{ "ticker": { "uuid": "86feb23b-2711-4cd4-9888-7ef8a86355db", "symbol": "LAZ", "name": "Lazard Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/86feb23b-2711-4cd4-9888-7ef8a86355db/", "api_url": "https://sharemaestro.com/factors/api/tickers/86feb23b-2711-4cd4-9888-7ef8a86355db/" }, "latest_snapshot": { "ticker": { "uuid": "86feb23b-2711-4cd4-9888-7ef8a86355db", "symbol": "LAZ", "name": "Lazard Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/86feb23b-2711-4cd4-9888-7ef8a86355db/", "api_url": "https://sharemaestro.com/factors/api/tickers/86feb23b-2711-4cd4-9888-7ef8a86355db/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.71, "value": 0.66, "quality": 0.88, "momentum": 0.16, "coverage": 1, "confidence": 1, "delta": 2 }, "headline_factors": { "price": 44.35, "market_cap": 4365711329.75, "pe_ratio": 19.2463, "earnings_yield": 0.0683, "ebitda_to_ev": 0.0729, "shareholder_yield": 0.0659, "roe": 0.2481, "piotroski_f_score": 6, "momentum_12_1": -0.239, "volatility_252d": 0.3633 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 19.2463, "ev_ebitda": 13.7235, "earnings_yield": 0.0683, "fcf_yield": 0.1036, "shareholder_yield": 0.0659 }, "quality": { "roe": 0.2481, "roic": 0.1503, "gross_margin": 0.4723, "fcf_margin": 0.1728, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0687, "eps_growth_1y": -0.2682, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1588, "momentum_12_1": -0.239, "relative_strength": -0.3271 }, "scores": { "value_percentile": 0.66, "quality_percentile": 0.88, "momentum_percentile": 0.16, "growth_composite": 95, "yield_composite": 11, "overall_composite": 29, "os_score": 0.71, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 46.36, "os": 0.74, "value": 0.63, "quality": 0.86, "momentum": 0.32, "confidence": 1, "coverage": 1, "pe_ratio": 16.4529, "earnings_yield": 0.0783, "shareholder_yield": 0.0555, "roe": 0.3147, "momentum_12_1": 0.1023 }, { "week_end_date": "2026-06-14", "price": 43.72, "os": 0.8, "value": 0.69, "quality": 0.85, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 15.516, "earnings_yield": 0.082, "shareholder_yield": 0.0589, "roe": 0.3147, "momentum_12_1": 0.0908 }, { "week_end_date": "2026-06-21", "price": 44.3, "os": 0.76, "value": 0.67, "quality": 0.84, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 15.7218, "earnings_yield": 0.0812, "shareholder_yield": 0.0581, "roe": 0.3147, "momentum_12_1": 0.1457 }, { "week_end_date": "2026-06-28", "price": 40.12, "os": 0.8, "value": 0.73, "quality": 0.87, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 14.2384, "earnings_yield": 0.0876, "shareholder_yield": 0.0642, "roe": 0.3147, "momentum_12_1": 0.0286 }, { "week_end_date": "2026-07-05", "price": 41.54, "os": 0.76, "value": 0.71, "quality": 0.85, "momentum": 0.2, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.7423, "earnings_yield": 0.0853, "shareholder_yield": 0.062, "roe": 0.3147, "momentum_12_1": -0.0425 }, { "week_end_date": "2026-07-12", "price": 41.41, "os": 0.72, "value": 0.71, "quality": 0.87, "momentum": 0.1, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.6962, "earnings_yield": 0.0855, "shareholder_yield": 0.0622, "roe": 0.3147, "momentum_12_1": -0.124 }, { "week_end_date": "2026-07-19", "price": 43.16, "os": 0.73, "value": 0.7, "quality": 0.84, "momentum": 0.16, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.3172, "earnings_yield": 0.0828, "shareholder_yield": 0.0596, "roe": 0.3147, "momentum_12_1": -0.152 }, { "week_end_date": "2026-07-26", "price": 44.35, "os": 0.71, "value": 0.66, "quality": 0.88, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 19.2463, "earnings_yield": 0.0683, "shareholder_yield": 0.0659, "roe": 0.2481, "momentum_12_1": -0.239 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3186466000, "cost_of_revenue": 2173469000, "gross_profit": 1012997000, "ebit": 415217000, "ebitda": 449406000, "pretax_income": 327598000, "tax_provision": 76578000, "net_income": 236831000, "net_income_to_common": 236831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 106338079, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 537178000, "capital_expenditure": 31946000, "free_cash_flow": 569124000, "dividends_paid": 186579000, "share_repurchases": -91011000, "shares_issued": null, "net_debt_issued": 1646000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3086300000, "cost_of_revenue": 2003212000, "gross_profit": 1083088000, "ebit": 474751000, "ebitda": 511274000, "pretax_income": 386472000, "tax_provision": 99764000, "net_income": 279912000, "net_income_to_common": 279912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308218000, "total_current_assets": 2616923000, "total_assets": 4793993000, "short_term_debt": 77455000, "long_term_debt": 1687052000, "total_debt": 2192535000, "total_liabilities": 4029210000, "total_equity": 636240000, "shares_outstanding": 102392000, "goodwill_and_intangibles": 393575000 }, "cash_flow": { "operating_cash_flow": 742828000, "capital_expenditure": 45498000, "free_cash_flow": 788326000, "dividends_paid": 179017000, "share_repurchases": -59500000, "shares_issued": null, "net_debt_issued": -3188000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 830200000, "cost_of_revenue": 22531000, "gross_profit": 807669000, "ebit": 37603000, "ebitda": 37603000, "pretax_income": 37603000, "tax_provision": 23871000, "net_income": 4808000, "net_income_to_common": 4808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099790000, "total_current_assets": 2062205000, "total_assets": 4364661000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2153003000, "total_liabilities": 3460129000, "total_equity": 914305000, "shares_outstanding": 107341353, "goodwill_and_intangibles": 447556000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 771587000, "cost_of_revenue": 491894000, "gross_profit": 279693000, "ebit": 112391000, "ebitda": 120208000, "pretax_income": 89574000, "tax_provision": -10989000, "net_income": 100916000, "net_income_to_common": 100916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027256000, "total_current_assets": 2008248000, "total_assets": 4240648000, "short_term_debt": null, "long_term_debt": 1688808000, "total_debt": 2161384000, "total_liabilities": 3286767000, "total_equity": 881296000, "shares_outstanding": 106787975, "goodwill_and_intangibles": 789182000 }, "cash_flow": { "operating_cash_flow": -219267000, "capital_expenditure": 2185000, "free_cash_flow": -217082000, "dividends_paid": 46954000, "share_repurchases": -1694000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929378000, "cost_of_revenue": 725779000, "gross_profit": 203599000, "ebit": 107609000, "ebitda": 116249000, "pretax_income": 84952000, "tax_provision": 30738000, "net_income": 49863000, "net_income_to_common": 49863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 107610166, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 403418000, "capital_expenditure": 3580000, "free_cash_flow": 406998000, "dividends_paid": 47376000, "share_repurchases": -49999000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929378000, "cost_of_revenue": 725779000, "gross_profit": 203599000, "ebit": 107609000, "ebitda": 116249000, "pretax_income": 84952000, "tax_provision": 30738000, "net_income": 49863000, "net_income_to_common": 49863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 107610166, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 403418000, "capital_expenditure": 3580000, "free_cash_flow": 406998000, "dividends_paid": 47376000, "share_repurchases": -49999000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929378000, "cost_of_revenue": 725779000, "gross_profit": 203599000, "ebit": 107609000, "ebitda": 116249000, "pretax_income": 84952000, "tax_provision": 30738000, "net_income": 49863000, "net_income_to_common": 49863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 107610166, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 403418000, "capital_expenditure": 3580000, "free_cash_flow": 406998000, "dividends_paid": 47376000, "share_repurchases": -49999000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 929378000, "cost_of_revenue": 725779000, "gross_profit": 203599000, "ebit": 107609000, "ebitda": 116249000, "pretax_income": 84952000, "tax_provision": 30738000, "net_income": 49863000, "net_income_to_common": 49863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1503437000, "total_current_assets": 2367202000, "total_assets": 4940734000, "short_term_debt": 80666000, "long_term_debt": 1688086000, "total_debt": 2577718000, "total_liabilities": 3951604000, "total_equity": 873655000, "shares_outstanding": 107610166, "goodwill_and_intangibles": 790524000 }, "cash_flow": { "operating_cash_flow": 403418000, "capital_expenditure": 3580000, "free_cash_flow": 406998000, "dividends_paid": 47376000, "share_repurchases": -49999000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }