{ "ticker": { "uuid": "8766b164-4429-4129-a148-1d6ce8347900", "symbol": "EQS", "name": "Equus Total Return Closed Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8766b164-4429-4129-a148-1d6ce8347900/", "api_url": "https://sharemaestro.com/factors/api/tickers/8766b164-4429-4129-a148-1d6ce8347900/" }, "ticker_metadata": { "id": 1320, "uuid": "8766b164-4429-4129-a148-1d6ce8347900", "symbol": "EQS", "name": "Equus Total Return Closed Fund", "asset_type": "equity", "market_cap": 19832700, "stock_exchange_id": 3, "industry": "Asset Management", "sector": "Financial Services", "description": "Equus Total Return Closed Fund (EQS) is a closed-end investment vehicle focused on achieving long-term capital appreciation through strategic investments in distressed and undervalued equity and debt securities. The Fund employs a disciplined investment methodology that capitalizes on unique market opportunities, supported by expert collaboration to maximize return potential. With a diversified portfolio designed to effectively navigate complex turnaround scenarios, EQS presents institutional investors with a compelling platform for capital deployment, underscored by a commitment to rigorous risk management principles.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "8766b164-4429-4129-a148-1d6ce8347900", "symbol": "EQS", "name": "Equus Total Return Closed Fund", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/8766b164-4429-4129-a148-1d6ce8347900/", "api_url": "https://sharemaestro.com/factors/api/tickers/8766b164-4429-4129-a148-1d6ce8347900/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.37, "market_cap": 23701000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6687, "piotroski_f_score": 2, "momentum_12_1": 0.0157, "volatility_252d": 0.5888 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.848127+00:00", "batch_id": "" }, "size": { "price_close": 1.37, "market_cap": 23701000, "market_cap_usd": 23701000, "enterprise_value": 37100000, "shares_outstanding": 17300000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1324, "ptbv_ratio": 1.1324, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.792, "ev_ebitda": null, "ev_ebit": -10.0597, "ev_sales": null, "ev_fcf": -77.9412, "earnings_yield": null, "fcf_yield": -0.0128, "price_to_sales": null, "price_to_book": 1.1324, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1462, "operating_margin": 0.3928, "net_margin": 1.4906, "ebitda_margin": 0.3928, "fcf_margin": 0.0507, "roe": -0.6687, "roa": -0.9925, "roic": -0.0806, "roc_greenblatt": null, "asset_turnover": -0.6658, "cash_conversion": 0.034, "accruals_ratio": -0.9551, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": 89.7082, "earnings_stability_5y": 2.0797, "revenue_stability_5y": 3.4091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0974, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.007, "net_debt_to_ebitda": -3.6331, "debt_to_assets": 0.9601, "interest_coverage": -4.8336, "current_ratio": 0.9638, "quick_ratio": 0.9638, "net_debt": 13399000, "local_beta": 0, "volatility_252d": 0.5888, "volatility_60d": 1.3597, "max_drawdown_12m": -0.5306, "risk_adjusted_momentum": 0.0267 }, "growth": { "revenue_growth_1y": 0.2062, "revenue_growth_3y_cagr": -0.1812, "revenue_growth_5y_cagr": 0.3398, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0093, "book_value_growth_1y": -0.4434, "revenue_growth": 0.2062, "earnings_growth": null }, "momentum": { "price_return_1m": 0.062, "price_return_3m": -0.042, "price_return_6m": -0.2389, "price_return_9m": -0.3938, "price_return_12m": 0.0787, "price_return_12m_ex1m": 0.0157, "momentum_6m": -0.2389, "momentum_12m": 0.0787, "momentum_12_1": 0.0157, "distance_from_52w_high": -0.4408, "distance_from_52w_low": 0.1913, "relative_strength": -0.0212 }, "raw_ttm": { "revenue_ttm": -9389000, "gross_profit_ttm": 1373000, "ebit_ttm": -3688000, "ebitda_ttm": -3688000, "net_income_ttm": -13995000, "eps_diluted_ttm": -0.809, "operating_cash_flow_ttm": -527000, "capital_expenditure_ttm": 51000, "fcf_ttm": -476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 763000, "cash_and_equivalents": 140000, "total_current_assets": 2238000, "total_current_liabilities": 2322000, "net_ppe": null, "total_assets": 14101000, "total_debt": 13539000, "total_equity": 20930000, "net_working_capital": 13315000, "book_value_per_share": 1.2098, "retained_earnings": -55341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2098 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.645, "os_score": 0.81, "value_percentile": 0.65, "quality_percentile": 0.64, "momentum_percentile": 0.65, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4057, "ticker_id": 1320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.848127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 23701000, "market_cap_usd": 23701000, "enterprise_value": 37100000, "shares_outstanding": 17300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13239369, "ptbv_ratio": 1.13239369, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.79201681, "ev_ebitda": null, "ev_ebit": -10.05965293, "ev_sales": null, "ev_fcf": -77.94117647, "earnings_yield": null, "fcf_yield": -0.01283019, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14623496, "operating_margin": 0.39280009, "net_margin": 1.49057408, "ebitda_margin": 0.39280009, "fcf_margin": 0.05069762, "roe": -0.66865743, "roa": -0.9924828, "roic": -0.08057328, "roc_greenblatt": null, "asset_turnover": -0.6658393, "cash_conversion": 0.03401215, "accruals_ratio": -0.95510957, "sbc_to_revenue": null, "debt_to_equity": 0.00702341, "net_debt_to_ebitda": -3.63313449, "debt_to_assets": 0.96014467, "interest_coverage": -4.83355177, "current_ratio": 0.96382429, "quick_ratio": 0.96382429, "net_debt": 13399000, "revenue_growth_1y": 0.20619219, "revenue_growth_3y_cagr": -0.18118533, "revenue_growth_5y_cagr": 0.33982687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00926521, "book_value_growth_1y": -0.44341156, "piotroski_f_score": 2, "altman_z_score": 89.70823867, "earnings_stability_5y": 2.079742, "revenue_stability_5y": 3.409086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0620155, "price_return_3m": -0.04195804, "price_return_6m": -0.23888889, "price_return_9m": -0.39380531, "price_return_12m": 0.07874016, "price_return_12m_ex1m": 0.01574803, "distance_from_52w_high": -0.44081633, "distance_from_52w_low": 0.19130435, "relative_strength": -0.02122342, "local_beta": 0, "volatility_252d": 0.588793, "volatility_60d": 1.359745, "max_drawdown_12m": -0.53061224, "revenue_ttm": -9389000, "gross_profit_ttm": 1373000, "ebit_ttm": -3688000, "ebitda_ttm": -3688000, "net_income_ttm": -13995000, "eps_diluted_ttm": -0.80895954, "operating_cash_flow_ttm": -527000, "capital_expenditure_ttm": 51000, "fcf_ttm": -476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 763000, "cash_and_equivalents": 140000, "total_current_assets": 2238000, "total_current_liabilities": 2322000, "net_ppe": null, "total_assets": 14101000, "total_debt": 13539000, "total_equity": 20930000, "net_working_capital": 13315000, "book_value_per_share": 1.20982659, "retained_earnings": -55341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.20982659, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.37, "os": 0.81, "value": 0.65, "quality": 0.64, "momentum": 0.65, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6687, "momentum_12_1": 0.0157, "complete_fields": { "id": 4057, "ticker_id": 1320, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:57.848127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.37, "market_cap": 23701000, "market_cap_usd": 23701000, "enterprise_value": 37100000, "shares_outstanding": 17300000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13239369, "ptbv_ratio": 1.13239369, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -49.79201681, "ev_ebitda": null, "ev_ebit": -10.05965293, "ev_sales": null, "ev_fcf": -77.94117647, "earnings_yield": null, "fcf_yield": -0.01283019, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14623496, "operating_margin": 0.39280009, "net_margin": 1.49057408, "ebitda_margin": 0.39280009, "fcf_margin": 0.05069762, "roe": -0.66865743, "roa": -0.9924828, "roic": -0.08057328, "roc_greenblatt": null, "asset_turnover": -0.6658393, "cash_conversion": 0.03401215, "accruals_ratio": -0.95510957, "sbc_to_revenue": null, "debt_to_equity": 0.00702341, "net_debt_to_ebitda": -3.63313449, "debt_to_assets": 0.96014467, "interest_coverage": -4.83355177, "current_ratio": 0.96382429, "quick_ratio": 0.96382429, "net_debt": 13399000, "revenue_growth_1y": 0.20619219, "revenue_growth_3y_cagr": -0.18118533, "revenue_growth_5y_cagr": 0.33982687, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.00926521, "book_value_growth_1y": -0.44341156, "piotroski_f_score": 2, "altman_z_score": 89.70823867, "earnings_stability_5y": 2.079742, "revenue_stability_5y": 3.409086, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0620155, "price_return_3m": -0.04195804, "price_return_6m": -0.23888889, "price_return_9m": -0.39380531, "price_return_12m": 0.07874016, "price_return_12m_ex1m": 0.01574803, "distance_from_52w_high": -0.44081633, "distance_from_52w_low": 0.19130435, "relative_strength": -0.02122342, "local_beta": 0, "volatility_252d": 0.588793, "volatility_60d": 1.359745, "max_drawdown_12m": -0.53061224, "revenue_ttm": -9389000, "gross_profit_ttm": 1373000, "ebit_ttm": -3688000, "ebitda_ttm": -3688000, "net_income_ttm": -13995000, "eps_diluted_ttm": -0.80895954, "operating_cash_flow_ttm": -527000, "capital_expenditure_ttm": 51000, "fcf_ttm": -476000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 763000, "cash_and_equivalents": 140000, "total_current_assets": 2238000, "total_current_liabilities": 2322000, "net_ppe": null, "total_assets": 14101000, "total_debt": 13539000, "total_equity": 20930000, "net_working_capital": 13315000, "book_value_per_share": 1.20982659, "retained_earnings": -55341000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.20982659, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 36, "momentum_composite": 35, "growth_composite": 35, "yield_composite": 35, "svqf_composite": 28, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 1373000, "cost_of_revenue": 307000, "gross_profit": 1373000, "ebit": -3688000, "ebitda": -3688000, "pretax_income": -14164000, "tax_provision": null, "net_income": -14164000, "net_income_to_common": -14164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000, "total_current_assets": 133000, "total_assets": 21338000, "short_term_debt": 3012000, "long_term_debt": null, "total_debt": 3012000, "total_liabilities": 4768000, "total_equity": 16570000, "shares_outstanding": 13706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2329000, "capital_expenditure": 42000, "free_cash_flow": -2287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258183, "ticker_id": 1320, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3688000", "netIncome": "-14164000", "grossProfit": "1373000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "307000", "interestIncome": "1279000", "incomeBeforeTax": "-14164000", "interestExpense": "683000", "operatingIncome": "-3688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "5061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2873000", "netIncomeFromContinuingOperations": "-14164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21338000", "longTermDebt": "None", "shortTermDebt": "3012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59453000", "totalLiabilities": "4768000", "otherCurrentAssets": "None", "totalCurrentAssets": "133000", "currentLongTermDebt": "None", "longTermInvestments": "17276000", "shortTermInvestments": "None", "currentNetReceivables": "2063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21205000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123000", "totalShareholderEquity": "16570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7157000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983000", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "13706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2329000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1373000, "cost_of_revenue": 307000, "gross_profit": 1373000, "research_and_development": null, "selling_general_admin": 2873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3688000, "depreciation_amortisation": null, "ebitda": -3688000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": -14164000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14164000, "net_income_continuing_ops": -14164000, "net_income_to_common": -14164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000, "short_term_investments": null, "net_receivables": 2063000, "inventory": null, "other_current_assets": null, "total_current_assets": 133000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21205000, "total_assets": 21338000, "short_term_debt": 3012000, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2983000, "total_liabilities": 4768000, "total_debt": 3012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59453000, "total_equity": 16570000, "shares_outstanding": 13706000, "operating_cash_flow": -2329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -2287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3688000", "netIncome": "-14164000", "grossProfit": "1373000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "307000", "interestIncome": "1279000", "incomeBeforeTax": "-14164000", "interestExpense": "683000", "operatingIncome": "-3688000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "596000", "nonInterestIncome": "None", "operatingExpenses": "5061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2873000", "netIncomeFromContinuingOperations": "-14164000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "21338000", "longTermDebt": "None", "shortTermDebt": "3012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59453000", "totalLiabilities": "4768000", "otherCurrentAssets": "None", "totalCurrentAssets": "133000", "currentLongTermDebt": "None", "longTermInvestments": "17276000", "shortTermInvestments": "None", "currentNetReceivables": "2063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21205000", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2123000", "totalShareholderEquity": "16570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-7157000", "totalCurrentLiabilities": "1785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2983000", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "13706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7025000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2329000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -14188000, "cost_of_revenue": 138000, "gross_profit": -14326000, "ebit": -18777000, "ebitda": -18777000, "pretax_income": -18777000, "tax_provision": null, "net_income": -18777000, "net_income_to_common": -18777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000, "total_current_assets": 214000, "total_assets": 29936000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 426000, "total_equity": 29510000, "shares_outstanding": 13586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38234000, "capital_expenditure": 0, "free_cash_flow": 38234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258188, "ticker_id": 1320, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18777000", "netIncome": "-18777000", "grossProfit": "-14326000", "depreciation": "None", "totalRevenue": "-14188000", "costOfRevenue": "138000", "interestIncome": "1274000", "incomeBeforeTax": "-18777000", "interestExpense": "138000", "operatingIncome": "-18777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1136000", "nonInterestIncome": "None", "operatingExpenses": "4451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "-18777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45289000", "totalLiabilities": "426000", "otherCurrentAssets": "-1941000", "totalCurrentAssets": "214000", "currentLongTermDebt": "None", "longTermInvestments": "27500000", "shortTermInvestments": "None", "currentNetReceivables": "2148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-425000", "totalCurrentLiabilities": "425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "7000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44955000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -14188000, "cost_of_revenue": 138000, "gross_profit": -14326000, "research_and_development": null, "selling_general_admin": 2654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18777000, "depreciation_amortisation": null, "ebitda": -18777000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": -18777000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18777000, "net_income_continuing_ops": -18777000, "net_income_to_common": -18777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000, "short_term_investments": null, "net_receivables": 2148000, "inventory": null, "other_current_assets": null, "total_current_assets": 214000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52000, "total_assets": 29936000, "short_term_debt": null, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000, "total_liabilities": 426000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45289000, "total_equity": 29510000, "shares_outstanding": 13586000, "operating_cash_flow": 38234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44955000, "free_cash_flow": 38234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18777000", "netIncome": "-18777000", "grossProfit": "-14326000", "depreciation": "None", "totalRevenue": "-14188000", "costOfRevenue": "138000", "interestIncome": "1274000", "incomeBeforeTax": "-18777000", "interestExpense": "138000", "operatingIncome": "-18777000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1136000", "nonInterestIncome": "None", "operatingExpenses": "4451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "-18777000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45289000", "totalLiabilities": "426000", "otherCurrentAssets": "-1941000", "totalCurrentAssets": "214000", "currentLongTermDebt": "None", "longTermInvestments": "27500000", "shortTermInvestments": "None", "currentNetReceivables": "2148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52000", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-425000", "totalCurrentLiabilities": "425000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000", "cashAndShortTermInvestments": "7000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38234000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44955000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 17233000, "cost_of_revenue": 25000, "gross_profit": 17208000, "ebit": 8939000, "ebitda": 12949000, "pretax_income": 12949000, "tax_provision": -4010000, "net_income": 12949000, "net_income_to_common": 12949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6533000, "total_current_assets": 6897000, "total_assets": 93547000, "short_term_debt": 44955000, "long_term_debt": null, "total_debt": 44955000, "total_liabilities": 45260000, "total_equity": 48287000, "shares_outstanding": 13526000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51359000, "capital_expenditure": 0, "free_cash_flow": -51359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258193, "ticker_id": 1320, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8939000", "ebitda": "12949000", "netIncome": "12949000", "grossProfit": "17208000", "depreciation": "None", "totalRevenue": "17233000", "costOfRevenue": "25000", "interestIncome": "60000", "incomeBeforeTax": "12949000", "interestExpense": "25000", "operatingIncome": "12949000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4010000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "4259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45.76", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4010000", "sellingGeneralAndAdministrative": "2309000", "netIncomeFromContinuingOperations": "10898000" }, "balance": { "goodwill": "None", "inventory": "52302000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93547000", "longTermDebt": "None", "shortTermDebt": "44955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26512000", "totalLiabilities": "45260000", "otherCurrentAssets": "-6897000", "totalCurrentAssets": "6897000", "currentLongTermDebt": "None", "longTermInvestments": "85808000", "shortTermInvestments": "44955000", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86650000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44955000", "totalShareholderEquity": "48287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-276000", "totalCurrentLiabilities": "276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44984000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "13526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39058000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17233000, "cost_of_revenue": 25000, "gross_profit": 17208000, "research_and_development": 45.76, "selling_general_admin": 2309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8939000, "depreciation_amortisation": 4010000, "ebitda": 12949000, "interest_expense": 25000, "interest_income": null, "other_non_operating": null, "pretax_income": 12949000, "tax_provision": -4010000, "effective_tax_rate": null, "net_income": 12949000, "net_income_continuing_ops": 10898000, "net_income_to_common": 12949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6533000, "short_term_investments": 44955000, "net_receivables": 364000, "inventory": 52302000, "other_current_assets": null, "total_current_assets": 6897000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 86650000, "total_assets": 93547000, "short_term_debt": 44955000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44984000, "total_liabilities": 45260000, "total_debt": 44955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26512000, "total_equity": 48287000, "shares_outstanding": 13526000, "operating_cash_flow": -51359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39058000, "free_cash_flow": -51359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8939000", "ebitda": "12949000", "netIncome": "12949000", "grossProfit": "17208000", "depreciation": "None", "totalRevenue": "17233000", "costOfRevenue": "25000", "interestIncome": "60000", "incomeBeforeTax": "12949000", "interestExpense": "25000", "operatingIncome": "12949000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4010000", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "4259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45.76", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4010000", "sellingGeneralAndAdministrative": "2309000", "netIncomeFromContinuingOperations": "10898000" }, "balance": { "goodwill": "None", "inventory": "52302000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "93547000", "longTermDebt": "None", "shortTermDebt": "44955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26512000", "totalLiabilities": "45260000", "otherCurrentAssets": "-6897000", "totalCurrentAssets": "6897000", "currentLongTermDebt": "None", "longTermInvestments": "85808000", "shortTermInvestments": "44955000", "currentNetReceivables": "364000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "86650000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44955000", "totalShareholderEquity": "48287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-276000", "totalCurrentLiabilities": "276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44984000", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "13526000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51359000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39058000", "cashflowFromInvestment": "-8253000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 2501000, "cost_of_revenue": 4000, "gross_profit": 2497000, "ebit": -1124000, "ebitda": -1128000, "pretax_income": -1128000, "tax_provision": 1124000, "net_income": -1128000, "net_income_to_common": -1128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19224000, "total_current_assets": 19574000, "total_assets": 41664000, "short_term_debt": 5998000, "long_term_debt": null, "total_debt": 5998000, "total_liabilities": 6427000, "total_equity": 35237000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7704000, "capital_expenditure": 0, "free_cash_flow": -7704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258198, "ticker_id": 1320, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1124000", "ebitda": "-1128000", "netIncome": "-1128000", "grossProfit": "2497000", "depreciation": "None", "totalRevenue": "2501000", "costOfRevenue": "4000", "interestIncome": "18000", "incomeBeforeTax": "-1128000", "interestExpense": "4000", "operatingIncome": "-1128000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "2046000", "netIncomeFromContinuingOperations": "-1128000" }, "balance": { "goodwill": "None", "inventory": "-142000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "41664000", "longTermDebt": "None", "shortTermDebt": "5998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39461000", "totalLiabilities": "6427000", "otherCurrentAssets": "12000", "totalCurrentAssets": "19574000", "currentLongTermDebt": "None", "longTermInvestments": "21648000", "shortTermInvestments": "5998000", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22090000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5998000", "totalShareholderEquity": "35237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352000", "totalCurrentLiabilities": "108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6319000", "cashAndShortTermInvestments": "19224000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3498000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2501000, "cost_of_revenue": 4000, "gross_profit": 2497000, "research_and_development": 1128, "selling_general_admin": 2046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1124000, "depreciation_amortisation": 1125000, "ebitda": -1128000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1128000, "tax_provision": 1124000, "effective_tax_rate": null, "net_income": -1128000, "net_income_continuing_ops": -1128000, "net_income_to_common": -1128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19224000, "short_term_investments": 5998000, "net_receivables": 350000, "inventory": -142000, "other_current_assets": null, "total_current_assets": 19574000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22090000, "total_assets": 41664000, "short_term_debt": 5998000, "accounts_payable": 108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6319000, "total_liabilities": 6427000, "total_debt": 5998000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39461000, "total_equity": 35237000, "shares_outstanding": 13518000, "operating_cash_flow": -7704000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3498000, "free_cash_flow": -7704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1124000", "ebitda": "-1128000", "netIncome": "-1128000", "grossProfit": "2497000", "depreciation": "None", "totalRevenue": "2501000", "costOfRevenue": "4000", "interestIncome": "18000", "incomeBeforeTax": "-1128000", "interestExpense": "4000", "operatingIncome": "-1128000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1128", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000", "sellingGeneralAndAdministrative": "2046000", "netIncomeFromContinuingOperations": "-1128000" }, "balance": { "goodwill": "None", "inventory": "-142000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "41664000", "longTermDebt": "None", "shortTermDebt": "5998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-39461000", "totalLiabilities": "6427000", "otherCurrentAssets": "12000", "totalCurrentAssets": "19574000", "currentLongTermDebt": "None", "longTermInvestments": "21648000", "shortTermInvestments": "5998000", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22090000", "currentAccountsPayable": "108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5998000", "totalShareholderEquity": "35237000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "352000", "totalCurrentLiabilities": "108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6319000", "cashAndShortTermInvestments": "19224000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7704000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3498000", "cashflowFromInvestment": "-58000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 6076000, "cost_of_revenue": 3000, "gross_profit": 6076000, "ebit": 2626000, "ebitda": 2626000, "pretax_income": 2626000, "tax_provision": 38000, "net_income": 2588000, "net_income_to_common": 2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23465000, "total_current_assets": 23815000, "total_assets": 39716000, "short_term_debt": 2500000, "long_term_debt": 2500000, "total_debt": 5000000, "total_liabilities": 3351000, "total_equity": 36365000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21111000, "capital_expenditure": 0, "free_cash_flow": 21111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258203, "ticker_id": 1320, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2626000", "ebitda": "2626000", "netIncome": "2588000", "grossProfit": "6076000", "depreciation": "None", "totalRevenue": "6076000", "costOfRevenue": "3000", "interestIncome": "5650000", "incomeBeforeTax": "2626000", "interestExpense": "3000", "operatingIncome": "2626000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3450000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "2588000" }, "balance": { "goodwill": "None", "inventory": "26340000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "39716000", "longTermDebt": "2500000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38333000", "totalLiabilities": "3351000", "otherCurrentAssets": "-26340000", "totalCurrentAssets": "23815000", "currentLongTermDebt": "None", "longTermInvestments": "15500000", "shortTermInvestments": "2500000", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15500000", "currentAccountsPayable": "59000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "36365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59000", "totalCurrentLiabilities": "59000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "23465000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21111000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6076000, "cost_of_revenue": 3000, "gross_profit": 6076000, "research_and_development": 6.12, "selling_general_admin": 1793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2626000, "depreciation_amortisation": 3450000, "ebitda": 2626000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 2626000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": 2588000, "net_income_continuing_ops": 2588000, "net_income_to_common": 2588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23465000, "short_term_investments": 2500000, "net_receivables": 350000, "inventory": 26340000, "other_current_assets": null, "total_current_assets": 23815000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15500000, "total_assets": 39716000, "short_term_debt": 2500000, "accounts_payable": 59000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2500000, "total_liabilities": 3351000, "total_debt": 5000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38333000, "total_equity": 36365000, "shares_outstanding": 13518000, "operating_cash_flow": 21111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21500000, "free_cash_flow": 21111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2626000", "ebitda": "2626000", "netIncome": "2588000", "grossProfit": "6076000", "depreciation": "None", "totalRevenue": "6076000", "costOfRevenue": "3000", "interestIncome": "5650000", "incomeBeforeTax": "2626000", "interestExpense": "3000", "operatingIncome": "2626000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "3450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3450000", "sellingGeneralAndAdministrative": "1793000", "netIncomeFromContinuingOperations": "2588000" }, "balance": { "goodwill": "None", "inventory": "26340000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "39716000", "longTermDebt": "2500000", "shortTermDebt": "2500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38333000", "totalLiabilities": "3351000", "otherCurrentAssets": "-26340000", "totalCurrentAssets": "23815000", "currentLongTermDebt": "None", "longTermInvestments": "15500000", "shortTermInvestments": "2500000", "currentNetReceivables": "350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15500000", "currentAccountsPayable": "59000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500000", "totalShareholderEquity": "36365000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59000", "totalCurrentLiabilities": "59000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "23465000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2588000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21111000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21500000", "cashflowFromInvestment": "-14000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 318000, "cost_of_revenue": 7454000, "gross_profit": -7136000, "ebit": -12292000, "ebitda": -12291999.98, "pretax_income": -12292000, "tax_provision": -4865000, "net_income": -12292000, "net_income_to_common": -12292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23639000, "total_current_assets": 27402000, "total_assets": 58823000, "short_term_debt": 24000000, "long_term_debt": 24000000, "total_debt": 48000000, "total_liabilities": 25046000, "total_equity": 33777000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24614000, "capital_expenditure": 0, "free_cash_flow": 24614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258208, "ticker_id": 1320, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12292000", "ebitda": "-12291999.98", "netIncome": "-12292000", "grossProfit": "-7136000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "7454000", "interestIncome": "294000", "incomeBeforeTax": "-12292000", "interestExpense": "27000", "operatingIncome": "-12292000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4865000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "5156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.02", "sellingGeneralAndAdministrative": "1979000", "netIncomeFromContinuingOperations": "-12292000" }, "balance": { "goodwill": "None", "inventory": "51642000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "58823000", "longTermDebt": "24000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22378000", "totalLiabilities": "25046000", "otherCurrentAssets": "-51642000", "totalCurrentAssets": "27402000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "24000000", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000000", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000000", "totalShareholderEquity": "33777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56000", "totalCurrentLiabilities": "56000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "23639000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4991000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000, "cost_of_revenue": 7454000, "gross_profit": -7136000, "research_and_development": 0.65, "selling_general_admin": 1979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12292000, "depreciation_amortisation": 0.02, "ebitda": -12291999.98, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -12292000, "tax_provision": -4865000, "effective_tax_rate": null, "net_income": -12292000, "net_income_continuing_ops": -12292000, "net_income_to_common": -12292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23639000, "short_term_investments": 24000000, "net_receivables": 3763000, "inventory": 51642000, "other_current_assets": null, "total_current_assets": 27402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31000000, "total_assets": 58823000, "short_term_debt": 24000000, "accounts_payable": 56000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56000, "long_term_debt": 24000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 25046000, "total_debt": 48000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22378000, "total_equity": 33777000, "shares_outstanding": 13518000, "operating_cash_flow": 24614000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4991000, "free_cash_flow": 24614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12292000", "ebitda": "-12291999.98", "netIncome": "-12292000", "grossProfit": "-7136000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "7454000", "interestIncome": "294000", "incomeBeforeTax": "-12292000", "interestExpense": "27000", "operatingIncome": "-12292000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-4865000", "reportedCurrency": "USD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "5156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.65", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.02", "sellingGeneralAndAdministrative": "1979000", "netIncomeFromContinuingOperations": "-12292000" }, "balance": { "goodwill": "None", "inventory": "51642000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "58823000", "longTermDebt": "24000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22378000", "totalLiabilities": "25046000", "otherCurrentAssets": "-51642000", "totalCurrentAssets": "27402000", "currentLongTermDebt": "None", "longTermInvestments": "31000000", "shortTermInvestments": "24000000", "currentNetReceivables": "3763000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31000000", "currentAccountsPayable": "56000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24000000", "totalShareholderEquity": "33777000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-56000", "totalCurrentLiabilities": "56000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "23639000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23639000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24614000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4991000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 5904000, "cost_of_revenue": 11000, "gross_profit": 5904000, "ebit": 2173000, "ebitda": 2173000, "pretax_income": 2173000, "tax_provision": -3391000, "net_income": 2173000, "net_income_to_common": 2173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3966000, "total_current_assets": 5016000, "total_assets": 75086000, "short_term_debt": 28991000, "long_term_debt": 28991000, "total_debt": 57982000, "total_liabilities": 29097000, "total_equity": 45989000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5449000, "capital_expenditure": 0, "free_cash_flow": -5449000, "dividends_paid": 255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258213, "ticker_id": 1320, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2173000", "ebitda": "2173000", "netIncome": "2173000", "grossProfit": "5904000", "depreciation": "None", "totalRevenue": "5904000", "costOfRevenue": "11000", "interestIncome": "5564000", "incomeBeforeTax": "2173000", "interestExpense": "11000", "operatingIncome": "2173000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3391000", "reportedCurrency": "USD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "3731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3380000", "sellingGeneralAndAdministrative": "1988000", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "None", "inventory": "-34000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "75086000", "longTermDebt": "28991000", "shortTermDebt": "28991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10086000", "totalLiabilities": "29097000", "otherCurrentAssets": "34000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "None", "longTermInvestments": "69639000", "shortTermInvestments": "28991000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69639000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28991000", "totalShareholderEquity": "45989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106000", "totalCurrentLiabilities": "106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28991000", "cashAndShortTermInvestments": "3966000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000", "profitLoss": "None", "dividendPayout": "255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "-5449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5904000, "cost_of_revenue": 11000, "gross_profit": 5904000, "research_and_development": 0.91, "selling_general_admin": 1988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2173000, "depreciation_amortisation": 3380000, "ebitda": 2173000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 2173000, "tax_provision": -3391000, "effective_tax_rate": null, "net_income": 2173000, "net_income_continuing_ops": 2173000, "net_income_to_common": 2173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3966000, "short_term_investments": 28991000, "net_receivables": 1050000, "inventory": -34000, "other_current_assets": null, "total_current_assets": 5016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69639000, "total_assets": 75086000, "short_term_debt": 28991000, "accounts_payable": 106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106000, "long_term_debt": 28991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28991000, "total_liabilities": 29097000, "total_debt": 57982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10086000, "total_equity": 45989000, "shares_outstanding": 13518000, "operating_cash_flow": -5449000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1956000, "dividends_paid": 255000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2010000, "free_cash_flow": -5449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2173000", "ebitda": "2173000", "netIncome": "2173000", "grossProfit": "5904000", "depreciation": "None", "totalRevenue": "5904000", "costOfRevenue": "11000", "interestIncome": "5564000", "incomeBeforeTax": "2173000", "interestExpense": "11000", "operatingIncome": "2173000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3391000", "reportedCurrency": "USD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "3731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.91", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3380000", "sellingGeneralAndAdministrative": "1988000", "netIncomeFromContinuingOperations": "2173000" }, "balance": { "goodwill": "None", "inventory": "-34000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "75086000", "longTermDebt": "28991000", "shortTermDebt": "28991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-10086000", "totalLiabilities": "29097000", "otherCurrentAssets": "34000", "totalCurrentAssets": "5016000", "currentLongTermDebt": "None", "longTermInvestments": "69639000", "shortTermInvestments": "28991000", "currentNetReceivables": "1050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69639000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28991000", "totalShareholderEquity": "45989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106000", "totalCurrentLiabilities": "106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28991000", "cashAndShortTermInvestments": "3966000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2173000", "profitLoss": "None", "dividendPayout": "255000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "255000", "operatingCashflow": "-5449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2010000", "cashflowFromInvestment": "-1956000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "255000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 4082000, "cost_of_revenue": 4000, "gross_profit": 4082000, "ebit": 55000, "ebitda": 55000, "pretax_income": 51000, "tax_provision": -3551000, "net_income": 51000, "net_income_to_common": 51000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7425000, "total_current_assets": 35535000, "total_assets": 70941000, "short_term_debt": 26981000, "long_term_debt": 26981000, "total_debt": 53962000, "total_liabilities": 27446000, "total_equity": 43495000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12263000, "capital_expenditure": 0, "free_cash_flow": -12263000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258218, "ticker_id": 1320, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55000", "ebitda": "55000", "netIncome": "51000", "grossProfit": "4082000", "depreciation": "None", "totalRevenue": "4082000", "costOfRevenue": "4000", "interestIncome": "3606000", "incomeBeforeTax": "51000", "interestExpense": "4000", "operatingIncome": "55000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3551000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "4031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000", "sellingGeneralAndAdministrative": "2279000", "netIncomeFromContinuingOperations": "51000" }, "balance": { "goodwill": "None", "inventory": "-34000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "70941000", "longTermDebt": "26981000", "shortTermDebt": "26981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29318000", "totalLiabilities": "27446000", "otherCurrentAssets": "34000", "totalCurrentAssets": "35535000", "currentLongTermDebt": "None", "longTermInvestments": "61996000", "shortTermInvestments": "26981000", "currentNetReceivables": "1129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61996000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26981000", "totalShareholderEquity": "43495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-465000", "totalCurrentLiabilities": "465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26981000", "cashAndShortTermInvestments": "7425000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8963000", "operatingCashflow": "-12263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8983000", "cashflowFromInvestment": "-8974000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4082000, "cost_of_revenue": 4000, "gross_profit": 4082000, "research_and_development": 0.1, "selling_general_admin": 2279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55000, "depreciation_amortisation": 3551000, "ebitda": 55000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 51000, "tax_provision": -3551000, "effective_tax_rate": null, "net_income": 51000, "net_income_continuing_ops": 51000, "net_income_to_common": 51000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7425000, "short_term_investments": 26981000, "net_receivables": 1129000, "inventory": -34000, "other_current_assets": null, "total_current_assets": 35535000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61996000, "total_assets": 70941000, "short_term_debt": 26981000, "accounts_payable": 465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465000, "long_term_debt": 26981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26981000, "total_liabilities": 27446000, "total_debt": 53962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29318000, "total_equity": 43495000, "shares_outstanding": 13518000, "operating_cash_flow": -12263000, "stock_based_compensation": 437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8974000, "dividends_paid": 451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8983000, "free_cash_flow": -12263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55000", "ebitda": "55000", "netIncome": "51000", "grossProfit": "4082000", "depreciation": "None", "totalRevenue": "4082000", "costOfRevenue": "4000", "interestIncome": "3606000", "incomeBeforeTax": "51000", "interestExpense": "4000", "operatingIncome": "55000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3551000", "reportedCurrency": "USD", "netInterestIncome": "476000", "nonInterestIncome": "None", "operatingExpenses": "4031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3551000", "sellingGeneralAndAdministrative": "2279000", "netIncomeFromContinuingOperations": "51000" }, "balance": { "goodwill": "None", "inventory": "-34000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "70941000", "longTermDebt": "26981000", "shortTermDebt": "26981000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29318000", "totalLiabilities": "27446000", "otherCurrentAssets": "34000", "totalCurrentAssets": "35535000", "currentLongTermDebt": "None", "longTermInvestments": "61996000", "shortTermInvestments": "26981000", "currentNetReceivables": "1129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61996000", "currentAccountsPayable": "465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26981000", "totalShareholderEquity": "43495000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-465000", "totalCurrentLiabilities": "465000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26981000", "cashAndShortTermInvestments": "7425000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51000", "profitLoss": "None", "dividendPayout": "451000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "8963000", "operatingCashflow": "-12263000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8983000", "cashflowFromInvestment": "-8974000", "stockBasedCompensation": "437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 5296000, "cost_of_revenue": 109000, "gross_profit": 5187000, "ebit": 4112000, "ebitda": 4112000, "pretax_income": 4112000, "tax_provision": null, "net_income": 4112000, "net_income_to_common": 4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140000, "total_current_assets": 2238000, "total_assets": 14101000, "short_term_debt": 13539000, "long_term_debt": null, "total_debt": 13539000, "total_liabilities": 147000, "total_equity": 20930000, "shares_outstanding": 17300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7000, "capital_expenditure": 19000, "free_cash_flow": 26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258181, "ticker_id": 1320, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4112000", "netIncome": "4112000", "grossProfit": "5187000", "depreciation": "None", "totalRevenue": "5296000", "costOfRevenue": "109000", "interestIncome": "315000", "incomeBeforeTax": "4112000", "interestExpense": "109000", "operatingIncome": "4112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "1075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "347000", "netIncomeFromContinuingOperations": "4112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "13539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55341000", "totalLiabilities": "147000", "otherCurrentAssets": "None", "totalCurrentAssets": "2238000", "currentLongTermDebt": "None", "longTermInvestments": "21802000", "shortTermInvestments": "None", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13678000", "totalShareholderEquity": "20930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13546000", "totalCurrentLiabilities": "2322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3417000", "cashAndShortTermInvestments": "140000", "commonStockSharesOutstanding": "17300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3338000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5296000, "cost_of_revenue": 109000, "gross_profit": 5187000, "research_and_development": null, "selling_general_admin": 347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4112000, "depreciation_amortisation": null, "ebitda": 4112000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 4112000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4112000, "net_income_continuing_ops": 4112000, "net_income_to_common": 4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140000, "short_term_investments": null, "net_receivables": 2098000, "inventory": null, "other_current_assets": null, "total_current_assets": 2238000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173000, "total_assets": 14101000, "short_term_debt": 13539000, "accounts_payable": 2322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2322000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3417000, "total_liabilities": 147000, "total_debt": 13539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55341000, "total_equity": 20930000, "shares_outstanding": 17300000, "operating_cash_flow": 7000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3338000, "free_cash_flow": 26000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4112000", "netIncome": "4112000", "grossProfit": "5187000", "depreciation": "None", "totalRevenue": "5296000", "costOfRevenue": "109000", "interestIncome": "315000", "incomeBeforeTax": "4112000", "interestExpense": "109000", "operatingIncome": "4112000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "1075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "347000", "netIncomeFromContinuingOperations": "4112000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "14101000", "longTermDebt": "None", "shortTermDebt": "13539000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55341000", "totalLiabilities": "147000", "otherCurrentAssets": "None", "totalCurrentAssets": "2238000", "currentLongTermDebt": "None", "longTermInvestments": "21802000", "shortTermInvestments": "None", "currentNetReceivables": "2098000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13678000", "totalShareholderEquity": "20930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13546000", "totalCurrentLiabilities": "2322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3417000", "cashAndShortTermInvestments": "140000", "commonStockSharesOutstanding": "17300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3338000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -9217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -9920000, "tax_provision": null, "net_income": -9920000, "net_income_to_common": -9920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133000, "total_current_assets": null, "total_assets": 21338000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4768000, "total_equity": 16570000, "shares_outstanding": 13966696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -196000, "capital_expenditure": 0, "free_cash_flow": -196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258182, "ticker_id": 1320, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9920000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-9217000", "costOfRevenue": "None", "interestIncome": "322000", "incomeBeforeTax": "-9920000", "interestExpense": "191000", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "473000", "netIncomeFromContinuingOperations": "-9920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21338000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59453000", "totalLiabilities": "4768000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "17276000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "13966696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9217000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 191000, "interest_income": null, "other_non_operating": null, "pretax_income": -9920000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9920000, "net_income_continuing_ops": -9920000, "net_income_to_common": -9920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21338000, "short_term_debt": null, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4768000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59453000, "total_equity": 16570000, "shares_outstanding": 13966696, "operating_cash_flow": -196000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-9920000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-9217000", "costOfRevenue": "None", "interestIncome": "322000", "incomeBeforeTax": "-9920000", "interestExpense": "191000", "operatingIncome": "None", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "131000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "473000", "netIncomeFromContinuingOperations": "-9920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21338000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-59453000", "totalLiabilities": "4768000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "17276000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16570000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "133000", "commonStockSharesOutstanding": "13966696", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -6349000, "cost_of_revenue": 412000, "gross_profit": -6761000, "ebit": -8101000, "ebitda": -8101000, "pretax_income": -8101000, "tax_provision": null, "net_income": -8101000, "net_income_to_common": -8101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329000, "total_current_assets": 3335000, "total_assets": 31401000, "short_term_debt": 2985000, "long_term_debt": null, "total_debt": 2985000, "total_liabilities": 4897000, "total_equity": 26504000, "shares_outstanding": 13681000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 260000, "capital_expenditure": 30000, "free_cash_flow": 290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258184, "ticker_id": 1320, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8101000", "netIncome": "-8101000", "grossProfit": "-6761000", "depreciation": "None", "totalRevenue": "-6349000", "costOfRevenue": "412000", "interestIncome": "322000", "incomeBeforeTax": "-8101000", "interestExpense": "412000", "operatingIncome": "-8101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "1340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "414000", "netIncomeFromContinuingOperations": "-8101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "31401000", "longTermDebt": "None", "shortTermDebt": "2985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49533000", "totalLiabilities": "4897000", "otherCurrentAssets": "-1053000", "totalCurrentAssets": "3335000", "currentLongTermDebt": "None", "longTermInvestments": "28028000", "shortTermInvestments": "None", "currentNetReceivables": "3006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28066000", "currentAccountsPayable": "1243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "26504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5930000", "totalCurrentLiabilities": "1243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3654000", "cashAndShortTermInvestments": "329000", "commonStockSharesOutstanding": "13681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -6349000, "cost_of_revenue": 412000, "gross_profit": -6761000, "research_and_development": null, "selling_general_admin": 414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8101000, "depreciation_amortisation": null, "ebitda": -8101000, "interest_expense": 412000, "interest_income": null, "other_non_operating": null, "pretax_income": -8101000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8101000, "net_income_continuing_ops": -8101000, "net_income_to_common": -8101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329000, "short_term_investments": null, "net_receivables": 3006000, "inventory": null, "other_current_assets": null, "total_current_assets": 3335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28066000, "total_assets": 31401000, "short_term_debt": 2985000, "accounts_payable": 1243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1243000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3654000, "total_liabilities": 4897000, "total_debt": 2985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49533000, "total_equity": 26504000, "shares_outstanding": 13681000, "operating_cash_flow": 260000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413000, "free_cash_flow": 290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8101000", "netIncome": "-8101000", "grossProfit": "-6761000", "depreciation": "None", "totalRevenue": "-6349000", "costOfRevenue": "412000", "interestIncome": "322000", "incomeBeforeTax": "-8101000", "interestExpense": "412000", "operatingIncome": "-8101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-90000", "nonInterestIncome": "None", "operatingExpenses": "1340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "412000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "414000", "netIncomeFromContinuingOperations": "-8101000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "31401000", "longTermDebt": "None", "shortTermDebt": "2985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49533000", "totalLiabilities": "4897000", "otherCurrentAssets": "-1053000", "totalCurrentAssets": "3335000", "currentLongTermDebt": "None", "longTermInvestments": "28028000", "shortTermInvestments": "None", "currentNetReceivables": "3006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28066000", "currentAccountsPayable": "1243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1932000", "totalShareholderEquity": "26504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5930000", "totalCurrentLiabilities": "1243000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3654000", "cashAndShortTermInvestments": "329000", "commonStockSharesOutstanding": "13681000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8101000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "260000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-413000", "cashflowFromInvestment": "-30000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 881000, "cost_of_revenue": 51000, "gross_profit": 830000, "ebit": -86000, "ebitda": -86000, "pretax_income": -86000, "tax_provision": null, "net_income": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69000, "total_current_assets": 3552000, "total_assets": 37066000, "short_term_debt": 1642000, "long_term_debt": null, "total_debt": 1642000, "total_liabilities": 2955000, "total_equity": 34111000, "shares_outstanding": 13586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -598000, "capital_expenditure": 2000, "free_cash_flow": -596000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258185, "ticker_id": 1320, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-86000", "netIncome": "-86000", "grossProfit": "830000", "depreciation": "None", "totalRevenue": "881000", "costOfRevenue": "51000", "interestIncome": "319000", "incomeBeforeTax": "-86000", "interestExpense": "51000", "operatingIncome": "-86000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "473000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41432000", "totalLiabilities": "2955000", "otherCurrentAssets": "None", "totalCurrentAssets": "3552000", "currentLongTermDebt": "None", "longTermInvestments": "33482000", "shortTermInvestments": "None", "currentNetReceivables": "3483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33514000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1642000", "totalShareholderEquity": "34111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1642000", "totalCurrentLiabilities": "1310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645000", "cashAndShortTermInvestments": "69000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "248000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 881000, "cost_of_revenue": 51000, "gross_profit": 830000, "research_and_development": null, "selling_general_admin": 473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000, "depreciation_amortisation": null, "ebitda": -86000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -86000, "tax_provision": null, "effective_tax_rate": null, "net_income": -86000, "net_income_continuing_ops": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69000, "short_term_investments": null, "net_receivables": 3483000, "inventory": null, "other_current_assets": null, "total_current_assets": 3552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33514000, "total_assets": 37066000, "short_term_debt": 1642000, "accounts_payable": 1310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1645000, "total_liabilities": 2955000, "total_debt": 1642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41432000, "total_equity": 34111000, "shares_outstanding": 13586000, "operating_cash_flow": -598000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000000, "free_cash_flow": -596000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-86000", "netIncome": "-86000", "grossProfit": "830000", "depreciation": "None", "totalRevenue": "881000", "costOfRevenue": "51000", "interestIncome": "319000", "incomeBeforeTax": "-86000", "interestExpense": "51000", "operatingIncome": "-86000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "268000", "nonInterestIncome": "None", "operatingExpenses": "916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "473000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37066000", "longTermDebt": "None", "shortTermDebt": "1642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41432000", "totalLiabilities": "2955000", "otherCurrentAssets": "None", "totalCurrentAssets": "3552000", "currentLongTermDebt": "None", "longTermInvestments": "33482000", "shortTermInvestments": "None", "currentNetReceivables": "3483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33514000", "currentAccountsPayable": "1310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1642000", "totalShareholderEquity": "34111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1642000", "totalCurrentLiabilities": "1310000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1645000", "cashAndShortTermInvestments": "69000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-598000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000000", "cashflowFromInvestment": "248000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 5391000, "cost_of_revenue": 29000, "gross_profit": 5362000, "ebit": -9588000, "ebitda": 3943000, "pretax_income": 3943000, "tax_provision": 43276, "net_income": 3943000, "net_income_to_common": 3943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 667000, "total_current_assets": 3498000, "total_assets": 36484000, "short_term_debt": 1592000, "long_term_debt": null, "total_debt": 1592000, "total_liabilities": 2287000, "total_equity": 34197000, "shares_outstanding": 15549000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1595000, "capital_expenditure": 0, "free_cash_flow": -1595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258186, "ticker_id": 1320, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9588000", "ebitda": "3943000", "netIncome": "3943000", "grossProfit": "5362000", "depreciation": "None", "totalRevenue": "5391000", "costOfRevenue": "29000", "interestIncome": "338000", "incomeBeforeTax": "3943000", "interestExpense": "29000", "operatingIncome": "3943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43276", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "1419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1058000", "sellingGeneralAndAdministrative": "846000", "netIncomeFromContinuingOperations": "3943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36484000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41346000", "totalLiabilities": "2287000", "otherCurrentAssets": "-2148000", "totalCurrentAssets": "3498000", "currentLongTermDebt": "None", "longTermInvestments": "32958000", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32986000", "currentAccountsPayable": "682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1592000", "totalShareholderEquity": "34197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1592000", "totalCurrentLiabilities": "682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "15549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5391000, "cost_of_revenue": 29000, "gross_profit": 5362000, "research_and_development": null, "selling_general_admin": 846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9588000, "depreciation_amortisation": -1058000, "ebitda": 3943000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 3943000, "tax_provision": 43276, "effective_tax_rate": null, "net_income": 3943000, "net_income_continuing_ops": 3943000, "net_income_to_common": 3943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 667000, "short_term_investments": null, "net_receivables": 2831000, "inventory": null, "other_current_assets": null, "total_current_assets": 3498000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32986000, "total_assets": 36484000, "short_term_debt": 1592000, "accounts_payable": 682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 682000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1605000, "total_liabilities": 2287000, "total_debt": 1592000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41346000, "total_equity": 34197000, "shares_outstanding": 15549000, "operating_cash_flow": -1595000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -1595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9588000", "ebitda": "3943000", "netIncome": "3943000", "grossProfit": "5362000", "depreciation": "None", "totalRevenue": "5391000", "costOfRevenue": "29000", "interestIncome": "338000", "incomeBeforeTax": "3943000", "interestExpense": "29000", "operatingIncome": "3943000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "43276", "reportedCurrency": "USD", "netInterestIncome": "309000", "nonInterestIncome": "None", "operatingExpenses": "1419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1058000", "sellingGeneralAndAdministrative": "846000", "netIncomeFromContinuingOperations": "3943000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "36484000", "longTermDebt": "None", "shortTermDebt": "1592000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41346000", "totalLiabilities": "2287000", "otherCurrentAssets": "-2148000", "totalCurrentAssets": "3498000", "currentLongTermDebt": "None", "longTermInvestments": "32958000", "shortTermInvestments": "None", "currentNetReceivables": "2831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32986000", "currentAccountsPayable": "682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1592000", "totalShareholderEquity": "34197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1592000", "totalCurrentLiabilities": "682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1605000", "cashAndShortTermInvestments": "667000", "commonStockSharesOutstanding": "15549000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1595000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -9676000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": -10655000, "tax_provision": null, "net_income": -10655000, "net_income_to_common": -10655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262000, "total_current_assets": null, "total_assets": 29936000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 426000, "total_equity": 29510000, "shares_outstanding": 13586173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53556000, "capital_expenditure": 0, "free_cash_flow": 53556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258187, "ticker_id": 1320, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-9676000", "costOfRevenue": "None", "interestIncome": "326000", "incomeBeforeTax": "-10655000", "interestExpense": "9000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "546000", "netIncomeFromContinuingOperations": "-10655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45289000", "totalLiabilities": "426000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "27500000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "262000", "commonStockSharesOutstanding": "13586173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -9676000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -10655000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10655000, "net_income_continuing_ops": -10655000, "net_income_to_common": -10655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29936000, "short_term_debt": null, "accounts_payable": 425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 426000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45289000, "total_equity": 29510000, "shares_outstanding": 13586173, "operating_cash_flow": 53556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-10655000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "-9676000", "costOfRevenue": "None", "interestIncome": "326000", "incomeBeforeTax": "-10655000", "interestExpense": "9000", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "317000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "546000", "netIncomeFromContinuingOperations": "-10655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "29936000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45289000", "totalLiabilities": "426000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "27500000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "262000", "commonStockSharesOutstanding": "13586173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10655000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53556000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -8610000, "cost_of_revenue": 63000, "gross_profit": -8673000, "ebit": -9627000, "ebitda": -9627000, "pretax_income": -9627000, "tax_provision": null, "net_income": -9627000, "net_income_to_common": -9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1149000, "total_current_assets": 2440000, "total_assets": 95506000, "short_term_debt": 54993000, "long_term_debt": null, "total_debt": 54993000, "total_liabilities": 55341000, "total_equity": 40165000, "shares_outstanding": 13586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1767000, "capital_expenditure": 3318000, "free_cash_flow": 1551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258189, "ticker_id": 1320, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9627000", "netIncome": "-9627000", "grossProfit": "-8673000", "depreciation": "None", "totalRevenue": "-8610000", "costOfRevenue": "63000", "interestIncome": "334000", "incomeBeforeTax": "-9627000", "interestExpense": "63000", "operatingIncome": "-9627000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "520000", "netIncomeFromContinuingOperations": "-9627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "95506000", "longTermDebt": "None", "shortTermDebt": "54993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34634000", "totalLiabilities": "55341000", "otherCurrentAssets": "None", "totalCurrentAssets": "2440000", "currentLongTermDebt": "None", "longTermInvestments": "37500000", "shortTermInvestments": "54993000", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237000", "currentAccountsPayable": "347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54993000", "totalShareholderEquity": "40165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47355000", "totalCurrentLiabilities": "347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54994000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1767000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049000", "cashflowFromInvestment": "-4192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -8610000, "cost_of_revenue": 63000, "gross_profit": -8673000, "research_and_development": null, "selling_general_admin": 520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9627000, "depreciation_amortisation": null, "ebitda": -9627000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -9627000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9627000, "net_income_continuing_ops": -9627000, "net_income_to_common": -9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1149000, "short_term_investments": 54993000, "net_receivables": 1291000, "inventory": null, "other_current_assets": null, "total_current_assets": 2440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237000, "total_assets": 95506000, "short_term_debt": 54993000, "accounts_payable": 347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 347000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54994000, "total_liabilities": 55341000, "total_debt": 54993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34634000, "total_equity": 40165000, "shares_outstanding": 13586000, "operating_cash_flow": -1767000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1049000, "free_cash_flow": 1551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9627000", "netIncome": "-9627000", "grossProfit": "-8673000", "depreciation": "None", "totalRevenue": "-8610000", "costOfRevenue": "63000", "interestIncome": "334000", "incomeBeforeTax": "-9627000", "interestExpense": "63000", "operatingIncome": "-9627000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "271000", "nonInterestIncome": "None", "operatingExpenses": "954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "520000", "netIncomeFromContinuingOperations": "-9627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "95506000", "longTermDebt": "None", "shortTermDebt": "54993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34634000", "totalLiabilities": "55341000", "otherCurrentAssets": "None", "totalCurrentAssets": "2440000", "currentLongTermDebt": "None", "longTermInvestments": "37500000", "shortTermInvestments": "54993000", "currentNetReceivables": "1291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237000", "currentAccountsPayable": "347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54993000", "totalShareholderEquity": "40165000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-47355000", "totalCurrentLiabilities": "347000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54994000", "cashAndShortTermInvestments": "1149000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1767000", "capitalExpenditures": "3318000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1049000", "cashflowFromInvestment": "-4192000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 5111000, "cost_of_revenue": 34000, "gross_profit": 5077000, "ebit": 3934000, "ebitda": 3900000, "pretax_income": 3900000, "tax_provision": null, "net_income": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1878000, "total_current_assets": 2843000, "total_assets": 103844000, "short_term_debt": 53944000, "long_term_debt": null, "total_debt": 53944000, "total_liabilities": 54052000, "total_equity": 49792000, "shares_outstanding": 13586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2137000, "capital_expenditure": 0, "free_cash_flow": -2137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258190, "ticker_id": 1320, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3934000", "ebitda": "3900000", "netIncome": "3900000", "grossProfit": "5077000", "depreciation": "None", "totalRevenue": "5111000", "costOfRevenue": "34000", "interestIncome": "331000", "incomeBeforeTax": "3900000", "interestExpense": "34000", "operatingIncome": "3900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "1177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "689000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103844000", "longTermDebt": "None", "shortTermDebt": "53944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25007000", "totalLiabilities": "54052000", "otherCurrentAssets": "-1461000", "totalCurrentAssets": "2843000", "currentLongTermDebt": "None", "longTermInvestments": "46500000", "shortTermInvestments": "53944000", "currentNetReceivables": "965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101001000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53944000", "totalShareholderEquity": "49792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53946000", "cashAndShortTermInvestments": "1878000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5111000, "cost_of_revenue": 34000, "gross_profit": 5077000, "research_and_development": null, "selling_general_admin": 689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3934000, "depreciation_amortisation": 846000, "ebitda": 3900000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": 3900000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3900000, "net_income_continuing_ops": 3900000, "net_income_to_common": 3900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1878000, "short_term_investments": 53944000, "net_receivables": 965000, "inventory": null, "other_current_assets": null, "total_current_assets": 2843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101001000, "total_assets": 103844000, "short_term_debt": 53944000, "accounts_payable": 106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53946000, "total_liabilities": 54052000, "total_debt": 53944000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25007000, "total_equity": 49792000, "shares_outstanding": 13586000, "operating_cash_flow": -2137000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 974000, "free_cash_flow": -2137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3934000", "ebitda": "3900000", "netIncome": "3900000", "grossProfit": "5077000", "depreciation": "None", "totalRevenue": "5111000", "costOfRevenue": "34000", "interestIncome": "331000", "incomeBeforeTax": "3900000", "interestExpense": "34000", "operatingIncome": "3900000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "297000", "nonInterestIncome": "None", "operatingExpenses": "1177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "846000", "sellingGeneralAndAdministrative": "689000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "103844000", "longTermDebt": "None", "shortTermDebt": "53944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25007000", "totalLiabilities": "54052000", "otherCurrentAssets": "-1461000", "totalCurrentAssets": "2843000", "currentLongTermDebt": "None", "longTermInvestments": "46500000", "shortTermInvestments": "53944000", "currentNetReceivables": "965000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101001000", "currentAccountsPayable": "106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53944000", "totalShareholderEquity": "49792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53946000", "cashAndShortTermInvestments": "1878000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "974000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": -1022000, "cost_of_revenue": 32000, "gross_profit": -1054000, "ebit": -2363000, "ebitda": -2395000, "pretax_income": -2395000, "tax_provision": -43276, "net_income": -2395000, "net_income_to_common": -2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3050000, "total_current_assets": 3697000, "total_assets": 99139000, "short_term_debt": 52970000, "long_term_debt": null, "total_debt": 52970000, "total_liabilities": 53247000, "total_equity": 45892000, "shares_outstanding": 13586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1201000, "capital_expenditure": 3121000, "free_cash_flow": 1920000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258191, "ticker_id": 1320, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2363000", "ebitda": "-2395000", "netIncome": "-2395000", "grossProfit": "-1054000", "depreciation": "None", "totalRevenue": "-1022000", "costOfRevenue": "32000", "interestIncome": "283000", "incomeBeforeTax": "-2395000", "interestExpense": "32000", "operatingIncome": "-2395000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "1341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-2395000" }, "balance": { "goodwill": "None", "inventory": "52302000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "99139000", "longTermDebt": "None", "shortTermDebt": "52970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28907000", "totalLiabilities": "53247000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "3697000", "currentLongTermDebt": "None", "longTermInvestments": "94720000", "shortTermInvestments": "52970000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95442000", "currentAccountsPayable": "275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52970000", "totalShareholderEquity": "45892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277000", "totalCurrentLiabilities": "275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52972000", "cashAndShortTermInvestments": "3050000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1201000", "capitalExpenditures": "3121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1022000, "cost_of_revenue": 32000, "gross_profit": -1054000, "research_and_development": null, "selling_general_admin": 899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2363000, "depreciation_amortisation": 1058000, "ebitda": -2395000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -2395000, "tax_provision": -43276, "effective_tax_rate": null, "net_income": -2395000, "net_income_continuing_ops": -2395000, "net_income_to_common": -2395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3050000, "short_term_investments": 52970000, "net_receivables": 647000, "inventory": 52302000, "other_current_assets": null, "total_current_assets": 3697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95442000, "total_assets": 99139000, "short_term_debt": 52970000, "accounts_payable": 275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52972000, "total_liabilities": 53247000, "total_debt": 52970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28907000, "total_equity": 45892000, "shares_outstanding": 13586000, "operating_cash_flow": -1201000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3121000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8015000, "free_cash_flow": 1920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2363000", "ebitda": "-2395000", "netIncome": "-2395000", "grossProfit": "-1054000", "depreciation": "None", "totalRevenue": "-1022000", "costOfRevenue": "32000", "interestIncome": "283000", "incomeBeforeTax": "-2395000", "interestExpense": "32000", "operatingIncome": "-2395000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-43276", "reportedCurrency": "USD", "netInterestIncome": "251000", "nonInterestIncome": "None", "operatingExpenses": "1341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1058000", "sellingGeneralAndAdministrative": "899000", "netIncomeFromContinuingOperations": "-2395000" }, "balance": { "goodwill": "None", "inventory": "52302000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "99139000", "longTermDebt": "None", "shortTermDebt": "52970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-28907000", "totalLiabilities": "53247000", "otherCurrentAssets": "45405000", "totalCurrentAssets": "3697000", "currentLongTermDebt": "None", "longTermInvestments": "94720000", "shortTermInvestments": "52970000", "currentNetReceivables": "647000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95442000", "currentAccountsPayable": "275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52970000", "totalShareholderEquity": "45892000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "277000", "totalCurrentLiabilities": "275000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52972000", "cashAndShortTermInvestments": "3050000", "commonStockSharesOutstanding": "13586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1201000", "capitalExpenditures": "3121000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8015000", "cashflowFromInvestment": "-2247000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 2140000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": 1058000, "tax_provision": null, "net_income": 1058000, "net_income_to_common": 1058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6533000, "total_current_assets": null, "total_assets": 93547000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 45260000, "total_equity": 48287000, "shares_outstanding": 13586173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33938000, "capital_expenditure": 0, "free_cash_flow": -33938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258192, "ticker_id": 1320, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1058000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2140000", "costOfRevenue": "None", "interestIncome": "189000", "incomeBeforeTax": "1058000", "interestExpense": "11000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "644000", "netIncomeFromContinuingOperations": "1058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26512000", "totalLiabilities": "45260000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "40853000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "13586173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2140000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 1058000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1058000, "net_income_continuing_ops": 1058000, "net_income_to_common": 1058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6533000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93547000, "short_term_debt": null, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 45260000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26512000, "total_equity": 48287000, "shares_outstanding": 13586173, "operating_cash_flow": -33938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1058000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "2140000", "costOfRevenue": "None", "interestIncome": "189000", "incomeBeforeTax": "1058000", "interestExpense": "11000", "operatingIncome": "None", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "178000", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "644000", "netIncomeFromContinuingOperations": "1058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93547000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26512000", "totalLiabilities": "45260000", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "40853000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "6533000", "commonStockSharesOutstanding": "13586173", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 8241000, "cost_of_revenue": null, "gross_profit": 8241000, "ebit": 5955000, "ebitda": 7089000, "pretax_income": 7077000, "tax_provision": -1134000, "net_income": 7077000, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13672000, "total_current_assets": 13852000, "total_assets": 65535000, "short_term_debt": 17987000, "long_term_debt": null, "total_debt": 17987000, "total_liabilities": 18407000, "total_equity": 47128000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7683000, "capital_expenditure": 0, "free_cash_flow": -7683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258194, "ticker_id": 1320, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5955000", "ebitda": "7089000", "netIncome": "7077000", "grossProfit": "8241000", "depreciation": "None", "totalRevenue": "8241000", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "7077000", "interestExpense": "12000", "operatingIncome": "7077000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1134000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122000", "sellingGeneralAndAdministrative": "469000", "netIncomeFromContinuingOperations": "7077000" }, "balance": { "goodwill": "None", "inventory": "32019000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "65535000", "longTermDebt": "None", "shortTermDebt": "17987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27570000", "totalLiabilities": "18407000", "otherCurrentAssets": "-13852000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "None", "longTermInvestments": "51037000", "shortTermInvestments": "17987000", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51683000", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17987000", "totalShareholderEquity": "47128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989000", "cashAndShortTermInvestments": "13672000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4998000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8241000, "cost_of_revenue": null, "gross_profit": 8241000, "research_and_development": null, "selling_general_admin": 469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5955000, "depreciation_amortisation": 1122000, "ebitda": 7089000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": 7077000, "tax_provision": -1134000, "effective_tax_rate": null, "net_income": 7077000, "net_income_continuing_ops": 7077000, "net_income_to_common": 7077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13672000, "short_term_investments": 17987000, "net_receivables": 180000, "inventory": 32019000, "other_current_assets": null, "total_current_assets": 13852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51683000, "total_assets": 65535000, "short_term_debt": 17987000, "accounts_payable": 418000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17989000, "total_liabilities": 18407000, "total_debt": 17987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27570000, "total_equity": 47128000, "shares_outstanding": 13518000, "operating_cash_flow": -7683000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4998000, "free_cash_flow": -7683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5955000", "ebitda": "7089000", "netIncome": "7077000", "grossProfit": "8241000", "depreciation": "None", "totalRevenue": "8241000", "costOfRevenue": "None", "interestIncome": "42000", "incomeBeforeTax": "7077000", "interestExpense": "12000", "operatingIncome": "7077000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1134000", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "1164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122000", "sellingGeneralAndAdministrative": "469000", "netIncomeFromContinuingOperations": "7077000" }, "balance": { "goodwill": "None", "inventory": "32019000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "65535000", "longTermDebt": "None", "shortTermDebt": "17987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27570000", "totalLiabilities": "18407000", "otherCurrentAssets": "-13852000", "totalCurrentAssets": "13852000", "currentLongTermDebt": "None", "longTermInvestments": "51037000", "shortTermInvestments": "17987000", "currentNetReceivables": "180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51683000", "currentAccountsPayable": "418000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17987000", "totalShareholderEquity": "47128000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17989000", "cashAndShortTermInvestments": "13672000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13672000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7683000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4998000", "cashflowFromInvestment": "-1650000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "income_statement": { "revenue": 6821000, "cost_of_revenue": 1000, "gross_profit": 6820000, "ebit": 5082000, "ebitda": 5945000, "pretax_income": 5945000, "tax_provision": -864000, "net_income": 5945000, "net_income_to_common": 5945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16407000, "total_current_assets": 16743000, "total_assets": 53097000, "short_term_debt": 12989000, "long_term_debt": null, "total_debt": 12989000, "total_liabilities": 13046000, "total_equity": 40051000, "shares_outstanding": 13518000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4258000, "capital_expenditure": 0, "free_cash_flow": -4258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 258195, "ticker_id": 1320, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:47:51.897056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5945000", "netIncome": "5945000", "grossProfit": "6820000", "depreciation": "None", "totalRevenue": "6821000", "costOfRevenue": "1000", "interestIncome": "12000", "incomeBeforeTax": "5945000", "interestExpense": "1000", "operatingIncome": "5945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-864000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "475000", "netIncomeFromContinuingOperations": "5945000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "53097000", "longTermDebt": "None", "shortTermDebt": "12989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34647000", "totalLiabilities": "13046000", "otherCurrentAssets": "-29862000", "totalCurrentAssets": "16743000", "currentLongTermDebt": "None", "longTermInvestments": "36189000", "shortTermInvestments": "12989000", "currentNetReceivables": "336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36354000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12989000", "totalShareholderEquity": "40051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13043000", "totalCurrentLiabilities": "54000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12992000", "cashAndShortTermInvestments": "16407000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2997000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6821000, "cost_of_revenue": 1000, "gross_profit": 6820000, "research_and_development": null, "selling_general_admin": 475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5082000, "depreciation_amortisation": 863000, "ebitda": 5945000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 5945000, "tax_provision": -864000, "effective_tax_rate": null, "net_income": 5945000, "net_income_continuing_ops": 5945000, "net_income_to_common": 5945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16407000, "short_term_investments": 12989000, "net_receivables": 336000, "inventory": 1, "other_current_assets": null, "total_current_assets": 16743000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36354000, "total_assets": 53097000, "short_term_debt": 12989000, "accounts_payable": 54000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12992000, "total_liabilities": 13046000, "total_debt": 12989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34647000, "total_equity": 40051000, "shares_outstanding": 13518000, "operating_cash_flow": -4258000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2997000, "free_cash_flow": -4258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5082000", "ebitda": "5945000", "netIncome": "5945000", "grossProfit": "6820000", "depreciation": "None", "totalRevenue": "6821000", "costOfRevenue": "1000", "interestIncome": "12000", "incomeBeforeTax": "5945000", "interestExpense": "1000", "operatingIncome": "5945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-864000", "reportedCurrency": "USD", "netInterestIncome": "11000", "nonInterestIncome": "None", "operatingExpenses": "875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "475000", "netIncomeFromContinuingOperations": "5945000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "53097000", "longTermDebt": "None", "shortTermDebt": "12989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34647000", "totalLiabilities": "13046000", "otherCurrentAssets": "-29862000", "totalCurrentAssets": "16743000", "currentLongTermDebt": "None", "longTermInvestments": "36189000", "shortTermInvestments": "12989000", "currentNetReceivables": "336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36354000", "currentAccountsPayable": "54000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12989000", "totalShareholderEquity": "40051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-13043000", "totalCurrentLiabilities": "54000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12992000", "cashAndShortTermInvestments": "16407000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4258000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2997000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }