{ "ticker": { "uuid": "874b1d8e-4067-4387-8c48-b57d30b25c98", "symbol": "Q", "name": "Qnity Electronics, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/874b1d8e-4067-4387-8c48-b57d30b25c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/874b1d8e-4067-4387-8c48-b57d30b25c98/" }, "ticker_metadata": { "id": 3261, "uuid": "874b1d8e-4067-4387-8c48-b57d30b25c98", "symbol": "Q", "name": "Qnity Electronics, Inc", "asset_type": "equity", "market_cap": 33276561000, "stock_exchange_id": 3, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "IQVIA Holdings Inc. provides integrated information and technology-enabled healthcare services in the Americas, Europe, Africa, and Asia-Pacific. The company is headquartered in Durham, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "874b1d8e-4067-4387-8c48-b57d30b25c98", "symbol": "Q", "name": "Qnity Electronics, Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/874b1d8e-4067-4387-8c48-b57d30b25c98/", "api_url": "https://sharemaestro.com/factors/api/tickers/874b1d8e-4067-4387-8c48-b57d30b25c98/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.06, "quality": 0.3, "momentum": 0.64, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 142.05, "market_cap": 29873115000, "pe_ratio": 45.9586, "earnings_yield": 0.0218, "ebitda_to_ev": 0.0436, "shareholder_yield": 0.0004, "roe": 0.0905, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.4397 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.491617+00:00", "batch_id": "" }, "size": { "price_close": 142.05, "market_cap": 29873115000, "market_cap_usd": 29873115000, "enterprise_value": 33039115000, "shares_outstanding": 210300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 45.9586, "pb_ratio": 4.1571, "ptbv_ratio": null, "ps_ratio": 6.0338, "pcf_ratio": 24.8735, "pfcf_ratio": 19.8624, "ev_ebitda": 22.9279, "ev_ebit": 31.1396, "ev_sales": 6.6732, "ev_fcf": 21.9675, "earnings_yield": 0.0218, "fcf_yield": 0.0455, "price_to_sales": 6.0338, "price_to_book": 4.1571, "price_to_cashflow": 24.8735, "ebitda_to_ev": 0.0436, "sales_yield": 0.1499 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0, "shareholder_yield": 0.0004, "debt_paydown_yield": null, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.4197, "operating_margin": 0.2143, "net_margin": 0.1313, "ebitda_margin": 0.2911, "fcf_margin": 0.3038, "roe": 0.0905, "roa": 0.0462, "roic": 0.0759, "roc_greenblatt": null, "asset_turnover": 0.3521, "cash_conversion": 2.3138, "accruals_ratio": -0.0392, "sbc_to_revenue": 0.0053, "piotroski_f_score": 4, "altman_z_score": 3.454, "earnings_stability_5y": 0.8004, "revenue_stability_5y": 0.0785, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1478, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9187, "net_debt_to_ebitda": 2.1971, "debt_to_assets": 0.2861, "interest_coverage": 5.8619, "current_ratio": 2.1235, "quick_ratio": 1.5724, "net_debt": 3166000000, "local_beta": -0.0009, "volatility_252d": 0.4397, "volatility_60d": 0.379, "max_drawdown_12m": -0.1512, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.3573, "revenue_growth_3y_cagr": -0.0001, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4728, "eps_growth_3y_cagr": -0.0366, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3154, "book_value_growth_1y": -0.3336, "revenue_growth": -0.3573, "earnings_growth": -0.4728 }, "momentum": { "price_return_1m": -0.0353, "price_return_3m": 0.2904, "price_return_6m": 0.7335, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.7335, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.0961, "distance_from_52w_low": 0.8775, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 4951000000, "gross_profit_ttm": 2078000000, "ebit_ttm": 1061000000, "ebitda_ttm": 1441000000, "net_income_ttm": 650000000, "eps_diluted_ttm": 3.0908, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 303000000, "fcf_ttm": 1504000000, "dividends_paid_ttm": 13000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000000, "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_current_liabilities": 1263000000, "net_ppe": null, "total_assets": 14063000000, "total_debt": 4023000000, "total_equity": 7186000000, "net_working_capital": 585000000, "book_value_per_share": 34.1702, "retained_earnings": 170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1389000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 80, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 48, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 81, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 94, "quality_composite": 70, "momentum_composite": 36, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1342, "os_score": 0.08, "value_percentile": 0.06, "quality_percentile": 0.3, "momentum_percentile": 0.64, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4802, "ticker_id": 3261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.491617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.05, "market_cap": 29873115000, "market_cap_usd": 29873115000, "enterprise_value": 33039115000, "shares_outstanding": 210300000, "fx_rate_to_usd": null, "pe_ratio": 45.95863846, "pb_ratio": 4.15712705, "ptbv_ratio": null, "ps_ratio": 6.03375379, "pcf_ratio": 24.87353455, "pfcf_ratio": 19.86244348, "ev_ebitda": 22.9279077, "ev_ebit": 31.13959943, "ev_sales": 6.67322056, "ev_fcf": 21.96749668, "earnings_yield": 0.0217587, "fcf_yield": 0.0455218, "dividend_yield": 0.00043517, "buyback_yield": 0, "shareholder_yield": 0.00043517, "debt_paydown_yield": null, "total_yield": 0.00043517, "gross_margin": 0.41971319, "operating_margin": 0.21430014, "net_margin": 0.13128661, "ebitda_margin": 0.29105231, "fcf_margin": 0.30377701, "roe": 0.09045366, "roa": 0.04622058, "roic": 0.07593646, "roc_greenblatt": null, "asset_turnover": 0.35205859, "cash_conversion": 2.31384615, "accruals_ratio": -0.03918083, "sbc_to_revenue": 0.00525146, "debt_to_equity": 0.91873087, "net_debt_to_ebitda": 2.19708536, "debt_to_assets": 0.28606983, "interest_coverage": 5.86187845, "current_ratio": 2.12351544, "quick_ratio": 1.57244656, "net_debt": 3166000000, "revenue_growth_1y": -0.35734683, "revenue_growth_3y_cagr": -7.011e-05, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47283049, "eps_growth_3y_cagr": -0.03664051, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31543013, "book_value_growth_1y": -0.33357224, "piotroski_f_score": 4, "altman_z_score": 3.45395364, "earnings_stability_5y": 0.800418, "revenue_stability_5y": 0.078499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03534357, "price_return_3m": 0.29038412, "price_return_6m": 0.73345439, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09608309, "distance_from_52w_low": 0.87754271, "relative_strength": null, "local_beta": -0.0009, "volatility_252d": 0.439682, "volatility_60d": 0.378955, "max_drawdown_12m": -0.15123012, "revenue_ttm": 4951000000, "gross_profit_ttm": 2078000000, "ebit_ttm": 1061000000, "ebitda_ttm": 1441000000, "net_income_ttm": 650000000, "eps_diluted_ttm": 3.09082263, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 303000000, "fcf_ttm": 1504000000, "dividends_paid_ttm": 13000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000000, "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_current_liabilities": 1263000000, "net_ppe": null, "total_assets": 14063000000, "total_debt": 4023000000, "total_equity": 7186000000, "net_working_capital": 585000000, "book_value_per_share": 34.170233, "retained_earnings": 170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1389000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 80, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 48, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 81, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 94, "quality_composite": 70, "momentum_composite": 36, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 142.05, "os": 0.08, "value": 0.06, "quality": 0.3, "momentum": 0.64, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 45.9586, "earnings_yield": 0.0218, "shareholder_yield": 0.0004, "roe": 0.0905, "momentum_12_1": null, "complete_fields": { "id": 4802, "ticker_id": 3261, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:19.491617+00:00", "batch_id": "", "os_score_delta": null, "price_close": 142.05, "market_cap": 29873115000, "market_cap_usd": 29873115000, "enterprise_value": 33039115000, "shares_outstanding": 210300000, "fx_rate_to_usd": null, "pe_ratio": 45.95863846, "pb_ratio": 4.15712705, "ptbv_ratio": null, "ps_ratio": 6.03375379, "pcf_ratio": 24.87353455, "pfcf_ratio": 19.86244348, "ev_ebitda": 22.9279077, "ev_ebit": 31.13959943, "ev_sales": 6.67322056, "ev_fcf": 21.96749668, "earnings_yield": 0.0217587, "fcf_yield": 0.0455218, "dividend_yield": 0.00043517, "buyback_yield": 0, "shareholder_yield": 0.00043517, "debt_paydown_yield": null, "total_yield": 0.00043517, "gross_margin": 0.41971319, "operating_margin": 0.21430014, "net_margin": 0.13128661, "ebitda_margin": 0.29105231, "fcf_margin": 0.30377701, "roe": 0.09045366, "roa": 0.04622058, "roic": 0.07593646, "roc_greenblatt": null, "asset_turnover": 0.35205859, "cash_conversion": 2.31384615, "accruals_ratio": -0.03918083, "sbc_to_revenue": 0.00525146, "debt_to_equity": 0.91873087, "net_debt_to_ebitda": 2.19708536, "debt_to_assets": 0.28606983, "interest_coverage": 5.86187845, "current_ratio": 2.12351544, "quick_ratio": 1.57244656, "net_debt": 3166000000, "revenue_growth_1y": -0.35734683, "revenue_growth_3y_cagr": -7.011e-05, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.47283049, "eps_growth_3y_cagr": -0.03664051, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.31543013, "book_value_growth_1y": -0.33357224, "piotroski_f_score": 4, "altman_z_score": 3.45395364, "earnings_stability_5y": 0.800418, "revenue_stability_5y": 0.078499, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03534357, "price_return_3m": 0.29038412, "price_return_6m": 0.73345439, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.09608309, "distance_from_52w_low": 0.87754271, "relative_strength": null, "local_beta": -0.0009, "volatility_252d": 0.439682, "volatility_60d": 0.378955, "max_drawdown_12m": -0.15123012, "revenue_ttm": 4951000000, "gross_profit_ttm": 2078000000, "ebit_ttm": 1061000000, "ebitda_ttm": 1441000000, "net_income_ttm": 650000000, "eps_diluted_ttm": 3.09082263, "operating_cash_flow_ttm": 1201000000, "capital_expenditure_ttm": 303000000, "fcf_ttm": 1504000000, "dividends_paid_ttm": 13000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 181000000, "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_current_liabilities": 1263000000, "net_ppe": null, "total_assets": 14063000000, "total_debt": 4023000000, "total_equity": 7186000000, "net_working_capital": 585000000, "book_value_per_share": 34.170233, "retained_earnings": 170000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -1389000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 83, "rank_pb": 73, "rank_ptbv": 50, "rank_ps": 82, "rank_pcf": 82, "rank_ev_ebitda": 80, "rank_ev_ebit": 84, "rank_earnings_yield": 83, "rank_fcf_yield": 70, "rank_dividend_yield": 57, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 48, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 54, "rank_fcf_margin": 29, "rank_piotroski": 81, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 90, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 94, "quality_composite": 70, "momentum_composite": 36, "growth_composite": 97, "yield_composite": 71, "svqf_composite": 92, "vc1_composite": 95, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "ebit": 1014000000, "ebitda": 1390000000, "pretax_income": 962000000, "tax_provision": 233000000, "net_income": 692000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4070000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 1273000000, "capital_expenditure": 285000000, "free_cash_flow": 1558000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319420, "ticker_id": 3261, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1014000000", "ebitda": "1390000000", "netIncome": "692000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "4754000000", "costOfRevenue": "2766000000", "interestIncome": "None", "incomeBeforeTax": "962000000", "interestExpense": "65000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "7522000000", "inventory": "661000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14070000000", "longTermDebt": "4003000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "18000000", "totalLiabilities": "6704000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2638000000", "currentLongTermDebt": "24000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11432000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "7095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1356000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "5348000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "209479173", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1273000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4754000000, "cost_of_revenue": 2766000000, "gross_profit": 1988000000, "research_and_development": 354000000, "selling_general_admin": 620000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1014000000, "depreciation_amortisation": 376000000, "ebitda": 1390000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 962000000, "tax_provision": 233000000, "effective_tax_rate": null, "net_income": 692000000, "net_income_continuing_ops": 729000000, "net_income_to_common": 692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915000000, "short_term_investments": null, "net_receivables": 992000000, "inventory": 661000000, "other_current_assets": null, "total_current_assets": 2638000000, "net_ppe": null, "goodwill": 7522000000, "intangible_assets": 1111000000, "goodwill_and_intangibles": 8633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11432000000, "total_assets": 14070000000, "short_term_debt": 67000000, "accounts_payable": 680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356000000, "long_term_debt": 4003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5348000000, "total_liabilities": 6704000000, "total_debt": 4070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "operating_cash_flow": 1273000000, "stock_based_compensation": 20000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -248000000, "free_cash_flow": 1558000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1014000000", "ebitda": "1390000000", "netIncome": "692000000", "grossProfit": "1988000000", "depreciation": "None", "totalRevenue": "4754000000", "costOfRevenue": "2766000000", "interestIncome": "None", "incomeBeforeTax": "962000000", "interestExpense": "65000000", "operatingIncome": "1014000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "233000000", "reportedCurrency": "USD", "netInterestIncome": "-65000000", "nonInterestIncome": "None", "operatingExpenses": "974000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "354000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2766000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000000", "sellingGeneralAndAdministrative": "620000000", "netIncomeFromContinuingOperations": "729000000" }, "balance": { "goodwill": "7522000000", "inventory": "661000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14070000000", "longTermDebt": "4003000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "18000000", "totalLiabilities": "6704000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2638000000", "currentLongTermDebt": "24000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11432000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "7095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1356000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "5348000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "209479173", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-51000000", "operatingCashflow": "1273000000", "capitalExpenditures": "285000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-248000000", "cashflowFromInvestment": "-285000000", "stockBasedCompensation": "20000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 4335000000, "cost_of_revenue": 2336000000, "gross_profit": 1999000000, "ebit": 898000000, "ebitda": 1292000000, "pretax_income": 901000000, "tax_provision": 177000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 1483000000, "total_assets": 12273000000, "short_term_debt": 61000000, "long_term_debt": null, "total_debt": 61000000, "total_liabilities": 1377000000, "total_equity": 10644000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8665000000 }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": 200000000, "free_cash_flow": 1261000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319425, "ticker_id": 3261, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "898000000", "ebitda": "1292000000", "netIncome": "693000000", "grossProfit": "1999000000", "depreciation": "None", "totalRevenue": "4335000000", "costOfRevenue": "2336000000", "interestIncome": "5000000", "incomeBeforeTax": "901000000", "interestExpense": "280000000", "operatingIncome": "847000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "7379000000", "inventory": "597000000", "commonStock": "11058000000", "currentDebt": "None", "investments": "None", "totalAssets": "12273000000", "longTermDebt": "None", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1286000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1377000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "None", "longTermInvestments": "394000000", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1548000000", "shortLongTermDebtTotal": "191000000", "totalShareholderEquity": "10644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1286000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1061000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4335000000, "cost_of_revenue": 2336000000, "gross_profit": 1999000000, "research_and_development": 311000000, "selling_general_admin": 617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898000000, "depreciation_amortisation": 394000000, "ebitda": 1292000000, "interest_expense": 280000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": 177000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 465000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": null, "net_receivables": 682000000, "inventory": 597000000, "other_current_assets": null, "total_current_assets": 1483000000, "net_ppe": null, "goodwill": 7379000000, "intangible_assets": 1286000000, "goodwill_and_intangibles": 8665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10790000000, "total_assets": 12273000000, "short_term_debt": 61000000, "accounts_payable": 450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000000, "total_liabilities": 1377000000, "total_debt": 61000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 10644000000, "shares_outstanding": 209433618, "operating_cash_flow": 1061000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -848000000, "free_cash_flow": 1261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "898000000", "ebitda": "1292000000", "netIncome": "693000000", "grossProfit": "1999000000", "depreciation": "None", "totalRevenue": "4335000000", "costOfRevenue": "2336000000", "interestIncome": "5000000", "incomeBeforeTax": "901000000", "interestExpense": "280000000", "operatingIncome": "847000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "177000000", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "1160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2336000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "465000000" }, "balance": { "goodwill": "7379000000", "inventory": "597000000", "commonStock": "11058000000", "currentDebt": "None", "investments": "None", "totalAssets": "12273000000", "longTermDebt": "None", "shortTermDebt": "61000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1286000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1377000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "None", "longTermInvestments": "394000000", "shortTermInvestments": "None", "currentNetReceivables": "682000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1548000000", "shortLongTermDebtTotal": "191000000", "totalShareholderEquity": "10644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "327000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1286000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "1061000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 4035000000, "cost_of_revenue": 2280000000, "gross_profit": 1755000000, "ebit": 657000000, "ebitda": 1060000000, "pretax_income": 632000000, "tax_provision": 99000000, "net_income": 507000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 1364000000, "total_assets": 12516000000, "short_term_debt": 53000000, "long_term_debt": null, "total_debt": 53000000, "total_liabilities": 1332000000, "total_equity": 10938000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8992000000 }, "cash_flow": { "operating_cash_flow": 882000000, "capital_expenditure": 231000000, "free_cash_flow": 1113000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319429, "ticker_id": 3261, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1060000000", "netIncome": "507000000", "grossProfit": "1755000000", "depreciation": "None", "totalRevenue": "4035000000", "costOfRevenue": "2280000000", "interestIncome": "1000000", "incomeBeforeTax": "632000000", "interestExpense": "16000000", "operatingIncome": "657000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "533000000", "netIncomeFromContinuingOperations": "533000000" }, "balance": { "goodwill": "7456000000", "inventory": "534000000", "commonStock": "11183000000", "currentDebt": "None", "investments": "None", "totalAssets": "12516000000", "longTermDebt": "None", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1332000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1364000000", "currentLongTermDebt": "None", "longTermInvestments": "399000000", "shortTermInvestments": "None", "currentNetReceivables": "657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1540000000", "shortLongTermDebtTotal": "222000000", "totalShareholderEquity": "10938000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239000000", "totalCurrentLiabilities": "677000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "882000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4035000000, "cost_of_revenue": 2280000000, "gross_profit": 1755000000, "research_and_development": 303000000, "selling_general_admin": 533000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 657000000, "depreciation_amortisation": 403000000, "ebitda": 1060000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 632000000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 507000000, "net_income_continuing_ops": 533000000, "net_income_to_common": 507000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": null, "net_receivables": 657000000, "inventory": 534000000, "other_current_assets": null, "total_current_assets": 1364000000, "net_ppe": null, "goodwill": 7456000000, "intangible_assets": 1536000000, "goodwill_and_intangibles": 8992000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11152000000, "total_assets": 12516000000, "short_term_debt": 53000000, "accounts_payable": 385000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 677000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655000000, "total_liabilities": 1332000000, "total_debt": 53000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10938000000, "shares_outstanding": 209433618, "operating_cash_flow": 882000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628000000, "free_cash_flow": 1113000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "657000000", "ebitda": "1060000000", "netIncome": "507000000", "grossProfit": "1755000000", "depreciation": "None", "totalRevenue": "4035000000", "costOfRevenue": "2280000000", "interestIncome": "1000000", "incomeBeforeTax": "632000000", "interestExpense": "16000000", "operatingIncome": "657000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1098000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "533000000", "netIncomeFromContinuingOperations": "533000000" }, "balance": { "goodwill": "7456000000", "inventory": "534000000", "commonStock": "11183000000", "currentDebt": "None", "investments": "None", "totalAssets": "12516000000", "longTermDebt": "None", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1536000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1332000000", "otherCurrentAssets": "34000000", "totalCurrentAssets": "1364000000", "currentLongTermDebt": "None", "longTermInvestments": "399000000", "shortTermInvestments": "None", "currentNetReceivables": "657000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11152000000", "currentAccountsPayable": "385000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1540000000", "shortLongTermDebtTotal": "222000000", "totalShareholderEquity": "10938000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "239000000", "totalCurrentLiabilities": "677000000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "655000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1536000000", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "86000000", "operatingCashflow": "882000000", "capitalExpenditures": "231000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-226000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 4755000000, "cost_of_revenue": 2598000000, "gross_profit": 2157000000, "ebit": 1034000000, "ebitda": 1448000000, "pretax_income": 952000000, "tax_provision": 151000000, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 209433618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1153000000, "capital_expenditure": 202000000, "free_cash_flow": 1355000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319430, "ticker_id": 3261, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1448000000", "netIncome": "774000000", "grossProfit": "2157000000", "depreciation": "None", "totalRevenue": "4755000000", "costOfRevenue": "2598000000", "interestIncome": "6000000", "incomeBeforeTax": "952000000", "interestExpense": "31000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "518000000", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "1153000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4755000000, "cost_of_revenue": 2598000000, "gross_profit": 2157000000, "research_and_development": 329000000, "selling_general_admin": 518000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1034000000, "depreciation_amortisation": 414000000, "ebitda": 1448000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 952000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 774000000, "net_income_continuing_ops": 801000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 209433618, "operating_cash_flow": 1153000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -202000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -932000000, "free_cash_flow": 1355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1034000000", "ebitda": "1448000000", "netIncome": "774000000", "grossProfit": "2157000000", "depreciation": "None", "totalRevenue": "4755000000", "costOfRevenue": "2598000000", "interestIncome": "6000000", "incomeBeforeTax": "952000000", "interestExpense": "31000000", "operatingIncome": "1034000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1123000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "329000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000000", "sellingGeneralAndAdministrative": "518000000", "netIncomeFromContinuingOperations": "801000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "801000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "1153000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-932000000", "cashflowFromInvestment": "-202000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "ebit": 299000000, "ebitda": 397000000, "pretax_income": 218000000, "tax_provision": 56000000, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857000000, "total_current_assets": 2682000000, "total_assets": 14063000000, "short_term_debt": 23000000, "long_term_debt": 4000000000, "total_debt": 4023000000, "total_liabilities": 6602000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "goodwill_and_intangibles": 8575000000 }, "cash_flow": { "operating_cash_flow": 135000000, "capital_expenditure": 122000000, "free_cash_flow": 257000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319418, "ticker_id": 3261, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "299000000", "ebitda": "397000000", "netIncome": "151000000", "grossProfit": "566000000", "depreciation": "None", "totalRevenue": "1315000000", "costOfRevenue": "749000000", "interestIncome": "None", "incomeBeforeTax": "218000000", "interestExpense": "61000000", "operatingIncome": "299000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "7514000000", "inventory": "696000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14063000000", "longTermDebt": "4000000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "170000000", "totalLiabilities": "6602000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "2682000000", "currentLongTermDebt": "23000000", "longTermInvestments": "417000000", "shortTermInvestments": "None", "currentNetReceivables": "1039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11381000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4023000000", "totalShareholderEquity": "7186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "379000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "5339000000", "cashAndShortTermInvestments": "857000000", "commonStockSharesOutstanding": "210300000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "135000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1315000000, "cost_of_revenue": 749000000, "gross_profit": 566000000, "research_and_development": 94000000, "selling_general_admin": 173000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299000000, "depreciation_amortisation": 98000000, "ebitda": 397000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 218000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 151000000, "net_income_continuing_ops": 162000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857000000, "short_term_investments": null, "net_receivables": 1039000000, "inventory": 696000000, "other_current_assets": null, "total_current_assets": 2682000000, "net_ppe": null, "goodwill": 7514000000, "intangible_assets": 1061000000, "goodwill_and_intangibles": 8575000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11381000000, "total_assets": 14063000000, "short_term_debt": 23000000, "accounts_payable": 699000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1263000000, "long_term_debt": 4000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5339000000, "total_liabilities": 6602000000, "total_debt": 4023000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170000000, "total_equity": 7186000000, "shares_outstanding": 210300000, "operating_cash_flow": 135000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 17000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59000000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "299000000", "ebitda": "397000000", "netIncome": "151000000", "grossProfit": "566000000", "depreciation": "None", "totalRevenue": "1315000000", "costOfRevenue": "749000000", "interestIncome": "None", "incomeBeforeTax": "218000000", "interestExpense": "61000000", "operatingIncome": "299000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "267000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "749000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "173000000", "netIncomeFromContinuingOperations": "162000000" }, "balance": { "goodwill": "7514000000", "inventory": "696000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14063000000", "longTermDebt": "4000000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1061000000", "reportedCurrency": "USD", "retainedEarnings": "170000000", "totalLiabilities": "6602000000", "otherCurrentAssets": "90000000", "totalCurrentAssets": "2682000000", "currentLongTermDebt": "23000000", "longTermInvestments": "417000000", "shortTermInvestments": "None", "currentNetReceivables": "1039000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11381000000", "currentAccountsPayable": "699000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4023000000", "totalShareholderEquity": "7186000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "379000000", "totalCurrentLiabilities": "1263000000", "otherNonCurrentLiabilities": "1000000000", "totalNonCurrentLiabilities": "5339000000", "cashAndShortTermInvestments": "857000000", "commonStockSharesOutstanding": "210300000", "intangibleAssetsExcludingGoodwill": "1061000000", "cashAndCashEquivalentsAtCarryingValue": "857000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151000000", "profitLoss": "None", "dividendPayout": "17000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "135000000", "capitalExpenditures": "122000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "ebit": 241000000, "ebitda": 337000000, "pretax_income": 189000000, "tax_provision": 80000000, "net_income": 100000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915000000, "total_current_assets": 2638000000, "total_assets": 14070000000, "short_term_debt": 67000000, "long_term_debt": 4003000000, "total_debt": 4070000000, "total_liabilities": 6704000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "goodwill_and_intangibles": 8633000000 }, "cash_flow": { "operating_cash_flow": 491000000, "capital_expenditure": 71000000, "free_cash_flow": 562000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319419, "ticker_id": 3261, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "241000000", "ebitda": "337000000", "netIncome": "100000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "692000000", "interestIncome": "None", "incomeBeforeTax": "189000000", "interestExpense": "51000000", "operatingIncome": "241000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "7522000000", "inventory": "661000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14070000000", "longTermDebt": "4003000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "18000000", "totalLiabilities": "6704000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2638000000", "currentLongTermDebt": "24000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11432000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "7095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1356000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "5348000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "209479173", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "491000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1190000000, "cost_of_revenue": 692000000, "gross_profit": 498000000, "research_and_development": 90000000, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241000000, "depreciation_amortisation": 96000000, "ebitda": 337000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 100000000, "net_income_continuing_ops": 109000000, "net_income_to_common": 100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915000000, "short_term_investments": null, "net_receivables": 992000000, "inventory": 661000000, "other_current_assets": null, "total_current_assets": 2638000000, "net_ppe": null, "goodwill": 7522000000, "intangible_assets": 1111000000, "goodwill_and_intangibles": 8633000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11432000000, "total_assets": 14070000000, "short_term_debt": 67000000, "accounts_payable": 680000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356000000, "long_term_debt": 4003000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5348000000, "total_liabilities": 6704000000, "total_debt": 4070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18000000, "total_equity": 7095000000, "shares_outstanding": 209479173, "operating_cash_flow": 491000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368000000, "free_cash_flow": 562000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "241000000", "ebitda": "337000000", "netIncome": "100000000", "grossProfit": "498000000", "depreciation": "None", "totalRevenue": "1190000000", "costOfRevenue": "692000000", "interestIncome": "None", "incomeBeforeTax": "189000000", "interestExpense": "51000000", "operatingIncome": "241000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "7522000000", "inventory": "661000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "14070000000", "longTermDebt": "4003000000", "shortTermDebt": "67000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1111000000", "reportedCurrency": "USD", "retainedEarnings": "18000000", "totalLiabilities": "6704000000", "otherCurrentAssets": "70000000", "totalCurrentAssets": "2638000000", "currentLongTermDebt": "24000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "992000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11432000000", "currentAccountsPayable": "680000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4980000000", "totalShareholderEquity": "7095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1356000000", "otherNonCurrentLiabilities": "992000000", "totalNonCurrentLiabilities": "5348000000", "cashAndShortTermInvestments": "915000000", "commonStockSharesOutstanding": "209479173", "intangibleAssetsExcludingGoodwill": "1111000000", "cashAndCashEquivalentsAtCarryingValue": "915000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "491000000", "capitalExpenditures": "71000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1276000000, "cost_of_revenue": 752000000, "gross_profit": 524000000, "ebit": 273000000, "ebitda": 367000000, "pretax_income": 272000000, "tax_provision": 49000000, "net_income": 211000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128000000, "total_current_assets": 1621000000, "total_assets": 12512000000, "short_term_debt": 28000000, "long_term_debt": 1722000000, "total_debt": 1750000000, "total_liabilities": 3125000000, "total_equity": 9123000000, "shares_outstanding": 209463194, "goodwill_and_intangibles": 8657000000 }, "cash_flow": { "operating_cash_flow": 302000000, "capital_expenditure": 61000000, "free_cash_flow": 363000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319421, "ticker_id": 3261, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "273000000", "ebitda": "367000000", "netIncome": "211000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "1276000000", "costOfRevenue": "752000000", "interestIncome": "13000000", "incomeBeforeTax": "272000000", "interestExpense": "14000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "7497000000", "inventory": "647000000", "commonStock": "9347000000", "currentDebt": "None", "investments": "None", "totalAssets": "12512000000", "longTermDebt": "1722000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3125000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "433000000", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10891000000", "currentAccountsPayable": "590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744000000", "shortLongTermDebtTotal": "1847000000", "totalShareholderEquity": "9123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "209463194", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "302000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1276000000, "cost_of_revenue": 752000000, "gross_profit": 524000000, "research_and_development": 92000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 273000000, "depreciation_amortisation": 94000000, "ebitda": 367000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 272000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 211000000, "net_income_continuing_ops": 223000000, "net_income_to_common": 211000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128000000, "short_term_investments": null, "net_receivables": 802000000, "inventory": 647000000, "other_current_assets": null, "total_current_assets": 1621000000, "net_ppe": null, "goodwill": 7497000000, "intangible_assets": 1160000000, "goodwill_and_intangibles": 8657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10891000000, "total_assets": 12512000000, "short_term_debt": 28000000, "accounts_payable": 590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 910000000, "long_term_debt": 1722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2215000000, "total_liabilities": 3125000000, "total_debt": 1750000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9123000000, "shares_outstanding": 209463194, "operating_cash_flow": 302000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 363000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "273000000", "ebitda": "367000000", "netIncome": "211000000", "grossProfit": "524000000", "depreciation": "None", "totalRevenue": "1276000000", "costOfRevenue": "752000000", "interestIncome": "13000000", "incomeBeforeTax": "272000000", "interestExpense": "14000000", "operatingIncome": "273000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "251000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "752000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "223000000" }, "balance": { "goodwill": "7497000000", "inventory": "647000000", "commonStock": "9347000000", "currentDebt": "None", "investments": "None", "totalAssets": "12512000000", "longTermDebt": "1722000000", "shortTermDebt": "28000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1160000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "3125000000", "otherCurrentAssets": "44000000", "totalCurrentAssets": "1621000000", "currentLongTermDebt": "None", "longTermInvestments": "433000000", "shortTermInvestments": "None", "currentNetReceivables": "802000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10891000000", "currentAccountsPayable": "590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1744000000", "shortLongTermDebtTotal": "1847000000", "totalShareholderEquity": "9123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "291000000", "totalCurrentLiabilities": "910000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "2215000000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "209463194", "intangibleAssetsExcludingGoodwill": "1160000000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "211000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "302000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1170000000, "cost_of_revenue": 680000000, "gross_profit": 490000000, "ebit": 248000000, "ebitda": 340000000, "pretax_income": 255000000, "tax_provision": 57000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179000000, "total_current_assets": 1622000000, "total_assets": 12552000000, "short_term_debt": 84000000, "long_term_debt": 4001000000, "total_debt": 4085000000, "total_liabilities": 1354000000, "total_equity": 10930000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8710000000 }, "cash_flow": { "operating_cash_flow": 273000000, "capital_expenditure": 49000000, "free_cash_flow": 322000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319422, "ticker_id": 3261, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "340000000", "netIncome": "188000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "1170000000", "costOfRevenue": "680000000", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "55000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "7501000000", "inventory": "662000000", "commonStock": "11121000000", "currentDebt": "None", "investments": "None", "totalAssets": "12552000000", "longTermDebt": "4001000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1354000000", "otherCurrentAssets": "-145000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "24000000", "longTermInvestments": "418000000", "shortTermInvestments": "None", "currentNetReceivables": "926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "10930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "807000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "273000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1170000000, "cost_of_revenue": 680000000, "gross_profit": 490000000, "research_and_development": 88000000, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 92000000, "ebitda": 340000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 255000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 149000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179000000, "short_term_investments": null, "net_receivables": 926000000, "inventory": 662000000, "other_current_assets": null, "total_current_assets": 1622000000, "net_ppe": null, "goodwill": 7501000000, "intangible_assets": 1209000000, "goodwill_and_intangibles": 8710000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10930000000, "total_assets": 12552000000, "short_term_debt": 84000000, "accounts_payable": 557000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 807000000, "long_term_debt": 4001000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547000000, "total_liabilities": 1354000000, "total_debt": 4085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10930000000, "shares_outstanding": 209433618, "operating_cash_flow": 273000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000000, "free_cash_flow": 322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "340000000", "netIncome": "188000000", "grossProfit": "490000000", "depreciation": "None", "totalRevenue": "1170000000", "costOfRevenue": "680000000", "interestIncome": "None", "incomeBeforeTax": "255000000", "interestExpense": "55000000", "operatingIncome": "248000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-55000000", "nonInterestIncome": "None", "operatingExpenses": "242000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "88000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "149000000" }, "balance": { "goodwill": "7501000000", "inventory": "662000000", "commonStock": "11121000000", "currentDebt": "None", "investments": "None", "totalAssets": "12552000000", "longTermDebt": "4001000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1209000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1354000000", "otherCurrentAssets": "-145000000", "totalCurrentAssets": "1622000000", "currentLongTermDebt": "24000000", "longTermInvestments": "418000000", "shortTermInvestments": "None", "currentNetReceivables": "926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10930000000", "currentAccountsPayable": "557000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187000000", "totalShareholderEquity": "10930000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "73000000", "totalCurrentLiabilities": "807000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "547000000", "cashAndShortTermInvestments": "179000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1209000000", "cashAndCashEquivalentsAtCarryingValue": "179000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "273000000", "capitalExpenditures": "49000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1118000000, "cost_of_revenue": 642000000, "gross_profit": 476000000, "ebit": 252000000, "ebitda": 346000000, "pretax_income": 246000000, "tax_provision": 47000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162000000, "total_current_assets": 1685000000, "total_assets": 13031000000, "short_term_debt": 15000000, "long_term_debt": 4010000000, "total_debt": 4025000000, "total_liabilities": 6148000000, "total_equity": 6627000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8652000000 }, "cash_flow": { "operating_cash_flow": 207000000, "capital_expenditure": 104000000, "free_cash_flow": 311000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319423, "ticker_id": 3261, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "252000000", "ebitda": "346000000", "netIncome": "193000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "1118000000", "costOfRevenue": "642000000", "interestIncome": "2000000", "incomeBeforeTax": "246000000", "interestExpense": "70000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "131000000" }, "balance": { "goodwill": "7412000000", "inventory": "637000000", "commonStock": "11146000000", "currentDebt": "None", "investments": "None", "totalAssets": "13031000000", "longTermDebt": "4010000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1240000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6148000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "1685000000", "currentLongTermDebt": "15000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11346000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1560000000", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "6627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "882000000", "otherNonCurrentLiabilities": "887000000", "totalNonCurrentLiabilities": "5266000000", "cashAndShortTermInvestments": "162000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1240000000", "cashAndCashEquivalentsAtCarryingValue": "162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "207000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1118000000, "cost_of_revenue": 642000000, "gross_profit": 476000000, "research_and_development": 84000000, "selling_general_admin": 146000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252000000, "depreciation_amortisation": 94000000, "ebitda": 346000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 131000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162000000, "short_term_investments": null, "net_receivables": 871000000, "inventory": 637000000, "other_current_assets": null, "total_current_assets": 1685000000, "net_ppe": null, "goodwill": 7412000000, "intangible_assets": 1240000000, "goodwill_and_intangibles": 8652000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11346000000, "total_assets": 13031000000, "short_term_debt": 15000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882000000, "long_term_debt": 4010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5266000000, "total_liabilities": 6148000000, "total_debt": 4025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6627000000, "shares_outstanding": 209433618, "operating_cash_flow": 207000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109000000, "free_cash_flow": 311000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "252000000", "ebitda": "346000000", "netIncome": "193000000", "grossProfit": "476000000", "depreciation": "None", "totalRevenue": "1118000000", "costOfRevenue": "642000000", "interestIncome": "2000000", "incomeBeforeTax": "246000000", "interestExpense": "70000000", "operatingIncome": "252000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-70000000", "nonInterestIncome": "None", "operatingExpenses": "224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000000", "sellingGeneralAndAdministrative": "146000000", "netIncomeFromContinuingOperations": "131000000" }, "balance": { "goodwill": "7412000000", "inventory": "637000000", "commonStock": "11146000000", "currentDebt": "None", "investments": "None", "totalAssets": "13031000000", "longTermDebt": "4010000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1240000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "6148000000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "1685000000", "currentLongTermDebt": "15000000", "longTermInvestments": "402000000", "shortTermInvestments": "None", "currentNetReceivables": "871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11346000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1560000000", "shortLongTermDebtTotal": "4025000000", "totalShareholderEquity": "6627000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220000000", "totalCurrentLiabilities": "882000000", "otherNonCurrentLiabilities": "887000000", "totalNonCurrentLiabilities": "5266000000", "cashAndShortTermInvestments": "162000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1240000000", "cashAndCashEquivalentsAtCarryingValue": "162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35000000", "operatingCashflow": "207000000", "capitalExpenditures": "104000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109000000", "cashflowFromInvestment": "-104000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 4335000000, "cost_of_revenue": 2339000000, "gross_profit": 1996000000, "ebit": 876000000, "ebitda": null, "pretax_income": 901000000, "tax_provision": null, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000000, "total_current_assets": 1483000000, "total_assets": 12273000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1377000000, "total_equity": 10644000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": 8665000000 }, "cash_flow": { "operating_cash_flow": 1061000000, "capital_expenditure": 200000000, "free_cash_flow": 1261000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319424, "ticker_id": 3261, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "693000000", "grossProfit": "1996000000", "depreciation": "None", "totalRevenue": "4335000000", "costOfRevenue": "2339000000", "interestIncome": "5000000", "incomeBeforeTax": "901000000", "interestExpense": "37000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "3459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "603000000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "7379000000", "inventory": "597000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12273000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1286000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1377000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "None", "longTermInvestments": "394000000", "shortTermInvestments": "None", "currentNetReceivables": "580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "528000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1286000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1061000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4335000000, "cost_of_revenue": 2339000000, "gross_profit": 1996000000, "research_and_development": 81000000, "selling_general_admin": 603000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 876000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": 901000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": -38000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000000, "short_term_investments": null, "net_receivables": 580000000, "inventory": 597000000, "other_current_assets": null, "total_current_assets": 1483000000, "net_ppe": null, "goodwill": 7379000000, "intangible_assets": 1286000000, "goodwill_and_intangibles": 8665000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10790000000, "total_assets": 12273000000, "short_term_debt": null, "accounts_payable": 528000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 538000000, "total_liabilities": 1377000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 10644000000, "shares_outstanding": 209433618, "operating_cash_flow": 1061000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -848000000, "free_cash_flow": 1261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "693000000", "grossProfit": "1996000000", "depreciation": "None", "totalRevenue": "4335000000", "costOfRevenue": "2339000000", "interestIncome": "5000000", "incomeBeforeTax": "901000000", "interestExpense": "37000000", "operatingIncome": "876000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-280000000", "nonInterestIncome": "None", "operatingExpenses": "3459000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "603000000", "netIncomeFromContinuingOperations": "-38000000" }, "balance": { "goodwill": "7379000000", "inventory": "597000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12273000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1286000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "1377000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1483000000", "currentLongTermDebt": "None", "longTermInvestments": "394000000", "shortTermInvestments": "None", "currentNetReceivables": "580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10790000000", "currentAccountsPayable": "528000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57000000", "totalCurrentLiabilities": "839000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "538000000", "cashAndShortTermInvestments": "166000000", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "1286000000", "cashAndCashEquivalentsAtCarryingValue": "166000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "724000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "1061000000", "capitalExpenditures": "200000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1148000000, "cost_of_revenue": 609000000, "gross_profit": 539000000, "ebit": 245000000, "ebitda": null, "pretax_income": 250000000, "tax_provision": null, "net_income": 199000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 339000000, "capital_expenditure": 29000000, "free_cash_flow": 368000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319426, "ticker_id": 3261, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "199000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "1148000000", "costOfRevenue": "609000000", "interestIncome": "0", "incomeBeforeTax": "250000000", "interestExpense": "0", "operatingIncome": "245000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "207000000" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "339000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1148000000, "cost_of_revenue": 609000000, "gross_profit": 539000000, "research_and_development": 81000000, "selling_general_admin": 156000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 250000000, "tax_provision": null, "effective_tax_rate": null, "net_income": 199000000, "net_income_continuing_ops": 207000000, "net_income_to_common": 199000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 339000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313000000, "free_cash_flow": 368000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "199000000", "grossProfit": "539000000", "depreciation": "None", "totalRevenue": "1148000000", "costOfRevenue": "609000000", "interestIncome": "0", "incomeBeforeTax": "250000000", "interestExpense": "0", "operatingIncome": "245000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "903000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "609000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "156000000", "netIncomeFromContinuingOperations": "207000000" }, "cashflow": { "netIncome": "199000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "339000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 1103000000, "cost_of_revenue": 597000000, "gross_profit": 506000000, "ebit": 200000000, "ebitda": 298000000, "pretax_income": 221000000, "tax_provision": 65000000, "net_income": 148000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 209433618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 222000000, "capital_expenditure": 35000000, "free_cash_flow": 257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319427, "ticker_id": 3261, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "200000000", "ebitda": "298000000", "netIncome": "148000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "1103000000", "costOfRevenue": "597000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "200000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "222000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1103000000, "cost_of_revenue": 597000000, "gross_profit": 506000000, "research_and_development": 77000000, "selling_general_admin": 169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200000000, "depreciation_amortisation": 98000000, "ebitda": 298000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 221000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 148000000, "net_income_continuing_ops": 156000000, "net_income_to_common": 148000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 209433618, "operating_cash_flow": 222000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -168000000, "free_cash_flow": 257000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "200000000", "ebitda": "298000000", "netIncome": "148000000", "grossProfit": "506000000", "depreciation": "None", "totalRevenue": "1103000000", "costOfRevenue": "597000000", "interestIncome": "None", "incomeBeforeTax": "221000000", "interestExpense": "None", "operatingIncome": "200000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000000", "sellingGeneralAndAdministrative": "169000000", "netIncomeFromContinuingOperations": "156000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "222000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-168000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "income_statement": { "revenue": 983000000, "cost_of_revenue": 547000000, "gross_profit": 436000000, "ebit": 168000000, "ebitda": 265000000, "pretax_income": 177000000, "tax_provision": 37000000, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -11184000000, "total_equity": 11184000000, "shares_outstanding": 209433618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 214000000, "capital_expenditure": 70000000, "free_cash_flow": 284000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319428, "ticker_id": 3261, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:53.792885+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168000000", "ebitda": "265000000", "netIncome": "133000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "983000000", "costOfRevenue": "547000000", "interestIncome": "None", "incomeBeforeTax": "177000000", "interestExpense": "None", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-11184000000", "otherCurrentAssets": "-139000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11184000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "214000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000000, "cost_of_revenue": 547000000, "gross_profit": 436000000, "research_and_development": 72000000, "selling_general_admin": 136000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168000000, "depreciation_amortisation": 97000000, "ebitda": 265000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 177000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -11184000000, "total_liabilities": -11184000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11184000000, "shares_outstanding": 209433618, "operating_cash_flow": 214000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000000, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168000000", "ebitda": "265000000", "netIncome": "133000000", "grossProfit": "436000000", "depreciation": "None", "totalRevenue": "983000000", "costOfRevenue": "547000000", "interestIncome": "None", "incomeBeforeTax": "177000000", "interestExpense": "None", "operatingIncome": "168000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "136000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-11184000000", "otherCurrentAssets": "-139000000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-11184000000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "209433618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-42000000", "operatingCashflow": "214000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000000", "cashflowFromInvestment": "-70000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }