance": { "goodwill": "22841000000", "inventory": "2247000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384711000000", "longTermDebt": "121381000000", "shortTermDebt": "27048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167742000000", "reportedCurrency": "USD", "retainedEarnings": "89110000000", "totalLiabilities": "284136000000", "otherCurrentAssets": "7973000000", "totalCurrentAssets": "40523000000", "currentLongTermDebt": "22633000000", "longTermInvestments": "842000000", "shortTermInvestments": "None", "currentNetReceivables": "26109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344188000000", "currentAccountsPayable": "10425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132994000000", "shortLongTermDebtTotal": "168357000000", "totalShareholderEquity": "99237000000", "capitalLeaseObligations": "24343000000", "otherCurrentLiabilities": "17904000000", "totalCurrentLiabilities": "64771000000", "otherNonCurrentLiabilities": "19327000000", "totalNonCurrentLiabilities": "219365000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4218000000", "intangibleAssetsExcludingGoodwill": "167742000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17949000000", "profitLoss": "None", "dividendPayout": "11249000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-196000000", "operatingCashflow": "36912000000", "capitalExpenditures": "17990000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17100000000", "cashflowFromInvestment": "-18674000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11249000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 133974000000, "cost_of_revenue": 72511000000, "gross_profit": 61463000000, "ebit": 22512000000, "ebitda": 40136000000, "pretax_income": 16987000000, "tax_provision": 4892000000, "net_income": 11614000000, "net_income_to_common": 11614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2065000000, "total_current_assets": 36814000000, "total_assets": 380255000000, "short_term_debt": 17239000000, "long_term_debt": 137701000000, "total_debt": 154940000000, "total_liabilities": 286456000000, "total_equity": 92430000000, "shares_outstanding": 4215000000, "goodwill_and_intangibles": 189567000000 }, "cash_flow": { "operating_cash_flow": 37475000000, "capital_expenditure": 18767000000, "free_cash_flow": 56242000000, "dividends_paid": 11025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352035, "ticker_id": 4308, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22512000000", "ebitda": "40136000000", "netIncome": "11614000000", "grossProfit": "61463000000", "depreciation": "None", "totalRevenue": "133974000000", "costOfRevenue": "72511000000", "interestIncome": "348000000", "incomeBeforeTax": "16987000000", "interestExpense": "5525000000", "operatingIncome": "28831000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4892000000", "reportedCurrency": "USD", "netInterestIncome": "-4682000000", "nonInterestIncome": "None", "operatingExpenses": "32632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17624000000", "sellingGeneralAndAdministrative": "27452000000", "netIncomeFromContinuingOperations": "21366000000" }, "balance": { "goodwill": "22843000000", "inventory": "2057000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380255000000", "longTermDebt": "137701000000", "shortTermDebt": "17239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166724000000", "reportedCurrency": "USD", "retainedEarnings": "82915000000", "totalLiabilities": "286456000000", "otherCurrentAssets": "7607000000", "totalCurrentAssets": "36814000000", "currentLongTermDebt": "12973000000", "longTermInvestments": "953000000", "shortTermInvestments": "-261000000", "currentNetReceivables": "25085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343441000000", "currentAccountsPayable": "10021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133036000000", "shortLongTermDebtTotal": "174942000000", "totalShareholderEquity": "92430000000", "capitalLeaseObligations": "24268000000", "otherCurrentLiabilities": "16396000000", "totalCurrentLiabilities": "53223000000", "otherNonCurrentLiabilities": "16560000000", "totalNonCurrentLiabilities": "233233000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "4215000000", "intangibleAssetsExcludingGoodwill": "166724000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095000000", "profitLoss": "None", "dividendPayout": "11025000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "287000000", "operatingCashflow": "37475000000", "capitalExpenditures": "18767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14657000000", "cashflowFromInvestment": "-23432000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133974000000, "cost_of_revenue": 72511000000, "gross_profit": 61463000000, "research_and_development": null, "selling_general_admin": 27452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22512000000, "depreciation_amortisation": 17624000000, "ebitda": 40136000000, "interest_expense": 5525000000, "interest_income": null, "other_non_operating": null, "pretax_income": 16987000000, "tax_provision": 4892000000, "effective_tax_rate": null, "net_income": 11614000000, "net_income_continuing_ops": 21366000000, "net_income_to_common": 11614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2065000000, "short_term_investments": -261000000, "net_receivables": 25085000000, "inventory": 2057000000, "other_current_assets": null, "total_current_assets": 36814000000, "net_ppe": null, "goodwill": 22843000000, "intangible_assets": 166724000000, "goodwill_and_intangibles": 189567000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343441000000, "total_assets": 380255000000, "short_term_debt": 17239000000, "accounts_payable": 10021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53223000000, "long_term_debt": 137701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233233000000, "total_liabilities": 286456000000, "total_debt": 154940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82915000000, "total_equity": 92430000000, "shares_outstanding": 4215000000, "operating_cash_flow": 37475000000, "stock_based_compensation": 533000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18767000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23432000000, "dividends_paid": 11025000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14657000000, "free_cash_flow": 56242000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22512000000", "ebitda": "40136000000", "netIncome": "11614000000", "grossProfit": "61463000000", "depreciation": "None", "totalRevenue": "133974000000", "costOfRevenue": "72511000000", "interestIncome": "348000000", "incomeBeforeTax": "16987000000", "interestExpense": "5525000000", "operatingIncome": "28831000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4892000000", "reportedCurrency": "USD", "netInterestIncome": "-4682000000", "nonInterestIncome": "None", "operatingExpenses": "32632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72511000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17624000000", "sellingGeneralAndAdministrative": "27452000000", "netIncomeFromContinuingOperations": "21366000000" }, "balance": { "goodwill": "22843000000", "inventory": "2057000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380255000000", "longTermDebt": "137701000000", "shortTermDebt": "17239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166724000000", "reportedCurrency": "USD", "retainedEarnings": "82915000000", "totalLiabilities": "286456000000", "otherCurrentAssets": "7607000000", "totalCurrentAssets": "36814000000", "currentLongTermDebt": "12973000000", "longTermInvestments": "953000000", "shortTermInvestments": "-261000000", "currentNetReceivables": "25085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343441000000", "currentAccountsPayable": "10021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133036000000", "shortLongTermDebtTotal": "174942000000", "totalShareholderEquity": "92430000000", "capitalLeaseObligations": "24268000000", "otherCurrentLiabilities": "16396000000", "totalCurrentLiabilities": "53223000000", "otherNonCurrentLiabilities": "16560000000", "totalNonCurrentLiabilities": "233233000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "4215000000", "intangibleAssetsExcludingGoodwill": "166724000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12095000000", "profitLoss": "None", "dividendPayout": "11025000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "287000000", "operatingCashflow": "37475000000", "capitalExpenditures": "18767000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14657000000", "cashflowFromInvestment": "-23432000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11025000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17624000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 136835000000, "cost_of_revenue": 76232000000, "gross_profit": 60603000000, "ebit": 31853000000, "ebitda": 48952000000, "pretax_income": 28271000000, "tax_provision": 6523000000, "net_income": 21256000000, "net_income_to_common": 21256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2605000000, "total_current_assets": 37857000000, "total_assets": 379680000000, "short_term_debt": 14097000000, "long_term_debt": 140676000000, "total_debt": 154773000000, "total_liabilities": 287217000000, "total_equity": 91144000000, "shares_outstanding": 4204000000, "goodwill_and_intangibles": 189928000000 }, "cash_flow": { "operating_cash_flow": 37141000000, "capital_expenditure": 26740000000, "free_cash_flow": 63881000000, "dividends_paid": 10805000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352040, "ticker_id": 4308, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31853000000", "ebitda": "48952000000", "netIncome": "21256000000", "grossProfit": "60603000000", "depreciation": "None", "totalRevenue": "136835000000", "costOfRevenue": "76232000000", "interestIncome": "3569000000", "incomeBeforeTax": "28271000000", "interestExpense": "3582000000", "operatingIncome": "30467000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6523000000", "reportedCurrency": "USD", "netInterestIncome": "-3613000000", "nonInterestIncome": "None", "operatingExpenses": "30136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1417000000", "costofGoodsAndServicesSold": "76232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17099000000", "sellingGeneralAndAdministrative": "26580000000", "netIncomeFromContinuingOperations": "21748000000" }, "balance": { "goodwill": "28671000000", "inventory": "2388000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379680000000", "longTermDebt": "140676000000", "shortTermDebt": "14097000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "161257000000", "reportedCurrency": "USD", "retainedEarnings": "82380000000", "totalLiabilities": "287217000000", "otherCurrentAssets": "8358000000", "totalCurrentAssets": "37857000000", "currentLongTermDebt": "9963000000", "longTermInvestments": "1071000000", "shortTermInvestments": "-379000000", "currentNetReceivables": "24506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341823000000", "currentAccountsPayable": "8750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133564000000", "shortLongTermDebtTotal": "176331000000", "totalShareholderEquity": "91144000000", "capitalLeaseObligations": "25692000000", "otherCurrentLiabilities": "20741000000", "totalCurrentLiabilities": "50171000000", "otherNonCurrentLiabilities": "18397000000", "totalNonCurrentLiabilities": "237046000000", "cashAndShortTermInvestments": "2605000000", "commonStockSharesOutstanding": "4204000000", "intangibleAssetsExcludingGoodwill": "161257000000", "cashAndCashEquivalentsAtCarryingValue": "2605000000", "accumulatedDepreciationAmortizationPPE": "-200255000000" }, "cashflow": { "netIncome": "21748000000", "profitLoss": "None", "dividendPayout": "10805000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "627000000", "operatingCashflow": "37141000000", "capitalExpenditures": "26740000000", "changeInReceivables": "-1978000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8529000000", "cashflowFromInvestment": "-28662000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10805000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17099000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136835000000, "cost_of_revenue": 76232000000, "gross_profit": 60603000000, "research_and_development": null, "selling_general_admin": 26580000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31853000000, "depreciation_amortisation": 17099000000, "ebitda": 48952000000, "interest_expense": 3582000000, "interest_income": null, "other_non_operating": null, "pretax_income": 28271000000, "tax_provision": 6523000000, "effective_tax_rate": null, "net_income": 21256000000, "net_income_continuing_ops": 21748000000, "net_income_to_common": 21256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2605000000, "short_term_investments": -379000000, "net_receivables": 24506000000, "inventory": 2388000000, "other_current_assets": null, "total_current_assets": 37857000000, "net_ppe": null, "goodwill": 28671000000, "intangible_assets": 161257000000, "goodwill_and_intangibles": 189928000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341823000000, "total_assets": 379680000000, "short_term_debt": 14097000000, "accounts_payable": 8750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50171000000, "long_term_debt": 140676000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237046000000, "total_liabilities": 287217000000, "total_debt": 154773000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82380000000, "total_equity": 91144000000, "shares_outstanding": 4204000000, "operating_cash_flow": 37141000000, "stock_based_compensation": 433000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26740000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28662000000, "dividends_paid": 10805000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8529000000, "free_cash_flow": 63881000000, "net_change_in_cash": -50000000 }, "raw_data": { "income": { "ebit": "31853000000", "ebitda": "48952000000", "netIncome": "21256000000", "grossProfit": "60603000000", "depreciation": "None", "totalRevenue": "136835000000", "costOfRevenue": "76232000000", "interestIncome": "3569000000", "incomeBeforeTax": "28271000000", "interestExpense": "3582000000", "operatingIncome": "30467000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6523000000", "reportedCurrency": "USD", "netInterestIncome": "-3613000000", "nonInterestIncome": "None", "operatingExpenses": "30136000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1417000000", "costofGoodsAndServicesSold": "76232000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17099000000", "sellingGeneralAndAdministrative": "26580000000", "netIncomeFromContinuingOperations": "21748000000" }, "balance": { "goodwill": "28671000000", "inventory": "2388000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379680000000", "longTermDebt": "140676000000", "shortTermDebt": "14097000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "161257000000", "reportedCurrency": "USD", "retainedEarnings": "82380000000", "totalLiabilities": "287217000000", "otherCurrentAssets": "8358000000", "totalCurrentAssets": "37857000000", "currentLongTermDebt": "9963000000", "longTermInvestments": "1071000000", "shortTermInvestments": "-379000000", "currentNetReceivables": "24506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341823000000", "currentAccountsPayable": "8750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133564000000", "shortLongTermDebtTotal": "176331000000", "totalShareholderEquity": "91144000000", "capitalLeaseObligations": "25692000000", "otherCurrentLiabilities": "20741000000", "totalCurrentLiabilities": "50171000000", "otherNonCurrentLiabilities": "18397000000", "totalNonCurrentLiabilities": "237046000000", "cashAndShortTermInvestments": "2605000000", "commonStockSharesOutstanding": "4204000000", "intangibleAssetsExcludingGoodwill": "161257000000", "cashAndCashEquivalentsAtCarryingValue": "2605000000", "accumulatedDepreciationAmortizationPPE": "-200255000000" }, "cashflow": { "netIncome": "21748000000", "profitLoss": "None", "dividendPayout": "10805000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "627000000", "operatingCashflow": "37141000000", "capitalExpenditures": "26740000000", "changeInReceivables": "-1978000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8529000000", "cashflowFromInvestment": "-28662000000", "stockBasedCompensation": "433000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10805000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17099000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 133613000000, "cost_of_revenue": 72507000000, "gross_profit": 61106000000, "ebit": 32918000000, "ebitda": 49124000000, "pretax_income": 29420000000, "tax_provision": 6802000000, "net_income": 22065000000, "net_income_to_common": 22065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2921000000, "total_current_assets": 36728000000, "total_assets": 366596000000, "short_term_debt": 11302000000, "long_term_debt": 143425000000, "total_debt": 154727000000, "total_liabilities": 283396000000, "total_equity": 81790000000, "shares_outstanding": 4150000000, "goodwill_and_intangibles": 187899000000 }, "cash_flow": { "operating_cash_flow": 39539000000, "capital_expenditure": 20286000000, "free_cash_flow": 59825000000, "dividends_paid": 10445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352045, "ticker_id": 4308, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32918000000", "ebitda": "49124000000", "netIncome": "22065000000", "grossProfit": "61106000000", "depreciation": "None", "totalRevenue": "133613000000", "costOfRevenue": "72507000000", "interestIncome": "3340000000", "incomeBeforeTax": "29420000000", "interestExpense": "3498000000", "operatingIncome": "31965000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6802000000", "reportedCurrency": "USD", "netInterestIncome": "-3485000000", "nonInterestIncome": "None", "operatingExpenses": "29141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "457000000", "costofGoodsAndServicesSold": "72507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16206000000", "sellingGeneralAndAdministrative": "25264000000", "netIncomeFromContinuingOperations": "22618000000" }, "balance": { "goodwill": "28603000000", "inventory": "3055000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "366596000000", "longTermDebt": "143425000000", "shortTermDebt": "11302000000", "treasuryStock": "-4104000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159296000000", "reportedCurrency": "USD", "retainedEarnings": "71993000000", "totalLiabilities": "283396000000", "otherCurrentAssets": "6906000000", "totalCurrentAssets": "36728000000", "currentLongTermDebt": "7443000000", "longTermInvestments": "1061000000", "shortTermInvestments": "18000000", "currentNetReceivables": "23846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329868000000", "currentAccountsPayable": "8040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127579000000", "shortLongTermDebtTotal": "177930000000", "totalShareholderEquity": "81790000000", "capitalLeaseObligations": "27062000000", "otherCurrentLiabilities": "21765000000", "totalCurrentLiabilities": "47160000000", "otherNonCurrentLiabilities": "13513000000", "totalNonCurrentLiabilities": "236236000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "4150000000", "intangibleAssetsExcludingGoodwill": "159296000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "-190201000000" }, "cashflow": { "netIncome": "22618000000", "profitLoss": "None", "dividendPayout": "10445000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-905000000", "operatingCashflow": "39539000000", "capitalExpenditures": "20286000000", "changeInReceivables": "-1592000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8277000000", "cashflowFromInvestment": "-67153000000", "stockBasedCompensation": "986000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19337000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133613000000, "cost_of_revenue": 72507000000, "gross_profit": 61106000000, "research_and_development": null, "selling_general_admin": 25264000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32918000000, "depreciation_amortisation": 16206000000, "ebitda": 49124000000, "interest_expense": 3498000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29420000000, "tax_provision": 6802000000, "effective_tax_rate": null, "net_income": 22065000000, "net_income_continuing_ops": 22618000000, "net_income_to_common": 22065000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2921000000, "short_term_investments": 18000000, "net_receivables": 23846000000, "inventory": 3055000000, "other_current_assets": null, "total_current_assets": 36728000000, "net_ppe": null, "goodwill": 28603000000, "intangible_assets": 159296000000, "goodwill_and_intangibles": 187899000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329868000000, "total_assets": 366596000000, "short_term_debt": 11302000000, "accounts_payable": 8040000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47160000000, "long_term_debt": 143425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236236000000, "total_liabilities": 283396000000, "total_debt": 154727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71993000000, "total_equity": 81790000000, "shares_outstanding": 4150000000, "operating_cash_flow": 39539000000, "stock_based_compensation": 986000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20286000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67153000000, "dividends_paid": 10445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8277000000, "free_cash_flow": 59825000000, "net_change_in_cash": -19337000000 }, "raw_data": { "income": { "ebit": "32918000000", "ebitda": "49124000000", "netIncome": "22065000000", "grossProfit": "61106000000", "depreciation": "None", "totalRevenue": "133613000000", "costOfRevenue": "72507000000", "interestIncome": "3340000000", "incomeBeforeTax": "29420000000", "interestExpense": "3498000000", "operatingIncome": "31965000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "6802000000", "reportedCurrency": "USD", "netInterestIncome": "-3485000000", "nonInterestIncome": "None", "operatingExpenses": "29141000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "457000000", "costofGoodsAndServicesSold": "72507000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16206000000", "sellingGeneralAndAdministrative": "25264000000", "netIncomeFromContinuingOperations": "22618000000" }, "balance": { "goodwill": "28603000000", "inventory": "3055000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "366596000000", "longTermDebt": "143425000000", "shortTermDebt": "11302000000", "treasuryStock": "-4104000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "159296000000", "reportedCurrency": "USD", "retainedEarnings": "71993000000", "totalLiabilities": "283396000000", "otherCurrentAssets": "6906000000", "totalCurrentAssets": "36728000000", "currentLongTermDebt": "7443000000", "longTermInvestments": "1061000000", "shortTermInvestments": "18000000", "currentNetReceivables": "23846000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329868000000", "currentAccountsPayable": "8040000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127579000000", "shortLongTermDebtTotal": "177930000000", "totalShareholderEquity": "81790000000", "capitalLeaseObligations": "27062000000", "otherCurrentLiabilities": "21765000000", "totalCurrentLiabilities": "47160000000", "otherNonCurrentLiabilities": "13513000000", "totalNonCurrentLiabilities": "236236000000", "cashAndShortTermInvestments": "2921000000", "commonStockSharesOutstanding": "4150000000", "intangibleAssetsExcludingGoodwill": "159296000000", "cashAndCashEquivalentsAtCarryingValue": "2921000000", "accumulatedDepreciationAmortizationPPE": "-190201000000" }, "cashflow": { "netIncome": "22618000000", "profitLoss": "None", "dividendPayout": "10445000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-905000000", "operatingCashflow": "39539000000", "capitalExpenditures": "20286000000", "changeInReceivables": "-1592000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8277000000", "cashflowFromInvestment": "-67153000000", "stockBasedCompensation": "986000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19337000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 128292000000, "cost_of_revenue": 67921000000, "gross_profit": 60371000000, "ebit": 28241000000, "ebitda": 44961000000, "pretax_income": 23967000000, "tax_provision": 5619000000, "net_income": 17801000000, "net_income_to_common": 17801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22171000000, "total_current_assets": 54594000000, "total_assets": 316481000000, "short_term_debt": 9374000000, "long_term_debt": 123173000000, "total_debt": 132547000000, "total_liabilities": 247209000000, "total_equity": 67842000000, "shares_outstanding": 4142000000, "goodwill_and_intangibles": 133055000000 }, "cash_flow": { "operating_cash_flow": 41768000000, "capital_expenditure": 20318000000, "free_cash_flow": 62086000000, "dividends_paid": 10232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352050, "ticker_id": 4308, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28241000000", "ebitda": "44961000000", "netIncome": "17801000000", "grossProfit": "60371000000", "depreciation": "None", "totalRevenue": "128292000000", "costOfRevenue": "67921000000", "interestIncome": "4292000000", "incomeBeforeTax": "23967000000", "interestExpense": "4274000000", "operatingIncome": "29867000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5619000000", "reportedCurrency": "USD", "netInterestIncome": "-4247000000", "nonInterestIncome": "None", "operatingExpenses": "30504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-584000000", "costofGoodsAndServicesSold": "67921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16720000000", "sellingGeneralAndAdministrative": "28466000000", "netIncomeFromContinuingOperations": "18348000000" }, "balance": { "goodwill": "24773000000", "inventory": "1796000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "316481000000", "longTermDebt": "123173000000", "shortTermDebt": "9374000000", "treasuryStock": "-6719000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "108282000000", "reportedCurrency": "USD", "retainedEarnings": "60464000000", "totalLiabilities": "247209000000", "otherCurrentAssets": "6710000000", "totalCurrentAssets": "54594000000", "currentLongTermDebt": "5889000000", "longTermInvestments": "589000000", "shortTermInvestments": "-1246000000", "currentNetReceivables": "23917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261887000000", "currentAccountsPayable": "6667000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94833000000", "shortLongTermDebtTotal": "150547000000", "totalShareholderEquity": "67842000000", "capitalLeaseObligations": "21485000000", "otherCurrentLiabilities": "18776000000", "totalCurrentLiabilities": "39660000000", "otherNonCurrentLiabilities": "48665000000", "totalNonCurrentLiabilities": "207549000000", "cashAndShortTermInvestments": "22171000000", "commonStockSharesOutstanding": "4142000000", "intangibleAssetsExcludingGoodwill": "108282000000", "cashAndCashEquivalentsAtCarryingValue": "22171000000", "accumulatedDepreciationAmortizationPPE": "-184904000000" }, "cashflow": { "netIncome": "18348000000", "profitLoss": "None", "dividendPayout": "10232000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "41768000000", "capitalExpenditures": "20318000000", "changeInReceivables": "189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325000000", "cashflowFromInvestment": "-23512000000", "stockBasedCompensation": "961000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128292000000, "cost_of_revenue": 67921000000, "gross_profit": 60371000000, "research_and_development": null, "selling_general_admin": 28466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28241000000, "depreciation_amortisation": 16720000000, "ebitda": 44961000000, "interest_expense": 4274000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23967000000, "tax_provision": 5619000000, "effective_tax_rate": null, "net_income": 17801000000, "net_income_continuing_ops": 18348000000, "net_income_to_common": 17801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22171000000, "short_term_investments": -1246000000, "net_receivables": 23917000000, "inventory": 1796000000, "other_current_assets": null, "total_current_assets": 54594000000, "net_ppe": null, "goodwill": 24773000000, "intangible_assets": 108282000000, "goodwill_and_intangibles": 133055000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261887000000, "total_assets": 316481000000, "short_term_debt": 9374000000, "accounts_payable": 6667000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39660000000, "long_term_debt": 123173000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207549000000, "total_liabilities": 247209000000, "total_debt": 132547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60464000000, "total_equity": 67842000000, "shares_outstanding": 4142000000, "operating_cash_flow": 41768000000, "stock_based_compensation": 961000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23512000000, "dividends_paid": 10232000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1325000000, "free_cash_flow": 62086000000, "net_change_in_cash": 19581000000 }, "raw_data": { "income": { "ebit": "28241000000", "ebitda": "44961000000", "netIncome": "17801000000", "grossProfit": "60371000000", "depreciation": "None", "totalRevenue": "128292000000", "costOfRevenue": "67921000000", "interestIncome": "4292000000", "incomeBeforeTax": "23967000000", "interestExpense": "4274000000", "operatingIncome": "29867000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5619000000", "reportedCurrency": "USD", "netInterestIncome": "-4247000000", "nonInterestIncome": "None", "operatingExpenses": "30504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-584000000", "costofGoodsAndServicesSold": "67921000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16720000000", "sellingGeneralAndAdministrative": "28466000000", "netIncomeFromContinuingOperations": "18348000000" }, "balance": { "goodwill": "24773000000", "inventory": "1796000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "316481000000", "longTermDebt": "123173000000", "shortTermDebt": "9374000000", "treasuryStock": "-6719000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "108282000000", "reportedCurrency": "USD", "retainedEarnings": "60464000000", "totalLiabilities": "247209000000", "otherCurrentAssets": "6710000000", "totalCurrentAssets": "54594000000", "currentLongTermDebt": "5889000000", "longTermInvestments": "589000000", "shortTermInvestments": "-1246000000", "currentNetReceivables": "23917000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261887000000", "currentAccountsPayable": "6667000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94833000000", "shortLongTermDebtTotal": "150547000000", "totalShareholderEquity": "67842000000", "capitalLeaseObligations": "21485000000", "otherCurrentLiabilities": "18776000000", "totalCurrentLiabilities": "39660000000", "otherNonCurrentLiabilities": "48665000000", "totalNonCurrentLiabilities": "207549000000", "cashAndShortTermInvestments": "22171000000", "commonStockSharesOutstanding": "4142000000", "intangibleAssetsExcludingGoodwill": "108282000000", "cashAndCashEquivalentsAtCarryingValue": "22171000000", "accumulatedDepreciationAmortizationPPE": "-184904000000" }, "cashflow": { "netIncome": "18348000000", "profitLoss": "None", "dividendPayout": "10232000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-369000000", "operatingCashflow": "41768000000", "capitalExpenditures": "20318000000", "changeInReceivables": "189000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1325000000", "cashflowFromInvestment": "-23512000000", "stockBasedCompensation": "961000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10232000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19581000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16720000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 131868000000, "cost_of_revenue": 71408000000, "gross_profit": 60460000000, "ebit": 27463000000, "ebitda": 44145000000, "pretax_income": 22733000000, "tax_provision": 2945000000, "net_income": 19265000000, "net_income_to_common": 19265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2594000000, "total_current_assets": 37473000000, "total_assets": 291727000000, "short_term_debt": 14038000000, "long_term_debt": 99932000000, "total_debt": 113970000000, "total_liabilities": 228892000000, "total_equity": 61395000000, "shares_outstanding": 4140000000, "goodwill_and_intangibles": 128946000000 }, "cash_flow": { "operating_cash_flow": 35746000000, "capital_expenditure": 18837000000, "free_cash_flow": 54583000000, "dividends_paid": 10016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352055, "ticker_id": 4308, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27463000000", "ebitda": "44145000000", "netIncome": "19265000000", "grossProfit": "60460000000", "depreciation": "None", "totalRevenue": "131868000000", "costOfRevenue": "71408000000", "interestIncome": "121000000", "incomeBeforeTax": "22733000000", "interestExpense": "4730000000", "operatingIncome": "31029000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2945000000", "reportedCurrency": "USD", "netInterestIncome": "-4609000000", "nonInterestIncome": "None", "operatingExpenses": "29431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2915000000", "costofGoodsAndServicesSold": "71408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16682000000", "sellingGeneralAndAdministrative": "26825000000", "netIncomeFromContinuingOperations": "19788000000" }, "balance": { "goodwill": "24389000000", "inventory": "1422000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "291727000000", "longTermDebt": "99932000000", "shortTermDebt": "14038000000", "treasuryStock": "-6820000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104557000000", "reportedCurrency": "USD", "retainedEarnings": "53147000000", "totalLiabilities": "228892000000", "otherCurrentAssets": "8028000000", "totalCurrentAssets": "37473000000", "currentLongTermDebt": "10441000000", "longTermInvestments": "558000000", "shortTermInvestments": "0", "currentNetReceivables": "25429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254254000000", "currentAccountsPayable": "7725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91915000000", "shortLongTermDebtTotal": "133143000000", "totalShareholderEquity": "61395000000", "capitalLeaseObligations": "22770000000", "otherCurrentLiabilities": "18454000000", "totalCurrentLiabilities": "44868000000", "otherNonCurrentLiabilities": "48609000000", "totalNonCurrentLiabilities": "184024000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "4140000000", "intangibleAssetsExcludingGoodwill": "104557000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "-173819000000" }, "cashflow": { "netIncome": "19788000000", "profitLoss": "None", "dividendPayout": "10016000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "35746000000", "capitalExpenditures": "18837000000", "changeInReceivables": "-1471000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18164000000", "cashflowFromInvestment": "-17581000000", "stockBasedCompensation": "737000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131868000000, "cost_of_revenue": 71408000000, "gross_profit": 60460000000, "research_and_development": null, "selling_general_admin": 26825000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27463000000, "depreciation_amortisation": 16682000000, "ebitda": 44145000000, "interest_expense": 4730000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22733000000, "tax_provision": 2945000000, "effective_tax_rate": null, "net_income": 19265000000, "net_income_continuing_ops": 19788000000, "net_income_to_common": 19265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2594000000, "short_term_investments": 0, "net_receivables": 25429000000, "inventory": 1422000000, "other_current_assets": null, "total_current_assets": 37473000000, "net_ppe": null, "goodwill": 24389000000, "intangible_assets": 104557000000, "goodwill_and_intangibles": 128946000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254254000000, "total_assets": 291727000000, "short_term_debt": 14038000000, "accounts_payable": 7725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44868000000, "long_term_debt": 99932000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184024000000, "total_liabilities": 228892000000, "total_debt": 113970000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53147000000, "total_equity": 61395000000, "shares_outstanding": 4140000000, "operating_cash_flow": 35746000000, "stock_based_compensation": 737000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17581000000, "dividends_paid": 10016000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18164000000, "free_cash_flow": 54583000000, "net_change_in_cash": 1000000 }, "raw_data": { "income": { "ebit": "27463000000", "ebitda": "44145000000", "netIncome": "19265000000", "grossProfit": "60460000000", "depreciation": "None", "totalRevenue": "131868000000", "costOfRevenue": "71408000000", "interestIncome": "121000000", "incomeBeforeTax": "22733000000", "interestExpense": "4730000000", "operatingIncome": "31029000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2945000000", "reportedCurrency": "USD", "netInterestIncome": "-4609000000", "nonInterestIncome": "None", "operatingExpenses": "29431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2915000000", "costofGoodsAndServicesSold": "71408000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16682000000", "sellingGeneralAndAdministrative": "26825000000", "netIncomeFromContinuingOperations": "19788000000" }, "balance": { "goodwill": "24389000000", "inventory": "1422000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "291727000000", "longTermDebt": "99932000000", "shortTermDebt": "14038000000", "treasuryStock": "-6820000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "104557000000", "reportedCurrency": "USD", "retainedEarnings": "53147000000", "totalLiabilities": "228892000000", "otherCurrentAssets": "8028000000", "totalCurrentAssets": "37473000000", "currentLongTermDebt": "10441000000", "longTermInvestments": "558000000", "shortTermInvestments": "0", "currentNetReceivables": "25429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254254000000", "currentAccountsPayable": "7725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "91915000000", "shortLongTermDebtTotal": "133143000000", "totalShareholderEquity": "61395000000", "capitalLeaseObligations": "22770000000", "otherCurrentLiabilities": "18454000000", "totalCurrentLiabilities": "44868000000", "otherNonCurrentLiabilities": "48609000000", "totalNonCurrentLiabilities": "184024000000", "cashAndShortTermInvestments": "2594000000", "commonStockSharesOutstanding": "4140000000", "intangibleAssetsExcludingGoodwill": "104557000000", "cashAndCashEquivalentsAtCarryingValue": "2594000000", "accumulatedDepreciationAmortizationPPE": "-173819000000" }, "cashflow": { "netIncome": "19788000000", "profitLoss": "None", "dividendPayout": "10016000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-76000000", "operatingCashflow": "35746000000", "capitalExpenditures": "18837000000", "changeInReceivables": "-1471000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18164000000", "cashflowFromInvestment": "-17581000000", "stockBasedCompensation": "737000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10016000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 130863000000, "cost_of_revenue": 72608000000, "gross_profit": 58255000000, "ebit": 24456000000, "ebitda": 41859000000, "pretax_income": 19623000000, "tax_provision": 3584000000, "net_income": 15528000000, "net_income_to_common": 15528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2745000000, "total_current_assets": 34636000000, "total_assets": 264829000000, "short_term_debt": 7190000000, "long_term_debt": 105873000000, "total_debt": 113063000000, "total_liabilities": 210119000000, "total_equity": 53145000000, "shares_outstanding": 4132000000, "goodwill_and_intangibles": 128519000000 }, "cash_flow": { "operating_cash_flow": 34339000000, "capital_expenditure": 18087000000, "free_cash_flow": 52426000000, "dividends_paid": 9772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352060, "ticker_id": 4308, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24456000000", "ebitda": "41859000000", "netIncome": "15528000000", "grossProfit": "58255000000", "depreciation": "None", "totalRevenue": "130863000000", "costOfRevenue": "72608000000", "interestIncome": "94000000", "incomeBeforeTax": "19623000000", "interestExpense": "4833000000", "operatingIncome": "30007000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3584000000", "reportedCurrency": "USD", "netInterestIncome": "-4739000000", "nonInterestIncome": "None", "operatingExpenses": "28248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2178000000", "costofGoodsAndServicesSold": "72608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17403000000", "sellingGeneralAndAdministrative": "28401000000", "netIncomeFromContinuingOperations": "16039000000" }, "balance": { "goodwill": "24614000000", "inventory": "1336000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "264829000000", "longTermDebt": "105873000000", "shortTermDebt": "7190000000", "treasuryStock": "-6986000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "103905000000", "reportedCurrency": "USD", "retainedEarnings": "43542000000", "totalLiabilities": "210119000000", "otherCurrentAssets": "5453000000", "totalCurrentAssets": "34636000000", "currentLongTermDebt": "7190000000", "longTermInvestments": "671000000", "shortTermInvestments": "None", "currentNetReceivables": "25102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230193000000", "currentAccountsPayable": "7232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89286000000", "shortLongTermDebtTotal": "113063000000", "totalShareholderEquity": "53145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19301000000", "totalCurrentLiabilities": "37930000000", "otherNonCurrentLiabilities": "32521000000", "totalNonCurrentLiabilities": "172189000000", "cashAndShortTermInvestments": "2745000000", "commonStockSharesOutstanding": "4132000000", "intangibleAssetsExcludingGoodwill": "103905000000", "cashAndCashEquivalentsAtCarryingValue": "2745000000", "accumulatedDepreciationAmortizationPPE": "-163549000000" }, "cashflow": { "netIncome": "16039000000", "profitLoss": "None", "dividendPayout": "9772000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-324000000", "operatingCashflow": "34339000000", "capitalExpenditures": "18087000000", "changeInReceivables": "-2667000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15377000000", "cashflowFromInvestment": "-17934000000", "stockBasedCompensation": "720000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1028000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130863000000, "cost_of_revenue": 72608000000, "gross_profit": 58255000000, "research_and_development": 0, "selling_general_admin": 28401000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24456000000, "depreciation_amortisation": 17403000000, "ebitda": 41859000000, "interest_expense": 4833000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19623000000, "tax_provision": 3584000000, "effective_tax_rate": null, "net_income": 15528000000, "net_income_continuing_ops": 16039000000, "net_income_to_common": 15528000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2745000000, "short_term_investments": null, "net_receivables": 25102000000, "inventory": 1336000000, "other_current_assets": null, "total_current_assets": 34636000000, "net_ppe": null, "goodwill": 24614000000, "intangible_assets": 103905000000, "goodwill_and_intangibles": 128519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230193000000, "total_assets": 264829000000, "short_term_debt": 7190000000, "accounts_payable": 7232000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37930000000, "long_term_debt": 105873000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172189000000, "total_liabilities": 210119000000, "total_debt": 113063000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43542000000, "total_equity": 53145000000, "shares_outstanding": 4132000000, "operating_cash_flow": 34339000000, "stock_based_compensation": 720000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18087000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17934000000, "dividends_paid": 9772000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15377000000, "free_cash_flow": 52426000000, "net_change_in_cash": 1028000000 }, "raw_data": { "income": { "ebit": "24456000000", "ebitda": "41859000000", "netIncome": "15528000000", "grossProfit": "58255000000", "depreciation": "None", "totalRevenue": "130863000000", "costOfRevenue": "72608000000", "interestIncome": "94000000", "incomeBeforeTax": "19623000000", "interestExpense": "4833000000", "operatingIncome": "30007000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3584000000", "reportedCurrency": "USD", "netInterestIncome": "-4739000000", "nonInterestIncome": "None", "operatingExpenses": "28248000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2178000000", "costofGoodsAndServicesSold": "72608000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17403000000", "sellingGeneralAndAdministrative": "28401000000", "netIncomeFromContinuingOperations": "16039000000" }, "balance": { "goodwill": "24614000000", "inventory": "1336000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "264829000000", "longTermDebt": "105873000000", "shortTermDebt": "7190000000", "treasuryStock": "-6986000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "103905000000", "reportedCurrency": "USD", "retainedEarnings": "43542000000", "totalLiabilities": "210119000000", "otherCurrentAssets": "5453000000", "totalCurrentAssets": "34636000000", "currentLongTermDebt": "7190000000", "longTermInvestments": "671000000", "shortTermInvestments": "None", "currentNetReceivables": "25102000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230193000000", "currentAccountsPayable": "7232000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "89286000000", "shortLongTermDebtTotal": "113063000000", "totalShareholderEquity": "53145000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19301000000", "totalCurrentLiabilities": "37930000000", "otherNonCurrentLiabilities": "32521000000", "totalNonCurrentLiabilities": "172189000000", "cashAndShortTermInvestments": "2745000000", "commonStockSharesOutstanding": "4132000000", "intangibleAssetsExcludingGoodwill": "103905000000", "cashAndCashEquivalentsAtCarryingValue": "2745000000", "accumulatedDepreciationAmortizationPPE": "-163549000000" }, "cashflow": { "netIncome": "16039000000", "profitLoss": "None", "dividendPayout": "9772000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-324000000", "operatingCashflow": "34339000000", "capitalExpenditures": "18087000000", "changeInReceivables": "-2667000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15377000000", "cashflowFromInvestment": "-17934000000", "stockBasedCompensation": "720000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9772000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1028000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 177180000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352023, "ticker_id": 4308, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8724000000", "ebitda": "13616000000", "netIncome": "5045000000", "grossProfit": "20767000000", "depreciation": "None", "totalRevenue": "34440000000", "costOfRevenue": "13673000000", "interestIncome": "147000000", "incomeBeforeTax": "6784000000", "interestExpense": "1940000000", "operatingIncome": "8242000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1638000000", "reportedCurrency": "USD", "netInterestIncome": "-1793000000", "nonInterestIncome": "None", "operatingExpenses": "12525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892000000", "sellingGeneralAndAdministrative": "7633000000", "netIncomeFromContinuingOperations": "5146000000" }, "balance": { "goodwill": "30628000000", "inventory": "2320000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "417882000000", "longTermDebt": "144231000000", "shortTermDebt": "32949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169881000000", "reportedCurrency": "USD", "retainedEarnings": "96824000000", "totalLiabilities": "313260000000", "otherCurrentAssets": "7382000000", "totalCurrentAssets": "44723000000", "currentLongTermDebt": "28229000000", "longTermInvestments": "730000000", "shortTermInvestments": "None", "currentNetReceivables": "26655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373159000000", "currentAccountsPayable": "21932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195872000000", "totalShareholderEquity": "103309000000", "capitalLeaseObligations": "23412000000", "otherCurrentLiabilities": "14999000000", "totalCurrentLiabilities": "69880000000", "otherNonCurrentLiabilities": "19122000000", "totalNonCurrentLiabilities": "243380000000", "cashAndShortTermInvestments": "8366000000", "commonStockSharesOutstanding": "4210000000", "intangibleAssetsExcludingGoodwill": "169881000000", "cashAndCashEquivalentsAtCarryingValue": "8366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5045000000", "profitLoss": "None", "dividendPayout": "2910000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7984000000", "capitalExpenditures": "4201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5278000000", "cashflowFromInvestment": "-13573000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "research_and_development": null, "selling_general_admin": 7633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8724000000, "depreciation_amortisation": 4892000000, "ebitda": 13616000000, "interest_expense": 1940000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6784000000, "tax_provision": 1638000000, "effective_tax_rate": null, "net_income": 5045000000, "net_income_continuing_ops": 5146000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8366000000, "short_term_investments": null, "net_receivables": 26655000000, "inventory": 2320000000, "other_current_assets": null, "total_current_assets": 44723000000, "net_ppe": null, "goodwill": 30628000000, "intangible_assets": 169881000000, "goodwill_and_intangibles": 200509000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373159000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "accounts_payable": 21932000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69880000000, "long_term_debt": 144231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 243380000000, "total_liabilities": 313260000000, "total_debt": 177180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 96824000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "operating_cash_flow": 7984000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13573000000, "dividends_paid": 2910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5278000000, "free_cash_flow": 12185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8724000000", "ebitda": "13616000000", "netIncome": "5045000000", "grossProfit": "20767000000", "depreciation": "None", "totalRevenue": "34440000000", "costOfRevenue": "13673000000", "interestIncome": "147000000", "incomeBeforeTax": "6784000000", "interestExpense": "1940000000", "operatingIncome": "8242000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1638000000", "reportedCurrency": "USD", "netInterestIncome": "-1793000000", "nonInterestIncome": "None", "operatingExpenses": "12525000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892000000", "sellingGeneralAndAdministrative": "7633000000", "netIncomeFromContinuingOperations": "5146000000" }, "balance": { "goodwill": "30628000000", "inventory": "2320000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "417882000000", "longTermDebt": "144231000000", "shortTermDebt": "32949000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "169881000000", "reportedCurrency": "USD", "retainedEarnings": "96824000000", "totalLiabilities": "313260000000", "otherCurrentAssets": "7382000000", "totalCurrentAssets": "44723000000", "currentLongTermDebt": "28229000000", "longTermInvestments": "730000000", "shortTermInvestments": "None", "currentNetReceivables": "26655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373159000000", "currentAccountsPayable": "21932000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195872000000", "totalShareholderEquity": "103309000000", "capitalLeaseObligations": "23412000000", "otherCurrentLiabilities": "14999000000", "totalCurrentLiabilities": "69880000000", "otherNonCurrentLiabilities": "19122000000", "totalNonCurrentLiabilities": "243380000000", "cashAndShortTermInvestments": "8366000000", "commonStockSharesOutstanding": "4210000000", "intangibleAssetsExcludingGoodwill": "169881000000", "cashAndCashEquivalentsAtCarryingValue": "8366000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5045000000", "profitLoss": "None", "dividendPayout": "2910000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7984000000", "capitalExpenditures": "4201000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5278000000", "cashflowFromInvestment": "-13573000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2910000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "ebit": 4822000000, "ebitda": 9341000000, "pretax_income": 3063000000, "tax_provision": 615000000, "net_income": 2342000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 162692000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 9114000000, "capital_expenditure": 4748000000, "free_cash_flow": 13862000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352024, "ticker_id": 4308, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4822000000", "ebitda": "9341000000", "netIncome": "2342000000", "grossProfit": "29283000000", "depreciation": "None", "totalRevenue": "36381000000", "costOfRevenue": "7098000000", "interestIncome": "1756000000", "incomeBeforeTax": "3063000000", "interestExpense": "1759000000", "operatingIncome": "5004000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-1616000000", "nonInterestIncome": "None", "operatingExpenses": "24279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000000", "sellingGeneralAndAdministrative": "10380000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "22841000000", "inventory": "2441000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "404258000000", "longTermDebt": "139532000000", "shortTermDebt": "23160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10458000000", "reportedCurrency": "USD", "retainedEarnings": "94744000000", "totalLiabilities": "298517000000", "otherCurrentAssets": "7086000000", "totalCurrentAssets": "56922000000", "currentLongTermDebt": "18618000000", "longTermInvestments": "785000000", "shortTermInvestments": "None", "currentNetReceivables": "28347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347336000000", "currentAccountsPayable": "24981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132965000000", "shortLongTermDebtTotal": "200594000000", "totalShareholderEquity": "104460000000", "capitalLeaseObligations": "23493000000", "otherCurrentLiabilities": "14229000000", "totalCurrentLiabilities": "62370000000", "otherNonCurrentLiabilities": "17848000000", "totalNonCurrentLiabilities": "236147000000", "cashAndShortTermInvestments": "19048000000", "commonStockSharesOutstanding": "4230000000", "intangibleAssetsExcludingGoodwill": "10458000000", "cashAndCashEquivalentsAtCarryingValue": "19048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342000000", "profitLoss": "None", "dividendPayout": "2912000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9114000000", "capitalExpenditures": "4748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209000000", "cashflowFromInvestment": "-4980000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "research_and_development": null, "selling_general_admin": 10380000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4822000000, "depreciation_amortisation": 4519000000, "ebitda": 9341000000, "interest_expense": 1759000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3063000000, "tax_provision": 615000000, "effective_tax_rate": null, "net_income": 2342000000, "net_income_continuing_ops": 2448000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19048000000, "short_term_investments": null, "net_receivables": 28347000000, "inventory": 2441000000, "other_current_assets": null, "total_current_assets": 56922000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 10458000000, "goodwill_and_intangibles": 33299000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 347336000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "accounts_payable": 24981000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62370000000, "long_term_debt": 139532000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236147000000, "total_liabilities": 298517000000, "total_debt": 162692000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 94744000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "operating_cash_flow": 9114000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4748000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4980000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7209000000, "free_cash_flow": 13862000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4822000000", "ebitda": "9341000000", "netIncome": "2342000000", "grossProfit": "29283000000", "depreciation": "None", "totalRevenue": "36381000000", "costOfRevenue": "7098000000", "interestIncome": "1756000000", "incomeBeforeTax": "3063000000", "interestExpense": "1759000000", "operatingIncome": "5004000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-1616000000", "nonInterestIncome": "None", "operatingExpenses": "24279000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4519000000", "sellingGeneralAndAdministrative": "10380000000", "netIncomeFromContinuingOperations": "2448000000" }, "balance": { "goodwill": "22841000000", "inventory": "2441000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "404258000000", "longTermDebt": "139532000000", "shortTermDebt": "23160000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10458000000", "reportedCurrency": "USD", "retainedEarnings": "94744000000", "totalLiabilities": "298517000000", "otherCurrentAssets": "7086000000", "totalCurrentAssets": "56922000000", "currentLongTermDebt": "18618000000", "longTermInvestments": "785000000", "shortTermInvestments": "None", "currentNetReceivables": "28347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "347336000000", "currentAccountsPayable": "24981000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132965000000", "shortLongTermDebtTotal": "200594000000", "totalShareholderEquity": "104460000000", "capitalLeaseObligations": "23493000000", "otherCurrentLiabilities": "14229000000", "totalCurrentLiabilities": "62370000000", "otherNonCurrentLiabilities": "17848000000", "totalNonCurrentLiabilities": "236147000000", "cashAndShortTermInvestments": "19048000000", "commonStockSharesOutstanding": "4230000000", "intangibleAssetsExcludingGoodwill": "10458000000", "cashAndCashEquivalentsAtCarryingValue": "19048000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2342000000", "profitLoss": "None", "dividendPayout": "2912000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9114000000", "capitalExpenditures": "4748000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7209000000", "cashflowFromInvestment": "-4980000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2912000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 33821000000, "cost_of_revenue": 17964000000, "gross_profit": 15857000000, "ebit": 8191000000, "ebitda": 12809000000, "pretax_income": 6527000000, "tax_provision": 1471000000, "net_income": 4950000000, "net_income_to_common": 4950000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7706000000, "total_current_assets": 44010000000, "total_assets": 388331000000, "short_term_debt": 24647000000, "long_term_debt": 126629000000, "total_debt": 151276000000, "total_liabilities": 281986000000, "total_equity": 105042000000, "shares_outstanding": 4233000000, "goodwill_and_intangibles": 33357000000 }, "cash_flow": { "operating_cash_flow": 11266000000, "capital_expenditure": 4416000000, "free_cash_flow": 15682000000, "dividends_paid": 2857000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352026, "ticker_id": 4308, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8191000000", "ebitda": "12809000000", "netIncome": "4950000000", "grossProfit": "15857000000", "depreciation": "None", "totalRevenue": "33821000000", "costOfRevenue": "17964000000", "interestIncome": "68000000", "incomeBeforeTax": "6527000000", "interestExpense": "1664000000", "operatingIncome": "8105000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1471000000", "reportedCurrency": "USD", "netInterestIncome": "-1596000000", "nonInterestIncome": "None", "operatingExpenses": "7752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4618000000", "sellingGeneralAndAdministrative": "7752000000", "netIncomeFromContinuingOperations": "5056000000" }, "balance": { "goodwill": "22841000000", "inventory": "2700000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "388331000000", "longTermDebt": "126629000000", "shortTermDebt": "24647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10516000000", "reportedCurrency": "USD", "retainedEarnings": "95316000000", "totalLiabilities": "281986000000", "otherCurrentAssets": "7684000000", "totalCurrentAssets": "44010000000", "currentLongTermDebt": "20146000000", "longTermInvestments": "799000000", "shortTermInvestments": "None", "currentNetReceivables": "25920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344321000000", "currentAccountsPayable": "20700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132227000000", "shortLongTermDebtTotal": "170452000000", "totalShareholderEquity": "105042000000", "capitalLeaseObligations": "23677000000", "otherCurrentLiabilities": "14216000000", "totalCurrentLiabilities": "59563000000", "otherNonCurrentLiabilities": "17320000000", "totalNonCurrentLiabilities": "222423000000", "cashAndShortTermInvestments": "7706000000", "commonStockSharesOutstanding": "4233000000", "intangibleAssetsExcludingGoodwill": "10516000000", "cashAndCashEquivalentsAtCarryingValue": "7706000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5056000000", "profitLoss": "None", "dividendPayout": "2857000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11266000000", "capitalExpenditures": "4416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2551000000", "cashflowFromInvestment": "-4490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2857000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33821000000, "cost_of_revenue": 17964000000, "gross_profit": 15857000000, "research_and_development": null, "selling_general_admin": 7752000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8191000000, "depreciation_amortisation": 4618000000, "ebitda": 12809000000, "interest_expense": 1664000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6527000000, "tax_provision": 1471000000, "effective_tax_rate": null, "net_income": 4950000000, "net_income_continuing_ops": 5056000000, "net_income_to_common": 4950000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7706000000, "short_term_investments": null, "net_receivables": 25920000000, "inventory": 2700000000, "other_current_assets": null, "total_current_assets": 44010000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 10516000000, "goodwill_and_intangibles": 33357000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344321000000, "total_assets": 388331000000, "short_term_debt": 24647000000, "accounts_payable": 20700000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59563000000, "long_term_debt": 126629000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222423000000, "total_liabilities": 281986000000, "total_debt": 151276000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95316000000, "total_equity": 105042000000, "shares_outstanding": 4233000000, "operating_cash_flow": 11266000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4416000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4490000000, "dividends_paid": 2857000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2551000000, "free_cash_flow": 15682000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8191000000", "ebitda": "12809000000", "netIncome": "4950000000", "grossProfit": "15857000000", "depreciation": "None", "totalRevenue": "33821000000", "costOfRevenue": "17964000000", "interestIncome": "68000000", "incomeBeforeTax": "6527000000", "interestExpense": "1664000000", "operatingIncome": "8105000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1471000000", "reportedCurrency": "USD", "netInterestIncome": "-1596000000", "nonInterestIncome": "None", "operatingExpenses": "7752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17964000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4618000000", "sellingGeneralAndAdministrative": "7752000000", "netIncomeFromContinuingOperations": "5056000000" }, "balance": { "goodwill": "22841000000", "inventory": "2700000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "388331000000", "longTermDebt": "126629000000", "shortTermDebt": "24647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10516000000", "reportedCurrency": "USD", "retainedEarnings": "95316000000", "totalLiabilities": "281986000000", "otherCurrentAssets": "7684000000", "totalCurrentAssets": "44010000000", "currentLongTermDebt": "20146000000", "longTermInvestments": "799000000", "shortTermInvestments": "None", "currentNetReceivables": "25920000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344321000000", "currentAccountsPayable": "20700000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132227000000", "shortLongTermDebtTotal": "170452000000", "totalShareholderEquity": "105042000000", "capitalLeaseObligations": "23677000000", "otherCurrentLiabilities": "14216000000", "totalCurrentLiabilities": "59563000000", "otherNonCurrentLiabilities": "17320000000", "totalNonCurrentLiabilities": "222423000000", "cashAndShortTermInvestments": "7706000000", "commonStockSharesOutstanding": "4233000000", "intangibleAssetsExcludingGoodwill": "10516000000", "cashAndCashEquivalentsAtCarryingValue": "7706000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5056000000", "profitLoss": "None", "dividendPayout": "2857000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11266000000", "capitalExpenditures": "4416000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2551000000", "cashflowFromInvestment": "-4490000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2857000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4618000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 34504000000, "cost_of_revenue": 18520000000, "gross_profit": 15984000000, "ebit": 8248000000, "ebitda": 12883000000, "pretax_income": 6609000000, "tax_provision": 1488000000, "net_income": 5003000000, "net_income_to_common": 5003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3435000000, "total_current_assets": 38846000000, "total_assets": 383285000000, "short_term_debt": 26798000000, "long_term_debt": 123929000000, "total_debt": 150727000000, "total_liabilities": 278924000000, "total_equity": 103063000000, "shares_outstanding": 4228000000, "goodwill_and_intangibles": 33476000000 }, "cash_flow": { "operating_cash_flow": 8975000000, "capital_expenditure": 3920000000, "free_cash_flow": 12895000000, "dividends_paid": 2856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352027, "ticker_id": 4308, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8248000000", "ebitda": "12883000000", "netIncome": "5003000000", "grossProfit": "15984000000", "depreciation": "None", "totalRevenue": "34504000000", "costOfRevenue": "18520000000", "interestIncome": "1642000000", "incomeBeforeTax": "6609000000", "interestExpense": "1639000000", "operatingIncome": "8172000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1488000000", "reportedCurrency": "USD", "netInterestIncome": "-1584000000", "nonInterestIncome": "None", "operatingExpenses": "7812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000000", "sellingGeneralAndAdministrative": "7812000000", "netIncomeFromContinuingOperations": "5121000000" }, "balance": { "goodwill": "22841000000", "inventory": "2137000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "383285000000", "longTermDebt": "123929000000", "shortTermDebt": "26798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10635000000", "reportedCurrency": "USD", "retainedEarnings": "93275000000", "totalLiabilities": "278924000000", "otherCurrentAssets": "6967000000", "totalCurrentAssets": "38846000000", "currentLongTermDebt": "22067000000", "longTermInvestments": "807000000", "shortTermInvestments": "27000000", "currentNetReceivables": "26275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344439000000", "currentAccountsPayable": "19880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132018000000", "shortLongTermDebtTotal": "169891000000", "totalShareholderEquity": "103063000000", "capitalLeaseObligations": "23895000000", "otherCurrentLiabilities": "14274000000", "totalCurrentLiabilities": "60952000000", "otherNonCurrentLiabilities": "17141000000", "totalNonCurrentLiabilities": "217972000000", "cashAndShortTermInvestments": "3435000000", "commonStockSharesOutstanding": "4228000000", "intangibleAssetsExcludingGoodwill": "10635000000", "cashAndCashEquivalentsAtCarryingValue": "3435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000000", "profitLoss": "None", "dividendPayout": "2856000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8975000000", "capitalExpenditures": "3920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4378000000", "cashflowFromInvestment": "-3438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34504000000, "cost_of_revenue": 18520000000, "gross_profit": 15984000000, "research_and_development": null, "selling_general_admin": 7812000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8248000000, "depreciation_amortisation": 4635000000, "ebitda": 12883000000, "interest_expense": 1639000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6609000000, "tax_provision": 1488000000, "effective_tax_rate": null, "net_income": 5003000000, "net_income_continuing_ops": 5121000000, "net_income_to_common": 5003000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3435000000, "short_term_investments": 27000000, "net_receivables": 26275000000, "inventory": 2137000000, "other_current_assets": null, "total_current_assets": 38846000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 10635000000, "goodwill_and_intangibles": 33476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344439000000, "total_assets": 383285000000, "short_term_debt": 26798000000, "accounts_payable": 19880000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60952000000, "long_term_debt": 123929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217972000000, "total_liabilities": 278924000000, "total_debt": 150727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93275000000, "total_equity": 103063000000, "shares_outstanding": 4228000000, "operating_cash_flow": 8975000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3920000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3438000000, "dividends_paid": 2856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4378000000, "free_cash_flow": 12895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8248000000", "ebitda": "12883000000", "netIncome": "5003000000", "grossProfit": "15984000000", "depreciation": "None", "totalRevenue": "34504000000", "costOfRevenue": "18520000000", "interestIncome": "1642000000", "incomeBeforeTax": "6609000000", "interestExpense": "1639000000", "operatingIncome": "8172000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1488000000", "reportedCurrency": "USD", "netInterestIncome": "-1584000000", "nonInterestIncome": "None", "operatingExpenses": "7812000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4635000000", "sellingGeneralAndAdministrative": "7812000000", "netIncomeFromContinuingOperations": "5121000000" }, "balance": { "goodwill": "22841000000", "inventory": "2137000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "383285000000", "longTermDebt": "123929000000", "shortTermDebt": "26798000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10635000000", "reportedCurrency": "USD", "retainedEarnings": "93275000000", "totalLiabilities": "278924000000", "otherCurrentAssets": "6967000000", "totalCurrentAssets": "38846000000", "currentLongTermDebt": "22067000000", "longTermInvestments": "807000000", "shortTermInvestments": "27000000", "currentNetReceivables": "26275000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344439000000", "currentAccountsPayable": "19880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132018000000", "shortLongTermDebtTotal": "169891000000", "totalShareholderEquity": "103063000000", "capitalLeaseObligations": "23895000000", "otherCurrentLiabilities": "14274000000", "totalCurrentLiabilities": "60952000000", "otherNonCurrentLiabilities": "17141000000", "totalNonCurrentLiabilities": "217972000000", "cashAndShortTermInvestments": "3435000000", "commonStockSharesOutstanding": "4228000000", "intangibleAssetsExcludingGoodwill": "10635000000", "cashAndCashEquivalentsAtCarryingValue": "3435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5121000000", "profitLoss": "None", "dividendPayout": "2856000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8975000000", "capitalExpenditures": "3920000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4378000000", "cashflowFromInvestment": "-3438000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4635000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 33485000000, "cost_of_revenue": 17633000000, "gross_profit": 15852000000, "ebit": 8105000000, "ebitda": 12682000000, "pretax_income": 6473000000, "tax_provision": 1490000000, "net_income": 4879000000, "net_income_to_common": 4879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2257000000, "total_current_assets": 37353000000, "total_assets": 380364000000, "short_term_debt": 27315000000, "long_term_debt": 121020000000, "total_debt": 148335000000, "total_liabilities": 278327000000, "total_equity": 100722000000, "shares_outstanding": 4226000000, "goodwill_and_intangibles": 190415000000 }, "cash_flow": { "operating_cash_flow": 7782000000, "capital_expenditure": 4267000000, "free_cash_flow": 12049000000, "dividends_paid": 2856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352028, "ticker_id": 4308, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8105000000", "ebitda": "12682000000", "netIncome": "4879000000", "grossProfit": "15852000000", "depreciation": "None", "totalRevenue": "33485000000", "costOfRevenue": "17633000000", "interestIncome": "63000000", "incomeBeforeTax": "6473000000", "interestExpense": "1632000000", "operatingIncome": "7978000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1490000000", "reportedCurrency": "USD", "netInterestIncome": "-1569000000", "nonInterestIncome": "None", "operatingExpenses": "7874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000000", "sellingGeneralAndAdministrative": "7874000000", "netIncomeFromContinuingOperations": "4983000000" }, "balance": { "goodwill": "22842000000", "inventory": "2197000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380364000000", "longTermDebt": "121020000000", "shortTermDebt": "27315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167573000000", "reportedCurrency": "USD", "retainedEarnings": "91128000000", "totalLiabilities": "278327000000", "otherCurrentAssets": "5839000000", "totalCurrentAssets": "37353000000", "currentLongTermDebt": "22629000000", "longTermInvestments": "820000000", "shortTermInvestments": "26000000", "currentNetReceivables": "27033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343011000000", "currentAccountsPayable": "19413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132098000000", "shortLongTermDebtTotal": "167714000000", "totalShareholderEquity": "100722000000", "capitalLeaseObligations": "24065000000", "otherCurrentLiabilities": "6800000000", "totalCurrentLiabilities": "61066000000", "otherNonCurrentLiabilities": "18426000000", "totalNonCurrentLiabilities": "217261000000", "cashAndShortTermInvestments": "2257000000", "commonStockSharesOutstanding": "4226000000", "intangibleAssetsExcludingGoodwill": "167573000000", "cashAndCashEquivalentsAtCarryingValue": "2257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983000000", "profitLoss": "None", "dividendPayout": "2856000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7782000000", "capitalExpenditures": "4267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5893000000", "cashflowFromInvestment": "-3752000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33485000000, "cost_of_revenue": 17633000000, "gross_profit": 15852000000, "research_and_development": null, "selling_general_admin": 7874000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8105000000, "depreciation_amortisation": 4577000000, "ebitda": 12682000000, "interest_expense": 1632000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6473000000, "tax_provision": 1490000000, "effective_tax_rate": null, "net_income": 4879000000, "net_income_continuing_ops": 4983000000, "net_income_to_common": 4879000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2257000000, "short_term_investments": 26000000, "net_receivables": 27033000000, "inventory": 2197000000, "other_current_assets": null, "total_current_assets": 37353000000, "net_ppe": null, "goodwill": 22842000000, "intangible_assets": 167573000000, "goodwill_and_intangibles": 190415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343011000000, "total_assets": 380364000000, "short_term_debt": 27315000000, "accounts_payable": 19413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61066000000, "long_term_debt": 121020000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217261000000, "total_liabilities": 278327000000, "total_debt": 148335000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 91128000000, "total_equity": 100722000000, "shares_outstanding": 4226000000, "operating_cash_flow": 7782000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3752000000, "dividends_paid": 2856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5893000000, "free_cash_flow": 12049000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8105000000", "ebitda": "12682000000", "netIncome": "4879000000", "grossProfit": "15852000000", "depreciation": "None", "totalRevenue": "33485000000", "costOfRevenue": "17633000000", "interestIncome": "63000000", "incomeBeforeTax": "6473000000", "interestExpense": "1632000000", "operatingIncome": "7978000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1490000000", "reportedCurrency": "USD", "netInterestIncome": "-1569000000", "nonInterestIncome": "None", "operatingExpenses": "7874000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17633000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4577000000", "sellingGeneralAndAdministrative": "7874000000", "netIncomeFromContinuingOperations": "4983000000" }, "balance": { "goodwill": "22842000000", "inventory": "2197000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380364000000", "longTermDebt": "121020000000", "shortTermDebt": "27315000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "167573000000", "reportedCurrency": "USD", "retainedEarnings": "91128000000", "totalLiabilities": "278327000000", "otherCurrentAssets": "5839000000", "totalCurrentAssets": "37353000000", "currentLongTermDebt": "22629000000", "longTermInvestments": "820000000", "shortTermInvestments": "26000000", "currentNetReceivables": "27033000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343011000000", "currentAccountsPayable": "19413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132098000000", "shortLongTermDebtTotal": "167714000000", "totalShareholderEquity": "100722000000", "capitalLeaseObligations": "24065000000", "otherCurrentLiabilities": "6800000000", "totalCurrentLiabilities": "61066000000", "otherNonCurrentLiabilities": "18426000000", "totalNonCurrentLiabilities": "217261000000", "cashAndShortTermInvestments": "2257000000", "commonStockSharesOutstanding": "4226000000", "intangibleAssetsExcludingGoodwill": "167573000000", "cashAndCashEquivalentsAtCarryingValue": "2257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983000000", "profitLoss": "None", "dividendPayout": "2856000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7782000000", "capitalExpenditures": "4267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5893000000", "cashflowFromInvestment": "-3752000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4577000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 35681000000, "cost_of_revenue": 20020000000, "gross_profit": 15661000000, "ebit": 8215000000, "ebitda": 12721000000, "pretax_income": 6568000000, "tax_provision": 1454000000, "net_income": 5005000000, "net_income_to_common": 5005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000000, "total_current_assets": 40523000000, "total_assets": 384711000000, "short_term_debt": 27048000000, "long_term_debt": 121381000000, "total_debt": 148429000000, "total_liabilities": 284136000000, "total_equity": 99237000000, "shares_outstanding": 4221500000, "goodwill_and_intangibles": 190583000000 }, "cash_flow": { "operating_cash_flow": 10432000000, "capital_expenditure": 5203000000, "free_cash_flow": 15635000000, "dividends_paid": 2850000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352029, "ticker_id": 4308, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8215000000", "ebitda": "12721000000", "netIncome": "5005000000", "grossProfit": "15661000000", "depreciation": "None", "totalRevenue": "35681000000", "costOfRevenue": "20020000000", "interestIncome": "78000000", "incomeBeforeTax": "6568000000", "interestExpense": "1647000000", "operatingIncome": "7421000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "-1566000000", "nonInterestIncome": "None", "operatingExpenses": "8240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4506000000", "sellingGeneralAndAdministrative": "4111000000", "netIncomeFromContinuingOperations": "5114000000" }, "balance": { "goodwill": "22841000000", "inventory": "2247000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384711000000", "longTermDebt": "121381000000", "shortTermDebt": "27048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167742000000", "reportedCurrency": "USD", "retainedEarnings": "89110000000", "totalLiabilities": "284136000000", "otherCurrentAssets": "7973000000", "totalCurrentAssets": "40523000000", "currentLongTermDebt": "22633000000", "longTermInvestments": "842000000", "shortTermInvestments": "None", "currentNetReceivables": "26109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344188000000", "currentAccountsPayable": "10425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132994000000", "shortLongTermDebtTotal": "168357000000", "totalShareholderEquity": "99237000000", "capitalLeaseObligations": "24343000000", "otherCurrentLiabilities": "17904000000", "totalCurrentLiabilities": "64771000000", "otherNonCurrentLiabilities": "19327000000", "totalNonCurrentLiabilities": "219365000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4221500000", "intangibleAssetsExcludingGoodwill": "167742000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5114000000", "profitLoss": "None", "dividendPayout": "2850000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10432000000", "capitalExpenditures": "5203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5623000000", "cashflowFromInvestment": "-5561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2850000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35681000000, "cost_of_revenue": 20020000000, "gross_profit": 15661000000, "research_and_development": null, "selling_general_admin": 4111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8215000000, "depreciation_amortisation": 4506000000, "ebitda": 12721000000, "interest_expense": 1647000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6568000000, "tax_provision": 1454000000, "effective_tax_rate": null, "net_income": 5005000000, "net_income_continuing_ops": 5114000000, "net_income_to_common": 5005000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4194000000, "short_term_investments": null, "net_receivables": 26109000000, "inventory": 2247000000, "other_current_assets": null, "total_current_assets": 40523000000, "net_ppe": null, "goodwill": 22841000000, "intangible_assets": 167742000000, "goodwill_and_intangibles": 190583000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344188000000, "total_assets": 384711000000, "short_term_debt": 27048000000, "accounts_payable": 10425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64771000000, "long_term_debt": 121381000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219365000000, "total_liabilities": 284136000000, "total_debt": 148429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 89110000000, "total_equity": 99237000000, "shares_outstanding": 4221500000, "operating_cash_flow": 10432000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5203000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5561000000, "dividends_paid": 2850000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5623000000, "free_cash_flow": 15635000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8215000000", "ebitda": "12721000000", "netIncome": "5005000000", "grossProfit": "15661000000", "depreciation": "None", "totalRevenue": "35681000000", "costOfRevenue": "20020000000", "interestIncome": "78000000", "incomeBeforeTax": "6568000000", "interestExpense": "1647000000", "operatingIncome": "7421000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "-1566000000", "nonInterestIncome": "None", "operatingExpenses": "8240000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20020000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4506000000", "sellingGeneralAndAdministrative": "4111000000", "netIncomeFromContinuingOperations": "5114000000" }, "balance": { "goodwill": "22841000000", "inventory": "2247000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384711000000", "longTermDebt": "121381000000", "shortTermDebt": "27048000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "167742000000", "reportedCurrency": "USD", "retainedEarnings": "89110000000", "totalLiabilities": "284136000000", "otherCurrentAssets": "7973000000", "totalCurrentAssets": "40523000000", "currentLongTermDebt": "22633000000", "longTermInvestments": "842000000", "shortTermInvestments": "None", "currentNetReceivables": "26109000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344188000000", "currentAccountsPayable": "10425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132994000000", "shortLongTermDebtTotal": "168357000000", "totalShareholderEquity": "99237000000", "capitalLeaseObligations": "24343000000", "otherCurrentLiabilities": "17904000000", "totalCurrentLiabilities": "64771000000", "otherNonCurrentLiabilities": "19327000000", "totalNonCurrentLiabilities": "219365000000", "cashAndShortTermInvestments": "4194000000", "commonStockSharesOutstanding": "4221500000", "intangibleAssetsExcludingGoodwill": "167742000000", "cashAndCashEquivalentsAtCarryingValue": "4194000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5114000000", "profitLoss": "None", "dividendPayout": "2850000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10432000000", "capitalExpenditures": "5203000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5623000000", "cashflowFromInvestment": "-5561000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2850000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4506000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 33330000000, "cost_of_revenue": 17698000000, "gross_profit": 15632000000, "ebit": 5972000000, "ebitda": 10430000000, "pretax_income": 4302000000, "tax_provision": 891000000, "net_income": 3306000000, "net_income_to_common": 3306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4987000000, "total_current_assets": 40641000000, "total_assets": 381164000000, "short_term_debt": 26075000000, "long_term_debt": 128878000000, "total_debt": 154953000000, "total_liabilities": 283496000000, "total_equity": 96326000000, "shares_outstanding": 4225000000, "goodwill_and_intangibles": 189999000000 }, "cash_flow": { "operating_cash_flow": 9911000000, "capital_expenditure": 4103000000, "free_cash_flow": 14014000000, "dividends_paid": 2801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352031, "ticker_id": 4308, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5972000000", "ebitda": "10430000000", "netIncome": "3306000000", "grossProfit": "15632000000", "depreciation": "None", "totalRevenue": "33330000000", "costOfRevenue": "17698000000", "interestIncome": "97000000", "incomeBeforeTax": "4302000000", "interestExpense": "1670000000", "operatingIncome": "7844000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "891000000", "reportedCurrency": "USD", "netInterestIncome": "-1575000000", "nonInterestIncome": "None", "operatingExpenses": "7788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4458000000", "sellingGeneralAndAdministrative": "9706000000", "netIncomeFromContinuingOperations": "3411000000" }, "balance": { "goodwill": "22844000000", "inventory": "2523000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "381164000000", "longTermDebt": "128878000000", "shortTermDebt": "26075000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167155000000", "reportedCurrency": "USD", "retainedEarnings": "86958000000", "totalLiabilities": "283496000000", "otherCurrentAssets": "7177000000", "totalCurrentAssets": "40641000000", "currentLongTermDebt": "21763000000", "longTermInvestments": "867000000", "shortTermInvestments": "None", "currentNetReceivables": "25954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340523000000", "currentAccountsPayable": "22222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131141000000", "shortLongTermDebtTotal": "174200000000", "totalShareholderEquity": "96326000000", "capitalLeaseObligations": "23559000000", "otherCurrentLiabilities": "13519000000", "totalCurrentLiabilities": "61816000000", "otherNonCurrentLiabilities": "14946000000", "totalNonCurrentLiabilities": "221680000000", "cashAndShortTermInvestments": "4987000000", "commonStockSharesOutstanding": "4225000000", "intangibleAssetsExcludingGoodwill": "167155000000", "cashAndCashEquivalentsAtCarryingValue": "4987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3411000000", "profitLoss": "None", "dividendPayout": "2801000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9911000000", "capitalExpenditures": "4103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4415000000", "cashflowFromInvestment": "-4003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33330000000, "cost_of_revenue": 17698000000, "gross_profit": 15632000000, "research_and_development": null, "selling_general_admin": 9706000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5972000000, "depreciation_amortisation": 4458000000, "ebitda": 10430000000, "interest_expense": 1670000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4302000000, "tax_provision": 891000000, "effective_tax_rate": null, "net_income": 3306000000, "net_income_continuing_ops": 3411000000, "net_income_to_common": 3306000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4987000000, "short_term_investments": null, "net_receivables": 25954000000, "inventory": 2523000000, "other_current_assets": null, "total_current_assets": 40641000000, "net_ppe": null, "goodwill": 22844000000, "intangible_assets": 167155000000, "goodwill_and_intangibles": 189999000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 340523000000, "total_assets": 381164000000, "short_term_debt": 26075000000, "accounts_payable": 22222000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61816000000, "long_term_debt": 128878000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 221680000000, "total_liabilities": 283496000000, "total_debt": 154953000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86958000000, "total_equity": 96326000000, "shares_outstanding": 4225000000, "operating_cash_flow": 9911000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4003000000, "dividends_paid": 2801000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4415000000, "free_cash_flow": 14014000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5972000000", "ebitda": "10430000000", "netIncome": "3306000000", "grossProfit": "15632000000", "depreciation": "None", "totalRevenue": "33330000000", "costOfRevenue": "17698000000", "interestIncome": "97000000", "incomeBeforeTax": "4302000000", "interestExpense": "1670000000", "operatingIncome": "7844000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "891000000", "reportedCurrency": "USD", "netInterestIncome": "-1575000000", "nonInterestIncome": "None", "operatingExpenses": "7788000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4458000000", "sellingGeneralAndAdministrative": "9706000000", "netIncomeFromContinuingOperations": "3411000000" }, "balance": { "goodwill": "22844000000", "inventory": "2523000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "381164000000", "longTermDebt": "128878000000", "shortTermDebt": "26075000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167155000000", "reportedCurrency": "USD", "retainedEarnings": "86958000000", "totalLiabilities": "283496000000", "otherCurrentAssets": "7177000000", "totalCurrentAssets": "40641000000", "currentLongTermDebt": "21763000000", "longTermInvestments": "867000000", "shortTermInvestments": "None", "currentNetReceivables": "25954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "340523000000", "currentAccountsPayable": "22222000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131141000000", "shortLongTermDebtTotal": "174200000000", "totalShareholderEquity": "96326000000", "capitalLeaseObligations": "23559000000", "otherCurrentLiabilities": "13519000000", "totalCurrentLiabilities": "61816000000", "otherNonCurrentLiabilities": "14946000000", "totalNonCurrentLiabilities": "221680000000", "cashAndShortTermInvestments": "4987000000", "commonStockSharesOutstanding": "4225000000", "intangibleAssetsExcludingGoodwill": "167155000000", "cashAndCashEquivalentsAtCarryingValue": "4987000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3411000000", "profitLoss": "None", "dividendPayout": "2801000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9911000000", "capitalExpenditures": "4103000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4415000000", "cashflowFromInvestment": "-4003000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2801000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4458000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 32796000000, "cost_of_revenue": 16954000000, "gross_profit": 15842000000, "ebit": 7733000000, "ebitda": 12216000000, "pretax_income": 6034000000, "tax_provision": 1332000000, "net_income": 4593000000, "net_income_to_common": 4593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2432000000, "total_current_assets": 38056000000, "total_assets": 379146000000, "short_term_debt": 27502000000, "long_term_debt": 126022000000, "total_debt": 153524000000, "total_liabilities": 281607000000, "total_equity": 96172000000, "shares_outstanding": 4221000000, "goodwill_and_intangibles": 189813000000 }, "cash_flow": { "operating_cash_flow": 9485000000, "capital_expenditure": 3859000000, "free_cash_flow": 13344000000, "dividends_paid": 2802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352032, "ticker_id": 4308, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7733000000", "ebitda": "12216000000", "netIncome": "4593000000", "grossProfit": "15842000000", "depreciation": "None", "totalRevenue": "32796000000", "costOfRevenue": "16954000000", "interestIncome": "83000000", "incomeBeforeTax": "6034000000", "interestExpense": "1699000000", "operatingIncome": "7818000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1332000000", "reportedCurrency": "USD", "netInterestIncome": "-1615000000", "nonInterestIncome": "None", "operatingExpenses": "8024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4483000000", "sellingGeneralAndAdministrative": "8024000000", "netIncomeFromContinuingOperations": "4702000000" }, "balance": { "goodwill": "22842000000", "inventory": "1841000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379146000000", "longTermDebt": "126022000000", "shortTermDebt": "27502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166971000000", "reportedCurrency": "USD", "retainedEarnings": "86504000000", "totalLiabilities": "281607000000", "otherCurrentAssets": "8176000000", "totalCurrentAssets": "38056000000", "currentLongTermDebt": "23255000000", "longTermInvestments": "908000000", "shortTermInvestments": "15000000", "currentNetReceivables": "25607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341090000000", "currentAccountsPayable": "19727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172980000000", "totalShareholderEquity": "96172000000", "capitalLeaseObligations": "23703000000", "otherCurrentLiabilities": "13577000000", "totalCurrentLiabilities": "60806000000", "otherNonCurrentLiabilities": "16429000000", "totalNonCurrentLiabilities": "220801000000", "cashAndShortTermInvestments": "2432000000", "commonStockSharesOutstanding": "4221000000", "intangibleAssetsExcludingGoodwill": "166971000000", "cashAndCashEquivalentsAtCarryingValue": "2432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4702000000", "profitLoss": "None", "dividendPayout": "2802000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9485000000", "capitalExpenditures": "3859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634000000", "cashflowFromInvestment": "-3865000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32796000000, "cost_of_revenue": 16954000000, "gross_profit": 15842000000, "research_and_development": null, "selling_general_admin": 8024000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7733000000, "depreciation_amortisation": 4483000000, "ebitda": 12216000000, "interest_expense": 1699000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6034000000, "tax_provision": 1332000000, "effective_tax_rate": null, "net_income": 4593000000, "net_income_continuing_ops": 4702000000, "net_income_to_common": 4593000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2432000000, "short_term_investments": 15000000, "net_receivables": 25607000000, "inventory": 1841000000, "other_current_assets": null, "total_current_assets": 38056000000, "net_ppe": null, "goodwill": 22842000000, "intangible_assets": 166971000000, "goodwill_and_intangibles": 189813000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 341090000000, "total_assets": 379146000000, "short_term_debt": 27502000000, "accounts_payable": 19727000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60806000000, "long_term_debt": 126022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220801000000, "total_liabilities": 281607000000, "total_debt": 153524000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86504000000, "total_equity": 96172000000, "shares_outstanding": 4221000000, "operating_cash_flow": 9485000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3859000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3865000000, "dividends_paid": 2802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5634000000, "free_cash_flow": 13344000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7733000000", "ebitda": "12216000000", "netIncome": "4593000000", "grossProfit": "15842000000", "depreciation": "None", "totalRevenue": "32796000000", "costOfRevenue": "16954000000", "interestIncome": "83000000", "incomeBeforeTax": "6034000000", "interestExpense": "1699000000", "operatingIncome": "7818000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1332000000", "reportedCurrency": "USD", "netInterestIncome": "-1615000000", "nonInterestIncome": "None", "operatingExpenses": "8024000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16954000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4483000000", "sellingGeneralAndAdministrative": "8024000000", "netIncomeFromContinuingOperations": "4702000000" }, "balance": { "goodwill": "22842000000", "inventory": "1841000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379146000000", "longTermDebt": "126022000000", "shortTermDebt": "27502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166971000000", "reportedCurrency": "USD", "retainedEarnings": "86504000000", "totalLiabilities": "281607000000", "otherCurrentAssets": "8176000000", "totalCurrentAssets": "38056000000", "currentLongTermDebt": "23255000000", "longTermInvestments": "908000000", "shortTermInvestments": "15000000", "currentNetReceivables": "25607000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "341090000000", "currentAccountsPayable": "19727000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172980000000", "totalShareholderEquity": "96172000000", "capitalLeaseObligations": "23703000000", "otherCurrentLiabilities": "13577000000", "totalCurrentLiabilities": "60806000000", "otherNonCurrentLiabilities": "16429000000", "totalNonCurrentLiabilities": "220801000000", "cashAndShortTermInvestments": "2432000000", "commonStockSharesOutstanding": "4221000000", "intangibleAssetsExcludingGoodwill": "166971000000", "cashAndCashEquivalentsAtCarryingValue": "2432000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4702000000", "profitLoss": "None", "dividendPayout": "2802000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9485000000", "capitalExpenditures": "3859000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5634000000", "cashflowFromInvestment": "-3865000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4483000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 32981000000, "cost_of_revenue": 17317000000, "gross_profit": 15664000000, "ebit": 7712000000, "ebitda": 12157000000, "pretax_income": 6075000000, "tax_provision": 1353000000, "net_income": 4602000000, "net_income_to_common": 4602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365000000, "total_current_assets": 37957000000, "total_assets": 380158000000, "short_term_debt": 19876000000, "long_term_debt": 136104000000, "total_debt": 155980000000, "total_liabilities": 284432000000, "total_equity": 94334000000, "shares_outstanding": 4219000000, "goodwill_and_intangibles": 189788000000 }, "cash_flow": { "operating_cash_flow": 7084000000, "capital_expenditure": 4825000000, "free_cash_flow": 11909000000, "dividends_paid": 2796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352033, "ticker_id": 4308, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7712000000", "ebitda": "12157000000", "netIncome": "4602000000", "grossProfit": "15664000000", "depreciation": "None", "totalRevenue": "32981000000", "costOfRevenue": "17317000000", "interestIncome": "78000000", "incomeBeforeTax": "6075000000", "interestExpense": "1637000000", "operatingIncome": "7627000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1353000000", "reportedCurrency": "USD", "netInterestIncome": "-1557000000", "nonInterestIncome": "None", "operatingExpenses": "8037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4445000000", "sellingGeneralAndAdministrative": "8143000000", "netIncomeFromContinuingOperations": "4722000000" }, "balance": { "goodwill": "22842000000", "inventory": "2076000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380158000000", "longTermDebt": "136104000000", "shortTermDebt": "19876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166946000000", "reportedCurrency": "USD", "retainedEarnings": "84714000000", "totalLiabilities": "284432000000", "otherCurrentAssets": "8197000000", "totalCurrentAssets": "37957000000", "currentLongTermDebt": "15594000000", "longTermInvestments": "941000000", "shortTermInvestments": "19000000", "currentNetReceivables": "25319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342201000000", "currentAccountsPayable": "20139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175634000000", "totalShareholderEquity": "94334000000", "capitalLeaseObligations": "23936000000", "otherCurrentLiabilities": "13616000000", "totalCurrentLiabilities": "53631000000", "otherNonCurrentLiabilities": "16258000000", "totalNonCurrentLiabilities": "230801000000", "cashAndShortTermInvestments": "2365000000", "commonStockSharesOutstanding": "4219000000", "intangibleAssetsExcludingGoodwill": "166946000000", "cashAndCashEquivalentsAtCarryingValue": "2365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4722000000", "profitLoss": "None", "dividendPayout": "2796000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7084000000", "capitalExpenditures": "4825000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000000", "cashflowFromInvestment": "-5245000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32981000000, "cost_of_revenue": 17317000000, "gross_profit": 15664000000, "research_and_development": null, "selling_general_admin": 8143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7712000000, "depreciation_amortisation": 4445000000, "ebitda": 12157000000, "interest_expense": 1637000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6075000000, "tax_provision": 1353000000, "effective_tax_rate": null, "net_income": 4602000000, "net_income_continuing_ops": 4722000000, "net_income_to_common": 4602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365000000, "short_term_investments": 19000000, "net_receivables": 25319000000, "inventory": 2076000000, "other_current_assets": null, "total_current_assets": 37957000000, "net_ppe": null, "goodwill": 22842000000, "intangible_assets": 166946000000, "goodwill_and_intangibles": 189788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342201000000, "total_assets": 380158000000, "short_term_debt": 19876000000, "accounts_payable": 20139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53631000000, "long_term_debt": 136104000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230801000000, "total_liabilities": 284432000000, "total_debt": 155980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84714000000, "total_equity": 94334000000, "shares_outstanding": 4219000000, "operating_cash_flow": 7084000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4825000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5245000000, "dividends_paid": 2796000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1428000000, "free_cash_flow": 11909000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7712000000", "ebitda": "12157000000", "netIncome": "4602000000", "grossProfit": "15664000000", "depreciation": "None", "totalRevenue": "32981000000", "costOfRevenue": "17317000000", "interestIncome": "78000000", "incomeBeforeTax": "6075000000", "interestExpense": "1637000000", "operatingIncome": "7627000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1353000000", "reportedCurrency": "USD", "netInterestIncome": "-1557000000", "nonInterestIncome": "None", "operatingExpenses": "8037000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4445000000", "sellingGeneralAndAdministrative": "8143000000", "netIncomeFromContinuingOperations": "4722000000" }, "balance": { "goodwill": "22842000000", "inventory": "2076000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380158000000", "longTermDebt": "136104000000", "shortTermDebt": "19876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "166946000000", "reportedCurrency": "USD", "retainedEarnings": "84714000000", "totalLiabilities": "284432000000", "otherCurrentAssets": "8197000000", "totalCurrentAssets": "37957000000", "currentLongTermDebt": "15594000000", "longTermInvestments": "941000000", "shortTermInvestments": "19000000", "currentNetReceivables": "25319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342201000000", "currentAccountsPayable": "20139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175634000000", "totalShareholderEquity": "94334000000", "capitalLeaseObligations": "23936000000", "otherCurrentLiabilities": "13616000000", "totalCurrentLiabilities": "53631000000", "otherNonCurrentLiabilities": "16258000000", "totalNonCurrentLiabilities": "230801000000", "cashAndShortTermInvestments": "2365000000", "commonStockSharesOutstanding": "4219000000", "intangibleAssetsExcludingGoodwill": "166946000000", "cashAndCashEquivalentsAtCarryingValue": "2365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4722000000", "profitLoss": "None", "dividendPayout": "2796000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7084000000", "capitalExpenditures": "4825000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000000", "cashflowFromInvestment": "-5245000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2796000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4445000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 35130000000, "cost_of_revenue": 19698000000, "gross_profit": 15432000000, "ebit": -219000000, "ebitda": 4297000000, "pretax_income": -1817000000, "tax_provision": 756000000, "net_income": -2705000000, "net_income_to_common": -2705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2065000000, "total_current_assets": 36814000000, "total_assets": 380255000000, "short_term_debt": 17239000000, "long_term_debt": 137701000000, "total_debt": 154940000000, "total_liabilities": 286456000000, "total_equity": 92430000000, "shares_outstanding": 4214000000, "goodwill_and_intangibles": 189567000000 }, "cash_flow": { "operating_cash_flow": 8677000000, "capital_expenditure": 4603000000, "free_cash_flow": 13280000000, "dividends_paid": 2794000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352034, "ticker_id": 4308, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219000000", "ebitda": "4297000000", "netIncome": "-2705000000", "grossProfit": "15432000000", "depreciation": "None", "totalRevenue": "35130000000", "costOfRevenue": "19698000000", "interestIncome": "89000000", "incomeBeforeTax": "-1817000000", "interestExpense": "1598000000", "operatingIncome": "6441000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "USD", "netInterestIncome": "-1510000000", "nonInterestIncome": "None", "operatingExpenses": "8991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4516000000", "sellingGeneralAndAdministrative": "5144000000", "netIncomeFromContinuingOperations": "-2573000000" }, "balance": { "goodwill": "22843000000", "inventory": "2057000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380255000000", "longTermDebt": "137701000000", "shortTermDebt": "17239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166724000000", "reportedCurrency": "USD", "retainedEarnings": "82915000000", "totalLiabilities": "286456000000", "otherCurrentAssets": "7607000000", "totalCurrentAssets": "36814000000", "currentLongTermDebt": "12973000000", "longTermInvestments": "953000000", "shortTermInvestments": "-261000000", "currentNetReceivables": "25085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343441000000", "currentAccountsPayable": "10021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174942000000", "totalShareholderEquity": "92430000000", "capitalLeaseObligations": "24268000000", "otherCurrentLiabilities": "19008000000", "totalCurrentLiabilities": "53223000000", "otherNonCurrentLiabilities": "16560000000", "totalNonCurrentLiabilities": "233233000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "4214000000", "intangibleAssetsExcludingGoodwill": "166724000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2573000000", "profitLoss": "None", "dividendPayout": "2794000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "287000000", "operatingCashflow": "8677000000", "capitalExpenditures": "4603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3016000000", "cashflowFromInvestment": "-7824000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2794000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35130000000, "cost_of_revenue": 19698000000, "gross_profit": 15432000000, "research_and_development": null, "selling_general_admin": 5144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219000000, "depreciation_amortisation": 4516000000, "ebitda": 4297000000, "interest_expense": 1598000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1817000000, "tax_provision": 756000000, "effective_tax_rate": null, "net_income": -2705000000, "net_income_continuing_ops": -2573000000, "net_income_to_common": -2705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2065000000, "short_term_investments": -261000000, "net_receivables": 25085000000, "inventory": 2057000000, "other_current_assets": null, "total_current_assets": 36814000000, "net_ppe": null, "goodwill": 22843000000, "intangible_assets": 166724000000, "goodwill_and_intangibles": 189567000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 343441000000, "total_assets": 380255000000, "short_term_debt": 17239000000, "accounts_payable": 10021000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53223000000, "long_term_debt": 137701000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233233000000, "total_liabilities": 286456000000, "total_debt": 154940000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82915000000, "total_equity": 92430000000, "shares_outstanding": 4214000000, "operating_cash_flow": 8677000000, "stock_based_compensation": 533000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7824000000, "dividends_paid": 2794000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3016000000, "free_cash_flow": 13280000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219000000", "ebitda": "4297000000", "netIncome": "-2705000000", "grossProfit": "15432000000", "depreciation": "None", "totalRevenue": "35130000000", "costOfRevenue": "19698000000", "interestIncome": "89000000", "incomeBeforeTax": "-1817000000", "interestExpense": "1598000000", "operatingIncome": "6441000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "756000000", "reportedCurrency": "USD", "netInterestIncome": "-1510000000", "nonInterestIncome": "None", "operatingExpenses": "8991000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4516000000", "sellingGeneralAndAdministrative": "5144000000", "netIncomeFromContinuingOperations": "-2573000000" }, "balance": { "goodwill": "22843000000", "inventory": "2057000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "380255000000", "longTermDebt": "137701000000", "shortTermDebt": "17239000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "166724000000", "reportedCurrency": "USD", "retainedEarnings": "82915000000", "totalLiabilities": "286456000000", "otherCurrentAssets": "7607000000", "totalCurrentAssets": "36814000000", "currentLongTermDebt": "12973000000", "longTermInvestments": "953000000", "shortTermInvestments": "-261000000", "currentNetReceivables": "25085000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "343441000000", "currentAccountsPayable": "10021000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174942000000", "totalShareholderEquity": "92430000000", "capitalLeaseObligations": "24268000000", "otherCurrentLiabilities": "19008000000", "totalCurrentLiabilities": "53223000000", "otherNonCurrentLiabilities": "16560000000", "totalNonCurrentLiabilities": "233233000000", "cashAndShortTermInvestments": "2065000000", "commonStockSharesOutstanding": "4214000000", "intangibleAssetsExcludingGoodwill": "166724000000", "cashAndCashEquivalentsAtCarryingValue": "2065000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2573000000", "profitLoss": "None", "dividendPayout": "2794000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "287000000", "operatingCashflow": "8677000000", "capitalExpenditures": "4603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3016000000", "cashflowFromInvestment": "-7824000000", "stockBasedCompensation": "533000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2794000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4516000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 33336000000, "cost_of_revenue": 17868000000, "gross_profit": 15468000000, "ebit": 7625000000, "ebitda": 12056000000, "pretax_income": 6192000000, "tax_provision": 1308000000, "net_income": 4762000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4210000000, "total_current_assets": 38119000000, "total_assets": 384830000000, "short_term_debt": 16856000000, "long_term_debt": 134441000000, "total_debt": 151297000000, "total_liabilities": 285742000000, "total_equity": 97741000000, "shares_outstanding": 4216000000, "goodwill_and_intangibles": 195059000000 }, "cash_flow": { "operating_cash_flow": 10778000000, "capital_expenditure": 4094000000, "free_cash_flow": 14872000000, "dividends_paid": 2744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352036, "ticker_id": 4308, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7625000000", "ebitda": "12056000000", "netIncome": "4762000000", "grossProfit": "15468000000", "depreciation": "None", "totalRevenue": "33336000000", "costOfRevenue": "17868000000", "interestIncome": "1451000000", "incomeBeforeTax": "6192000000", "interestExpense": "1433000000", "operatingIncome": "7586000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1308000000", "reportedCurrency": "USD", "netInterestIncome": "-1433000000", "nonInterestIncome": "None", "operatingExpenses": "7882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4431000000", "sellingGeneralAndAdministrative": "7995000000", "netIncomeFromContinuingOperations": "4884000000" }, "balance": { "goodwill": "28642000000", "inventory": "2240000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384830000000", "longTermDebt": "134441000000", "shortTermDebt": "16856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166417000000", "reportedCurrency": "USD", "retainedEarnings": "88416000000", "totalLiabilities": "285742000000", "otherCurrentAssets": "8067000000", "totalCurrentAssets": "38119000000", "currentLongTermDebt": "12950000000", "longTermInvestments": "929000000", "shortTermInvestments": "32000000", "currentNetReceivables": "23602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346711000000", "currentAccountsPayable": "26140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132576000000", "shortLongTermDebtTotal": "172070000000", "totalShareholderEquity": "97741000000", "capitalLeaseObligations": "24679000000", "otherCurrentLiabilities": "12681000000", "totalCurrentLiabilities": "55677000000", "otherNonCurrentLiabilities": "18191000000", "totalNonCurrentLiabilities": "230065000000", "cashAndShortTermInvestments": "4210000000", "commonStockSharesOutstanding": "4216000000", "intangibleAssetsExcludingGoodwill": "166417000000", "cashAndCashEquivalentsAtCarryingValue": "4210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "2744000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10778000000", "capitalExpenditures": "4094000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6055000000", "cashflowFromInvestment": "-5408000000", "stockBasedCompensation": "608000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33336000000, "cost_of_revenue": 17868000000, "gross_profit": 15468000000, "research_and_development": null, "selling_general_admin": 7995000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7625000000, "depreciation_amortisation": 4431000000, "ebitda": 12056000000, "interest_expense": 1433000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6192000000, "tax_provision": 1308000000, "effective_tax_rate": null, "net_income": 4762000000, "net_income_continuing_ops": 4884000000, "net_income_to_common": 4762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4210000000, "short_term_investments": 32000000, "net_receivables": 23602000000, "inventory": 2240000000, "other_current_assets": null, "total_current_assets": 38119000000, "net_ppe": null, "goodwill": 28642000000, "intangible_assets": 166417000000, "goodwill_and_intangibles": 195059000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346711000000, "total_assets": 384830000000, "short_term_debt": 16856000000, "accounts_payable": 26140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55677000000, "long_term_debt": 134441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230065000000, "total_liabilities": 285742000000, "total_debt": 151297000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88416000000, "total_equity": 97741000000, "shares_outstanding": 4216000000, "operating_cash_flow": 10778000000, "stock_based_compensation": 608000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4094000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5408000000, "dividends_paid": 2744000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6055000000, "free_cash_flow": 14872000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7625000000", "ebitda": "12056000000", "netIncome": "4762000000", "grossProfit": "15468000000", "depreciation": "None", "totalRevenue": "33336000000", "costOfRevenue": "17868000000", "interestIncome": "1451000000", "incomeBeforeTax": "6192000000", "interestExpense": "1433000000", "operatingIncome": "7586000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1308000000", "reportedCurrency": "USD", "netInterestIncome": "-1433000000", "nonInterestIncome": "None", "operatingExpenses": "7882000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4431000000", "sellingGeneralAndAdministrative": "7995000000", "netIncomeFromContinuingOperations": "4884000000" }, "balance": { "goodwill": "28642000000", "inventory": "2240000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "384830000000", "longTermDebt": "134441000000", "shortTermDebt": "16856000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "166417000000", "reportedCurrency": "USD", "retainedEarnings": "88416000000", "totalLiabilities": "285742000000", "otherCurrentAssets": "8067000000", "totalCurrentAssets": "38119000000", "currentLongTermDebt": "12950000000", "longTermInvestments": "929000000", "shortTermInvestments": "32000000", "currentNetReceivables": "23602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346711000000", "currentAccountsPayable": "26140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132576000000", "shortLongTermDebtTotal": "172070000000", "totalShareholderEquity": "97741000000", "capitalLeaseObligations": "24679000000", "otherCurrentLiabilities": "12681000000", "totalCurrentLiabilities": "55677000000", "otherNonCurrentLiabilities": "18191000000", "totalNonCurrentLiabilities": "230065000000", "cashAndShortTermInvestments": "4210000000", "commonStockSharesOutstanding": "4216000000", "intangibleAssetsExcludingGoodwill": "166417000000", "cashAndCashEquivalentsAtCarryingValue": "4210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4762000000", "profitLoss": "None", "dividendPayout": "2744000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10778000000", "capitalExpenditures": "4094000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6055000000", "cashflowFromInvestment": "-5408000000", "stockBasedCompensation": "608000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2744000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4431000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "income_statement": { "revenue": 32596000000, "cost_of_revenue": 17123000000, "gross_profit": 15473000000, "ebit": 7397000000, "ebitda": 11756000000, "pretax_income": 6112000000, "tax_provision": 1346000000, "net_income": 4648000000, "net_income_to_common": 4648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4803000000, "total_current_assets": 37388000000, "total_assets": 379955000000, "short_term_debt": 19038000000, "long_term_debt": 137871000000, "total_debt": 156909000000, "total_liabilities": 283453000000, "total_equity": 95193000000, "shares_outstanding": 4213000000, "goodwill_and_intangibles": 191081000000 }, "cash_flow": { "operating_cash_flow": 9731000000, "capital_expenditure": 4112000000, "free_cash_flow": 13843000000, "dividends_paid": 2743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 352037, "ticker_id": 4308, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:51:55.013495+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7397000000", "ebitda": "11756000000", "netIncome": "4648000000", "grossProfit": "15473000000", "depreciation": "None", "totalRevenue": "32596000000", "costOfRevenue": "17123000000", "interestIncome": "1318000000", "incomeBeforeTax": "6112000000", "interestExpense": "1285000000", "operatingIncome": "7457000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1346000000", "reportedCurrency": "USD", "netInterestIncome": "-1285000000", "nonInterestIncome": "None", "operatingExpenses": "8016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "177000000", "costofGoodsAndServicesSold": "17123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000000", "sellingGeneralAndAdministrative": "8253000000", "netIncomeFromContinuingOperations": "4766000000" }, "balance": { "goodwill": "28647000000", "inventory": "1896000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379955000000", "longTermDebt": "137871000000", "shortTermDebt": "19038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162434000000", "reportedCurrency": "USD", "retainedEarnings": "86448000000", "totalLiabilities": "283453000000", "otherCurrentAssets": "7503000000", "totalCurrentAssets": "37388000000", "currentLongTermDebt": "14827000000", "longTermInvestments": "1015000000", "shortTermInvestments": "41000000", "currentNetReceivables": "23186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342567000000", "currentAccountsPayable": "20067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132615000000", "shortLongTermDebtTotal": "177654000000", "totalShareholderEquity": "95193000000", "capitalLeaseObligations": "24956000000", "otherCurrentLiabilities": "12299000000", "totalCurrentLiabilities": "51404000000", "otherNonCurrentLiabilities": "17021000000", "totalNonCurrentLiabilities": "232049000000", "cashAndShortTermInvestments": "4803000000", "commonStockSharesOutstanding": "4213000000", "intangibleAssetsExcludingGoodwill": "162434000000", "cashAndCashEquivalentsAtCarryingValue": "4803000000", "accumulatedDepreciationAmortizationPPE": "-206154000000" }, "cashflow": { "netIncome": "4766000000", "profitLoss": "None", "dividendPayout": "2743000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9731000000", "capitalExpenditures": "4112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3203000000", "cashflowFromInvestment": "-4090000000", "stockBasedCompensation": "624000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2438000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32596000000, "cost_of_revenue": 17123000000, "gross_profit": 15473000000, "research_and_development": null, "selling_general_admin": 8253000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7397000000, "depreciation_amortisation": 4359000000, "ebitda": 11756000000, "interest_expense": 1285000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6112000000, "tax_provision": 1346000000, "effective_tax_rate": null, "net_income": 4648000000, "net_income_continuing_ops": 4766000000, "net_income_to_common": 4648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4803000000, "short_term_investments": 41000000, "net_receivables": 23186000000, "inventory": 1896000000, "other_current_assets": null, "total_current_assets": 37388000000, "net_ppe": null, "goodwill": 28647000000, "intangible_assets": 162434000000, "goodwill_and_intangibles": 191081000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 342567000000, "total_assets": 379955000000, "short_term_debt": 19038000000, "accounts_payable": 20067000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51404000000, "long_term_debt": 137871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232049000000, "total_liabilities": 283453000000, "total_debt": 156909000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86448000000, "total_equity": 95193000000, "shares_outstanding": 4213000000, "operating_cash_flow": 9731000000, "stock_based_compensation": 624000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4090000000, "dividends_paid": 2743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3203000000, "free_cash_flow": 13843000000, "net_change_in_cash": 2438000000 }, "raw_data": { "income": { "ebit": "7397000000", "ebitda": "11756000000", "netIncome": "4648000000", "grossProfit": "15473000000", "depreciation": "None", "totalRevenue": "32596000000", "costOfRevenue": "17123000000", "interestIncome": "1318000000", "incomeBeforeTax": "6112000000", "interestExpense": "1285000000", "operatingIncome": "7457000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1346000000", "reportedCurrency": "USD", "netInterestIncome": "-1285000000", "nonInterestIncome": "None", "operatingExpenses": "8016000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "177000000", "costofGoodsAndServicesSold": "17123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4359000000", "sellingGeneralAndAdministrative": "8253000000", "netIncomeFromContinuingOperations": "4766000000" }, "balance": { "goodwill": "28647000000", "inventory": "1896000000", "commonStock": "429000000", "currentDebt": "None", "investments": "None", "totalAssets": "379955000000", "longTermDebt": "137871000000", "shortTermDebt": "19038000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "162434000000", "reportedCurrency": "USD", "retainedEarnings": "86448000000", "totalLiabilities": "283453000000", "otherCurrentAssets": "7503000000", "totalCurrentAssets": "37388000000", "currentLongTermDebt": "14827000000", "longTermInvestments": "1015000000", "shortTermInvestments": "41000000", "currentNetReceivables": "23186000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "342567000000", "currentAccountsPayable": "20067000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "132615000000", "shortLongTermDebtTotal": "177654000000", "totalShareholderEquity": "95193000000", "capitalLeaseObligations": "24956000000", "otherCurrentLiabilities": "12299000000", "totalCurrentLiabilities": "51404000000", "otherNonCurrentLiabilities": "17021000000", "totalNonCurrentLiabilities": "232049000000", "cashAndShortTermInvestments": "4803000000", "commonStockSharesOutstanding": "4213000000", "intangibleAssetsExcludingGoodwill": "162434000000", "cashAndCashEquivalentsAtCarryingValue": "4803000000", "accumulatedDepreciationAmortizationPPE": "-206154000000" }, "cashflow": { "netIncome": "4766000000", "profitLoss": "None", "dividendPayout": "2743000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9731000000", "capitalExpenditures": "4112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3203000000", "cashflowFromInvestment": "-4090000000", "stockBasedCompensation": "624000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2438000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4359000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }