{ "ticker": { "uuid": "8728fc54-4caa-482a-816d-2605a143ae03", "symbol": "NTAP", "name": "NetApp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8728fc54-4caa-482a-816d-2605a143ae03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8728fc54-4caa-482a-816d-2605a143ae03/" }, "latest_snapshot": { "ticker": { "uuid": "8728fc54-4caa-482a-816d-2605a143ae03", "symbol": "NTAP", "name": "NetApp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8728fc54-4caa-482a-816d-2605a143ae03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8728fc54-4caa-482a-816d-2605a143ae03/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.63, "value": 0.17, "quality": 0.99, "momentum": 0.87, "coverage": 0.97, "confidence": 0.97, "delta": 0 }, "headline_factors": { "price": 167.74, "market_cap": 32863608554.98, "pe_ratio": 25.7552, "earnings_yield": 0.0524, "ebitda_to_ev": 0.0584, "shareholder_yield": 0.0382, "roe": 0.9445, "piotroski_f_score": 8, "momentum_12_1": 0.4691, "volatility_252d": 0.4008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 25.7552, "ev_ebitda": 17.1316, "earnings_yield": 0.0524, "fcf_yield": 0.0676, "shareholder_yield": 0.0382 }, "quality": { "roe": 0.9445, "roic": 0.6755, "gross_margin": 0.7074, "fcf_margin": 0.3271, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.0537, "eps_growth_1y": 0.0759, "fcf_growth_1y": 0.353 }, "momentum": { "price_return_12m": 0.6214, "momentum_12_1": 0.4691, "relative_strength": 0.4052 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0.99, "momentum_percentile": 0.87, "growth_composite": 69, "yield_composite": 30, "overall_composite": 37, "os_score": 0.63, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 166.53, "os": 0.58, "value": 0.16, "quality": 0.99, "momentum": 0.78, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.8483, "earnings_yield": 0.0522, "shareholder_yield": 0.0382, "roe": 0.9445, "momentum_12_1": 0.132 }, { "week_end_date": "2026-06-14", "price": 161.11, "os": 0.59, "value": 0.19, "quality": 0.99, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.7378, "earnings_yield": 0.0545, "shareholder_yield": 0.0397, "roe": 0.9445, "momentum_12_1": 0.2165 }, { "week_end_date": "2026-06-21", "price": 159.22, "os": 0.62, "value": 0.18, "quality": 0.99, "momentum": 0.82, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.447, "earnings_yield": 0.0552, "shareholder_yield": 0.0402, "roe": 0.9445, "momentum_12_1": 0.3833 }, { "week_end_date": "2026-06-28", "price": 151.98, "os": 0.64, "value": 0.23, "quality": 0.99, "momentum": 0.76, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3357, "earnings_yield": 0.0577, "shareholder_yield": 0.0421, "roe": 0.9445, "momentum_12_1": 0.6804 }, { "week_end_date": "2026-07-05", "price": 153.7, "os": 0.66, "value": 0.22, "quality": 0.99, "momentum": 0.84, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.5989, "earnings_yield": 0.0571, "shareholder_yield": 0.0383, "roe": 0.9445, "momentum_12_1": 0.5749 }, { "week_end_date": "2026-07-12", "price": 168.87, "os": 0.64, "value": 0.17, "quality": 0.99, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.9287, "earnings_yield": 0.0521, "shareholder_yield": 0.0379, "roe": 0.9445, "momentum_12_1": 0.5525 }, { "week_end_date": "2026-07-19", "price": 163.88, "os": 0.63, "value": 0.18, "quality": 0.99, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.1625, "earnings_yield": 0.0536, "shareholder_yield": 0.0391, "roe": 0.9445, "momentum_12_1": 0.4903 }, { "week_end_date": "2026-07-26", "price": 167.74, "os": 0.63, "value": 0.17, "quality": 0.99, "momentum": 0.87, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.7552, "earnings_yield": 0.0524, "shareholder_yield": 0.0382, "roe": 0.9445, "momentum_12_1": 0.4691 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1729000000, "ebitda": 1929000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": -950000000, "shares_issued": 103000000, "net_debt_issued": -750000000 } }, { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1695000000, "ebitda": 1895000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2487000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6572000000, "cost_of_revenue": 1959000000, "gross_profit": 4613000000, "ebit": 1447000000, "ebitda": 1690000000, "pretax_income": 1383000000, "tax_provision": 197000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2742000000, "total_current_assets": 5851000000, "total_assets": 10823000000, "short_term_debt": 790000000, "long_term_debt": 2485000000, "total_debt": 3491000000, "total_liabilities": 9783000000, "total_equity": 1040000000, "shares_outstanding": 209000000, "goodwill_and_intangibles": 2766000000 }, "cash_flow": { "operating_cash_flow": 1506000000, "capital_expenditure": 168000000, "free_cash_flow": 1674000000, "dividends_paid": 424000000, "share_repurchases": -1150000000, "shares_issued": 108000000, "net_debt_issued": 840000000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 546000000, "ebitda": 595000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2070000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": 42000000, "long_term_debt": 2487000000, "total_debt": 2733000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 531000000, "ebitda": 580000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2487000000, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2816000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2734000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 49000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2734000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 49000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2734000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 49000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2734000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 49000000, "net_debt_issued": null } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2734000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": -200000000, "shares_issued": 49000000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }