{ "ticker": { "uuid": "87287c62-d90e-42ba-900b-fd653979b046", "symbol": "EML", "name": "Eastern Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/87287c62-d90e-42ba-900b-fd653979b046/", "api_url": "https://sharemaestro.com/factors/api/tickers/87287c62-d90e-42ba-900b-fd653979b046/" }, "latest_snapshot": { "ticker": { "uuid": "87287c62-d90e-42ba-900b-fd653979b046", "symbol": "EML", "name": "Eastern Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Tools & Accessories", "page_url": "https://sharemaestro.com/factors/ticker/87287c62-d90e-42ba-900b-fd653979b046/", "api_url": "https://sharemaestro.com/factors/api/tickers/87287c62-d90e-42ba-900b-fd653979b046/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.67, "quality": 0.23, "momentum": 0.3, "coverage": 0.97, "confidence": 0.929, "delta": -32 }, "headline_factors": { "price": 24.22, "market_cap": 146068737.08, "pe_ratio": 38.3128, "earnings_yield": 0.0421, "ebitda_to_ev": 0.0755, "shareholder_yield": 0.037, "roe": 0.0306, "piotroski_f_score": 7, "momentum_12_1": 0.0703, "volatility_252d": 0.4116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 38.3128, "ev_ebitda": 13.2497, "earnings_yield": 0.0421, "fcf_yield": 0.0927, "shareholder_yield": 0.037 }, "quality": { "roe": 0.0306, "roic": 0.0379, "gross_margin": 0.2173, "fcf_margin": 0.0733, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.1137, "eps_growth_1y": null, "fcf_growth_1y": -0.2971 }, "momentum": { "price_return_12m": 0.065, "momentum_12_1": 0.0703, "relative_strength": -0.1512 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.23, "momentum_percentile": 0.3, "growth_composite": 94, "yield_composite": 18, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.5, "os": 0.45, "value": 0.7, "quality": 0.23, "momentum": 0.21, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.0101, "earnings_yield": 0.046, "shareholder_yield": 0.0417, "roe": 0.0306, "momentum_12_1": -0.0436 }, { "week_end_date": "2026-06-14", "price": 21.75, "os": 0.42, "value": 0.71, "quality": 0.23, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.4056, "earnings_yield": 0.0456, "shareholder_yield": 0.0412, "roe": 0.0306, "momentum_12_1": -0.1269 }, { "week_end_date": "2026-06-21", "price": 23.68, "os": 0.4, "value": 0.66, "quality": 0.21, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 37.4586, "earnings_yield": 0.0428, "shareholder_yield": 0.0378, "roe": 0.0306, "momentum_12_1": -0.0692 }, { "week_end_date": "2026-06-28", "price": 24.34, "os": 0.38, "value": 0.66, "quality": 0.22, "momentum": 0.18, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 38.5026, "earnings_yield": 0.0419, "shareholder_yield": 0.0368, "roe": 0.0306, "momentum_12_1": -0.0577 }, { "week_end_date": "2026-07-05", "price": 29.11, "os": 0.21, "value": 0.3, "quality": 0.22, "momentum": 0.64, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 46.0481, "earnings_yield": 0.0365, "shareholder_yield": 0.0308, "roe": 0.0306, "momentum_12_1": -0.0725 }, { "week_end_date": "2026-07-12", "price": 25.32, "os": 0.16, "value": 0.36, "quality": 0.23, "momentum": 0.34, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 40.0529, "earnings_yield": 0.0407, "shareholder_yield": 0.0354, "roe": 0.0306, "momentum_12_1": -0.0827 }, { "week_end_date": "2026-07-19", "price": 25.53, "os": 0.14, "value": 0.35, "quality": 0.22, "momentum": 0.32, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 40.3851, "earnings_yield": 0.0404, "shareholder_yield": 0.0351, "roe": 0.0306, "momentum_12_1": 0.0642 }, { "week_end_date": "2026-07-26", "price": 24.22, "os": 0.46, "value": 0.67, "quality": 0.23, "momentum": 0.3, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 38.3128, "earnings_yield": 0.0421, "shareholder_yield": 0.037, "roe": 0.0306, "momentum_12_1": 0.0703 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10174052, "ebitda": 13859892, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 248970345, "cost_of_revenue": 192581899, "gross_profit": 56388446, "ebit": 10103212, "ebitda": 13789052, "pretax_income": 7489449, "tax_provision": 1522345, "net_income": 5116089, "net_income_to_common": 5116089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 8865383, "capital_expenditure": 3969863, "free_cash_flow": 12835246, "dividends_paid": 2681073, "share_repurchases": -3729468, "shares_issued": null, "net_debt_issued": -8734106 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 272751967, "cost_of_revenue": 205484807, "gross_profit": 67267160, "ebit": 20148998, "ebitda": 20149004, "pretax_income": 17074320, "tax_provision": 25603537, "net_income": -8529217, "net_income_to_common": -8529217, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14010388, "total_current_assets": 115622751, "total_assets": 235308747, "short_term_debt": 7438272, "long_term_debt": 38640576, "total_debt": 60239118, "total_liabilities": 114617348, "total_equity": 120691399, "shares_outstanding": 6225706, "goodwill_and_intangibles": 71221451 }, "cash_flow": { "operating_cash_flow": 20551107, "capital_expenditure": 9709673, "free_cash_flow": 30260780, "dividends_paid": 2730281, "share_repurchases": -3057841, "shares_issued": null, "net_debt_issued": -1837289 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1337907, "ebitda": 3717877, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 59676538, "cost_of_revenue": 47933537, "gross_profit": 11743000, "ebit": 1138042, "ebitda": 3518012, "pretax_income": 810394, "tax_provision": 170264, "net_income": 640130, "net_income_to_common": 640130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7616721, "total_current_assets": 99595298, "total_assets": 217093114, "short_term_debt": 3765220, "long_term_debt": 32892335, "total_debt": 53457492, "total_liabilities": 92564985, "total_equity": 124528129, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68341315 }, "cash_flow": { "operating_cash_flow": 3479333, "capital_expenditure": 867333, "free_cash_flow": 4346666, "dividends_paid": 664755, "share_repurchases": -422355, "shares_issued": null, "net_debt_issued": -1015894 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 1950219, "ebitda": 1951955, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": -754316, "shares_issued": null, "net_debt_issued": -37705935 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 1950219, "ebitda": 1951955, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": -754316, "shares_issued": null, "net_debt_issued": -37705935 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 1950219, "ebitda": 1951955, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": -754316, "shares_issued": null, "net_debt_issued": -37705935 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 1950219, "ebitda": 1951955, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": -754316, "shares_issued": null, "net_debt_issued": -37705935 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 57532595, "cost_of_revenue": 45252807, "gross_profit": 12279788, "ebit": 1950219, "ebitda": 1951955, "pretax_income": 1284981, "tax_provision": 99931, "net_income": 1169992, "net_income_to_common": 1169992, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7412019, "total_current_assets": 99267774, "total_assets": 216676616, "short_term_debt": 4638101, "long_term_debt": 33902353, "total_debt": 53856088, "total_liabilities": 92031287, "total_equity": 124645329, "shares_outstanding": 6083166, "goodwill_and_intangibles": 68983307 }, "cash_flow": { "operating_cash_flow": 3844069, "capital_expenditure": 2325979, "free_cash_flow": 6170048, "dividends_paid": 664834, "share_repurchases": -754316, "shares_issued": null, "net_debt_issued": -37705935 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }