{ "ticker": { "uuid": "86f83207-b5ac-4295-9eb2-8c351cb2b3ab", "symbol": "VZ", "name": "Verizon Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/" }, "latest_snapshot": { "ticker": { "uuid": "86f83207-b5ac-4295-9eb2-8c351cb2b3ab", "symbol": "VZ", "name": "Verizon Communications Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/", "api_url": "https://sharemaestro.com/factors/api/tickers/86f83207-b5ac-4295-9eb2-8c351cb2b3ab/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.86, "value": 0.87, "quality": 0.77, "momentum": 0.35, "coverage": 0.97, "confidence": 0.97, "delta": 1 }, "headline_factors": { "price": 46.38, "market_cap": 193662422245.8, "pe_ratio": 11.9752, "earnings_yield": 0.0758, "ebitda_to_ev": 0.1256, "shareholder_yield": 0.0603, "roe": 0.1556, "piotroski_f_score": 4, "momentum_12_1": 0.1165, "volatility_252d": 0.2617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.9752, "ev_ebitda": 7.9595, "earnings_yield": 0.0758, "fcf_yield": 0.1472, "shareholder_yield": 0.0603 }, "quality": { "roe": 0.1556, "roic": 0.0763, "gross_margin": 0.5909, "fcf_margin": 0.4044, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0138, "eps_growth_1y": -0.1111, "fcf_growth_1y": 0.0289 }, "momentum": { "price_return_12m": 0.1313, "momentum_12_1": 0.1165, "relative_strength": -0.037 }, "scores": { "value_percentile": 0.87, "quality_percentile": 0.77, "momentum_percentile": 0.35, "growth_composite": 95, "yield_composite": 11, "overall_composite": 14, "os_score": 0.86, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 44.62, "os": 0.86, "value": 0.87, "quality": 0.79, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7448, "earnings_yield": 0.0799, "shareholder_yield": 0.062, "roe": 0.1678, "momentum_12_1": 0.1512 }, { "week_end_date": "2026-06-14", "price": 47.32, "os": 0.94, "value": 0.87, "quality": 0.8, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.3937, "earnings_yield": 0.0776, "shareholder_yield": 0.0585, "roe": 0.1678, "momentum_12_1": 0.1512 }, { "week_end_date": "2026-06-21", "price": 44.62, "os": 0.93, "value": 0.87, "quality": 0.8, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.7448, "earnings_yield": 0.0799, "shareholder_yield": 0.062, "roe": 0.1678, "momentum_12_1": 0.2381 }, { "week_end_date": "2026-06-28", "price": 45.77, "os": 0.94, "value": 0.87, "quality": 0.8, "momentum": 0.72, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.0219, "earnings_yield": 0.0789, "shareholder_yield": 0.0604, "roe": 0.1678, "momentum_12_1": 0.2066 }, { "week_end_date": "2026-07-05", "price": 41.86, "os": 0.87, "value": 0.89, "quality": 0.8, "momentum": 0.31, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 10.0794, "earnings_yield": 0.0825, "shareholder_yield": 0.0661, "roe": 0.1678, "momentum_12_1": 0.094 }, { "week_end_date": "2026-07-12", "price": 42.12, "os": 0.86, "value": 0.89, "quality": 0.79, "momentum": 0.28, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 10.1427, "earnings_yield": 0.0822, "shareholder_yield": 0.0664, "roe": 0.1678, "momentum_12_1": 0.1946 }, { "week_end_date": "2026-07-19", "price": 43.59, "os": 0.87, "value": 0.89, "quality": 0.77, "momentum": 0.34, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 10.4967, "earnings_yield": 0.0809, "shareholder_yield": 0.0641, "roe": 0.1678, "momentum_12_1": 0.1481 }, { "week_end_date": "2026-07-26", "price": 46.38, "os": 0.86, "value": 0.87, "quality": 0.77, "momentum": 0.35, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 11.9752, "earnings_yield": 0.0758, "shareholder_yield": 0.0603, "roe": 0.1556, "momentum_12_1": 0.1165 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 138191000000, "cost_of_revenue": 75114000000, "gross_profit": 63077000000, "ebit": 29366000000, "ebitda": 47715000000, "pretax_income": 22672000000, "tax_provision": 5064000000, "net_income": 17174000000, "net_income_to_common": 17174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4231000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 37137000000, "capital_expenditure": 17011000000, "free_cash_flow": 54148000000, "dividends_paid": 11481000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7817000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 134788000000, "cost_of_revenue": 71989000000, "gross_profit": 62799000000, "ebit": 29632000000, "ebitda": 47524000000, "pretax_income": 22979000000, "tax_provision": 5030000000, "net_income": 17506000000, "net_income_to_common": 17506000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4194000000, "total_current_assets": 40523000000, "total_assets": 384711000000, "short_term_debt": 27048000000, "long_term_debt": 121381000000, "total_debt": 168357000000, "total_liabilities": 284136000000, "total_equity": 99237000000, "shares_outstanding": 4218000000, "goodwill_and_intangibles": 190583000000 }, "cash_flow": { "operating_cash_flow": 36912000000, "capital_expenditure": 17990000000, "free_cash_flow": 54902000000, "dividends_paid": 11249000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4776000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34253000000, "cost_of_revenue": 18092000000, "gross_profit": 16161000000, "ebit": 7179000000, "ebitda": 12187000000, "pretax_income": 5274000000, "tax_provision": 1325000000, "net_income": 3835000000, "net_income_to_common": 3835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1752000000, "total_current_assets": 37571000000, "total_assets": 410186000000, "short_term_debt": 26618000000, "long_term_debt": null, "total_debt": 188458000000, "total_liabilities": 304990000000, "total_equity": 103920000000, "shares_outstanding": 4171000000, "goodwill_and_intangibles": 201140000000 }, "cash_flow": { "operating_cash_flow": 10435000000, "capital_expenditure": 4009000000, "free_cash_flow": 14444000000, "dividends_paid": 2954000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 34440000000, "cost_of_revenue": 13673000000, "gross_profit": 20767000000, "ebit": 8724000000, "ebitda": 13616000000, "pretax_income": 6784000000, "tax_provision": 1638000000, "net_income": 5045000000, "net_income_to_common": 5045000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8366000000, "total_current_assets": 44723000000, "total_assets": 417882000000, "short_term_debt": 32949000000, "long_term_debt": 144231000000, "total_debt": 195872000000, "total_liabilities": 313260000000, "total_equity": 103309000000, "shares_outstanding": 4210000000, "goodwill_and_intangibles": 200509000000 }, "cash_flow": { "operating_cash_flow": 7984000000, "capital_expenditure": 4201000000, "free_cash_flow": 12185000000, "dividends_paid": 2910000000, "share_repurchases": -2500000000, "shares_issued": null, "net_debt_issued": 1043000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "ebit": 4822000000, "ebitda": 9341000000, "pretax_income": 3063000000, "tax_provision": 615000000, "net_income": 2342000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 9114000000, "capital_expenditure": 4748000000, "free_cash_flow": 13862000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "ebit": 4822000000, "ebitda": 9341000000, "pretax_income": 3063000000, "tax_provision": 615000000, "net_income": 2342000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 9114000000, "capital_expenditure": 4748000000, "free_cash_flow": 13862000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "ebit": 4822000000, "ebitda": 9341000000, "pretax_income": 3063000000, "tax_provision": 615000000, "net_income": 2342000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 9114000000, "capital_expenditure": 4748000000, "free_cash_flow": 13862000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10491000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36381000000, "cost_of_revenue": 7098000000, "gross_profit": 29283000000, "ebit": 4822000000, "ebitda": 9341000000, "pretax_income": 3063000000, "tax_provision": 615000000, "net_income": 2342000000, "net_income_to_common": 2342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19048000000, "total_current_assets": 56922000000, "total_assets": 404258000000, "short_term_debt": 23160000000, "long_term_debt": 139532000000, "total_debt": 200594000000, "total_liabilities": 298517000000, "total_equity": 104460000000, "shares_outstanding": 4230000000, "goodwill_and_intangibles": 33299000000 }, "cash_flow": { "operating_cash_flow": 9114000000, "capital_expenditure": 4748000000, "free_cash_flow": 13862000000, "dividends_paid": 2912000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10491000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }