{ "ticker": { "uuid": "87672bcb-44cf-4acb-8098-dd3a0350298f", "symbol": "RTV", "name": "Your Family Entertainment AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87672bcb-44cf-4acb-8098-dd3a0350298f/", "api_url": "https://sharemaestro.com/factors/api/tickers/87672bcb-44cf-4acb-8098-dd3a0350298f/" }, "ticker_metadata": { "id": 20286, "uuid": "87672bcb-44cf-4acb-8098-dd3a0350298f", "symbol": "RTV", "name": "Your Family Entertainment AG", "asset_type": "equity", "market_cap": 8151869, "stock_exchange_id": 8, "industry": "Entertainment", "sector": "Communication Services", "description": "Your Family Entertainment AG operates as a producer and license distributor of family and children entertainment programs worldwide. The company owns and operates independent programs libraries. It also operates TV channels, including Fix&Foxi, RiC TV, RiC.Today, and FixFoxi TV (international), as well as various mobile and digital channels. The company was incorporated in 2006 and is headquartered in Munich, Germany. Your Family Entertainment AG operates as a subsidiary of Kartoon Studios Inc.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87672bcb-44cf-4acb-8098-dd3a0350298f", "symbol": "RTV", "name": "Your Family Entertainment AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87672bcb-44cf-4acb-8098-dd3a0350298f/", "api_url": "https://sharemaestro.com/factors/api/tickers/87672bcb-44cf-4acb-8098-dd3a0350298f/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.3, "value": 0.42, "quality": 0.44, "momentum": 0.4, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 6921398.7, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0141, "shareholder_yield": 0, "roe": -0.2567, "piotroski_f_score": 4, "momentum_12_1": -0.6241, "volatility_252d": 0.4721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.574335+00:00", "batch_id": "" }, "size": { "price_close": 0.45, "market_cap": 6921398.7, "market_cap_usd": 6921398.7, "enterprise_value": 7455320.22, "shares_outstanding": 15380886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5159, "ptbv_ratio": 0.5159, "ps_ratio": 2.4367, "pcf_ratio": null, "pfcf_ratio": -7.5893, "ev_ebitda": 70.7729, "ev_ebit": -2.2686, "ev_sales": 2.6247, "ev_fcf": -8.1747, "earnings_yield": null, "fcf_yield": -0.1223, "price_to_sales": 2.4367, "price_to_book": 0.5159, "price_to_cashflow": null, "ebitda_to_ev": 0.0141, "sales_yield": 0.381 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.6786, "operating_margin": -1.157, "net_margin": -1.2124, "ebitda_margin": 0.0371, "fcf_margin": -0.3211, "roe": -0.2567, "roa": -0.1982, "roic": -0.1767, "roc_greenblatt": null, "asset_turnover": 0.1635, "cash_conversion": 0.2648, "accruals_ratio": -0.146, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1109, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.0685, "debt_to_assets": 0.1436, "interest_coverage": -38.0634, "current_ratio": 3.0364, "quick_ratio": 3.0364, "net_debt": 533921.52, "local_beta": 0.8326, "volatility_252d": 0.4721, "volatility_60d": 1.1862, "max_drawdown_12m": -0.6715, "risk_adjusted_momentum": -1.3219 }, "growth": { "revenue_growth_1y": 0.0675, "revenue_growth_3y_cagr": -0.1221, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2019, "revenue_growth": 0.0675, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1262, "price_return_3m": -0.4268, "price_return_6m": -0.5631, "price_return_9m": -0.6538, "price_return_12m": -0.6715, "price_return_12m_ex1m": -0.6241, "momentum_6m": -0.5631, "momentum_12m": -0.6715, "momentum_12_1": -0.6241, "distance_from_52w_high": -0.6715, "distance_from_52w_low": 0, "relative_strength": -0.6902 }, "raw_ttm": { "revenue_ttm": 2840474.71, "gross_profit_ttm": 1927571.32, "ebit_ttm": -3286334.92, "ebitda_ttm": 105341.39, "net_income_ttm": -3443651.14, "eps_diluted_ttm": -0.2239, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": -6000, "fcf_ttm": -912000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 86338.44, "cash_and_equivalents": 1961425.98, "total_current_assets": 2615479.92, "total_current_liabilities": 861364.79, "net_ppe": null, "total_assets": 17376615.88, "total_debt": 2495347.5, "total_equity": 13415792.9, "net_working_capital": -207310.85, "book_value_per_share": 0.8722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8722 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.4299, "os_score": 0.3, "value_percentile": 0.42, "quality_percentile": 0.44, "momentum_percentile": 0.4, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8260, "ticker_id": 20286, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.574335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 6921398.7, "market_cap_usd": 6921398.7, "enterprise_value": 7455320.22, "shares_outstanding": 15380886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51591425, "ptbv_ratio": 0.51591425, "ps_ratio": 2.43670492, "pcf_ratio": null, "pfcf_ratio": -7.58925296, "ev_ebitda": 70.77294328, "ev_ebit": -2.26858199, "ev_sales": 2.62467404, "ev_fcf": -8.17469322, "earnings_yield": null, "fcf_yield": -0.12232875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.67860887, "operating_margin": -1.15696679, "net_margin": -1.21235057, "ebitda_margin": 0.03708584, "fcf_margin": -0.32107309, "roe": -0.25668637, "roa": -0.19817732, "roic": -0.17668829, "roc_greenblatt": null, "asset_turnover": 0.16346536, "cash_conversion": 0.26483519, "accruals_ratio": -0.14603828, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.06848751, "debt_to_assets": 0.14360377, "interest_coverage": -38.06340397, "current_ratio": 3.036437, "quick_ratio": 3.036437, "net_debt": 533921.52, "revenue_growth_1y": 0.06752751, "revenue_growth_3y_cagr": -0.12209101, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20186784, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.22897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12621359, "price_return_3m": -0.42675159, "price_return_6m": -0.5631068, "price_return_9m": -0.65384615, "price_return_12m": -0.67153285, "price_return_12m_ex1m": -0.62408759, "distance_from_52w_high": -0.67153285, "distance_from_52w_low": 0, "relative_strength": -0.69023681, "local_beta": 0.8326, "volatility_252d": 0.472108, "volatility_60d": 1.186192, "max_drawdown_12m": -0.67153285, "revenue_ttm": 2840474.71, "gross_profit_ttm": 1927571.32, "ebit_ttm": -3286334.92, "ebitda_ttm": 105341.39, "net_income_ttm": -3443651.14, "eps_diluted_ttm": -0.2238916, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": -6000, "fcf_ttm": -912000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 86338.44, "cash_and_equivalents": 1961425.98, "total_current_assets": 2615479.92, "total_current_liabilities": 861364.79, "net_ppe": null, "total_assets": 17376615.88, "total_debt": 2495347.5, "total_equity": 13415792.9, "net_working_capital": -207310.85, "book_value_per_share": 0.87223798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87223798, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.3, "value": 0.42, "quality": 0.44, "momentum": 0.4, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2567, "momentum_12_1": -0.6241, "complete_fields": { "id": 8260, "ticker_id": 20286, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:51.574335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.45, "market_cap": 6921398.7, "market_cap_usd": 6921398.7, "enterprise_value": 7455320.22, "shares_outstanding": 15380886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51591425, "ptbv_ratio": 0.51591425, "ps_ratio": 2.43670492, "pcf_ratio": null, "pfcf_ratio": -7.58925296, "ev_ebitda": 70.77294328, "ev_ebit": -2.26858199, "ev_sales": 2.62467404, "ev_fcf": -8.17469322, "earnings_yield": null, "fcf_yield": -0.12232875, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.67860887, "operating_margin": -1.15696679, "net_margin": -1.21235057, "ebitda_margin": 0.03708584, "fcf_margin": -0.32107309, "roe": -0.25668637, "roa": -0.19817732, "roic": -0.17668829, "roc_greenblatt": null, "asset_turnover": 0.16346536, "cash_conversion": 0.26483519, "accruals_ratio": -0.14603828, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.06848751, "debt_to_assets": 0.14360377, "interest_coverage": -38.06340397, "current_ratio": 3.036437, "quick_ratio": 3.036437, "net_debt": 533921.52, "revenue_growth_1y": 0.06752751, "revenue_growth_3y_cagr": -0.12209101, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20186784, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.22897, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12621359, "price_return_3m": -0.42675159, "price_return_6m": -0.5631068, "price_return_9m": -0.65384615, "price_return_12m": -0.67153285, "price_return_12m_ex1m": -0.62408759, "distance_from_52w_high": -0.67153285, "distance_from_52w_low": 0, "relative_strength": -0.69023681, "local_beta": 0.8326, "volatility_252d": 0.472108, "volatility_60d": 1.186192, "max_drawdown_12m": -0.67153285, "revenue_ttm": 2840474.71, "gross_profit_ttm": 1927571.32, "ebit_ttm": -3286334.92, "ebitda_ttm": 105341.39, "net_income_ttm": -3443651.14, "eps_diluted_ttm": -0.2238916, "operating_cash_flow_ttm": -906000, "capital_expenditure_ttm": -6000, "fcf_ttm": -912000, "dividends_paid_ttm": null, "share_repurchases_ttm": 0, "shares_issued_ttm": null, "interest_expense_ttm": 86338.44, "cash_and_equivalents": 1961425.98, "total_current_assets": 2615479.92, "total_current_liabilities": 861364.79, "net_ppe": null, "total_assets": 17376615.88, "total_debt": 2495347.5, "total_equity": 13415792.9, "net_working_capital": -207310.85, "book_value_per_share": 0.87223798, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.87223798, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 56, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": 2840474.71, "cost_of_revenue": 912903.39, "gross_profit": 1927571.32, "ebit": -3286334.92, "ebitda": 105341.39, "pretax_income": null, "tax_provision": null, "net_income": -3443651.14, "net_income_to_common": -3443651.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961425.98, "total_current_assets": 2615479.92, "total_assets": 17376615.88, "short_term_debt": null, "long_term_debt": 2495347.5, "total_debt": 2495347.5, "total_liabilities": null, "total_equity": 13415792.9, "shares_outstanding": 15380886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -906000, "capital_expenditure": -6000, "free_cash_flow": -912000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2052000 }, "complete_fields": { "id": 389170, "ticker_id": 20286, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105341.39", "netIncome": "-3443651.14", "grossProfit": "1927571.32", "totalRevenue": "2840474.71", "costOfRevenue": "912903.39", "interestExpense": "86338.44", "operatingIncome": "-3286334.92", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3457000" }, "balance": { "totalDebt": "2495347.5", "totalAssets": "17376615.88", "longTermDebt": "2495347.5", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15380886", "totalCurrentAssets": "2615479.92", "totalShareholderEquity": "13415792.9", "totalCurrentLiabilities": "861364.79", "cashAndShortTermInvestments": "1961425.98" }, "cashflow": { "freeCashFlow": "-912000", "dividendsPaid": null, "issuanceOfDebt": "2401000", "issuanceOfStock": null, "repaymentOfDebt": "-349000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-906000", "repurchaseOfStock": "0", "capitalExpenditures": "-6000" } }, "revenue": 2840474.71, "cost_of_revenue": 912903.39, "gross_profit": 1927571.32, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3286334.92, "depreciation_amortisation": 3457000, "ebitda": 105341.39, "interest_expense": 86338.44, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3443651.14, "net_income_continuing_ops": null, "net_income_to_common": -3443651.14, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961425.98, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2615479.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17376615.88, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861364.79, "long_term_debt": 2495347.5, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2495347.5, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13415792.9, "shares_outstanding": 15380886, "operating_cash_flow": -906000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 2052000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105341.39", "netIncome": "-3443651.14", "grossProfit": "1927571.32", "totalRevenue": "2840474.71", "costOfRevenue": "912903.39", "interestExpense": "86338.44", "operatingIncome": "-3286334.92", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3457000" }, "balance": { "totalDebt": "2495347.5", "totalAssets": "17376615.88", "longTermDebt": "2495347.5", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15380886", "totalCurrentAssets": "2615479.92", "totalShareholderEquity": "13415792.9", "totalCurrentLiabilities": "861364.79", "cashAndShortTermInvestments": "1961425.98" }, "cashflow": { "freeCashFlow": "-912000", "dividendsPaid": null, "issuanceOfDebt": "2401000", "issuanceOfStock": null, "repaymentOfDebt": "-349000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-906000", "repurchaseOfStock": "0", "capitalExpenditures": "-6000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": 2660797.66, "cost_of_revenue": 899353.72, "gross_profit": 1761443.94, "ebit": -1891946.41, "ebitda": -807388.62, "pretax_income": null, "tax_provision": null, "net_income": -1793723.31, "net_income_to_common": -1793723.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820912.32, "total_current_assets": 1192559.31, "total_assets": 19416536.72, "short_term_debt": null, "long_term_debt": 105.75, "total_debt": 105.75, "total_liabilities": null, "total_equity": 16722444.04, "shares_outstanding": 15301696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -745000, "capital_expenditure": -201000, "free_cash_flow": -946000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389172, "ticker_id": 20286, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-807388.62", "netIncome": "-1793723.31", "grossProfit": "1761443.94", "totalRevenue": "2660797.66", "costOfRevenue": "899353.72", "interestExpense": "137970.75", "operatingIncome": "-1891946.41", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" }, "balance": { "totalDebt": "105.75", "totalAssets": "19416536.72", "longTermDebt": "105.75", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "1192559.31", "totalShareholderEquity": "16722444.04", "totalCurrentLiabilities": "663734.99", "cashAndShortTermInvestments": "820912.32" }, "cashflow": { "freeCashFlow": "-946000", "dividendsPaid": null, "issuanceOfDebt": "82000", "issuanceOfStock": null, "repaymentOfDebt": "-82000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-745000", "repurchaseOfStock": "0", "capitalExpenditures": "-201000" } }, "revenue": 2660797.66, "cost_of_revenue": 899353.72, "gross_profit": 1761443.94, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1891946.41, "depreciation_amortisation": 840000, "ebitda": -807388.62, "interest_expense": 137970.75, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1793723.31, "net_income_continuing_ops": null, "net_income_to_common": -1793723.31, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820912.32, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1192559.31, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19416536.72, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663734.99, "long_term_debt": 105.75, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105.75, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16722444.04, "shares_outstanding": 15301696, "operating_cash_flow": -745000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-807388.62", "netIncome": "-1793723.31", "grossProfit": "1761443.94", "totalRevenue": "2660797.66", "costOfRevenue": "899353.72", "interestExpense": "137970.75", "operatingIncome": "-1891946.41", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" }, "balance": { "totalDebt": "105.75", "totalAssets": "19416536.72", "longTermDebt": "105.75", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "1192559.31", "totalShareholderEquity": "16722444.04", "totalCurrentLiabilities": "663734.99", "cashAndShortTermInvestments": "820912.32" }, "cashflow": { "freeCashFlow": "-946000", "dividendsPaid": null, "issuanceOfDebt": "82000", "issuanceOfStock": null, "repaymentOfDebt": "-82000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-745000", "repurchaseOfStock": "0", "capitalExpenditures": "-201000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": 2820000, "cost_of_revenue": 1011000, "gross_profit": 1809000, "ebit": -1877000, "ebitda": -404000, "pretax_income": null, "tax_provision": null, "net_income": -1785000, "net_income_to_common": -1785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1905000, "total_current_assets": 2264000, "total_assets": 21091000, "short_term_debt": 0, "long_term_debt": 11000, "total_debt": 11000, "total_liabilities": null, "total_equity": 18515000, "shares_outstanding": 15301696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -780000, "capital_expenditure": -221000, "free_cash_flow": -1001000, "dividends_paid": null, "share_repurchases": -19000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389173, "ticker_id": 20286, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-404000", "netIncome": "-1785000", "grossProfit": "1809000", "totalRevenue": "2820000", "costOfRevenue": "1011000", "interestExpense": "246000", "operatingIncome": "-1877000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1125000" }, "balance": { "totalDebt": "11000", "totalAssets": "21091000", "longTermDebt": "11000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "2264000", "totalShareholderEquity": "18515000", "totalCurrentLiabilities": "559000", "cashAndShortTermInvestments": "1905000" }, "cashflow": { "freeCashFlow": "-1001000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-780000", "repurchaseOfStock": "-19000", "capitalExpenditures": "-221000" } }, "revenue": 2820000, "cost_of_revenue": 1011000, "gross_profit": 1809000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1877000, "depreciation_amortisation": 1125000, "ebitda": -404000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1785000, "net_income_continuing_ops": null, "net_income_to_common": -1785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1905000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2264000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21091000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 559000, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18515000, "shares_outstanding": 15301696, "operating_cash_flow": -780000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1001000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-404000", "netIncome": "-1785000", "grossProfit": "1809000", "totalRevenue": "2820000", "costOfRevenue": "1011000", "interestExpense": "246000", "operatingIncome": "-1877000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1125000" }, "balance": { "totalDebt": "11000", "totalAssets": "21091000", "longTermDebt": "11000", "shortTermDebt": "0", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "2264000", "totalShareholderEquity": "18515000", "totalCurrentLiabilities": "559000", "cashAndShortTermInvestments": "1905000" }, "cashflow": { "freeCashFlow": "-1001000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-780000", "repurchaseOfStock": "-19000", "capitalExpenditures": "-221000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": 4198000, "cost_of_revenue": 1108000, "gross_profit": 3090000, "ebit": -1680000, "ebitda": 3146000, "pretax_income": null, "tax_provision": null, "net_income": 835000, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3171000, "total_current_assets": 4786000, "total_assets": 24012000, "short_term_debt": 0, "long_term_debt": 11000, "total_debt": 11000, "total_liabilities": null, "total_equity": 20319000, "shares_outstanding": 15246066, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -782000, "capital_expenditure": -171000, "free_cash_flow": -953000, "dividends_paid": null, "share_repurchases": -10000, "shares_issued": 6979000, "net_debt_issued": -2139000 }, "complete_fields": { "id": 389174, "ticker_id": 20286, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3146000", "netIncome": "835000", "grossProfit": "3090000", "totalRevenue": "4198000", "costOfRevenue": "1108000", "interestExpense": "407000", "operatingIncome": "-1680000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1895000" }, "balance": { "totalDebt": "11000", "totalAssets": "24012000", "longTermDebt": "11000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15246066", "totalCurrentAssets": "4786000", "totalShareholderEquity": "20319000", "totalCurrentLiabilities": "1566000", "cashAndShortTermInvestments": "3171000" }, "cashflow": { "freeCashFlow": "-953000", "dividendsPaid": null, "issuanceOfDebt": "1300000", "issuanceOfStock": "6979000", "repaymentOfDebt": "-3439000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-782000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-171000" } }, "revenue": 4198000, "cost_of_revenue": 1108000, "gross_profit": 3090000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1680000, "depreciation_amortisation": 1895000, "ebitda": 3146000, "interest_expense": 407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 835000, "net_income_continuing_ops": null, "net_income_to_common": 835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24012000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1566000, "long_term_debt": 11000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20319000, "shares_outstanding": 15246066, "operating_cash_flow": -782000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -10000, "shares_issued": 6979000, "net_debt_issued": -2139000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3146000", "netIncome": "835000", "grossProfit": "3090000", "totalRevenue": "4198000", "costOfRevenue": "1108000", "interestExpense": "407000", "operatingIncome": "-1680000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1895000" }, "balance": { "totalDebt": "11000", "totalAssets": "24012000", "longTermDebt": "11000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15246066", "totalCurrentAssets": "4786000", "totalShareholderEquity": "20319000", "totalCurrentLiabilities": "1566000", "cashAndShortTermInvestments": "3171000" }, "cashflow": { "freeCashFlow": "-953000", "dividendsPaid": null, "issuanceOfDebt": "1300000", "issuanceOfStock": "6979000", "repaymentOfDebt": "-3439000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-782000", "repurchaseOfStock": "-10000", "capitalExpenditures": "-171000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 8139000, "long_term_debt": null, "total_debt": 8139000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389175, "ticker_id": 20286, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "8139000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 8139000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "8139000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961425.98, "total_current_assets": 2615479.92, "total_assets": 17376615.88, "short_term_debt": null, "long_term_debt": 2495347.5, "total_debt": 2495347.5, "total_liabilities": null, "total_equity": 13415792.9, "shares_outstanding": 15380886, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389169, "ticker_id": 20286, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2495347.5", "totalAssets": "17376615.88", "longTermDebt": "2495347.5", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15380886", "totalCurrentAssets": "2615479.92", "totalShareholderEquity": "13415792.9", "totalCurrentLiabilities": "861364.79", "cashAndShortTermInvestments": "1961425.98" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961425.98, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2615479.92, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17376615.88, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861364.79, "long_term_debt": 2495347.5, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2495347.5, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13415792.9, "shares_outstanding": 15380886, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2495347.5", "totalAssets": "17376615.88", "longTermDebt": "2495347.5", "shortTermDebt": null, "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "15380886", "totalCurrentAssets": "2615479.92", "totalShareholderEquity": "13415792.9", "totalCurrentLiabilities": "861364.79", "cashAndShortTermInvestments": "1961425.98" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 820912.32, "total_current_assets": 1192559.31, "total_assets": 19416536.72, "short_term_debt": null, "long_term_debt": 105.75, "total_debt": 105.75, "total_liabilities": null, "total_equity": 16722444.04, "shares_outstanding": 15301696, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389171, "ticker_id": 20286, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:16:10.112922+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "105.75", "totalAssets": "19416536.72", "longTermDebt": "105.75", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "1192559.31", "totalShareholderEquity": "16722444.04", "totalCurrentLiabilities": "663734.99", "cashAndShortTermInvestments": "820912.32" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 820912.32, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1192559.31, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19416536.72, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 663734.99, "long_term_debt": 105.75, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105.75, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16722444.04, "shares_outstanding": 15301696, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "105.75", "totalAssets": "19416536.72", "longTermDebt": "105.75", "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15301696", "totalCurrentAssets": "1192559.31", "totalShareholderEquity": "16722444.04", "totalCurrentLiabilities": "663734.99", "cashAndShortTermInvestments": "820912.32" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }