{ "ticker": { "uuid": "86fa0864-2581-4016-8c41-1e798945b00b", "symbol": "GEM", "name": "Gemfields Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/86fa0864-2581-4016-8c41-1e798945b00b/", "api_url": "https://sharemaestro.com/factors/api/tickers/86fa0864-2581-4016-8c41-1e798945b00b/" }, "ticker_metadata": { "id": 28389, "uuid": "86fa0864-2581-4016-8c41-1e798945b00b", "symbol": "GEM", "name": "Gemfields Group Limited", "asset_type": "equity", "market_cap": 71000040, "stock_exchange_id": 19, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "Gemfields Group Limited, together with its subsidiaries, operates as a mining company. It operates through Kagem Mining Limited, Montepuez Ruby Mining Limitada, Development Assets, Faberg\u00e9, Corporate, and Other segments. The company explores for emerald, beryl, ruby, corundum, gold, and allied minerals in Zambia, Mozambique, Ethiopia, and Madagascar. It also engages in the sale of cut and polished gemstones and jewellery; and provision of marketing, and technical and administrative services. The company was formerly known as Pallinghurst Resources Limited and changed its name to Gemfields Group Limited in June 2018. Gemfields Group Limited was incorporated in 2007 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "86fa0864-2581-4016-8c41-1e798945b00b", "symbol": "GEM", "name": "Gemfields Group Limited", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/86fa0864-2581-4016-8c41-1e798945b00b/", "api_url": "https://sharemaestro.com/factors/api/tickers/86fa0864-2581-4016-8c41-1e798945b00b/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.58, "value": 0.87, "quality": 0.05, "momentum": 0.3, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 4.1, "market_cap": 7069345156.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0046, "roe": -0.1159, "piotroski_f_score": 4, "momentum_12_1": 0, "volatility_252d": 0.43 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.956070+00:00", "batch_id": "" }, "size": { "price_close": 4.1, "market_cap": 7069345156.6, "market_cap_usd": 7069345156.6, "enterprise_value": 7111719156.6, "shares_outstanding": 1724230526, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 20.9734, "ptbv_ratio": 20.9734, "ps_ratio": 52.3233, "pcf_ratio": 329.4043, "pfcf_ratio": -330.7915, "ev_ebitda": null, "ev_ebit": -252.3228, "ev_sales": 52.6369, "ev_fcf": -332.7743, "earnings_yield": null, "fcf_yield": -0.003, "price_to_sales": 52.3233, "price_to_book": 20.9734, "price_to_cashflow": 329.4043, "ebitda_to_ev": null, "sales_yield": 0.019 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0046, "shareholder_yield": -0.0046, "debt_paydown_yield": 0, "total_yield": -0.0046 }, "quality": { "gross_margin": 0.0809, "operating_margin": -0.2086, "net_margin": -0.2893, "ebitda_margin": -0.2216, "fcf_margin": -0.1582, "roe": -0.1159, "roa": -0.0684, "roic": -0.0557, "roc_greenblatt": null, "asset_turnover": 0.2366, "cash_conversion": 0.5468, "accruals_ratio": -0.106, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3754, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0191, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4153, "debt_to_assets": 0.1863, "interest_coverage": -6.2041, "current_ratio": 1.7712, "quick_ratio": 1.7712, "net_debt": 42374000, "local_beta": -0.0584, "volatility_252d": 0.43, "volatility_60d": 0.4819, "max_drawdown_12m": -0.3926, "risk_adjusted_momentum": 0 }, "growth": { "revenue_growth_1y": -0.3225, "revenue_growth_3y_cagr": -0.2656, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3403, "revenue_growth": -0.3225, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0465, "price_return_3m": -0.1675, "price_return_6m": -0.3167, "price_return_9m": -0.2711, "price_return_12m": -0.0465, "price_return_12m_ex1m": 0, "momentum_6m": -0.3167, "momentum_12m": -0.0465, "momentum_12_1": 0, "distance_from_52w_high": -0.3926, "distance_from_52w_low": 0, "relative_strength": -0.2197 }, "raw_ttm": { "revenue_ttm": 135109000, "gross_profit_ttm": 10936000, "ebit_ttm": -28185000, "ebitda_ttm": -29940000, "net_income_ttm": -39082000, "eps_diluted_ttm": -0.0227, "operating_cash_flow_ttm": 21461000, "capital_expenditure_ttm": -42832000, "fcf_ttm": -21371000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 4543000, "cash_and_equivalents": 64053000, "total_current_assets": 204822000, "total_current_liabilities": 115641000, "net_ppe": null, "total_assets": 571162000, "total_debt": 106427000, "total_equity": 337062000, "net_working_capital": 98470000, "book_value_per_share": 0.1955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.1955 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58 }, "composites": { "value_composite": 13, "quality_composite": 95, "momentum_composite": 70, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 42, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.2086, "os_score": 0.58, "value_percentile": 0.87, "quality_percentile": 0.05, "momentum_percentile": 0.3, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8688, "ticker_id": 28389, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.956070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.1, "market_cap": 7069345156.6, "market_cap_usd": 7069345156.6, "enterprise_value": 7111719156.6, "shares_outstanding": 1724230526, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.97342672, "ptbv_ratio": 20.97342672, "ps_ratio": 52.32327348, "pcf_ratio": 329.4042755, "pfcf_ratio": -330.79150047, "ev_ebitda": null, "ev_ebit": -252.32283685, "ev_sales": 52.63690174, "ev_fcf": -332.77428088, "earnings_yield": null, "fcf_yield": -0.00300504, "dividend_yield": 0, "buyback_yield": -0.00456492, "shareholder_yield": -0.00456492, "debt_paydown_yield": 0, "total_yield": -0.00456492, "gross_margin": 0.08094205, "operating_margin": -0.20860935, "net_margin": -0.28926274, "ebitda_margin": -0.22159886, "fcf_margin": -0.15817599, "roe": -0.11594899, "roa": -0.06842542, "roic": -0.05571098, "roc_greenblatt": null, "asset_turnover": 0.2365511, "cash_conversion": 0.54682463, "accruals_ratio": -0.1059997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.41529726, "debt_to_assets": 0.18633417, "interest_coverage": -6.20405019, "current_ratio": 1.77118842, "quick_ratio": 1.77118842, "net_debt": 42374000, "revenue_growth_1y": -0.32252759, "revenue_growth_3y_cagr": -0.26560174, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34030442, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.375389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04651163, "price_return_3m": -0.16751269, "price_return_6m": -0.31666667, "price_return_9m": -0.27111111, "price_return_12m": -0.04651163, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.39259259, "distance_from_52w_low": 0, "relative_strength": -0.21965221, "local_beta": -0.0584, "volatility_252d": 0.430035, "volatility_60d": 0.481892, "max_drawdown_12m": -0.39259259, "revenue_ttm": 135109000, "gross_profit_ttm": 10936000, "ebit_ttm": -28185000, "ebitda_ttm": -29940000, "net_income_ttm": -39082000, "eps_diluted_ttm": -0.02266634, "operating_cash_flow_ttm": 21461000, "capital_expenditure_ttm": -42832000, "fcf_ttm": -21371000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 4543000, "cash_and_equivalents": 64053000, "total_current_assets": 204822000, "total_current_liabilities": 115641000, "net_ppe": null, "total_assets": 571162000, "total_debt": 106427000, "total_equity": 337062000, "net_working_capital": 98470000, "book_value_per_share": 0.19548546, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19548546, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58, "value_composite": 13, "quality_composite": 95, "momentum_composite": 70, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 42, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.1, "os": 0.58, "value": 0.87, "quality": 0.05, "momentum": 0.3, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0046, "roe": -0.1159, "momentum_12_1": 0, "complete_fields": { "id": 8688, "ticker_id": 28389, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:16.956070+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.1, "market_cap": 7069345156.6, "market_cap_usd": 7069345156.6, "enterprise_value": 7111719156.6, "shares_outstanding": 1724230526, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 20.97342672, "ptbv_ratio": 20.97342672, "ps_ratio": 52.32327348, "pcf_ratio": 329.4042755, "pfcf_ratio": -330.79150047, "ev_ebitda": null, "ev_ebit": -252.32283685, "ev_sales": 52.63690174, "ev_fcf": -332.77428088, "earnings_yield": null, "fcf_yield": -0.00300504, "dividend_yield": 0, "buyback_yield": -0.00456492, "shareholder_yield": -0.00456492, "debt_paydown_yield": 0, "total_yield": -0.00456492, "gross_margin": 0.08094205, "operating_margin": -0.20860935, "net_margin": -0.28926274, "ebitda_margin": -0.22159886, "fcf_margin": -0.15817599, "roe": -0.11594899, "roa": -0.06842542, "roic": -0.05571098, "roc_greenblatt": null, "asset_turnover": 0.2365511, "cash_conversion": 0.54682463, "accruals_ratio": -0.1059997, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.41529726, "debt_to_assets": 0.18633417, "interest_coverage": -6.20405019, "current_ratio": 1.77118842, "quick_ratio": 1.77118842, "net_debt": 42374000, "revenue_growth_1y": -0.32252759, "revenue_growth_3y_cagr": -0.26560174, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34030442, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.375389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04651163, "price_return_3m": -0.16751269, "price_return_6m": -0.31666667, "price_return_9m": -0.27111111, "price_return_12m": -0.04651163, "price_return_12m_ex1m": 0, "distance_from_52w_high": -0.39259259, "distance_from_52w_low": 0, "relative_strength": -0.21965221, "local_beta": -0.0584, "volatility_252d": 0.430035, "volatility_60d": 0.481892, "max_drawdown_12m": -0.39259259, "revenue_ttm": 135109000, "gross_profit_ttm": 10936000, "ebit_ttm": -28185000, "ebitda_ttm": -29940000, "net_income_ttm": -39082000, "eps_diluted_ttm": -0.02266634, "operating_cash_flow_ttm": 21461000, "capital_expenditure_ttm": -42832000, "fcf_ttm": -21371000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 32271000, "interest_expense_ttm": 4543000, "cash_and_equivalents": 64053000, "total_current_assets": 204822000, "total_current_liabilities": 115641000, "net_ppe": null, "total_assets": 571162000, "total_debt": 106427000, "total_equity": 337062000, "net_working_capital": 98470000, "book_value_per_share": 0.19548546, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.19548546, "universe_ticker_count": 765, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 26, "rank_pcf": 18, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 73, "rank_shareholder_yield": 97, "rank_total_yield": 98, "rank_roe": 79, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 95, "rank_fcf_margin": 85, "rank_piotroski": 71, "rank_accruals": 29, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 58, "value_composite": 13, "quality_composite": 95, "momentum_composite": 70, "growth_composite": 91, "yield_composite": 97, "svqf_composite": 42, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": 135109000, "cost_of_revenue": 124173000, "gross_profit": 10936000, "ebit": -28185000, "ebitda": -29940000, "pretax_income": null, "tax_provision": null, "net_income": -39082000, "net_income_to_common": -39082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64053000, "total_current_assets": 204822000, "total_assets": 571162000, "short_term_debt": 73342000, "long_term_debt": 30000000, "total_debt": 106427000, "total_liabilities": null, "total_equity": 337062000, "shares_outstanding": 1724230526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21461000, "capital_expenditure": -42832000, "free_cash_flow": -21371000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": 2067000 }, "complete_fields": { "id": 394053, "ticker_id": 28389, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-29940000", "netIncome": "-39082000", "grossProfit": "10936000", "totalRevenue": "135109000", "costOfRevenue": "124173000", "interestExpense": "4543000", "operatingIncome": "-28185000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31963000" }, "balance": { "totalDebt": "106427000", "totalAssets": "571162000", "longTermDebt": "30000000", "shortTermDebt": "73342000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "204822000", "totalShareholderEquity": "337062000", "totalCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "64053000" }, "cashflow": { "freeCashFlow": "-21371000", "dividendsPaid": "0", "issuanceOfDebt": "115703000", "issuanceOfStock": "32271000", "repaymentOfDebt": "-113636000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21461000", "repurchaseOfStock": null, "capitalExpenditures": "-42832000" } }, "revenue": 135109000, "cost_of_revenue": 124173000, "gross_profit": 10936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28185000, "depreciation_amortisation": 31963000, "ebitda": -29940000, "interest_expense": 4543000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -39082000, "net_income_continuing_ops": null, "net_income_to_common": -39082000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 571162000, "short_term_debt": 73342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115641000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 337062000, "shares_outstanding": 1724230526, "operating_cash_flow": 21461000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 32271000, "net_debt_issued": 2067000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -21371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-29940000", "netIncome": "-39082000", "grossProfit": "10936000", "totalRevenue": "135109000", "costOfRevenue": "124173000", "interestExpense": "4543000", "operatingIncome": "-28185000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31963000" }, "balance": { "totalDebt": "106427000", "totalAssets": "571162000", "longTermDebt": "30000000", "shortTermDebt": "73342000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "204822000", "totalShareholderEquity": "337062000", "totalCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "64053000" }, "cashflow": { "freeCashFlow": "-21371000", "dividendsPaid": "0", "issuanceOfDebt": "115703000", "issuanceOfStock": "32271000", "repaymentOfDebt": "-113636000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "21461000", "repurchaseOfStock": null, "capitalExpenditures": "-42832000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": 199431000, "cost_of_revenue": 145508000, "gross_profit": 53923000, "ebit": 6563000, "ebitda": -55416000, "pretax_income": null, "tax_provision": null, "net_income": -82143000, "net_income_to_common": -82143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20844000, "total_current_assets": 219487000, "total_assets": 611234000, "short_term_debt": 56275000, "long_term_debt": 45000000, "total_debt": 105523000, "total_liabilities": null, "total_equity": 345723000, "shares_outstanding": 1166695130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12029000, "capital_expenditure": -84945000, "free_cash_flow": -72916000, "dividends_paid": -10000000, "share_repurchases": 0, "shares_issued": 251000, "net_debt_issued": 60801000 }, "complete_fields": { "id": 394056, "ticker_id": 28389, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-55416000", "netIncome": "-82143000", "grossProfit": "53923000", "totalRevenue": "199431000", "costOfRevenue": "145508000", "interestExpense": "5546000", "operatingIncome": "6563000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36689000" }, "balance": { "totalDebt": "105523000", "totalAssets": "611234000", "longTermDebt": "45000000", "shortTermDebt": "56275000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "219487000", "totalShareholderEquity": "345723000", "totalCurrentLiabilities": "101720000", "cashAndShortTermInvestments": "20844000" }, "cashflow": { "freeCashFlow": "-72916000", "dividendsPaid": "-10000000", "issuanceOfDebt": "170764000", "issuanceOfStock": "251000", "repaymentOfDebt": "-109963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12029000", "repurchaseOfStock": "0", "capitalExpenditures": "-84945000" } }, "revenue": 199431000, "cost_of_revenue": 145508000, "gross_profit": 53923000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6563000, "depreciation_amortisation": 36689000, "ebitda": -55416000, "interest_expense": 5546000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -82143000, "net_income_continuing_ops": null, "net_income_to_common": -82143000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 611234000, "short_term_debt": 56275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101720000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345723000, "shares_outstanding": 1166695130, "operating_cash_flow": 12029000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -84945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10000000, "share_repurchases": 0, "shares_issued": 251000, "net_debt_issued": 60801000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-55416000", "netIncome": "-82143000", "grossProfit": "53923000", "totalRevenue": "199431000", "costOfRevenue": "145508000", "interestExpense": "5546000", "operatingIncome": "6563000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36689000" }, "balance": { "totalDebt": "105523000", "totalAssets": "611234000", "longTermDebt": "45000000", "shortTermDebt": "56275000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "219487000", "totalShareholderEquity": "345723000", "totalCurrentLiabilities": "101720000", "cashAndShortTermInvestments": "20844000" }, "cashflow": { "freeCashFlow": "-72916000", "dividendsPaid": "-10000000", "issuanceOfDebt": "170764000", "issuanceOfStock": "251000", "repaymentOfDebt": "-109963000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12029000", "repurchaseOfStock": "0", "capitalExpenditures": "-84945000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": 262019000, "cost_of_revenue": 160651000, "gross_profit": 101368000, "ebit": 47714000, "ebitda": 55856000, "pretax_income": null, "tax_provision": null, "net_income": -10090000, "net_income_to_common": -10090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51621000, "total_current_assets": 241618000, "total_assets": 697891000, "short_term_debt": 40474000, "long_term_debt": null, "total_debt": 41644000, "total_liabilities": null, "total_equity": 438172000, "shares_outstanding": 1166695130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35232000, "capital_expenditure": -68299000, "free_cash_flow": -33067000, "dividends_paid": -35000000, "share_repurchases": -9870000, "shares_issued": 2075000, "net_debt_issued": 26467000 }, "complete_fields": { "id": 394057, "ticker_id": 28389, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "55856000", "netIncome": "-10090000", "grossProfit": "101368000", "totalRevenue": "262019000", "costOfRevenue": "160651000", "interestExpense": "2356000", "operatingIncome": "47714000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36931000" }, "balance": { "totalDebt": "41644000", "totalAssets": "697891000", "longTermDebt": null, "shortTermDebt": "40474000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "241618000", "totalShareholderEquity": "438172000", "totalCurrentLiabilities": "91290000", "cashAndShortTermInvestments": "51621000" }, "cashflow": { "freeCashFlow": "-33067000", "dividendsPaid": "-35000000", "issuanceOfDebt": "40474000", "issuanceOfStock": "2075000", "repaymentOfDebt": "-14007000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35232000", "repurchaseOfStock": "-9870000", "capitalExpenditures": "-68299000" } }, "revenue": 262019000, "cost_of_revenue": 160651000, "gross_profit": 101368000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47714000, "depreciation_amortisation": 36931000, "ebitda": 55856000, "interest_expense": 2356000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10090000, "net_income_continuing_ops": null, "net_income_to_common": -10090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241618000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 697891000, "short_term_debt": 40474000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41644000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 438172000, "shares_outstanding": 1166695130, "operating_cash_flow": 35232000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35000000, "share_repurchases": -9870000, "shares_issued": 2075000, "net_debt_issued": 26467000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "55856000", "netIncome": "-10090000", "grossProfit": "101368000", "totalRevenue": "262019000", "costOfRevenue": "160651000", "interestExpense": "2356000", "operatingIncome": "47714000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36931000" }, "balance": { "totalDebt": "41644000", "totalAssets": "697891000", "longTermDebt": null, "shortTermDebt": "40474000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "241618000", "totalShareholderEquity": "438172000", "totalCurrentLiabilities": "91290000", "cashAndShortTermInvestments": "51621000" }, "cashflow": { "freeCashFlow": "-33067000", "dividendsPaid": "-35000000", "issuanceOfDebt": "40474000", "issuanceOfStock": "2075000", "repaymentOfDebt": "-14007000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "35232000", "repurchaseOfStock": "-9870000", "capitalExpenditures": "-68299000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": 341106000, "cost_of_revenue": 159365000, "gross_profit": 181741000, "ebit": 125222000, "ebitda": 154745000, "pretax_income": null, "tax_provision": null, "net_income": 56779000, "net_income_to_common": 56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118526000, "total_current_assets": 328790000, "total_assets": 774125000, "short_term_debt": 14007000, "long_term_debt": 0, "total_debt": 16339000, "total_liabilities": null, "total_equity": 490509000, "shares_outstanding": 1211014532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 119499000, "capital_expenditure": -34090000, "free_cash_flow": 85409000, "dividends_paid": -35000000, "share_repurchases": 0, "shares_issued": 6080000, "net_debt_issued": -20728000 }, "complete_fields": { "id": 394058, "ticker_id": 28389, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154745000", "netIncome": "56779000", "grossProfit": "181741000", "totalRevenue": "341106000", "costOfRevenue": "159365000", "interestExpense": "2419000", "operatingIncome": "125222000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37671000" }, "balance": { "totalDebt": "16339000", "totalAssets": "774125000", "longTermDebt": "0", "shortTermDebt": "14007000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1211014532", "totalCurrentAssets": "328790000", "totalShareholderEquity": "490509000", "totalCurrentLiabilities": "103538000", "cashAndShortTermInvestments": "118526000" }, "cashflow": { "freeCashFlow": "85409000", "dividendsPaid": "-35000000", "issuanceOfDebt": "15242000", "issuanceOfStock": "6080000", "repaymentOfDebt": "-35970000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "119499000", "repurchaseOfStock": "0", "capitalExpenditures": "-34090000" } }, "revenue": 341106000, "cost_of_revenue": 159365000, "gross_profit": 181741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125222000, "depreciation_amortisation": 37671000, "ebitda": 154745000, "interest_expense": 2419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 56779000, "net_income_continuing_ops": null, "net_income_to_common": 56779000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 328790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774125000, "short_term_debt": 14007000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103538000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 490509000, "shares_outstanding": 1211014532, "operating_cash_flow": 119499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35000000, "share_repurchases": 0, "shares_issued": 6080000, "net_debt_issued": -20728000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 85409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154745000", "netIncome": "56779000", "grossProfit": "181741000", "totalRevenue": "341106000", "costOfRevenue": "159365000", "interestExpense": "2419000", "operatingIncome": "125222000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37671000" }, "balance": { "totalDebt": "16339000", "totalAssets": "774125000", "longTermDebt": "0", "shortTermDebt": "14007000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1211014532", "totalCurrentAssets": "328790000", "totalShareholderEquity": "490509000", "totalCurrentLiabilities": "103538000", "cashAndShortTermInvestments": "118526000" }, "cashflow": { "freeCashFlow": "85409000", "dividendsPaid": "-35000000", "issuanceOfDebt": "15242000", "issuanceOfStock": "6080000", "repaymentOfDebt": "-35970000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "119499000", "repurchaseOfStock": "0", "capitalExpenditures": "-34090000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 10000000, "total_debt": 10000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394059, "ticker_id": 28389, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 10000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "10000000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64053000, "total_current_assets": 204822000, "total_assets": 571162000, "short_term_debt": 73342000, "long_term_debt": 30000000, "total_debt": 106427000, "total_liabilities": null, "total_equity": 337062000, "shares_outstanding": 1724230526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394052, "ticker_id": 28389, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "106427000", "totalAssets": "571162000", "longTermDebt": "30000000", "shortTermDebt": "73342000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "204822000", "totalShareholderEquity": "337062000", "totalCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "64053000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 204822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 571162000, "short_term_debt": 73342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115641000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 106427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 337062000, "shares_outstanding": 1724230526, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "106427000", "totalAssets": "571162000", "longTermDebt": "30000000", "shortTermDebt": "73342000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "204822000", "totalShareholderEquity": "337062000", "totalCurrentLiabilities": "115641000", "cashAndShortTermInvestments": "64053000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44277000, "total_current_assets": 239483000, "total_assets": 616323000, "short_term_debt": 50493000, "long_term_debt": 55000000, "total_debt": 108937000, "total_liabilities": null, "total_equity": 357235000, "shares_outstanding": 1724230526, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394054, "ticker_id": 28389, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "108937000", "totalAssets": "616323000", "longTermDebt": "55000000", "shortTermDebt": "50493000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "239483000", "totalShareholderEquity": "357235000", "totalCurrentLiabilities": "95860000", "cashAndShortTermInvestments": "44277000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 239483000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 616323000, "short_term_debt": 50493000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95860000, "long_term_debt": 55000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 108937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357235000, "shares_outstanding": 1724230526, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "108937000", "totalAssets": "616323000", "longTermDebt": "55000000", "shortTermDebt": "50493000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1724230526", "totalCurrentAssets": "239483000", "totalShareholderEquity": "357235000", "totalCurrentLiabilities": "95860000", "cashAndShortTermInvestments": "44277000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20844000, "total_current_assets": 219487000, "total_assets": 611234000, "short_term_debt": 56275000, "long_term_debt": 45000000, "total_debt": 105523000, "total_liabilities": null, "total_equity": 345723000, "shares_outstanding": 1166695130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 394055, "ticker_id": 28389, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:52:18.575537+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "105523000", "totalAssets": "611234000", "longTermDebt": "45000000", "shortTermDebt": "56275000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "219487000", "totalShareholderEquity": "345723000", "totalCurrentLiabilities": "101720000", "cashAndShortTermInvestments": "20844000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20844000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 611234000, "short_term_debt": 56275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101720000, "long_term_debt": 45000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345723000, "shares_outstanding": 1166695130, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "105523000", "totalAssets": "611234000", "longTermDebt": "45000000", "shortTermDebt": "56275000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1166695130", "totalCurrentAssets": "219487000", "totalShareholderEquity": "345723000", "totalCurrentLiabilities": "101720000", "cashAndShortTermInvestments": "20844000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }