{ "ticker": { "uuid": "873ad84b-8eca-4967-aca1-82b1fd6ecd4f", "symbol": "CSHR", "name": "CoinShares PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/873ad84b-8eca-4967-aca1-82b1fd6ecd4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/873ad84b-8eca-4967-aca1-82b1fd6ecd4f/" }, "ticker_metadata": { "id": 5563, "uuid": "873ad84b-8eca-4967-aca1-82b1fd6ecd4f", "symbol": "CSHR", "name": "CoinShares PLC Ordinary Shares", "asset_type": "equity", "market_cap": 632545000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "CoinShares PLC (CSHR) is a premier digital asset investment firm at the forefront of the cryptocurrency and blockchain technology sectors. Renowned as a pioneer in the European market, CoinShares provides an array of investment products, including Exchange Traded Products (ETPs) and tailored solutions for institutional investors, facilitating access to the burgeoning digital asset landscape. With a robust focus on regulatory compliance and risk management, CoinShares is strategically positioned to leverage market opportunities, making it an appealing option for institutional investors aiming to enhance diversification and innovation within their investment strategies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "873ad84b-8eca-4967-aca1-82b1fd6ecd4f", "symbol": "CSHR", "name": "CoinShares PLC Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/873ad84b-8eca-4967-aca1-82b1fd6ecd4f/", "api_url": "https://sharemaestro.com/factors/api/tickers/873ad84b-8eca-4967-aca1-82b1fd6ecd4f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 4.29, "market_cap": 125840002.86, "pe_ratio": 2.1806, "earnings_yield": 0.4586, "ebitda_to_ev": 0.5048, "shareholder_yield": 0, "roe": 0.2506, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.432532+00:00", "batch_id": "" }, "size": { "price_close": 4.29, "market_cap": 125840002.86, "market_cap_usd": 125840002.86, "enterprise_value": 125998002.86, "shares_outstanding": 29333334, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.1806, "pb_ratio": 0.5465, "ptbv_ratio": 0.5843, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1053.8393, "ev_ebitda": 1.9811, "ev_ebit": 2.2198, "ev_sales": null, "ev_fcf": -1055.1624, "earnings_yield": 0.4586, "fcf_yield": -0.0009, "price_to_sales": null, "price_to_book": 0.5465, "price_to_cashflow": null, "ebitda_to_ev": 0.5048, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.2506, "roa": 0.2466, "roic": 0.1847, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0021, "accruals_ratio": 0.2471, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.8262, "revenue_stability_5y": 0.6316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0162, "net_debt_to_ebitda": 0.0025, "debt_to_assets": 0.0011, "interest_coverage": null, "current_ratio": 0.368, "quick_ratio": -10175.1406, "net_debt": 158000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.3081, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8989, "eps_growth_3y_cagr": -0.7937, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3974, "revenue_growth": null, "earnings_growth": -0.8989 }, "momentum": { "price_return_1m": -0.2778, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3081, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 56760004, "ebitda_ttm": 63599811, "net_income_ttm": 57707767, "eps_diluted_ttm": 1.9673, "operating_cash_flow_ttm": -119411, "capital_expenditure_ttm": 0, "fcf_ttm": -119411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 92000, "total_current_assets": 92000, "total_current_liabilities": 250000, "net_ppe": null, "total_assets": 233998000, "total_debt": 250000, "total_equity": 230276000, "net_working_capital": 0, "book_value_per_share": 7.8503, "retained_earnings": -3430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215373492, "tangible_book_per_share": 7.3423 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 751, "ticker_id": 5563, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.432532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 125840002.86, "market_cap_usd": 125840002.86, "enterprise_value": 125998002.86, "shares_outstanding": 29333334, "fx_rate_to_usd": null, "pe_ratio": 2.18064239, "pb_ratio": 0.54647468, "ptbv_ratio": 0.58428733, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1053.83928499, "ev_ebitda": 1.98110656, "ev_ebit": 2.21983781, "ev_sales": null, "ev_fcf": -1055.16244617, "earnings_yield": 0.45858046, "fcf_yield": -0.00094772, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.25060261, "roa": 0.2466165, "roic": 0.18473838, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.00206924, "accruals_ratio": 0.2471268, "sbc_to_revenue": null, "debt_to_equity": 0.01616321, "net_debt_to_ebitda": 0.00248428, "debt_to_assets": 0.00106839, "interest_coverage": null, "current_ratio": 0.368, "quick_ratio": -10175.140644, "net_debt": 158000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89890034, "eps_growth_3y_cagr": -0.79366697, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39736193, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.826194, "revenue_stability_5y": 0.631592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27777778, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.30806452, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.30806452, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 56760004, "ebitda_ttm": 63599811, "net_income_ttm": 57707767, "eps_diluted_ttm": 1.96731019, "operating_cash_flow_ttm": -119411, "capital_expenditure_ttm": 0, "fcf_ttm": -119411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 92000, "total_current_assets": 92000, "total_current_liabilities": 250000, "net_ppe": null, "total_assets": 233998000, "total_debt": 250000, "total_equity": 230276000, "net_working_capital": 0, "book_value_per_share": 7.850318, "retained_earnings": -3430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215373492, "tangible_book_per_share": 7.34227797, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.29, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.542, "coverage": 0.606, "pe_ratio": 2.1806, "earnings_yield": 0.4586, "shareholder_yield": 0, "roe": 0.2506, "momentum_12_1": null, "complete_fields": { "id": 751, "ticker_id": 5563, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:00.432532+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 125840002.86, "market_cap_usd": 125840002.86, "enterprise_value": 125998002.86, "shares_outstanding": 29333334, "fx_rate_to_usd": null, "pe_ratio": 2.18064239, "pb_ratio": 0.54647468, "ptbv_ratio": 0.58428733, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1053.83928499, "ev_ebitda": 1.98110656, "ev_ebit": 2.21983781, "ev_sales": null, "ev_fcf": -1055.16244617, "earnings_yield": 0.45858046, "fcf_yield": -0.00094772, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.25060261, "roa": 0.2466165, "roic": 0.18473838, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.00206924, "accruals_ratio": 0.2471268, "sbc_to_revenue": null, "debt_to_equity": 0.01616321, "net_debt_to_ebitda": 0.00248428, "debt_to_assets": 0.00106839, "interest_coverage": null, "current_ratio": 0.368, "quick_ratio": -10175.140644, "net_debt": 158000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.89890034, "eps_growth_3y_cagr": -0.79366697, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.39736193, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.826194, "revenue_stability_5y": 0.631592, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27777778, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.30806452, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.30806452, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": 56760004, "ebitda_ttm": 63599811, "net_income_ttm": 57707767, "eps_diluted_ttm": 1.96731019, "operating_cash_flow_ttm": -119411, "capital_expenditure_ttm": 0, "fcf_ttm": -119411, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 92000, "total_current_assets": 92000, "total_current_liabilities": 250000, "net_ppe": null, "total_assets": 233998000, "total_debt": 250000, "total_equity": 230276000, "net_working_capital": 0, "book_value_per_share": 7.850318, "retained_earnings": -3430000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 215373492, "tangible_book_per_share": 7.34227797, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3890568, "ebitda": 5530279, "pretax_income": 5530279, "tax_provision": null, "net_income": 5530279, "net_income_to_common": 5530279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91870, "total_current_assets": 91870, "total_assets": 233671798, "short_term_debt": 249651, "long_term_debt": null, "total_debt": 249651, "total_liabilities": 3716810, "total_equity": 229954987, "shares_outstanding": 29333334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119411, "capital_expenditure": 0, "free_cash_flow": -119411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51495, "ticker_id": 5563, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5530279", "netIncome": "5530279", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5530279", "interestExpense": "None", "operatingIncome": "-3890568", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3890568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233380204", "currentDebt": "None", "investments": "None", "totalAssets": "233671798", "longTermDebt": "None", "shortTermDebt": "249651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3425218", "totalLiabilities": "3716810", "otherCurrentAssets": "None", "totalCurrentAssets": "91870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233579925", "currentAccountsPayable": "14653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249651", "totalShareholderEquity": "229954987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "249651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467159", "cashAndShortTermInvestments": "91870", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-119411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149790", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3890568, "depreciation_amortisation": null, "ebitda": 5530279, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5530279, "tax_provision": null, "effective_tax_rate": null, "net_income": 5530279, "net_income_continuing_ops": null, "net_income_to_common": 5530279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91870, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91870, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233579925, "total_assets": 233671798, "short_term_debt": 249651, "accounts_payable": 14653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3467159, "total_liabilities": 3716810, "total_debt": 249651, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3425218, "total_equity": 229954987, "shares_outstanding": 29333334, "operating_cash_flow": -119411, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 149790, "free_cash_flow": -119411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5530279", "netIncome": "5530279", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "5530279", "interestExpense": "None", "operatingIncome": "-3890568", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3890568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233380204", "currentDebt": "None", "investments": "None", "totalAssets": "233671798", "longTermDebt": "None", "shortTermDebt": "249651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3425218", "totalLiabilities": "3716810", "otherCurrentAssets": "None", "totalCurrentAssets": "91870", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233579925", "currentAccountsPayable": "14653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249651", "totalShareholderEquity": "229954987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "249651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3467159", "cashAndShortTermInvestments": "91870", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151198", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-119411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "149790", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 109583794, "cost_of_revenue": 16788064, "gross_profit": 92795729, "ebit": 143186469, "ebitda": 146150068, "pretax_income": 131866204, "tax_provision": 917814, "net_income": 130948390, "net_income_to_common": 130948390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24919470, "total_current_assets": 5977037097, "total_assets": 6021784438, "short_term_debt": 26945000, "long_term_debt": 24661857.08, "total_debt": 51606857.08, "total_liabilities": 5627838395, "total_equity": 393946043, "shares_outstanding": 70220553, "goodwill_and_intangibles": 13934876 }, "cash_flow": { "operating_cash_flow": -87448637, "capital_expenditure": 1670597, "free_cash_flow": -85778040, "dividends_paid": 41173936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51500, "ticker_id": 5563, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143186469", "ebitda": "146150068", "netIncome": "130948390", "grossProfit": "92795729", "depreciation": "None", "totalRevenue": "109583794", "costOfRevenue": "16788064", "interestIncome": "17554647.09", "incomeBeforeTax": "131866204", "interestExpense": "11320263", "operatingIncome": "124077593", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "917814", "reportedCurrency": "GBP", "netInterestIncome": "6234383.59", "nonInterestIncome": "None", "operatingExpenses": "-31281863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16788064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2963599", "sellingGeneralAndAdministrative": "12722106", "netIncomeFromContinuingOperations": "130948390.74" }, "balance": { "goodwill": "2819859", "inventory": "3065202795", "commonStock": "41415", "currentDebt": "None", "investments": "None", "totalAssets": "6021784438", "longTermDebt": "24661857.08", "shortTermDebt": "26945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115017", "reportedCurrency": "USD", "retainedEarnings": "331638380", "totalLiabilities": "5627838395", "otherCurrentAssets": "1689357528", "totalCurrentAssets": "5977037097", "currentLongTermDebt": "26212433", "longTermInvestments": "25093988.33", "shortTermInvestments": "1195389771", "currentNetReceivables": "2167533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44747340", "currentAccountsPayable": "100519707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53867600", "totalShareholderEquity": "393946043", "capitalLeaseObligations": "2993310.75", "otherCurrentLiabilities": "5473335665", "totalCurrentLiabilities": "5600915795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26922599", "cashAndShortTermInvestments": "24919470", "commonStockSharesOutstanding": "70220553", "intangibleAssetsExcludingGoodwill": "11115017", "cashAndCashEquivalentsAtCarryingValue": "24919470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130948390", "profitLoss": "None", "dividendPayout": "41173936", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-87448637", "capitalExpenditures": "1670597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52254767", "cashflowFromInvestment": "11556806", "stockBasedCompensation": "1255037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41173936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337529", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2963599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109583794, "cost_of_revenue": 16788064, "gross_profit": 92795729, "research_and_development": null, "selling_general_admin": 12722106, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143186469, "depreciation_amortisation": 2963599, "ebitda": 146150068, "interest_expense": 11320263, "interest_income": null, "other_non_operating": null, "pretax_income": 131866204, "tax_provision": 917814, "effective_tax_rate": null, "net_income": 130948390, "net_income_continuing_ops": 130948390.74, "net_income_to_common": 130948390, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24919470, "short_term_investments": 1195389771, "net_receivables": 2167533, "inventory": 3065202795, "other_current_assets": null, "total_current_assets": 5977037097, "net_ppe": null, "goodwill": 2819859, "intangible_assets": 11115017, "goodwill_and_intangibles": 13934876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44747340, "total_assets": 6021784438, "short_term_debt": 26945000, "accounts_payable": 100519707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5600915795, "long_term_debt": 24661857.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26922599, "total_liabilities": 5627838395, "total_debt": 51606857.08, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331638380, "total_equity": 393946043, "shares_outstanding": 70220553, "operating_cash_flow": -87448637, "stock_based_compensation": 1255037, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1670597, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11556806, "dividends_paid": 41173936, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 52254767, "free_cash_flow": -85778040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143186469", "ebitda": "146150068", "netIncome": "130948390", "grossProfit": "92795729", "depreciation": "None", "totalRevenue": "109583794", "costOfRevenue": "16788064", "interestIncome": "17554647.09", "incomeBeforeTax": "131866204", "interestExpense": "11320263", "operatingIncome": "124077593", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "917814", "reportedCurrency": "GBP", "netInterestIncome": "6234383.59", "nonInterestIncome": "None", "operatingExpenses": "-31281863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16788064", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2963599", "sellingGeneralAndAdministrative": "12722106", "netIncomeFromContinuingOperations": "130948390.74" }, "balance": { "goodwill": "2819859", "inventory": "3065202795", "commonStock": "41415", "currentDebt": "None", "investments": "None", "totalAssets": "6021784438", "longTermDebt": "24661857.08", "shortTermDebt": "26945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115017", "reportedCurrency": "USD", "retainedEarnings": "331638380", "totalLiabilities": "5627838395", "otherCurrentAssets": "1689357528", "totalCurrentAssets": "5977037097", "currentLongTermDebt": "26212433", "longTermInvestments": "25093988.33", "shortTermInvestments": "1195389771", "currentNetReceivables": "2167533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44747340", "currentAccountsPayable": "100519707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53867600", "totalShareholderEquity": "393946043", "capitalLeaseObligations": "2993310.75", "otherCurrentLiabilities": "5473335665", "totalCurrentLiabilities": "5600915795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26922599", "cashAndShortTermInvestments": "24919470", "commonStockSharesOutstanding": "70220553", "intangibleAssetsExcludingGoodwill": "11115017", "cashAndCashEquivalentsAtCarryingValue": "24919470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130948390", "profitLoss": "None", "dividendPayout": "41173936", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-87448637", "capitalExpenditures": "1670597", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "52254767", "cashflowFromInvestment": "11556806", "stockBasedCompensation": "1255037", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41173936", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337529", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2963599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 54883146.28, "cost_of_revenue": 7245307, "gross_profit": 37698407, "ebit": 54352454, "ebitda": 57581354, "pretax_income": 47394477, "tax_provision": 578320, "net_income": 46816155, "net_income_to_common": 46816155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32494610, "total_current_assets": 3400926484, "total_assets": 3480570488, "short_term_debt": 772318, "long_term_debt": 29484613.82, "total_debt": 30256931.82, "total_liabilities": 3175795899, "total_equity": 304774589, "shares_outstanding": 71264958, "goodwill_and_intangibles": 13577265 }, "cash_flow": { "operating_cash_flow": -136026349.38, "capital_expenditure": 1436124.03, "free_cash_flow": -134590225.35, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51502, "ticker_id": 5563, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54352454", "ebitda": "57581354", "netIncome": "46816155", "grossProfit": "37698407", "depreciation": "None", "totalRevenue": "54883146.28", "costOfRevenue": "7245307", "interestIncome": "11370307.90", "incomeBeforeTax": "47394477", "interestExpense": "8792492.90", "operatingIncome": "47122078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "578320", "reportedCurrency": "USD", "netInterestIncome": "2577815", "nonInterestIncome": "None", "operatingExpenses": "-52855683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7245307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228900", "sellingGeneralAndAdministrative": "9952253", "netIncomeFromContinuingOperations": "59159540.89" }, "balance": { "goodwill": "1199387", "inventory": "2416533461.57", "commonStock": "42888", "currentDebt": "None", "investments": "None", "totalAssets": "3480570488", "longTermDebt": "29484613.82", "shortTermDebt": "772318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12377878", "reportedCurrency": "USD", "retainedEarnings": "250878986.99", "totalLiabilities": "3175795899", "otherCurrentAssets": "3097419650", "totalCurrentAssets": "3400926484", "currentLongTermDebt": "54306", "longTermInvestments": "57229018.20", "shortTermInvestments": "269282723", "currentNetReceivables": "1729501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79644004", "currentAccountsPayable": "2132208.05", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319738", "totalShareholderEquity": "304774589", "capitalLeaseObligations": "3780818.86", "otherCurrentLiabilities": "3142276197", "totalCurrentLiabilities": "3143248479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32547419", "cashAndShortTermInvestments": "32494610", "commonStockSharesOutstanding": "71264958", "intangibleAssetsExcludingGoodwill": "12377878", "cashAndCashEquivalentsAtCarryingValue": "32494610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59159540", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136026349.38", "capitalExpenditures": "1436124.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4744008", "cashflowFromInvestment": "None", "stockBasedCompensation": "1687687.74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4651335.69", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4080221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54883146.28, "cost_of_revenue": 7245307, "gross_profit": 37698407, "research_and_development": null, "selling_general_admin": 9952253, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54352454, "depreciation_amortisation": 3228900, "ebitda": 57581354, "interest_expense": 8792492.9, "interest_income": null, "other_non_operating": null, "pretax_income": 47394477, "tax_provision": 578320, "effective_tax_rate": null, "net_income": 46816155, "net_income_continuing_ops": 59159540.89, "net_income_to_common": 46816155, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32494610, "short_term_investments": 269282723, "net_receivables": 1729501, "inventory": 2416533461.57, "other_current_assets": null, "total_current_assets": 3400926484, "net_ppe": null, "goodwill": 1199387, "intangible_assets": 12377878, "goodwill_and_intangibles": 13577265, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79644004, "total_assets": 3480570488, "short_term_debt": 772318, "accounts_payable": 2132208.05, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3143248479, "long_term_debt": 29484613.82, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32547419, "total_liabilities": 3175795899, "total_debt": 30256931.82, "preferred_stock": null, "minority_interest": null, "retained_earnings": 250878986.99, "total_equity": 304774589, "shares_outstanding": 71264958, "operating_cash_flow": -136026349.38, "stock_based_compensation": 1687687.74, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436124.03, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4744008, "free_cash_flow": -134590225.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54352454", "ebitda": "57581354", "netIncome": "46816155", "grossProfit": "37698407", "depreciation": "None", "totalRevenue": "54883146.28", "costOfRevenue": "7245307", "interestIncome": "11370307.90", "incomeBeforeTax": "47394477", "interestExpense": "8792492.90", "operatingIncome": "47122078", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "578320", "reportedCurrency": "USD", "netInterestIncome": "2577815", "nonInterestIncome": "None", "operatingExpenses": "-52855683", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7245307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3228900", "sellingGeneralAndAdministrative": "9952253", "netIncomeFromContinuingOperations": "59159540.89" }, "balance": { "goodwill": "1199387", "inventory": "2416533461.57", "commonStock": "42888", "currentDebt": "None", "investments": "None", "totalAssets": "3480570488", "longTermDebt": "29484613.82", "shortTermDebt": "772318", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12377878", "reportedCurrency": "USD", "retainedEarnings": "250878986.99", "totalLiabilities": "3175795899", "otherCurrentAssets": "3097419650", "totalCurrentAssets": "3400926484", "currentLongTermDebt": "54306", "longTermInvestments": "57229018.20", "shortTermInvestments": "269282723", "currentNetReceivables": "1729501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79644004", "currentAccountsPayable": "2132208.05", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33319738", "totalShareholderEquity": "304774589", "capitalLeaseObligations": "3780818.86", "otherCurrentLiabilities": "3142276197", "totalCurrentLiabilities": "3143248479", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32547419", "cashAndShortTermInvestments": "32494610", "commonStockSharesOutstanding": "71264958", "intangibleAssetsExcludingGoodwill": "12377878", "cashAndCashEquivalentsAtCarryingValue": "32494610", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59159540", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-136026349.38", "capitalExpenditures": "1436124.03", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4744008", "cashflowFromInvestment": "None", "stockBasedCompensation": "1687687.74", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4651335.69", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4080221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 15632015, "cost_of_revenue": 7661077, "gross_profit": 7970938, "ebit": 637672500, "ebitda": 641161312, "pretax_income": 630011421, "tax_provision": 446169, "net_income": 629565252, "net_income_to_common": 629565252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132956077, "total_current_assets": 1166806382, "total_assets": 1227800612, "short_term_debt": null, "long_term_debt": 25939377.47, "total_debt": 25939377.47, "total_liabilities": 1259576051, "total_equity": 246567402.06, "shares_outstanding": 72140033, "goodwill_and_intangibles": 14512630.85 }, "cash_flow": { "operating_cash_flow": 364958002.44, "capital_expenditure": 1247678, "free_cash_flow": 366205680.44, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51503, "ticker_id": 5563, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "637672500", "ebitda": "641161312", "netIncome": "629565252", "grossProfit": "7970938", "depreciation": "None", "totalRevenue": "15632015", "costOfRevenue": "7661077", "interestIncome": "15632015.83", "incomeBeforeTax": "630011421", "interestExpense": "7661077", "operatingIncome": "630011421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "446169", "reportedCurrency": "USD", "netInterestIncome": "7970938.27", "nonInterestIncome": "None", "operatingExpenses": "-622040483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7661077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3488812", "sellingGeneralAndAdministrative": "-2949799", "netIncomeFromContinuingOperations": "629565252.75" }, "balance": { "goodwill": "1141803.92", "inventory": "740889441", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1227800612", "longTermDebt": "25939377.47", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13370826.93", "reportedCurrency": "USD", "retainedEarnings": "182485824.93", "totalLiabilities": "1259576051", "otherCurrentAssets": "291522299", "totalCurrentAssets": "1166806382", "currentLongTermDebt": "27116746", "longTermInvestments": "54473321.15", "shortTermInvestments": "96788146", "currentNetReceivables": "1438564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74821644.42", "currentAccountsPayable": "3916383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246567402.06", "capitalLeaseObligations": "1617415.98", "otherCurrentLiabilities": "1001709473", "totalCurrentLiabilities": "1005625857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25974449.06", "cashAndShortTermInvestments": "132956077", "commonStockSharesOutstanding": "72140033", "intangibleAssetsExcludingGoodwill": "13370826.93", "cashAndCashEquivalentsAtCarryingValue": "132956077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629565252", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364958002.44", "capitalExpenditures": "1247678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24274380", "cashflowFromInvestment": "None", "stockBasedCompensation": "1488081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276389", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3488812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15632015, "cost_of_revenue": 7661077, "gross_profit": 7970938, "research_and_development": null, "selling_general_admin": -2949799, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 637672500, "depreciation_amortisation": 3488812, "ebitda": 641161312, "interest_expense": 7661077, "interest_income": null, "other_non_operating": null, "pretax_income": 630011421, "tax_provision": 446169, "effective_tax_rate": null, "net_income": 629565252, "net_income_continuing_ops": 629565252.75, "net_income_to_common": 629565252, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132956077, "short_term_investments": 96788146, "net_receivables": 1438564, "inventory": 740889441, "other_current_assets": null, "total_current_assets": 1166806382, "net_ppe": null, "goodwill": 1141803.92, "intangible_assets": 13370826.93, "goodwill_and_intangibles": 14512630.85, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74821644.42, "total_assets": 1227800612, "short_term_debt": null, "accounts_payable": 3916383, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005625857, "long_term_debt": 25939377.47, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25974449.06, "total_liabilities": 1259576051, "total_debt": 25939377.47, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182485824.93, "total_equity": 246567402.06, "shares_outstanding": 72140033, "operating_cash_flow": 364958002.44, "stock_based_compensation": 1488081, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247678, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24274380, "free_cash_flow": 366205680.44, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "637672500", "ebitda": "641161312", "netIncome": "629565252", "grossProfit": "7970938", "depreciation": "None", "totalRevenue": "15632015", "costOfRevenue": "7661077", "interestIncome": "15632015.83", "incomeBeforeTax": "630011421", "interestExpense": "7661077", "operatingIncome": "630011421", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "446169", "reportedCurrency": "USD", "netInterestIncome": "7970938.27", "nonInterestIncome": "None", "operatingExpenses": "-622040483", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7661077", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3488812", "sellingGeneralAndAdministrative": "-2949799", "netIncomeFromContinuingOperations": "629565252.75" }, "balance": { "goodwill": "1141803.92", "inventory": "740889441", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1227800612", "longTermDebt": "25939377.47", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13370826.93", "reportedCurrency": "USD", "retainedEarnings": "182485824.93", "totalLiabilities": "1259576051", "otherCurrentAssets": "291522299", "totalCurrentAssets": "1166806382", "currentLongTermDebt": "27116746", "longTermInvestments": "54473321.15", "shortTermInvestments": "96788146", "currentNetReceivables": "1438564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74821644.42", "currentAccountsPayable": "3916383", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "246567402.06", "capitalLeaseObligations": "1617415.98", "otherCurrentLiabilities": "1001709473", "totalCurrentLiabilities": "1005625857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25974449.06", "cashAndShortTermInvestments": "132956077", "commonStockSharesOutstanding": "72140033", "intangibleAssetsExcludingGoodwill": "13370826.93", "cashAndCashEquivalentsAtCarryingValue": "132956077", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "629565252", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "364958002.44", "capitalExpenditures": "1247678", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24274380", "cashflowFromInvestment": "None", "stockBasedCompensation": "1488081", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276389", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3488812", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 108989679, "cost_of_revenue": 20147234, "gross_profit": 88842444, "ebit": -3244824103, "ebitda": -3243110025, "pretax_income": -3254332811, "tax_provision": 1425693, "net_income": -3255758504, "net_income_to_common": -3255758504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14543215, "total_current_assets": 5337539038, "total_assets": 5400282622, "short_term_debt": 218090309, "long_term_debt": 0, "total_debt": 218090309, "total_liabilities": 5130337480, "total_equity": 269945141, "shares_outstanding": 69922762, "goodwill_and_intangibles": 24426620 }, "cash_flow": { "operating_cash_flow": -1001818897.62, "capital_expenditure": 538380, "free_cash_flow": -1001280517.62, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51504, "ticker_id": 5563, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3244824103", "ebitda": "-3243110025", "netIncome": "-3255758504", "grossProfit": "88842444", "depreciation": "None", "totalRevenue": "108989679", "costOfRevenue": "20147234", "interestIncome": "14718106.73", "incomeBeforeTax": "-3254332811", "interestExpense": "9508707", "operatingIncome": "-3266677906", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1425693", "reportedCurrency": "GBP", "netInterestIncome": "5209398.87", "nonInterestIncome": "None", "operatingExpenses": "3355520351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20147234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714078", "sellingGeneralAndAdministrative": "20263088", "netIncomeFromContinuingOperations": "-3255758504.06" }, "balance": { "goodwill": "8654951", "inventory": "None", "commonStock": "45571", "currentDebt": "None", "investments": "None", "totalAssets": "5400282622", "longTermDebt": "0", "shortTermDebt": "218090309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15771669", "reportedCurrency": "USD", "retainedEarnings": "4003412611", "totalLiabilities": "5130337480", "otherCurrentAssets": "3745774097", "totalCurrentAssets": "5337539038", "currentLongTermDebt": "217806405.38", "longTermInvestments": "None", "shortTermInvestments": "1341556275", "currentNetReceivables": "235665450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62743583", "currentAccountsPayable": "396650531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218226834", "totalShareholderEquity": "269945141", "capitalLeaseObligations": "420429.45", "otherCurrentLiabilities": "4511980302", "totalCurrentLiabilities": "5130200955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136525", "cashAndShortTermInvestments": "14543215", "commonStockSharesOutstanding": "69922762", "intangibleAssetsExcludingGoodwill": "15771669", "cashAndCashEquivalentsAtCarryingValue": "14543215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3255758504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1001818897.62", "capitalExpenditures": "538380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16943838", "cashflowFromInvestment": "None", "stockBasedCompensation": "2225730", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108989679, "cost_of_revenue": 20147234, "gross_profit": 88842444, "research_and_development": null, "selling_general_admin": 20263088, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3244824103, "depreciation_amortisation": 1714078, "ebitda": -3243110025, "interest_expense": 9508707, "interest_income": null, "other_non_operating": null, "pretax_income": -3254332811, "tax_provision": 1425693, "effective_tax_rate": null, "net_income": -3255758504, "net_income_continuing_ops": -3255758504.06, "net_income_to_common": -3255758504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14543215, "short_term_investments": 1341556275, "net_receivables": 235665450, "inventory": null, "other_current_assets": null, "total_current_assets": 5337539038, "net_ppe": null, "goodwill": 8654951, "intangible_assets": 15771669, "goodwill_and_intangibles": 24426620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62743583, "total_assets": 5400282622, "short_term_debt": 218090309, "accounts_payable": 396650531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5130200955, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136525, "total_liabilities": 5130337480, "total_debt": 218090309, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4003412611, "total_equity": 269945141, "shares_outstanding": 69922762, "operating_cash_flow": -1001818897.62, "stock_based_compensation": 2225730, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 538380, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16943838, "free_cash_flow": -1001280517.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3244824103", "ebitda": "-3243110025", "netIncome": "-3255758504", "grossProfit": "88842444", "depreciation": "None", "totalRevenue": "108989679", "costOfRevenue": "20147234", "interestIncome": "14718106.73", "incomeBeforeTax": "-3254332811", "interestExpense": "9508707", "operatingIncome": "-3266677906", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1425693", "reportedCurrency": "GBP", "netInterestIncome": "5209398.87", "nonInterestIncome": "None", "operatingExpenses": "3355520351", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20147234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1714078", "sellingGeneralAndAdministrative": "20263088", "netIncomeFromContinuingOperations": "-3255758504.06" }, "balance": { "goodwill": "8654951", "inventory": "None", "commonStock": "45571", "currentDebt": "None", "investments": "None", "totalAssets": "5400282622", "longTermDebt": "0", "shortTermDebt": "218090309", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15771669", "reportedCurrency": "USD", "retainedEarnings": "4003412611", "totalLiabilities": "5130337480", "otherCurrentAssets": "3745774097", "totalCurrentAssets": "5337539038", "currentLongTermDebt": "217806405.38", "longTermInvestments": "None", "shortTermInvestments": "1341556275", "currentNetReceivables": "235665450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62743583", "currentAccountsPayable": "396650531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218226834", "totalShareholderEquity": "269945141", "capitalLeaseObligations": "420429.45", "otherCurrentLiabilities": "4511980302", "totalCurrentLiabilities": "5130200955", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136525", "cashAndShortTermInvestments": "14543215", "commonStockSharesOutstanding": "69922762", "intangibleAssetsExcludingGoodwill": "15771669", "cashAndCashEquivalentsAtCarryingValue": "14543215", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3255758504", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1001818897.62", "capitalExpenditures": "538380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16943838", "cashflowFromInvestment": "None", "stockBasedCompensation": "2225730", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1714078", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -969000, "ebitda": 1275000, "pretax_income": 1275000, "tax_provision": null, "net_income": 1275000, "net_income_to_common": 1275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92000, "total_current_assets": 92000, "total_assets": 233998000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 3722000, "total_equity": 230276000, "shares_outstanding": 29333334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51494, "ticker_id": 5563, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1275000", "netIncome": "1275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "None", "operatingIncome": "-969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233706000", "currentDebt": "None", "investments": "None", "totalAssets": "233998000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3430000", "totalLiabilities": "3722000", "otherCurrentAssets": "None", "totalCurrentAssets": "92000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "230276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472000", "cashAndShortTermInvestments": "92000", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -969000, "depreciation_amortisation": null, "ebitda": 1275000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1275000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1275000, "net_income_continuing_ops": null, "net_income_to_common": 1275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233906000, "total_assets": 233998000, "short_term_debt": 250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3472000, "total_liabilities": 3722000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3430000, "total_equity": 230276000, "shares_outstanding": 29333334, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1275000", "netIncome": "1275000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1275000", "interestExpense": "None", "operatingIncome": "-969000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "969000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233706000", "currentDebt": "None", "investments": "None", "totalAssets": "233998000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-3430000", "totalLiabilities": "3722000", "otherCurrentAssets": "None", "totalCurrentAssets": "92000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "230276000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3472000", "cashAndShortTermInvestments": "92000", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "92000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1829000, "ebitda": 586000, "pretax_income": 586000, "tax_provision": null, "net_income": 586000, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29333334, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51496, "ticker_id": 5563, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "586000", "netIncome": "586000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "586000", "interestExpense": "None", "operatingIncome": "-1829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1829000, "depreciation_amortisation": null, "ebitda": 586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 586000, "tax_provision": null, "effective_tax_rate": null, "net_income": 586000, "net_income_continuing_ops": null, "net_income_to_common": 586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29333334, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "586000", "netIncome": "586000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "586000", "interestExpense": "None", "operatingIncome": "-1829000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29333334", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 29988852, "cost_of_revenue": 4942056, "gross_profit": 25046796, "ebit": 33566380, "ebitda": 35105218, "pretax_income": 32617500, "tax_provision": 362320, "net_income": 32255180, "net_income_to_common": 32255180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 606000, "total_current_assets": 606000, "total_assets": 229887000, "short_term_debt": 42302931, "long_term_debt": 27856875, "total_debt": 70159806, "total_liabilities": 9172000, "total_equity": 220715000, "shares_outstanding": 65444951, "goodwill_and_intangibles": 14902508 }, "cash_flow": { "operating_cash_flow": -212000, "capital_expenditure": 0, "free_cash_flow": -212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51497, "ticker_id": 5563, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33566380", "ebitda": "35105218", "netIncome": "32255180", "grossProfit": "25046796", "depreciation": "None", "totalRevenue": "29988852", "costOfRevenue": "4942056", "interestIncome": "322084", "incomeBeforeTax": "32617500", "interestExpense": "948880", "operatingIncome": "33194128", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362320", "reportedCurrency": "USD", "netInterestIncome": "-626796", "nonInterestIncome": "None", "operatingExpenses": "-8147332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538838", "sellingGeneralAndAdministrative": "10998878", "netIncomeFromContinuingOperations": "32255180" }, "balance": { "goodwill": "2820039", "inventory": "2543877161", "commonStock": "229053000", "currentDebt": "None", "investments": "None", "totalAssets": "229887000", "longTermDebt": "27856875", "shortTermDebt": "42302931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12082469", "reportedCurrency": "USD", "retainedEarnings": "-8337999", "totalLiabilities": "9172000", "otherCurrentAssets": "2116015307", "totalCurrentAssets": "606000", "currentLongTermDebt": "41457125", "longTermInvestments": "None", "shortTermInvestments": "1399912859", "currentNetReceivables": "2839774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229281000", "currentAccountsPayable": "1613551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72187085", "totalShareholderEquity": "220715000", "capitalLeaseObligations": "2873085", "otherCurrentLiabilities": "-250724", "totalCurrentLiabilities": "5741636429", "otherNonCurrentLiabilities": "-3", "totalNonCurrentLiabilities": "9172000", "cashAndShortTermInvestments": "606000", "commonStockSharesOutstanding": "65444951", "intangibleAssetsExcludingGoodwill": "12082469", "cashAndCashEquivalentsAtCarryingValue": "606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101970662", "cashflowFromInvestment": "-122530", "stockBasedCompensation": "39330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6349606", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29988852, "cost_of_revenue": 4942056, "gross_profit": 25046796, "research_and_development": null, "selling_general_admin": 10998878, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33566380, "depreciation_amortisation": 1538838, "ebitda": 35105218, "interest_expense": 948880, "interest_income": null, "other_non_operating": null, "pretax_income": 32617500, "tax_provision": 362320, "effective_tax_rate": null, "net_income": 32255180, "net_income_continuing_ops": 32255180, "net_income_to_common": 32255180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 606000, "short_term_investments": 1399912859, "net_receivables": 2839774, "inventory": 2543877161, "other_current_assets": null, "total_current_assets": 606000, "net_ppe": null, "goodwill": 2820039, "intangible_assets": 12082469, "goodwill_and_intangibles": 14902508, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229281000, "total_assets": 229887000, "short_term_debt": 42302931, "accounts_payable": 1613551, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5741636429, "long_term_debt": 27856875, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9172000, "total_liabilities": 9172000, "total_debt": 70159806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8337999, "total_equity": 220715000, "shares_outstanding": 65444951, "operating_cash_flow": -212000, "stock_based_compensation": 39330, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101970662, "free_cash_flow": -212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33566380", "ebitda": "35105218", "netIncome": "32255180", "grossProfit": "25046796", "depreciation": "None", "totalRevenue": "29988852", "costOfRevenue": "4942056", "interestIncome": "322084", "incomeBeforeTax": "32617500", "interestExpense": "948880", "operatingIncome": "33194128", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "362320", "reportedCurrency": "USD", "netInterestIncome": "-626796", "nonInterestIncome": "None", "operatingExpenses": "-8147332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4942056", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538838", "sellingGeneralAndAdministrative": "10998878", "netIncomeFromContinuingOperations": "32255180" }, "balance": { "goodwill": "2820039", "inventory": "2543877161", "commonStock": "229053000", "currentDebt": "None", "investments": "None", "totalAssets": "229887000", "longTermDebt": "27856875", "shortTermDebt": "42302931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12082469", "reportedCurrency": "USD", "retainedEarnings": "-8337999", "totalLiabilities": "9172000", "otherCurrentAssets": "2116015307", "totalCurrentAssets": "606000", "currentLongTermDebt": "41457125", "longTermInvestments": "None", "shortTermInvestments": "1399912859", "currentNetReceivables": "2839774", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229281000", "currentAccountsPayable": "1613551", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72187085", "totalShareholderEquity": "220715000", "capitalLeaseObligations": "2873085", "otherCurrentLiabilities": "-250724", "totalCurrentLiabilities": "5741636429", "otherNonCurrentLiabilities": "-3", "totalNonCurrentLiabilities": "9172000", "cashAndShortTermInvestments": "606000", "commonStockSharesOutstanding": "65444951", "intangibleAssetsExcludingGoodwill": "12082469", "cashAndCashEquivalentsAtCarryingValue": "606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101970662", "cashflowFromInvestment": "-122530", "stockBasedCompensation": "39330", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6349606", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1538838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 29624624, "cost_of_revenue": 3574613, "gross_profit": 26050011, "ebit": 25991624, "ebitda": 26633593, "pretax_income": 23886620, "tax_provision": 295033, "net_income": 23591587, "net_income_to_common": 23591587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 818000, "total_current_assets": 818000, "total_assets": 227765000, "short_term_debt": 22980153, "long_term_debt": 25332787, "total_debt": 48312940, "total_liabilities": 8873000, "total_equity": 218892000, "shares_outstanding": 71489658, "goodwill_and_intangibles": 14266447 }, "cash_flow": { "operating_cash_flow": 150613364, "capital_expenditure": 631571, "free_cash_flow": 151244935, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51498, "ticker_id": 5563, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25991624", "ebitda": "26633593", "netIncome": "23591587", "grossProfit": "26050011", "depreciation": "None", "totalRevenue": "29624624", "costOfRevenue": "3574613", "interestIncome": "154059", "incomeBeforeTax": "23886620", "interestExpense": "2105004", "operatingIncome": "25838327", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "295033", "reportedCurrency": "USD", "netInterestIncome": "-1950945", "nonInterestIncome": "None", "operatingExpenses": "211684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3574613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641969", "sellingGeneralAndAdministrative": "3138407", "netIncomeFromContinuingOperations": "23591587" }, "balance": { "goodwill": "2820039", "inventory": "2044836213", "commonStock": "226661000", "currentDebt": "None", "investments": "None", "totalAssets": "227765000", "longTermDebt": "25332787", "shortTermDebt": "22980153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11446408", "reportedCurrency": "USD", "retainedEarnings": "-7769000", "totalLiabilities": "8873000", "otherCurrentAssets": "1499830609", "totalCurrentAssets": "818000", "currentLongTermDebt": "22045933", "longTermInvestments": "None", "shortTermInvestments": "1057101832", "currentNetReceivables": "2202610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226947000", "currentAccountsPayable": "1664976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50447514", "totalShareholderEquity": "218892000", "capitalLeaseObligations": "3068794", "otherCurrentLiabilities": "-163420", "totalCurrentLiabilities": "4263767520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8873000", "cashAndShortTermInvestments": "818000", "commonStockSharesOutstanding": "71489658", "intangibleAssetsExcludingGoodwill": "11446408", "cashAndCashEquivalentsAtCarryingValue": "818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23591587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150613364", "capitalExpenditures": "631571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103170338", "cashflowFromInvestment": "-486682", "stockBasedCompensation": "150186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4267044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-399717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29624624, "cost_of_revenue": 3574613, "gross_profit": 26050011, "research_and_development": null, "selling_general_admin": 3138407, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25991624, "depreciation_amortisation": 641969, "ebitda": 26633593, "interest_expense": 2105004, "interest_income": null, "other_non_operating": null, "pretax_income": 23886620, "tax_provision": 295033, "effective_tax_rate": null, "net_income": 23591587, "net_income_continuing_ops": 23591587, "net_income_to_common": 23591587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 818000, "short_term_investments": 1057101832, "net_receivables": 2202610, "inventory": 2044836213, "other_current_assets": null, "total_current_assets": 818000, "net_ppe": null, "goodwill": 2820039, "intangible_assets": 11446408, "goodwill_and_intangibles": 14266447, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226947000, "total_assets": 227765000, "short_term_debt": 22980153, "accounts_payable": 1664976, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4263767520, "long_term_debt": 25332787, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8873000, "total_liabilities": 8873000, "total_debt": 48312940, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7769000, "total_equity": 218892000, "shares_outstanding": 71489658, "operating_cash_flow": 150613364, "stock_based_compensation": 150186, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631571, "acquisitions": null, "other_investing": null, "investing_cash_flow": -486682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103170338, "free_cash_flow": 151244935, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25991624", "ebitda": "26633593", "netIncome": "23591587", "grossProfit": "26050011", "depreciation": "None", "totalRevenue": "29624624", "costOfRevenue": "3574613", "interestIncome": "154059", "incomeBeforeTax": "23886620", "interestExpense": "2105004", "operatingIncome": "25838327", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "295033", "reportedCurrency": "USD", "netInterestIncome": "-1950945", "nonInterestIncome": "None", "operatingExpenses": "211684", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3574613", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641969", "sellingGeneralAndAdministrative": "3138407", "netIncomeFromContinuingOperations": "23591587" }, "balance": { "goodwill": "2820039", "inventory": "2044836213", "commonStock": "226661000", "currentDebt": "None", "investments": "None", "totalAssets": "227765000", "longTermDebt": "25332787", "shortTermDebt": "22980153", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11446408", "reportedCurrency": "USD", "retainedEarnings": "-7769000", "totalLiabilities": "8873000", "otherCurrentAssets": "1499830609", "totalCurrentAssets": "818000", "currentLongTermDebt": "22045933", "longTermInvestments": "None", "shortTermInvestments": "1057101832", "currentNetReceivables": "2202610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226947000", "currentAccountsPayable": "1664976", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50447514", "totalShareholderEquity": "218892000", "capitalLeaseObligations": "3068794", "otherCurrentLiabilities": "-163420", "totalCurrentLiabilities": "4263767520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8873000", "cashAndShortTermInvestments": "818000", "commonStockSharesOutstanding": "71489658", "intangibleAssetsExcludingGoodwill": "11446408", "cashAndCashEquivalentsAtCarryingValue": "818000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23591587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150613364", "capitalExpenditures": "631571", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103170338", "cashflowFromInvestment": "-486682", "stockBasedCompensation": "150186", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4267044", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-399717", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 31866710, "cost_of_revenue": 7393882, "gross_profit": 24472827, "ebit": 42648865, "ebitda": 43033316, "pretax_income": 40353953, "tax_provision": 272516, "net_income": 40081437, "net_income_to_common": 40081437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24919470, "total_current_assets": 5977037097, "total_assets": 6021784438, "short_term_debt": 26945000, "long_term_debt": 24661857.08, "total_debt": 51606857.08, "total_liabilities": 5627838395, "total_equity": 393946043, "shares_outstanding": 66678210, "goodwill_and_intangibles": 13934876 }, "cash_flow": { "operating_cash_flow": -231736.1, "capital_expenditure": 660222, "free_cash_flow": 428485.9, "dividends_paid": 357436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51499, "ticker_id": 5563, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42648865", "ebitda": "43033316", "netIncome": "40081437", "grossProfit": "24472827", "depreciation": "None", "totalRevenue": "31866710", "costOfRevenue": "7393882", "interestIncome": "1239779.16", "incomeBeforeTax": "40353953", "interestExpense": "2294911", "operatingIncome": "40742072", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272516", "reportedCurrency": "GBP", "netInterestIncome": "-1055132.69", "nonInterestIncome": "None", "operatingExpenses": "-16269245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7393882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384451", "sellingGeneralAndAdministrative": "11743732", "netIncomeFromContinuingOperations": "40081436.73" }, "balance": { "goodwill": "2819859", "inventory": "3065202795", "commonStock": "41415", "currentDebt": "None", "investments": "None", "totalAssets": "6021784438", "longTermDebt": "24661857.08", "shortTermDebt": "26945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115017", "reportedCurrency": "GBP", "retainedEarnings": "331638380", "totalLiabilities": "5627838395", "otherCurrentAssets": "1689357528", "totalCurrentAssets": "5977037097", "currentLongTermDebt": "26212433", "longTermInvestments": "25093988.33", "shortTermInvestments": "1195389771", "currentNetReceivables": "2167533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44747340", "currentAccountsPayable": "100519707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53867600", "totalShareholderEquity": "393946043", "capitalLeaseObligations": "2993310.75", "otherCurrentLiabilities": "5473335665", "totalCurrentLiabilities": "5600915795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26922599", "cashAndShortTermInvestments": "24919470", "commonStockSharesOutstanding": "66678210", "intangibleAssetsExcludingGoodwill": "11115017", "cashAndCashEquivalentsAtCarryingValue": "24919470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34020746", "profitLoss": "None", "dividendPayout": "357436", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231736.10", "capitalExpenditures": "660222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30365", "cashflowFromInvestment": "-250010", "stockBasedCompensation": "136524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31866710, "cost_of_revenue": 7393882, "gross_profit": 24472827, "research_and_development": null, "selling_general_admin": 11743732, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42648865, "depreciation_amortisation": 384451, "ebitda": 43033316, "interest_expense": 2294911, "interest_income": null, "other_non_operating": null, "pretax_income": 40353953, "tax_provision": 272516, "effective_tax_rate": null, "net_income": 40081437, "net_income_continuing_ops": 40081436.73, "net_income_to_common": 40081437, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24919470, "short_term_investments": 1195389771, "net_receivables": 2167533, "inventory": 3065202795, "other_current_assets": null, "total_current_assets": 5977037097, "net_ppe": null, "goodwill": 2819859, "intangible_assets": 11115017, "goodwill_and_intangibles": 13934876, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44747340, "total_assets": 6021784438, "short_term_debt": 26945000, "accounts_payable": 100519707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5600915795, "long_term_debt": 24661857.08, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26922599, "total_liabilities": 5627838395, "total_debt": 51606857.08, "preferred_stock": null, "minority_interest": null, "retained_earnings": 331638380, "total_equity": 393946043, "shares_outstanding": 66678210, "operating_cash_flow": -231736.1, "stock_based_compensation": 136524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250010, "dividends_paid": 357436, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30365, "free_cash_flow": 428485.9, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42648865", "ebitda": "43033316", "netIncome": "40081437", "grossProfit": "24472827", "depreciation": "None", "totalRevenue": "31866710", "costOfRevenue": "7393882", "interestIncome": "1239779.16", "incomeBeforeTax": "40353953", "interestExpense": "2294911", "operatingIncome": "40742072", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "272516", "reportedCurrency": "GBP", "netInterestIncome": "-1055132.69", "nonInterestIncome": "None", "operatingExpenses": "-16269245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7393882", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384451", "sellingGeneralAndAdministrative": "11743732", "netIncomeFromContinuingOperations": "40081436.73" }, "balance": { "goodwill": "2819859", "inventory": "3065202795", "commonStock": "41415", "currentDebt": "None", "investments": "None", "totalAssets": "6021784438", "longTermDebt": "24661857.08", "shortTermDebt": "26945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11115017", "reportedCurrency": "GBP", "retainedEarnings": "331638380", "totalLiabilities": "5627838395", "otherCurrentAssets": "1689357528", "totalCurrentAssets": "5977037097", "currentLongTermDebt": "26212433", "longTermInvestments": "25093988.33", "shortTermInvestments": "1195389771", "currentNetReceivables": "2167533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44747340", "currentAccountsPayable": "100519707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53867600", "totalShareholderEquity": "393946043", "capitalLeaseObligations": "2993310.75", "otherCurrentLiabilities": "5473335665", "totalCurrentLiabilities": "5600915795", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26922599", "cashAndShortTermInvestments": "24919470", "commonStockSharesOutstanding": "66678210", "intangibleAssetsExcludingGoodwill": "11115017", "cashAndCashEquivalentsAtCarryingValue": "24919470", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34020746", "profitLoss": "None", "dividendPayout": "357436", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-231736.10", "capitalExpenditures": "660222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30365", "cashflowFromInvestment": "-250010", "stockBasedCompensation": "136524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "357436", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384451", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "income_statement": { "revenue": 26705407, "cost_of_revenue": 2856576, "gross_profit": 23848831, "ebit": 21869482, "ebitda": null, "pretax_income": 19062718, "tax_provision": 60518, "net_income": 19002200, "net_income_to_common": 19002200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57678644, "total_current_assets": 4409637726, "total_assets": 4456960255, "short_term_debt": 30209155, "long_term_debt": 26439212.07, "total_debt": 56648367.07, "total_liabilities": 4099132415, "total_equity": 357827840, "shares_outstanding": 70998870, "goodwill_and_intangibles": 15268252 }, "cash_flow": { "operating_cash_flow": -291408, "capital_expenditure": 697520, "free_cash_flow": 406112, "dividends_paid": 26677287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 51501, "ticker_id": 5563, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:20:24.314961+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19002200", "grossProfit": "23848831", "depreciation": "None", "totalRevenue": "26705407", "costOfRevenue": "2856576", "interestIncome": "1485784.25", "incomeBeforeTax": "19062718", "interestExpense": "2313110", "operatingIncome": "21869482", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60518", "reportedCurrency": "USD", "netInterestIncome": "-827326.13", "nonInterestIncome": "None", "operatingExpenses": "1979348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11754450", "netIncomeFromContinuingOperations": "19002200.01" }, "balance": { "goodwill": "3396400", "inventory": "1929782199", "commonStock": "44150", "currentDebt": "None", "investments": "None", "totalAssets": "4456960255", "longTermDebt": "26439212.07", "shortTermDebt": "30209155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11871852", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "4099132415", "otherCurrentAssets": "1683632414", "totalCurrentAssets": "4409637726", "currentLongTermDebt": "29426347.91", "longTermInvestments": "None", "shortTermInvestments": "736637361", "currentNetReceivables": "1907107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47322530", "currentAccountsPayable": "1225087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59257043", "totalShareholderEquity": "357827840", "capitalLeaseObligations": "3391483.67", "otherCurrentLiabilities": "4038489239", "totalCurrentLiabilities": "4070084527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29047887", "cashAndShortTermInvestments": "57678644", "commonStockSharesOutstanding": "70998870", "intangibleAssetsExcludingGoodwill": "11871852", "cashAndCashEquivalentsAtCarryingValue": "57678644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17960486", "profitLoss": "None", "dividendPayout": "26677287", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291408", "capitalExpenditures": "697520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37513768", "cashflowFromInvestment": "-165205920", "stockBasedCompensation": "195758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26677287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14318", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26705407, "cost_of_revenue": 2856576, "gross_profit": 23848831, "research_and_development": null, "selling_general_admin": 11754450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21869482, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2313110, "interest_income": null, "other_non_operating": null, "pretax_income": 19062718, "tax_provision": 60518, "effective_tax_rate": null, "net_income": 19002200, "net_income_continuing_ops": 19002200.01, "net_income_to_common": 19002200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57678644, "short_term_investments": 736637361, "net_receivables": 1907107, "inventory": 1929782199, "other_current_assets": null, "total_current_assets": 4409637726, "net_ppe": null, "goodwill": 3396400, "intangible_assets": 11871852, "goodwill_and_intangibles": 15268252, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47322530, "total_assets": 4456960255, "short_term_debt": 30209155, "accounts_payable": 1225087, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4070084527, "long_term_debt": 26439212.07, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29047887, "total_liabilities": 4099132415, "total_debt": 56648367.07, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 357827840, "shares_outstanding": 70998870, "operating_cash_flow": -291408, "stock_based_compensation": 195758, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 697520, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165205920, "dividends_paid": 26677287, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37513768, "free_cash_flow": 406112, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "19002200", "grossProfit": "23848831", "depreciation": "None", "totalRevenue": "26705407", "costOfRevenue": "2856576", "interestIncome": "1485784.25", "incomeBeforeTax": "19062718", "interestExpense": "2313110", "operatingIncome": "21869482", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "60518", "reportedCurrency": "USD", "netInterestIncome": "-827326.13", "nonInterestIncome": "None", "operatingExpenses": "1979348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2856576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11754450", "netIncomeFromContinuingOperations": "19002200.01" }, "balance": { "goodwill": "3396400", "inventory": "1929782199", "commonStock": "44150", "currentDebt": "None", "investments": "None", "totalAssets": "4456960255", "longTermDebt": "26439212.07", "shortTermDebt": "30209155", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "11871852", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "4099132415", "otherCurrentAssets": "1683632414", "totalCurrentAssets": "4409637726", "currentLongTermDebt": "29426347.91", "longTermInvestments": "None", "shortTermInvestments": "736637361", "currentNetReceivables": "1907107", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47322530", "currentAccountsPayable": "1225087", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59257043", "totalShareholderEquity": "357827840", "capitalLeaseObligations": "3391483.67", "otherCurrentLiabilities": "4038489239", "totalCurrentLiabilities": "4070084527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29047887", "cashAndShortTermInvestments": "57678644", "commonStockSharesOutstanding": "70998870", "intangibleAssetsExcludingGoodwill": "11871852", "cashAndCashEquivalentsAtCarryingValue": "57678644", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17960486", "profitLoss": "None", "dividendPayout": "26677287", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-291408", "capitalExpenditures": "697520", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37513768", "cashflowFromInvestment": "-165205920", "stockBasedCompensation": "195758", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26677287", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14318", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "666878", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }