{ "ticker": { "uuid": "87287c62-d90e-42ba-900b-fd653979b046", "symbol": "EML", "name": "Eastern Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/87287c62-d90e-42ba-900b-fd653979b046/", "api_url": "https://sharemaestro.com/factors/api/tickers/87287c62-d90e-42ba-900b-fd653979b046/" }, "ticker_metadata": { "id": 5852, "uuid": "87287c62-d90e-42ba-900b-fd653979b046", "symbol": "EML", "name": "Eastern Co", "asset_type": "equity", "market_cap": 129846000, "stock_exchange_id": 2, "industry": "Tools & Accessories", "sector": "Industrials", "description": "The Eastern Company designs, manufactures, and sells engineering solutions to industrial markets in the United States and internationally. The company is headquartered in Naugatuck, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87287c62-d90e-42ba-900b-fd653979b046", "symbol": "EML", "name": "Eastern Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/87287c62-d90e-42ba-900b-fd653979b046/", "api_url": "https://sharemaestro.com/factors/api/tickers/87287c62-d90e-42ba-900b-fd653979b046/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.68, "quality": 0.2, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 21.5, "market_cap": 130788069, "pe_ratio": 34.3048, "earnings_yield": 0.0292, "ebitda_to_ev": 0.0754, "shareholder_yield": 0.0204, "roe": 0.0306, "piotroski_f_score": 7, "momentum_12_1": -0.0436, "volatility_252d": 0.3302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.113921+00:00", "batch_id": "" }, "size": { "price_close": 21.5, "market_cap": 130788069, "market_cap_usd": 130788069, "enterprise_value": 159828903, "shares_outstanding": 6083166, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.3048, "pb_ratio": 1.0503, "ptbv_ratio": 2.3277, "ps_ratio": 0.5389, "pcf_ratio": 9.4754, "pfcf_ratio": 7.3515, "ev_ebitda": 13.2577, "ev_ebit": 19.4287, "ev_sales": 0.6585, "ev_fcf": 8.9838, "earnings_yield": 0.0292, "fcf_yield": 0.1113, "price_to_sales": 0.5389, "price_to_book": 1.0503, "price_to_cashflow": 9.4754, "ebitda_to_ev": 0.0754, "sales_yield": 1.5186 }, "yield": { "dividend_yield": 0.0204, "buyback_yield": 0, "shareholder_yield": 0.0204, "debt_paydown_yield": null, "total_yield": 0.0204 }, "quality": { "gross_margin": 0.2173, "operating_margin": 0.0339, "net_margin": 0.0157, "ebitda_margin": 0.0497, "fcf_margin": 0.0733, "roe": 0.0306, "roa": 0.0176, "roic": 0.0428, "roc_greenblatt": null, "asset_turnover": 1.118, "cash_conversion": 4.6664, "accruals_ratio": -0.046, "sbc_to_revenue": 2469.5027, "piotroski_f_score": 7, "altman_z_score": 3.3746, "earnings_stability_5y": 10.1919, "revenue_stability_5y": 0.1056, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.243, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7433, "net_debt_to_ebitda": 2.4089, "debt_to_assets": 0.1689, "interest_coverage": 3.2677, "current_ratio": 3.5176, "quick_ratio": 1.6432, "net_debt": 29040834, "local_beta": 0.0016, "volatility_252d": 0.3302, "volatility_60d": 0.7083, "max_drawdown_12m": -0.287, "risk_adjusted_momentum": -0.1321 }, "growth": { "revenue_growth_1y": -0.1137, "revenue_growth_3y_cagr": -0.0376, "revenue_growth_5y_cagr": 0.0473, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.2536, "eps_growth_5y_cagr": -0.0109, "fcf_growth_1y": -0.2971, "book_value_growth_1y": 0.057, "revenue_growth": -0.1137, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0253, "price_return_3m": 0.1661, "price_return_6m": 0.15, "price_return_9m": -0.0873, "price_return_12m": -0.0678, "price_return_12m_ex1m": -0.0436, "momentum_6m": 0.15, "momentum_12m": -0.0678, "momentum_12_1": -0.0436, "distance_from_52w_high": -0.141, "distance_from_52w_low": 0.2048, "relative_strength": -0.2258 }, "raw_ttm": { "revenue_ttm": 242709671, "gross_profit_ttm": 52744132, "ebit_ttm": 8226414, "ebitda_ttm": 12055549, "net_income_ttm": 3812529, "eps_diluted_ttm": 0.6267, "operating_cash_flow_ttm": 13802953, "capital_expenditure_ttm": 3987802, "fcf_ttm": 17790755, "dividends_paid_ttm": 2670775, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2517463, "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_current_liabilities": 28313182, "net_ppe": null, "total_assets": 217093114, "total_debt": 36657555, "total_equity": 124528129, "net_working_capital": 67430615, "book_value_per_share": 20.4709, "retained_earnings": 137972757, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56186814, "tangible_book_per_share": 9.2364 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 23, "rank_ptbv": 47, "rank_ps": 15, "rank_pcf": 41, "rank_ev_ebitda": 57, "rank_ev_ebit": 68, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 75, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73 }, "composites": { "value_composite": 32, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 87, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.3688, "os_score": 0.4, "value_percentile": 0.68, "quality_percentile": 0.2, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 56, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 969, "ticker_id": 5852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.113921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.5, "market_cap": 130788069, "market_cap_usd": 130788069, "enterprise_value": 159828903, "shares_outstanding": 6083166, "fx_rate_to_usd": null, "pe_ratio": 34.30480634, "pb_ratio": 1.05026928, "ptbv_ratio": 2.32773599, "ps_ratio": 0.53886633, "pcf_ratio": 9.47536871, "pfcf_ratio": 7.35146254, "ev_ebitda": 13.25770423, "ev_ebit": 19.42874538, "ev_sales": 0.65851889, "ev_fcf": 8.98381789, "earnings_yield": 0.02915043, "fcf_yield": 0.11131125, "dividend_yield": 0.02042063, "buyback_yield": 0, "shareholder_yield": 0.02042063, "debt_paydown_yield": null, "total_yield": 0.02042063, "gross_margin": 0.21731368, "operating_margin": 0.03389405, "net_margin": 0.01570819, "ebitda_margin": 0.04967066, "fcf_margin": 0.07330056, "roe": 0.03061581, "roa": 0.01756172, "roic": 0.04281974, "roc_greenblatt": null, "asset_turnover": 1.11799802, "cash_conversion": 4.66639205, "accruals_ratio": -0.04601907, "sbc_to_revenue": 2469.50265144, "debt_to_equity": 0.74332591, "net_debt_to_ebitda": 2.40891842, "debt_to_assets": 0.16885637, "interest_coverage": 3.26773978, "current_ratio": 3.51762999, "quick_ratio": 1.64321665, "net_debt": 29040834, "revenue_growth_1y": -0.11366531, "revenue_growth_3y_cagr": -0.03755269, "revenue_growth_5y_cagr": 0.04728703, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.25357114, "eps_growth_5y_cagr": -0.0109458, "fcf_growth_1y": -0.29709291, "book_value_growth_1y": 0.05696018, "piotroski_f_score": 7, "altman_z_score": 3.37458873, "earnings_stability_5y": 10.191896, "revenue_stability_5y": 0.105589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02531462, "price_return_3m": 0.1660511, "price_return_6m": 0.14999091, "price_return_9m": -0.08726587, "price_return_12m": -0.06781939, "price_return_12m_ex1m": -0.04360871, "distance_from_52w_high": -0.14104106, "distance_from_52w_low": 0.20478552, "relative_strength": -0.22576044, "local_beta": 0.0016, "volatility_252d": 0.330153, "volatility_60d": 0.708285, "max_drawdown_12m": -0.2870441, "revenue_ttm": 242709671, "gross_profit_ttm": 52744132, "ebit_ttm": 8226414, "ebitda_ttm": 12055549, "net_income_ttm": 3812529, "eps_diluted_ttm": 0.62673434, "operating_cash_flow_ttm": 13802953, "capital_expenditure_ttm": 3987802, "fcf_ttm": 17790755, "dividends_paid_ttm": 2670775, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2517463, "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_current_liabilities": 28313182, "net_ppe": null, "total_assets": 217093114, "total_debt": 36657555, "total_equity": 124528129, "net_working_capital": 67430615, "book_value_per_share": 20.47094046, "retained_earnings": 137972757, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56186814, "tangible_book_per_share": 9.23644267, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 23, "rank_ptbv": 47, "rank_ps": 15, "rank_pcf": 41, "rank_ev_ebitda": 57, "rank_ev_ebit": 68, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 75, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 32, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 87, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 56, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.5, "os": 0.4, "value": 0.68, "quality": 0.2, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.3048, "earnings_yield": 0.0292, "shareholder_yield": 0.0204, "roe": 0.0306, "momentum_12_1": -0.0436, "complete_fields": { "id": 969, "ticker_id": 5852, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:23.113921+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.5, "market_cap": 130788069, "market_cap_usd": 130788069, "enterprise_value": 159828903, "shares_outstanding": 6083166, "fx_rate_to_usd": null, "pe_ratio": 34.30480634, "pb_ratio": 1.05026928, "ptbv_ratio": 2.32773599, "ps_ratio": 0.53886633, "pcf_ratio": 9.47536871, "pfcf_ratio": 7.35146254, "ev_ebitda": 13.25770423, "ev_ebit": 19.42874538, "ev_sales": 0.65851889, "ev_fcf": 8.98381789, "earnings_yield": 0.02915043, "fcf_yield": 0.11131125, "dividend_yield": 0.02042063, "buyback_yield": 0, "shareholder_yield": 0.02042063, "debt_paydown_yield": null, "total_yield": 0.02042063, "gross_margin": 0.21731368, "operating_margin": 0.03389405, "net_margin": 0.01570819, "ebitda_margin": 0.04967066, "fcf_margin": 0.07330056, "roe": 0.03061581, "roa": 0.01756172, "roic": 0.04281974, "roc_greenblatt": null, "asset_turnover": 1.11799802, "cash_conversion": 4.66639205, "accruals_ratio": -0.04601907, "sbc_to_revenue": 2469.50265144, "debt_to_equity": 0.74332591, "net_debt_to_ebitda": 2.40891842, "debt_to_assets": 0.16885637, "interest_coverage": 3.26773978, "current_ratio": 3.51762999, "quick_ratio": 1.64321665, "net_debt": 29040834, "revenue_growth_1y": -0.11366531, "revenue_growth_3y_cagr": -0.03755269, "revenue_growth_5y_cagr": 0.04728703, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.25357114, "eps_growth_5y_cagr": -0.0109458, "fcf_growth_1y": -0.29709291, "book_value_growth_1y": 0.05696018, "piotroski_f_score": 7, "altman_z_score": 3.37458873, "earnings_stability_5y": 10.191896, "revenue_stability_5y": 0.105589, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02531462, "price_return_3m": 0.1660511, "price_return_6m": 0.14999091, "price_return_9m": -0.08726587, "price_return_12m": -0.06781939, "price_return_12m_ex1m": -0.04360871, "distance_from_52w_high": -0.14104106, "distance_from_52w_low": 0.20478552, "relative_strength": -0.22576044, "local_beta": 0.0016, "volatility_252d": 0.330153, "volatility_60d": 0.708285, "max_drawdown_12m": -0.2870441, "revenue_ttm": 242709671, "gross_profit_ttm": 52744132, "ebit_ttm": 8226414, "ebitda_ttm": 12055549, "net_income_ttm": 3812529, "eps_diluted_ttm": 0.62673434, "operating_cash_flow_ttm": 13802953, "capital_expenditure_ttm": 3987802, "fcf_ttm": 17790755, "dividends_paid_ttm": 2670775, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2517463, "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_current_liabilities": 28313182, "net_ppe": null, "total_assets": 217093114, "total_debt": 36657555, "total_equity": 124528129, "net_working_capital": 67430615, "book_value_per_share": 20.47094046, "retained_earnings": 137972757, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56186814, "tangible_book_per_share": 9.23644267, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 75, "rank_pb": 23, "rank_ptbv": 47, "rank_ps": 15, "rank_pcf": 41, "rank_ev_ebitda": 57, "rank_ev_ebit": 68, "rank_earnings_yield": 74, "rank_fcf_yield": 36, "rank_dividend_yield": 35, "rank_shareholder_yield": 35, "rank_total_yield": 35, "rank_roe": 65, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 81, "rank_fcf_margin": 75, "rank_piotroski": 22, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 78, "rank_revenue_growth_1y": 91, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 73, "value_composite": 32, "quality_composite": 80, "momentum_composite": 81, "growth_composite": 95, "yield_composite": 24, "svqf_composite": 87, "vc1_composite": 26, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 35, "all_cap_buyback_rank": 56, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10103212, "ebitda": 13789052, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 38540454, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63549, "ticker_id": 5852, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10103212", "ebitda": "13789052", "netIncome": "5116089", "grossProfit": "56388446", "depreciation": "None", "totalRevenue": "248970345", "costOfRevenue": "192581899", "interestIncome": "None", "incomeBeforeTax": "7489449", "interestExpense": "2684603", "operatingIncome": "10103212", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1522345", "reportedCurrency": "USD", "netInterestIncome": "-2684603", "nonInterestIncome": "None", "operatingExpenses": "46285234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192581899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3685840", "sellingGeneralAndAdministrative": "42220760", "netIncomeFromContinuingOperations": "5967104" }, "balance": { "goodwill": "58631336", "inventory": "56343756", "commonStock": "36337100", "currentDebt": "None", "investments": "None", "totalAssets": "216676616", "longTermDebt": "33902353", "shortTermDebt": "4638101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10351971", "reportedCurrency": "USD", "retainedEarnings": "137997382", "totalLiabilities": "92031287", "otherCurrentAssets": "5349486", "totalCurrentAssets": "99267774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30162513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117408842", "currentAccountsPayable": "16426259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53856088", "totalShareholderEquity": "124645329", "capitalLeaseObligations": "19953735", "otherCurrentLiabilities": "6553120", "totalCurrentLiabilities": "27617480", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64413807", "cashAndShortTermInvestments": "7412019", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10351971", "cashAndCashEquivalentsAtCarryingValue": "7412019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5967104", "profitLoss": "None", "dividendPayout": "2681073", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-268522", "operatingCashflow": "8865383", "capitalExpenditures": "3969863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16297391", "cashflowFromInvestment": "-508922", "stockBasedCompensation": "894091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2681073", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3729468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3685840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "research_and_development": 4064473, "selling_general_admin": 42220760, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10103212, "depreciation_amortisation": 3685840, "ebitda": 13789052, "interest_expense": 2684603, "interest_income": null, "other_non_operating": null, "pretax_income": 7489449, "tax_provision": 1522345, "effective_tax_rate": null, "net_income": 5116089, "net_income_continuing_ops": 5967104, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7412019, "short_term_investments": 0, "net_receivables": 30162513, "inventory": 56343756, "other_current_assets": null, "total_current_assets": 99267774, "net_ppe": null, "goodwill": 58631336, "intangible_assets": 10351971, "goodwill_and_intangibles": 68983307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117408842, "total_assets": 216676616, "short_term_debt": 4638101, "accounts_payable": 16426259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27617480, "long_term_debt": 33902353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64413807, "total_liabilities": 92031287, "total_debt": 38540454, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137997382, "total_equity": 124645329, "shares_outstanding": 6083166, "operating_cash_flow": 8865383, "stock_based_compensation": 894091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3969863, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508922, "dividends_paid": 2681073, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16297391, "free_cash_flow": 12835246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10103212", "ebitda": "13789052", "netIncome": "5116089", "grossProfit": "56388446", "depreciation": "None", "totalRevenue": "248970345", "costOfRevenue": "192581899", "interestIncome": "None", "incomeBeforeTax": "7489449", "interestExpense": "2684603", "operatingIncome": "10103212", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1522345", "reportedCurrency": "USD", "netInterestIncome": "-2684603", "nonInterestIncome": "None", "operatingExpenses": "46285234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4064473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192581899", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3685840", "sellingGeneralAndAdministrative": "42220760", "netIncomeFromContinuingOperations": "5967104" }, "balance": { "goodwill": "58631336", "inventory": "56343756", "commonStock": "36337100", "currentDebt": "None", "investments": "None", "totalAssets": "216676616", "longTermDebt": "33902353", "shortTermDebt": "4638101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10351971", "reportedCurrency": "USD", "retainedEarnings": "137997382", "totalLiabilities": "92031287", "otherCurrentAssets": "5349486", "totalCurrentAssets": "99267774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30162513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117408842", "currentAccountsPayable": "16426259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53856088", "totalShareholderEquity": "124645329", "capitalLeaseObligations": "19953735", "otherCurrentLiabilities": "6553120", "totalCurrentLiabilities": "27617480", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64413807", "cashAndShortTermInvestments": "7412019", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10351971", "cashAndCashEquivalentsAtCarryingValue": "7412019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5967104", "profitLoss": "None", "dividendPayout": "2681073", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-268522", "operatingCashflow": "8865383", "capitalExpenditures": "3969863", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16297391", "cashflowFromInvestment": "-508922", "stockBasedCompensation": "894091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2681073", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3729468", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3685840", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 272751967, "cost_of_revenue": 205484807, "gross_profit": 67267160, "ebit": 20148998, "ebitda": 20149004, "pretax_income": 17074320, "tax_provision": 25603537, "net_income": -8529217, "net_income_to_common": -8529217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14010388, "total_current_assets": 115622751, "total_assets": 235308747, "short_term_debt": 3834337, "long_term_debt": 38640576, "total_debt": 42474913, "total_liabilities": 114617348, "total_equity": 120691399, "shares_outstanding": 6225706, "goodwill_and_intangibles": 71221451 }, "cash_flow": { "operating_cash_flow": 20551107, "capital_expenditure": 9709673, "free_cash_flow": 30260780, "dividends_paid": 2730281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63554, "ticker_id": 5852, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20148998", "ebitda": "20149004", "netIncome": "-8529217", "grossProfit": "67267160", "depreciation": "None", "totalRevenue": "272751967", "costOfRevenue": "205484807", "interestIncome": "None", "incomeBeforeTax": "17074320", "interestExpense": "2721318", "operatingIncome": "20149004", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25603537", "reportedCurrency": "USD", "netInterestIncome": "-2721318", "nonInterestIncome": "None", "operatingExpenses": "47118156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4888496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205484807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888050", "sellingGeneralAndAdministrative": "42229660", "netIncomeFromContinuingOperations": "13215524" }, "balance": { "goodwill": "58509384", "inventory": "55209598", "commonStock": "35443009", "currentDebt": "None", "investments": "None", "totalAssets": "235308747", "longTermDebt": "38640576", "shortTermDebt": "3834337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12712067", "reportedCurrency": "USD", "retainedEarnings": "133545670", "totalLiabilities": "114617348", "otherCurrentAssets": "8549545", "totalCurrentAssets": "115622751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2051301", "currentNetReceivables": "35801919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119685996", "currentAccountsPayable": "19650970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56635183", "totalShareholderEquity": "120691399", "capitalLeaseObligations": "17994607", "otherCurrentLiabilities": "21309484", "totalCurrentLiabilities": "44794791", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "69822557", "cashAndShortTermInvestments": "14010388", "commonStockSharesOutstanding": "6225706", "intangibleAssetsExcludingGoodwill": "12712067", "cashAndCashEquivalentsAtCarryingValue": "14010388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13215524", "profitLoss": "None", "dividendPayout": "2730281", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3126444", "operatingCashflow": "20551107", "capitalExpenditures": "9709673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4823895", "cashflowFromInvestment": "-8471292", "stockBasedCompensation": "1492150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2730281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3057841", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5888050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272751967, "cost_of_revenue": 205484807, "gross_profit": 67267160, "research_and_development": 4888496, "selling_general_admin": 42229660, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20148998, "depreciation_amortisation": 5888050, "ebitda": 20149004, "interest_expense": 2721318, "interest_income": null, "other_non_operating": null, "pretax_income": 17074320, "tax_provision": 25603537, "effective_tax_rate": null, "net_income": -8529217, "net_income_continuing_ops": 13215524, "net_income_to_common": -8529217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14010388, "short_term_investments": 2051301, "net_receivables": 35801919, "inventory": 55209598, "other_current_assets": null, "total_current_assets": 115622751, "net_ppe": null, "goodwill": 58509384, "intangible_assets": 12712067, "goodwill_and_intangibles": 71221451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119685996, "total_assets": 235308747, "short_term_debt": 3834337, "accounts_payable": 19650970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44794791, "long_term_debt": 38640576, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69822557, "total_liabilities": 114617348, "total_debt": 42474913, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133545670, "total_equity": 120691399, "shares_outstanding": 6225706, "operating_cash_flow": 20551107, "stock_based_compensation": 1492150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9709673, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8471292, "dividends_paid": 2730281, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4823895, "free_cash_flow": 30260780, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20148998", "ebitda": "20149004", "netIncome": "-8529217", "grossProfit": "67267160", "depreciation": "None", "totalRevenue": "272751967", "costOfRevenue": "205484807", "interestIncome": "None", "incomeBeforeTax": "17074320", "interestExpense": "2721318", "operatingIncome": "20149004", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "25603537", "reportedCurrency": "USD", "netInterestIncome": "-2721318", "nonInterestIncome": "None", "operatingExpenses": "47118156", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4888496", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205484807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888050", "sellingGeneralAndAdministrative": "42229660", "netIncomeFromContinuingOperations": "13215524" }, "balance": { "goodwill": "58509384", "inventory": "55209598", "commonStock": "35443009", "currentDebt": "None", "investments": "None", "totalAssets": "235308747", "longTermDebt": "38640576", "shortTermDebt": "3834337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12712067", "reportedCurrency": "USD", "retainedEarnings": "133545670", "totalLiabilities": "114617348", "otherCurrentAssets": "8549545", "totalCurrentAssets": "115622751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2051301", "currentNetReceivables": "35801919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119685996", "currentAccountsPayable": "19650970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56635183", "totalShareholderEquity": "120691399", "capitalLeaseObligations": "17994607", "otherCurrentLiabilities": "21309484", "totalCurrentLiabilities": "44794791", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "69822557", "cashAndShortTermInvestments": "14010388", "commonStockSharesOutstanding": "6225706", "intangibleAssetsExcludingGoodwill": "12712067", "cashAndCashEquivalentsAtCarryingValue": "14010388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13215524", "profitLoss": "None", "dividendPayout": "2730281", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3126444", "operatingCashflow": "20551107", "capitalExpenditures": "9709673", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4823895", "cashflowFromInvestment": "-8471292", "stockBasedCompensation": "1492150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2730281", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3057841", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5888050", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 258857380, "cost_of_revenue": 197085074, "gross_profit": 61772306, "ebit": 17888375, "ebitda": 23255691, "pretax_income": 15083097, "tax_provision": 3302746, "net_income": 8585000, "net_income_to_common": 8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8299453, "total_current_assets": 112236708, "total_assets": 252039201, "short_term_debt": 7478249, "long_term_debt": 41063865, "total_debt": 48542114, "total_liabilities": 119558617, "total_equity": 132480584, "shares_outstanding": 6270765, "goodwill_and_intangibles": 91617780 }, "cash_flow": { "operating_cash_flow": 26482062, "capital_expenditure": 6434375, "free_cash_flow": 32916437, "dividends_paid": 2765686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63559, "ticker_id": 5852, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17888375", "ebitda": "23255691", "netIncome": "8585000", "grossProfit": "61772306", "depreciation": "None", "totalRevenue": "258857380", "costOfRevenue": "197085074", "interestIncome": "None", "incomeBeforeTax": "15083097", "interestExpense": "2805278", "operatingIncome": "17033224", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3302746", "reportedCurrency": "USD", "netInterestIncome": "-3266608", "nonInterestIncome": "None", "operatingExpenses": "44739082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5592355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197085074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5367316", "sellingGeneralAndAdministrative": "42306752", "netIncomeFromContinuingOperations": "5235774" }, "balance": { "goodwill": "70776893", "inventory": "59272207", "commonStock": "33950859", "currentDebt": "None", "investments": "None", "totalAssets": "252039201", "longTermDebt": "41063865", "shortTermDebt": "7478249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20840887", "reportedCurrency": "USD", "retainedEarnings": "144805168", "totalLiabilities": "119558617", "otherCurrentAssets": "6047814", "totalCurrentAssets": "112236708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986477", "currentNetReceivables": "37630757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139802493", "currentAccountsPayable": "25319473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62082293", "totalShareholderEquity": "132480584", "capitalLeaseObligations": "18146558", "otherCurrentLiabilities": "9936004", "totalCurrentLiabilities": "42733726", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "76824891", "cashAndShortTermInvestments": "8299453", "commonStockSharesOutstanding": "6270765", "intangibleAssetsExcludingGoodwill": "20840887", "cashAndCashEquivalentsAtCarryingValue": "8299453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8585000", "profitLoss": "None", "dividendPayout": "2765686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6024489", "operatingCashflow": "26482062", "capitalExpenditures": "6434375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22902278", "cashflowFromInvestment": "-5430298", "stockBasedCompensation": "364694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735783", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 258857380, "cost_of_revenue": 197085074, "gross_profit": 61772306, "research_and_development": 5592355, "selling_general_admin": 42306752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17888375, "depreciation_amortisation": 5367316, "ebitda": 23255691, "interest_expense": 2805278, "interest_income": null, "other_non_operating": null, "pretax_income": 15083097, "tax_provision": 3302746, "effective_tax_rate": null, "net_income": 8585000, "net_income_continuing_ops": 5235774, "net_income_to_common": 8585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8299453, "short_term_investments": 986477, "net_receivables": 37630757, "inventory": 59272207, "other_current_assets": null, "total_current_assets": 112236708, "net_ppe": null, "goodwill": 70776893, "intangible_assets": 20840887, "goodwill_and_intangibles": 91617780, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139802493, "total_assets": 252039201, "short_term_debt": 7478249, "accounts_payable": 25319473, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42733726, "long_term_debt": 41063865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76824891, "total_liabilities": 119558617, "total_debt": 48542114, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144805168, "total_equity": 132480584, "shares_outstanding": 6270765, "operating_cash_flow": 26482062, "stock_based_compensation": 364694, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6434375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5430298, "dividends_paid": 2765686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22902278, "free_cash_flow": 32916437, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17888375", "ebitda": "23255691", "netIncome": "8585000", "grossProfit": "61772306", "depreciation": "None", "totalRevenue": "258857380", "costOfRevenue": "197085074", "interestIncome": "None", "incomeBeforeTax": "15083097", "interestExpense": "2805278", "operatingIncome": "17033224", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3302746", "reportedCurrency": "USD", "netInterestIncome": "-3266608", "nonInterestIncome": "None", "operatingExpenses": "44739082", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5592355", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197085074", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5367316", "sellingGeneralAndAdministrative": "42306752", "netIncomeFromContinuingOperations": "5235774" }, "balance": { "goodwill": "70776893", "inventory": "59272207", "commonStock": "33950859", "currentDebt": "None", "investments": "None", "totalAssets": "252039201", "longTermDebt": "41063865", "shortTermDebt": "7478249", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20840887", "reportedCurrency": "USD", "retainedEarnings": "144805168", "totalLiabilities": "119558617", "otherCurrentAssets": "6047814", "totalCurrentAssets": "112236708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986477", "currentNetReceivables": "37630757", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139802493", "currentAccountsPayable": "25319473", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62082293", "totalShareholderEquity": "132480584", "capitalLeaseObligations": "18146558", "otherCurrentLiabilities": "9936004", "totalCurrentLiabilities": "42733726", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "76824891", "cashAndShortTermInvestments": "8299453", "commonStockSharesOutstanding": "6270765", "intangibleAssetsExcludingGoodwill": "20840887", "cashAndCashEquivalentsAtCarryingValue": "8299453", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8585000", "profitLoss": "None", "dividendPayout": "2765686", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6024489", "operatingCashflow": "26482062", "capitalExpenditures": "6434375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22902278", "cashflowFromInvestment": "-5430298", "stockBasedCompensation": "364694", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2765686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735783", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7466483", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 279265146, "cost_of_revenue": 220648900, "gross_profit": 58616246, "ebit": 16678529, "ebitda": 23913672, "pretax_income": 14402917, "tax_provision": 3352456, "net_income": 12301918, "net_income_to_common": 12301918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10187522, "total_current_assets": 125315558, "total_assets": 261523033, "short_term_debt": 12070340, "long_term_debt": 55136231, "total_debt": 67206571, "total_liabilities": 134908338, "total_equity": 126614695, "shares_outstanding": 6244628, "goodwill_and_intangibles": 95112242 }, "cash_flow": { "operating_cash_flow": 10464220, "capital_expenditure": 3365594, "free_cash_flow": 13829814, "dividends_paid": 2738691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63564, "ticker_id": 5852, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16678529", "ebitda": "23913672", "netIncome": "12301918", "grossProfit": "58616246", "depreciation": "None", "totalRevenue": "279265146", "costOfRevenue": "220648900", "interestIncome": "None", "incomeBeforeTax": "14402917", "interestExpense": "2275612", "operatingIncome": "14166318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3352456", "reportedCurrency": "USD", "netInterestIncome": "-2275612", "nonInterestIncome": "None", "operatingExpenses": "44449928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4241211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220648900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235143", "sellingGeneralAndAdministrative": "39508849", "netIncomeFromContinuingOperations": "14402917" }, "balance": { "goodwill": "70777459", "inventory": "64636591", "commonStock": "33586165", "currentDebt": "None", "investments": "None", "totalAssets": "261523033", "longTermDebt": "55136231", "shortTermDebt": "12070340", "treasuryStock": "-22544684", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24334783", "reportedCurrency": "USD", "retainedEarnings": "138985852", "totalLiabilities": "134908338", "otherCurrentAssets": "6598774", "totalCurrentAssets": "125315558", "currentLongTermDebt": "9010793", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "43892671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136207475", "currentAccountsPayable": "27638317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26112092", "shortLongTermDebtTotal": "76401776", "totalShareholderEquity": "126614695", "capitalLeaseObligations": "12254752", "otherCurrentLiabilities": "7272796", "totalCurrentLiabilities": "46981453", "otherNonCurrentLiabilities": "754762", "totalNonCurrentLiabilities": "87926885", "cashAndShortTermInvestments": "10187522", "commonStockSharesOutstanding": "6244628", "intangibleAssetsExcludingGoodwill": "24334783", "cashAndCashEquivalentsAtCarryingValue": "10187522", "accumulatedDepreciationAmortizationPPE": "-30000797" }, "cashflow": { "netIncome": "11050461", "profitLoss": "None", "dividendPayout": "2738691", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5298977", "operatingCashflow": "10464220", "capitalExpenditures": "3365594", "changeInReceivables": "1075218", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11775857", "cashflowFromInvestment": "5090269", "stockBasedCompensation": "966157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2738691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "642758", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279265146, "cost_of_revenue": 220648900, "gross_profit": 58616246, "research_and_development": 4241211, "selling_general_admin": 39508849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16678529, "depreciation_amortisation": 7235143, "ebitda": 23913672, "interest_expense": 2275612, "interest_income": null, "other_non_operating": null, "pretax_income": 14402917, "tax_provision": 3352456, "effective_tax_rate": null, "net_income": 12301918, "net_income_continuing_ops": 14402917, "net_income_to_common": 12301918, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10187522, "short_term_investments": 0, "net_receivables": 43892671, "inventory": 64636591, "other_current_assets": null, "total_current_assets": 125315558, "net_ppe": null, "goodwill": 70777459, "intangible_assets": 24334783, "goodwill_and_intangibles": 95112242, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 136207475, "total_assets": 261523033, "short_term_debt": 12070340, "accounts_payable": 27638317, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46981453, "long_term_debt": 55136231, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 87926885, "total_liabilities": 134908338, "total_debt": 67206571, "preferred_stock": null, "minority_interest": null, "retained_earnings": 138985852, "total_equity": 126614695, "shares_outstanding": 6244628, "operating_cash_flow": 10464220, "stock_based_compensation": 966157, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3365594, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5090269, "dividends_paid": 2738691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11775857, "free_cash_flow": 13829814, "net_change_in_cash": 642758 }, "raw_data": { "income": { "ebit": "16678529", "ebitda": "23913672", "netIncome": "12301918", "grossProfit": "58616246", "depreciation": "None", "totalRevenue": "279265146", "costOfRevenue": "220648900", "interestIncome": "None", "incomeBeforeTax": "14402917", "interestExpense": "2275612", "operatingIncome": "14166318", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3352456", "reportedCurrency": "USD", "netInterestIncome": "-2275612", "nonInterestIncome": "None", "operatingExpenses": "44449928", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4241211", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220648900", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7235143", "sellingGeneralAndAdministrative": "39508849", "netIncomeFromContinuingOperations": "14402917" }, "balance": { "goodwill": "70777459", "inventory": "64636591", "commonStock": "33586165", "currentDebt": "None", "investments": "None", "totalAssets": "261523033", "longTermDebt": "55136231", "shortTermDebt": "12070340", "treasuryStock": "-22544684", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24334783", "reportedCurrency": "USD", "retainedEarnings": "138985852", "totalLiabilities": "134908338", "otherCurrentAssets": "6598774", "totalCurrentAssets": "125315558", "currentLongTermDebt": "9010793", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "43892671", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "136207475", "currentAccountsPayable": "27638317", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26112092", "shortLongTermDebtTotal": "76401776", "totalShareholderEquity": "126614695", "capitalLeaseObligations": "12254752", "otherCurrentLiabilities": "7272796", "totalCurrentLiabilities": "46981453", "otherNonCurrentLiabilities": "754762", "totalNonCurrentLiabilities": "87926885", "cashAndShortTermInvestments": "10187522", "commonStockSharesOutstanding": "6244628", "intangibleAssetsExcludingGoodwill": "24334783", "cashAndCashEquivalentsAtCarryingValue": "10187522", "accumulatedDepreciationAmortizationPPE": "-30000797" }, "cashflow": { "netIncome": "11050461", "profitLoss": "None", "dividendPayout": "2738691", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5298977", "operatingCashflow": "10464220", "capitalExpenditures": "3365594", "changeInReceivables": "1075218", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11775857", "cashflowFromInvestment": "5090269", "stockBasedCompensation": "966157", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2738691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "642758", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1637072", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7235143", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 246522823, "cost_of_revenue": 189756610, "gross_profit": 56766213, "ebit": 20818283, "ebitda": 28059356, "pretax_income": 19070560, "tax_provision": 2888217, "net_income": 9349171, "net_income_to_common": 9349171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6168304, "total_current_assets": 123674861, "total_assets": 266328935, "short_term_debt": 2664895, "long_term_debt": 63813522, "total_debt": 66478417, "total_liabilities": 151726671, "total_equity": 114602264, "shares_outstanding": 6263089, "goodwill_and_intangibles": 100485090 }, "cash_flow": { "operating_cash_flow": -2023539, "capital_expenditure": 3719815, "free_cash_flow": 1696276, "dividends_paid": 2755686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63569, "ticker_id": 5852, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20818283", "ebitda": "28059356", "netIncome": "9349171", "grossProfit": "56766213", "depreciation": "None", "totalRevenue": "246522823", "costOfRevenue": "189756610", "interestIncome": "None", "incomeBeforeTax": "19070560", "interestExpense": "1747723", "operatingIncome": "17446786", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2888217", "reportedCurrency": "USD", "netInterestIncome": "-1747723", "nonInterestIncome": "None", "operatingExpenses": "39319427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4101399", "otherNonOperatingIncome": "-8436015", "costofGoodsAndServicesSold": "189756610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241073", "sellingGeneralAndAdministrative": "35218028", "netIncomeFromContinuingOperations": "16966808" }, "balance": { "goodwill": "72211873", "inventory": "62862342", "commonStock": "32620008", "currentDebt": "None", "investments": "None", "totalAssets": "266328935", "longTermDebt": "63813522", "shortTermDebt": "2664895", "treasuryStock": "-20907613", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28273217", "reportedCurrency": "USD", "retainedEarnings": "129422625", "totalLiabilities": "151726671", "otherCurrentAssets": "10465590", "totalCurrentAssets": "123674861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44178625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142654074", "currentAccountsPayable": "29633974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28303751", "shortLongTermDebtTotal": "75117756", "totalShareholderEquity": "114602264", "capitalLeaseObligations": "11304234", "otherCurrentLiabilities": "17264857", "totalCurrentLiabilities": "49563726", "otherNonCurrentLiabilities": "668354", "totalNonCurrentLiabilities": "102162945", "cashAndShortTermInvestments": "6168304", "commonStockSharesOutstanding": "6263089", "intangibleAssetsExcludingGoodwill": "28273217", "cashAndCashEquivalentsAtCarryingValue": "6168304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16182343", "profitLoss": "None", "dividendPayout": "2755686", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19608565", "operatingCashflow": "-2023539", "capitalExpenditures": "3719815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20272950", "cashflowFromInvestment": "12622528", "stockBasedCompensation": "1118967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2755686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246522823, "cost_of_revenue": 189756610, "gross_profit": 56766213, "research_and_development": 4101399, "selling_general_admin": 35218028, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20818283, "depreciation_amortisation": 7241073, "ebitda": 28059356, "interest_expense": 1747723, "interest_income": null, "other_non_operating": null, "pretax_income": 19070560, "tax_provision": 2888217, "effective_tax_rate": null, "net_income": 9349171, "net_income_continuing_ops": 16966808, "net_income_to_common": 9349171, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6168304, "short_term_investments": null, "net_receivables": 44178625, "inventory": 62862342, "other_current_assets": null, "total_current_assets": 123674861, "net_ppe": null, "goodwill": 72211873, "intangible_assets": 28273217, "goodwill_and_intangibles": 100485090, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142654074, "total_assets": 266328935, "short_term_debt": 2664895, "accounts_payable": 29633974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49563726, "long_term_debt": 63813522, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102162945, "total_liabilities": 151726671, "total_debt": 66478417, "preferred_stock": null, "minority_interest": null, "retained_earnings": 129422625, "total_equity": 114602264, "shares_outstanding": 6263089, "operating_cash_flow": -2023539, "stock_based_compensation": 1118967, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3719815, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12622528, "dividends_paid": 2755686, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20272950, "free_cash_flow": 1696276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20818283", "ebitda": "28059356", "netIncome": "9349171", "grossProfit": "56766213", "depreciation": "None", "totalRevenue": "246522823", "costOfRevenue": "189756610", "interestIncome": "None", "incomeBeforeTax": "19070560", "interestExpense": "1747723", "operatingIncome": "17446786", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2888217", "reportedCurrency": "USD", "netInterestIncome": "-1747723", "nonInterestIncome": "None", "operatingExpenses": "39319427", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4101399", "otherNonOperatingIncome": "-8436015", "costofGoodsAndServicesSold": "189756610", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7241073", "sellingGeneralAndAdministrative": "35218028", "netIncomeFromContinuingOperations": "16966808" }, "balance": { "goodwill": "72211873", "inventory": "62862342", "commonStock": "32620008", "currentDebt": "None", "investments": "None", "totalAssets": "266328935", "longTermDebt": "63813522", "shortTermDebt": "2664895", "treasuryStock": "-20907613", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28273217", "reportedCurrency": "USD", "retainedEarnings": "129422625", "totalLiabilities": "151726671", "otherCurrentAssets": "10465590", "totalCurrentAssets": "123674861", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44178625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142654074", "currentAccountsPayable": "29633974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28303751", "shortLongTermDebtTotal": "75117756", "totalShareholderEquity": "114602264", "capitalLeaseObligations": "11304234", "otherCurrentLiabilities": "17264857", "totalCurrentLiabilities": "49563726", "otherNonCurrentLiabilities": "668354", "totalNonCurrentLiabilities": "102162945", "cashAndShortTermInvestments": "6168304", "commonStockSharesOutstanding": "6263089", "intangibleAssetsExcludingGoodwill": "28273217", "cashAndCashEquivalentsAtCarryingValue": "6168304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16182343", "profitLoss": "None", "dividendPayout": "2755686", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19608565", "operatingCashflow": "-2023539", "capitalExpenditures": "3719815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20272950", "cashflowFromInvestment": "12622528", "stockBasedCompensation": "1118967", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2755686", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-369651", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241073", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 197614590, "cost_of_revenue": 149527553, "gross_profit": 48087037, "ebit": 15275410, "ebitda": 22091193, "pretax_income": 13216810, "tax_provision": 2181891, "net_income": 5405522, "net_income_to_common": 5405522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15320776, "total_current_assets": 111735772, "total_assets": 275528354, "short_term_debt": 9265081, "long_term_debt": 82255803, "total_debt": 91520884, "total_liabilities": 171221896, "total_equity": 104306458, "shares_outstanding": 6264521, "goodwill_and_intangibles": 104712759 }, "cash_flow": { "operating_cash_flow": 20688762, "capital_expenditure": 3098983, "free_cash_flow": 23787745, "dividends_paid": 2754650, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63574, "ticker_id": 5852, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15275410", "ebitda": "22091193", "netIncome": "5405522", "grossProfit": "48087037", "depreciation": "None", "totalRevenue": "197614590", "costOfRevenue": "149527553", "interestIncome": "None", "incomeBeforeTax": "13216810", "interestExpense": "2058600", "operatingIncome": "13505252", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2181891", "reportedCurrency": "USD", "netInterestIncome": "-2744800", "nonInterestIncome": "None", "operatingExpenses": "34581785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749333", "otherNonOperatingIncome": "1770158", "costofGoodsAndServicesSold": "149527553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6815783", "sellingGeneralAndAdministrative": "35439858", "netIncomeFromContinuingOperations": "5405522" }, "balance": { "goodwill": "72219404", "inventory": "43121736", "commonStock": "31501041", "currentDebt": "None", "investments": "None", "totalAssets": "275528354", "longTermDebt": "82255803", "shortTermDebt": "9265081", "treasuryStock": "-20537962", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32493355", "reportedCurrency": "USD", "retainedEarnings": "122840131", "totalLiabilities": "171221896", "otherCurrentAssets": "21489053", "totalCurrentAssets": "111735772", "currentLongTermDebt": "6437689", "longTermInvestments": "None", "shortTermInvestments": "28951", "currentNetReceivables": "31804207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163792582", "currentAccountsPayable": "21311618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52720000", "shortLongTermDebtTotal": "101327057", "totalShareholderEquity": "104306458", "capitalLeaseObligations": "12806929", "otherCurrentLiabilities": "10089263", "totalCurrentLiabilities": "40665962", "otherNonCurrentLiabilities": "1144127", "totalNonCurrentLiabilities": "130555934", "cashAndShortTermInvestments": "15320776", "commonStockSharesOutstanding": "6264521", "intangibleAssetsExcludingGoodwill": "32493355", "cashAndCashEquivalentsAtCarryingValue": "15320776", "accumulatedDepreciationAmortizationPPE": "-48246120" }, "cashflow": { "netIncome": "5405522", "profitLoss": "None", "dividendPayout": "2754650", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "767796", "operatingCashflow": "20688762", "capitalExpenditures": "3098983", "changeInReceivables": "-488156", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13183591", "cashflowFromInvestment": "-9111319", "stockBasedCompensation": "849226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2754650", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1606148", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8477512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197614590, "cost_of_revenue": 149527553, "gross_profit": 48087037, "research_and_development": 2749333, "selling_general_admin": 35439858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15275410, "depreciation_amortisation": 6815783, "ebitda": 22091193, "interest_expense": 2058600, "interest_income": null, "other_non_operating": null, "pretax_income": 13216810, "tax_provision": 2181891, "effective_tax_rate": null, "net_income": 5405522, "net_income_continuing_ops": 5405522, "net_income_to_common": 5405522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15320776, "short_term_investments": 28951, "net_receivables": 31804207, "inventory": 43121736, "other_current_assets": null, "total_current_assets": 111735772, "net_ppe": null, "goodwill": 72219404, "intangible_assets": 32493355, "goodwill_and_intangibles": 104712759, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 163792582, "total_assets": 275528354, "short_term_debt": 9265081, "accounts_payable": 21311618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40665962, "long_term_debt": 82255803, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130555934, "total_liabilities": 171221896, "total_debt": 91520884, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122840131, "total_equity": 104306458, "shares_outstanding": 6264521, "operating_cash_flow": 20688762, "stock_based_compensation": 849226, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3098983, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9111319, "dividends_paid": 2754650, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13183591, "free_cash_flow": 23787745, "net_change_in_cash": -1606148 }, "raw_data": { "income": { "ebit": "15275410", "ebitda": "22091193", "netIncome": "5405522", "grossProfit": "48087037", "depreciation": "None", "totalRevenue": "197614590", "costOfRevenue": "149527553", "interestIncome": "None", "incomeBeforeTax": "13216810", "interestExpense": "2058600", "operatingIncome": "13505252", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2181891", "reportedCurrency": "USD", "netInterestIncome": "-2744800", "nonInterestIncome": "None", "operatingExpenses": "34581785", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2749333", "otherNonOperatingIncome": "1770158", "costofGoodsAndServicesSold": "149527553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6815783", "sellingGeneralAndAdministrative": "35439858", "netIncomeFromContinuingOperations": "5405522" }, "balance": { "goodwill": "72219404", "inventory": "43121736", "commonStock": "31501041", "currentDebt": "None", "investments": "None", "totalAssets": "275528354", "longTermDebt": "82255803", "shortTermDebt": "9265081", "treasuryStock": "-20537962", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "32493355", "reportedCurrency": "USD", "retainedEarnings": "122840131", "totalLiabilities": "171221896", "otherCurrentAssets": "21489053", "totalCurrentAssets": "111735772", "currentLongTermDebt": "6437689", "longTermInvestments": "None", "shortTermInvestments": "28951", "currentNetReceivables": "31804207", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "163792582", "currentAccountsPayable": "21311618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52720000", "shortLongTermDebtTotal": "101327057", "totalShareholderEquity": "104306458", "capitalLeaseObligations": "12806929", "otherCurrentLiabilities": "10089263", "totalCurrentLiabilities": "40665962", "otherNonCurrentLiabilities": "1144127", "totalNonCurrentLiabilities": "130555934", "cashAndShortTermInvestments": "15320776", "commonStockSharesOutstanding": "6264521", "intangibleAssetsExcludingGoodwill": "32493355", "cashAndCashEquivalentsAtCarryingValue": "15320776", "accumulatedDepreciationAmortizationPPE": "-48246120" }, "cashflow": { "netIncome": "5405522", "profitLoss": "None", "dividendPayout": "2754650", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "767796", "operatingCashflow": "20688762", "capitalExpenditures": "3098983", "changeInReceivables": "-488156", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13183591", "cashflowFromInvestment": "-9111319", "stockBasedCompensation": "849226", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2754650", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1606148", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8477512", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 251742619, "cost_of_revenue": 189890070, "gross_profit": 61852549, "ebit": 18063932, "ebitda": 24518813, "pretax_income": 16205971, "tax_provision": 2939829, "net_income": 13266142, "net_income_to_common": 13266142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17996505, "total_current_assets": 115938483, "total_assets": 280662976, "short_term_debt": 8153261, "long_term_debt": 93577544, "total_debt": 101730805, "total_liabilities": 175225719, "total_equity": 105437257, "shares_outstanding": 6270008, "goodwill_and_intangibles": 111382405 }, "cash_flow": { "operating_cash_flow": 22958164, "capital_expenditure": 5440488, "free_cash_flow": 28398652, "dividends_paid": 2743993, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63579, "ticker_id": 5852, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18063932", "ebitda": "24518813", "netIncome": "13266142", "grossProfit": "61852549", "depreciation": "None", "totalRevenue": "251742619", "costOfRevenue": "189890070", "interestIncome": "None", "incomeBeforeTax": "16205971", "interestExpense": "1857961", "operatingIncome": "17457854", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2939829", "reportedCurrency": "USD", "netInterestIncome": "-1857961", "nonInterestIncome": "None", "operatingExpenses": "44394695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6024567", "otherNonOperatingIncome": "606078", "costofGoodsAndServicesSold": "189890070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6454881", "sellingGeneralAndAdministrative": "35754907190", "netIncomeFromContinuingOperations": "13266142" }, "balance": { "goodwill": "79518012", "inventory": "54599266", "commonStock": "30651815", "currentDebt": "None", "investments": "None", "totalAssets": "280662976", "longTermDebt": "93577544", "shortTermDebt": "8153261", "treasuryStock": "-20169098", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31864393", "reportedCurrency": "USD", "retainedEarnings": "120189111", "totalLiabilities": "175225719", "otherCurrentAssets": "5366507", "totalCurrentAssets": "115938483", "currentLongTermDebt": "5187689", "longTermInvestments": "None", "shortTermInvestments": "34305", "currentNetReceivables": "37941900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164724493", "currentAccountsPayable": "19960507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42022613", "shortLongTermDebtTotal": "111107708", "totalShareholderEquity": "105437257", "capitalLeaseObligations": "12342475", "otherCurrentLiabilities": "6783147", "totalCurrentLiabilities": "34896915", "otherNonCurrentLiabilities": "32103892", "totalNonCurrentLiabilities": "140328804", "cashAndShortTermInvestments": "17996505", "commonStockSharesOutstanding": "6270008", "intangibleAssetsExcludingGoodwill": "31864393", "cashAndCashEquivalentsAtCarryingValue": "17996505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13266142", "profitLoss": "None", "dividendPayout": "2743993", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1463409", "operatingCashflow": "22958164", "capitalExpenditures": "5440488", "changeInReceivables": "5982435", "changeInExchangeRate": "None", "cashflowFromFinancing": "66970861", "cashflowFromInvestment": "-85772579", "stockBasedCompensation": "656925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743993", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4156446", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6454881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 251742619, "cost_of_revenue": 189890070, "gross_profit": 61852549, "research_and_development": 6024567, "selling_general_admin": 35754907190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18063932, "depreciation_amortisation": 6454881, "ebitda": 24518813, "interest_expense": 1857961, "interest_income": null, "other_non_operating": null, "pretax_income": 16205971, "tax_provision": 2939829, "effective_tax_rate": null, "net_income": 13266142, "net_income_continuing_ops": 13266142, "net_income_to_common": 13266142, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17996505, "short_term_investments": 34305, "net_receivables": 37941900, "inventory": 54599266, "other_current_assets": null, "total_current_assets": 115938483, "net_ppe": null, "goodwill": 79518012, "intangible_assets": 31864393, "goodwill_and_intangibles": 111382405, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164724493, "total_assets": 280662976, "short_term_debt": 8153261, "accounts_payable": 19960507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34896915, "long_term_debt": 93577544, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140328804, "total_liabilities": 175225719, "total_debt": 101730805, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120189111, "total_equity": 105437257, "shares_outstanding": 6270008, "operating_cash_flow": 22958164, "stock_based_compensation": 656925, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5440488, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85772579, "dividends_paid": 2743993, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66970861, "free_cash_flow": 28398652, "net_change_in_cash": 4156446 }, "raw_data": { "income": { "ebit": "18063932", "ebitda": "24518813", "netIncome": "13266142", "grossProfit": "61852549", "depreciation": "None", "totalRevenue": "251742619", "costOfRevenue": "189890070", "interestIncome": "None", "incomeBeforeTax": "16205971", "interestExpense": "1857961", "operatingIncome": "17457854", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2939829", "reportedCurrency": "USD", "netInterestIncome": "-1857961", "nonInterestIncome": "None", "operatingExpenses": "44394695", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6024567", "otherNonOperatingIncome": "606078", "costofGoodsAndServicesSold": "189890070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6454881", "sellingGeneralAndAdministrative": "35754907190", "netIncomeFromContinuingOperations": "13266142" }, "balance": { "goodwill": "79518012", "inventory": "54599266", "commonStock": "30651815", "currentDebt": "None", "investments": "None", "totalAssets": "280662976", "longTermDebt": "93577544", "shortTermDebt": "8153261", "treasuryStock": "-20169098", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31864393", "reportedCurrency": "USD", "retainedEarnings": "120189111", "totalLiabilities": "175225719", "otherCurrentAssets": "5366507", "totalCurrentAssets": "115938483", "currentLongTermDebt": "5187689", "longTermInvestments": "None", "shortTermInvestments": "34305", "currentNetReceivables": "37941900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164724493", "currentAccountsPayable": "19960507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42022613", "shortLongTermDebtTotal": "111107708", "totalShareholderEquity": "105437257", "capitalLeaseObligations": "12342475", "otherCurrentLiabilities": "6783147", "totalCurrentLiabilities": "34896915", "otherNonCurrentLiabilities": "32103892", "totalNonCurrentLiabilities": "140328804", "cashAndShortTermInvestments": "17996505", "commonStockSharesOutstanding": "6270008", "intangibleAssetsExcludingGoodwill": "31864393", "cashAndCashEquivalentsAtCarryingValue": "17996505", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13266142", "profitLoss": "None", "dividendPayout": "2743993", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1463409", "operatingCashflow": "22958164", "capitalExpenditures": "5440488", "changeInReceivables": "5982435", "changeInExchangeRate": "None", "cashflowFromFinancing": "66970861", "cashflowFromInvestment": "-85772579", "stockBasedCompensation": "656925", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2743993", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4156446", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6454881", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 234275463, "cost_of_revenue": 175550418, "gross_profit": 58725045, "ebit": 18792601, "ebitda": 24121809, "pretax_income": 17590329, "tax_provision": 3084392, "net_income": 14505937, "net_income_to_common": 14505937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13925765, "total_current_assets": 101190025, "total_assets": 181247567, "short_term_debt": 2325000, "long_term_debt": 26350000, "total_debt": 28675000, "total_liabilities": 84378928, "total_equity": 96868639, "shares_outstanding": 4182649, "goodwill_and_intangibles": 48808159 }, "cash_flow": { "operating_cash_flow": 12876062, "capital_expenditure": 5410545, "free_cash_flow": 18286607, "dividends_paid": 2756478, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63584, "ticker_id": 5852, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18792601", "ebitda": "24121809", "netIncome": "14505937", "grossProfit": "58725045", "depreciation": "None", "totalRevenue": "234275463", "costOfRevenue": "175550418", "interestIncome": "None", "incomeBeforeTax": "17590329", "interestExpense": "1202272", "operatingIncome": "17859341", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3084392", "reportedCurrency": "USD", "netInterestIncome": "-1202272", "nonInterestIncome": "None", "operatingExpenses": "40865704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6950969", "otherNonOperatingIncome": "933260", "costofGoodsAndServicesSold": "175550418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329208", "sellingGeneralAndAdministrative": "33948649740", "netIncomeFromContinuingOperations": "14505937" }, "balance": { "goodwill": "34840376", "inventory": "52773209", "commonStock": "29994890", "currentDebt": "None", "investments": "None", "totalAssets": "181247567", "longTermDebt": "26350000", "shortTermDebt": "2325000", "treasuryStock": "-20169098", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13967783", "reportedCurrency": "USD", "retainedEarnings": "109671362", "totalLiabilities": "84378928", "otherCurrentAssets": "3071888", "totalCurrentAssets": "101190025", "currentLongTermDebt": "2325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31419163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80057542", "currentAccountsPayable": "18497626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29853377", "shortLongTermDebtTotal": "28675000", "totalShareholderEquity": "96868639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9325474", "totalCurrentLiabilities": "30148100", "otherNonCurrentLiabilities": "26364816", "totalNonCurrentLiabilities": "54230828", "cashAndShortTermInvestments": "13925765", "commonStockSharesOutstanding": "4182649", "intangibleAssetsExcludingGoodwill": "13967783", "cashAndCashEquivalentsAtCarryingValue": "13925765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14505937", "profitLoss": "None", "dividendPayout": "2756478", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5356646", "operatingCashflow": "12876062", "capitalExpenditures": "5410545", "changeInReceivables": "-3483484", "changeInExchangeRate": "-450691", "cashflowFromFinancing": "-10369853", "cashflowFromInvestment": "-10405230", "stockBasedCompensation": "493767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2756478", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8349712", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234275463, "cost_of_revenue": 175550418, "gross_profit": 58725045, "research_and_development": 6950969, "selling_general_admin": 33948649740, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18792601, "depreciation_amortisation": 5329208, "ebitda": 24121809, "interest_expense": 1202272, "interest_income": null, "other_non_operating": null, "pretax_income": 17590329, "tax_provision": 3084392, "effective_tax_rate": null, "net_income": 14505937, "net_income_continuing_ops": 14505937, "net_income_to_common": 14505937, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13925765, "short_term_investments": null, "net_receivables": 31419163, "inventory": 52773209, "other_current_assets": null, "total_current_assets": 101190025, "net_ppe": null, "goodwill": 34840376, "intangible_assets": 13967783, "goodwill_and_intangibles": 48808159, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80057542, "total_assets": 181247567, "short_term_debt": 2325000, "accounts_payable": 18497626, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30148100, "long_term_debt": 26350000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54230828, "total_liabilities": 84378928, "total_debt": 28675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109671362, "total_equity": 96868639, "shares_outstanding": 4182649, "operating_cash_flow": 12876062, "stock_based_compensation": 493767, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5410545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10405230, "dividends_paid": 2756478, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10369853, "free_cash_flow": 18286607, "net_change_in_cash": -8349712 }, "raw_data": { "income": { "ebit": "18792601", "ebitda": "24121809", "netIncome": "14505937", "grossProfit": "58725045", "depreciation": "None", "totalRevenue": "234275463", "costOfRevenue": "175550418", "interestIncome": "None", "incomeBeforeTax": "17590329", "interestExpense": "1202272", "operatingIncome": "17859341", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3084392", "reportedCurrency": "USD", "netInterestIncome": "-1202272", "nonInterestIncome": "None", "operatingExpenses": "40865704", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6950969", "otherNonOperatingIncome": "933260", "costofGoodsAndServicesSold": "175550418", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5329208", "sellingGeneralAndAdministrative": "33948649740", "netIncomeFromContinuingOperations": "14505937" }, "balance": { "goodwill": "34840376", "inventory": "52773209", "commonStock": "29994890", "currentDebt": "None", "investments": "None", "totalAssets": "181247567", "longTermDebt": "26350000", "shortTermDebt": "2325000", "treasuryStock": "-20169098", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "13967783", "reportedCurrency": "USD", "retainedEarnings": "109671362", "totalLiabilities": "84378928", "otherCurrentAssets": "3071888", "totalCurrentAssets": "101190025", "currentLongTermDebt": "2325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31419163", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80057542", "currentAccountsPayable": "18497626", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29853377", "shortLongTermDebtTotal": "28675000", "totalShareholderEquity": "96868639", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9325474", "totalCurrentLiabilities": "30148100", "otherNonCurrentLiabilities": "26364816", "totalNonCurrentLiabilities": "54230828", "cashAndShortTermInvestments": "13925765", "commonStockSharesOutstanding": "4182649", "intangibleAssetsExcludingGoodwill": "13967783", "cashAndCashEquivalentsAtCarryingValue": "13925765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14505937", "profitLoss": "None", "dividendPayout": "2756478", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-5356646", "operatingCashflow": "12876062", "capitalExpenditures": "5410545", "changeInReceivables": "-3483484", "changeInExchangeRate": "-450691", "cashflowFromFinancing": "-10369853", "cashflowFromInvestment": "-10405230", "stockBasedCompensation": "493767", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2756478", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8349712", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1063375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5329208", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1138042, "ebitda": 3518012, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 36657555, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63547, "ticker_id": 5852, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1138042", "ebitda": "3518012", "netIncome": "640130", "grossProfit": "11743000", "depreciation": "None", "totalRevenue": "59676538", "costOfRevenue": "47933537", "interestIncome": "None", "incomeBeforeTax": "810394", "interestExpense": "527513", "operatingIncome": "1138042", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170264", "reportedCurrency": "USD", "netInterestIncome": "-527513", "nonInterestIncome": "None", "operatingExpenses": "10604959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47933537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379970", "sellingGeneralAndAdministrative": "9569647", "netIncomeFromContinuingOperations": "640130" }, "balance": { "goodwill": "58595819", "inventory": "53070606", "commonStock": "36195242", "currentDebt": "None", "investments": "None", "totalAssets": "217093114", "longTermDebt": "32892335", "shortTermDebt": "3765220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9745496", "reportedCurrency": "USD", "retainedEarnings": "137972757", "totalLiabilities": "92564985", "otherCurrentAssets": "6327063", "totalCurrentAssets": "99595298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32580908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117497816", "currentAccountsPayable": "17515661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53457492", "totalShareholderEquity": "124528129", "capitalLeaseObligations": "20565157", "otherCurrentLiabilities": "7032301", "totalCurrentLiabilities": "28313182", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64251802", "cashAndShortTermInvestments": "7616721", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "9745496", "cashAndCashEquivalentsAtCarryingValue": "7616721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640130", "profitLoss": "None", "dividendPayout": "664755", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3333609", "operatingCashflow": "3479333", "capitalExpenditures": "867333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2339281", "cashflowFromInvestment": "-858830", "stockBasedCompensation": "-141858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664755", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422355", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "research_and_development": 1035312, "selling_general_admin": 9569647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1138042, "depreciation_amortisation": 2379970, "ebitda": 3518012, "interest_expense": 527513, "interest_income": null, "other_non_operating": null, "pretax_income": 810394, "tax_provision": 170264, "effective_tax_rate": null, "net_income": 640130, "net_income_continuing_ops": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7616721, "short_term_investments": null, "net_receivables": 32580908, "inventory": 53070606, "other_current_assets": null, "total_current_assets": 99595298, "net_ppe": null, "goodwill": 58595819, "intangible_assets": 9745496, "goodwill_and_intangibles": 68341315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117497816, "total_assets": 217093114, "short_term_debt": 3765220, "accounts_payable": 17515661, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28313182, "long_term_debt": 32892335, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64251802, "total_liabilities": 92564985, "total_debt": 36657555, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137972757, "total_equity": 124528129, "shares_outstanding": 6083166, "operating_cash_flow": 3479333, "stock_based_compensation": -141858, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -858830, "dividends_paid": 664755, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2339281, "free_cash_flow": 4346666, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1138042", "ebitda": "3518012", "netIncome": "640130", "grossProfit": "11743000", "depreciation": "None", "totalRevenue": "59676538", "costOfRevenue": "47933537", "interestIncome": "None", "incomeBeforeTax": "810394", "interestExpense": "527513", "operatingIncome": "1138042", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170264", "reportedCurrency": "USD", "netInterestIncome": "-527513", "nonInterestIncome": "None", "operatingExpenses": "10604959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1035312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47933537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2379970", "sellingGeneralAndAdministrative": "9569647", "netIncomeFromContinuingOperations": "640130" }, "balance": { "goodwill": "58595819", "inventory": "53070606", "commonStock": "36195242", "currentDebt": "None", "investments": "None", "totalAssets": "217093114", "longTermDebt": "32892335", "shortTermDebt": "3765220", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9745496", "reportedCurrency": "USD", "retainedEarnings": "137972757", "totalLiabilities": "92564985", "otherCurrentAssets": "6327063", "totalCurrentAssets": "99595298", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32580908", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117497816", "currentAccountsPayable": "17515661", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53457492", "totalShareholderEquity": "124528129", "capitalLeaseObligations": "20565157", "otherCurrentLiabilities": "7032301", "totalCurrentLiabilities": "28313182", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64251802", "cashAndShortTermInvestments": "7616721", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "9745496", "cashAndCashEquivalentsAtCarryingValue": "7616721", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640130", "profitLoss": "None", "dividendPayout": "664755", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3333609", "operatingCashflow": "3479333", "capitalExpenditures": "867333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2339281", "cashflowFromInvestment": "-858830", "stockBasedCompensation": "-141858", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664755", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-422355", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2379970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 2289019, "ebitda": 1313113, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 38540454, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63548, "ticker_id": 5852, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2289019", "ebitda": "1313113", "netIncome": "1169992", "grossProfit": "12279788", "depreciation": "None", "totalRevenue": "57532595", "costOfRevenue": "45252807", "interestIncome": "None", "incomeBeforeTax": "1284981", "interestExpense": "665238", "operatingIncome": "1313113", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99931", "reportedCurrency": "USD", "netInterestIncome": "-665238", "nonInterestIncome": "None", "operatingExpenses": "10966675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45252807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041463", "sellingGeneralAndAdministrative": "10038874", "netIncomeFromContinuingOperations": "1185050" }, "balance": { "goodwill": "58631336", "inventory": "56343756", "commonStock": "36337100", "currentDebt": "None", "investments": "None", "totalAssets": "216676616", "longTermDebt": "33902353", "shortTermDebt": "4638101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10351971", "reportedCurrency": "USD", "retainedEarnings": "137997382", "totalLiabilities": "92031287", "otherCurrentAssets": "5349486", "totalCurrentAssets": "99267774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30162513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117408842", "currentAccountsPayable": "16426259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53856088", "totalShareholderEquity": "124645329", "capitalLeaseObligations": "19953735", "otherCurrentLiabilities": "6553120", "totalCurrentLiabilities": "27617480", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64413807", "cashAndShortTermInvestments": "7412019", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10351971", "cashAndCashEquivalentsAtCarryingValue": "7412019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185", "profitLoss": "None", "dividendPayout": "664834", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "454183", "operatingCashflow": "3844069", "capitalExpenditures": "2325979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3669237", "cashflowFromInvestment": "-2275048", "stockBasedCompensation": "294719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "research_and_development": 927801, "selling_general_admin": 10038874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2289019, "depreciation_amortisation": 1041463, "ebitda": 1313113, "interest_expense": 665238, "interest_income": null, "other_non_operating": null, "pretax_income": 1284981, "tax_provision": 99931, "effective_tax_rate": null, "net_income": 1169992, "net_income_continuing_ops": 1185050, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7412019, "short_term_investments": 0, "net_receivables": 30162513, "inventory": 56343756, "other_current_assets": null, "total_current_assets": 99267774, "net_ppe": null, "goodwill": 58631336, "intangible_assets": 10351971, "goodwill_and_intangibles": 68983307, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 117408842, "total_assets": 216676616, "short_term_debt": 4638101, "accounts_payable": 16426259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27617480, "long_term_debt": 33902353, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64413807, "total_liabilities": 92031287, "total_debt": 38540454, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137997382, "total_equity": 124645329, "shares_outstanding": 6083166, "operating_cash_flow": 3844069, "stock_based_compensation": 294719, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2325979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2275048, "dividends_paid": 664834, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3669237, "free_cash_flow": 6170048, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2289019", "ebitda": "1313113", "netIncome": "1169992", "grossProfit": "12279788", "depreciation": "None", "totalRevenue": "57532595", "costOfRevenue": "45252807", "interestIncome": "None", "incomeBeforeTax": "1284981", "interestExpense": "665238", "operatingIncome": "1313113", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "99931", "reportedCurrency": "USD", "netInterestIncome": "-665238", "nonInterestIncome": "None", "operatingExpenses": "10966675", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "927801", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45252807", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1041463", "sellingGeneralAndAdministrative": "10038874", "netIncomeFromContinuingOperations": "1185050" }, "balance": { "goodwill": "58631336", "inventory": "56343756", "commonStock": "36337100", "currentDebt": "None", "investments": "None", "totalAssets": "216676616", "longTermDebt": "33902353", "shortTermDebt": "4638101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10351971", "reportedCurrency": "USD", "retainedEarnings": "137997382", "totalLiabilities": "92031287", "otherCurrentAssets": "5349486", "totalCurrentAssets": "99267774", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30162513", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "117408842", "currentAccountsPayable": "16426259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53856088", "totalShareholderEquity": "124645329", "capitalLeaseObligations": "19953735", "otherCurrentLiabilities": "6553120", "totalCurrentLiabilities": "27617480", "otherNonCurrentLiabilities": "464902", "totalNonCurrentLiabilities": "64413807", "cashAndShortTermInvestments": "7412019", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10351971", "cashAndCashEquivalentsAtCarryingValue": "7412019", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185", "profitLoss": "None", "dividendPayout": "664834", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "454183", "operatingCashflow": "3844069", "capitalExpenditures": "2325979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3669237", "cashflowFromInvestment": "-2275048", "stockBasedCompensation": "294719", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "664834", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-754316", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1736", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 55336452, "cost_of_revenue": 43112032, "gross_profit": 12224420, "ebit": 1581693, "ebitda": 3947952, "pretax_income": 876648, "tax_provision": 297712, "net_income": 578936, "net_income_to_common": 578936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9227940, "total_current_assets": 100571879, "total_assets": 220049740, "short_term_debt": 8817133, "long_term_debt": 31044907, "total_debt": 39862040, "total_liabilities": 95767297, "total_equity": 124282443, "shares_outstanding": 6083166, "goodwill_and_intangibles": 69578701 }, "cash_flow": { "operating_cash_flow": 3111806, "capital_expenditure": 44906, "free_cash_flow": 3156712, "dividends_paid": 668288, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63550, "ticker_id": 5852, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1581693", "ebitda": "3947952", "netIncome": "578936", "grossProfit": "12224420", "depreciation": "None", "totalRevenue": "55336452", "costOfRevenue": "43112032", "interestIncome": "None", "incomeBeforeTax": "876648", "interestExpense": "688425", "operatingIncome": "1581693", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "297712", "reportedCurrency": "USD", "netInterestIncome": "-688425", "nonInterestIncome": "None", "operatingExpenses": "10642727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43112032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366259", "sellingGeneralAndAdministrative": "9646956", "netIncomeFromContinuingOperations": "578936" }, "balance": { "goodwill": "58596177", "inventory": "56766191", "commonStock": "36042381", "currentDebt": "None", "investments": "None", "totalAssets": "220049740", "longTermDebt": "31044907", "shortTermDebt": "8817133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10982524", "reportedCurrency": "USD", "retainedEarnings": "137492223", "totalLiabilities": "95767297", "otherCurrentAssets": "4468683", "totalCurrentAssets": "100571879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30109065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119477861", "currentAccountsPayable": "17359215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55422648", "totalShareholderEquity": "124282443", "capitalLeaseObligations": "20080156", "otherCurrentLiabilities": "7453597", "totalCurrentLiabilities": "33629945", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "62137352", "cashAndShortTermInvestments": "9227940", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10982524", "cashAndCashEquivalentsAtCarryingValue": "9227940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578936", "profitLoss": "None", "dividendPayout": "668288", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2609665", "operatingCashflow": "3111806", "capitalExpenditures": "44906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2844082", "cashflowFromInvestment": "-44105", "stockBasedCompensation": "599371711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668288", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55336452, "cost_of_revenue": 43112032, "gross_profit": 12224420, "research_and_development": 995771, "selling_general_admin": 9646956, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1581693, "depreciation_amortisation": 2366259, "ebitda": 3947952, "interest_expense": 688425, "interest_income": null, "other_non_operating": null, "pretax_income": 876648, "tax_provision": 297712, "effective_tax_rate": null, "net_income": 578936, "net_income_continuing_ops": 578936, "net_income_to_common": 578936, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9227940, "short_term_investments": 0, "net_receivables": 30109065, "inventory": 56766191, "other_current_assets": null, "total_current_assets": 100571879, "net_ppe": null, "goodwill": 58596177, "intangible_assets": 10982524, "goodwill_and_intangibles": 69578701, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119477861, "total_assets": 220049740, "short_term_debt": 8817133, "accounts_payable": 17359215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33629945, "long_term_debt": 31044907, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62137352, "total_liabilities": 95767297, "total_debt": 39862040, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137492223, "total_equity": 124282443, "shares_outstanding": 6083166, "operating_cash_flow": 3111806, "stock_based_compensation": 599371711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44906, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44105, "dividends_paid": 668288, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2844082, "free_cash_flow": 3156712, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1581693", "ebitda": "3947952", "netIncome": "578936", "grossProfit": "12224420", "depreciation": "None", "totalRevenue": "55336452", "costOfRevenue": "43112032", "interestIncome": "None", "incomeBeforeTax": "876648", "interestExpense": "688425", "operatingIncome": "1581693", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "297712", "reportedCurrency": "USD", "netInterestIncome": "-688425", "nonInterestIncome": "None", "operatingExpenses": "10642727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "995771", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43112032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2366259", "sellingGeneralAndAdministrative": "9646956", "netIncomeFromContinuingOperations": "578936" }, "balance": { "goodwill": "58596177", "inventory": "56766191", "commonStock": "36042381", "currentDebt": "None", "investments": "None", "totalAssets": "220049740", "longTermDebt": "31044907", "shortTermDebt": "8817133", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10982524", "reportedCurrency": "USD", "retainedEarnings": "137492223", "totalLiabilities": "95767297", "otherCurrentAssets": "4468683", "totalCurrentAssets": "100571879", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30109065", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119477861", "currentAccountsPayable": "17359215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55422648", "totalShareholderEquity": "124282443", "capitalLeaseObligations": "20080156", "otherCurrentLiabilities": "7453597", "totalCurrentLiabilities": "33629945", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "62137352", "cashAndShortTermInvestments": "9227940", "commonStockSharesOutstanding": "6083166", "intangibleAssetsExcludingGoodwill": "10982524", "cashAndCashEquivalentsAtCarryingValue": "9227940", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "578936", "profitLoss": "None", "dividendPayout": "668288", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-2609665", "operatingCashflow": "3111806", "capitalExpenditures": "44906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2844082", "cashflowFromInvestment": "-44105", "stockBasedCompensation": "599371711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "668288", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851447", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2366259", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 70164086, "cost_of_revenue": 53667162, "gross_profit": 16496924, "ebit": 3217660, "ebitda": 3276472, "pretax_income": 2581373, "tax_provision": 546383, "net_income": 1423471, "net_income_to_common": 1423471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9110311, "total_current_assets": 107945520, "total_assets": 229409310, "short_term_debt": 4653562, "long_term_debt": 32115881, "total_debt": 36769443, "total_liabilities": 104960337, "total_equity": 124448973, "shares_outstanding": 6121256, "goodwill_and_intangibles": 70243553 }, "cash_flow": { "operating_cash_flow": 3367745, "capital_expenditure": 749584, "free_cash_flow": 4117329, "dividends_paid": 672898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63551, "ticker_id": 5852, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3217660", "ebitda": "3276472", "netIncome": "1423471", "grossProfit": "16496924", "depreciation": "None", "totalRevenue": "70164086", "costOfRevenue": "53667162", "interestIncome": "None", "incomeBeforeTax": "2581373", "interestExpense": "636287", "operatingIncome": "3276472", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "546383", "reportedCurrency": "USD", "netInterestIncome": "-636287", "nonInterestIncome": "None", "operatingExpenses": "13220452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53667162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1665264", "sellingGeneralAndAdministrative": "12188736", "netIncomeFromContinuingOperations": "2034990" }, "balance": { "goodwill": "58637593", "inventory": "54140269", "commonStock": "35732135", "currentDebt": "None", "investments": "None", "totalAssets": "229409310", "longTermDebt": "32115881", "shortTermDebt": "4653562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11605960", "reportedCurrency": "USD", "retainedEarnings": "137581573", "totalLiabilities": "104960337", "otherCurrentAssets": "4406534", "totalCurrentAssets": "107945520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40288406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121463790", "currentAccountsPayable": "23137927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53049473", "totalShareholderEquity": "124448973", "capitalLeaseObligations": "20933592", "otherCurrentLiabilities": "12682880", "totalCurrentLiabilities": "40474369", "otherNonCurrentLiabilities": "546398", "totalNonCurrentLiabilities": "64485968", "cashAndShortTermInvestments": "9110311", "commonStockSharesOutstanding": "6121256", "intangibleAssetsExcludingGoodwill": "11605960", "cashAndCashEquivalentsAtCarryingValue": "9110311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2296304", "profitLoss": "None", "dividendPayout": "672898", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2024363", "operatingCashflow": "3367745", "capitalExpenditures": "749584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6824879", "cashflowFromInvestment": "3375506", "stockBasedCompensation": "312204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "672898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70164086, "cost_of_revenue": 53667162, "gross_profit": 16496924, "research_and_development": 1031716, "selling_general_admin": 12188736, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3217660, "depreciation_amortisation": 1665264, "ebitda": 3276472, "interest_expense": 636287, "interest_income": null, "other_non_operating": null, "pretax_income": 2581373, "tax_provision": 546383, "effective_tax_rate": null, "net_income": 1423471, "net_income_continuing_ops": 2034990, "net_income_to_common": 1423471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9110311, "short_term_investments": 0, "net_receivables": 40288406, "inventory": 54140269, "other_current_assets": null, "total_current_assets": 107945520, "net_ppe": null, "goodwill": 58637593, "intangible_assets": 11605960, "goodwill_and_intangibles": 70243553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121463790, "total_assets": 229409310, "short_term_debt": 4653562, "accounts_payable": 23137927, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40474369, "long_term_debt": 32115881, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64485968, "total_liabilities": 104960337, "total_debt": 36769443, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137581573, "total_equity": 124448973, "shares_outstanding": 6121256, "operating_cash_flow": 3367745, "stock_based_compensation": 312204, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749584, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3375506, "dividends_paid": 672898, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6824879, "free_cash_flow": 4117329, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3217660", "ebitda": "3276472", "netIncome": "1423471", "grossProfit": "16496924", "depreciation": "None", "totalRevenue": "70164086", "costOfRevenue": "53667162", "interestIncome": "None", "incomeBeforeTax": "2581373", "interestExpense": "636287", "operatingIncome": "3276472", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "546383", "reportedCurrency": "USD", "netInterestIncome": "-636287", "nonInterestIncome": "None", "operatingExpenses": "13220452", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1031716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53667162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1665264", "sellingGeneralAndAdministrative": "12188736", "netIncomeFromContinuingOperations": "2034990" }, "balance": { "goodwill": "58637593", "inventory": "54140269", "commonStock": "35732135", "currentDebt": "None", "investments": "None", "totalAssets": "229409310", "longTermDebt": "32115881", "shortTermDebt": "4653562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11605960", "reportedCurrency": "USD", "retainedEarnings": "137581573", "totalLiabilities": "104960337", "otherCurrentAssets": "4406534", "totalCurrentAssets": "107945520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "40288406", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121463790", "currentAccountsPayable": "23137927", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53049473", "totalShareholderEquity": "124448973", "capitalLeaseObligations": "20933592", "otherCurrentLiabilities": "12682880", "totalCurrentLiabilities": "40474369", "otherNonCurrentLiabilities": "546398", "totalNonCurrentLiabilities": "64485968", "cashAndShortTermInvestments": "9110311", "commonStockSharesOutstanding": "6121256", "intangibleAssetsExcludingGoodwill": "11605960", "cashAndCashEquivalentsAtCarryingValue": "9110311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2296304", "profitLoss": "None", "dividendPayout": "672898", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2024363", "operatingCashflow": "3367745", "capitalExpenditures": "749584", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6824879", "cashflowFromInvestment": "3375506", "stockBasedCompensation": "312204", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "672898", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-722901", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665264", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 63312774, "cost_of_revenue": 48834174, "gross_profit": 14478600, "ebit": 3522293, "ebitda": 8820329, "pretax_income": 2413990, "tax_provision": 507179, "net_income": 1943689, "net_income_to_common": 1943689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7902956, "total_current_assets": 109624495, "total_assets": 232329678, "short_term_debt": 8576484, "long_term_debt": 37553030, "total_debt": 46129514, "total_liabilities": 111330034, "total_equity": 120999644, "shares_outstanding": 6074028, "goodwill_and_intangibles": 70741885 }, "cash_flow": { "operating_cash_flow": -1458237, "capital_expenditure": 849393, "free_cash_flow": -608844, "dividends_paid": 675053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63552, "ticker_id": 5852, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3522293", "ebitda": "8820329", "netIncome": "1943689", "grossProfit": "14478600", "depreciation": "None", "totalRevenue": "63312774", "costOfRevenue": "48834174", "interestIncome": "None", "incomeBeforeTax": "2413990", "interestExpense": "617470", "operatingIncome": "3522293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507179", "reportedCurrency": "USD", "netInterestIncome": "-617470", "nonInterestIncome": "None", "operatingExpenses": "10956307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1109186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48834174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298036", "sellingGeneralAndAdministrative": "9847121", "netIncomeFromContinuingOperations": "1906811" }, "balance": { "goodwill": "58615176", "inventory": "55360286", "commonStock": "35419931", "currentDebt": "None", "investments": "None", "totalAssets": "232329678", "longTermDebt": "37553030", "shortTermDebt": "8576484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12126709", "reportedCurrency": "USD", "retainedEarnings": "134159324", "totalLiabilities": "111330034", "otherCurrentAssets": "10518818", "totalCurrentAssets": "109624495", "currentLongTermDebt": "3978246", "longTermInvestments": "None", "shortTermInvestments": "2333000", "currentNetReceivables": "33509435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122705183", "currentAccountsPayable": "20432183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63177944", "totalShareholderEquity": "120999644", "capitalLeaseObligations": "21646668", "otherCurrentLiabilities": "10567533", "totalCurrentLiabilities": "39576200", "otherNonCurrentLiabilities": "550099", "totalNonCurrentLiabilities": "71753834", "cashAndShortTermInvestments": "7902956", "commonStockSharesOutstanding": "6074028", "intangibleAssetsExcludingGoodwill": "12126709", "cashAndCashEquivalentsAtCarryingValue": "7902956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906811", "profitLoss": "None", "dividendPayout": "675053", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-137403", "operatingCashflow": "-1458237", "capitalExpenditures": "849393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959194", "cashflowFromInvestment": "-1565275", "stockBasedCompensation": "-23078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63312774, "cost_of_revenue": 48834174, "gross_profit": 14478600, "research_and_development": 1109186, "selling_general_admin": 9847121, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3522293, "depreciation_amortisation": 5298036, "ebitda": 8820329, "interest_expense": 617470, "interest_income": null, "other_non_operating": null, "pretax_income": 2413990, "tax_provision": 507179, "effective_tax_rate": null, "net_income": 1943689, "net_income_continuing_ops": 1906811, "net_income_to_common": 1943689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7902956, "short_term_investments": 2333000, "net_receivables": 33509435, "inventory": 55360286, "other_current_assets": null, "total_current_assets": 109624495, "net_ppe": null, "goodwill": 58615176, "intangible_assets": 12126709, "goodwill_and_intangibles": 70741885, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122705183, "total_assets": 232329678, "short_term_debt": 8576484, "accounts_payable": 20432183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39576200, "long_term_debt": 37553030, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71753834, "total_liabilities": 111330034, "total_debt": 46129514, "preferred_stock": null, "minority_interest": null, "retained_earnings": 134159324, "total_equity": 120999644, "shares_outstanding": 6074028, "operating_cash_flow": -1458237, "stock_based_compensation": -23078, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 849393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1565275, "dividends_paid": 675053, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2959194, "free_cash_flow": -608844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3522293", "ebitda": "8820329", "netIncome": "1943689", "grossProfit": "14478600", "depreciation": "None", "totalRevenue": "63312774", "costOfRevenue": "48834174", "interestIncome": "None", "incomeBeforeTax": "2413990", "interestExpense": "617470", "operatingIncome": "3522293", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "507179", "reportedCurrency": "USD", "netInterestIncome": "-617470", "nonInterestIncome": "None", "operatingExpenses": "10956307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1109186", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48834174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5298036", "sellingGeneralAndAdministrative": "9847121", "netIncomeFromContinuingOperations": "1906811" }, "balance": { "goodwill": "58615176", "inventory": "55360286", "commonStock": "35419931", "currentDebt": "None", "investments": "None", "totalAssets": "232329678", "longTermDebt": "37553030", "shortTermDebt": "8576484", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12126709", "reportedCurrency": "USD", "retainedEarnings": "134159324", "totalLiabilities": "111330034", "otherCurrentAssets": "10518818", "totalCurrentAssets": "109624495", "currentLongTermDebt": "3978246", "longTermInvestments": "None", "shortTermInvestments": "2333000", "currentNetReceivables": "33509435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122705183", "currentAccountsPayable": "20432183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63177944", "totalShareholderEquity": "120999644", "capitalLeaseObligations": "21646668", "otherCurrentLiabilities": "10567533", "totalCurrentLiabilities": "39576200", "otherNonCurrentLiabilities": "550099", "totalNonCurrentLiabilities": "71753834", "cashAndShortTermInvestments": "7902956", "commonStockSharesOutstanding": "6074028", "intangibleAssetsExcludingGoodwill": "12126709", "cashAndCashEquivalentsAtCarryingValue": "7902956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1906811", "profitLoss": "None", "dividendPayout": "675053", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-137403", "operatingCashflow": "-1458237", "capitalExpenditures": "849393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959194", "cashflowFromInvestment": "-1565275", "stockBasedCompensation": "-23078", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "675053", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1400804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5298036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 66683477, "cost_of_revenue": 51322827, "gross_profit": 15360650, "ebit": 2734779, "ebitda": 4356791, "pretax_income": 2063116, "tax_provision": 523307, "net_income": 1312783, "net_income_to_common": 1312783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14010388, "total_current_assets": 115622751, "total_assets": 235308747, "short_term_debt": 3834337, "long_term_debt": 38640576, "total_debt": 42474913, "total_liabilities": 114617348, "total_equity": 120691399, "shares_outstanding": 6149867, "goodwill_and_intangibles": 71221451 }, "cash_flow": { "operating_cash_flow": 11791377, "capital_expenditure": 2075408, "free_cash_flow": 13866785, "dividends_paid": 679348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63553, "ticker_id": 5852, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2734779", "ebitda": "4356791", "netIncome": "1312783", "grossProfit": "15360650", "depreciation": "None", "totalRevenue": "66683477", "costOfRevenue": "51322827", "interestIncome": "None", "incomeBeforeTax": "2063116", "interestExpense": "671663", "operatingIncome": "2995730", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "523307", "reportedCurrency": "USD", "netInterestIncome": "-671663", "nonInterestIncome": "None", "operatingExpenses": "12364920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51322827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622012", "sellingGeneralAndAdministrative": "11215638", "netIncomeFromContinuingOperations": "1539809" }, "balance": { "goodwill": "58509384", "inventory": "55209598", "commonStock": "35443009", "currentDebt": "None", "investments": "None", "totalAssets": "235308747", "longTermDebt": "38640576", "shortTermDebt": "3834337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12712067", "reportedCurrency": "USD", "retainedEarnings": "133545670", "totalLiabilities": "114617348", "otherCurrentAssets": "8549545", "totalCurrentAssets": "115622751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2051301", "currentNetReceivables": "35801919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119685996", "currentAccountsPayable": "19650970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56635183", "totalShareholderEquity": "120691399", "capitalLeaseObligations": "17994607", "otherCurrentLiabilities": "21309484", "totalCurrentLiabilities": "44794791", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "69822557", "cashAndShortTermInvestments": "14010388", "commonStockSharesOutstanding": "6149867", "intangibleAssetsExcludingGoodwill": "12712067", "cashAndCashEquivalentsAtCarryingValue": "14010388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23057524", "profitLoss": "None", "dividendPayout": "679348", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2825724", "operatingCashflow": "11791377", "capitalExpenditures": "2075408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4310594", "cashflowFromInvestment": "-109828", "stockBasedCompensation": "578375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66683477, "cost_of_revenue": 51322827, "gross_profit": 15360650, "research_and_development": 1149282, "selling_general_admin": 11215638, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2734779, "depreciation_amortisation": 1622012, "ebitda": 4356791, "interest_expense": 671663, "interest_income": null, "other_non_operating": null, "pretax_income": 2063116, "tax_provision": 523307, "effective_tax_rate": null, "net_income": 1312783, "net_income_continuing_ops": 1539809, "net_income_to_common": 1312783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14010388, "short_term_investments": 2051301, "net_receivables": 35801919, "inventory": 55209598, "other_current_assets": null, "total_current_assets": 115622751, "net_ppe": null, "goodwill": 58509384, "intangible_assets": 12712067, "goodwill_and_intangibles": 71221451, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119685996, "total_assets": 235308747, "short_term_debt": 3834337, "accounts_payable": 19650970, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44794791, "long_term_debt": 38640576, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69822557, "total_liabilities": 114617348, "total_debt": 42474913, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133545670, "total_equity": 120691399, "shares_outstanding": 6149867, "operating_cash_flow": 11791377, "stock_based_compensation": 578375, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2075408, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109828, "dividends_paid": 679348, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4310594, "free_cash_flow": 13866785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2734779", "ebitda": "4356791", "netIncome": "1312783", "grossProfit": "15360650", "depreciation": "None", "totalRevenue": "66683477", "costOfRevenue": "51322827", "interestIncome": "None", "incomeBeforeTax": "2063116", "interestExpense": "671663", "operatingIncome": "2995730", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "523307", "reportedCurrency": "USD", "netInterestIncome": "-671663", "nonInterestIncome": "None", "operatingExpenses": "12364920", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1149282", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51322827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1622012", "sellingGeneralAndAdministrative": "11215638", "netIncomeFromContinuingOperations": "1539809" }, "balance": { "goodwill": "58509384", "inventory": "55209598", "commonStock": "35443009", "currentDebt": "None", "investments": "None", "totalAssets": "235308747", "longTermDebt": "38640576", "shortTermDebt": "3834337", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12712067", "reportedCurrency": "USD", "retainedEarnings": "133545670", "totalLiabilities": "114617348", "otherCurrentAssets": "8549545", "totalCurrentAssets": "115622751", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2051301", "currentNetReceivables": "35801919", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119685996", "currentAccountsPayable": "19650970", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56635183", "totalShareholderEquity": "120691399", "capitalLeaseObligations": "17994607", "otherCurrentLiabilities": "21309484", "totalCurrentLiabilities": "44794791", "otherNonCurrentLiabilities": "546395", "totalNonCurrentLiabilities": "69822557", "cashAndShortTermInvestments": "14010388", "commonStockSharesOutstanding": "6149867", "intangibleAssetsExcludingGoodwill": "12712067", "cashAndCashEquivalentsAtCarryingValue": "14010388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23057524", "profitLoss": "None", "dividendPayout": "679348", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2825724", "operatingCashflow": "11791377", "capitalExpenditures": "2075408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4310594", "cashflowFromInvestment": "-109828", "stockBasedCompensation": "578375", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "679348", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1141711", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1622012", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 71274757, "cost_of_revenue": 53085087, "gross_profit": 18189670, "ebit": 6712249, "ebitda": 7236318, "pretax_income": 6002569, "tax_provision": 1333771, "net_income": -15297445, "net_income_to_common": -15297445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670541, "total_current_assets": 126069627, "total_assets": 244223004, "short_term_debt": 7323613, "long_term_debt": 41487366, "total_debt": 48810979, "total_liabilities": 124982794, "total_equity": 119240210, "shares_outstanding": 6229127, "goodwill_and_intangibles": 71896144 }, "cash_flow": { "operating_cash_flow": -1501582, "capital_expenditure": 4799288, "free_cash_flow": 3297706, "dividends_paid": 682009, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63555, "ticker_id": 5852, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6712249", "ebitda": "7236318", "netIncome": "-15297445", "grossProfit": "18189670", "depreciation": "None", "totalRevenue": "71274757", "costOfRevenue": "53085087", "interestIncome": "None", "incomeBeforeTax": "6002569", "interestExpense": "709680", "operatingIncome": "6794952", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1333771", "reportedCurrency": "USD", "netInterestIncome": "-709680", "nonInterestIncome": "None", "operatingExpenses": "11394718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53085087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524069", "sellingGeneralAndAdministrative": "10316788", "netIncomeFromContinuingOperations": "4668798" }, "balance": { "goodwill": "58576197", "inventory": "58125362", "commonStock": "34864634", "currentDebt": "None", "investments": "None", "totalAssets": "244223004", "longTermDebt": "41487366", "shortTermDebt": "7323613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13319947", "reportedCurrency": "USD", "retainedEarnings": "132912235", "totalLiabilities": "124982794", "otherCurrentAssets": "12000058", "totalCurrentAssets": "126069627", "currentLongTermDebt": "3228935", "longTermInvestments": "None", "shortTermInvestments": "2034602", "currentNetReceivables": "46239064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118153377", "currentAccountsPayable": "23988401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63133343", "totalShareholderEquity": "119240210", "capitalLeaseObligations": "18417042", "otherCurrentLiabilities": "16515029", "totalCurrentLiabilities": "47827043", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "77155751", "cashAndShortTermInvestments": "7670541", "commonStockSharesOutstanding": "6229127", "intangibleAssetsExcludingGoodwill": "13319947", "cashAndCashEquivalentsAtCarryingValue": "7670541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15297445", "profitLoss": "None", "dividendPayout": "682009", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2064731", "operatingCashflow": "-1501582", "capitalExpenditures": "4799288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2906369", "cashflowFromInvestment": "-5015464", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682009", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71274757, "cost_of_revenue": 53085087, "gross_profit": 18189670, "research_and_development": 1077930, "selling_general_admin": 10316788, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6712249, "depreciation_amortisation": 524069, "ebitda": 7236318, "interest_expense": 709680, "interest_income": null, "other_non_operating": null, "pretax_income": 6002569, "tax_provision": 1333771, "effective_tax_rate": null, "net_income": -15297445, "net_income_continuing_ops": 4668798, "net_income_to_common": -15297445, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7670541, "short_term_investments": 2034602, "net_receivables": 46239064, "inventory": 58125362, "other_current_assets": null, "total_current_assets": 126069627, "net_ppe": null, "goodwill": 58576197, "intangible_assets": 13319947, "goodwill_and_intangibles": 71896144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118153377, "total_assets": 244223004, "short_term_debt": 7323613, "accounts_payable": 23988401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47827043, "long_term_debt": 41487366, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77155751, "total_liabilities": 124982794, "total_debt": 48810979, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132912235, "total_equity": 119240210, "shares_outstanding": 6229127, "operating_cash_flow": -1501582, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4799288, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5015464, "dividends_paid": 682009, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2906369, "free_cash_flow": 3297706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6712249", "ebitda": "7236318", "netIncome": "-15297445", "grossProfit": "18189670", "depreciation": "None", "totalRevenue": "71274757", "costOfRevenue": "53085087", "interestIncome": "None", "incomeBeforeTax": "6002569", "interestExpense": "709680", "operatingIncome": "6794952", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1333771", "reportedCurrency": "USD", "netInterestIncome": "-709680", "nonInterestIncome": "None", "operatingExpenses": "11394718", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1077930", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53085087", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524069", "sellingGeneralAndAdministrative": "10316788", "netIncomeFromContinuingOperations": "4668798" }, "balance": { "goodwill": "58576197", "inventory": "58125362", "commonStock": "34864634", "currentDebt": "None", "investments": "None", "totalAssets": "244223004", "longTermDebt": "41487366", "shortTermDebt": "7323613", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13319947", "reportedCurrency": "USD", "retainedEarnings": "132912235", "totalLiabilities": "124982794", "otherCurrentAssets": "12000058", "totalCurrentAssets": "126069627", "currentLongTermDebt": "3228935", "longTermInvestments": "None", "shortTermInvestments": "2034602", "currentNetReceivables": "46239064", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118153377", "currentAccountsPayable": "23988401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63133343", "totalShareholderEquity": "119240210", "capitalLeaseObligations": "18417042", "otherCurrentLiabilities": "16515029", "totalCurrentLiabilities": "47827043", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "77155751", "cashAndShortTermInvestments": "7670541", "commonStockSharesOutstanding": "6229127", "intangibleAssetsExcludingGoodwill": "13319947", "cashAndCashEquivalentsAtCarryingValue": "7670541", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15297445", "profitLoss": "None", "dividendPayout": "682009", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2064731", "operatingCashflow": "-1501582", "capitalExpenditures": "4799288", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2906369", "cashflowFromInvestment": "-5015464", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "682009", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1434010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 72564231, "cost_of_revenue": 54108036, "gross_profit": 18456195, "ebit": 5993961, "ebitda": 7859805, "pretax_income": 5247020, "tax_provision": 1176830, "net_income": 3507872, "net_income_to_common": 3507872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11706497, "total_current_assets": 118268667, "total_assets": 255902501, "short_term_debt": 6882691, "long_term_debt": 39575849, "total_debt": 46458540, "total_liabilities": 119415799, "total_equity": 136486702, "shares_outstanding": 6258779, "goodwill_and_intangibles": 89588695 }, "cash_flow": { "operating_cash_flow": 7631182, "capital_expenditure": 1123422, "free_cash_flow": 8754604, "dividends_paid": 685859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63556, "ticker_id": 5852, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5993961", "ebitda": "7859805", "netIncome": "3507872", "grossProfit": "18456195", "depreciation": "None", "totalRevenue": "72564231", "costOfRevenue": "54108036", "interestIncome": "None", "incomeBeforeTax": "5247020", "interestExpense": "746941", "operatingIncome": "6014027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1176830", "reportedCurrency": "USD", "netInterestIncome": "-829934", "nonInterestIncome": "None", "operatingExpenses": "12442168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1301487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54108036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865844", "sellingGeneralAndAdministrative": "11536949", "netIncomeFromContinuingOperations": "3507872" }, "balance": { "goodwill": "70700912", "inventory": "56879677", "commonStock": "34575179", "currentDebt": "None", "investments": "None", "totalAssets": "255902501", "longTermDebt": "39575849", "shortTermDebt": "6882691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18887783", "reportedCurrency": "USD", "retainedEarnings": "148891689", "totalLiabilities": "119415799", "otherCurrentAssets": "5127614", "totalCurrentAssets": "118268667", "currentLongTermDebt": "2853935", "longTermInvestments": "None", "shortTermInvestments": "2034602", "currentNetReceivables": "42520277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137633834", "currentAccountsPayable": "27683500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58960214", "totalShareholderEquity": "136486702", "capitalLeaseObligations": "16530430", "otherCurrentLiabilities": "10888731", "totalCurrentLiabilities": "45454922", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "73960877", "cashAndShortTermInvestments": "11706497", "commonStockSharesOutstanding": "6258779", "intangibleAssetsExcludingGoodwill": "18887783", "cashAndCashEquivalentsAtCarryingValue": "11706497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4070190", "profitLoss": "None", "dividendPayout": "685859", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-896838", "operatingCashflow": "7631182", "capitalExpenditures": "1123422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1670439", "cashflowFromInvestment": "-587085", "stockBasedCompensation": "110583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4194801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72564231, "cost_of_revenue": 54108036, "gross_profit": 18456195, "research_and_development": 1301487, "selling_general_admin": 11536949, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5993961, "depreciation_amortisation": 1865844, "ebitda": 7859805, "interest_expense": 746941, "interest_income": null, "other_non_operating": null, "pretax_income": 5247020, "tax_provision": 1176830, "effective_tax_rate": null, "net_income": 3507872, "net_income_continuing_ops": 3507872, "net_income_to_common": 3507872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11706497, "short_term_investments": 2034602, "net_receivables": 42520277, "inventory": 56879677, "other_current_assets": null, "total_current_assets": 118268667, "net_ppe": null, "goodwill": 70700912, "intangible_assets": 18887783, "goodwill_and_intangibles": 89588695, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137633834, "total_assets": 255902501, "short_term_debt": 6882691, "accounts_payable": 27683500, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45454922, "long_term_debt": 39575849, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73960877, "total_liabilities": 119415799, "total_debt": 46458540, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148891689, "total_equity": 136486702, "shares_outstanding": 6258779, "operating_cash_flow": 7631182, "stock_based_compensation": 110583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123422, "acquisitions": null, "other_investing": null, "investing_cash_flow": -587085, "dividends_paid": 685859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1670439, "free_cash_flow": 8754604, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5993961", "ebitda": "7859805", "netIncome": "3507872", "grossProfit": "18456195", "depreciation": "None", "totalRevenue": "72564231", "costOfRevenue": "54108036", "interestIncome": "None", "incomeBeforeTax": "5247020", "interestExpense": "746941", "operatingIncome": "6014027", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1176830", "reportedCurrency": "USD", "netInterestIncome": "-829934", "nonInterestIncome": "None", "operatingExpenses": "12442168", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1301487", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54108036", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1865844", "sellingGeneralAndAdministrative": "11536949", "netIncomeFromContinuingOperations": "3507872" }, "balance": { "goodwill": "70700912", "inventory": "56879677", "commonStock": "34575179", "currentDebt": "None", "investments": "None", "totalAssets": "255902501", "longTermDebt": "39575849", "shortTermDebt": "6882691", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18887783", "reportedCurrency": "USD", "retainedEarnings": "148891689", "totalLiabilities": "119415799", "otherCurrentAssets": "5127614", "totalCurrentAssets": "118268667", "currentLongTermDebt": "2853935", "longTermInvestments": "None", "shortTermInvestments": "2034602", "currentNetReceivables": "42520277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137633834", "currentAccountsPayable": "27683500", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58960214", "totalShareholderEquity": "136486702", "capitalLeaseObligations": "16530430", "otherCurrentLiabilities": "10888731", "totalCurrentLiabilities": "45454922", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "73960877", "cashAndShortTermInvestments": "11706497", "commonStockSharesOutstanding": "6258779", "intangibleAssetsExcludingGoodwill": "18887783", "cashAndCashEquivalentsAtCarryingValue": "11706497", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4070190", "profitLoss": "None", "dividendPayout": "685859", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-896838", "operatingCashflow": "7631182", "capitalExpenditures": "1123422", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1670439", "cashflowFromInvestment": "-587085", "stockBasedCompensation": "110583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247320", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4194801", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 64624238, "cost_of_revenue": 49170711, "gross_profit": 15453527, "ebit": 3420074, "ebitda": 5296199, "pretax_income": 2744046, "tax_provision": 608629, "net_income": 1947572, "net_income_to_common": 1947572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7356444, "total_current_assets": 115031136, "total_assets": 253895515, "short_term_debt": 7250025, "long_term_debt": 40271398, "total_debt": 47521423, "total_liabilities": 119382136, "total_equity": 134513379, "shares_outstanding": 6255400, "goodwill_and_intangibles": 90598038 }, "cash_flow": { "operating_cash_flow": 3585857, "capital_expenditure": 1711557, "free_cash_flow": 5297414, "dividends_paid": 683065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63557, "ticker_id": 5852, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3420074", "ebitda": "5296199", "netIncome": "1947572", "grossProfit": "15453527", "depreciation": "None", "totalRevenue": "64624238", "costOfRevenue": "49170711", "interestIncome": "None", "incomeBeforeTax": "2744046", "interestExpense": "676028", "operatingIncome": "3410078", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "608629", "reportedCurrency": "USD", "netInterestIncome": "-845035", "nonInterestIncome": "None", "operatingExpenses": "12043449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49170711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876125", "sellingGeneralAndAdministrative": "11498958", "netIncomeFromContinuingOperations": "1947572" }, "balance": { "goodwill": "70722962", "inventory": "55847071", "commonStock": "34464595", "currentDebt": "None", "investments": "None", "totalAssets": "253895515", "longTermDebt": "40271398", "shortTermDebt": "7250025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19875076", "reportedCurrency": "USD", "retainedEarnings": "146069675", "totalLiabilities": "119382136", "otherCurrentAssets": "6199897", "totalCurrentAssets": "115031136", "currentLongTermDebt": "2871870", "longTermInvestments": "None", "shortTermInvestments": "2127735", "currentNetReceivables": "43499989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138864379", "currentAccountsPayable": "26971547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60543268", "totalShareholderEquity": "134513379", "capitalLeaseObligations": "17400000", "otherCurrentLiabilities": "9510112", "totalCurrentLiabilities": "43731684", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "75650452", "cashAndShortTermInvestments": "7356444", "commonStockSharesOutstanding": "6255400", "intangibleAssetsExcludingGoodwill": "19875076", "cashAndCashEquivalentsAtCarryingValue": "7356444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135417", "profitLoss": "None", "dividendPayout": "683065", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3262289", "operatingCashflow": "3585857", "capitalExpenditures": "1711557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1749231", "cashflowFromInvestment": "-2758915", "stockBasedCompensation": "513737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64624238, "cost_of_revenue": 49170711, "gross_profit": 15453527, "research_and_development": 1359797, "selling_general_admin": 11498958, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3420074, "depreciation_amortisation": 1876125, "ebitda": 5296199, "interest_expense": 676028, "interest_income": null, "other_non_operating": null, "pretax_income": 2744046, "tax_provision": 608629, "effective_tax_rate": null, "net_income": 1947572, "net_income_continuing_ops": 1947572, "net_income_to_common": 1947572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7356444, "short_term_investments": 2127735, "net_receivables": 43499989, "inventory": 55847071, "other_current_assets": null, "total_current_assets": 115031136, "net_ppe": null, "goodwill": 70722962, "intangible_assets": 19875076, "goodwill_and_intangibles": 90598038, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138864379, "total_assets": 253895515, "short_term_debt": 7250025, "accounts_payable": 26971547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43731684, "long_term_debt": 40271398, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75650452, "total_liabilities": 119382136, "total_debt": 47521423, "preferred_stock": null, "minority_interest": null, "retained_earnings": 146069675, "total_equity": 134513379, "shares_outstanding": 6255400, "operating_cash_flow": 3585857, "stock_based_compensation": 513737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1711557, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2758915, "dividends_paid": 683065, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1749231, "free_cash_flow": 5297414, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3420074", "ebitda": "5296199", "netIncome": "1947572", "grossProfit": "15453527", "depreciation": "None", "totalRevenue": "64624238", "costOfRevenue": "49170711", "interestIncome": "None", "incomeBeforeTax": "2744046", "interestExpense": "676028", "operatingIncome": "3410078", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "608629", "reportedCurrency": "USD", "netInterestIncome": "-845035", "nonInterestIncome": "None", "operatingExpenses": "12043449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1359797", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49170711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876125", "sellingGeneralAndAdministrative": "11498958", "netIncomeFromContinuingOperations": "1947572" }, "balance": { "goodwill": "70722962", "inventory": "55847071", "commonStock": "34464595", "currentDebt": "None", "investments": "None", "totalAssets": "253895515", "longTermDebt": "40271398", "shortTermDebt": "7250025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19875076", "reportedCurrency": "USD", "retainedEarnings": "146069675", "totalLiabilities": "119382136", "otherCurrentAssets": "6199897", "totalCurrentAssets": "115031136", "currentLongTermDebt": "2871870", "longTermInvestments": "None", "shortTermInvestments": "2127735", "currentNetReceivables": "43499989", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138864379", "currentAccountsPayable": "26971547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60543268", "totalShareholderEquity": "134513379", "capitalLeaseObligations": "17400000", "otherCurrentLiabilities": "9510112", "totalCurrentLiabilities": "43731684", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "75650452", "cashAndShortTermInvestments": "7356444", "commonStockSharesOutstanding": "6255400", "intangibleAssetsExcludingGoodwill": "19875076", "cashAndCashEquivalentsAtCarryingValue": "7356444", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2135417", "profitLoss": "None", "dividendPayout": "683065", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3262289", "operatingCashflow": "3585857", "capitalExpenditures": "1711557", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1749231", "cashflowFromInvestment": "-2758915", "stockBasedCompensation": "513737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "683065", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-234800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100623", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 66986019, "cost_of_revenue": 49053783, "gross_profit": 17932236, "ebit": 5176472, "ebitda": 7171322, "pretax_income": 4244764, "tax_provision": 728242, "net_income": 3516522, "net_income_to_common": 3516522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8048127, "total_current_assets": 112236708, "total_assets": 252039201, "short_term_debt": 4512025, "long_term_debt": 41063865, "total_debt": 45575890, "total_liabilities": 119558617, "total_equity": 132480584, "shares_outstanding": 6263083, "goodwill_and_intangibles": 73672773 }, "cash_flow": { "operating_cash_flow": 7232416, "capital_expenditure": 1715702, "free_cash_flow": 8948118, "dividends_paid": 696643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63558, "ticker_id": 5852, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5176472", "ebitda": "7171322", "netIncome": "3516522", "grossProfit": "17932236", "depreciation": "None", "totalRevenue": "66986019", "costOfRevenue": "49053783", "interestIncome": "None", "incomeBeforeTax": "4244764", "interestExpense": "931708", "operatingIncome": "5346905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "728242", "reportedCurrency": "USD", "netInterestIncome": "-931708", "nonInterestIncome": "None", "operatingExpenses": "12585331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49053783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994850", "sellingGeneralAndAdministrative": "11250444", "netIncomeFromContinuingOperations": "3516522" }, "balance": { "goodwill": "58576198", "inventory": "58396679", "commonStock": "33950859", "currentDebt": "None", "investments": "None", "totalAssets": "252039201", "longTermDebt": "41063865", "shortTermDebt": "4512025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15096575", "reportedCurrency": "USD", "retainedEarnings": "144805168", "totalLiabilities": "119558617", "otherCurrentAssets": "10027575", "totalCurrentAssets": "112236708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986477", "currentNetReceivables": "34777850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139802493", "currentAccountsPayable": "24554117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59018903", "totalShareholderEquity": "132480584", "capitalLeaseObligations": "18146558", "otherCurrentLiabilities": "13667584", "totalCurrentLiabilities": "42733726", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "76824891", "cashAndShortTermInvestments": "8048127", "commonStockSharesOutstanding": "6263083", "intangibleAssetsExcludingGoodwill": "15096575", "cashAndCashEquivalentsAtCarryingValue": "8048127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3516522", "profitLoss": "None", "dividendPayout": "696643", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1396195", "operatingCashflow": "7232416", "capitalExpenditures": "1715702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6043214", "cashflowFromInvestment": "-2429717", "stockBasedCompensation": "213394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66986019, "cost_of_revenue": 49053783, "gross_profit": 17932236, "research_and_development": 1334887, "selling_general_admin": 11250444, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5176472, "depreciation_amortisation": 1994850, "ebitda": 7171322, "interest_expense": 931708, "interest_income": null, "other_non_operating": null, "pretax_income": 4244764, "tax_provision": 728242, "effective_tax_rate": null, "net_income": 3516522, "net_income_continuing_ops": 3516522, "net_income_to_common": 3516522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8048127, "short_term_investments": 986477, "net_receivables": 34777850, "inventory": 58396679, "other_current_assets": null, "total_current_assets": 112236708, "net_ppe": null, "goodwill": 58576198, "intangible_assets": 15096575, "goodwill_and_intangibles": 73672773, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139802493, "total_assets": 252039201, "short_term_debt": 4512025, "accounts_payable": 24554117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42733726, "long_term_debt": 41063865, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76824891, "total_liabilities": 119558617, "total_debt": 45575890, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144805168, "total_equity": 132480584, "shares_outstanding": 6263083, "operating_cash_flow": 7232416, "stock_based_compensation": 213394, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1715702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2429717, "dividends_paid": 696643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6043214, "free_cash_flow": 8948118, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5176472", "ebitda": "7171322", "netIncome": "3516522", "grossProfit": "17932236", "depreciation": "None", "totalRevenue": "66986019", "costOfRevenue": "49053783", "interestIncome": "None", "incomeBeforeTax": "4244764", "interestExpense": "931708", "operatingIncome": "5346905", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "728242", "reportedCurrency": "USD", "netInterestIncome": "-931708", "nonInterestIncome": "None", "operatingExpenses": "12585331", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334887", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49053783", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1994850", "sellingGeneralAndAdministrative": "11250444", "netIncomeFromContinuingOperations": "3516522" }, "balance": { "goodwill": "58576198", "inventory": "58396679", "commonStock": "33950859", "currentDebt": "None", "investments": "None", "totalAssets": "252039201", "longTermDebt": "41063865", "shortTermDebt": "4512025", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "15096575", "reportedCurrency": "USD", "retainedEarnings": "144805168", "totalLiabilities": "119558617", "otherCurrentAssets": "10027575", "totalCurrentAssets": "112236708", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "986477", "currentNetReceivables": "34777850", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139802493", "currentAccountsPayable": "24554117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59018903", "totalShareholderEquity": "132480584", "capitalLeaseObligations": "18146558", "otherCurrentLiabilities": "13667584", "totalCurrentLiabilities": "42733726", "otherNonCurrentLiabilities": "640724", "totalNonCurrentLiabilities": "76824891", "cashAndShortTermInvestments": "8048127", "commonStockSharesOutstanding": "6263083", "intangibleAssetsExcludingGoodwill": "15096575", "cashAndCashEquivalentsAtCarryingValue": "8048127", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3516522", "profitLoss": "None", "dividendPayout": "696643", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1396195", "operatingCashflow": "7232416", "capitalExpenditures": "1715702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6043214", "cashflowFromInvestment": "-2429717", "stockBasedCompensation": "213394", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-490237", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1994850", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 65635680, "cost_of_revenue": 49260313, "gross_profit": 16375367, "ebit": 5114027, "ebitda": 6964534, "pretax_income": 4046248, "tax_provision": 984289, "net_income": 3061959, "net_income_to_common": 3061959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9540786, "total_current_assets": 119475865, "total_assets": 256725184, "short_term_debt": 6690519, "long_term_debt": 45661186, "total_debt": 52351705, "total_liabilities": 128079096, "total_equity": 128646088, "shares_outstanding": 6274258, "goodwill_and_intangibles": 92359090 }, "cash_flow": { "operating_cash_flow": 5691191, "capital_expenditure": 2739889, "free_cash_flow": 8431080, "dividends_paid": 699102, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63560, "ticker_id": 5852, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5114027", "ebitda": "6964534", "netIncome": "3061959", "grossProfit": "16375367", "depreciation": "None", "totalRevenue": "65635680", "costOfRevenue": "49260313", "interestIncome": "None", "incomeBeforeTax": "4046248", "interestExpense": "1067779", "operatingIncome": "5249866", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "984289", "reportedCurrency": "USD", "netInterestIncome": "-1067779", "nonInterestIncome": "None", "operatingExpenses": "11125501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49260313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850507", "sellingGeneralAndAdministrative": "9700342", "netIncomeFromContinuingOperations": "3061959" }, "balance": { "goodwill": "70764166", "inventory": "60648599", "commonStock": "33737465", "currentDebt": "None", "investments": "None", "totalAssets": "256725184", "longTermDebt": "45661186", "shortTermDebt": "6690519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21594924", "reportedCurrency": "USD", "retainedEarnings": "141985268", "totalLiabilities": "128079096", "otherCurrentAssets": "5876920", "totalCurrentAssets": "119475865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43409560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249319", "currentAccountsPayable": "30257077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65400776", "totalShareholderEquity": "128646088", "capitalLeaseObligations": "16739590", "otherCurrentLiabilities": "9036201", "totalCurrentLiabilities": "45983797", "otherNonCurrentLiabilities": "754763", "totalNonCurrentLiabilities": "82095299", "cashAndShortTermInvestments": "9540786", "commonStockSharesOutstanding": "6274258", "intangibleAssetsExcludingGoodwill": "21594924", "cashAndCashEquivalentsAtCarryingValue": "9540786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3061959", "profitLoss": "None", "dividendPayout": "699102", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3083242", "operatingCashflow": "5691191", "capitalExpenditures": "2739889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6662913", "cashflowFromInvestment": "-2783395", "stockBasedCompensation": "141115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699102", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65635680, "cost_of_revenue": 49260313, "gross_profit": 16375367, "research_and_development": 1425159, "selling_general_admin": 9700342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5114027, "depreciation_amortisation": 1850507, "ebitda": 6964534, "interest_expense": 1067779, "interest_income": null, "other_non_operating": null, "pretax_income": 4046248, "tax_provision": 984289, "effective_tax_rate": null, "net_income": 3061959, "net_income_continuing_ops": 3061959, "net_income_to_common": 3061959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9540786, "short_term_investments": null, "net_receivables": 43409560, "inventory": 60648599, "other_current_assets": null, "total_current_assets": 119475865, "net_ppe": null, "goodwill": 70764166, "intangible_assets": 21594924, "goodwill_and_intangibles": 92359090, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137249319, "total_assets": 256725184, "short_term_debt": 6690519, "accounts_payable": 30257077, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45983797, "long_term_debt": 45661186, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82095299, "total_liabilities": 128079096, "total_debt": 52351705, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141985268, "total_equity": 128646088, "shares_outstanding": 6274258, "operating_cash_flow": 5691191, "stock_based_compensation": 141115, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2739889, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2783395, "dividends_paid": 699102, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6662913, "free_cash_flow": 8431080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5114027", "ebitda": "6964534", "netIncome": "3061959", "grossProfit": "16375367", "depreciation": "None", "totalRevenue": "65635680", "costOfRevenue": "49260313", "interestIncome": "None", "incomeBeforeTax": "4046248", "interestExpense": "1067779", "operatingIncome": "5249866", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "984289", "reportedCurrency": "USD", "netInterestIncome": "-1067779", "nonInterestIncome": "None", "operatingExpenses": "11125501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425159", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49260313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850507", "sellingGeneralAndAdministrative": "9700342", "netIncomeFromContinuingOperations": "3061959" }, "balance": { "goodwill": "70764166", "inventory": "60648599", "commonStock": "33737465", "currentDebt": "None", "investments": "None", "totalAssets": "256725184", "longTermDebt": "45661186", "shortTermDebt": "6690519", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21594924", "reportedCurrency": "USD", "retainedEarnings": "141985268", "totalLiabilities": "128079096", "otherCurrentAssets": "5876920", "totalCurrentAssets": "119475865", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43409560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137249319", "currentAccountsPayable": "30257077", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65400776", "totalShareholderEquity": "128646088", "capitalLeaseObligations": "16739590", "otherCurrentLiabilities": "9036201", "totalCurrentLiabilities": "45983797", "otherNonCurrentLiabilities": "754763", "totalNonCurrentLiabilities": "82095299", "cashAndShortTermInvestments": "9540786", "commonStockSharesOutstanding": "6274258", "intangibleAssetsExcludingGoodwill": "21594924", "cashAndCashEquivalentsAtCarryingValue": "9540786", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3061959", "profitLoss": "None", "dividendPayout": "699102", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3083242", "operatingCashflow": "5691191", "capitalExpenditures": "2739889", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6662913", "cashflowFromInvestment": "-2783395", "stockBasedCompensation": "141115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "699102", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "income_statement": { "revenue": 68337790, "cost_of_revenue": 53189948, "gross_profit": 15147842, "ebit": 2679875, "ebitda": 4486252, "pretax_income": 1898771, "tax_provision": 499564, "net_income": 1399207, "net_income_to_common": 1399207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13204674, "total_current_assets": 119064868, "total_assets": 256545457, "short_term_debt": 6747587, "long_term_debt": 51379405, "total_debt": 58126992, "total_liabilities": 130322871, "total_equity": 126222586, "shares_outstanding": 6265179, "goodwill_and_intangibles": 93383992 }, "cash_flow": { "operating_cash_flow": 6698197, "capital_expenditure": 827579, "free_cash_flow": 7525776, "dividends_paid": 685648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63561, "ticker_id": 5852, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:39:11.423329+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2679875", "ebitda": "4486252", "netIncome": "1399207", "grossProfit": "15147842", "depreciation": "None", "totalRevenue": "68337790", "costOfRevenue": "53189948", "interestIncome": "None", "incomeBeforeTax": "1898771", "interestExpense": "781104", "operatingIncome": "2427695", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "499564", "reportedCurrency": "USD", "netInterestIncome": "-781104", "nonInterestIncome": "None", "operatingExpenses": "12720147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53189948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806377", "sellingGeneralAndAdministrative": "11289037", "netIncomeFromContinuingOperations": "2398335" }, "balance": { "goodwill": "70810947", "inventory": "57536157", "commonStock": "33596350", "currentDebt": "None", "investments": "None", "totalAssets": "256545457", "longTermDebt": "51379405", "shortTermDebt": "6747587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22573045", "reportedCurrency": "USD", "retainedEarnings": "139622432", "totalLiabilities": "130322871", "otherCurrentAssets": "6340322", "totalCurrentAssets": "119064868", "currentLongTermDebt": "3011829", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41983715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137480589", "currentAccountsPayable": "27010990", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26109617", "shortLongTermDebtTotal": "72001496", "totalShareholderEquity": "126222586", "capitalLeaseObligations": "17610262", "otherCurrentLiabilities": "7442337", "totalCurrentLiabilities": "41200914", "otherNonCurrentLiabilities": "754763", "totalNonCurrentLiabilities": "89121957", "cashAndShortTermInvestments": "13204674", "commonStockSharesOutstanding": "6265179", "intangibleAssetsExcludingGoodwill": "22573045", "cashAndCashEquivalentsAtCarryingValue": "13204674", "accumulatedDepreciationAmortizationPPE": "-31228575" }, "cashflow": { "netIncome": "1399208", "profitLoss": "None", "dividendPayout": "685648", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "499357", "operatingCashflow": "6698197", "capitalExpenditures": "827579", "changeInReceivables": "-2504847", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5108863", "cashflowFromInvestment": "-1299173", "stockBasedCompensation": "59431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290161", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68337790, "cost_of_revenue": 53189948, "gross_profit": 15147842, "research_and_development": 1431110, "selling_general_admin": 11289037, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2679875, "depreciation_amortisation": 1806377, "ebitda": 4486252, "interest_expense": 781104, "interest_income": null, "other_non_operating": null, "pretax_income": 1898771, "tax_provision": 499564, "effective_tax_rate": null, "net_income": 1399207, "net_income_continuing_ops": 2398335, "net_income_to_common": 1399207, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13204674, "short_term_investments": null, "net_receivables": 41983715, "inventory": 57536157, "other_current_assets": null, "total_current_assets": 119064868, "net_ppe": null, "goodwill": 70810947, "intangible_assets": 22573045, "goodwill_and_intangibles": 93383992, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137480589, "total_assets": 256545457, "short_term_debt": 6747587, "accounts_payable": 27010990, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41200914, "long_term_debt": 51379405, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89121957, "total_liabilities": 130322871, "total_debt": 58126992, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139622432, "total_equity": 126222586, "shares_outstanding": 6265179, "operating_cash_flow": 6698197, "stock_based_compensation": 59431, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 827579, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1299173, "dividends_paid": 685648, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5108863, "free_cash_flow": 7525776, "net_change_in_cash": 290161 }, "raw_data": { "income": { "ebit": "2679875", "ebitda": "4486252", "netIncome": "1399207", "grossProfit": "15147842", "depreciation": "None", "totalRevenue": "68337790", "costOfRevenue": "53189948", "interestIncome": "None", "incomeBeforeTax": "1898771", "interestExpense": "781104", "operatingIncome": "2427695", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "499564", "reportedCurrency": "USD", "netInterestIncome": "-781104", "nonInterestIncome": "None", "operatingExpenses": "12720147", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431110", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53189948", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806377", "sellingGeneralAndAdministrative": "11289037", "netIncomeFromContinuingOperations": "2398335" }, "balance": { "goodwill": "70810947", "inventory": "57536157", "commonStock": "33596350", "currentDebt": "None", "investments": "None", "totalAssets": "256545457", "longTermDebt": "51379405", "shortTermDebt": "6747587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "22573045", "reportedCurrency": "USD", "retainedEarnings": "139622432", "totalLiabilities": "130322871", "otherCurrentAssets": "6340322", "totalCurrentAssets": "119064868", "currentLongTermDebt": "3011829", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "41983715", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137480589", "currentAccountsPayable": "27010990", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26109617", "shortLongTermDebtTotal": "72001496", "totalShareholderEquity": "126222586", "capitalLeaseObligations": "17610262", "otherCurrentLiabilities": "7442337", "totalCurrentLiabilities": "41200914", "otherNonCurrentLiabilities": "754763", "totalNonCurrentLiabilities": "89121957", "cashAndShortTermInvestments": "13204674", "commonStockSharesOutstanding": "6265179", "intangibleAssetsExcludingGoodwill": "22573045", "cashAndCashEquivalentsAtCarryingValue": "13204674", "accumulatedDepreciationAmortizationPPE": "-31228575" }, "cashflow": { "netIncome": "1399208", "profitLoss": "None", "dividendPayout": "685648", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "499357", "operatingCashflow": "6698197", "capitalExpenditures": "827579", "changeInReceivables": "-2504847", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5108863", "cashflowFromInvestment": "-1299173", "stockBasedCompensation": "59431", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685648", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "290161", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }