{ "ticker": { "uuid": "874b1d8e-4067-4387-8c48-b57d30b25c98", "symbol": "Q", "name": "Qnity Electronics, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/874b1d8e-4067-4387-8c48-b57d30b25c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/874b1d8e-4067-4387-8c48-b57d30b25c98/" }, "latest_snapshot": { "ticker": { "uuid": "874b1d8e-4067-4387-8c48-b57d30b25c98", "symbol": "Q", "name": "Qnity Electronics, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/874b1d8e-4067-4387-8c48-b57d30b25c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/874b1d8e-4067-4387-8c48-b57d30b25c98/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.07, "quality": 0.66, "momentum": 0.35, "coverage": 0.909, "confidence": 0.871, "delta": 9 }, "headline_factors": { "price": 135.06, "market_cap": 28273353297.42, "pe_ratio": 43.4975, "earnings_yield": 0.0334, "ebitda_to_ev": 0.0454, "shareholder_yield": 0.0015, "roe": 0.0905, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4744 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 43.4975, "ev_ebitda": 22.0252, "earnings_yield": 0.0334, "fcf_yield": 0.0474, "shareholder_yield": 0.0015 }, "quality": { "roe": 0.0905, "roic": 0.0759, "gross_margin": 0.4197, "fcf_margin": 0.3038, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.3573, "eps_growth_1y": -0.4728, "fcf_growth_1y": -0.3154 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.07, "quality_percentile": 0.66, "momentum_percentile": 0.35, "growth_composite": 97, "yield_composite": 94, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.05, "os": 0.16, "value": 0.07, "quality": 0.67, "momentum": 0.49, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 45.7487, "earnings_yield": 0.0319, "shareholder_yield": 0.0014, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 150.65, "os": 0.16, "value": 0.06, "quality": 0.69, "momentum": 0.48, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.5184, "earnings_yield": 0.0303, "shareholder_yield": 0.0014, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 168.98, "os": 0.1, "value": 0.05, "quality": 0.66, "momentum": 0.38, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 54.4218, "earnings_yield": 0.0273, "shareholder_yield": 0.0012, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 158.2, "os": 0.17, "value": 0.06, "quality": 0.66, "momentum": 0.55, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 50.9499, "earnings_yield": 0.029, "shareholder_yield": 0.0013, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 141.75, "os": 0.13, "value": 0.07, "quality": 0.69, "momentum": 0.37, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 45.6521, "earnings_yield": 0.032, "shareholder_yield": 0.0015, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 143.8, "os": 0.12, "value": 0.07, "quality": 0.66, "momentum": 0.38, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 46.3123, "earnings_yield": 0.0316, "shareholder_yield": 0.0014, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 136.35, "os": 0.2, "value": 0.07, "quality": 0.66, "momentum": 0.62, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 43.9129, "earnings_yield": 0.0331, "shareholder_yield": 0.0015, "roe": 0.0905, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 135.06, "os": 0.11, "value": 0.07, "quality": 0.66, "momentum": 0.35, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 43.4975, "earnings_yield": 0.0334, "shareholder_yield": 0.0015, "roe": 0.0905, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1027000000, "ebitda": 1403000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1014000000, "ebitda": 1390000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": 3000000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4335000000, "cost_of_revenue": 2336000000, "gross_profit": 1999000000, "ebit": 898000000, "ebitda": 1292000000, "pretax_income": 901000000, "tax_provision": 177000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 1483000000, "total_assets": 12273000000, "short_term_debt": 61000000, "long_term_debt": null, "total_debt": 191000000, "total_liabilities": 1377000000, "total_equity": 10644000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8665000000 }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": 200000000, "free_cash_flow": 1261000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 279000000, "ebitda": 377000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 299000000, "ebitda": 397000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": -25000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 240000000, "ebitda": 336000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2350000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 240000000, "ebitda": 336000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2350000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 240000000, "ebitda": 336000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2350000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 240000000, "ebitda": 336000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2350000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 240000000, "ebitda": 336000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4980000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2350000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }