{ "ticker": { "uuid": "8728fc54-4caa-482a-816d-2605a143ae03", "symbol": "NTAP", "name": "NetApp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8728fc54-4caa-482a-816d-2605a143ae03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8728fc54-4caa-482a-816d-2605a143ae03/" }, "ticker_metadata": { "id": 7381, "uuid": "8728fc54-4caa-482a-816d-2605a143ae03", "symbol": "NTAP", "name": "NetApp Inc", "asset_type": "equity", "market_cap": 34519937000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "NetApp, Inc. is an American hybrid cloud data services and data management company headquartered in Sunnyvale, California. Founded in 1992 with an IPO in 1995, NetApp offers cloud data services for management of applications and data both online and physically.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8728fc54-4caa-482a-816d-2605a143ae03", "symbol": "NTAP", "name": "NetApp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/8728fc54-4caa-482a-816d-2605a143ae03/", "api_url": "https://sharemaestro.com/factors/api/tickers/8728fc54-4caa-482a-816d-2605a143ae03/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.55, "value": 0.12, "quality": 0.99, "momentum": 0.79, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 167.04, "market_cap": 33240960000, "pe_ratio": 26.0509, "earnings_yield": 0.0384, "ebitda_to_ev": 0.0603, "shareholder_yield": 0.0124, "roe": 0.9445, "piotroski_f_score": 8, "momentum_12_1": 0.132, "volatility_252d": 0.3882 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.270665+00:00", "batch_id": "" }, "size": { "price_close": 167.04, "market_cap": 33240960000, "market_cap_usd": 33240960000, "enterprise_value": 32183960000, "shares_outstanding": 199000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.0509, "pb_ratio": 24.6047, "ptbv_ratio": null, "ps_ratio": 4.8001, "pcf_ratio": 16.0817, "pfcf_ratio": 14.6759, "ev_ebitda": 16.5726, "ev_ebit": 18.4753, "ev_sales": 4.6475, "ev_fcf": 14.2093, "earnings_yield": 0.0384, "fcf_yield": 0.0704, "price_to_sales": 4.8001, "price_to_book": 24.6047, "price_to_cashflow": 16.0817, "ebitda_to_ev": 0.0603, "sales_yield": 0.2152 }, "yield": { "dividend_yield": 0.0124, "buyback_yield": 0, "shareholder_yield": 0.0124, "debt_paydown_yield": null, "total_yield": 0.0124 }, "quality": { "gross_margin": 0.7074, "operating_margin": 0.2516, "net_margin": 0.1843, "ebitda_margin": 0.2804, "fcf_margin": 0.3271, "roe": 0.9445, "roa": 0.1188, "roic": 4.5877, "roc_greenblatt": null, "asset_turnover": 0.6445, "cash_conversion": 1.7751, "accruals_ratio": -0.0736, "sbc_to_revenue": 0.0552, "piotroski_f_score": 8, "altman_z_score": 3.5042, "earnings_stability_5y": 0.175, "revenue_stability_5y": 0.0811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.456, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9526, "net_debt_to_ebitda": -0.5443, "debt_to_assets": 0.2352, "interest_coverage": 21.5062, "current_ratio": 1.4365, "quick_ratio": 1.3872, "net_debt": -1057000000, "local_beta": 0.0014, "volatility_252d": 0.3882, "volatility_60d": 0.9564, "max_drawdown_12m": -0.223, "risk_adjusted_momentum": 0.3401 }, "growth": { "revenue_growth_1y": 0.0537, "revenue_growth_3y_cagr": 0.0287, "revenue_growth_5y_cagr": 0.0381, "eps_growth_1y": 0.0759, "eps_growth_3y_cagr": 0.0005, "eps_growth_5y_cagr": 0.1182, "fcf_growth_1y": 0.353, "book_value_growth_1y": 0.3643, "revenue_growth": 0.0537, "earnings_growth": 0.0759 }, "momentum": { "price_return_1m": 0.4156, "price_return_3m": 0.6612, "price_return_6m": 0.4386, "price_return_9m": 0.4269, "price_return_12m": 0.6025, "price_return_12m_ex1m": 0.132, "momentum_6m": 0.4386, "momentum_12m": 0.6025, "momentum_12_1": 0.132, "distance_from_52w_high": -0.0416, "distance_from_52w_low": 0.7424, "relative_strength": 0.4445 }, "raw_ttm": { "revenue_ttm": 6925000000, "gross_profit_ttm": 4899000000, "ebit_ttm": 1742000000, "ebitda_ttm": 1942000000, "net_income_ttm": 1276000000, "eps_diluted_ttm": 6.4121, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": 198000000, "fcf_ttm": 2265000000, "dividends_paid_ttm": 413000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_current_liabilities": 4021000000, "net_ppe": null, "total_assets": 10744000000, "total_debt": 2527000000, "total_equity": 1351000000, "net_working_capital": -1788000000, "book_value_per_share": 6.7889, "retained_earnings": 40000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1465000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 64, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 3, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 20, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 21 }, "composites": { "value_composite": 88, "quality_composite": 1, "momentum_composite": 21, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.3447, "os_score": 0.55, "value_percentile": 0.12, "quality_percentile": 0.99, "momentum_percentile": 0.79, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2073, "ticker_id": 7381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.270665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.04, "market_cap": 33240960000, "market_cap_usd": 33240960000, "enterprise_value": 32183960000, "shares_outstanding": 199000000, "fx_rate_to_usd": null, "pe_ratio": 26.05090909, "pb_ratio": 24.60470762, "ptbv_ratio": null, "ps_ratio": 4.80013863, "pcf_ratio": 16.08174165, "pfcf_ratio": 14.67592053, "ev_ebitda": 16.57258496, "ev_ebit": 18.47529277, "ev_sales": 4.64750325, "ev_fcf": 14.20925386, "earnings_yield": 0.03838638, "fcf_yield": 0.07037667, "dividend_yield": 0.01242443, "buyback_yield": 0, "shareholder_yield": 0.01242443, "debt_paydown_yield": null, "total_yield": 0.01242443, "gross_margin": 0.70743682, "operating_margin": 0.25155235, "net_margin": 0.18425993, "ebitda_margin": 0.28043321, "fcf_margin": 0.32707581, "roe": 0.94448557, "roa": 0.11876396, "roic": 4.58769236, "roc_greenblatt": null, "asset_turnover": 0.64454579, "cash_conversion": 1.77507837, "accruals_ratio": -0.07362249, "sbc_to_revenue": 0.05516245, "debt_to_equity": 6.95262768, "net_debt_to_ebitda": -0.54428424, "debt_to_assets": 0.23520104, "interest_coverage": 21.50617284, "current_ratio": 1.43645859, "quick_ratio": 1.38721711, "net_debt": -1057000000, "revenue_growth_1y": 0.05371272, "revenue_growth_3y_cagr": 0.02866833, "revenue_growth_5y_cagr": 0.03810449, "eps_growth_1y": 0.07588533, "eps_growth_3y_cagr": 0.00052301, "eps_growth_5y_cagr": 0.11816415, "fcf_growth_1y": 0.35304659, "book_value_growth_1y": 0.36431678, "piotroski_f_score": 8, "altman_z_score": 3.50417113, "earnings_stability_5y": 0.175035, "revenue_stability_5y": 0.081123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41559322, "price_return_3m": 0.66119532, "price_return_6m": 0.43856392, "price_return_9m": 0.42685693, "price_return_12m": 0.60245433, "price_return_12m_ex1m": 0.13200198, "distance_from_52w_high": -0.04159734, "distance_from_52w_low": 0.74240306, "relative_strength": 0.44451328, "local_beta": 0.0014, "volatility_252d": 0.388153, "volatility_60d": 0.956416, "max_drawdown_12m": -0.22303763, "revenue_ttm": 6925000000, "gross_profit_ttm": 4899000000, "ebit_ttm": 1742000000, "ebitda_ttm": 1942000000, "net_income_ttm": 1276000000, "eps_diluted_ttm": 6.4120603, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": 198000000, "fcf_ttm": 2265000000, "dividends_paid_ttm": 413000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_current_liabilities": 4021000000, "net_ppe": null, "total_assets": 10744000000, "total_debt": 2527000000, "total_equity": 1351000000, "net_working_capital": -1788000000, "book_value_per_share": 6.78894472, "retained_earnings": 40000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1465000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 64, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 3, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 20, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 1, "momentum_composite": 21, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 167.04, "os": 0.55, "value": 0.12, "quality": 0.99, "momentum": 0.79, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.0509, "earnings_yield": 0.0384, "shareholder_yield": 0.0124, "roe": 0.9445, "momentum_12_1": 0.132, "complete_fields": { "id": 2073, "ticker_id": 7381, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:23.270665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 167.04, "market_cap": 33240960000, "market_cap_usd": 33240960000, "enterprise_value": 32183960000, "shares_outstanding": 199000000, "fx_rate_to_usd": null, "pe_ratio": 26.05090909, "pb_ratio": 24.60470762, "ptbv_ratio": null, "ps_ratio": 4.80013863, "pcf_ratio": 16.08174165, "pfcf_ratio": 14.67592053, "ev_ebitda": 16.57258496, "ev_ebit": 18.47529277, "ev_sales": 4.64750325, "ev_fcf": 14.20925386, "earnings_yield": 0.03838638, "fcf_yield": 0.07037667, "dividend_yield": 0.01242443, "buyback_yield": 0, "shareholder_yield": 0.01242443, "debt_paydown_yield": null, "total_yield": 0.01242443, "gross_margin": 0.70743682, "operating_margin": 0.25155235, "net_margin": 0.18425993, "ebitda_margin": 0.28043321, "fcf_margin": 0.32707581, "roe": 0.94448557, "roa": 0.11876396, "roic": 4.58769236, "roc_greenblatt": null, "asset_turnover": 0.64454579, "cash_conversion": 1.77507837, "accruals_ratio": -0.07362249, "sbc_to_revenue": 0.05516245, "debt_to_equity": 6.95262768, "net_debt_to_ebitda": -0.54428424, "debt_to_assets": 0.23520104, "interest_coverage": 21.50617284, "current_ratio": 1.43645859, "quick_ratio": 1.38721711, "net_debt": -1057000000, "revenue_growth_1y": 0.05371272, "revenue_growth_3y_cagr": 0.02866833, "revenue_growth_5y_cagr": 0.03810449, "eps_growth_1y": 0.07588533, "eps_growth_3y_cagr": 0.00052301, "eps_growth_5y_cagr": 0.11816415, "fcf_growth_1y": 0.35304659, "book_value_growth_1y": 0.36431678, "piotroski_f_score": 8, "altman_z_score": 3.50417113, "earnings_stability_5y": 0.175035, "revenue_stability_5y": 0.081123, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41559322, "price_return_3m": 0.66119532, "price_return_6m": 0.43856392, "price_return_9m": 0.42685693, "price_return_12m": 0.60245433, "price_return_12m_ex1m": 0.13200198, "distance_from_52w_high": -0.04159734, "distance_from_52w_low": 0.74240306, "relative_strength": 0.44451328, "local_beta": 0.0014, "volatility_252d": 0.388153, "volatility_60d": 0.956416, "max_drawdown_12m": -0.22303763, "revenue_ttm": 6925000000, "gross_profit_ttm": 4899000000, "ebit_ttm": 1742000000, "ebitda_ttm": 1942000000, "net_income_ttm": 1276000000, "eps_diluted_ttm": 6.4120603, "operating_cash_flow_ttm": 2067000000, "capital_expenditure_ttm": 198000000, "fcf_ttm": 2265000000, "dividends_paid_ttm": 413000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_current_liabilities": 4021000000, "net_ppe": null, "total_assets": 10744000000, "total_debt": 2527000000, "total_equity": 1351000000, "net_working_capital": -1788000000, "book_value_per_share": 6.78894472, "retained_earnings": 40000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1465000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 64, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 68, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 64, "rank_fcf_yield": 55, "rank_dividend_yield": 42, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 3, "rank_roc": 50, "rank_roic": 1, "rank_gross_margin": 20, "rank_fcf_margin": 26, "rank_piotroski": 4, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 45, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 21, "value_composite": 88, "quality_composite": 1, "momentum_composite": 21, "growth_composite": 70, "yield_composite": 29, "svqf_composite": 82, "vc1_composite": 92, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "ebit": 1695000000, "ebitda": 1895000000, "pretax_income": 1648000000, "tax_provision": 372000000, "net_income": 1276000000, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2794000000 }, "cash_flow": { "operating_cash_flow": 2067000000, "capital_expenditure": 198000000, "free_cash_flow": 2265000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132949, "ticker_id": 7381, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "1895000000", "netIncome": "1276000000", "grossProfit": "4899000000", "depreciation": "None", "totalRevenue": "6925000000", "costOfRevenue": "2026000000", "interestIncome": "None", "incomeBeforeTax": "1648000000", "interestExpense": "81000000", "operatingIncome": "1695000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "372000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2772000000", "inventory": "198000000", "commonStock": "1209000000", "currentDebt": "None", "investments": "None", "totalAssets": "10744000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "22000000", "reportedCurrency": "None", "retainedEarnings": "153000000", "totalLiabilities": "9393000000", "otherCurrentAssets": "708000000", "totalCurrentAssets": "5776000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000000", "totalCurrentLiabilities": "4021000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "3584000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "3584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-12000000", "operatingCashflow": "2067000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6925000000, "cost_of_revenue": 2026000000, "gross_profit": 4899000000, "research_and_development": 991000000, "selling_general_admin": 344000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1695000000, "depreciation_amortisation": 200000000, "ebitda": 1895000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1648000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 1276000000, "net_income_continuing_ops": null, "net_income_to_common": 1276000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3584000000, "short_term_investments": 1514000000, "net_receivables": 1286000000, "inventory": 198000000, "other_current_assets": null, "total_current_assets": 5776000000, "net_ppe": null, "goodwill": 2772000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 2794000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4968000000, "total_assets": 10744000000, "short_term_debt": null, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4021000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5372000000, "total_liabilities": 9393000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "operating_cash_flow": 2067000000, "stock_based_compensation": 382000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2147000000, "free_cash_flow": 2265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1695000000", "ebitda": "1895000000", "netIncome": "1276000000", "grossProfit": "4899000000", "depreciation": "None", "totalRevenue": "6925000000", "costOfRevenue": "2026000000", "interestIncome": "None", "incomeBeforeTax": "1648000000", "interestExpense": "81000000", "operatingIncome": "1695000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "372000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3228000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2026000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "200000000", "sellingGeneralAndAdministrative": "344000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2772000000", "inventory": "198000000", "commonStock": "1209000000", "currentDebt": "None", "investments": "None", "totalAssets": "10744000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "22000000", "reportedCurrency": "None", "retainedEarnings": "153000000", "totalLiabilities": "9393000000", "otherCurrentAssets": "708000000", "totalCurrentAssets": "5776000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000000", "totalCurrentLiabilities": "4021000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "3584000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "3584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1276000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-12000000", "operatingCashflow": "2067000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2147000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "382000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-950000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6572000000, "cost_of_revenue": 1959000000, "gross_profit": 4613000000, "ebit": 1447000000, "ebitda": 1690000000, "pretax_income": 1383000000, "tax_provision": 197000000, "net_income": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2742000000, "total_current_assets": 5851000000, "total_assets": 10823000000, "short_term_debt": 790000000, "long_term_debt": 2485000000, "total_debt": 3275000000, "total_liabilities": 9783000000, "total_equity": 1040000000, "shares_outstanding": 209000000, "goodwill_and_intangibles": 2766000000 }, "cash_flow": { "operating_cash_flow": 1506000000, "capital_expenditure": 168000000, "free_cash_flow": 1674000000, "dividends_paid": 424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132954, "ticker_id": 7381, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1447000000", "ebitda": "1690000000", "netIncome": "1186000000", "grossProfit": "4613000000", "depreciation": "None", "totalRevenue": "6572000000", "costOfRevenue": "1959000000", "interestIncome": "112000000", "incomeBeforeTax": "1383000000", "interestExpense": "64000000", "operatingIncome": "1337000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "3276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "2723000000", "inventory": "186000000", "commonStock": "1106000000", "currentDebt": "None", "investments": "None", "totalAssets": "10823000000", "longTermDebt": "2485000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9783000000", "otherCurrentAssets": "573000000", "totalCurrentAssets": "5851000000", "currentLongTermDebt": "750000000", "longTermInvestments": "92000000", "shortTermInvestments": "1104000000", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4972000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3491000000", "totalShareholderEquity": "1040000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "2742000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "424000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "1506000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828000000", "cashflowFromInvestment": "147000000", "stockBasedCompensation": "386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6572000000, "cost_of_revenue": 1959000000, "gross_profit": 4613000000, "research_and_development": 1012000000, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1447000000, "depreciation_amortisation": 243000000, "ebitda": 1690000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1383000000, "tax_provision": 197000000, "effective_tax_rate": null, "net_income": 1186000000, "net_income_continuing_ops": 1186000000, "net_income_to_common": 1186000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2742000000, "short_term_investments": 1104000000, "net_receivables": 1246000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 5851000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 2766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4972000000, "total_assets": 10823000000, "short_term_debt": 790000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000000, "long_term_debt": 2485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121000000, "total_liabilities": 9783000000, "total_debt": 3275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1040000000, "shares_outstanding": 209000000, "operating_cash_flow": 1506000000, "stock_based_compensation": 386000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147000000, "dividends_paid": 424000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -828000000, "free_cash_flow": 1674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1447000000", "ebitda": "1690000000", "netIncome": "1186000000", "grossProfit": "4613000000", "depreciation": "None", "totalRevenue": "6572000000", "costOfRevenue": "1959000000", "interestIncome": "112000000", "incomeBeforeTax": "1383000000", "interestExpense": "64000000", "operatingIncome": "1337000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "197000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "3276000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1012000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1959000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "243000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "1186000000" }, "balance": { "goodwill": "2723000000", "inventory": "186000000", "commonStock": "1106000000", "currentDebt": "None", "investments": "None", "totalAssets": "10823000000", "longTermDebt": "2485000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9783000000", "otherCurrentAssets": "573000000", "totalCurrentAssets": "5851000000", "currentLongTermDebt": "750000000", "longTermInvestments": "92000000", "shortTermInvestments": "1104000000", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4972000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3491000000", "totalShareholderEquity": "1040000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "2742000000", "commonStockSharesOutstanding": "209000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186000000", "profitLoss": "None", "dividendPayout": "424000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "1506000000", "capitalExpenditures": "168000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-828000000", "cashflowFromInvestment": "147000000", "stockBasedCompensation": "386000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "243000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6268000000, "cost_of_revenue": 1835000000, "gross_profit": 4433000000, "ebit": 1327000000, "ebitda": 1582000000, "pretax_income": 1263000000, "tax_provision": 277000000, "net_income": 986000000, "net_income_to_common": 986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903000000, "total_current_assets": 4897000000, "total_assets": 9887000000, "short_term_debt": 440000000, "long_term_debt": 1992000000, "total_debt": 2432000000, "total_liabilities": 8741000000, "total_equity": 1146000000, "shares_outstanding": 213000000, "goodwill_and_intangibles": 2883000000 }, "cash_flow": { "operating_cash_flow": 1685000000, "capital_expenditure": 155000000, "free_cash_flow": 1840000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132959, "ticker_id": 7381, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1327000000", "ebitda": "1582000000", "netIncome": "986000000", "grossProfit": "4433000000", "depreciation": "None", "totalRevenue": "6268000000", "costOfRevenue": "1835000000", "interestIncome": "112000000", "incomeBeforeTax": "1263000000", "interestExpense": "64000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "3219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "986000000" }, "balance": { "goodwill": "2759000000", "inventory": "186000000", "commonStock": "997000000", "currentDebt": "None", "investments": "None", "totalAssets": "9887000000", "longTermDebt": "1992000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "8741000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4897000000", "currentLongTermDebt": "400000000", "longTermInvestments": "85000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000000", "totalShareholderEquity": "1146000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "4106000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4635000000", "cashAndShortTermInvestments": "1903000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "1903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1685000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6268000000, "cost_of_revenue": 1835000000, "gross_profit": 4433000000, "research_and_development": 1029000000, "selling_general_admin": 308000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327000000, "depreciation_amortisation": 255000000, "ebitda": 1582000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1263000000, "tax_provision": 277000000, "effective_tax_rate": null, "net_income": 986000000, "net_income_continuing_ops": 986000000, "net_income_to_common": 986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903000000, "short_term_investments": 1349000000, "net_receivables": 1007000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 4897000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 124000000, "goodwill_and_intangibles": 2883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990000000, "total_assets": 9887000000, "short_term_debt": 440000000, "accounts_payable": 517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4106000000, "long_term_debt": 1992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635000000, "total_liabilities": 8741000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208000000, "total_equity": 1146000000, "shares_outstanding": 213000000, "operating_cash_flow": 1685000000, "stock_based_compensation": 357000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000000, "dividends_paid": 416000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1344000000, "free_cash_flow": 1840000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1327000000", "ebitda": "1582000000", "netIncome": "986000000", "grossProfit": "4433000000", "depreciation": "None", "totalRevenue": "6268000000", "costOfRevenue": "1835000000", "interestIncome": "112000000", "incomeBeforeTax": "1263000000", "interestExpense": "64000000", "operatingIncome": "1214000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "277000000", "reportedCurrency": "USD", "netInterestIncome": "48000000", "nonInterestIncome": "None", "operatingExpenses": "3219000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1029000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1835000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "308000000", "netIncomeFromContinuingOperations": "986000000" }, "balance": { "goodwill": "2759000000", "inventory": "186000000", "commonStock": "997000000", "currentDebt": "None", "investments": "None", "totalAssets": "9887000000", "longTermDebt": "1992000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "8741000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4897000000", "currentLongTermDebt": "400000000", "longTermInvestments": "85000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000000", "totalShareholderEquity": "1146000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "4106000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4635000000", "cashAndShortTermInvestments": "1903000000", "commonStockSharesOutstanding": "213000000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "1903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "986000000", "profitLoss": "None", "dividendPayout": "416000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "1685000000", "capitalExpenditures": "155000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1344000000", "cashflowFromInvestment": "-735000000", "stockBasedCompensation": "357000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "416000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-900000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6362000000, "cost_of_revenue": 2153000000, "gross_profit": 4209000000, "ebit": 1133000000, "ebitda": 1434000000, "pretax_income": 1066000000, "tax_provision": -208000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2316000000, "total_current_assets": 4680000000, "total_assets": 9818000000, "short_term_debt": 47000000, "long_term_debt": 2389000000, "total_debt": 2436000000, "total_liabilities": 8659000000, "total_equity": 1159000000, "shares_outstanding": 220000000, "goodwill_and_intangibles": 2940000000 }, "cash_flow": { "operating_cash_flow": 1107000000, "capital_expenditure": 239000000, "free_cash_flow": 1346000000, "dividends_paid": 432000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132964, "ticker_id": 7381, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1133000000", "ebitda": "1434000000", "netIncome": "1274000000", "grossProfit": "4209000000", "depreciation": "None", "totalRevenue": "6362000000", "costOfRevenue": "2153000000", "interestIncome": "69000000", "incomeBeforeTax": "1066000000", "interestExpense": "67000000", "operatingIncome": "1018000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-208000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "3191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "956000000", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "2153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "2759000000", "inventory": "167000000", "commonStock": "945000000", "currentDebt": "None", "investments": "None", "totalAssets": "9818000000", "longTermDebt": "2389000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "265000000", "totalLiabilities": "8659000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "4680000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "754000000", "currentNetReceivables": "987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5138000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "1159000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "3467000000", "otherNonCurrentLiabilities": "708000000", "totalNonCurrentLiabilities": "5192000000", "cashAndShortTermInvestments": "2316000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "2316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "432000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "1107000000", "capitalExpenditures": "239000000", "changeInReceivables": "260000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1513000000", "cashflowFromInvestment": "-1390000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1796000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6362000000, "cost_of_revenue": 2153000000, "gross_profit": 4209000000, "research_and_development": 956000000, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1133000000, "depreciation_amortisation": 301000000, "ebitda": 1434000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1066000000, "tax_provision": -208000000, "effective_tax_rate": null, "net_income": 1274000000, "net_income_continuing_ops": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2316000000, "short_term_investments": 754000000, "net_receivables": 987000000, "inventory": 167000000, "other_current_assets": null, "total_current_assets": 4680000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 181000000, "goodwill_and_intangibles": 2940000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5138000000, "total_assets": 9818000000, "short_term_debt": 47000000, "accounts_payable": 392000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3467000000, "long_term_debt": 2389000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5192000000, "total_liabilities": 8659000000, "total_debt": 2436000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265000000, "total_equity": 1159000000, "shares_outstanding": 220000000, "operating_cash_flow": 1107000000, "stock_based_compensation": 312000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1390000000, "dividends_paid": 432000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1513000000, "free_cash_flow": 1346000000, "net_change_in_cash": -1796000000 }, "raw_data": { "income": { "ebit": "1133000000", "ebitda": "1434000000", "netIncome": "1274000000", "grossProfit": "4209000000", "depreciation": "None", "totalRevenue": "6362000000", "costOfRevenue": "2153000000", "interestIncome": "69000000", "incomeBeforeTax": "1066000000", "interestExpense": "67000000", "operatingIncome": "1018000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-208000000", "reportedCurrency": "USD", "netInterestIncome": "2000000", "nonInterestIncome": "None", "operatingExpenses": "3191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "956000000", "otherNonOperatingIncome": "48000000", "costofGoodsAndServicesSold": "2153000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "1274000000" }, "balance": { "goodwill": "2759000000", "inventory": "167000000", "commonStock": "945000000", "currentDebt": "None", "investments": "None", "totalAssets": "9818000000", "longTermDebt": "2389000000", "shortTermDebt": "47000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "181000000", "reportedCurrency": "USD", "retainedEarnings": "265000000", "totalLiabilities": "8659000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "4680000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "754000000", "currentNetReceivables": "987000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5138000000", "currentAccountsPayable": "392000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "650000000", "shortLongTermDebtTotal": "2436000000", "totalShareholderEquity": "1159000000", "capitalLeaseObligations": "295000000", "otherCurrentLiabilities": "810000000", "totalCurrentLiabilities": "3467000000", "otherNonCurrentLiabilities": "708000000", "totalNonCurrentLiabilities": "5192000000", "cashAndShortTermInvestments": "2316000000", "commonStockSharesOutstanding": "220000000", "intangibleAssetsExcludingGoodwill": "181000000", "cashAndCashEquivalentsAtCarryingValue": "2316000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1274000000", "profitLoss": "None", "dividendPayout": "432000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "1107000000", "capitalExpenditures": "239000000", "changeInReceivables": "260000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1513000000", "cashflowFromInvestment": "-1390000000", "stockBasedCompensation": "312000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1796000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "248000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6318000000, "cost_of_revenue": 2098000000, "gross_profit": 4220000000, "ebit": 1170000000, "ebitda": 1364000000, "pretax_income": 1095000000, "tax_provision": 158000000, "net_income": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4112000000, "total_current_assets": 5945000000, "total_assets": 10026000000, "short_term_debt": 297000000, "long_term_debt": 2386000000, "total_debt": 2683000000, "total_liabilities": 9188000000, "total_equity": 838000000, "shares_outstanding": 229000000, "goodwill_and_intangibles": 2488000000 }, "cash_flow": { "operating_cash_flow": 1211000000, "capital_expenditure": 226000000, "free_cash_flow": 1437000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132969, "ticker_id": 7381, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1364000000", "netIncome": "937000000", "grossProfit": "4220000000", "depreciation": "None", "totalRevenue": "6318000000", "costOfRevenue": "2098000000", "interestIncome": "7000000", "incomeBeforeTax": "1095000000", "interestExpense": "73000000", "operatingIncome": "1157000000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "3063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "2346000000", "inventory": "204000000", "commonStock": "760000000", "currentDebt": "None", "investments": "None", "totalAssets": "10026000000", "longTermDebt": "2386000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "122000000", "totalLiabilities": "9188000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "5945000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "1230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000000", "currentAccountsPayable": "607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602000000", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "838000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3953000000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "5235000000", "cashAndShortTermInvestments": "4112000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "4112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "1211000000", "capitalExpenditures": "226000000", "changeInReceivables": "-313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "245000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6318000000, "cost_of_revenue": 2098000000, "gross_profit": 4220000000, "research_and_development": 881000000, "selling_general_admin": 279000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1170000000, "depreciation_amortisation": 194000000, "ebitda": 1364000000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1095000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 937000000, "net_income_continuing_ops": 937000000, "net_income_to_common": 937000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4112000000, "short_term_investments": 22000000, "net_receivables": 1230000000, "inventory": 204000000, "other_current_assets": null, "total_current_assets": 5945000000, "net_ppe": null, "goodwill": 2346000000, "intangible_assets": 142000000, "goodwill_and_intangibles": 2488000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4081000000, "total_assets": 10026000000, "short_term_debt": 297000000, "accounts_payable": 607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3953000000, "long_term_debt": 2386000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5235000000, "total_liabilities": 9188000000, "total_debt": 2683000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122000000, "total_equity": 838000000, "shares_outstanding": 229000000, "operating_cash_flow": 1211000000, "stock_based_compensation": 245000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 226000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000000, "dividends_paid": 446000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1017000000, "free_cash_flow": 1437000000, "net_change_in_cash": -367000000 }, "raw_data": { "income": { "ebit": "1170000000", "ebitda": "1364000000", "netIncome": "937000000", "grossProfit": "4220000000", "depreciation": "None", "totalRevenue": "6318000000", "costOfRevenue": "2098000000", "interestIncome": "7000000", "incomeBeforeTax": "1095000000", "interestExpense": "73000000", "operatingIncome": "1157000000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "3063000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "-62000000", "costofGoodsAndServicesSold": "2098000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000000", "sellingGeneralAndAdministrative": "279000000", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "2346000000", "inventory": "204000000", "commonStock": "760000000", "currentDebt": "None", "investments": "None", "totalAssets": "10026000000", "longTermDebt": "2386000000", "shortTermDebt": "297000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "142000000", "reportedCurrency": "USD", "retainedEarnings": "122000000", "totalLiabilities": "9188000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "5945000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "22000000", "currentNetReceivables": "1230000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000000", "currentAccountsPayable": "607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "602000000", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "838000000", "capitalLeaseObligations": "304000000", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3953000000", "otherNonCurrentLiabilities": "788000000", "totalNonCurrentLiabilities": "5235000000", "cashAndShortTermInvestments": "4112000000", "commonStockSharesOutstanding": "229000000", "intangibleAssetsExcludingGoodwill": "142000000", "cashAndCashEquivalentsAtCarryingValue": "4112000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "937000000", "profitLoss": "None", "dividendPayout": "446000000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "1211000000", "capitalExpenditures": "226000000", "changeInReceivables": "-313000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1017000000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "245000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "446000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-367000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 5744000000, "cost_of_revenue": 1929000000, "gross_profit": 3815000000, "ebit": 1036000000, "ebitda": 1295000000, "pretax_income": 962000000, "tax_provision": 232000000, "net_income": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4596000000, "total_current_assets": 6001000000, "total_assets": 9360000000, "short_term_debt": 49000000, "long_term_debt": 2632000000, "total_debt": 2681000000, "total_liabilities": 8675000000, "total_equity": 685000000, "shares_outstanding": 226000000, "goodwill_and_intangibles": 2140000000 }, "cash_flow": { "operating_cash_flow": 1333000000, "capital_expenditure": 162000000, "free_cash_flow": 1495000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132974, "ticker_id": 7381, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1036000000", "ebitda": "1295000000", "netIncome": "730000000", "grossProfit": "3815000000", "depreciation": "None", "totalRevenue": "5744000000", "costOfRevenue": "1929000000", "interestIncome": "9000000", "incomeBeforeTax": "962000000", "interestExpense": "74000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "2784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "-69000000", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "730000000" }, "balance": { "goodwill": "2039000000", "inventory": "114000000", "commonStock": "685000000", "currentDebt": "None", "investments": "None", "totalAssets": "9360000000", "longTermDebt": "2632000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "101000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "8675000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "6001000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "2681000000", "totalShareholderEquity": "685000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "921000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "2591000000", "totalNonCurrentLiabilities": "5223000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "1333000000", "capitalExpenditures": "162000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "444000000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1798000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5744000000, "cost_of_revenue": 1929000000, "gross_profit": 3815000000, "research_and_development": 881000000, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1036000000, "depreciation_amortisation": 259000000, "ebitda": 1295000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": 962000000, "tax_provision": 232000000, "effective_tax_rate": null, "net_income": 730000000, "net_income_continuing_ops": 730000000, "net_income_to_common": 730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4596000000, "short_term_investments": 67000000, "net_receivables": 945000000, "inventory": 114000000, "other_current_assets": null, "total_current_assets": 6001000000, "net_ppe": null, "goodwill": 2039000000, "intangible_assets": 101000000, "goodwill_and_intangibles": 2140000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3359000000, "total_assets": 9360000000, "short_term_debt": 49000000, "accounts_payable": 420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3452000000, "long_term_debt": 2632000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5223000000, "total_liabilities": 8675000000, "total_debt": 2681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211000000, "total_equity": 685000000, "shares_outstanding": 226000000, "operating_cash_flow": 1333000000, "stock_based_compensation": 197000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 162000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 444000000, "free_cash_flow": 1495000000, "net_change_in_cash": 1798000000 }, "raw_data": { "income": { "ebit": "1036000000", "ebitda": "1295000000", "netIncome": "730000000", "grossProfit": "3815000000", "depreciation": "None", "totalRevenue": "5744000000", "costOfRevenue": "1929000000", "interestIncome": "9000000", "incomeBeforeTax": "962000000", "interestExpense": "74000000", "operatingIncome": "1031000000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "232000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "2784000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "881000000", "otherNonOperatingIncome": "-69000000", "costofGoodsAndServicesSold": "1929000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "259000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "730000000" }, "balance": { "goodwill": "2039000000", "inventory": "114000000", "commonStock": "685000000", "currentDebt": "None", "investments": "None", "totalAssets": "9360000000", "longTermDebt": "2632000000", "shortTermDebt": "49000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "101000000", "reportedCurrency": "USD", "retainedEarnings": "211000000", "totalLiabilities": "8675000000", "otherCurrentAssets": "346000000", "totalCurrentAssets": "6001000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67000000", "currentNetReceivables": "945000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3359000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "525000000", "shortLongTermDebtTotal": "2681000000", "totalShareholderEquity": "685000000", "capitalLeaseObligations": "120000000", "otherCurrentLiabilities": "921000000", "totalCurrentLiabilities": "3452000000", "otherNonCurrentLiabilities": "2591000000", "totalNonCurrentLiabilities": "5223000000", "cashAndShortTermInvestments": "4596000000", "commonStockSharesOutstanding": "226000000", "intangibleAssetsExcludingGoodwill": "101000000", "cashAndCashEquivalentsAtCarryingValue": "4596000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "730000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "31000000", "operatingCashflow": "1333000000", "capitalExpenditures": "162000000", "changeInReceivables": "62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "444000000", "cashflowFromInvestment": "21000000", "stockBasedCompensation": "197000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1798000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 5412000000, "cost_of_revenue": 1789000000, "gross_profit": 3623000000, "ebit": 999000000, "ebitda": 1243000000, "pretax_income": 944000000, "tax_provision": 125000000, "net_income": 819000000, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2658000000, "total_current_assets": 4274000000, "total_assets": 7522000000, "short_term_debt": 573000000, "long_term_debt": 1146000000, "total_debt": 1719000000, "total_liabilities": 7280000000, "total_equity": 242000000, "shares_outstanding": 233000000, "goodwill_and_intangibles": 1822000000 }, "cash_flow": { "operating_cash_flow": 1060000000, "capital_expenditure": 124000000, "free_cash_flow": 1184000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132979, "ticker_id": 7381, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1243000000", "netIncome": "819000000", "grossProfit": "3623000000", "depreciation": "None", "totalRevenue": "5412000000", "costOfRevenue": "1789000000", "interestIncome": "48000000", "incomeBeforeTax": "944000000", "interestExpense": "55000000", "operatingIncome": "945000000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "819000000" }, "balance": { "goodwill": "1778000000", "inventory": "145000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "7522000000", "longTermDebt": "1146000000", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7280000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4274000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "224000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3248000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000000", "shortLongTermDebtTotal": "1812000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "3616000000", "otherNonCurrentLiabilities": "2518000000", "totalNonCurrentLiabilities": "3664000000", "cashAndShortTermInvestments": "2658000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1060000000", "capitalExpenditures": "124000000", "changeInReceivables": "238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1960000000", "cashflowFromInvestment": "1269000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "369000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5412000000, "cost_of_revenue": 1789000000, "gross_profit": 3623000000, "research_and_development": 847000000, "selling_general_admin": 263000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 244000000, "ebitda": 1243000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 944000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 819000000, "net_income_continuing_ops": 819000000, "net_income_to_common": 819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2658000000, "short_term_investments": 224000000, "net_receivables": 973000000, "inventory": 145000000, "other_current_assets": null, "total_current_assets": 4274000000, "net_ppe": null, "goodwill": 1778000000, "intangible_assets": 44000000, "goodwill_and_intangibles": 1822000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3248000000, "total_assets": 7522000000, "short_term_debt": 573000000, "accounts_payable": 426000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616000000, "long_term_debt": 1146000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3664000000, "total_liabilities": 7280000000, "total_debt": 1719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 242000000, "shares_outstanding": 233000000, "operating_cash_flow": 1060000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1269000000, "dividends_paid": 439000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1960000000, "free_cash_flow": 1184000000, "net_change_in_cash": 369000000 }, "raw_data": { "income": { "ebit": "999000000", "ebitda": "1243000000", "netIncome": "819000000", "grossProfit": "3623000000", "depreciation": "None", "totalRevenue": "5412000000", "costOfRevenue": "1789000000", "interestIncome": "48000000", "incomeBeforeTax": "944000000", "interestExpense": "55000000", "operatingIncome": "945000000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "2678000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "1789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000000", "sellingGeneralAndAdministrative": "263000000", "netIncomeFromContinuingOperations": "819000000" }, "balance": { "goodwill": "1778000000", "inventory": "145000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "7522000000", "longTermDebt": "1146000000", "shortTermDebt": "573000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "44000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7280000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4274000000", "currentLongTermDebt": "522000000", "longTermInvestments": "None", "shortTermInvestments": "224000000", "currentNetReceivables": "973000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3248000000", "currentAccountsPayable": "426000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727000000", "shortLongTermDebtTotal": "1812000000", "totalShareholderEquity": "242000000", "capitalLeaseObligations": "144000000", "otherCurrentLiabilities": "723000000", "totalCurrentLiabilities": "3616000000", "otherNonCurrentLiabilities": "2518000000", "totalNonCurrentLiabilities": "3664000000", "cashAndShortTermInvestments": "2658000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "44000000", "cashAndCashEquivalentsAtCarryingValue": "2658000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "819000000", "profitLoss": "None", "dividendPayout": "439000000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1060000000", "capitalExpenditures": "124000000", "changeInReceivables": "238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1960000000", "cashflowFromInvestment": "1269000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "439000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "369000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 6146000000, "cost_of_revenue": 2201000000, "gross_profit": 3945000000, "ebit": 1326000000, "ebitda": 1523000000, "pretax_income": 1268000000, "tax_provision": 99000000, "net_income": 1169000000, "net_income_to_common": 1169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2325000000, "total_current_assets": 5610000000, "total_assets": 8741000000, "short_term_debt": 649000000, "long_term_debt": 1144000000, "total_debt": 1793000000, "total_liabilities": 7651000000, "total_equity": 1090000000, "shares_outstanding": 259000000, "goodwill_and_intangibles": 1782000000 }, "cash_flow": { "operating_cash_flow": 1341000000, "capital_expenditure": 173000000, "free_cash_flow": 1514000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132984, "ticker_id": 7381, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "1523000000", "netIncome": "1169000000", "grossProfit": "3945000000", "depreciation": "None", "totalRevenue": "6146000000", "costOfRevenue": "2201000000", "interestIncome": "88000000", "incomeBeforeTax": "1268000000", "interestExpense": "58000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "2724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000000", "otherNonOperatingIncome": "47000000", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "1169000000" }, "balance": { "goodwill": "1735000000", "inventory": "131000000", "commonStock": "1133000000", "currentDebt": "None", "investments": "None", "totalAssets": "8741000000", "longTermDebt": "1144000000", "shortTermDebt": "649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7651000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "5610000000", "currentLongTermDebt": "649000000", "longTermInvestments": "29000000", "shortTermInvestments": "1574000000", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131000000", "currentAccountsPayable": "542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "1793000000", "totalShareholderEquity": "1090000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3867000000", "otherNonCurrentLiabilities": "2640000000", "totalNonCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "2325000000", "commonStockSharesOutstanding": "259000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "2325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1341000000", "capitalExpenditures": "173000000", "changeInReceivables": "-185000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000000", "cashflowFromInvestment": "704000000", "stockBasedCompensation": "158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-586000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6146000000, "cost_of_revenue": 2201000000, "gross_profit": 3945000000, "research_and_development": 827000000, "selling_general_admin": 278000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1326000000, "depreciation_amortisation": 197000000, "ebitda": 1523000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1268000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 1169000000, "net_income_continuing_ops": 1169000000, "net_income_to_common": 1169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2325000000, "short_term_investments": 1574000000, "net_receivables": 1216000000, "inventory": 131000000, "other_current_assets": null, "total_current_assets": 5610000000, "net_ppe": null, "goodwill": 1735000000, "intangible_assets": 47000000, "goodwill_and_intangibles": 1782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3131000000, "total_assets": 8741000000, "short_term_debt": 649000000, "accounts_payable": 542000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3867000000, "long_term_debt": 1144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3784000000, "total_liabilities": 7651000000, "total_debt": 1793000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1090000000, "shares_outstanding": 259000000, "operating_cash_flow": 1341000000, "stock_based_compensation": 158000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 704000000, "dividends_paid": 403000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2631000000, "free_cash_flow": 1514000000, "net_change_in_cash": -586000000 }, "raw_data": { "income": { "ebit": "1326000000", "ebitda": "1523000000", "netIncome": "1169000000", "grossProfit": "3945000000", "depreciation": "None", "totalRevenue": "6146000000", "costOfRevenue": "2201000000", "interestIncome": "88000000", "incomeBeforeTax": "1268000000", "interestExpense": "58000000", "operatingIncome": "1221000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "2724000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "827000000", "otherNonOperatingIncome": "47000000", "costofGoodsAndServicesSold": "2201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "197000000", "sellingGeneralAndAdministrative": "278000000", "netIncomeFromContinuingOperations": "1169000000" }, "balance": { "goodwill": "1735000000", "inventory": "131000000", "commonStock": "1133000000", "currentDebt": "None", "investments": "None", "totalAssets": "8741000000", "longTermDebt": "1144000000", "shortTermDebt": "649000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "47000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7651000000", "otherCurrentAssets": "364000000", "totalCurrentAssets": "5610000000", "currentLongTermDebt": "649000000", "longTermInvestments": "29000000", "shortTermInvestments": "1574000000", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3131000000", "currentAccountsPayable": "542000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "759000000", "shortLongTermDebtTotal": "1793000000", "totalShareholderEquity": "1090000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "3867000000", "otherNonCurrentLiabilities": "2640000000", "totalNonCurrentLiabilities": "3784000000", "cashAndShortTermInvestments": "2325000000", "commonStockSharesOutstanding": "259000000", "intangibleAssetsExcludingGoodwill": "47000000", "cashAndCashEquivalentsAtCarryingValue": "2325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1169000000", "profitLoss": "None", "dividendPayout": "403000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "1341000000", "capitalExpenditures": "173000000", "changeInReceivables": "-185000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2631000000", "cashflowFromInvestment": "704000000", "stockBasedCompensation": "158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-586000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2111000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "ebit": 531000000, "ebitda": 580000000, "pretax_income": 518000000, "tax_provision": 114000000, "net_income": 404000000, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3584000000, "total_current_assets": 5776000000, "total_assets": 10744000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9393000000, "total_equity": 1351000000, "shares_outstanding": 199000000, "goodwill_and_intangibles": 2816000000 }, "cash_flow": { "operating_cash_flow": 950000000, "capital_expenditure": 50000000, "free_cash_flow": 1000000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132948, "ticker_id": 7381, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "531000000", "ebitda": "580000000", "netIncome": "404000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "1948000000", "costOfRevenue": "583000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "None", "operatingIncome": "531000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "114000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2794000000", "inventory": "198000000", "commonStock": "1209000000", "currentDebt": "None", "investments": "None", "totalAssets": "10744000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "22000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "9393000000", "otherCurrentAssets": "708000000", "totalCurrentAssets": "5776000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000000", "totalCurrentLiabilities": "4021000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "3584000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "3584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-89000000", "operatingCashflow": "950000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1948000000, "cost_of_revenue": 583000000, "gross_profit": 1365000000, "research_and_development": 261000000, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 531000000, "depreciation_amortisation": 49000000, "ebitda": 580000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000, "tax_provision": 114000000, "effective_tax_rate": null, "net_income": 404000000, "net_income_continuing_ops": null, "net_income_to_common": 404000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3584000000, "short_term_investments": 1514000000, "net_receivables": 1286000000, "inventory": 198000000, "other_current_assets": null, "total_current_assets": 5776000000, "net_ppe": null, "goodwill": 2794000000, "intangible_assets": 22000000, "goodwill_and_intangibles": 2816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4968000000, "total_assets": 10744000000, "short_term_debt": null, "accounts_payable": 550000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4021000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5372000000, "total_liabilities": 9393000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1351000000, "shares_outstanding": 199000000, "operating_cash_flow": 950000000, "stock_based_compensation": 100000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -328000000, "free_cash_flow": 1000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "531000000", "ebitda": "580000000", "netIncome": "404000000", "grossProfit": "1365000000", "depreciation": "None", "totalRevenue": "1948000000", "costOfRevenue": "583000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "None", "operatingIncome": "531000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "114000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2794000000", "inventory": "198000000", "commonStock": "1209000000", "currentDebt": "None", "investments": "None", "totalAssets": "10744000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "22000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "9393000000", "otherCurrentAssets": "708000000", "totalCurrentAssets": "5776000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1514000000", "currentNetReceivables": "1286000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4968000000", "currentAccountsPayable": "550000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2487000000", "totalShareholderEquity": "1351000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1151000000", "totalCurrentLiabilities": "4021000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5372000000", "cashAndShortTermInvestments": "3584000000", "commonStockSharesOutstanding": "199000000", "intangibleAssetsExcludingGoodwill": "22000000", "cashAndCashEquivalentsAtCarryingValue": "3584000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "404000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "-89000000", "operatingCashflow": "950000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-328000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "100000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "ebit": 459000000, "ebitda": 507000000, "pretax_income": 433000000, "tax_provision": 99000000, "net_income": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1629000000, "total_current_assets": 4933000000, "total_assets": 9971000000, "short_term_debt": 41000000, "long_term_debt": 2486000000, "total_debt": 2527000000, "total_liabilities": 8813000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "goodwill_and_intangibles": 2782000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 46000000, "free_cash_flow": 363000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132950, "ticker_id": 7381, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "459000000", "ebitda": "507000000", "netIncome": "334000000", "grossProfit": "1209000000", "depreciation": "None", "totalRevenue": "1713000000", "costOfRevenue": "504000000", "interestIncome": "25000000", "incomeBeforeTax": "433000000", "interestExpense": "26000000", "operatingIncome": "431000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "2756000000", "inventory": "109000000", "commonStock": "1147000000", "currentDebt": "None", "investments": "None", "totalAssets": "9971000000", "longTermDebt": "2486000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "40000000", "totalLiabilities": "8813000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "4933000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1386000000", "currentNetReceivables": "1314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5038000000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "1158000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "867000000", "totalCurrentLiabilities": "3594000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "5219000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "317000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1713000000, "cost_of_revenue": 504000000, "gross_profit": 1209000000, "research_and_development": 237000000, "selling_general_admin": 86000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 459000000, "depreciation_amortisation": 48000000, "ebitda": 507000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 433000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 334000000, "net_income_continuing_ops": 334000000, "net_income_to_common": 334000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1629000000, "short_term_investments": 1386000000, "net_receivables": 1314000000, "inventory": 109000000, "other_current_assets": null, "total_current_assets": 4933000000, "net_ppe": null, "goodwill": 2756000000, "intangible_assets": 26000000, "goodwill_and_intangibles": 2782000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5038000000, "total_assets": 9971000000, "short_term_debt": 41000000, "accounts_payable": 413000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3594000000, "long_term_debt": 2486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5219000000, "total_liabilities": 8813000000, "total_debt": 2527000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40000000, "total_equity": 1158000000, "shares_outstanding": 200000000, "operating_cash_flow": 317000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -483000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -279000000, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "459000000", "ebitda": "507000000", "netIncome": "334000000", "grossProfit": "1209000000", "depreciation": "None", "totalRevenue": "1713000000", "costOfRevenue": "504000000", "interestIncome": "25000000", "incomeBeforeTax": "433000000", "interestExpense": "26000000", "operatingIncome": "431000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "504000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000000", "sellingGeneralAndAdministrative": "86000000", "netIncomeFromContinuingOperations": "334000000" }, "balance": { "goodwill": "2756000000", "inventory": "109000000", "commonStock": "1147000000", "currentDebt": "None", "investments": "None", "totalAssets": "9971000000", "longTermDebt": "2486000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "40000000", "totalLiabilities": "8813000000", "otherCurrentAssets": "495000000", "totalCurrentAssets": "4933000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1386000000", "currentNetReceivables": "1314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5038000000", "currentAccountsPayable": "413000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2734000000", "totalShareholderEquity": "1158000000", "capitalLeaseObligations": "248000000", "otherCurrentLiabilities": "867000000", "totalCurrentLiabilities": "3594000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "5219000000", "cashAndShortTermInvestments": "1629000000", "commonStockSharesOutstanding": "200000000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "1629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "334000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "317000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-279000000", "cashflowFromInvestment": "-483000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1705000000, "cost_of_revenue": 478000000, "gross_profit": 1227000000, "ebit": 419000000, "ebitda": 471000000, "pretax_income": 393000000, "tax_provision": 88000000, "net_income": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2072000000, "total_current_assets": 4654000000, "total_assets": 9630000000, "short_term_debt": 42000000, "long_term_debt": 2486000000, "total_debt": 2528000000, "total_liabilities": 8644000000, "total_equity": 986000000, "shares_outstanding": 202000000, "goodwill_and_intangibles": 2762000000 }, "cash_flow": { "operating_cash_flow": 127000000, "capital_expenditure": 49000000, "free_cash_flow": 176000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132951, "ticker_id": 7381, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419000000", "ebitda": "471000000", "netIncome": "305000000", "grossProfit": "1227000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "478000000", "interestIncome": "27000000", "incomeBeforeTax": "393000000", "interestExpense": "26000000", "operatingIncome": "399000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "2731000000", "inventory": "127000000", "commonStock": "1036000000", "currentDebt": "None", "investments": "None", "totalAssets": "9630000000", "longTermDebt": "2486000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "94000000", "shortTermInvestments": "942000000", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4976000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739000000", "totalShareholderEquity": "986000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "848000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "5174000000", "cashAndShortTermInvestments": "2072000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "127000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "249000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1705000000, "cost_of_revenue": 478000000, "gross_profit": 1227000000, "research_and_development": 251000000, "selling_general_admin": 89000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419000000, "depreciation_amortisation": 52000000, "ebitda": 471000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 393000000, "tax_provision": 88000000, "effective_tax_rate": null, "net_income": 305000000, "net_income_continuing_ops": 305000000, "net_income_to_common": 305000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2072000000, "short_term_investments": 942000000, "net_receivables": 988000000, "inventory": 127000000, "other_current_assets": null, "total_current_assets": 4654000000, "net_ppe": null, "goodwill": 2731000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 2762000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4976000000, "total_assets": 9630000000, "short_term_debt": 42000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470000000, "long_term_debt": 2486000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5174000000, "total_liabilities": 8644000000, "total_debt": 2528000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 986000000, "shares_outstanding": 202000000, "operating_cash_flow": 127000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -383000000, "free_cash_flow": 176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419000000", "ebitda": "471000000", "netIncome": "305000000", "grossProfit": "1227000000", "depreciation": "None", "totalRevenue": "1705000000", "costOfRevenue": "478000000", "interestIncome": "27000000", "incomeBeforeTax": "393000000", "interestExpense": "26000000", "operatingIncome": "399000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "88000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "828000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "89000000", "netIncomeFromContinuingOperations": "305000000" }, "balance": { "goodwill": "2731000000", "inventory": "127000000", "commonStock": "1036000000", "currentDebt": "None", "investments": "None", "totalAssets": "9630000000", "longTermDebt": "2486000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8644000000", "otherCurrentAssets": "525000000", "totalCurrentAssets": "4654000000", "currentLongTermDebt": "None", "longTermInvestments": "94000000", "shortTermInvestments": "942000000", "currentNetReceivables": "988000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4976000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2739000000", "totalShareholderEquity": "986000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "848000000", "totalCurrentLiabilities": "3470000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "5174000000", "cashAndShortTermInvestments": "2072000000", "commonStockSharesOutstanding": "202000000", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "2072000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "127000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-383000000", "cashflowFromInvestment": "249000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1559000000, "cost_of_revenue": 461000000, "gross_profit": 1098000000, "ebit": 333000000, "ebitda": 384000000, "pretax_income": 304000000, "tax_provision": 71000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2085000000, "total_current_assets": 4687000000, "total_assets": 9679000000, "short_term_debt": 41000000, "long_term_debt": 2485000000, "total_debt": 2526000000, "total_liabilities": 8704000000, "total_equity": 975000000, "shares_outstanding": 203000000, "goodwill_and_intangibles": 2771000000 }, "cash_flow": { "operating_cash_flow": 673000000, "capital_expenditure": 53000000, "free_cash_flow": 726000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132952, "ticker_id": 7381, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333000000", "ebitda": "384000000", "netIncome": "233000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "1559000000", "costOfRevenue": "461000000", "interestIncome": "36000000", "incomeBeforeTax": "304000000", "interestExpense": "29000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "2734000000", "inventory": "133000000", "commonStock": "1015000000", "currentDebt": "None", "investments": "None", "totalAssets": "9679000000", "longTermDebt": "2485000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8704000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "4687000000", "currentLongTermDebt": "None", "longTermInvestments": "93000000", "shortTermInvestments": "1239000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745000000", "totalShareholderEquity": "975000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3569000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "5135000000", "cashAndShortTermInvestments": "2085000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "2085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "673000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1559000000, "cost_of_revenue": 461000000, "gross_profit": 1098000000, "research_and_development": 242000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333000000, "depreciation_amortisation": 51000000, "ebitda": 384000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 304000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2085000000, "short_term_investments": 1239000000, "net_receivables": 787000000, "inventory": 133000000, "other_current_assets": null, "total_current_assets": 4687000000, "net_ppe": null, "goodwill": 2734000000, "intangible_assets": 37000000, "goodwill_and_intangibles": 2771000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4992000000, "total_assets": 9679000000, "short_term_debt": 41000000, "accounts_payable": 404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3569000000, "long_term_debt": 2485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5135000000, "total_liabilities": 8704000000, "total_debt": 2526000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 975000000, "shares_outstanding": 203000000, "operating_cash_flow": 673000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1157000000, "free_cash_flow": 726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333000000", "ebitda": "384000000", "netIncome": "233000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "1559000000", "costOfRevenue": "461000000", "interestIncome": "36000000", "incomeBeforeTax": "304000000", "interestExpense": "29000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "7000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "2734000000", "inventory": "133000000", "commonStock": "1015000000", "currentDebt": "None", "investments": "None", "totalAssets": "9679000000", "longTermDebt": "2485000000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "37000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8704000000", "otherCurrentAssets": "443000000", "totalCurrentAssets": "4687000000", "currentLongTermDebt": "None", "longTermInvestments": "93000000", "shortTermInvestments": "1239000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4992000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745000000", "totalShareholderEquity": "975000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3569000000", "otherNonCurrentLiabilities": "118000000", "totalNonCurrentLiabilities": "5135000000", "cashAndShortTermInvestments": "2085000000", "commonStockSharesOutstanding": "203000000", "intangibleAssetsExcludingGoodwill": "37000000", "cashAndCashEquivalentsAtCarryingValue": "2085000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "673000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1157000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1732000000, "cost_of_revenue": 539000000, "gross_profit": 1193000000, "ebit": 375000000, "ebitda": 428000000, "pretax_income": 354000000, "tax_provision": 14000000, "net_income": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2742000000, "total_current_assets": 5851000000, "total_assets": 10823000000, "short_term_debt": 790000000, "long_term_debt": 2485000000, "total_debt": 3275000000, "total_liabilities": 9783000000, "total_equity": 1040000000, "shares_outstanding": 206000000, "goodwill_and_intangibles": 2766000000 }, "cash_flow": { "operating_cash_flow": 675000000, "capital_expenditure": 35000000, "free_cash_flow": 710000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132953, "ticker_id": 7381, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "428000000", "netIncome": "340000000", "grossProfit": "1193000000", "depreciation": "None", "totalRevenue": "1732000000", "costOfRevenue": "539000000", "interestIncome": "29000000", "incomeBeforeTax": "354000000", "interestExpense": "21000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "2723000000", "inventory": "186000000", "commonStock": "1106000000", "currentDebt": "None", "investments": "None", "totalAssets": "10823000000", "longTermDebt": "2485000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9783000000", "otherCurrentAssets": "573000000", "totalCurrentAssets": "5851000000", "currentLongTermDebt": "750000000", "longTermInvestments": "92000000", "shortTermInvestments": "1104000000", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4972000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3491000000", "totalShareholderEquity": "1040000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "2742000000", "commonStockSharesOutstanding": "206000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "675000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1732000000, "cost_of_revenue": 539000000, "gross_profit": 1193000000, "research_and_development": 256000000, "selling_general_admin": 85000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 53000000, "ebitda": 428000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 354000000, "tax_provision": 14000000, "effective_tax_rate": null, "net_income": 340000000, "net_income_continuing_ops": 340000000, "net_income_to_common": 340000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2742000000, "short_term_investments": 1104000000, "net_receivables": 1246000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 5851000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 43000000, "goodwill_and_intangibles": 2766000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4972000000, "total_assets": 10823000000, "short_term_debt": 790000000, "accounts_payable": 511000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4662000000, "long_term_debt": 2485000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5121000000, "total_liabilities": 9783000000, "total_debt": 3275000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1040000000, "shares_outstanding": 206000000, "operating_cash_flow": 675000000, "stock_based_compensation": 95000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313000000, "dividends_paid": 105000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 851000000, "free_cash_flow": 710000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "428000000", "netIncome": "340000000", "grossProfit": "1193000000", "depreciation": "None", "totalRevenue": "1732000000", "costOfRevenue": "539000000", "interestIncome": "29000000", "incomeBeforeTax": "354000000", "interestExpense": "21000000", "operatingIncome": "348000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "14000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "539000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "85000000", "netIncomeFromContinuingOperations": "340000000" }, "balance": { "goodwill": "2723000000", "inventory": "186000000", "commonStock": "1106000000", "currentDebt": "None", "investments": "None", "totalAssets": "10823000000", "longTermDebt": "2485000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "43000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "9783000000", "otherCurrentAssets": "573000000", "totalCurrentAssets": "5851000000", "currentLongTermDebt": "750000000", "longTermInvestments": "92000000", "shortTermInvestments": "1104000000", "currentNetReceivables": "1246000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4972000000", "currentAccountsPayable": "511000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3491000000", "totalShareholderEquity": "1040000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "1082000000", "totalCurrentLiabilities": "4662000000", "otherNonCurrentLiabilities": "109000000", "totalNonCurrentLiabilities": "5121000000", "cashAndShortTermInvestments": "2742000000", "commonStockSharesOutstanding": "206000000", "intangibleAssetsExcludingGoodwill": "43000000", "cashAndCashEquivalentsAtCarryingValue": "2742000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "340000000", "profitLoss": "None", "dividendPayout": "105000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "81000000", "operatingCashflow": "675000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "851000000", "cashflowFromInvestment": "-313000000", "stockBasedCompensation": "95000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1641000000, "cost_of_revenue": 496000000, "gross_profit": 1145000000, "ebit": 382000000, "ebitda": 446000000, "pretax_income": 370000000, "tax_provision": 71000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1511000000, "total_current_assets": 3908000000, "total_assets": 8989000000, "short_term_debt": 791000000, "long_term_debt": 1244000000, "total_debt": 2035000000, "total_liabilities": 7994000000, "total_equity": 995000000, "shares_outstanding": 208000000, "goodwill_and_intangibles": 2772000000 }, "cash_flow": { "operating_cash_flow": 385000000, "capital_expenditure": 47000000, "free_cash_flow": 432000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132955, "ticker_id": 7381, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "382000000", "ebitda": "446000000", "netIncome": "299000000", "grossProfit": "1145000000", "depreciation": "None", "totalRevenue": "1641000000", "costOfRevenue": "496000000", "interestIncome": "20000000", "incomeBeforeTax": "370000000", "interestExpense": "12000000", "operatingIncome": "362000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "2723000000", "inventory": "268000000", "commonStock": "1060000000", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1244000000", "shortTermDebt": "791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7994000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "3908000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "750000000", "currentNetReceivables": "898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5081000000", "currentAccountsPayable": "434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "995000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "900000000", "totalCurrentLiabilities": "4195000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "3799000000", "cashAndShortTermInvestments": "1511000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "385000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1641000000, "cost_of_revenue": 496000000, "gross_profit": 1145000000, "research_and_development": 247000000, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 382000000, "depreciation_amortisation": 64000000, "ebitda": 446000000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 370000000, "tax_provision": 71000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1511000000, "short_term_investments": 750000000, "net_receivables": 898000000, "inventory": 268000000, "other_current_assets": null, "total_current_assets": 3908000000, "net_ppe": null, "goodwill": 2723000000, "intangible_assets": 49000000, "goodwill_and_intangibles": 2772000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5081000000, "total_assets": 8989000000, "short_term_debt": 791000000, "accounts_payable": 434000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4195000000, "long_term_debt": 1244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3799000000, "total_liabilities": 7994000000, "total_debt": 2035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 995000000, "shares_outstanding": 208000000, "operating_cash_flow": 385000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289000000, "free_cash_flow": 432000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "382000000", "ebitda": "446000000", "netIncome": "299000000", "grossProfit": "1145000000", "depreciation": "None", "totalRevenue": "1641000000", "costOfRevenue": "496000000", "interestIncome": "20000000", "incomeBeforeTax": "370000000", "interestExpense": "12000000", "operatingIncome": "362000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "71000000", "reportedCurrency": "USD", "netInterestIncome": "8000000", "nonInterestIncome": "None", "operatingExpenses": "783000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "2723000000", "inventory": "268000000", "commonStock": "1060000000", "currentDebt": "None", "investments": "None", "totalAssets": "8989000000", "longTermDebt": "1244000000", "shortTermDebt": "791000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "49000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "7994000000", "otherCurrentAssets": "481000000", "totalCurrentAssets": "3908000000", "currentLongTermDebt": "750000000", "longTermInvestments": "None", "shortTermInvestments": "750000000", "currentNetReceivables": "898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5081000000", "currentAccountsPayable": "434000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "995000000", "capitalLeaseObligations": "256000000", "otherCurrentLiabilities": "900000000", "totalCurrentLiabilities": "4195000000", "otherNonCurrentLiabilities": "110000000", "totalNonCurrentLiabilities": "3799000000", "cashAndShortTermInvestments": "1511000000", "commonStockSharesOutstanding": "208000000", "intangibleAssetsExcludingGoodwill": "49000000", "cashAndCashEquivalentsAtCarryingValue": "1511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "385000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1658000000, "cost_of_revenue": 481000000, "gross_profit": 1177000000, "ebit": 375000000, "ebitda": 438000000, "pretax_income": 360000000, "tax_provision": 61000000, "net_income": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1478000000, "total_current_assets": 3939000000, "total_assets": 9004000000, "short_term_debt": 790000000, "long_term_debt": 1244000000, "total_debt": 2034000000, "total_liabilities": 8112000000, "total_equity": 892000000, "shares_outstanding": 210000000, "goodwill_and_intangibles": 2855000000 }, "cash_flow": { "operating_cash_flow": 105000000, "capital_expenditure": 45000000, "free_cash_flow": 150000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132956, "ticker_id": 7381, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "438000000", "netIncome": "299000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "481000000", "interestIncome": "27000000", "incomeBeforeTax": "360000000", "interestExpense": "15000000", "operatingIncome": "345000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "2759000000", "inventory": "317000000", "commonStock": "947000000", "currentDebt": "None", "investments": "None", "totalAssets": "9004000000", "longTermDebt": "1244000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8112000000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "744000000", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5065000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "892000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "928000000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "271000000", "totalNonCurrentLiabilities": "3795000000", "cashAndShortTermInvestments": "1478000000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "1478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "105000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658000000, "cost_of_revenue": 481000000, "gross_profit": 1177000000, "research_and_development": 257000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 63000000, "ebitda": 438000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 360000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 299000000, "net_income_continuing_ops": 299000000, "net_income_to_common": 299000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1478000000, "short_term_investments": 744000000, "net_receivables": 873000000, "inventory": 317000000, "other_current_assets": null, "total_current_assets": 3939000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 96000000, "goodwill_and_intangibles": 2855000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5065000000, "total_assets": 9004000000, "short_term_debt": 790000000, "accounts_payable": 554000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4317000000, "long_term_debt": 1244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3795000000, "total_liabilities": 8112000000, "total_debt": 2034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 892000000, "shares_outstanding": 210000000, "operating_cash_flow": 105000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 564000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -842000000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "438000000", "netIncome": "299000000", "grossProfit": "1177000000", "depreciation": "None", "totalRevenue": "1658000000", "costOfRevenue": "481000000", "interestIncome": "27000000", "incomeBeforeTax": "360000000", "interestExpense": "15000000", "operatingIncome": "345000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "481000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "299000000" }, "balance": { "goodwill": "2759000000", "inventory": "317000000", "commonStock": "947000000", "currentDebt": "None", "investments": "None", "totalAssets": "9004000000", "longTermDebt": "1244000000", "shortTermDebt": "790000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "96000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8112000000", "otherCurrentAssets": "527000000", "totalCurrentAssets": "3939000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "744000000", "currentNetReceivables": "873000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5065000000", "currentAccountsPayable": "554000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250000000", "totalShareholderEquity": "892000000", "capitalLeaseObligations": "257000000", "otherCurrentLiabilities": "928000000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "271000000", "totalNonCurrentLiabilities": "3795000000", "cashAndShortTermInvestments": "1478000000", "commonStockSharesOutstanding": "210000000", "intangibleAssetsExcludingGoodwill": "96000000", "cashAndCashEquivalentsAtCarryingValue": "1478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-103000000", "operatingCashflow": "105000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-842000000", "cashflowFromInvestment": "564000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1541000000, "cost_of_revenue": 443000000, "gross_profit": 1098000000, "ebit": 315000000, "ebitda": 378000000, "pretax_income": 299000000, "tax_provision": 51000000, "net_income": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1652000000, "total_current_assets": 4321000000, "total_assets": 9311000000, "short_term_debt": 1188000000, "long_term_debt": 1244000000, "total_debt": 2432000000, "total_liabilities": 8382000000, "total_equity": 929000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 2869000000 }, "cash_flow": { "operating_cash_flow": 341000000, "capital_expenditure": 41000000, "free_cash_flow": 382000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132957, "ticker_id": 7381, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315000000", "ebitda": "378000000", "netIncome": "248000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "1541000000", "costOfRevenue": "443000000", "interestIncome": "36000000", "incomeBeforeTax": "299000000", "interestExpense": "16000000", "operatingIncome": "282000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "2759000000", "inventory": "214000000", "commonStock": "988000000", "currentDebt": "None", "investments": "None", "totalAssets": "9311000000", "longTermDebt": "1244000000", "shortTermDebt": "1188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8382000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "4321000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "None", "shortTermInvestments": "1365000000", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648000000", "totalShareholderEquity": "929000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "4512000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3870000000", "cashAndShortTermInvestments": "1652000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "1652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "341000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541000000, "cost_of_revenue": 443000000, "gross_profit": 1098000000, "research_and_development": 252000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315000000, "depreciation_amortisation": 63000000, "ebitda": 378000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 51000000, "effective_tax_rate": null, "net_income": 248000000, "net_income_continuing_ops": 248000000, "net_income_to_common": 248000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1652000000, "short_term_investments": 1365000000, "net_receivables": 679000000, "inventory": 214000000, "other_current_assets": null, "total_current_assets": 4321000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 110000000, "goodwill_and_intangibles": 2869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990000000, "total_assets": 9311000000, "short_term_debt": 1188000000, "accounts_payable": 437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4512000000, "long_term_debt": 1244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3870000000, "total_liabilities": 8382000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 929000000, "shares_outstanding": 212000000, "operating_cash_flow": 341000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -548000000, "free_cash_flow": 382000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315000000", "ebitda": "378000000", "netIncome": "248000000", "grossProfit": "1098000000", "depreciation": "None", "totalRevenue": "1541000000", "costOfRevenue": "443000000", "interestIncome": "36000000", "incomeBeforeTax": "299000000", "interestExpense": "16000000", "operatingIncome": "282000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "51000000", "reportedCurrency": "USD", "netInterestIncome": "20000000", "nonInterestIncome": "None", "operatingExpenses": "816000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "248000000" }, "balance": { "goodwill": "2759000000", "inventory": "214000000", "commonStock": "988000000", "currentDebt": "None", "investments": "None", "totalAssets": "9311000000", "longTermDebt": "1244000000", "shortTermDebt": "1188000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "110000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8382000000", "otherCurrentAssets": "411000000", "totalCurrentAssets": "4321000000", "currentLongTermDebt": "1149000000", "longTermInvestments": "None", "shortTermInvestments": "1365000000", "currentNetReceivables": "679000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648000000", "totalShareholderEquity": "929000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "754000000", "totalCurrentLiabilities": "4512000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "3870000000", "cashAndShortTermInvestments": "1652000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "110000000", "cashAndCashEquivalentsAtCarryingValue": "1652000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "248000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "341000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-548000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1667000000, "cost_of_revenue": 492000000, "gross_profit": 1176000000, "ebit": 396000000, "ebitda": 460000000, "pretax_income": 380000000, "tax_provision": 89000000, "net_income": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903000000, "total_current_assets": 4897000000, "total_assets": 9887000000, "short_term_debt": 440000000, "long_term_debt": 1992000000, "total_debt": 2432000000, "total_liabilities": 8741000000, "total_equity": 1146000000, "shares_outstanding": 212000000, "goodwill_and_intangibles": 2883000000 }, "cash_flow": { "operating_cash_flow": 613000000, "capital_expenditure": 46000000, "free_cash_flow": 659000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132958, "ticker_id": 7381, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "396000000", "ebitda": "460000000", "netIncome": "291000000", "grossProfit": "1176000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "492000000", "interestIncome": "32000000", "incomeBeforeTax": "380000000", "interestExpense": "16000000", "operatingIncome": "366000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "2759000000", "inventory": "186000000", "commonStock": "997000000", "currentDebt": "None", "investments": "None", "totalAssets": "9887000000", "longTermDebt": "1992000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "8741000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4897000000", "currentLongTermDebt": "400000000", "longTermInvestments": "85000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000000", "totalShareholderEquity": "1146000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "4106000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4635000000", "cashAndShortTermInvestments": "1903000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "1903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "613000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667000000, "cost_of_revenue": 492000000, "gross_profit": 1176000000, "research_and_development": 271000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 396000000, "depreciation_amortisation": 64000000, "ebitda": 460000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 291000000, "net_income_continuing_ops": 291000000, "net_income_to_common": 291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903000000, "short_term_investments": 1349000000, "net_receivables": 1007000000, "inventory": 186000000, "other_current_assets": null, "total_current_assets": 4897000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 124000000, "goodwill_and_intangibles": 2883000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4990000000, "total_assets": 9887000000, "short_term_debt": 440000000, "accounts_payable": 517000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4106000000, "long_term_debt": 1992000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4635000000, "total_liabilities": 8741000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208000000, "total_equity": 1146000000, "shares_outstanding": 212000000, "operating_cash_flow": 613000000, "stock_based_compensation": 88000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -297000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000000, "free_cash_flow": 659000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "396000000", "ebitda": "460000000", "netIncome": "291000000", "grossProfit": "1176000000", "depreciation": "None", "totalRevenue": "1667000000", "costOfRevenue": "492000000", "interestIncome": "32000000", "incomeBeforeTax": "380000000", "interestExpense": "16000000", "operatingIncome": "366000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "16000000", "nonInterestIncome": "None", "operatingExpenses": "810000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "291000000" }, "balance": { "goodwill": "2759000000", "inventory": "186000000", "commonStock": "997000000", "currentDebt": "None", "investments": "None", "totalAssets": "9887000000", "longTermDebt": "1992000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "124000000", "reportedCurrency": "USD", "retainedEarnings": "208000000", "totalLiabilities": "8741000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "4897000000", "currentLongTermDebt": "400000000", "longTermInvestments": "85000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "1007000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4990000000", "currentAccountsPayable": "517000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2652000000", "totalShareholderEquity": "1146000000", "capitalLeaseObligations": "260000000", "otherCurrentLiabilities": "973000000", "totalCurrentLiabilities": "4106000000", "otherNonCurrentLiabilities": "265000000", "totalNonCurrentLiabilities": "4635000000", "cashAndShortTermInvestments": "1903000000", "commonStockSharesOutstanding": "212000000", "intangibleAssetsExcludingGoodwill": "124000000", "cashAndCashEquivalentsAtCarryingValue": "1903000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "291000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "613000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000000", "cashflowFromInvestment": "-297000000", "stockBasedCompensation": "88000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1606000000, "cost_of_revenue": 455000000, "gross_profit": 1151000000, "ebit": 399000000, "ebitda": 462000000, "pretax_income": 382000000, "tax_provision": 69000000, "net_income": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820000000, "total_current_assets": 4327000000, "total_assets": 9369000000, "short_term_debt": 440000000, "long_term_debt": 1991000000, "total_debt": 2431000000, "total_liabilities": 8375000000, "total_equity": 994000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 2897000000 }, "cash_flow": { "operating_cash_flow": 484000000, "capital_expenditure": 36000000, "free_cash_flow": 520000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132960, "ticker_id": 7381, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399000000", "ebitda": "462000000", "netIncome": "313000000", "grossProfit": "1151000000", "depreciation": "None", "totalRevenue": "1606000000", "costOfRevenue": "455000000", "interestIncome": "27000000", "incomeBeforeTax": "382000000", "interestExpense": "17000000", "operatingIncome": "366000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "2759000000", "inventory": "131000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "9369000000", "longTermDebt": "1991000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "115000000", "totalLiabilities": "8375000000", "otherCurrentAssets": "492000000", "totalCurrentAssets": "4327000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "1097000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5042000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656000000", "totalShareholderEquity": "994000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "836000000", "totalCurrentLiabilities": "3765000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "4610000000", "cashAndShortTermInvestments": "1820000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "1820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "484000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-437000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1606000000, "cost_of_revenue": 455000000, "gross_profit": 1151000000, "research_and_development": 249000000, "selling_general_admin": 81000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399000000, "depreciation_amortisation": 63000000, "ebitda": 462000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 382000000, "tax_provision": 69000000, "effective_tax_rate": null, "net_income": 313000000, "net_income_continuing_ops": 313000000, "net_income_to_common": 313000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820000000, "short_term_investments": 1097000000, "net_receivables": 787000000, "inventory": 131000000, "other_current_assets": null, "total_current_assets": 4327000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 138000000, "goodwill_and_intangibles": 2897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5042000000, "total_assets": 9369000000, "short_term_debt": 440000000, "accounts_payable": 396000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3765000000, "long_term_debt": 1991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4610000000, "total_liabilities": 8375000000, "total_debt": 2431000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 115000000, "total_equity": 994000000, "shares_outstanding": 211000000, "operating_cash_flow": 484000000, "stock_based_compensation": 89000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": 520000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399000000", "ebitda": "462000000", "netIncome": "313000000", "grossProfit": "1151000000", "depreciation": "None", "totalRevenue": "1606000000", "costOfRevenue": "455000000", "interestIncome": "27000000", "incomeBeforeTax": "382000000", "interestExpense": "17000000", "operatingIncome": "366000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "69000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "785000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000000", "sellingGeneralAndAdministrative": "81000000", "netIncomeFromContinuingOperations": "313000000" }, "balance": { "goodwill": "2759000000", "inventory": "131000000", "commonStock": "934000000", "currentDebt": "None", "investments": "None", "totalAssets": "9369000000", "longTermDebt": "1991000000", "shortTermDebt": "440000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "138000000", "reportedCurrency": "USD", "retainedEarnings": "115000000", "totalLiabilities": "8375000000", "otherCurrentAssets": "492000000", "totalCurrentAssets": "4327000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "1097000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5042000000", "currentAccountsPayable": "396000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2656000000", "totalShareholderEquity": "994000000", "capitalLeaseObligations": "265000000", "otherCurrentLiabilities": "836000000", "totalCurrentLiabilities": "3765000000", "otherNonCurrentLiabilities": "260000000", "totalNonCurrentLiabilities": "4610000000", "cashAndShortTermInvestments": "1820000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "138000000", "cashAndCashEquivalentsAtCarryingValue": "1820000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-9000000", "operatingCashflow": "484000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "-437000000", "stockBasedCompensation": "89000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1562000000, "cost_of_revenue": 452000000, "gross_profit": 1110000000, "ebit": 330000000, "ebitda": 383000000, "pretax_income": 315000000, "tax_provision": 82000000, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1934000000, "total_current_assets": 3993000000, "total_assets": 9073000000, "short_term_debt": 441000000, "long_term_debt": 1991000000, "total_debt": 2432000000, "total_liabilities": 8303000000, "total_equity": 770000000, "shares_outstanding": 211000000, "goodwill_and_intangibles": 2911000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 38000000, "free_cash_flow": 173000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132961, "ticker_id": 7381, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330000000", "ebitda": "383000000", "netIncome": "233000000", "grossProfit": "1110000000", "depreciation": "None", "totalRevenue": "1562000000", "costOfRevenue": "452000000", "interestIncome": "25000000", "incomeBeforeTax": "315000000", "interestExpense": "15000000", "operatingIncome": "304000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "2759000000", "inventory": "122000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "9073000000", "longTermDebt": "1991000000", "shortTermDebt": "441000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8303000000", "otherCurrentAssets": "464000000", "totalCurrentAssets": "3993000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "686000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662000000", "totalShareholderEquity": "770000000", "capitalLeaseObligations": "271000000", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3733000000", "otherNonCurrentLiabilities": "580000000", "totalNonCurrentLiabilities": "4570000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "135000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1562000000, "cost_of_revenue": 452000000, "gross_profit": 1110000000, "research_and_development": 262000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 53000000, "ebitda": 383000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": 315000000, "tax_provision": 82000000, "effective_tax_rate": null, "net_income": 233000000, "net_income_continuing_ops": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1934000000, "short_term_investments": 686000000, "net_receivables": 787000000, "inventory": 122000000, "other_current_assets": null, "total_current_assets": 3993000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 152000000, "goodwill_and_intangibles": 2911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5080000000, "total_assets": 9073000000, "short_term_debt": 441000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3733000000, "long_term_debt": 1991000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4570000000, "total_liabilities": 8303000000, "total_debt": 2432000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 770000000, "shares_outstanding": 211000000, "operating_cash_flow": 135000000, "stock_based_compensation": 93000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 227000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421000000, "free_cash_flow": 173000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330000000", "ebitda": "383000000", "netIncome": "233000000", "grossProfit": "1110000000", "depreciation": "None", "totalRevenue": "1562000000", "costOfRevenue": "452000000", "interestIncome": "25000000", "incomeBeforeTax": "315000000", "interestExpense": "15000000", "operatingIncome": "304000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "82000000", "reportedCurrency": "USD", "netInterestIncome": "10000000", "nonInterestIncome": "None", "operatingExpenses": "806000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "233000000" }, "balance": { "goodwill": "2759000000", "inventory": "122000000", "commonStock": "825000000", "currentDebt": "None", "investments": "None", "totalAssets": "9073000000", "longTermDebt": "1991000000", "shortTermDebt": "441000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "152000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8303000000", "otherCurrentAssets": "464000000", "totalCurrentAssets": "3993000000", "currentLongTermDebt": "400000000", "longTermInvestments": "None", "shortTermInvestments": "686000000", "currentNetReceivables": "787000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2662000000", "totalShareholderEquity": "770000000", "capitalLeaseObligations": "271000000", "otherCurrentLiabilities": "878000000", "totalCurrentLiabilities": "3733000000", "otherNonCurrentLiabilities": "580000000", "totalNonCurrentLiabilities": "4570000000", "cashAndShortTermInvestments": "1934000000", "commonStockSharesOutstanding": "211000000", "intangibleAssetsExcludingGoodwill": "152000000", "cashAndCashEquivalentsAtCarryingValue": "1934000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "135000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "227000000", "stockBasedCompensation": "93000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "income_statement": { "revenue": 1432000000, "cost_of_revenue": 436000000, "gross_profit": 996000000, "ebit": 202000000, "ebitda": 277000000, "pretax_income": 186000000, "tax_provision": 37000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2020000000, "total_current_assets": 4160000000, "total_assets": 9270000000, "short_term_debt": 44000000, "long_term_debt": 2390000000, "total_debt": 2434000000, "total_liabilities": 8397000000, "total_equity": 873000000, "shares_outstanding": 216000000, "goodwill_and_intangibles": 2925000000 }, "cash_flow": { "operating_cash_flow": 453000000, "capital_expenditure": 35000000, "free_cash_flow": 488000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132962, "ticker_id": 7381, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:46.157884+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202000000", "ebitda": "277000000", "netIncome": "149000000", "grossProfit": "996000000", "depreciation": "None", "totalRevenue": "1432000000", "costOfRevenue": "436000000", "interestIncome": "28000000", "incomeBeforeTax": "186000000", "interestExpense": "16000000", "operatingIncome": "178000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2759000000", "inventory": "131000000", "commonStock": "921000000", "currentDebt": "None", "investments": "None", "totalAssets": "9270000000", "longTermDebt": "2390000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "166000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8397000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "4160000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "955000000", "currentNetReceivables": "653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911000000", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "873000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "5148000000", "cashAndShortTermInvestments": "2020000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "166000000", "cashAndCashEquivalentsAtCarryingValue": "2020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "453000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1432000000, "cost_of_revenue": 436000000, "gross_profit": 996000000, "research_and_development": 247000000, "selling_general_admin": 74000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 75000000, "ebitda": 277000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2020000000, "short_term_investments": 955000000, "net_receivables": 653000000, "inventory": 131000000, "other_current_assets": null, "total_current_assets": 4160000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 166000000, "goodwill_and_intangibles": 2925000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5110000000, "total_assets": 9270000000, "short_term_debt": 44000000, "accounts_payable": 344000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3249000000, "long_term_debt": 2390000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5148000000, "total_liabilities": 8397000000, "total_debt": 2434000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 873000000, "shares_outstanding": 216000000, "operating_cash_flow": 453000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -521000000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202000000", "ebitda": "277000000", "netIncome": "149000000", "grossProfit": "996000000", "depreciation": "None", "totalRevenue": "1432000000", "costOfRevenue": "436000000", "interestIncome": "28000000", "incomeBeforeTax": "186000000", "interestExpense": "16000000", "operatingIncome": "178000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "12000000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "247000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000000", "sellingGeneralAndAdministrative": "74000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "2759000000", "inventory": "131000000", "commonStock": "921000000", "currentDebt": "None", "investments": "None", "totalAssets": "9270000000", "longTermDebt": "2390000000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "166000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "8397000000", "otherCurrentAssets": "401000000", "totalCurrentAssets": "4160000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "955000000", "currentNetReceivables": "653000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5110000000", "currentAccountsPayable": "344000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "911000000", "shortLongTermDebtTotal": "2672000000", "totalShareholderEquity": "873000000", "capitalLeaseObligations": "282000000", "otherCurrentLiabilities": "734000000", "totalCurrentLiabilities": "3249000000", "otherNonCurrentLiabilities": "703000000", "totalNonCurrentLiabilities": "5148000000", "cashAndShortTermInvestments": "2020000000", "commonStockSharesOutstanding": "216000000", "intangibleAssetsExcludingGoodwill": "166000000", "cashAndCashEquivalentsAtCarryingValue": "2020000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "453000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-521000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }