{ "ticker": { "uuid": "875abcbc-38da-4ca2-ac70-2ed714f65dbc", "symbol": "KLR", "name": "Keller Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/875abcbc-38da-4ca2-ac70-2ed714f65dbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/875abcbc-38da-4ca2-ac70-2ed714f65dbc/" }, "ticker_metadata": { "id": 29614, "uuid": "875abcbc-38da-4ca2-ac70-2ed714f65dbc", "symbol": "KLR", "name": "Keller Group plc", "asset_type": "equity", "market_cap": 1622780416, "stock_exchange_id": 19, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Keller Group plc provides specialist geotechnical services in North America, Europe, the Middle East, and the Asia-Pacific. The company offers ground engineering solutions, including ground improvement services, grouting, deep foundations, earth retention, marine, and instrumentation and monitoring services, as well as post-tension systems and industrial services. It also provides bearing capacity/ settlement control, low carbon construction, containment, excavation support, stabilization, marine structures, seepage control, slope stabilization, and monitoring solutions. In addition, it provides environmental remediation and demolition. The company provides its services to the construction sector in commercial, industrial, infrastructure, institutional/public buildings, power, and residential markets. Keller Group plc was founded in 1860 and is headquartered in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "875abcbc-38da-4ca2-ac70-2ed714f65dbc", "symbol": "KLR", "name": "Keller Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/875abcbc-38da-4ca2-ac70-2ed714f65dbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/875abcbc-38da-4ca2-ac70-2ed714f65dbc/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.73, "quality": 0.95, "momentum": 0.9, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2418, "market_cap": 167445327270, "pe_ratio": 1173.408, "earnings_yield": 0.0009, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0005, "roe": 0.2225, "piotroski_f_score": 8, "momentum_12_1": 0.5931, "volatility_252d": 0.2681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.640183+00:00", "batch_id": "" }, "size": { "price_close": 2418, "market_cap": 167445327270, "market_cap_usd": 167445327270, "enterprise_value": 167478227270, "shares_outstanding": 69249515, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1173.408, "pb_ratio": 261.0623, "ptbv_ratio": 261.0623, "ps_ratio": 54.2368, "pcf_ratio": 648.0082, "pfcf_ratio": 996.6984, "ev_ebitda": 519.3123, "ev_ebit": 793.3597, "ev_sales": 54.2475, "ev_fcf": 996.8942, "earnings_yield": 0.0009, "fcf_yield": 0.001, "price_to_sales": 54.2368, "price_to_book": 261.0623, "price_to_cashflow": 648.0082, "ebitda_to_ev": 0.0019, "sales_yield": 0.0184 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": 0.0003, "shareholder_yield": 0.0005, "debt_paydown_yield": 0.0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.7229, "operating_margin": 0.0684, "net_margin": 0.0462, "ebitda_margin": 0.1045, "fcf_margin": 0.0544, "roe": 0.2225, "roa": 0.078, "roic": 0.2348, "roc_greenblatt": null, "asset_turnover": 1.6885, "cash_conversion": 1.1773, "accruals_ratio": -0.0633, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0211, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.2206, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.102, "debt_to_assets": 0.1698, "interest_coverage": 8.311, "current_ratio": 1.4355, "quick_ratio": 1.4355, "net_debt": 32900000, "local_beta": 0.7552, "volatility_252d": 0.2681, "volatility_60d": 0.5941, "max_drawdown_12m": -0.1441, "risk_adjusted_momentum": 2.2121 }, "growth": { "revenue_growth_1y": 0.0337, "revenue_growth_3y_cagr": 0.0159, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0341, "eps_growth_3y_cagr": 0.4584, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0503, "book_value_growth_1y": 0.1141, "revenue_growth": 0.0337, "earnings_growth": 0.0341 }, "momentum": { "price_return_1m": 0.0069, "price_return_3m": 0.1462, "price_return_6m": 0.4819, "price_return_9m": 0.8519, "price_return_12m": 0.604, "price_return_12m_ex1m": 0.5931, "momentum_6m": 0.4819, "momentum_12m": 0.604, "momentum_12_1": 0.5931, "distance_from_52w_high": 0, "distance_from_52w_low": 0.8519, "relative_strength": 0.4309 }, "raw_ttm": { "revenue_ttm": 3087300000, "gross_profit_ttm": 2231700000, "ebit_ttm": 211100000, "ebitda_ttm": 322500000, "net_income_ttm": 142700000, "eps_diluted_ttm": 2.0607, "operating_cash_flow_ttm": 258400000, "capital_expenditure_ttm": -90400000, "fcf_ttm": 168000000, "dividends_paid_ttm": -36700000, "share_repurchases_ttm": -42500000, "shares_issued_ttm": null, "interest_expense_ttm": 25400000, "cash_and_equivalents": 277500000, "total_current_assets": 1113400000, "total_current_liabilities": 775600000, "net_ppe": null, "total_assets": 1828400000, "total_debt": 310400000, "total_equity": 641400000, "net_working_capital": 60300000, "book_value_per_share": 9.2622, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.2622 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 40, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 31, "rank_dividend_yield": 43, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 14, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 53, "rank_piotroski": 7, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15 }, "composites": { "value_composite": 27, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 72, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8328, "os_score": 0.95, "value_percentile": 0.73, "quality_percentile": 0.95, "momentum_percentile": 0.9, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8840, "ticker_id": 29614, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.640183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2418, "market_cap": 167445327270, "market_cap_usd": 167445327270, "enterprise_value": 167478227270, "shares_outstanding": 69249515, "fx_rate_to_usd": null, "pe_ratio": 1173.40803973, "pb_ratio": 261.06225019, "ptbv_ratio": 261.06225019, "ps_ratio": 54.2368177, "pcf_ratio": 648.00823247, "pfcf_ratio": 996.69837661, "ev_ebitda": 519.31233262, "ev_ebit": 793.35967442, "ev_sales": 54.24747426, "ev_fcf": 996.89420994, "earnings_yield": 0.00085222, "fcf_yield": 0.00100312, "dividend_yield": 0.00021918, "buyback_yield": 0.00025381, "shareholder_yield": 0.00047299, "debt_paydown_yield": 1.79e-06, "total_yield": 0.00047478, "gross_margin": 0.72286464, "operating_margin": 0.0683769, "net_margin": 0.04622162, "ebitda_margin": 0.10446021, "fcf_margin": 0.05441648, "roe": 0.22248207, "roa": 0.07804638, "roic": 0.23479905, "roc_greenblatt": null, "asset_turnover": 1.68852549, "cash_conversion": 1.17729502, "accruals_ratio": -0.06327937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.1020155, "debt_to_assets": 0.16976592, "interest_coverage": 8.31102362, "current_ratio": 1.43553378, "quick_ratio": 1.43553378, "net_debt": 32900000, "revenue_growth_1y": 0.03368266, "revenue_growth_3y_cagr": 0.01589972, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03412476, "eps_growth_3y_cagr": 0.45844049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05031091, "book_value_growth_1y": 0.11407844, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.021077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00688176, "price_return_3m": 0.14622276, "price_return_6m": 0.48194232, "price_return_9m": 0.85186055, "price_return_12m": 0.60401387, "price_return_12m_ex1m": 0.59305087, "distance_from_52w_high": 0, "distance_from_52w_low": 0.85186055, "relative_strength": 0.43087329, "local_beta": 0.7552, "volatility_252d": 0.268096, "volatility_60d": 0.594094, "max_drawdown_12m": -0.14405338, "revenue_ttm": 3087300000, "gross_profit_ttm": 2231700000, "ebit_ttm": 211100000, "ebitda_ttm": 322500000, "net_income_ttm": 142700000, "eps_diluted_ttm": 2.06066425, "operating_cash_flow_ttm": 258400000, "capital_expenditure_ttm": -90400000, "fcf_ttm": 168000000, "dividends_paid_ttm": -36700000, "share_repurchases_ttm": -42500000, "shares_issued_ttm": null, "interest_expense_ttm": 25400000, "cash_and_equivalents": 277500000, "total_current_assets": 1113400000, "total_current_liabilities": 775600000, "net_ppe": null, "total_assets": 1828400000, "total_debt": 310400000, "total_equity": 641400000, "net_working_capital": 60300000, "book_value_per_share": 9.26215873, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.26215873, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 40, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 31, "rank_dividend_yield": 43, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 14, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 53, "rank_piotroski": 7, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 27, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 72, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2418, "os": 0.95, "value": 0.73, "quality": 0.95, "momentum": 0.9, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1173.408, "earnings_yield": 0.0009, "shareholder_yield": 0.0005, "roe": 0.2225, "momentum_12_1": 0.5931, "complete_fields": { "id": 8840, "ticker_id": 29614, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.640183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2418, "market_cap": 167445327270, "market_cap_usd": 167445327270, "enterprise_value": 167478227270, "shares_outstanding": 69249515, "fx_rate_to_usd": null, "pe_ratio": 1173.40803973, "pb_ratio": 261.06225019, "ptbv_ratio": 261.06225019, "ps_ratio": 54.2368177, "pcf_ratio": 648.00823247, "pfcf_ratio": 996.69837661, "ev_ebitda": 519.31233262, "ev_ebit": 793.35967442, "ev_sales": 54.24747426, "ev_fcf": 996.89420994, "earnings_yield": 0.00085222, "fcf_yield": 0.00100312, "dividend_yield": 0.00021918, "buyback_yield": 0.00025381, "shareholder_yield": 0.00047299, "debt_paydown_yield": 1.79e-06, "total_yield": 0.00047478, "gross_margin": 0.72286464, "operating_margin": 0.0683769, "net_margin": 0.04622162, "ebitda_margin": 0.10446021, "fcf_margin": 0.05441648, "roe": 0.22248207, "roa": 0.07804638, "roic": 0.23479905, "roc_greenblatt": null, "asset_turnover": 1.68852549, "cash_conversion": 1.17729502, "accruals_ratio": -0.06327937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.1020155, "debt_to_assets": 0.16976592, "interest_coverage": 8.31102362, "current_ratio": 1.43553378, "quick_ratio": 1.43553378, "net_debt": 32900000, "revenue_growth_1y": 0.03368266, "revenue_growth_3y_cagr": 0.01589972, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03412476, "eps_growth_3y_cagr": 0.45844049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.05031091, "book_value_growth_1y": 0.11407844, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.021077, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00688176, "price_return_3m": 0.14622276, "price_return_6m": 0.48194232, "price_return_9m": 0.85186055, "price_return_12m": 0.60401387, "price_return_12m_ex1m": 0.59305087, "distance_from_52w_high": 0, "distance_from_52w_low": 0.85186055, "relative_strength": 0.43087329, "local_beta": 0.7552, "volatility_252d": 0.268096, "volatility_60d": 0.594094, "max_drawdown_12m": -0.14405338, "revenue_ttm": 3087300000, "gross_profit_ttm": 2231700000, "ebit_ttm": 211100000, "ebitda_ttm": 322500000, "net_income_ttm": 142700000, "eps_diluted_ttm": 2.06066425, "operating_cash_flow_ttm": 258400000, "capital_expenditure_ttm": -90400000, "fcf_ttm": 168000000, "dividends_paid_ttm": -36700000, "share_repurchases_ttm": -42500000, "shares_issued_ttm": null, "interest_expense_ttm": 25400000, "cash_and_equivalents": 277500000, "total_current_assets": 1113400000, "total_current_liabilities": 775600000, "net_ppe": null, "total_assets": 1828400000, "total_debt": 310400000, "total_equity": 641400000, "net_working_capital": 60300000, "book_value_per_share": 9.26215873, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.26215873, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 40, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 37, "rank_ev_ebit": 51, "rank_earnings_yield": 38, "rank_fcf_yield": 31, "rank_dividend_yield": 43, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 14, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 53, "rank_piotroski": 7, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 15, "value_composite": 27, "quality_composite": 5, "momentum_composite": 10, "growth_composite": 72, "yield_composite": 28, "svqf_composite": 19, "vc1_composite": 25, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": 3087300000, "cost_of_revenue": 855600000, "gross_profit": 2231700000, "ebit": 211100000, "ebitda": 322500000, "pretax_income": null, "tax_provision": null, "net_income": 142700000, "net_income_to_common": 142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277500000, "total_current_assets": 1113400000, "total_assets": 1828400000, "short_term_debt": null, "long_term_debt": 219600000, "total_debt": 310400000, "total_liabilities": null, "total_equity": 641400000, "shares_outstanding": 69249515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258400000, "capital_expenditure": -90400000, "free_cash_flow": 168000000, "dividends_paid": -36700000, "share_repurchases": -42500000, "shares_issued": null, "net_debt_issued": -300000 }, "complete_fields": { "id": 395341, "ticker_id": 29614, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "322500000", "netIncome": "142700000", "grossProfit": "2231700000", "totalRevenue": "3087300000", "costOfRevenue": "855600000", "interestExpense": "25400000", "operatingIncome": "211100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110700000" }, "balance": { "totalDebt": "310400000", "totalAssets": "1828400000", "longTermDebt": "219600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69249515", "totalCurrentAssets": "1113400000", "totalShareholderEquity": "641400000", "totalCurrentLiabilities": "775600000", "cashAndShortTermInvestments": "277500000" }, "cashflow": { "freeCashFlow": "168000000", "dividendsPaid": "-36700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "258400000", "repurchaseOfStock": "-42500000", "capitalExpenditures": "-90400000" } }, "revenue": 3087300000, "cost_of_revenue": 855600000, "gross_profit": 2231700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211100000, "depreciation_amortisation": 110700000, "ebitda": 322500000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142700000, "net_income_continuing_ops": null, "net_income_to_common": 142700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1113400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1828400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775600000, "long_term_debt": 219600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 641400000, "shares_outstanding": 69249515, "operating_cash_flow": 258400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -90400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36700000, "share_repurchases": -42500000, "shares_issued": null, "net_debt_issued": -300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "322500000", "netIncome": "142700000", "grossProfit": "2231700000", "totalRevenue": "3087300000", "costOfRevenue": "855600000", "interestExpense": "25400000", "operatingIncome": "211100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110700000" }, "balance": { "totalDebt": "310400000", "totalAssets": "1828400000", "longTermDebt": "219600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69249515", "totalCurrentAssets": "1113400000", "totalShareholderEquity": "641400000", "totalCurrentLiabilities": "775600000", "cashAndShortTermInvestments": "277500000" }, "cashflow": { "freeCashFlow": "168000000", "dividendsPaid": "-36700000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-300000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "258400000", "repurchaseOfStock": "-42500000", "capitalExpenditures": "-90400000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": 2986700000, "cost_of_revenue": 834700000, "gross_profit": 2152000000, "ebit": 196000000, "ebitda": 323800000, "pretax_income": null, "tax_provision": null, "net_income": 142300000, "net_income_to_common": 142300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202700000, "total_current_assets": 1063500000, "total_assets": 1790700000, "short_term_debt": 0, "long_term_debt": 236600000, "total_debt": 334600000, "total_liabilities": null, "total_equity": 593700000, "shares_outstanding": 71411902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265900000, "capital_expenditure": -89000000, "free_cash_flow": 176900000, "dividends_paid": -34600000, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": -59000000 }, "complete_fields": { "id": 395344, "ticker_id": 29614, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "142300000", "grossProfit": "2152000000", "totalRevenue": "2986700000", "costOfRevenue": "834700000", "interestExpense": "27800000", "operatingIncome": "196000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112100000" }, "balance": { "totalDebt": "334600000", "totalAssets": "1790700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71411902", "totalCurrentAssets": "1063500000", "totalShareholderEquity": "593700000", "totalCurrentLiabilities": "754400000", "cashAndShortTermInvestments": "202700000" }, "cashflow": { "freeCashFlow": "176900000", "dividendsPaid": "-34600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "265900000", "repurchaseOfStock": "-20100000", "capitalExpenditures": "-89000000" } }, "revenue": 2986700000, "cost_of_revenue": 834700000, "gross_profit": 2152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196000000, "depreciation_amortisation": 112100000, "ebitda": 323800000, "interest_expense": 27800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 142300000, "net_income_continuing_ops": null, "net_income_to_common": 142300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1063500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1790700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754400000, "long_term_debt": 236600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 593700000, "shares_outstanding": 71411902, "operating_cash_flow": 265900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34600000, "share_repurchases": -20100000, "shares_issued": null, "net_debt_issued": -59000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 176900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "142300000", "grossProfit": "2152000000", "totalRevenue": "2986700000", "costOfRevenue": "834700000", "interestExpense": "27800000", "operatingIncome": "196000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112100000" }, "balance": { "totalDebt": "334600000", "totalAssets": "1790700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71411902", "totalCurrentAssets": "1063500000", "totalShareholderEquity": "593700000", "totalCurrentLiabilities": "754400000", "cashAndShortTermInvestments": "202700000" }, "cashflow": { "freeCashFlow": "176900000", "dividendsPaid": "-34600000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-59000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "265900000", "repurchaseOfStock": "-20100000", "capitalExpenditures": "-89000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": 2966000000, "cost_of_revenue": 954000000, "gross_profit": 2012000000, "ebit": 170200000, "ebitda": 272200000, "pretax_income": null, "tax_provision": null, "net_income": 89400000, "net_income_to_common": 89400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145900000, "total_current_assets": 974400000, "total_assets": 1677300000, "short_term_debt": 60900000, "long_term_debt": 236200000, "total_debt": 388700000, "total_liabilities": null, "total_equity": 515300000, "shares_outstanding": 72239431, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 197000000, "capital_expenditure": -94500000, "free_cash_flow": 102500000, "dividends_paid": -27700000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": -3900000 }, "complete_fields": { "id": 395345, "ticker_id": 29614, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "272200000", "netIncome": "89400000", "grossProfit": "2012000000", "totalRevenue": "2966000000", "costOfRevenue": "954000000", "interestExpense": "29300000", "operatingIncome": "170200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" }, "balance": { "totalDebt": "388700000", "totalAssets": "1677300000", "longTermDebt": "236200000", "shortTermDebt": "60900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "72239431", "totalCurrentAssets": "974400000", "totalShareholderEquity": "515300000", "totalCurrentLiabilities": "735000000", "cashAndShortTermInvestments": "145900000" }, "cashflow": { "freeCashFlow": "102500000", "dividendsPaid": "-27700000", "issuanceOfDebt": "241200000", "issuanceOfStock": null, "repaymentOfDebt": "-245100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "197000000", "repurchaseOfStock": "-3400000", "capitalExpenditures": "-94500000" } }, "revenue": 2966000000, "cost_of_revenue": 954000000, "gross_profit": 2012000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170200000, "depreciation_amortisation": 117300000, "ebitda": 272200000, "interest_expense": 29300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89400000, "net_income_continuing_ops": null, "net_income_to_common": 89400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 974400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1677300000, "short_term_debt": 60900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 735000000, "long_term_debt": 236200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 388700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 515300000, "shares_outstanding": 72239431, "operating_cash_flow": 197000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -94500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27700000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": -3900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "272200000", "netIncome": "89400000", "grossProfit": "2012000000", "totalRevenue": "2966000000", "costOfRevenue": "954000000", "interestExpense": "29300000", "operatingIncome": "170200000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "117300000" }, "balance": { "totalDebt": "388700000", "totalAssets": "1677300000", "longTermDebt": "236200000", "shortTermDebt": "60900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "72239431", "totalCurrentAssets": "974400000", "totalShareholderEquity": "515300000", "totalCurrentLiabilities": "735000000", "cashAndShortTermInvestments": "145900000" }, "cashflow": { "freeCashFlow": "102500000", "dividendsPaid": "-27700000", "issuanceOfDebt": "241200000", "issuanceOfStock": null, "repaymentOfDebt": "-245100000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "197000000", "repurchaseOfStock": "-3400000", "capitalExpenditures": "-94500000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": 2944600000, "cost_of_revenue": 1054300000, "gross_profit": 1890300000, "ebit": 96500000, "ebitda": 184600000, "pretax_income": null, "tax_provision": null, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91200000, "total_current_assets": 997900000, "total_assets": 1702600000, "short_term_debt": 9700000, "long_term_debt": 309300000, "total_debt": 400000000, "total_liabilities": null, "total_equity": 494500000, "shares_outstanding": 72218491, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54800000, "capital_expenditure": -81700000, "free_cash_flow": -26900000, "dividends_paid": -26400000, "share_repurchases": -1200000, "shares_issued": null, "net_debt_issued": 97900000 }, "complete_fields": { "id": 395346, "ticker_id": 29614, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184600000", "netIncome": "46000000", "grossProfit": "1890300000", "totalRevenue": "2944600000", "costOfRevenue": "1054300000", "interestExpense": "15600000", "operatingIncome": "96500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112700000" }, "balance": { "totalDebt": "400000000", "totalAssets": "1702600000", "longTermDebt": "309300000", "shortTermDebt": "9700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "72218491", "totalCurrentAssets": "997900000", "totalShareholderEquity": "494500000", "totalCurrentLiabilities": "725700000", "cashAndShortTermInvestments": "91200000" }, "cashflow": { "freeCashFlow": "-26900000", "dividendsPaid": "-26400000", "issuanceOfDebt": "99300000", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "54800000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-81700000" } }, "revenue": 2944600000, "cost_of_revenue": 1054300000, "gross_profit": 1890300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96500000, "depreciation_amortisation": 112700000, "ebitda": 184600000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": null, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 997900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1702600000, "short_term_debt": 9700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725700000, "long_term_debt": 309300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 400000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 494500000, "shares_outstanding": 72218491, "operating_cash_flow": 54800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26400000, "share_repurchases": -1200000, "shares_issued": null, "net_debt_issued": 97900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -26900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184600000", "netIncome": "46000000", "grossProfit": "1890300000", "totalRevenue": "2944600000", "costOfRevenue": "1054300000", "interestExpense": "15600000", "operatingIncome": "96500000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112700000" }, "balance": { "totalDebt": "400000000", "totalAssets": "1702600000", "longTermDebt": "309300000", "shortTermDebt": "9700000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "72218491", "totalCurrentAssets": "997900000", "totalShareholderEquity": "494500000", "totalCurrentLiabilities": "725700000", "cashAndShortTermInvestments": "91200000" }, "cashflow": { "freeCashFlow": "-26900000", "dividendsPaid": "-26400000", "issuanceOfDebt": "99300000", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "54800000", "repurchaseOfStock": "-1200000", "capitalExpenditures": "-81700000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 2300000, "long_term_debt": null, "total_debt": 2300000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91200000 }, "complete_fields": { "id": 395347, "ticker_id": 29614, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2300000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "91200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 2300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 91200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "2300000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "91200000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 277500000, "total_current_assets": 1113400000, "total_assets": 1828400000, "short_term_debt": null, "long_term_debt": 219600000, "total_debt": 310400000, "total_liabilities": null, "total_equity": 641400000, "shares_outstanding": 69249515, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395340, "ticker_id": 29614, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "310400000", "totalAssets": "1828400000", "longTermDebt": "219600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69249515", "totalCurrentAssets": "1113400000", "totalShareholderEquity": "641400000", "totalCurrentLiabilities": "775600000", "cashAndShortTermInvestments": "277500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 277500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1113400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1828400000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775600000, "long_term_debt": 219600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 641400000, "shares_outstanding": 69249515, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "310400000", "totalAssets": "1828400000", "longTermDebt": "219600000", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "69249515", "totalCurrentAssets": "1113400000", "totalShareholderEquity": "641400000", "totalCurrentLiabilities": "775600000", "cashAndShortTermInvestments": "277500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156600000, "total_current_assets": 1060500000, "total_assets": 1727300000, "short_term_debt": null, "long_term_debt": null, "total_debt": 310100000, "total_liabilities": null, "total_equity": 575300000, "shares_outstanding": 70124645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395342, "ticker_id": 29614, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "310100000", "totalAssets": "1727300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "70124645", "totalCurrentAssets": "1060500000", "totalShareholderEquity": "575300000", "totalCurrentLiabilities": "730900000", "cashAndShortTermInvestments": "156600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1060500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1727300000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 310100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 575300000, "shares_outstanding": 70124645, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "310100000", "totalAssets": "1727300000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "70124645", "totalCurrentAssets": "1060500000", "totalShareholderEquity": "575300000", "totalCurrentLiabilities": "730900000", "cashAndShortTermInvestments": "156600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202700000, "total_current_assets": 1063500000, "total_assets": 1790700000, "short_term_debt": 0, "long_term_debt": 236600000, "total_debt": 334600000, "total_liabilities": null, "total_equity": 593700000, "shares_outstanding": 71411902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395343, "ticker_id": 29614, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:36.631037+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "334600000", "totalAssets": "1790700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71411902", "totalCurrentAssets": "1063500000", "totalShareholderEquity": "593700000", "totalCurrentLiabilities": "754400000", "cashAndShortTermInvestments": "202700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1063500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1790700000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754400000, "long_term_debt": 236600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 334600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 593700000, "shares_outstanding": 71411902, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "334600000", "totalAssets": "1790700000", "longTermDebt": "236600000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "71411902", "totalCurrentAssets": "1063500000", "totalShareholderEquity": "593700000", "totalCurrentLiabilities": "754400000", "cashAndShortTermInvestments": "202700000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }