{ "ticker": { "uuid": "8756a2da-46f2-49a9-89fc-92c660215dc5", "symbol": "HGH", "name": "Heartland Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8756a2da-46f2-49a9-89fc-92c660215dc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8756a2da-46f2-49a9-89fc-92c660215dc5/" }, "ticker_metadata": { "id": 23485, "uuid": "8756a2da-46f2-49a9-89fc-92c660215dc5", "symbol": "HGH", "name": "Heartland Group Holdings Limited", "asset_type": "equity", "market_cap": 968444352, "stock_exchange_id": 9, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Heartland Group Holdings Limited, together with its subsidiaries, provides various financial services in New Zealand and Australia. It operates through Motor, Reverse Mortgages, Personal Lending, Business, Rural, Australian Banking Group, and Other segments. The company offers motor vehicle finance; reverse mortgage lending; and transactional, home loans, and personal loans to individuals. It also provides term debt, plant and equipment finance, commercial mortgage lending and working capital solutions for small-to-medium sized business; and specialist financial services, including livestock finance, rural mortgage lending, seasonal and working capital financing, and leasing solutions to farmers. Heartland Group Holdings Limited was founded in 1875 and is based in Auckland, New Zealand.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8756a2da-46f2-49a9-89fc-92c660215dc5", "symbol": "HGH", "name": "Heartland Group Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/8756a2da-46f2-49a9-89fc-92c660215dc5/", "api_url": "https://sharemaestro.com/factors/api/tickers/8756a2da-46f2-49a9-89fc-92c660215dc5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.92, "coverage": 0.636, "confidence": 0.387, "delta": null }, "headline_factors": { "price": 1.03, "market_cap": 970653250, "pe_ratio": 25.0085, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0385, "roe": 0.0318, "piotroski_f_score": 3, "momentum_12_1": 0.3119, "volatility_252d": 0.269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.198506+00:00", "batch_id": "" }, "size": { "price_close": 1.0325, "market_cap": 970653250, "market_cap_usd": 970653250, "enterprise_value": 1177981250, "shares_outstanding": 940100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.0085, "pb_ratio": 0.7962, "ptbv_ratio": 0.7962, "ps_ratio": 3.0416, "pcf_ratio": null, "pfcf_ratio": 1.4514, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.6912, "ev_fcf": 1.7614, "earnings_yield": null, "fcf_yield": 0.5677, "price_to_sales": 3.0416, "price_to_book": 0.7962, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2709 }, "yield": { "dividend_yield": 0.0385, "buyback_yield": 0, "shareholder_yield": 0.0385, "debt_paydown_yield": 0.3349, "total_yield": 0.3734 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.1216, "ebitda_margin": null, "fcf_margin": 2.0957, "roe": 0.0318, "roa": 0.0045, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0369, "cash_conversion": 17.2311, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0791, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0971, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 207328000, "local_beta": 0.3491, "volatility_252d": 0.269, "volatility_60d": 0.5294, "max_drawdown_12m": -0.2056, "risk_adjusted_momentum": 1.1597 }, "growth": { "revenue_growth_1y": 0.1063, "revenue_growth_3y_cagr": 0.0648, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4846, "eps_growth_3y_cagr": -0.2583, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2571, "book_value_growth_1y": -0.0252, "revenue_growth": 0.1063, "earnings_growth": -0.4846 }, "momentum": { "price_return_1m": 0.1409, "price_return_3m": -0.035, "price_return_6m": 0.0943, "price_return_9m": 0.2636, "price_return_12m": 0.4967, "price_return_12m_ex1m": 0.3119, "momentum_6m": 0.0943, "momentum_12m": 0.4967, "momentum_12_1": 0.3119, "distance_from_52w_high": -0.035, "distance_from_52w_low": 0.4967, "relative_strength": 0.4839 }, "raw_ttm": { "revenue_ttm": 319129000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38813000, "eps_diluted_ttm": 0.0413, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4410000, "fcf_ttm": 668789000, "dividends_paid_ttm": -37344000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398558000, "cash_and_equivalents": 632516000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 8647450000, "total_debt": 839844000, "total_equity": 1219052000, "net_working_capital": null, "book_value_per_share": 1.2967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2967 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 63, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 3, "rank_roe": 65, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 20 }, "composites": { "value_composite": 9, "quality_composite": 16, "momentum_composite": 8, "growth_composite": 90, "yield_composite": 8, "svqf_composite": 55, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8743, "os_score": 0.96, "value_percentile": 0.91, "quality_percentile": 0.84, "momentum_percentile": 0.92, "factor_coverage": 0.636, "signal_confidence": 0.387, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10154, "ticker_id": 23485, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.198506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.0325, "market_cap": 970653250, "market_cap_usd": 970653250, "enterprise_value": 1177981250, "shares_outstanding": 940100000, "fx_rate_to_usd": null, "pe_ratio": 25.00845722, "pb_ratio": 0.79623613, "ptbv_ratio": 0.79623613, "ps_ratio": 3.04157018, "pcf_ratio": null, "pfcf_ratio": 1.45135947, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.6912385, "ev_fcf": 1.76136457, "earnings_yield": null, "fcf_yield": 0.56774163, "dividend_yield": 0.03847306, "buyback_yield": 0, "shareholder_yield": 0.03847306, "debt_paydown_yield": 0.33489817, "total_yield": 0.37337123, "gross_margin": null, "operating_margin": null, "net_margin": 0.12162166, "ebitda_margin": null, "fcf_margin": 2.09566978, "roe": 0.03183867, "roa": 0.00448838, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03690441, "cash_conversion": 17.2310566, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09712042, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 207328000, "revenue_growth_1y": 0.10633511, "revenue_growth_3y_cagr": 0.06478731, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48464537, "eps_growth_3y_cagr": -0.25830131, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25711737, "book_value_growth_1y": -0.02519367, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14088398, "price_return_3m": -0.03504673, "price_return_6m": 0.09427279, "price_return_9m": 0.2636245, "price_return_12m": 0.49673907, "price_return_12m_ex1m": 0.31191172, "distance_from_52w_high": -0.03504673, "distance_from_52w_low": 0.49673907, "relative_strength": 0.48389228, "local_beta": 0.3491, "volatility_252d": 0.268968, "volatility_60d": 0.529353, "max_drawdown_12m": -0.20560748, "revenue_ttm": 319129000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38813000, "eps_diluted_ttm": 0.04128603, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4410000, "fcf_ttm": 668789000, "dividends_paid_ttm": -37344000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398558000, "cash_and_equivalents": 632516000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 8647450000, "total_debt": 839844000, "total_equity": 1219052000, "net_working_capital": null, "book_value_per_share": 1.29672588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29672588, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 3, "rank_roe": 65, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 20, "value_composite": 9, "quality_composite": 16, "momentum_composite": 8, "growth_composite": 90, "yield_composite": 8, "svqf_composite": 55, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.03, "os": 0.96, "value": 0.91, "quality": 0.84, "momentum": 0.92, "confidence": 0.387, "coverage": 0.636, "pe_ratio": 25.0085, "earnings_yield": null, "shareholder_yield": 0.0385, "roe": 0.0318, "momentum_12_1": 0.3119, "complete_fields": { "id": 10154, "ticker_id": 23485, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:48.198506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.0325, "market_cap": 970653250, "market_cap_usd": 970653250, "enterprise_value": 1177981250, "shares_outstanding": 940100000, "fx_rate_to_usd": null, "pe_ratio": 25.00845722, "pb_ratio": 0.79623613, "ptbv_ratio": 0.79623613, "ps_ratio": 3.04157018, "pcf_ratio": null, "pfcf_ratio": 1.45135947, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 3.6912385, "ev_fcf": 1.76136457, "earnings_yield": null, "fcf_yield": 0.56774163, "dividend_yield": 0.03847306, "buyback_yield": 0, "shareholder_yield": 0.03847306, "debt_paydown_yield": 0.33489817, "total_yield": 0.37337123, "gross_margin": null, "operating_margin": null, "net_margin": 0.12162166, "ebitda_margin": null, "fcf_margin": 2.09566978, "roe": 0.03183867, "roa": 0.00448838, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.03690441, "cash_conversion": 17.2310566, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.09712042, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 207328000, "revenue_growth_1y": 0.10633511, "revenue_growth_3y_cagr": 0.06478731, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.48464537, "eps_growth_3y_cagr": -0.25830131, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25711737, "book_value_growth_1y": -0.02519367, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.079087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14088398, "price_return_3m": -0.03504673, "price_return_6m": 0.09427279, "price_return_9m": 0.2636245, "price_return_12m": 0.49673907, "price_return_12m_ex1m": 0.31191172, "distance_from_52w_high": -0.03504673, "distance_from_52w_low": 0.49673907, "relative_strength": 0.48389228, "local_beta": 0.3491, "volatility_252d": 0.268968, "volatility_60d": 0.529353, "max_drawdown_12m": -0.20560748, "revenue_ttm": 319129000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 38813000, "eps_diluted_ttm": 0.04128603, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -4410000, "fcf_ttm": 668789000, "dividends_paid_ttm": -37344000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 398558000, "cash_and_equivalents": 632516000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 8647450000, "total_debt": 839844000, "total_equity": 1219052000, "net_working_capital": null, "book_value_per_share": 1.29672588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29672588, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 63, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 56, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 2, "rank_dividend_yield": 36, "rank_shareholder_yield": 37, "rank_total_yield": 3, "rank_roe": 65, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 2, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 89, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 20, "value_composite": 9, "quality_composite": 16, "momentum_composite": 8, "growth_composite": 90, "yield_composite": 8, "svqf_composite": 55, "vc1_composite": 15, "vc2_composite": 14, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 0.636, "signal_confidence": 0.387, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": 319129000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 38813000, "net_income_to_common": 38813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632516000, "total_current_assets": null, "total_assets": 8647450000, "short_term_debt": 554243000, "long_term_debt": 285601000, "total_debt": 839844000, "total_liabilities": null, "total_equity": 1219052000, "shares_outstanding": 940100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4410000, "free_cash_flow": 668789000, "dividends_paid": -37344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -325070000 }, "complete_fields": { "id": 412969, "ticker_id": 23485, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "38813000", "grossProfit": null, "totalRevenue": "319129000", "costOfRevenue": null, "interestExpense": "398558000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21068000" }, "balance": { "totalDebt": "839844000", "totalAssets": "8647450000", "longTermDebt": "285601000", "shortTermDebt": "554243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "940100000", "totalCurrentAssets": null, "totalShareholderEquity": "1219052000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "49497000", "cashAndShortTermInvestments": "632516000" }, "cashflow": { "freeCashFlow": "668789000", "dividendsPaid": "-37344000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-325070000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4410000" } }, "revenue": 319129000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 21068000, "ebitda": null, "interest_expense": 398558000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38813000, "net_income_continuing_ops": null, "net_income_to_common": 38813000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 49497000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8647450000, "short_term_debt": 554243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 285601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 839844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219052000, "shares_outstanding": 940100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -37344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -325070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 668789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "38813000", "grossProfit": null, "totalRevenue": "319129000", "costOfRevenue": null, "interestExpense": "398558000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21068000" }, "balance": { "totalDebt": "839844000", "totalAssets": "8647450000", "longTermDebt": "285601000", "shortTermDebt": "554243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "940100000", "totalCurrentAssets": null, "totalShareholderEquity": "1219052000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "49497000", "cashAndShortTermInvestments": "632516000" }, "cashflow": { "freeCashFlow": "668789000", "dividendsPaid": "-37344000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-325070000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-4410000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": 288456000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 74549000, "net_income_to_common": 74549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 900200000, "total_current_assets": null, "total_assets": 9291855000, "short_term_debt": 1446788000, "long_term_debt": 611751000, "total_debt": 2058539000, "total_liabilities": null, "total_equity": 1237869000, "shares_outstanding": 930561000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -28091000, "free_cash_flow": 900262000, "dividends_paid": -57714000, "share_repurchases": null, "shares_issued": 204001000, "net_debt_issued": 114352000 }, "complete_fields": { "id": 412970, "ticker_id": 23485, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "74549000", "grossProfit": null, "totalRevenue": "288456000", "costOfRevenue": null, "interestExpense": "383387000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14479000" }, "balance": { "totalDebt": "2058539000", "totalAssets": "9291855000", "longTermDebt": "611751000", "shortTermDebt": "1446788000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930561000", "totalCurrentAssets": null, "totalShareholderEquity": "1237869000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "55811000", "cashAndShortTermInvestments": "900200000" }, "cashflow": { "freeCashFlow": "900262000", "dividendsPaid": "-57714000", "issuanceOfDebt": "241160000", "issuanceOfStock": "204001000", "repaymentOfDebt": "-126808000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28091000" } }, "revenue": 288456000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 14479000, "ebitda": null, "interest_expense": 383387000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74549000, "net_income_continuing_ops": null, "net_income_to_common": 74549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 900200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 55811000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9291855000, "short_term_debt": 1446788000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 611751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2058539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1237869000, "shares_outstanding": 930561000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57714000, "share_repurchases": null, "shares_issued": 204001000, "net_debt_issued": 114352000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 900262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "74549000", "grossProfit": null, "totalRevenue": "288456000", "costOfRevenue": null, "interestExpense": "383387000", "operatingIncome": null, "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14479000" }, "balance": { "totalDebt": "2058539000", "totalAssets": "9291855000", "longTermDebt": "611751000", "shortTermDebt": "1446788000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "930561000", "totalCurrentAssets": null, "totalShareholderEquity": "1237869000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "55811000", "cashAndShortTermInvestments": "900200000" }, "cashflow": { "freeCashFlow": "900262000", "dividendsPaid": "-57714000", "issuanceOfDebt": "241160000", "issuanceOfStock": "204001000", "repaymentOfDebt": "-126808000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-28091000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": 282132000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 95868000, "net_income_to_common": 95868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 616813000, "total_current_assets": null, "total_assets": 7744725000, "short_term_debt": 2027386000, "long_term_debt": 483276000, "total_debt": 2510662000, "total_liabilities": null, "total_equity": 1031004000, "shares_outstanding": 726707354, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -24669000, "free_cash_flow": 18020000, "dividends_paid": -64303000, "share_repurchases": null, "shares_issued": 193364000, "net_debt_issued": -147433000 }, "complete_fields": { "id": 412971, "ticker_id": 23485, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "95868000", "grossProfit": null, "totalRevenue": "282132000", "costOfRevenue": null, "interestExpense": "245721000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13585000" }, "balance": { "totalDebt": "2510662000", "totalAssets": "7744725000", "longTermDebt": "483276000", "shortTermDebt": "2027386000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726707354", "totalCurrentAssets": null, "totalShareholderEquity": "1031004000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "43525000", "cashAndShortTermInvestments": "616813000" }, "cashflow": { "freeCashFlow": "18020000", "dividendsPaid": "-64303000", "issuanceOfDebt": "185523000", "issuanceOfStock": "193364000", "repaymentOfDebt": "-332956000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24669000" } }, "revenue": 282132000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 13585000, "ebitda": null, "interest_expense": 245721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95868000, "net_income_continuing_ops": null, "net_income_to_common": 95868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 616813000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 43525000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7744725000, "short_term_debt": 2027386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 483276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2510662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1031004000, "shares_outstanding": 726707354, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -64303000, "share_repurchases": null, "shares_issued": 193364000, "net_debt_issued": -147433000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "95868000", "grossProfit": null, "totalRevenue": "282132000", "costOfRevenue": null, "interestExpense": "245721000", "operatingIncome": null, "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13585000" }, "balance": { "totalDebt": "2510662000", "totalAssets": "7744725000", "longTermDebt": "483276000", "shortTermDebt": "2027386000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "726707354", "totalCurrentAssets": null, "totalShareholderEquity": "1031004000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "43525000", "cashAndShortTermInvestments": "616813000" }, "cashflow": { "freeCashFlow": "18020000", "dividendsPaid": "-64303000", "issuanceOfDebt": "185523000", "issuanceOfStock": "193364000", "repaymentOfDebt": "-332956000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-24669000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": 264349000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 95125000, "net_income_to_common": 95125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572017000, "total_current_assets": null, "total_assets": 7090263000, "short_term_debt": 1958046000, "long_term_debt": 636407000, "total_debt": 2594453000, "total_liabilities": null, "total_equity": 808707000, "shares_outstanding": 607148369, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9809000, "free_cash_flow": -272123000, "dividends_paid": -58050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74847000 }, "complete_fields": { "id": 412972, "ticker_id": 23485, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "95125000", "grossProfit": null, "totalRevenue": "264349000", "costOfRevenue": null, "interestExpense": "91959000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13794000" }, "balance": { "totalDebt": "2594453000", "totalAssets": "7090263000", "longTermDebt": "636407000", "shortTermDebt": "1958046000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "607148369", "totalCurrentAssets": null, "totalShareholderEquity": "808707000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29306000", "cashAndShortTermInvestments": "572017000" }, "cashflow": { "freeCashFlow": "-272123000", "dividendsPaid": "-58050000", "issuanceOfDebt": "77243000", "issuanceOfStock": null, "repaymentOfDebt": "-2396000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9809000" } }, "revenue": 264349000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 13794000, "ebitda": null, "interest_expense": 91959000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95125000, "net_income_continuing_ops": null, "net_income_to_common": 95125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572017000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 29306000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7090263000, "short_term_debt": 1958046000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 636407000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2594453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 808707000, "shares_outstanding": 607148369, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9809000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -58050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 74847000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -272123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "95125000", "grossProfit": null, "totalRevenue": "264349000", "costOfRevenue": null, "interestExpense": "91959000", "operatingIncome": null, "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13794000" }, "balance": { "totalDebt": "2594453000", "totalAssets": "7090263000", "longTermDebt": "636407000", "shortTermDebt": "1958046000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "607148369", "totalCurrentAssets": null, "totalShareholderEquity": "808707000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "29306000", "cashAndShortTermInvestments": "572017000" }, "cashflow": { "freeCashFlow": "-272123000", "dividendsPaid": "-58050000", "issuanceOfDebt": "77243000", "issuanceOfStock": null, "repaymentOfDebt": "-2396000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9809000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81801000 }, "complete_fields": { "id": 412973, "ticker_id": 23485, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "81801000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81801000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "81801000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 632516000, "total_current_assets": null, "total_assets": 8647450000, "short_term_debt": 554243000, "long_term_debt": 285601000, "total_debt": 839844000, "total_liabilities": null, "total_equity": 1219052000, "shares_outstanding": 940100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 412968, "ticker_id": 23485, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:05.460070+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "839844000", "totalAssets": "8647450000", "longTermDebt": "285601000", "shortTermDebt": "554243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "940100000", "totalCurrentAssets": null, "totalShareholderEquity": "1219052000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "49497000", "cashAndShortTermInvestments": "632516000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 632516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 49497000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8647450000, "short_term_debt": 554243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 285601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 839844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1219052000, "shares_outstanding": 940100000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "839844000", "totalAssets": "8647450000", "longTermDebt": "285601000", "shortTermDebt": "554243000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "940100000", "totalCurrentAssets": null, "totalShareholderEquity": "1219052000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "49497000", "cashAndShortTermInvestments": "632516000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }