{ "ticker": { "uuid": "876ff3ef-8aa5-43a4-92d5-62e1aab266f0", "symbol": "ZT1A", "name": "Zebra Technologies Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/876ff3ef-8aa5-43a4-92d5-62e1aab266f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/876ff3ef-8aa5-43a4-92d5-62e1aab266f0/" }, "latest_snapshot": { "ticker": { "uuid": "876ff3ef-8aa5-43a4-92d5-62e1aab266f0", "symbol": "ZT1A", "name": "Zebra Technologies Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/876ff3ef-8aa5-43a4-92d5-62e1aab266f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/876ff3ef-8aa5-43a4-92d5-62e1aab266f0/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.16, "quality": 0.75, "momentum": 0.79, "coverage": 0.879, "confidence": 0.823, "delta": 0.02 }, "headline_factors": { "price": 327, "market_cap": 15576119184, "pe_ratio": 37.2634, "earnings_yield": 0.0451, "ebitda_to_ev": 0.0483, "shareholder_yield": 0.0489, "roe": 0.1205, "piotroski_f_score": 5, "momentum_12_1": 0.1511, "volatility_252d": 0.4783 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.2634, "ev_ebitda": 20.7139, "earnings_yield": 0.0451, "fcf_yield": 0.0457, "shareholder_yield": 0.0489 }, "quality": { "roe": 0.1205, "roic": 0.0998, "gross_margin": 0.4818, "fcf_margin": 0.1497, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0833, "eps_growth_1y": -0.1758, "fcf_growth_1y": -0.1289 }, "momentum": { "price_return_12m": 0.5683, "momentum_12_1": 0.1511, "relative_strength": 0.4791 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.75, "momentum_percentile": 0.79, "growth_composite": 64, "yield_composite": 30, "overall_composite": 57, "os_score": 0.43, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 205, "os": 0.48, "value": 0.37, "quality": 0.79, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.3609, "earnings_yield": 0.0661, "shareholder_yield": 0.078, "roe": 0.1205, "momentum_12_1": -0.036 }, { "week_end_date": "2026-06-14", "price": 202, "os": 0.46, "value": 0.38, "quality": 0.79, "momentum": 0.33, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.019, "earnings_yield": 0.0668, "shareholder_yield": 0.0792, "roe": 0.1205, "momentum_12_1": -0.036 }, { "week_end_date": "2026-06-21", "price": 202, "os": 0.42, "value": 0.37, "quality": 0.78, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.019, "earnings_yield": 0.0668, "shareholder_yield": 0.0792, "roe": 0.1205, "momentum_12_1": -0.036 }, { "week_end_date": "2026-06-28", "price": 202, "os": 0.42, "value": 0.38, "quality": 0.78, "momentum": 0.32, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.019, "earnings_yield": 0.0668, "shareholder_yield": 0.0792, "roe": 0.1205, "momentum_12_1": -0.036 }, { "week_end_date": "2026-07-05", "price": 202, "os": 0.45, "value": 0.4, "quality": 0.78, "momentum": 0.31, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 23.019, "earnings_yield": 0.0668, "shareholder_yield": 0.0792, "roe": 0.1205, "momentum_12_1": -0.036 }, { "week_end_date": "2026-07-12", "price": 240, "os": 0.47, "value": 0.28, "quality": 0.75, "momentum": 0.6, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 27.3493, "earnings_yield": 0.0583, "shareholder_yield": 0.0667, "roe": 0.1205, "momentum_12_1": 0.012 }, { "week_end_date": "2026-07-19", "price": 240, "os": 0.46, "value": 0.27, "quality": 0.76, "momentum": 0.6, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 27.3493, "earnings_yield": 0.0583, "shareholder_yield": 0.0667, "roe": 0.1205, "momentum_12_1": 0.012 }, { "week_end_date": "2026-07-26", "price": 227, "os": 0.37, "value": 0.3, "quality": 0.76, "momentum": 0.42, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 25.8679, "earnings_yield": 0.061, "shareholder_yield": 0.0705, "roe": 0.1205, "momentum_12_1": -0.0168 }, { "week_end_date": "2026-08-02", "price": 252, "os": 0.41, "value": 0.25, "quality": 0.75, "momentum": 0.59, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 28.7168, "earnings_yield": 0.056, "shareholder_yield": 0.0635, "roe": 0.1205, "momentum_12_1": -0.0312 }, { "week_end_date": "2026-08-09", "price": 327, "os": 0.43, "value": 0.16, "quality": 0.75, "momentum": 0.79, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 37.2634, "earnings_yield": 0.0451, "shareholder_yield": 0.0489, "roe": 0.1205, "momentum_12_1": 0.1511 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5396000000, "cost_of_revenue": 2803000000, "gross_profit": 2593000000, "ebit": 800000000, "ebitda": 853000000, "pretax_income": null, "tax_provision": null, "net_income": 419000000, "net_income_to_common": 419000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 917000000, "capital_expenditure": -86000000, "free_cash_flow": 831000000, "dividends_paid": null, "share_repurchases": -587000000, "shares_issued": null, "net_debt_issued": 328000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1557000000, "cost_of_revenue": 732000000, "gross_profit": 825000000, "ebit": 331000000, "ebitda": 377000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157000000, "total_current_assets": 2062000000, "total_assets": 8637000000, "short_term_debt": 2275000000, "long_term_debt": 493000000, "total_debt": 2962000000, "total_liabilities": null, "total_equity": 3435000000, "shares_outstanding": 47388936, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211000000, "capital_expenditure": -13000000, "free_cash_flow": 198000000, "dividends_paid": null, "share_repurchases": -268000000, "shares_issued": null, "net_debt_issued": 117000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1495000000, "cost_of_revenue": 753000000, "gross_profit": 742000000, "ebit": 224000000, "ebitda": 260000000, "pretax_income": null, "tax_provision": null, "net_income": 135000000, "net_income_to_common": 135000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114000000, "total_current_assets": 1695000000, "total_assets": 8332000000, "short_term_debt": 264000000, "long_term_debt": 2387000000, "total_debt": 2849000000, "total_liabilities": null, "total_equity": 3470000000, "shares_outstanding": 48383010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 176000000, "capital_expenditure": -13000000, "free_cash_flow": 163000000, "dividends_paid": null, "share_repurchases": -300000000, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 777000000, "gross_profit": 698000000, "ebit": 222000000, "ebitda": 194000000, "pretax_income": null, "tax_provision": null, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": -30000000, "free_cash_flow": 327000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1475000000, "cost_of_revenue": 777000000, "gross_profit": 698000000, "ebit": 222000000, "ebitda": 194000000, "pretax_income": null, "tax_provision": null, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125000000, "total_current_assets": 1796000000, "total_assets": 8502000000, "short_term_debt": 141000000, "long_term_debt": 2361000000, "total_debt": 2697000000, "total_liabilities": null, "total_equity": 3588000000, "shares_outstanding": 49592946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 357000000, "capital_expenditure": -30000000, "free_cash_flow": 327000000, "dividends_paid": null, "share_repurchases": -303000000, "shares_issued": null, "net_debt_issued": 328000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }