{ "ticker": { "uuid": "8731af34-b605-4b09-97b8-7266786ebaa0", "symbol": "ALLO", "name": "Allogene Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8731af34-b605-4b09-97b8-7266786ebaa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8731af34-b605-4b09-97b8-7266786ebaa0/" }, "ticker_metadata": { "id": 4725, "uuid": "8731af34-b605-4b09-97b8-7266786ebaa0", "symbol": "ALLO", "name": "Allogene Therapeutics Inc", "asset_type": "equity", "market_cap": 748985000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Allogene Therapeutics, Inc., a clinical-stage immuno-oncology company, develops and markets genetically engineered allogeneic T-cell therapies for the treatment of cancer. The company is headquartered in South San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8731af34-b605-4b09-97b8-7266786ebaa0", "symbol": "ALLO", "name": "Allogene Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/8731af34-b605-4b09-97b8-7266786ebaa0/", "api_url": "https://sharemaestro.com/factors/api/tickers/8731af34-b605-4b09-97b8-7266786ebaa0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.88, "market_cap": 451746670.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6231, "piotroski_f_score": 2, "momentum_12_1": 0.6056, "volatility_252d": 0.7808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.699093+00:00", "batch_id": "" }, "size": { "price_close": 1.88, "market_cap": 451746670.16, "market_cap_usd": 451746670.16, "enterprise_value": 429855670.16, "shares_outstanding": 240290782, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6199, "ptbv_ratio": 1.6199, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.147, "ev_ebitda": null, "ev_ebit": -2.3851, "ev_sales": null, "ev_fcf": -3.946, "earnings_yield": null, "fcf_yield": -0.2534, "price_to_sales": null, "price_to_book": 1.6199, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.6231, "roa": -0.4388, "roic": -0.526, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6269, "accruals_ratio": -0.163, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.2125, "revenue_stability_5y": 1.6967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1015, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4198, "net_debt_to_ebitda": 0.1302, "debt_to_assets": 0.0213, "interest_coverage": -147.1241, "current_ratio": 9.6468, "quick_ratio": 9.6468, "net_debt": -21891000, "local_beta": -0.001, "volatility_252d": 0.7808, "volatility_60d": 1.7166, "max_drawdown_12m": -0.3237, "risk_adjusted_momentum": 0.7757 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3881, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1754, "price_return_3m": -0.1826, "price_return_6m": 0.3147, "price_return_9m": 0.6348, "price_return_12m": 0.3239, "price_return_12m_ex1m": 0.6056, "momentum_6m": 0.3147, "momentum_12m": 0.3239, "momentum_12_1": 0.6056, "distance_from_52w_high": -0.3237, "distance_from_52w_low": 0.8077, "relative_strength": 0.166 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -40196000, "ebit_ttm": -180227000, "ebitda_ttm": -168098000, "net_income_ttm": -173760000, "eps_diluted_ttm": -0.7231, "operating_cash_flow_ttm": -109230000, "capital_expenditure_ttm": 296000, "fcf_ttm": -108934000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1225000, "cash_and_equivalents": 30309000, "total_current_assets": 273293000, "total_current_liabilities": 28330000, "net_ppe": null, "total_assets": 395958000, "total_debt": 8418000, "total_equity": 278875000, "net_working_capital": 223072000, "book_value_per_share": 1.1606, "retained_earnings": -2053315999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1606 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 174, "ticker_id": 4725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.699093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 451746670.16, "market_cap_usd": 451746670.16, "enterprise_value": 429855670.16, "shares_outstanding": 240290782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61988945, "ptbv_ratio": 1.61988945, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.14697588, "ev_ebitda": null, "ev_ebit": -2.38507921, "ev_sales": null, "ev_fcf": -3.94601933, "earnings_yield": null, "fcf_yield": -0.25341994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.62307485, "roa": -0.43883442, "roic": -0.52598703, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.62692219, "accruals_ratio": -0.16297183, "sbc_to_revenue": null, "debt_to_equity": 0.41984043, "net_debt_to_ebitda": 0.13022761, "debt_to_assets": 0.02125983, "interest_coverage": -147.12408163, "current_ratio": 9.64677021, "quick_ratio": 9.64677021, "net_debt": -21891000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3881328, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.212451, "revenue_stability_5y": 1.696696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1754386, "price_return_3m": -0.1826087, "price_return_6m": 0.31468531, "price_return_9m": 0.63478261, "price_return_12m": 0.32394366, "price_return_12m_ex1m": 0.6056338, "distance_from_52w_high": -0.32374101, "distance_from_52w_low": 0.80769231, "relative_strength": 0.16600261, "local_beta": -0.001, "volatility_252d": 0.780777, "volatility_60d": 1.716649, "max_drawdown_12m": -0.32374101, "revenue_ttm": 0, "gross_profit_ttm": -40196000, "ebit_ttm": -180227000, "ebitda_ttm": -168098000, "net_income_ttm": -173760000, "eps_diluted_ttm": -0.72312387, "operating_cash_flow_ttm": -109230000, "capital_expenditure_ttm": 296000, "fcf_ttm": -108934000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1225000, "cash_and_equivalents": 30309000, "total_current_assets": 273293000, "total_current_liabilities": 28330000, "net_ppe": null, "total_assets": 395958000, "total_debt": 8418000, "total_equity": 278875000, "net_working_capital": 223072000, "book_value_per_share": 1.16057303, "retained_earnings": -2053315999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16057303, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6231, "momentum_12_1": 0.6056, "complete_fields": { "id": 174, "ticker_id": 4725, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:58.699093+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 451746670.16, "market_cap_usd": 451746670.16, "enterprise_value": 429855670.16, "shares_outstanding": 240290782, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.61988945, "ptbv_ratio": 1.61988945, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -4.14697588, "ev_ebitda": null, "ev_ebit": -2.38507921, "ev_sales": null, "ev_fcf": -3.94601933, "earnings_yield": null, "fcf_yield": -0.25341994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.62307485, "roa": -0.43883442, "roic": -0.52598703, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.62692219, "accruals_ratio": -0.16297183, "sbc_to_revenue": null, "debt_to_equity": 0.41984043, "net_debt_to_ebitda": 0.13022761, "debt_to_assets": 0.02125983, "interest_coverage": -147.12408163, "current_ratio": 9.64677021, "quick_ratio": 9.64677021, "net_debt": -21891000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3881328, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.212451, "revenue_stability_5y": 1.696696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1754386, "price_return_3m": -0.1826087, "price_return_6m": 0.31468531, "price_return_9m": 0.63478261, "price_return_12m": 0.32394366, "price_return_12m_ex1m": 0.6056338, "distance_from_52w_high": -0.32374101, "distance_from_52w_low": 0.80769231, "relative_strength": 0.16600261, "local_beta": -0.001, "volatility_252d": 0.780777, "volatility_60d": 1.716649, "max_drawdown_12m": -0.32374101, "revenue_ttm": 0, "gross_profit_ttm": -40196000, "ebit_ttm": -180227000, "ebitda_ttm": -168098000, "net_income_ttm": -173760000, "eps_diluted_ttm": -0.72312387, "operating_cash_flow_ttm": -109230000, "capital_expenditure_ttm": 296000, "fcf_ttm": -108934000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1225000, "cash_and_equivalents": 30309000, "total_current_assets": 273293000, "total_current_liabilities": 28330000, "net_ppe": null, "total_assets": 395958000, "total_debt": 8418000, "total_equity": 278875000, "net_working_capital": 223072000, "book_value_per_share": 1.16057303, "retained_earnings": -2053315999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.16057303, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 47, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12359000, "gross_profit": -12359000, "ebit": -206933000, "ebitda": -194574000, "pretax_income": -190886000, "tax_provision": null, "net_income": -190886000, "net_income_to_common": -190886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51688000, "total_current_assets": 257749000, "total_assets": 415905000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 123363000, "total_equity": 292542000, "shares_outstanding": 220622669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -149246000, "capital_expenditure": 386000, "free_cash_flow": -148860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13016, "ticker_id": 4725, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206933000", "ebitda": "-194574000", "netIncome": "-190886000", "grossProfit": "-12359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12359000", "interestIncome": "19289000", "incomeBeforeTax": "-190886000", "interestExpense": "1075000", "operatingIncome": "-206933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18214000", "nonInterestIncome": "None", "operatingExpenses": "194574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12359000", "sellingGeneralAndAdministrative": "56781000", "netIncomeFromContinuingOperations": "-190886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "415905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010709000", "totalLiabilities": "123363000", "otherCurrentAssets": "6039000", "totalCurrentAssets": "257749000", "currentLongTermDebt": "None", "longTermInvestments": "8043000", "shortTermInvestments": "198522000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158156000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75045000", "totalShareholderEquity": "292542000", "capitalLeaseObligations": "83253000", "otherCurrentLiabilities": "28244000", "totalCurrentLiabilities": "32514000", "otherNonCurrentLiabilities": "15804000", "totalNonCurrentLiabilities": "90849000", "cashAndShortTermInvestments": "51688000", "commonStockSharesOutstanding": "220622669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149246000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30157000", "cashflowFromInvestment": "95559000", "stockBasedCompensation": "37642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12359000, "gross_profit": -12359000, "research_and_development": 150152000, "selling_general_admin": 56781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206933000, "depreciation_amortisation": 12359000, "ebitda": -194574000, "interest_expense": 1075000, "interest_income": null, "other_non_operating": null, "pretax_income": -190886000, "tax_provision": null, "effective_tax_rate": null, "net_income": -190886000, "net_income_continuing_ops": -190886000, "net_income_to_common": -190886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51688000, "short_term_investments": 198522000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 257749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158156000, "total_assets": 415905000, "short_term_debt": null, "accounts_payable": 4270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90849000, "total_liabilities": 123363000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2010709000, "total_equity": 292542000, "shares_outstanding": 220622669, "operating_cash_flow": -149246000, "stock_based_compensation": 37642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 386000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30157000, "free_cash_flow": -148860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206933000", "ebitda": "-194574000", "netIncome": "-190886000", "grossProfit": "-12359000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12359000", "interestIncome": "19289000", "incomeBeforeTax": "-190886000", "interestExpense": "1075000", "operatingIncome": "-206933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "18214000", "nonInterestIncome": "None", "operatingExpenses": "194574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150152000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12359000", "sellingGeneralAndAdministrative": "56781000", "netIncomeFromContinuingOperations": "-190886000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "415905000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010709000", "totalLiabilities": "123363000", "otherCurrentAssets": "6039000", "totalCurrentAssets": "257749000", "currentLongTermDebt": "None", "longTermInvestments": "8043000", "shortTermInvestments": "198522000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158156000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75045000", "totalShareholderEquity": "292542000", "capitalLeaseObligations": "83253000", "otherCurrentLiabilities": "28244000", "totalCurrentLiabilities": "32514000", "otherNonCurrentLiabilities": "15804000", "totalNonCurrentLiabilities": "90849000", "cashAndShortTermInvestments": "51688000", "commonStockSharesOutstanding": "220622669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149246000", "capitalExpenditures": "386000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30157000", "cashflowFromInvestment": "95559000", "stockBasedCompensation": "37642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "895000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 13639000, "gross_profit": 22000, "ebit": -256966000, "ebitda": -243327000, "pretax_income": -257147000, "tax_provision": 443000, "net_income": -257590000, "net_income_to_common": -257590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75218000, "total_current_assets": 303386000, "total_assets": 548710000, "short_term_debt": 7509000, "long_term_debt": null, "total_debt": 7509000, "total_liabilities": 126531000, "total_equity": 422179000, "shares_outstanding": 194812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -200300000, "capital_expenditure": 694000, "free_cash_flow": -199606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13021, "ticker_id": 4725, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256966000", "ebitda": "-243327000", "netIncome": "-257590000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "13639000", "interestIncome": "20153000", "incomeBeforeTax": "-257147000", "interestExpense": "181000", "operatingIncome": "-273199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "19972000", "nonInterestIncome": "None", "operatingExpenses": "273221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13639000", "sellingGeneralAndAdministrative": "65205000", "netIncomeFromContinuingOperations": "-257590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "548710000", "longTermDebt": "None", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1819823000", "totalLiabilities": "126531000", "otherCurrentAssets": "9010000", "totalCurrentAssets": "303386000", "currentLongTermDebt": "None", "longTermInvestments": "80673000", "shortTermInvestments": "217258000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245324000", "currentAccountsPayable": "5394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90756000", "totalShareholderEquity": "422179000", "capitalLeaseObligations": "90756000", "otherCurrentLiabilities": "22620000", "totalCurrentLiabilities": "35523000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "91008000", "cashAndShortTermInvestments": "75218000", "commonStockSharesOutstanding": "194812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200300000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116675000", "cashflowFromInvestment": "75688000", "stockBasedCompensation": "51743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 13639000, "gross_profit": 22000, "research_and_development": 192299000, "selling_general_admin": 65205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256966000, "depreciation_amortisation": 13639000, "ebitda": -243327000, "interest_expense": 181000, "interest_income": null, "other_non_operating": null, "pretax_income": -257147000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -257590000, "net_income_continuing_ops": -257590000, "net_income_to_common": -257590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75218000, "short_term_investments": 217258000, "net_receivables": 1900000, "inventory": null, "other_current_assets": null, "total_current_assets": 303386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245324000, "total_assets": 548710000, "short_term_debt": 7509000, "accounts_payable": 5394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91008000, "total_liabilities": 126531000, "total_debt": 7509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1819823000, "total_equity": 422179000, "shares_outstanding": 194812000, "operating_cash_flow": -200300000, "stock_based_compensation": 51743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116675000, "free_cash_flow": -199606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256966000", "ebitda": "-243327000", "netIncome": "-257590000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "13639000", "interestIncome": "20153000", "incomeBeforeTax": "-257147000", "interestExpense": "181000", "operatingIncome": "-273199000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "19972000", "nonInterestIncome": "None", "operatingExpenses": "273221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13639000", "sellingGeneralAndAdministrative": "65205000", "netIncomeFromContinuingOperations": "-257590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "548710000", "longTermDebt": "None", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1819823000", "totalLiabilities": "126531000", "otherCurrentAssets": "9010000", "totalCurrentAssets": "303386000", "currentLongTermDebt": "None", "longTermInvestments": "80673000", "shortTermInvestments": "217258000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245324000", "currentAccountsPayable": "5394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90756000", "totalShareholderEquity": "422179000", "capitalLeaseObligations": "90756000", "otherCurrentLiabilities": "22620000", "totalCurrentLiabilities": "35523000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "91008000", "cashAndShortTermInvestments": "75218000", "commonStockSharesOutstanding": "194812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200300000", "capitalExpenditures": "694000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116675000", "cashflowFromInvestment": "75688000", "stockBasedCompensation": "51743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13639000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 95000, "cost_of_revenue": 14199000, "gross_profit": 95000, "ebit": -327265000, "ebitda": -313066000, "pretax_income": -327265000, "tax_provision": -2817000, "net_income": -327265000, "net_income_to_common": -327265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83155000, "total_current_assets": 459115000, "total_assets": 642837000, "short_term_debt": 6775000, "long_term_debt": null, "total_debt": 6775000, "total_liabilities": 130604000, "total_equity": 512233000, "shares_outstanding": 156932000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237733000, "capital_expenditure": 1516000, "free_cash_flow": -236217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13026, "ticker_id": 4725, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327265000", "ebitda": "-313066000", "netIncome": "-327265000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "14199000", "interestIncome": "14799000", "incomeBeforeTax": "-327265000", "interestExpense": "17112000", "operatingIncome": "-327737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2817000", "reportedCurrency": "USD", "netInterestIncome": "14799000", "nonInterestIncome": "None", "operatingExpenses": "327832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14199000", "sellingGeneralAndAdministrative": "71673000", "netIncomeFromContinuingOperations": "-332855000" }, "balance": { "goodwill": "None", "inventory": "-62451000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "642837000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1562233000", "totalLiabilities": "130604000", "otherCurrentAssets": "8718000", "totalCurrentAssets": "459115000", "currentLongTermDebt": "None", "longTermInvestments": "3645000", "shortTermInvestments": "365542000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183722000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95121000", "totalShareholderEquity": "512233000", "capitalLeaseObligations": "95121000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "37079000", "otherNonCurrentLiabilities": "5179000", "totalNonCurrentLiabilities": "93525000", "cashAndShortTermInvestments": "83155000", "commonStockSharesOutstanding": "156932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237733000", "capitalExpenditures": "1516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95695000", "cashflowFromInvestment": "163289000", "stockBasedCompensation": "65951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95000, "cost_of_revenue": 14199000, "gross_profit": 95000, "research_and_development": 242914000, "selling_general_admin": 71673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327265000, "depreciation_amortisation": 14199000, "ebitda": -313066000, "interest_expense": 17112000, "interest_income": null, "other_non_operating": null, "pretax_income": -327265000, "tax_provision": -2817000, "effective_tax_rate": null, "net_income": -327265000, "net_income_continuing_ops": -332855000, "net_income_to_common": -327265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83155000, "short_term_investments": 365542000, "net_receivables": 1700000, "inventory": -62451000, "other_current_assets": null, "total_current_assets": 459115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183722000, "total_assets": 642837000, "short_term_debt": 6775000, "accounts_payable": 5897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93525000, "total_liabilities": 130604000, "total_debt": 6775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1562233000, "total_equity": 512233000, "shares_outstanding": 156932000, "operating_cash_flow": -237733000, "stock_based_compensation": 65951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95695000, "free_cash_flow": -236217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327265000", "ebitda": "-313066000", "netIncome": "-327265000", "grossProfit": "95000", "depreciation": "None", "totalRevenue": "95000", "costOfRevenue": "14199000", "interestIncome": "14799000", "incomeBeforeTax": "-327265000", "interestExpense": "17112000", "operatingIncome": "-327737000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2817000", "reportedCurrency": "USD", "netInterestIncome": "14799000", "nonInterestIncome": "None", "operatingExpenses": "327832000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14199000", "sellingGeneralAndAdministrative": "71673000", "netIncomeFromContinuingOperations": "-332855000" }, "balance": { "goodwill": "None", "inventory": "-62451000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "642837000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1562233000", "totalLiabilities": "130604000", "otherCurrentAssets": "8718000", "totalCurrentAssets": "459115000", "currentLongTermDebt": "None", "longTermInvestments": "3645000", "shortTermInvestments": "365542000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183722000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95121000", "totalShareholderEquity": "512233000", "capitalLeaseObligations": "95121000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "37079000", "otherNonCurrentLiabilities": "5179000", "totalNonCurrentLiabilities": "93525000", "cashAndShortTermInvestments": "83155000", "commonStockSharesOutstanding": "156932000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-327265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237733000", "capitalExpenditures": "1516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95695000", "cashflowFromInvestment": "163289000", "stockBasedCompensation": "65951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 243000, "cost_of_revenue": 16728000, "gross_profit": 243000, "ebit": -335449000, "ebitda": -321154000, "pretax_income": -332632000, "tax_provision": -2817000, "net_income": -329815000, "net_income_to_common": -329815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61904000, "total_current_assets": 528824000, "total_assets": 821579000, "short_term_debt": 6002000, "long_term_debt": null, "total_debt": 6002000, "total_liabilities": 154697000, "total_equity": 666882000, "shares_outstanding": 143147000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -220519000, "capital_expenditure": 5191000, "free_cash_flow": -215328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13031, "ticker_id": 4725, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-335449000", "ebitda": "-321154000", "netIncome": "-329815000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "243000", "costOfRevenue": "16728000", "interestIncome": "4566000", "incomeBeforeTax": "-332632000", "interestExpense": "17112000", "operatingIncome": "-335449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2817000", "reportedCurrency": "USD", "netInterestIncome": "4566000", "nonInterestIncome": "None", "operatingExpenses": "335692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14295000", "sellingGeneralAndAdministrative": "79305000", "netIncomeFromContinuingOperations": "-332632000" }, "balance": { "goodwill": "None", "inventory": "-62451000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "821579000", "longTermDebt": "None", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1234968000", "totalLiabilities": "154697000", "otherCurrentAssets": "11504000", "totalCurrentAssets": "528824000", "currentLongTermDebt": "None", "longTermInvestments": "71968000", "shortTermInvestments": "455416000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292755000", "currentAccountsPayable": "13890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196431000", "shortLongTermDebtTotal": "101124000", "totalShareholderEquity": "666882000", "capitalLeaseObligations": "101124000", "otherCurrentLiabilities": "33741000", "totalCurrentLiabilities": "53728000", "otherNonCurrentLiabilities": "1569000", "totalNonCurrentLiabilities": "100969000", "cashAndShortTermInvestments": "61904000", "commonStockSharesOutstanding": "143147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220519000", "capitalExpenditures": "5191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "106159000", "stockBasedCompensation": "83600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243000, "cost_of_revenue": 16728000, "gross_profit": 243000, "research_and_development": 256387000, "selling_general_admin": 79305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -335449000, "depreciation_amortisation": 14295000, "ebitda": -321154000, "interest_expense": 17112000, "interest_income": null, "other_non_operating": null, "pretax_income": -332632000, "tax_provision": -2817000, "effective_tax_rate": null, "net_income": -329815000, "net_income_continuing_ops": -332632000, "net_income_to_common": -329815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61904000, "short_term_investments": 455416000, "net_receivables": 3300000, "inventory": -62451000, "other_current_assets": null, "total_current_assets": 528824000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 292755000, "total_assets": 821579000, "short_term_debt": 6002000, "accounts_payable": 13890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53728000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100969000, "total_liabilities": 154697000, "total_debt": 6002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1234968000, "total_equity": 666882000, "shares_outstanding": 143147000, "operating_cash_flow": -220519000, "stock_based_compensation": 83600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2950000, "free_cash_flow": -215328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-335449000", "ebitda": "-321154000", "netIncome": "-329815000", "grossProfit": "243000", "depreciation": "None", "totalRevenue": "243000", "costOfRevenue": "16728000", "interestIncome": "4566000", "incomeBeforeTax": "-332632000", "interestExpense": "17112000", "operatingIncome": "-335449000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2817000", "reportedCurrency": "USD", "netInterestIncome": "4566000", "nonInterestIncome": "None", "operatingExpenses": "335692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14295000", "sellingGeneralAndAdministrative": "79305000", "netIncomeFromContinuingOperations": "-332632000" }, "balance": { "goodwill": "None", "inventory": "-62451000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "821579000", "longTermDebt": "None", "shortTermDebt": "6002000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1234968000", "totalLiabilities": "154697000", "otherCurrentAssets": "11504000", "totalCurrentAssets": "528824000", "currentLongTermDebt": "None", "longTermInvestments": "71968000", "shortTermInvestments": "455416000", "currentNetReceivables": "3300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "292755000", "currentAccountsPayable": "13890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196431000", "shortLongTermDebtTotal": "101124000", "totalShareholderEquity": "666882000", "capitalLeaseObligations": "101124000", "otherCurrentLiabilities": "33741000", "totalCurrentLiabilities": "53728000", "otherNonCurrentLiabilities": "1569000", "totalNonCurrentLiabilities": "100969000", "cashAndShortTermInvestments": "61904000", "commonStockSharesOutstanding": "143147000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-332632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-220519000", "capitalExpenditures": "5191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2950000", "cashflowFromInvestment": "106159000", "stockBasedCompensation": "83600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 38489000, "cost_of_revenue": 13065000, "gross_profit": 38489000, "ebit": -255792000, "ebitda": -245338000, "pretax_income": -257005000, "tax_provision": -12168000, "net_income": -244837000, "net_income_to_common": -244837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173314000, "total_current_assets": 471323000, "total_assets": 1050828000, "short_term_debt": 3200000, "long_term_debt": null, "total_debt": 3200000, "total_liabilities": 125628000, "total_equity": 925200000, "shares_outstanding": 135820000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184812000, "capital_expenditure": 21446000, "free_cash_flow": -163366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13036, "ticker_id": 4725, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-255792000", "ebitda": "-245338000", "netIncome": "-244837000", "grossProfit": "38489000", "depreciation": "None", "totalRevenue": "38489000", "costOfRevenue": "13065000", "interestIncome": "1714000", "incomeBeforeTax": "-257005000", "interestExpense": "10454000", "operatingIncome": "-255792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12168000", "reportedCurrency": "USD", "netInterestIncome": "1714000", "nonInterestIncome": "None", "operatingExpenses": "294281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220176000", "otherNonOperatingIncome": "-1213000", "costofGoodsAndServicesSold": "13065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "74105000", "netIncomeFromContinuingOperations": "-257005000" }, "balance": { "goodwill": "None", "inventory": "-20021000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1050828000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-894554000", "totalLiabilities": "125628000", "otherCurrentAssets": "14021000", "totalCurrentAssets": "471323000", "currentLongTermDebt": "None", "longTermInvestments": "352179000", "shortTermInvestments": "283988000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579505000", "currentAccountsPayable": "10255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122990000", "shortLongTermDebtTotal": "73129000", "totalShareholderEquity": "925200000", "capitalLeaseObligations": "69929000", "otherCurrentLiabilities": "34296000", "totalCurrentLiabilities": "47907000", "otherNonCurrentLiabilities": "74054000", "totalNonCurrentLiabilities": "77721000", "cashAndShortTermInvestments": "173314000", "commonStockSharesOutstanding": "135820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184812000", "capitalExpenditures": "21446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11963000", "cashflowFromInvestment": "163655000", "stockBasedCompensation": "80818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38489000, "cost_of_revenue": 13065000, "gross_profit": 38489000, "research_and_development": 220176000, "selling_general_admin": 74105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255792000, "depreciation_amortisation": 10454000, "ebitda": -245338000, "interest_expense": 10454000, "interest_income": null, "other_non_operating": null, "pretax_income": -257005000, "tax_provision": -12168000, "effective_tax_rate": null, "net_income": -244837000, "net_income_continuing_ops": -257005000, "net_income_to_common": -244837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173314000, "short_term_investments": 283988000, "net_receivables": 6000000, "inventory": -20021000, "other_current_assets": null, "total_current_assets": 471323000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579505000, "total_assets": 1050828000, "short_term_debt": 3200000, "accounts_payable": 10255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77721000, "total_liabilities": 125628000, "total_debt": 3200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -894554000, "total_equity": 925200000, "shares_outstanding": 135820000, "operating_cash_flow": -184812000, "stock_based_compensation": 80818000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 163655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11963000, "free_cash_flow": -163366000, "net_change_in_cash": -9194000 }, "raw_data": { "income": { "ebit": "-255792000", "ebitda": "-245338000", "netIncome": "-244837000", "grossProfit": "38489000", "depreciation": "None", "totalRevenue": "38489000", "costOfRevenue": "13065000", "interestIncome": "1714000", "incomeBeforeTax": "-257005000", "interestExpense": "10454000", "operatingIncome": "-255792000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-12168000", "reportedCurrency": "USD", "netInterestIncome": "1714000", "nonInterestIncome": "None", "operatingExpenses": "294281000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220176000", "otherNonOperatingIncome": "-1213000", "costofGoodsAndServicesSold": "13065000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10454000", "sellingGeneralAndAdministrative": "74105000", "netIncomeFromContinuingOperations": "-257005000" }, "balance": { "goodwill": "None", "inventory": "-20021000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "1050828000", "longTermDebt": "None", "shortTermDebt": "3200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-894554000", "totalLiabilities": "125628000", "otherCurrentAssets": "14021000", "totalCurrentAssets": "471323000", "currentLongTermDebt": "None", "longTermInvestments": "352179000", "shortTermInvestments": "283988000", "currentNetReceivables": "6000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579505000", "currentAccountsPayable": "10255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122990000", "shortLongTermDebtTotal": "73129000", "totalShareholderEquity": "925200000", "capitalLeaseObligations": "69929000", "otherCurrentLiabilities": "34296000", "totalCurrentLiabilities": "47907000", "otherNonCurrentLiabilities": "74054000", "totalNonCurrentLiabilities": "77721000", "cashAndShortTermInvestments": "173314000", "commonStockSharesOutstanding": "135820000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173314000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-257005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-184812000", "capitalExpenditures": "21446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11963000", "cashflowFromInvestment": "163655000", "stockBasedCompensation": "80818000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9194000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 38345000, "cost_of_revenue": 11541000, "gross_profit": -11541000, "ebit": -258243000, "ebitda": -250657000, "pretax_income": -250221000, "tax_provision": -16750000, "net_income": -233471000, "net_income_to_common": -233471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183351000, "total_current_assets": 845130000, "total_assets": 1227829000, "short_term_debt": 2974000, "long_term_debt": null, "total_debt": 2974000, "total_liabilities": 148212000, "total_equity": 1079617000, "shares_outstanding": 120370000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115093000, "capital_expenditure": 65958000, "free_cash_flow": -49135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13041, "ticker_id": 4725, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-258243000", "ebitda": "-250657000", "netIncome": "-233471000", "grossProfit": "-11541000", "depreciation": "None", "totalRevenue": "38345000", "costOfRevenue": "11541000", "interestIncome": "9164000", "incomeBeforeTax": "-250221000", "interestExpense": "9164000", "operatingIncome": "-258243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16750000", "reportedCurrency": "USD", "netInterestIncome": "9164000", "nonInterestIncome": "None", "operatingExpenses": "258243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192987000", "otherNonOperatingIncome": "8022000", "costofGoodsAndServicesSold": "11541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7586000", "sellingGeneralAndAdministrative": "65256000", "netIncomeFromContinuingOperations": "-250221000" }, "balance": { "goodwill": "None", "inventory": "-207008000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1227829000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646343000", "totalLiabilities": "148212000", "otherCurrentAssets": "17220000", "totalCurrentAssets": "845130000", "currentLongTermDebt": "None", "longTermInvestments": "204208000", "shortTermInvestments": "644559000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382699000", "currentAccountsPayable": "10390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118840000", "shortLongTermDebtTotal": "53783000", "totalShareholderEquity": "1079617000", "capitalLeaseObligations": "53783000", "otherCurrentLiabilities": "41964000", "totalCurrentLiabilities": "94320000", "otherNonCurrentLiabilities": "53892000", "totalNonCurrentLiabilities": "53892000", "cashAndShortTermInvestments": "183351000", "commonStockSharesOutstanding": "120370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115093000", "capitalExpenditures": "65958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633591000", "cashflowFromInvestment": "-505123000", "stockBasedCompensation": "65261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38345000, "cost_of_revenue": 11541000, "gross_profit": -11541000, "research_and_development": 192987000, "selling_general_admin": 65256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -258243000, "depreciation_amortisation": 7586000, "ebitda": -250657000, "interest_expense": 9164000, "interest_income": null, "other_non_operating": null, "pretax_income": -250221000, "tax_provision": -16750000, "effective_tax_rate": null, "net_income": -233471000, "net_income_continuing_ops": -250221000, "net_income_to_common": -233471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183351000, "short_term_investments": 644559000, "net_receivables": 2800000, "inventory": -207008000, "other_current_assets": null, "total_current_assets": 845130000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382699000, "total_assets": 1227829000, "short_term_debt": 2974000, "accounts_payable": 10390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94320000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53892000, "total_liabilities": 148212000, "total_debt": 2974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -646343000, "total_equity": 1079617000, "shares_outstanding": 120370000, "operating_cash_flow": -115093000, "stock_based_compensation": 65261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -505123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 633591000, "free_cash_flow": -49135000, "net_change_in_cash": 13375000 }, "raw_data": { "income": { "ebit": "-258243000", "ebitda": "-250657000", "netIncome": "-233471000", "grossProfit": "-11541000", "depreciation": "None", "totalRevenue": "38345000", "costOfRevenue": "11541000", "interestIncome": "9164000", "incomeBeforeTax": "-250221000", "interestExpense": "9164000", "operatingIncome": "-258243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16750000", "reportedCurrency": "USD", "netInterestIncome": "9164000", "nonInterestIncome": "None", "operatingExpenses": "258243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "192987000", "otherNonOperatingIncome": "8022000", "costofGoodsAndServicesSold": "11541000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7586000", "sellingGeneralAndAdministrative": "65256000", "netIncomeFromContinuingOperations": "-250221000" }, "balance": { "goodwill": "None", "inventory": "-207008000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "1227829000", "longTermDebt": "None", "shortTermDebt": "2974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-646343000", "totalLiabilities": "148212000", "otherCurrentAssets": "17220000", "totalCurrentAssets": "845130000", "currentLongTermDebt": "None", "longTermInvestments": "204208000", "shortTermInvestments": "644559000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382699000", "currentAccountsPayable": "10390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "118840000", "shortLongTermDebtTotal": "53783000", "totalShareholderEquity": "1079617000", "capitalLeaseObligations": "53783000", "otherCurrentLiabilities": "41964000", "totalCurrentLiabilities": "94320000", "otherNonCurrentLiabilities": "53892000", "totalNonCurrentLiabilities": "53892000", "cashAndShortTermInvestments": "183351000", "commonStockSharesOutstanding": "120370000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-250221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115093000", "capitalExpenditures": "65958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "633591000", "cashflowFromInvestment": "-505123000", "stockBasedCompensation": "65261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13375000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5027000, "gross_profit": -5027000, "ebit": -184925000, "ebitda": -179898000, "pretax_income": -184925000, "tax_provision": -331000, "net_income": -184594000, "net_income_to_common": -184594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175126000, "total_current_assets": 544576000, "total_assets": 717802000, "short_term_debt": 1679000, "long_term_debt": null, "total_debt": 1679000, "total_liabilities": 88779000, "total_equity": 629023000, "shares_outstanding": 101061000, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -137350000, "capital_expenditure": 50791000, "free_cash_flow": -86559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13046, "ticker_id": 4725, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-184925000", "ebitda": "-179898000", "netIncome": "-184594000", "grossProfit": "-5027000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5027000", "interestIncome": "17351000", "incomeBeforeTax": "-184925000", "interestExpense": "5027000", "operatingIncome": "-202008000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "17351000", "nonInterestIncome": "None", "operatingExpenses": "202008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144535000", "otherNonOperatingIncome": "17083000", "costofGoodsAndServicesSold": "5027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5027000", "sellingGeneralAndAdministrative": "57473000", "netIncomeFromContinuingOperations": "-184594000" }, "balance": { "goodwill": "None", "inventory": "-60725000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "717802000", "longTermDebt": "None", "shortTermDebt": "1679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-396122000", "totalLiabilities": "88779000", "otherCurrentAssets": "11640000", "totalCurrentAssets": "544576000", "currentLongTermDebt": "None", "longTermInvestments": "63214000", "shortTermInvestments": "355407000", "currentNetReceivables": "2403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173226000", "currentAccountsPayable": "9250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100944000", "shortLongTermDebtTotal": "53028000", "totalShareholderEquity": "629023000", "capitalLeaseObligations": "51349000", "otherCurrentLiabilities": "22150000", "totalCurrentLiabilities": "33079000", "otherNonCurrentLiabilities": "4351000", "totalNonCurrentLiabilities": "55700000", "cashAndShortTermInvestments": "175126000", "commonStockSharesOutstanding": "101061000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "175126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137350000", "capitalExpenditures": "50791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58960000", "cashflowFromInvestment": "164084000", "stockBasedCompensation": "46063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5027000, "gross_profit": -5027000, "research_and_development": 144535000, "selling_general_admin": 57473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -184925000, "depreciation_amortisation": 5027000, "ebitda": -179898000, "interest_expense": 5027000, "interest_income": null, "other_non_operating": null, "pretax_income": -184925000, "tax_provision": -331000, "effective_tax_rate": null, "net_income": -184594000, "net_income_continuing_ops": -184594000, "net_income_to_common": -184594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175126000, "short_term_investments": 355407000, "net_receivables": 2403000, "inventory": -60725000, "other_current_assets": null, "total_current_assets": 544576000, "net_ppe": null, "goodwill": null, "intangible_assets": 151000, "goodwill_and_intangibles": 151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173226000, "total_assets": 717802000, "short_term_debt": 1679000, "accounts_payable": 9250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55700000, "total_liabilities": 88779000, "total_debt": 1679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396122000, "total_equity": 629023000, "shares_outstanding": 101061000, "operating_cash_flow": -137350000, "stock_based_compensation": 46063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 164084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58960000, "free_cash_flow": -86559000, "net_change_in_cash": 85694000 }, "raw_data": { "income": { "ebit": "-184925000", "ebitda": "-179898000", "netIncome": "-184594000", "grossProfit": "-5027000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5027000", "interestIncome": "17351000", "incomeBeforeTax": "-184925000", "interestExpense": "5027000", "operatingIncome": "-202008000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-331000", "reportedCurrency": "USD", "netInterestIncome": "17351000", "nonInterestIncome": "None", "operatingExpenses": "202008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144535000", "otherNonOperatingIncome": "17083000", "costofGoodsAndServicesSold": "5027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5027000", "sellingGeneralAndAdministrative": "57473000", "netIncomeFromContinuingOperations": "-184594000" }, "balance": { "goodwill": "None", "inventory": "-60725000", "commonStock": "124000", "currentDebt": "None", "investments": "None", "totalAssets": "717802000", "longTermDebt": "None", "shortTermDebt": "1679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-396122000", "totalLiabilities": "88779000", "otherCurrentAssets": "11640000", "totalCurrentAssets": "544576000", "currentLongTermDebt": "None", "longTermInvestments": "63214000", "shortTermInvestments": "355407000", "currentNetReceivables": "2403000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173226000", "currentAccountsPayable": "9250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100944000", "shortLongTermDebtTotal": "53028000", "totalShareholderEquity": "629023000", "capitalLeaseObligations": "51349000", "otherCurrentLiabilities": "22150000", "totalCurrentLiabilities": "33079000", "otherNonCurrentLiabilities": "4351000", "totalNonCurrentLiabilities": "55700000", "cashAndShortTermInvestments": "175126000", "commonStockSharesOutstanding": "101061000", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "175126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-137350000", "capitalExpenditures": "50791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58960000", "cashflowFromInvestment": "164084000", "stockBasedCompensation": "46063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85694000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1783000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5027000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1500000, "gross_profit": -1500000, "ebit": -208264000, "ebitda": -206764000, "pretax_income": -211622000, "tax_provision": -117000, "net_income": -211505000, "net_income_to_common": -211505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 721350000, "total_current_assets": 467982000, "total_assets": 773855000, "short_term_debt": null, "long_term_debt": 34456000, "total_debt": 34456000, "total_liabilities": 70691000, "total_equity": 703164000, "shares_outstanding": 89690000, "goodwill_and_intangibles": 754000 }, "cash_flow": { "operating_cash_flow": -44653000, "capital_expenditure": 3234000, "free_cash_flow": -41419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13051, "ticker_id": 4725, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-208264000", "ebitda": "-206764000", "netIncome": "-211505000", "grossProfit": "-1500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1500000", "interestIncome": "5789000", "incomeBeforeTax": "-211622000", "interestExpense": "3358000", "operatingIncome": "-192842000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2431000", "nonInterestIncome": "None", "operatingExpenses": "192842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151860000", "otherNonOperatingIncome": "-15422000", "costofGoodsAndServicesSold": "1500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "40982000", "netIncomeFromContinuingOperations": "-211505000" }, "balance": { "goodwill": "None", "inventory": "-261966000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "773855000", "longTermDebt": "34456000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "754000", "reportedCurrency": "USD", "retainedEarnings": "-211528000", "totalLiabilities": "70691000", "otherCurrentAssets": "5490000", "totalCurrentAssets": "467982000", "currentLongTermDebt": "None", "longTermInvestments": "261966000", "shortTermInvestments": "366952000", "currentNetReceivables": "3108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305873000", "currentAccountsPayable": "12338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41610000", "shortLongTermDebtTotal": "34456000", "totalShareholderEquity": "703164000", "capitalLeaseObligations": "34456000", "otherCurrentLiabilities": "17121000", "totalCurrentLiabilities": "29459000", "otherNonCurrentLiabilities": "6776000", "totalNonCurrentLiabilities": "41232000", "cashAndShortTermInvestments": "721350000", "commonStockSharesOutstanding": "89690000", "intangibleAssetsExcludingGoodwill": "754000", "cashAndCashEquivalentsAtCarryingValue": "721350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44653000", "capitalExpenditures": "3234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "771182000", "cashflowFromInvestment": "-632798000", "stockBasedCompensation": "18566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "654340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1500000, "gross_profit": -1500000, "research_and_development": 151860000, "selling_general_admin": 40982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -208264000, "depreciation_amortisation": 1500000, "ebitda": -206764000, "interest_expense": 3358000, "interest_income": null, "other_non_operating": null, "pretax_income": -211622000, "tax_provision": -117000, "effective_tax_rate": null, "net_income": -211505000, "net_income_continuing_ops": -211505000, "net_income_to_common": -211505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 721350000, "short_term_investments": 366952000, "net_receivables": 3108000, "inventory": -261966000, "other_current_assets": null, "total_current_assets": 467982000, "net_ppe": null, "goodwill": null, "intangible_assets": 754000, "goodwill_and_intangibles": 754000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305873000, "total_assets": 773855000, "short_term_debt": null, "accounts_payable": 12338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29459000, "long_term_debt": 34456000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41232000, "total_liabilities": 70691000, "total_debt": 34456000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211528000, "total_equity": 703164000, "shares_outstanding": 89690000, "operating_cash_flow": -44653000, "stock_based_compensation": 18566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 771182000, "free_cash_flow": -41419000, "net_change_in_cash": 93731000 }, "raw_data": { "income": { "ebit": "-208264000", "ebitda": "-206764000", "netIncome": "-211505000", "grossProfit": "-1500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1500000", "interestIncome": "5789000", "incomeBeforeTax": "-211622000", "interestExpense": "3358000", "operatingIncome": "-192842000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-117000", "reportedCurrency": "USD", "netInterestIncome": "2431000", "nonInterestIncome": "None", "operatingExpenses": "192842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151860000", "otherNonOperatingIncome": "-15422000", "costofGoodsAndServicesSold": "1500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1500000", "sellingGeneralAndAdministrative": "40982000", "netIncomeFromContinuingOperations": "-211505000" }, "balance": { "goodwill": "None", "inventory": "-261966000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "773855000", "longTermDebt": "34456000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "754000", "reportedCurrency": "USD", "retainedEarnings": "-211528000", "totalLiabilities": "70691000", "otherCurrentAssets": "5490000", "totalCurrentAssets": "467982000", "currentLongTermDebt": "None", "longTermInvestments": "261966000", "shortTermInvestments": "366952000", "currentNetReceivables": "3108000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305873000", "currentAccountsPayable": "12338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41610000", "shortLongTermDebtTotal": "34456000", "totalShareholderEquity": "703164000", "capitalLeaseObligations": "34456000", "otherCurrentLiabilities": "17121000", "totalCurrentLiabilities": "29459000", "otherNonCurrentLiabilities": "6776000", "totalNonCurrentLiabilities": "41232000", "cashAndShortTermInvestments": "721350000", "commonStockSharesOutstanding": "89690000", "intangibleAssetsExcludingGoodwill": "754000", "cashAndCashEquivalentsAtCarryingValue": "721350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-211505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44653000", "capitalExpenditures": "3234000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "771182000", "cashflowFromInvestment": "-632798000", "stockBasedCompensation": "18566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93731000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "654340000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2869000, "gross_profit": -2869000, "ebit": -46092000, "ebitda": -43223000, "pretax_income": -42607000, "tax_provision": null, "net_income": -42607000, "net_income_to_common": -42607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30309000, "total_current_assets": 273293000, "total_assets": 395958000, "short_term_debt": 8418000, "long_term_debt": null, "total_debt": 8418000, "total_liabilities": 117083000, "total_equity": 278875000, "shares_outstanding": 240290782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12913000, "capital_expenditure": 9000, "free_cash_flow": -12904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13014, "ticker_id": 4725, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46092000", "ebitda": "-43223000", "netIncome": "-42607000", "grossProfit": "-2869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2869000", "interestIncome": "3573000", "incomeBeforeTax": "-42607000", "interestExpense": "300000", "operatingIncome": "-46092000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "43223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "14089000", "netIncomeFromContinuingOperations": "-42607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "395958000", "longTermDebt": "None", "shortTermDebt": "8418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2053315999", "totalLiabilities": "117083000", "otherCurrentAssets": "5107000", "totalCurrentAssets": "273293000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "236577000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122665000", "currentAccountsPayable": "4933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81051000", "totalShareholderEquity": "278875000", "capitalLeaseObligations": "72633000", "otherCurrentLiabilities": "14979000", "totalCurrentLiabilities": "28330000", "otherNonCurrentLiabilities": "16120000", "totalNonCurrentLiabilities": "88753000", "cashAndShortTermInvestments": "30309000", "commonStockSharesOutstanding": "240290782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12913000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21122000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2869000, "gross_profit": -2869000, "research_and_development": 29134000, "selling_general_admin": 14089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46092000, "depreciation_amortisation": 2869000, "ebitda": -43223000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -42607000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42607000, "net_income_continuing_ops": -42607000, "net_income_to_common": -42607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30309000, "short_term_investments": 236577000, "net_receivables": 1300000, "inventory": null, "other_current_assets": null, "total_current_assets": 273293000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122665000, "total_assets": 395958000, "short_term_debt": 8418000, "accounts_payable": 4933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28330000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88753000, "total_liabilities": 117083000, "total_debt": 8418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2053315999, "total_equity": 278875000, "shares_outstanding": 240290782, "operating_cash_flow": -12913000, "stock_based_compensation": 8270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21122000, "free_cash_flow": -12904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46092000", "ebitda": "-43223000", "netIncome": "-42607000", "grossProfit": "-2869000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2869000", "interestIncome": "3573000", "incomeBeforeTax": "-42607000", "interestExpense": "300000", "operatingIncome": "-46092000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3273000", "nonInterestIncome": "None", "operatingExpenses": "43223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29134000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2869000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2869000", "sellingGeneralAndAdministrative": "14089000", "netIncomeFromContinuingOperations": "-42607000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "245000", "currentDebt": "None", "investments": "None", "totalAssets": "395958000", "longTermDebt": "None", "shortTermDebt": "8418000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2053315999", "totalLiabilities": "117083000", "otherCurrentAssets": "5107000", "totalCurrentAssets": "273293000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "236577000", "currentNetReceivables": "1300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122665000", "currentAccountsPayable": "4933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81051000", "totalShareholderEquity": "278875000", "capitalLeaseObligations": "72633000", "otherCurrentLiabilities": "14979000", "totalCurrentLiabilities": "28330000", "otherNonCurrentLiabilities": "16120000", "totalNonCurrentLiabilities": "88753000", "cashAndShortTermInvestments": "30309000", "commonStockSharesOutstanding": "240290782", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30309000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12913000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21122000", "cashflowFromInvestment": "-29588000", "stockBasedCompensation": "8270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "450000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3057000, "gross_profit": -3057000, "ebit": -42404000, "ebitda": -39347000, "pretax_income": -38810000, "tax_provision": null, "net_income": -38810000, "net_income_to_common": -38810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51688000, "total_current_assets": 257749000, "total_assets": 415905000, "short_term_debt": 8208000, "long_term_debt": null, "total_debt": 8208000, "total_liabilities": 123363000, "total_equity": 292542000, "shares_outstanding": 220622669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27599000, "capital_expenditure": 0, "free_cash_flow": -27599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13015, "ticker_id": 4725, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42404000", "ebitda": "-39347000", "netIncome": "-38810000", "grossProfit": "-3057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3057000", "interestIncome": "3660000", "incomeBeforeTax": "-38810000", "interestExpense": "313000", "operatingIncome": "-42404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3347000", "nonInterestIncome": "None", "operatingExpenses": "39347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "13772000", "netIncomeFromContinuingOperations": "-38810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "415905000", "longTermDebt": "None", "shortTermDebt": "8208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010709000", "totalLiabilities": "123363000", "otherCurrentAssets": "6039000", "totalCurrentAssets": "257749000", "currentLongTermDebt": "None", "longTermInvestments": "8043000", "shortTermInvestments": "198522000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158156000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83253000", "totalShareholderEquity": "292542000", "capitalLeaseObligations": "83253000", "otherCurrentLiabilities": "20036000", "totalCurrentLiabilities": "32514000", "otherNonCurrentLiabilities": "15804000", "totalNonCurrentLiabilities": "90849000", "cashAndShortTermInvestments": "51688000", "commonStockSharesOutstanding": "220622669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7859000", "cashflowFromInvestment": "33613000", "stockBasedCompensation": "8130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3057000, "gross_profit": -3057000, "research_and_development": 28632000, "selling_general_admin": 13772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42404000, "depreciation_amortisation": 3057000, "ebitda": -39347000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": -38810000, "tax_provision": null, "effective_tax_rate": null, "net_income": -38810000, "net_income_continuing_ops": -38810000, "net_income_to_common": -38810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51688000, "short_term_investments": 198522000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 257749000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158156000, "total_assets": 415905000, "short_term_debt": 8208000, "accounts_payable": 4270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90849000, "total_liabilities": 123363000, "total_debt": 8208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2010709000, "total_equity": 292542000, "shares_outstanding": 220622669, "operating_cash_flow": -27599000, "stock_based_compensation": 8130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7859000, "free_cash_flow": -27599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42404000", "ebitda": "-39347000", "netIncome": "-38810000", "grossProfit": "-3057000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3057000", "interestIncome": "3660000", "incomeBeforeTax": "-38810000", "interestExpense": "313000", "operatingIncome": "-42404000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3347000", "nonInterestIncome": "None", "operatingExpenses": "39347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28632000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3057000", "sellingGeneralAndAdministrative": "13772000", "netIncomeFromContinuingOperations": "-38810000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "229000", "currentDebt": "None", "investments": "None", "totalAssets": "415905000", "longTermDebt": "None", "shortTermDebt": "8208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2010709000", "totalLiabilities": "123363000", "otherCurrentAssets": "6039000", "totalCurrentAssets": "257749000", "currentLongTermDebt": "None", "longTermInvestments": "8043000", "shortTermInvestments": "198522000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158156000", "currentAccountsPayable": "4270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83253000", "totalShareholderEquity": "292542000", "capitalLeaseObligations": "83253000", "otherCurrentLiabilities": "20036000", "totalCurrentLiabilities": "32514000", "otherNonCurrentLiabilities": "15804000", "totalNonCurrentLiabilities": "90849000", "cashAndShortTermInvestments": "51688000", "commonStockSharesOutstanding": "220622669", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27599000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7859000", "cashflowFromInvestment": "33613000", "stockBasedCompensation": "8130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3057000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 31164000, "gross_profit": -31164000, "ebit": -41056000, "ebitda": -37959000, "pretax_income": -41400000, "tax_provision": null, "net_income": -41400000, "net_income_to_common": -41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37815000, "total_current_assets": 260719000, "total_assets": 439771000, "short_term_debt": 8007999, "long_term_debt": null, "total_debt": 8007999, "total_liabilities": 124442000, "total_equity": 315329000, "shares_outstanding": 222038680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29688000, "capital_expenditure": 243000, "free_cash_flow": -29445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13017, "ticker_id": 4725, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41056000", "ebitda": "-37959000", "netIncome": "-41400000", "grossProfit": "-31164000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31164000", "interestIncome": "3926000", "incomeBeforeTax": "-41400000", "interestExpense": "344000", "operatingIncome": "-44901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "13737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3097000", "sellingGeneralAndAdministrative": "13737000", "netIncomeFromContinuingOperations": "-41400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "439771000", "longTermDebt": "None", "shortTermDebt": "8007999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1971899000", "totalLiabilities": "124442000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "260719000", "currentLongTermDebt": "None", "longTermInvestments": "24944000", "shortTermInvestments": "214379000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179052000", "currentAccountsPayable": "3699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85142000", "totalShareholderEquity": "315329000", "capitalLeaseObligations": "77134000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "31833000", "otherNonCurrentLiabilities": "15475000", "totalNonCurrentLiabilities": "92609000", "cashAndShortTermInvestments": "37815000", "commonStockSharesOutstanding": "222038680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29688000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3236000", "cashflowFromInvestment": "11935000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 31164000, "gross_profit": -31164000, "research_and_development": 31164000, "selling_general_admin": 13737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41056000, "depreciation_amortisation": 3097000, "ebitda": -37959000, "interest_expense": 344000, "interest_income": null, "other_non_operating": null, "pretax_income": -41400000, "tax_provision": null, "effective_tax_rate": null, "net_income": -41400000, "net_income_continuing_ops": -41400000, "net_income_to_common": -41400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37815000, "short_term_investments": 214379000, "net_receivables": 2100000, "inventory": null, "other_current_assets": null, "total_current_assets": 260719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179052000, "total_assets": 439771000, "short_term_debt": 8007999, "accounts_payable": 3699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31833000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92609000, "total_liabilities": 124442000, "total_debt": 8007999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1971899000, "total_equity": 315329000, "shares_outstanding": 222038680, "operating_cash_flow": -29688000, "stock_based_compensation": 8652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3236000, "free_cash_flow": -29445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41056000", "ebitda": "-37959000", "netIncome": "-41400000", "grossProfit": "-31164000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "31164000", "interestIncome": "3926000", "incomeBeforeTax": "-41400000", "interestExpense": "344000", "operatingIncome": "-44901000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3582000", "nonInterestIncome": "None", "operatingExpenses": "13737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3097000", "sellingGeneralAndAdministrative": "13737000", "netIncomeFromContinuingOperations": "-41400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "223000", "currentDebt": "None", "investments": "None", "totalAssets": "439771000", "longTermDebt": "None", "shortTermDebt": "8007999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1971899000", "totalLiabilities": "124442000", "otherCurrentAssets": "6425000", "totalCurrentAssets": "260719000", "currentLongTermDebt": "None", "longTermInvestments": "24944000", "shortTermInvestments": "214379000", "currentNetReceivables": "2100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179052000", "currentAccountsPayable": "3699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85142000", "totalShareholderEquity": "315329000", "capitalLeaseObligations": "77134000", "otherCurrentLiabilities": "20126000", "totalCurrentLiabilities": "31833000", "otherNonCurrentLiabilities": "15475000", "totalNonCurrentLiabilities": "92609000", "cashAndShortTermInvestments": "37815000", "commonStockSharesOutstanding": "222038680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29688000", "capitalExpenditures": "243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3236000", "cashflowFromInvestment": "11935000", "stockBasedCompensation": "8652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3097000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3106000, "gross_profit": -3106000, "ebit": -50675000, "ebitda": -47569000, "pretax_income": -50943000, "tax_provision": null, "net_income": -50943000, "net_income_to_common": -50943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52332000, "total_current_assets": 282655000, "total_assets": 470593000, "short_term_debt": 7756000, "long_term_debt": null, "total_debt": 7756000, "total_liabilities": 126032000, "total_equity": 344561000, "shares_outstanding": 218929548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39030000, "capital_expenditure": 44000, "free_cash_flow": -38986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13018, "ticker_id": 4725, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50675000", "ebitda": "-47569000", "netIncome": "-50943000", "grossProfit": "-3106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3106000", "interestIncome": "6187000", "incomeBeforeTax": "-50943000", "interestExpense": "268000", "operatingIncome": "-56819000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5919000", "nonInterestIncome": "None", "operatingExpenses": "56819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "-50943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "470593000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1930499000", "totalLiabilities": "126032000", "otherCurrentAssets": "9535000", "totalCurrentAssets": "282655000", "currentLongTermDebt": "None", "longTermInvestments": "29510000", "shortTermInvestments": "220788000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187938000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79241000", "totalShareholderEquity": "344561000", "capitalLeaseObligations": "79241000", "otherCurrentLiabilities": "26824000", "totalCurrentLiabilities": "31675000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "94357000", "cashAndShortTermInvestments": "52332000", "commonStockSharesOutstanding": "218929548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39030000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5072000", "cashflowFromInvestment": "43835000", "stockBasedCompensation": "8685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3106000, "gross_profit": -3106000, "research_and_development": 40156000, "selling_general_admin": 14281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50675000, "depreciation_amortisation": 3106000, "ebitda": -47569000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -50943000, "tax_provision": null, "effective_tax_rate": null, "net_income": -50943000, "net_income_continuing_ops": -50943000, "net_income_to_common": -50943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52332000, "short_term_investments": 220788000, "net_receivables": 1700000, "inventory": null, "other_current_assets": null, "total_current_assets": 282655000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187938000, "total_assets": 470593000, "short_term_debt": 7756000, "accounts_payable": 4851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31675000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94357000, "total_liabilities": 126032000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1930499000, "total_equity": 344561000, "shares_outstanding": 218929548, "operating_cash_flow": -39030000, "stock_based_compensation": 8685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43835000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5072000, "free_cash_flow": -38986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50675000", "ebitda": "-47569000", "netIncome": "-50943000", "grossProfit": "-3106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3106000", "interestIncome": "6187000", "incomeBeforeTax": "-50943000", "interestExpense": "268000", "operatingIncome": "-56819000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5919000", "nonInterestIncome": "None", "operatingExpenses": "56819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106000", "sellingGeneralAndAdministrative": "14281000", "netIncomeFromContinuingOperations": "-50943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "220000", "currentDebt": "None", "investments": "None", "totalAssets": "470593000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1930499000", "totalLiabilities": "126032000", "otherCurrentAssets": "9535000", "totalCurrentAssets": "282655000", "currentLongTermDebt": "None", "longTermInvestments": "29510000", "shortTermInvestments": "220788000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187938000", "currentAccountsPayable": "4851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79241000", "totalShareholderEquity": "344561000", "capitalLeaseObligations": "79241000", "otherCurrentLiabilities": "26824000", "totalCurrentLiabilities": "31675000", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "94357000", "cashAndShortTermInvestments": "52332000", "commonStockSharesOutstanding": "218929548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39030000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5072000", "cashflowFromInvestment": "43835000", "stockBasedCompensation": "8685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3099000, "gross_profit": -3099000, "ebit": -59583000, "ebitda": -56484000, "pretax_income": -59733000, "tax_provision": null, "net_income": -59733000, "net_income_to_common": -59733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42455000, "total_current_assets": 291576000, "total_assets": 507982000, "short_term_debt": 7631000, "long_term_debt": null, "total_debt": 7631000, "total_liabilities": 122589000, "total_equity": 385393000, "shares_outstanding": 215359000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52929000, "capital_expenditure": 99000, "free_cash_flow": -52830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13019, "ticker_id": 4725, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59583000", "ebitda": "-56484000", "netIncome": "-59733000", "grossProfit": "-3099000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3099000", "interestIncome": "5516000", "incomeBeforeTax": "-59733000", "interestExpense": "150000", "operatingIncome": "-65191000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5366000", "nonInterestIncome": "None", "operatingExpenses": "62092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3099000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "-59733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "507982000", "longTermDebt": "None", "shortTermDebt": "7631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1879556000", "totalLiabilities": "122589000", "otherCurrentAssets": "11533000", "totalCurrentAssets": "291576000", "currentLongTermDebt": "None", "longTermInvestments": "55506000", "shortTermInvestments": "237588000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216406000", "currentAccountsPayable": "5058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81292000", "totalShareholderEquity": "385393000", "capitalLeaseObligations": "81292000", "otherCurrentLiabilities": "24964000", "totalCurrentLiabilities": "30022000", "otherNonCurrentLiabilities": "11275000", "totalNonCurrentLiabilities": "92567000", "cashAndShortTermInvestments": "42455000", "commonStockSharesOutstanding": "215359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52929000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13990000", "cashflowFromInvestment": "6176000", "stockBasedCompensation": "12175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3099000, "gross_profit": -3099000, "research_and_development": 50200000, "selling_general_admin": 14991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59583000, "depreciation_amortisation": 3099000, "ebitda": -56484000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -59733000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59733000, "net_income_continuing_ops": -59733000, "net_income_to_common": -59733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42455000, "short_term_investments": 237588000, "net_receivables": 2300000, "inventory": null, "other_current_assets": null, "total_current_assets": 291576000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216406000, "total_assets": 507982000, "short_term_debt": 7631000, "accounts_payable": 5058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92567000, "total_liabilities": 122589000, "total_debt": 7631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1879556000, "total_equity": 385393000, "shares_outstanding": 215359000, "operating_cash_flow": -52929000, "stock_based_compensation": 12175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13990000, "free_cash_flow": -52830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59583000", "ebitda": "-56484000", "netIncome": "-59733000", "grossProfit": "-3099000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3099000", "interestIncome": "5516000", "incomeBeforeTax": "-59733000", "interestExpense": "150000", "operatingIncome": "-65191000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5366000", "nonInterestIncome": "None", "operatingExpenses": "62092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3099000", "sellingGeneralAndAdministrative": "14991000", "netIncomeFromContinuingOperations": "-59733000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "219000", "currentDebt": "None", "investments": "None", "totalAssets": "507982000", "longTermDebt": "None", "shortTermDebt": "7631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1879556000", "totalLiabilities": "122589000", "otherCurrentAssets": "11533000", "totalCurrentAssets": "291576000", "currentLongTermDebt": "None", "longTermInvestments": "55506000", "shortTermInvestments": "237588000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216406000", "currentAccountsPayable": "5058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81292000", "totalShareholderEquity": "385393000", "capitalLeaseObligations": "81292000", "otherCurrentLiabilities": "24964000", "totalCurrentLiabilities": "30022000", "otherNonCurrentLiabilities": "11275000", "totalNonCurrentLiabilities": "92567000", "cashAndShortTermInvestments": "42455000", "commonStockSharesOutstanding": "215359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59733000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-52929000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13990000", "cashflowFromInvestment": "6176000", "stockBasedCompensation": "12175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": -22000, "cost_of_revenue": 3233000, "gross_profit": -3233000, "ebit": -59415000, "ebitda": -56182000, "pretax_income": -59496000, "tax_provision": 443000, "net_income": -59939000, "net_income_to_common": -59939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75218000, "total_current_assets": 303386000, "total_assets": 548710000, "short_term_debt": 7509000, "long_term_debt": null, "total_debt": 7509000, "total_liabilities": 126531000, "total_equity": 422179000, "shares_outstanding": 210572000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36698000, "capital_expenditure": 257000, "free_cash_flow": -36441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13020, "ticker_id": 4725, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59415000", "ebitda": "-56182000", "netIncome": "-59939000", "grossProfit": "-3233000", "depreciation": "None", "totalRevenue": "-22000", "costOfRevenue": "3233000", "interestIncome": "3027000", "incomeBeforeTax": "-59496000", "interestExpense": "81000", "operatingIncome": "-60490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "57257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000", "sellingGeneralAndAdministrative": "15518000", "netIncomeFromContinuingOperations": "-59939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "548710000", "longTermDebt": "None", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1819823000", "totalLiabilities": "126531000", "otherCurrentAssets": "10910000", "totalCurrentAssets": "303386000", "currentLongTermDebt": "None", "longTermInvestments": "80673000", "shortTermInvestments": "217258000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245324000", "currentAccountsPayable": "5394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90756000", "totalShareholderEquity": "422179000", "capitalLeaseObligations": "90756000", "otherCurrentLiabilities": "22620000", "totalCurrentLiabilities": "35523000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "91008000", "cashAndShortTermInvestments": "75218000", "commonStockSharesOutstanding": "210572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36698000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5743000", "cashflowFromInvestment": "54934000", "stockBasedCompensation": "12873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22000, "cost_of_revenue": 3233000, "gross_profit": -3233000, "research_and_development": 44972000, "selling_general_admin": 15518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59415000, "depreciation_amortisation": 3233000, "ebitda": -56182000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -59496000, "tax_provision": 443000, "effective_tax_rate": null, "net_income": -59939000, "net_income_continuing_ops": -59939000, "net_income_to_common": -59939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75218000, "short_term_investments": 217258000, "net_receivables": 1900000, "inventory": null, "other_current_assets": null, "total_current_assets": 303386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245324000, "total_assets": 548710000, "short_term_debt": 7509000, "accounts_payable": 5394000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35523000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91008000, "total_liabilities": 126531000, "total_debt": 7509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1819823000, "total_equity": 422179000, "shares_outstanding": 210572000, "operating_cash_flow": -36698000, "stock_based_compensation": 12873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5743000, "free_cash_flow": -36441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59415000", "ebitda": "-56182000", "netIncome": "-59939000", "grossProfit": "-3233000", "depreciation": "None", "totalRevenue": "-22000", "costOfRevenue": "3233000", "interestIncome": "3027000", "incomeBeforeTax": "-59496000", "interestExpense": "81000", "operatingIncome": "-60490000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "443000", "reportedCurrency": "USD", "netInterestIncome": "2946000", "nonInterestIncome": "None", "operatingExpenses": "57257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44972000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3233000", "sellingGeneralAndAdministrative": "15518000", "netIncomeFromContinuingOperations": "-59939000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "548710000", "longTermDebt": "None", "shortTermDebt": "7509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1819823000", "totalLiabilities": "126531000", "otherCurrentAssets": "10910000", "totalCurrentAssets": "303386000", "currentLongTermDebt": "None", "longTermInvestments": "80673000", "shortTermInvestments": "217258000", "currentNetReceivables": "1900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245324000", "currentAccountsPayable": "5394000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90756000", "totalShareholderEquity": "422179000", "capitalLeaseObligations": "90756000", "otherCurrentLiabilities": "22620000", "totalCurrentLiabilities": "35523000", "otherNonCurrentLiabilities": "7761000", "totalNonCurrentLiabilities": "91008000", "cashAndShortTermInvestments": "75218000", "commonStockSharesOutstanding": "210572000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-36698000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5743000", "cashflowFromInvestment": "54934000", "stockBasedCompensation": "12873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3233000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3207000, "gross_profit": -3207000, "ebit": -66193000, "ebitda": -62986000, "pretax_income": -66293000, "tax_provision": null, "net_income": -66293000, "net_income_to_common": -66293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51239000, "total_current_assets": 304415000, "total_assets": 589120000, "short_term_debt": 7389000, "long_term_debt": null, "total_debt": 7389000, "total_liabilities": 125372000, "total_equity": 463748000, "shares_outstanding": 209189000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44115000, "capital_expenditure": 429000, "free_cash_flow": -43686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13022, "ticker_id": 4725, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66193000", "ebitda": "-62986000", "netIncome": "-66293000", "grossProfit": "-3207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3207000", "interestIncome": "6705000", "incomeBeforeTax": "-66293000", "interestExpense": "100000", "operatingIncome": "-71774000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6605000", "nonInterestIncome": "None", "operatingExpenses": "71774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3207000", "sellingGeneralAndAdministrative": "16333000", "netIncomeFromContinuingOperations": "-66293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "589120000", "longTermDebt": "None", "shortTermDebt": "7389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759884000", "totalLiabilities": "125372000", "otherCurrentAssets": "12851000", "totalCurrentAssets": "304415000", "currentLongTermDebt": "None", "longTermInvestments": "111821000", "shortTermInvestments": "240325000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284705000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85135000", "totalShareholderEquity": "463748000", "capitalLeaseObligations": "85135000", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "32571000", "otherNonCurrentLiabilities": "7666000", "totalNonCurrentLiabilities": "92801000", "cashAndShortTermInvestments": "51239000", "commonStockSharesOutstanding": "209189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44115000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-75992000", "stockBasedCompensation": "13387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3207000, "gross_profit": -3207000, "research_and_development": 44713000, "selling_general_admin": 16333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66193000, "depreciation_amortisation": 3207000, "ebitda": -62986000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -66293000, "tax_provision": null, "effective_tax_rate": null, "net_income": -66293000, "net_income_continuing_ops": -66293000, "net_income_to_common": -66293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51239000, "short_term_investments": 240325000, "net_receivables": 2800000, "inventory": null, "other_current_assets": null, "total_current_assets": 304415000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 284705000, "total_assets": 589120000, "short_term_debt": 7389000, "accounts_payable": 5506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32571000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92801000, "total_liabilities": 125372000, "total_debt": 7389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1759884000, "total_equity": 463748000, "shares_outstanding": 209189000, "operating_cash_flow": -44115000, "stock_based_compensation": 13387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 679000, "free_cash_flow": -43686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66193000", "ebitda": "-62986000", "netIncome": "-66293000", "grossProfit": "-3207000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3207000", "interestIncome": "6705000", "incomeBeforeTax": "-66293000", "interestExpense": "100000", "operatingIncome": "-71774000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6605000", "nonInterestIncome": "None", "operatingExpenses": "71774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3207000", "sellingGeneralAndAdministrative": "16333000", "netIncomeFromContinuingOperations": "-66293000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "210000", "currentDebt": "None", "investments": "None", "totalAssets": "589120000", "longTermDebt": "None", "shortTermDebt": "7389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1759884000", "totalLiabilities": "125372000", "otherCurrentAssets": "12851000", "totalCurrentAssets": "304415000", "currentLongTermDebt": "None", "longTermInvestments": "111821000", "shortTermInvestments": "240325000", "currentNetReceivables": "2800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "284705000", "currentAccountsPayable": "5506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85135000", "totalShareholderEquity": "463748000", "capitalLeaseObligations": "85135000", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "32571000", "otherNonCurrentLiabilities": "7666000", "totalNonCurrentLiabilities": "92801000", "cashAndShortTermInvestments": "51239000", "commonStockSharesOutstanding": "209189000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44115000", "capitalExpenditures": "429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "679000", "cashflowFromInvestment": "-75992000", "stockBasedCompensation": "13387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "679000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3644000, "gross_profit": -3644000, "ebit": -66358000, "ebitda": -62714000, "pretax_income": -66358000, "tax_provision": -1, "net_income": -66358000, "net_income_to_common": -66358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170667000, "total_current_assets": 457124000, "total_assets": 646883000, "short_term_debt": 7221000, "long_term_debt": null, "total_debt": 7221000, "total_liabilities": 131845000, "total_equity": 515038000, "shares_outstanding": 190027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63588000, "capital_expenditure": 0, "free_cash_flow": -63588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13023, "ticker_id": 4725, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66358000", "ebitda": "-62714000", "netIncome": "-66358000", "grossProfit": "-3644000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3644000", "interestIncome": "4988000", "incomeBeforeTax": "-66358000", "interestExpense": "0", "operatingIncome": "-71431000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4988000", "nonInterestIncome": "None", "operatingExpenses": "71431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000", "sellingGeneralAndAdministrative": "16087000", "netIncomeFromContinuingOperations": "-66358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "646883000", "longTermDebt": "None", "shortTermDebt": "7221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693591000", "totalLiabilities": "131845000", "otherCurrentAssets": "10496000", "totalCurrentAssets": "457124000", "currentLongTermDebt": "None", "longTermInvestments": "1134000", "shortTermInvestments": "273961000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189759000", "currentAccountsPayable": "12936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94210000", "totalShareholderEquity": "515038000", "capitalLeaseObligations": "86989000", "otherCurrentLiabilities": "17148000", "totalCurrentLiabilities": "37305000", "otherNonCurrentLiabilities": "7551000", "totalNonCurrentLiabilities": "94540000", "cashAndShortTermInvestments": "170667000", "commonStockSharesOutstanding": "190027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108603000", "cashflowFromInvestment": "74613000", "stockBasedCompensation": "13559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3644000, "gross_profit": -3644000, "research_and_development": 50355000, "selling_general_admin": 16087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66358000, "depreciation_amortisation": 3644000, "ebitda": -62714000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -66358000, "tax_provision": -1, "effective_tax_rate": null, "net_income": -66358000, "net_income_continuing_ops": -66358000, "net_income_to_common": -66358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170667000, "short_term_investments": 273961000, "net_receivables": 2000000, "inventory": null, "other_current_assets": null, "total_current_assets": 457124000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189759000, "total_assets": 646883000, "short_term_debt": 7221000, "accounts_payable": 12936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37305000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94540000, "total_liabilities": 131845000, "total_debt": 7221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1693591000, "total_equity": 515038000, "shares_outstanding": 190027000, "operating_cash_flow": -63588000, "stock_based_compensation": 13559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108603000, "free_cash_flow": -63588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66358000", "ebitda": "-62714000", "netIncome": "-66358000", "grossProfit": "-3644000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3644000", "interestIncome": "4988000", "incomeBeforeTax": "-66358000", "interestExpense": "0", "operatingIncome": "-71431000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1", "reportedCurrency": "USD", "netInterestIncome": "4988000", "nonInterestIncome": "None", "operatingExpenses": "71431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3644000", "sellingGeneralAndAdministrative": "16087000", "netIncomeFromContinuingOperations": "-66358000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "209000", "currentDebt": "None", "investments": "None", "totalAssets": "646883000", "longTermDebt": "None", "shortTermDebt": "7221000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1693591000", "totalLiabilities": "131845000", "otherCurrentAssets": "10496000", "totalCurrentAssets": "457124000", "currentLongTermDebt": "None", "longTermInvestments": "1134000", "shortTermInvestments": "273961000", "currentNetReceivables": "2000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189759000", "currentAccountsPayable": "12936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94210000", "totalShareholderEquity": "515038000", "capitalLeaseObligations": "86989000", "otherCurrentLiabilities": "17148000", "totalCurrentLiabilities": "37305000", "otherNonCurrentLiabilities": "7551000", "totalNonCurrentLiabilities": "94540000", "cashAndShortTermInvestments": "170667000", "commonStockSharesOutstanding": "190027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63588000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108603000", "cashflowFromInvestment": "74613000", "stockBasedCompensation": "13559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3644000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 3555000, "gross_profit": -3533000, "ebit": -65000000, "ebitda": -61445000, "pretax_income": -65000000, "tax_provision": 3511724, "net_income": -65000000, "net_income_to_common": -65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51039000, "total_current_assets": 395364000, "total_assets": 586350000, "short_term_debt": 6930000, "long_term_debt": null, "total_debt": 6930000, "total_liabilities": 124983000, "total_equity": 461367000, "shares_outstanding": 169128000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55899000, "capital_expenditure": 8000, "free_cash_flow": -55891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13024, "ticker_id": 4725, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "-61445000", "netIncome": "-65000000", "grossProfit": "-3533000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3555000", "interestIncome": "5433000", "incomeBeforeTax": "-65000000", "interestExpense": "0", "operatingIncome": "-69504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3511724", "reportedCurrency": "USD", "netInterestIncome": "5433000", "nonInterestIncome": "None", "operatingExpenses": "65971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "17267000", "netIncomeFromContinuingOperations": "-65000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "586350000", "longTermDebt": "None", "shortTermDebt": "6930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1627233000", "totalLiabilities": "124983000", "otherCurrentAssets": "8804000", "totalCurrentAssets": "395364000", "currentLongTermDebt": "None", "longTermInvestments": "15121000", "shortTermInvestments": "333821000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190986000", "currentAccountsPayable": "5779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95846000", "totalShareholderEquity": "461367000", "capitalLeaseObligations": "88916000", "otherCurrentLiabilities": "18099000", "totalCurrentLiabilities": "30894000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "94089000", "cashAndShortTermInvestments": "51039000", "commonStockSharesOutstanding": "169128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55899000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1650000", "cashflowFromInvestment": "22133000", "stockBasedCompensation": "11924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 3555000, "gross_profit": -3533000, "research_and_development": 52259000, "selling_general_admin": 17267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65000000, "depreciation_amortisation": 3555000, "ebitda": -61445000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -65000000, "tax_provision": 3511724, "effective_tax_rate": null, "net_income": -65000000, "net_income_continuing_ops": -65000000, "net_income_to_common": -65000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51039000, "short_term_investments": 333821000, "net_receivables": 1700000, "inventory": null, "other_current_assets": null, "total_current_assets": 395364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190986000, "total_assets": 586350000, "short_term_debt": 6930000, "accounts_payable": 5779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94089000, "total_liabilities": 124983000, "total_debt": 6930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1627233000, "total_equity": 461367000, "shares_outstanding": 169128000, "operating_cash_flow": -55899000, "stock_based_compensation": 11924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1650000, "free_cash_flow": -55891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65000000", "ebitda": "-61445000", "netIncome": "-65000000", "grossProfit": "-3533000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3555000", "interestIncome": "5433000", "incomeBeforeTax": "-65000000", "interestExpense": "0", "operatingIncome": "-69504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3511724", "reportedCurrency": "USD", "netInterestIncome": "5433000", "nonInterestIncome": "None", "operatingExpenses": "65971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3555000", "sellingGeneralAndAdministrative": "17267000", "netIncomeFromContinuingOperations": "-65000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "586350000", "longTermDebt": "None", "shortTermDebt": "6930000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1627233000", "totalLiabilities": "124983000", "otherCurrentAssets": "8804000", "totalCurrentAssets": "395364000", "currentLongTermDebt": "None", "longTermInvestments": "15121000", "shortTermInvestments": "333821000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190986000", "currentAccountsPayable": "5779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95846000", "totalShareholderEquity": "461367000", "capitalLeaseObligations": "88916000", "otherCurrentLiabilities": "18099000", "totalCurrentLiabilities": "30894000", "otherNonCurrentLiabilities": "5173000", "totalNonCurrentLiabilities": "94089000", "cashAndShortTermInvestments": "51039000", "commonStockSharesOutstanding": "169128000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55899000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1650000", "cashflowFromInvestment": "22133000", "stockBasedCompensation": "11924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "856000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": -44000, "cost_of_revenue": 3477000, "gross_profit": -44000, "ebit": -71929000, "ebitda": -68452000, "pretax_income": -89257000, "tax_provision": -65000, "net_income": -89257000, "net_income_to_common": -89257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83155000, "total_current_assets": 459115000, "total_assets": 642837000, "short_term_debt": 6775000, "long_term_debt": null, "total_debt": 6775000, "total_liabilities": 130604000, "total_equity": 512233000, "shares_outstanding": 168336000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53707000, "capital_expenditure": 181000, "free_cash_flow": -53526000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13025, "ticker_id": 4725, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71929000", "ebitda": "-68452000", "netIncome": "-89257000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "-44000", "costOfRevenue": "3477000", "interestIncome": "6265000", "incomeBeforeTax": "-89257000", "interestExpense": "366000", "operatingIncome": "-85174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "6265000", "nonInterestIncome": "None", "operatingExpenses": "85130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "17224000", "netIncomeFromContinuingOperations": "-89257000" }, "balance": { "goodwill": "None", "inventory": "-1700000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "642837000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1562233000", "totalLiabilities": "130604000", "otherCurrentAssets": "10418000", "totalCurrentAssets": "459115000", "currentLongTermDebt": "None", "longTermInvestments": "3645000", "shortTermInvestments": "365542000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183722000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95121000", "totalShareholderEquity": "512233000", "capitalLeaseObligations": "95121000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "37079000", "otherNonCurrentLiabilities": "5179000", "totalNonCurrentLiabilities": "93525000", "cashAndShortTermInvestments": "83155000", "commonStockSharesOutstanding": "168336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53707000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "67461000", "stockBasedCompensation": "15233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -44000, "cost_of_revenue": 3477000, "gross_profit": -44000, "research_and_development": 54661000, "selling_general_admin": 17224000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71929000, "depreciation_amortisation": 3477000, "ebitda": -68452000, "interest_expense": 366000, "interest_income": null, "other_non_operating": null, "pretax_income": -89257000, "tax_provision": -65000, "effective_tax_rate": null, "net_income": -89257000, "net_income_continuing_ops": -89257000, "net_income_to_common": -89257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83155000, "short_term_investments": 365542000, "net_receivables": 1700000, "inventory": -1700000, "other_current_assets": null, "total_current_assets": 459115000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183722000, "total_assets": 642837000, "short_term_debt": 6775000, "accounts_payable": 5897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93525000, "total_liabilities": 130604000, "total_debt": 6775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1562233000, "total_equity": 512233000, "shares_outstanding": 168336000, "operating_cash_flow": -53707000, "stock_based_compensation": 15233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 155000, "free_cash_flow": -53526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71929000", "ebitda": "-68452000", "netIncome": "-89257000", "grossProfit": "-44000", "depreciation": "None", "totalRevenue": "-44000", "costOfRevenue": "3477000", "interestIncome": "6265000", "incomeBeforeTax": "-89257000", "interestExpense": "366000", "operatingIncome": "-85174000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-65000", "reportedCurrency": "USD", "netInterestIncome": "6265000", "nonInterestIncome": "None", "operatingExpenses": "85130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3477000", "sellingGeneralAndAdministrative": "17224000", "netIncomeFromContinuingOperations": "-89257000" }, "balance": { "goodwill": "None", "inventory": "-1700000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "642837000", "longTermDebt": "None", "shortTermDebt": "6775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1562233000", "totalLiabilities": "130604000", "otherCurrentAssets": "10418000", "totalCurrentAssets": "459115000", "currentLongTermDebt": "None", "longTermInvestments": "3645000", "shortTermInvestments": "365542000", "currentNetReceivables": "1700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183722000", "currentAccountsPayable": "5897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95121000", "totalShareholderEquity": "512233000", "capitalLeaseObligations": "95121000", "otherCurrentLiabilities": "24321000", "totalCurrentLiabilities": "37079000", "otherNonCurrentLiabilities": "5179000", "totalNonCurrentLiabilities": "93525000", "cashAndShortTermInvestments": "83155000", "commonStockSharesOutstanding": "168336000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-89257000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53707000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "155000", "cashflowFromInvestment": "67461000", "stockBasedCompensation": "15233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2461000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 3572000, "gross_profit": -3550000, "ebit": -62287000, "ebitda": -58715000, "pretax_income": -62287000, "tax_provision": -6205000, "net_income": -62287000, "net_income_to_common": -62287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69246000, "total_current_assets": 473454000, "total_assets": 712326000, "short_term_debt": 6578000, "long_term_debt": null, "total_debt": 6578000, "total_liabilities": 129224000, "total_equity": 583102000, "shares_outstanding": 167649000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55530000, "capital_expenditure": 12000, "free_cash_flow": -55518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13027, "ticker_id": 4725, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62287000", "ebitda": "-58715000", "netIncome": "-62287000", "grossProfit": "-3550000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3572000", "interestIncome": "6205000", "incomeBeforeTax": "-62287000", "interestExpense": "0", "operatingIncome": "-62996000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6205000", "reportedCurrency": "USD", "netInterestIncome": "6205000", "nonInterestIncome": "None", "operatingExpenses": "59446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3572000", "sellingGeneralAndAdministrative": "17041000", "netIncomeFromContinuingOperations": "-61315000" }, "balance": { "goodwill": "None", "inventory": "-1600000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "712326000", "longTermDebt": "None", "shortTermDebt": "6578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1473988000", "totalLiabilities": "129224000", "otherCurrentAssets": "7949000", "totalCurrentAssets": "473454000", "currentLongTermDebt": "None", "longTermInvestments": "37535000", "shortTermInvestments": "396259000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238872000", "currentAccountsPayable": "6205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96680000", "totalShareholderEquity": "583102000", "capitalLeaseObligations": "90102000", "otherCurrentLiabilities": "24617000", "totalCurrentLiabilities": "37636000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "91588000", "cashAndShortTermInvestments": "69246000", "commonStockSharesOutstanding": "167649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55530000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4285000", "cashflowFromInvestment": "-34267000", "stockBasedCompensation": "15354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 3572000, "gross_profit": -3550000, "research_and_development": 45977000, "selling_general_admin": 17041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62287000, "depreciation_amortisation": 3572000, "ebitda": -58715000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -62287000, "tax_provision": -6205000, "effective_tax_rate": null, "net_income": -62287000, "net_income_continuing_ops": -61315000, "net_income_to_common": -62287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69246000, "short_term_investments": 396259000, "net_receivables": 1600000, "inventory": -1600000, "other_current_assets": null, "total_current_assets": 473454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238872000, "total_assets": 712326000, "short_term_debt": 6578000, "accounts_payable": 6205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37636000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91588000, "total_liabilities": 129224000, "total_debt": 6578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1473988000, "total_equity": 583102000, "shares_outstanding": 167649000, "operating_cash_flow": -55530000, "stock_based_compensation": 15354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4285000, "free_cash_flow": -55518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62287000", "ebitda": "-58715000", "netIncome": "-62287000", "grossProfit": "-3550000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3572000", "interestIncome": "6205000", "incomeBeforeTax": "-62287000", "interestExpense": "0", "operatingIncome": "-62996000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-6205000", "reportedCurrency": "USD", "netInterestIncome": "6205000", "nonInterestIncome": "None", "operatingExpenses": "59446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3572000", "sellingGeneralAndAdministrative": "17041000", "netIncomeFromContinuingOperations": "-61315000" }, "balance": { "goodwill": "None", "inventory": "-1600000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "712326000", "longTermDebt": "None", "shortTermDebt": "6578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1473988000", "totalLiabilities": "129224000", "otherCurrentAssets": "7949000", "totalCurrentAssets": "473454000", "currentLongTermDebt": "None", "longTermInvestments": "37535000", "shortTermInvestments": "396259000", "currentNetReceivables": "1600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238872000", "currentAccountsPayable": "6205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96680000", "totalShareholderEquity": "583102000", "capitalLeaseObligations": "90102000", "otherCurrentLiabilities": "24617000", "totalCurrentLiabilities": "37636000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "91588000", "cashAndShortTermInvestments": "69246000", "commonStockSharesOutstanding": "167649000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55530000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4285000", "cashflowFromInvestment": "-34267000", "stockBasedCompensation": "15354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 3793000, "gross_profit": 22000, "ebit": -80540000, "ebitda": -76897000, "pretax_income": -79232000, "tax_provision": -3778000, "net_income": -79232000, "net_income_to_common": -79232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154758000, "total_current_assets": 502101000, "total_assets": 770971000, "short_term_debt": 6381000, "long_term_debt": null, "total_debt": 6381000, "total_liabilities": 148065000, "total_equity": 622906000, "shares_outstanding": 146796000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -61857000, "capital_expenditure": 288000, "free_cash_flow": -61569000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13028, "ticker_id": 4725, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:33.330643+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80540000", "ebitda": "-76897000", "netIncome": "-79232000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3793000", "interestIncome": "3778000", "incomeBeforeTax": "-79232000", "interestExpense": "None", "operatingIncome": "-80540000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3778000", "reportedCurrency": "USD", "netInterestIncome": "3778000", "nonInterestIncome": "None", "operatingExpenses": "80562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62038000", "otherNonOperatingIncome": "2529000", "costofGoodsAndServicesSold": "3793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "18524000", "netIncomeFromContinuingOperations": "-77989000" }, "balance": { "goodwill": "None", "inventory": "-1100000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "770971000", "longTermDebt": "None", "shortTermDebt": "6381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412673000", "totalLiabilities": "148065000", "otherCurrentAssets": "10139000", "totalCurrentAssets": "502101000", "currentLongTermDebt": "None", "longTermInvestments": "62496000", "shortTermInvestments": "337204000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268870000", "currentAccountsPayable": "10229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106386000", "shortLongTermDebtTotal": "91821000", "totalShareholderEquity": "622906000", "capitalLeaseObligations": "91821000", "otherCurrentLiabilities": "44263000", "totalCurrentLiabilities": "54721000", "otherNonCurrentLiabilities": "93344000", "totalNonCurrentLiabilities": "93344000", "cashAndShortTermInvestments": "154758000", "commonStockSharesOutstanding": "146796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61857000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89524000", "cashflowFromInvestment": "17160000", "stockBasedCompensation": "16594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 3793000, "gross_profit": 22000, "research_and_development": 62038000, "selling_general_admin": 18524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80540000, "depreciation_amortisation": 3643000, "ebitda": -76897000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -79232000, "tax_provision": -3778000, "effective_tax_rate": null, "net_income": -79232000, "net_income_continuing_ops": -77989000, "net_income_to_common": -79232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154758000, "short_term_investments": 337204000, "net_receivables": 1100000, "inventory": -1100000, "other_current_assets": null, "total_current_assets": 502101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268870000, "total_assets": 770971000, "short_term_debt": 6381000, "accounts_payable": 10229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54721000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93344000, "total_liabilities": 148065000, "total_debt": 6381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1412673000, "total_equity": 622906000, "shares_outstanding": 146796000, "operating_cash_flow": -61857000, "stock_based_compensation": 16594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89524000, "free_cash_flow": -61569000, "net_change_in_cash": 44827000 }, "raw_data": { "income": { "ebit": "-80540000", "ebitda": "-76897000", "netIncome": "-79232000", "grossProfit": "22000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "3793000", "interestIncome": "3778000", "incomeBeforeTax": "-79232000", "interestExpense": "None", "operatingIncome": "-80540000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3778000", "reportedCurrency": "USD", "netInterestIncome": "3778000", "nonInterestIncome": "None", "operatingExpenses": "80562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62038000", "otherNonOperatingIncome": "2529000", "costofGoodsAndServicesSold": "3793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3643000", "sellingGeneralAndAdministrative": "18524000", "netIncomeFromContinuingOperations": "-77989000" }, "balance": { "goodwill": "None", "inventory": "-1100000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "770971000", "longTermDebt": "None", "shortTermDebt": "6381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1412673000", "totalLiabilities": "148065000", "otherCurrentAssets": "10139000", "totalCurrentAssets": "502101000", "currentLongTermDebt": "None", "longTermInvestments": "62496000", "shortTermInvestments": "337204000", "currentNetReceivables": "1100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268870000", "currentAccountsPayable": "10229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106386000", "shortLongTermDebtTotal": "91821000", "totalShareholderEquity": "622906000", "capitalLeaseObligations": "91821000", "otherCurrentLiabilities": "44263000", "totalCurrentLiabilities": "54721000", "otherNonCurrentLiabilities": "93344000", "totalNonCurrentLiabilities": "93344000", "cashAndShortTermInvestments": "154758000", "commonStockSharesOutstanding": "146796000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "154758000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-61857000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89524000", "cashflowFromInvestment": "17160000", "stockBasedCompensation": "16594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44827000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }