{ "ticker": { "uuid": "877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b", "symbol": "MBI", "name": "MBIA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b/" }, "ticker_metadata": { "id": 2578, "uuid": "877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b", "symbol": "MBI", "name": "MBIA Inc", "asset_type": "equity", "market_cap": 298983000, "stock_exchange_id": 3, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "MBIA Inc. provides financial insurance services to the public financial markets. The company is headquartered in Purchase, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b", "symbol": "MBI", "name": "MBIA Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b/", "api_url": "https://sharemaestro.com/factors/api/tickers/877bc6f5-b5fd-4f30-bc15-f568d5bb4e1b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.13, "market_cap": 305250804.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0094, "shareholder_yield": 0, "roe": 0.0679, "piotroski_f_score": 5, "momentum_12_1": 0.286, "volatility_252d": 0.4044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.001612+00:00", "batch_id": "" }, "size": { "price_close": 6.13, "market_cap": 305250804.08, "market_cap_usd": 305250804.08, "enterprise_value": 3615250804.08, "shares_outstanding": 49796216, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.3917, "pcf_ratio": 6.3594, "pfcf_ratio": 6.3594, "ev_ebitda": 106.3309, "ev_ebit": -22.5953, "ev_sales": 40.1695, "ev_fcf": 75.3177, "earnings_yield": null, "fcf_yield": 0.0133, "price_to_sales": 3.3917, "price_to_book": null, "price_to_cashflow": 6.3594, "ebitda_to_ev": 0.0094, "sales_yield": 0.0249 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3778, "operating_margin": -1.7778, "net_margin": -1.7222, "ebitda_margin": 0.3778, "fcf_margin": 0.5333, "roe": 0.0679, "roa": -0.0783, "roic": -0.1168, "roc_greenblatt": null, "asset_turnover": 0.0455, "cash_conversion": -0.3097, "accruals_ratio": -0.1026, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.8152, "earnings_stability_5y": 1.053, "revenue_stability_5y": 0.7598, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0172, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.8647, "net_debt_to_ebitda": 97.3529, "debt_to_assets": 1.7089, "interest_coverage": -0.5424, "current_ratio": 2.7562, "quick_ratio": 2.7562, "net_debt": 3310000000, "local_beta": 0.0023, "volatility_252d": 0.4044, "volatility_60d": 0.6909, "max_drawdown_12m": -0.3003, "risk_adjusted_momentum": 0.7074 }, "growth": { "revenue_growth_1y": 1.093, "revenue_growth_3y_cagr": -0.1961, "revenue_growth_5y_cagr": -0.2227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 1.093, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0736, "price_return_3m": -0.0655, "price_return_6m": -0.1671, "price_return_9m": -0.1794, "price_return_12m": 0.3806, "price_return_12m_ex1m": 0.286, "momentum_6m": -0.1671, "momentum_12m": 0.3806, "momentum_12_1": 0.286, "distance_from_52w_high": -0.2299, "distance_from_52w_low": 0.4356, "relative_strength": 0.2807 }, "raw_ttm": { "revenue_ttm": 90000000, "gross_profit_ttm": 34000000, "ebit_ttm": -160000000, "ebitda_ttm": 34000000, "net_income_ttm": -155000000, "eps_diluted_ttm": -3.1127, "operating_cash_flow_ttm": 48000000, "capital_expenditure_ttm": 0, "fcf_ttm": 48000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 72000000, "total_current_assets": 1662000000, "total_current_liabilities": 603000000, "net_ppe": null, "total_assets": 1979000000, "total_debt": 3382000000, "total_equity": -2283000000, "net_working_capital": 987000000, "book_value_per_share": -45.8469, "retained_earnings": -1808000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2306000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.635, "os_score": 0.79, "value_percentile": 0.64, "quality_percentile": 0.63, "momentum_percentile": 0.64, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4482, "ticker_id": 2578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.001612+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.13, "market_cap": 305250804.08, "market_cap_usd": 305250804.08, "enterprise_value": 3615250804.08, "shares_outstanding": 49796216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.3916756, "pcf_ratio": 6.35939175, "pfcf_ratio": 6.35939175, "ev_ebitda": 106.330906, "ev_ebit": -22.59531753, "ev_sales": 40.16945338, "ev_fcf": 75.31772509, "earnings_yield": null, "fcf_yield": 0.01327709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37777778, "operating_margin": -1.77777778, "net_margin": -1.72222222, "ebitda_margin": 0.37777778, "fcf_margin": 0.53333333, "roe": 0.06789312, "roa": -0.07832239, "roic": -0.11684518, "roc_greenblatt": null, "asset_turnover": 0.04547751, "cash_conversion": -0.30967742, "accruals_ratio": -0.10257706, "sbc_to_revenue": null, "debt_to_equity": -1.86465177, "net_debt_to_ebitda": 97.35294118, "debt_to_assets": 1.70894391, "interest_coverage": -0.54237288, "current_ratio": 2.75621891, "quick_ratio": 2.75621891, "net_debt": 3310000000, "revenue_growth_1y": 1.09302326, "revenue_growth_3y_cagr": -0.19612272, "revenue_growth_5y_cagr": -0.22273668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.81518785, "earnings_stability_5y": 1.05302, "revenue_stability_5y": 0.759841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07355517, "price_return_3m": -0.06554878, "price_return_6m": -0.16711957, "price_return_9m": -0.1793842, "price_return_12m": 0.38063063, "price_return_12m_ex1m": 0.28603604, "distance_from_52w_high": -0.2298995, "distance_from_52w_low": 0.43559719, "relative_strength": 0.28066705, "local_beta": 0.0023, "volatility_252d": 0.404374, "volatility_60d": 0.69094, "max_drawdown_12m": -0.30025126, "revenue_ttm": 90000000, "gross_profit_ttm": 34000000, "ebit_ttm": -160000000, "ebitda_ttm": 34000000, "net_income_ttm": -155000000, "eps_diluted_ttm": -3.11268631, "operating_cash_flow_ttm": 48000000, "capital_expenditure_ttm": 0, "fcf_ttm": 48000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 72000000, "total_current_assets": 1662000000, "total_current_liabilities": 603000000, "net_ppe": null, "total_assets": 1979000000, "total_debt": 3382000000, "total_equity": -2283000000, "net_working_capital": 987000000, "book_value_per_share": -45.84685712, "retained_earnings": -1808000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2306000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.13, "os": 0.79, "value": 0.64, "quality": 0.63, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.0679, "momentum_12_1": 0.286, "complete_fields": { "id": 4482, "ticker_id": 2578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:43.001612+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.13, "market_cap": 305250804.08, "market_cap_usd": 305250804.08, "enterprise_value": 3615250804.08, "shares_outstanding": 49796216, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.3916756, "pcf_ratio": 6.35939175, "pfcf_ratio": 6.35939175, "ev_ebitda": 106.330906, "ev_ebit": -22.59531753, "ev_sales": 40.16945338, "ev_fcf": 75.31772509, "earnings_yield": null, "fcf_yield": 0.01327709, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37777778, "operating_margin": -1.77777778, "net_margin": -1.72222222, "ebitda_margin": 0.37777778, "fcf_margin": 0.53333333, "roe": 0.06789312, "roa": -0.07832239, "roic": -0.11684518, "roc_greenblatt": null, "asset_turnover": 0.04547751, "cash_conversion": -0.30967742, "accruals_ratio": -0.10257706, "sbc_to_revenue": null, "debt_to_equity": -1.86465177, "net_debt_to_ebitda": 97.35294118, "debt_to_assets": 1.70894391, "interest_coverage": -0.54237288, "current_ratio": 2.75621891, "quick_ratio": 2.75621891, "net_debt": 3310000000, "revenue_growth_1y": 1.09302326, "revenue_growth_3y_cagr": -0.19612272, "revenue_growth_5y_cagr": -0.22273668, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 5, "altman_z_score": -0.81518785, "earnings_stability_5y": 1.05302, "revenue_stability_5y": 0.759841, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07355517, "price_return_3m": -0.06554878, "price_return_6m": -0.16711957, "price_return_9m": -0.1793842, "price_return_12m": 0.38063063, "price_return_12m_ex1m": 0.28603604, "distance_from_52w_high": -0.2298995, "distance_from_52w_low": 0.43559719, "relative_strength": 0.28066705, "local_beta": 0.0023, "volatility_252d": 0.404374, "volatility_60d": 0.69094, "max_drawdown_12m": -0.30025126, "revenue_ttm": 90000000, "gross_profit_ttm": 34000000, "ebit_ttm": -160000000, "ebitda_ttm": 34000000, "net_income_ttm": -155000000, "eps_diluted_ttm": -3.11268631, "operating_cash_flow_ttm": 48000000, "capital_expenditure_ttm": 0, "fcf_ttm": 48000000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 295000000, "cash_and_equivalents": 72000000, "total_current_assets": 1662000000, "total_current_liabilities": 603000000, "net_ppe": null, "total_assets": 1979000000, "total_debt": 3382000000, "total_equity": -2283000000, "net_working_capital": 987000000, "book_value_per_share": -45.84685712, "retained_earnings": -1808000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2306000000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 36, "quality_composite": 37, "momentum_composite": 36, "growth_composite": 36, "yield_composite": 36, "svqf_composite": 30, "vc1_composite": 36, "vc2_composite": 36, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 80000000, "cost_of_revenue": 68000000, "gross_profit": 12000000, "ebit": -181000000, "ebitda": 16000000, "pretax_income": -181000000, "tax_provision": -4000000, "net_income": -177000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 1686000000, "total_assets": 2013000000, "short_term_debt": 0, "long_term_debt": 3347000000, "total_debt": 3347000000, "total_liabilities": 4243000000, "total_equity": -2237000000, "shares_outstanding": 49278281, "goodwill_and_intangibles": 24000000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 0, "free_cash_flow": 38000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293860, "ticker_id": 2578, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "16000000", "netIncome": "-177000000", "grossProfit": "12000000", "depreciation": "None", "totalRevenue": "80000000", "costOfRevenue": "68000000", "interestIncome": "197000000", "incomeBeforeTax": "-181000000", "interestExpense": "197000000", "operatingIncome": "-181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2013000000", "longTermDebt": "3347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1768000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1686000000", "currentLongTermDebt": "None", "longTermInvestments": "1674000000", "shortTermInvestments": "1451000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "-2237000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "49278281", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000000, "cost_of_revenue": 68000000, "gross_profit": 12000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181000000, "depreciation_amortisation": null, "ebitda": 16000000, "interest_expense": 197000000, "interest_income": null, "other_non_operating": null, "pretax_income": -181000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -177000000, "net_income_continuing_ops": -181000000, "net_income_to_common": -177000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": 1451000000, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1686000000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000000, "goodwill_and_intangibles": 24000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327000000, "total_assets": 2013000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626000000, "long_term_debt": 3347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3617000000, "total_liabilities": 4243000000, "total_debt": 3347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1768000000, "total_equity": -2237000000, "shares_outstanding": 49278281, "operating_cash_flow": 38000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000000, "free_cash_flow": 38000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "16000000", "netIncome": "-177000000", "grossProfit": "12000000", "depreciation": "None", "totalRevenue": "80000000", "costOfRevenue": "68000000", "interestIncome": "197000000", "incomeBeforeTax": "-181000000", "interestExpense": "197000000", "operatingIncome": "-181000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-197000000", "nonInterestIncome": "None", "operatingExpenses": "193000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-181000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2013000000", "longTermDebt": "3347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1768000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1686000000", "currentLongTermDebt": "None", "longTermInvestments": "1674000000", "shortTermInvestments": "1451000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "-2237000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "49278281", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "25000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 42000000, "cost_of_revenue": 188000000, "gross_profit": -146000000, "ebit": -232000000, "ebitda": -232000000, "pretax_income": -441000000, "tax_provision": 6000000, "net_income": -444000000, "net_income_to_common": -444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 1142000000, "total_assets": 2168000000, "short_term_debt": 45000000, "long_term_debt": 3224000000, "total_debt": 3269000000, "total_liabilities": 4244000000, "total_equity": -2089000000, "shares_outstanding": 47436000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": -176000000, "capital_expenditure": 0, "free_cash_flow": -176000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293865, "ticker_id": 2578, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-232000000", "ebitda": "-232000000", "netIncome": "-444000000", "grossProfit": "-146000000", "depreciation": "None", "totalRevenue": "42000000", "costOfRevenue": "188000000", "interestIncome": "209000000", "incomeBeforeTax": "-441000000", "interestExpense": "209000000", "operatingIncome": "-441000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-209000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-441000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2168000000", "longTermDebt": "3224000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "4244000000", "otherCurrentAssets": "-1822000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "1654000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "-2089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "47436000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "287000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42000000, "cost_of_revenue": 188000000, "gross_profit": -146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -232000000, "depreciation_amortisation": -209000000, "ebitda": -232000000, "interest_expense": 209000000, "interest_income": null, "other_non_operating": null, "pretax_income": -441000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -444000000, "net_income_continuing_ops": -441000000, "net_income_to_common": -444000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": 1417000000, "net_receivables": 318000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026000000, "total_assets": 2168000000, "short_term_debt": 45000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199000000, "long_term_debt": 3224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244000000, "total_liabilities": 4244000000, "total_debt": 3269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1591000000, "total_equity": -2089000000, "shares_outstanding": 47436000, "operating_cash_flow": -176000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 287000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000000, "free_cash_flow": -176000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-232000000", "ebitda": "-232000000", "netIncome": "-444000000", "grossProfit": "-146000000", "depreciation": "None", "totalRevenue": "42000000", "costOfRevenue": "188000000", "interestIncome": "209000000", "incomeBeforeTax": "-441000000", "interestExpense": "209000000", "operatingIncome": "-441000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-209000000", "nonInterestIncome": "None", "operatingExpenses": "295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-209000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-441000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2168000000", "longTermDebt": "3224000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "4244000000", "otherCurrentAssets": "-1822000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "1654000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "-2089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "47436000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-441000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-176000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000000", "cashflowFromInvestment": "287000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 7000000, "cost_of_revenue": 182000000, "gross_profit": -175000000, "ebit": -281000000, "ebitda": -273000000, "pretax_income": -484000000, "tax_provision": 7000000, "net_income": -487000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107000000, "total_current_assets": 436000000, "total_assets": 2606000000, "short_term_debt": 100000000, "long_term_debt": 3163000000, "total_debt": 3263000000, "total_liabilities": 4253000000, "total_equity": -1657000000, "shares_outstanding": 48207574, "goodwill_and_intangibles": 1078000000 }, "cash_flow": { "operating_cash_flow": -195000000, "capital_expenditure": 2000000, "free_cash_flow": -193000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293870, "ticker_id": 2578, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-273000000", "netIncome": "-487000000", "grossProfit": "-175000000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "182000000", "interestIncome": "211000000", "incomeBeforeTax": "-484000000", "interestExpense": "211000000", "operatingIncome": "-484000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-484000000" }, "balance": { "goodwill": "1047000000", "inventory": "-2027000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2606000000", "longTermDebt": "3163000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1144000000", "totalLiabilities": "4253000000", "otherCurrentAssets": "2027000000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "None", "longTermInvestments": "1950000000", "shortTermInvestments": "548000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15000000", "shortLongTermDebtTotal": "3163000000", "totalShareholderEquity": "-1657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3620000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "48207574", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000000", "cashflowFromInvestment": "767000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000000, "cost_of_revenue": 182000000, "gross_profit": -175000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -281000000, "depreciation_amortisation": 274000000, "ebitda": -273000000, "interest_expense": 211000000, "interest_income": null, "other_non_operating": null, "pretax_income": -484000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -487000000, "net_income_continuing_ops": -484000000, "net_income_to_common": -487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107000000, "short_term_investments": 548000000, "net_receivables": 329000000, "inventory": -2027000000, "other_current_assets": null, "total_current_assets": 436000000, "net_ppe": null, "goodwill": 1047000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 1078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784000000, "total_assets": 2606000000, "short_term_debt": 100000000, "accounts_payable": 5000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465000000, "long_term_debt": 3163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3620000000, "total_liabilities": 4253000000, "total_debt": 3263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1144000000, "total_equity": -1657000000, "shares_outstanding": 48207574, "operating_cash_flow": -195000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 767000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542000000, "free_cash_flow": -193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-281000000", "ebitda": "-273000000", "netIncome": "-487000000", "grossProfit": "-175000000", "depreciation": "None", "totalRevenue": "7000000", "costOfRevenue": "182000000", "interestIncome": "211000000", "incomeBeforeTax": "-484000000", "interestExpense": "211000000", "operatingIncome": "-484000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "-211000000", "nonInterestIncome": "None", "operatingExpenses": "309000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-484000000" }, "balance": { "goodwill": "1047000000", "inventory": "-2027000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2606000000", "longTermDebt": "3163000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1144000000", "totalLiabilities": "4253000000", "otherCurrentAssets": "2027000000", "totalCurrentAssets": "436000000", "currentLongTermDebt": "None", "longTermInvestments": "1950000000", "shortTermInvestments": "548000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15000000", "shortLongTermDebtTotal": "3163000000", "totalShareholderEquity": "-1657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3620000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "48207574", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-484000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-195000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542000000", "cashflowFromInvestment": "767000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 154000000, "cost_of_revenue": 46000000, "gross_profit": 108000000, "ebit": -19000000, "ebitda": 32000000, "pretax_income": -148000000, "tax_provision": 1000000, "net_income": -203000000, "net_income_to_common": -203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66000000, "total_current_assets": 2528000000, "total_assets": 3375000000, "short_term_debt": 0, "long_term_debt": 3336000000, "total_debt": 3336000000, "total_liabilities": 4251000000, "total_equity": -876000000, "shares_outstanding": 49803739, "goodwill_and_intangibles": 35000000 }, "cash_flow": { "operating_cash_flow": -418000000, "capital_expenditure": 0, "free_cash_flow": -418000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293875, "ticker_id": 2578, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19000000", "ebitda": "32000000", "netIncome": "-203000000", "grossProfit": "108000000", "depreciation": "None", "totalRevenue": "154000000", "costOfRevenue": "46000000", "interestIncome": "180000000", "incomeBeforeTax": "-148000000", "interestExpense": "180000000", "operatingIncome": "-148000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "None", "inventory": "-716000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "3375000000", "longTermDebt": "3336000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "-653000000", "totalLiabilities": "4251000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "2528000000", "currentLongTermDebt": "None", "longTermInvestments": "2723000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2723000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17000000", "shortLongTermDebtTotal": "3336000000", "totalShareholderEquity": "-876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4251000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "49803739", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-418000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154000000, "cost_of_revenue": 46000000, "gross_profit": 108000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19000000, "depreciation_amortisation": 51000000, "ebitda": 32000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": -148000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -203000000, "net_income_continuing_ops": -149000000, "net_income_to_common": -203000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66000000, "short_term_investments": 2165000000, "net_receivables": 297000000, "inventory": -716000000, "other_current_assets": null, "total_current_assets": 2528000000, "net_ppe": null, "goodwill": null, "intangible_assets": 35000000, "goodwill_and_intangibles": 35000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2723000000, "total_assets": 3375000000, "short_term_debt": 0, "accounts_payable": 5000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434000000, "long_term_debt": 3336000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4251000000, "total_liabilities": 4251000000, "total_debt": 3336000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -653000000, "total_equity": -876000000, "shares_outstanding": 49803739, "operating_cash_flow": -418000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 623000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285000000, "free_cash_flow": -418000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19000000", "ebitda": "32000000", "netIncome": "-203000000", "grossProfit": "108000000", "depreciation": "None", "totalRevenue": "154000000", "costOfRevenue": "46000000", "interestIncome": "180000000", "incomeBeforeTax": "-148000000", "interestExpense": "180000000", "operatingIncome": "-148000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-149000000" }, "balance": { "goodwill": "None", "inventory": "-716000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "3375000000", "longTermDebt": "3336000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "35000000", "reportedCurrency": "USD", "retainedEarnings": "-653000000", "totalLiabilities": "4251000000", "otherCurrentAssets": "716000000", "totalCurrentAssets": "2528000000", "currentLongTermDebt": "None", "longTermInvestments": "2723000000", "shortTermInvestments": "2165000000", "currentNetReceivables": "297000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2723000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17000000", "shortLongTermDebtTotal": "3336000000", "totalShareholderEquity": "-876000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "434000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4251000000", "cashAndShortTermInvestments": "66000000", "commonStockSharesOutstanding": "49803739", "intangibleAssetsExcludingGoodwill": "35000000", "cashAndCashEquivalentsAtCarryingValue": "66000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-418000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285000000", "cashflowFromInvestment": "623000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 159000000, "cost_of_revenue": 97000000, "gross_profit": 62000000, "ebit": -445000000, "ebitda": -445000000, "pretax_income": -445000000, "tax_provision": -785000000, "net_income": -445000000, "net_income_to_common": -445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160000000, "total_current_assets": 4165000000, "total_assets": 4696000000, "short_term_debt": 590000000, "long_term_debt": 3212000000, "total_debt": 3802000000, "total_liabilities": 3212000000, "total_equity": 1484000000, "shares_outstanding": 49472281, "goodwill_and_intangibles": 42000000 }, "cash_flow": { "operating_cash_flow": 511000000, "capital_expenditure": 1000000, "free_cash_flow": 512000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293880, "ticker_id": 2578, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-445000000", "ebitda": "-445000000", "netIncome": "-445000000", "grossProfit": "62000000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "97000000", "interestIncome": "181000000", "incomeBeforeTax": "-445000000", "interestExpense": "181000000", "operatingIncome": "-445000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-785000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "-604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-445000000" }, "balance": { "goodwill": "None", "inventory": "-2008000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "4696000000", "longTermDebt": "3212000000", "shortTermDebt": "590000000", "treasuryStock": "-3169000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-458000000", "totalLiabilities": "3212000000", "otherCurrentAssets": "2008000000", "totalCurrentAssets": "4165000000", "currentLongTermDebt": "None", "longTermInvestments": "2849000000", "shortTermInvestments": "2531000000", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000000", "shortLongTermDebtTotal": "4076000000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "3212000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "49472281", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511000000", "capitalExpenditures": "1000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000000, "cost_of_revenue": 97000000, "gross_profit": 62000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -445000000, "depreciation_amortisation": 340000000, "ebitda": -445000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": -445000000, "tax_provision": -785000000, "effective_tax_rate": null, "net_income": -445000000, "net_income_continuing_ops": -445000000, "net_income_to_common": -445000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160000000, "short_term_investments": 2531000000, "net_receivables": 1474000000, "inventory": -2008000000, "other_current_assets": null, "total_current_assets": 4165000000, "net_ppe": null, "goodwill": null, "intangible_assets": 42000000, "goodwill_and_intangibles": 42000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2849000000, "total_assets": 4696000000, "short_term_debt": 590000000, "accounts_payable": 60000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3000000, "long_term_debt": 3212000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3212000000, "total_liabilities": 3212000000, "total_debt": 3802000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -458000000, "total_equity": 1484000000, "shares_outstanding": 49472281, "operating_cash_flow": 511000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000000, "dividends_paid": 60000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -457000000, "free_cash_flow": 512000000, "net_change_in_cash": -7000000 }, "raw_data": { "income": { "ebit": "-445000000", "ebitda": "-445000000", "netIncome": "-445000000", "grossProfit": "62000000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "97000000", "interestIncome": "181000000", "incomeBeforeTax": "-445000000", "interestExpense": "181000000", "operatingIncome": "-445000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-785000000", "reportedCurrency": "USD", "netInterestIncome": "-181000000", "nonInterestIncome": "None", "operatingExpenses": "-604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-445000000" }, "balance": { "goodwill": "None", "inventory": "-2008000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "4696000000", "longTermDebt": "3212000000", "shortTermDebt": "590000000", "treasuryStock": "-3169000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "42000000", "reportedCurrency": "USD", "retainedEarnings": "-458000000", "totalLiabilities": "3212000000", "otherCurrentAssets": "2008000000", "totalCurrentAssets": "4165000000", "currentLongTermDebt": "None", "longTermInvestments": "2849000000", "shortTermInvestments": "2531000000", "currentNetReceivables": "1474000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2849000000", "currentAccountsPayable": "60000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18000000", "shortLongTermDebtTotal": "4076000000", "totalShareholderEquity": "1484000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57000000", "totalCurrentLiabilities": "3000000", "otherNonCurrentLiabilities": "1653000000", "totalNonCurrentLiabilities": "3212000000", "cashAndShortTermInvestments": "160000000", "commonStockSharesOutstanding": "49472281", "intangibleAssetsExcludingGoodwill": "42000000", "cashAndCashEquivalentsAtCarryingValue": "160000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-445000000", "profitLoss": "None", "dividendPayout": "60000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511000000", "capitalExpenditures": "1000000", "changeInReceivables": "-31000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-457000000", "cashflowFromInvestment": "-61000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 282000000, "cost_of_revenue": 92000000, "gross_profit": 190000000, "ebit": -578000000, "ebitda": -578000000, "pretax_income": -578000000, "tax_provision": -849000000, "net_income": -578000000, "net_income_to_common": -578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 4599000000, "total_assets": 5751000000, "short_term_debt": 312000000, "long_term_debt": 3067000000, "total_debt": 3379000000, "total_liabilities": 5602000000, "total_equity": 136000000, "shares_outstanding": 59071843, "goodwill_and_intangibles": 50000000 }, "cash_flow": { "operating_cash_flow": -390000000, "capital_expenditure": 1000000, "free_cash_flow": -389000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293885, "ticker_id": 2578, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-578000000", "ebitda": "-578000000", "netIncome": "-578000000", "grossProfit": "190000000", "depreciation": "None", "totalRevenue": "282000000", "costOfRevenue": "92000000", "interestIncome": "228000000", "incomeBeforeTax": "-578000000", "interestExpense": "228000000", "operatingIncome": "-578000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-849000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "-860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-578000000" }, "balance": { "goodwill": "None", "inventory": "-2342000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "3067000000", "shortTermDebt": "312000000", "treasuryStock": "-3211000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-13000000", "totalLiabilities": "5602000000", "otherCurrentAssets": "2342000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2856000000", "shortTermInvestments": "2539000000", "currentNetReceivables": "1893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812000000", "currentAccountsPayable": "1893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "3562000000", "totalShareholderEquity": "136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1893000000", "totalCurrentLiabilities": "12000000", "otherNonCurrentLiabilities": "1825000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "59071843", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390000000", "capitalExpenditures": "1000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-1265000000", "cashflowFromInvestment": "1738000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282000000, "cost_of_revenue": 92000000, "gross_profit": 190000000, "research_and_development": null, "selling_general_admin": 92000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -578000000, "depreciation_amortisation": 271000000, "ebitda": -578000000, "interest_expense": 228000000, "interest_income": null, "other_non_operating": null, "pretax_income": -578000000, "tax_provision": -849000000, "effective_tax_rate": null, "net_income": -578000000, "net_income_continuing_ops": -578000000, "net_income_to_common": -578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000000, "short_term_investments": 2539000000, "net_receivables": 1893000000, "inventory": -2342000000, "other_current_assets": null, "total_current_assets": 4599000000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000000, "goodwill_and_intangibles": 50000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2812000000, "total_assets": 5751000000, "short_term_debt": 312000000, "accounts_payable": 1893000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12000000, "long_term_debt": 3067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497000000, "total_liabilities": 5602000000, "total_debt": 3379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13000000, "total_equity": 136000000, "shares_outstanding": 59071843, "operating_cash_flow": -390000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1738000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265000000, "free_cash_flow": -389000000, "net_change_in_cash": 84000000 }, "raw_data": { "income": { "ebit": "-578000000", "ebitda": "-578000000", "netIncome": "-578000000", "grossProfit": "190000000", "depreciation": "None", "totalRevenue": "282000000", "costOfRevenue": "92000000", "interestIncome": "228000000", "incomeBeforeTax": "-578000000", "interestExpense": "228000000", "operatingIncome": "-578000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-849000000", "reportedCurrency": "USD", "netInterestIncome": "-228000000", "nonInterestIncome": "None", "operatingExpenses": "-860000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "92000000", "netIncomeFromContinuingOperations": "-578000000" }, "balance": { "goodwill": "None", "inventory": "-2342000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "5751000000", "longTermDebt": "3067000000", "shortTermDebt": "312000000", "treasuryStock": "-3211000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-13000000", "totalLiabilities": "5602000000", "otherCurrentAssets": "2342000000", "totalCurrentAssets": "4599000000", "currentLongTermDebt": "None", "longTermInvestments": "2856000000", "shortTermInvestments": "2539000000", "currentNetReceivables": "1893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2812000000", "currentAccountsPayable": "1893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20000000", "shortLongTermDebtTotal": "3562000000", "totalShareholderEquity": "136000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1893000000", "totalCurrentLiabilities": "12000000", "otherNonCurrentLiabilities": "1825000000", "totalNonCurrentLiabilities": "1497000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "59071843", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-578000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-390000000", "capitalExpenditures": "1000000", "changeInReceivables": "-29000000", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-1265000000", "cashflowFromInvestment": "1738000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 281000000, "cost_of_revenue": 101000000, "gross_profit": 180000000, "ebit": -357000000, "ebitda": -357000000, "pretax_income": -357000000, "tax_provision": 2000000, "net_income": -359000000, "net_income_to_common": -359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83000000, "total_current_assets": 5269000000, "total_assets": 7284000000, "short_term_debt": 680000000, "long_term_debt": 3942000000, "total_debt": 4622000000, "total_liabilities": 4447000000, "total_equity": 2837000000, "shares_outstanding": 81014285, "goodwill_and_intangibles": 60000000 }, "cash_flow": { "operating_cash_flow": -368000000, "capital_expenditure": 74000000, "free_cash_flow": -294000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293890, "ticker_id": 2578, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-357000000", "ebitda": "-357000000", "netIncome": "-359000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "281000000", "costOfRevenue": "101000000", "interestIncome": "283000000", "incomeBeforeTax": "-357000000", "interestExpense": "283000000", "operatingIncome": "-357000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "-638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "-359000000" }, "balance": { "goodwill": "None", "inventory": "-2449000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "7284000000", "longTermDebt": "3942000000", "shortTermDebt": "680000000", "treasuryStock": "-3061000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "4447000000", "otherCurrentAssets": "2449000000", "totalCurrentAssets": "5269000000", "currentLongTermDebt": "191000000", "longTermInvestments": "4488000000", "shortTermInvestments": "3243000000", "currentNetReceivables": "1943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425000000", "currentAccountsPayable": "36000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "2837000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "60000000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "4447000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "81014285", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368000000", "capitalExpenditures": "74000000", "changeInReceivables": "-62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1096000000", "cashflowFromInvestment": "1267000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281000000, "cost_of_revenue": 101000000, "gross_profit": 180000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -357000000, "depreciation_amortisation": 6000000, "ebitda": -357000000, "interest_expense": 283000000, "interest_income": null, "other_non_operating": null, "pretax_income": -357000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -359000000, "net_income_continuing_ops": -359000000, "net_income_to_common": -359000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83000000, "short_term_investments": 3243000000, "net_receivables": 1943000000, "inventory": -2449000000, "other_current_assets": null, "total_current_assets": 5269000000, "net_ppe": null, "goodwill": null, "intangible_assets": 60000000, "goodwill_and_intangibles": 60000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4425000000, "total_assets": 7284000000, "short_term_debt": 680000000, "accounts_payable": 36000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60000000, "long_term_debt": 3942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4447000000, "total_liabilities": 4447000000, "total_debt": 4622000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 607000000, "total_equity": 2837000000, "shares_outstanding": 81014285, "operating_cash_flow": -368000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1267000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1096000000, "free_cash_flow": -294000000, "net_change_in_cash": -197000000 }, "raw_data": { "income": { "ebit": "-357000000", "ebitda": "-357000000", "netIncome": "-359000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "281000000", "costOfRevenue": "101000000", "interestIncome": "283000000", "incomeBeforeTax": "-357000000", "interestExpense": "283000000", "operatingIncome": "-357000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-283000000", "nonInterestIncome": "None", "operatingExpenses": "-638000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "-359000000" }, "balance": { "goodwill": "None", "inventory": "-2449000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "7284000000", "longTermDebt": "3942000000", "shortTermDebt": "680000000", "treasuryStock": "-3061000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "60000000", "reportedCurrency": "USD", "retainedEarnings": "607000000", "totalLiabilities": "4447000000", "otherCurrentAssets": "2449000000", "totalCurrentAssets": "5269000000", "currentLongTermDebt": "191000000", "longTermInvestments": "4488000000", "shortTermInvestments": "3243000000", "currentNetReceivables": "1943000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4425000000", "currentAccountsPayable": "36000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "4622000000", "totalShareholderEquity": "2837000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24000000", "totalCurrentLiabilities": "60000000", "otherNonCurrentLiabilities": "1823000000", "totalNonCurrentLiabilities": "4447000000", "cashAndShortTermInvestments": "83000000", "commonStockSharesOutstanding": "81014285", "intangibleAssetsExcludingGoodwill": "60000000", "cashAndCashEquivalentsAtCarryingValue": "83000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-359000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368000000", "capitalExpenditures": "74000000", "changeInReceivables": "-62000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1096000000", "cashflowFromInvestment": "1267000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-197000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-12000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 159000000, "cost_of_revenue": 82000000, "gross_profit": 77000000, "ebit": -3000000, "ebitda": -3000000, "pretax_income": -296000000, "tax_provision": 93000000, "net_income": -296000000, "net_income_to_common": -296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280000000, "total_current_assets": 5946000000, "total_assets": 8076000000, "short_term_debt": 722000000, "long_term_debt": 4192000000, "total_debt": 4914000000, "total_liabilities": 6944000000, "total_equity": 1132000000, "shares_outstanding": 89013711, "goodwill_and_intangibles": 74000000 }, "cash_flow": { "operating_cash_flow": -319000000, "capital_expenditure": 1000000, "free_cash_flow": -318000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293895, "ticker_id": 2578, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "-3000000", "netIncome": "-296000000", "grossProfit": "77000000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "82000000", "interestIncome": "293000000", "incomeBeforeTax": "-296000000", "interestExpense": "293000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "-162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "-296000000" }, "balance": { "goodwill": "None", "inventory": "-2412000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "8076000000", "longTermDebt": "4192000000", "shortTermDebt": "722000000", "treasuryStock": "-3000000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "966000000", "totalLiabilities": "6944000000", "otherCurrentAssets": "2412000000", "totalCurrentAssets": "5946000000", "currentLongTermDebt": "157000000", "longTermInvestments": "5134000000", "shortTermInvestments": "3806000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000000", "totalShareholderEquity": "1132000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "138000000", "otherNonCurrentLiabilities": "2030000000", "totalNonCurrentLiabilities": "6944000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "89013711", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "1206000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159000000, "cost_of_revenue": 82000000, "gross_profit": 77000000, "research_and_development": 0, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3000000, "depreciation_amortisation": 29000000, "ebitda": -3000000, "interest_expense": 293000000, "interest_income": null, "other_non_operating": null, "pretax_income": -296000000, "tax_provision": 93000000, "effective_tax_rate": null, "net_income": -296000000, "net_income_continuing_ops": -296000000, "net_income_to_common": -296000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280000000, "short_term_investments": 3806000000, "net_receivables": 1860000000, "inventory": -2412000000, "other_current_assets": null, "total_current_assets": 5946000000, "net_ppe": null, "goodwill": null, "intangible_assets": 74000000, "goodwill_and_intangibles": 74000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5075000000, "total_assets": 8076000000, "short_term_debt": 722000000, "accounts_payable": 35000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138000000, "long_term_debt": 4192000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6944000000, "total_liabilities": 6944000000, "total_debt": 4914000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 966000000, "total_equity": 1132000000, "shares_outstanding": 89013711, "operating_cash_flow": -319000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1206000000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": -318000000, "net_change_in_cash": 134000000 }, "raw_data": { "income": { "ebit": "-3000000", "ebitda": "-3000000", "netIncome": "-296000000", "grossProfit": "77000000", "depreciation": "None", "totalRevenue": "159000000", "costOfRevenue": "82000000", "interestIncome": "293000000", "incomeBeforeTax": "-296000000", "interestExpense": "293000000", "operatingIncome": "-3000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "93000000", "reportedCurrency": "USD", "netInterestIncome": "-293000000", "nonInterestIncome": "None", "operatingExpenses": "-162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "-296000000" }, "balance": { "goodwill": "None", "inventory": "-2412000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "8076000000", "longTermDebt": "4192000000", "shortTermDebt": "722000000", "treasuryStock": "-3000000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "966000000", "totalLiabilities": "6944000000", "otherCurrentAssets": "2412000000", "totalCurrentAssets": "5946000000", "currentLongTermDebt": "157000000", "longTermInvestments": "5134000000", "shortTermInvestments": "3806000000", "currentNetReceivables": "1860000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5075000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4914000000", "totalShareholderEquity": "1132000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "138000000", "otherNonCurrentLiabilities": "2030000000", "totalNonCurrentLiabilities": "6944000000", "cashAndShortTermInvestments": "280000000", "commonStockSharesOutstanding": "89013711", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-296000000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-319000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "-1000000", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "1206000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "134000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 24000000, "cost_of_revenue": -3000000, "gross_profit": 27000000, "ebit": -41000000, "ebitda": 6000000, "pretax_income": -41000000, "tax_provision": -1000000, "net_income": -40000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 1662000000, "total_assets": 1979000000, "short_term_debt": null, "long_term_debt": 3382000000, "total_debt": 3382000000, "total_liabilities": 4257000000, "total_equity": -2283000000, "shares_outstanding": 49796216, "goodwill_and_intangibles": 23000000 }, "cash_flow": { "operating_cash_flow": -33000000, "capital_expenditure": 0, "free_cash_flow": -33000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293858, "ticker_id": 2578, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6000000", "netIncome": "-40000000", "grossProfit": "27000000", "depreciation": "None", "totalRevenue": "24000000", "costOfRevenue": "-3000000", "interestIncome": "None", "incomeBeforeTax": "-41000000", "interestExpense": "47000000", "operatingIncome": "-41000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-41000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "1979000000", "longTermDebt": "3382000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-1808000000", "totalLiabilities": "4257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1662000000", "currentLongTermDebt": "None", "longTermInvestments": "1645000000", "shortTermInvestments": "1423000000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3382000000", "totalShareholderEquity": "-2283000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3654000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "49796216", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24000000, "cost_of_revenue": -3000000, "gross_profit": 27000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41000000, "depreciation_amortisation": null, "ebitda": 6000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": -41000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -40000000, "net_income_continuing_ops": -41000000, "net_income_to_common": -40000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": 1423000000, "net_receivables": 167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1662000000, "net_ppe": null, "goodwill": null, "intangible_assets": 23000000, "goodwill_and_intangibles": 23000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317000000, "total_assets": 1979000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 603000000, "long_term_debt": 3382000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3654000000, "total_liabilities": 4257000000, "total_debt": 3382000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1808000000, "total_equity": -2283000000, "shares_outstanding": 49796216, "operating_cash_flow": -33000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": -33000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6000000", "netIncome": "-40000000", "grossProfit": "27000000", "depreciation": "None", "totalRevenue": "24000000", "costOfRevenue": "-3000000", "interestIncome": "None", "incomeBeforeTax": "-41000000", "interestExpense": "47000000", "operatingIncome": "-41000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-41000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "1979000000", "longTermDebt": "3382000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "23000000", "reportedCurrency": "USD", "retainedEarnings": "-1808000000", "totalLiabilities": "4257000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1662000000", "currentLongTermDebt": "None", "longTermInvestments": "1645000000", "shortTermInvestments": "1423000000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3382000000", "totalShareholderEquity": "-2283000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "603000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3654000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "49796216", "intangibleAssetsExcludingGoodwill": "23000000", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 28000000, "cost_of_revenue": 99000000, "gross_profit": -71000000, "ebit": -56000000, "ebitda": -8000000, "pretax_income": -56000000, "tax_provision": -4000000, "net_income": -51000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71000000, "total_current_assets": 1686000000, "total_assets": 2013000000, "short_term_debt": 0, "long_term_debt": 3347000000, "total_debt": 3347000000, "total_liabilities": 4243000000, "total_equity": -2237000000, "shares_outstanding": 49278281, "goodwill_and_intangibles": 24000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293859, "ticker_id": 2578, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8000000", "netIncome": "-51000000", "grossProfit": "-71000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "99000000", "interestIncome": "42000000", "incomeBeforeTax": "-56000000", "interestExpense": "149000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "-15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2013000000", "longTermDebt": "3347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1768000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1686000000", "currentLongTermDebt": "None", "longTermInvestments": "1674000000", "shortTermInvestments": "1451000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "-2237000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "49278281", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "59000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000000, "cost_of_revenue": 99000000, "gross_profit": -71000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56000000, "depreciation_amortisation": null, "ebitda": -8000000, "interest_expense": 149000000, "interest_income": null, "other_non_operating": null, "pretax_income": -56000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -51000000, "net_income_continuing_ops": -56000000, "net_income_to_common": -51000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71000000, "short_term_investments": 1451000000, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1686000000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000000, "goodwill_and_intangibles": 24000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327000000, "total_assets": 2013000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626000000, "long_term_debt": 3347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3617000000, "total_liabilities": 4243000000, "total_debt": 3347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1768000000, "total_equity": -2237000000, "shares_outstanding": 49278281, "operating_cash_flow": -10000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47000000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8000000", "netIncome": "-51000000", "grossProfit": "-71000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "99000000", "interestIncome": "42000000", "incomeBeforeTax": "-56000000", "interestExpense": "149000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "-15000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2013000000", "longTermDebt": "3347000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1768000000", "totalLiabilities": "4243000000", "otherCurrentAssets": "None", "totalCurrentAssets": "1686000000", "currentLongTermDebt": "None", "longTermInvestments": "1674000000", "shortTermInvestments": "1451000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3347000000", "totalShareholderEquity": "-2237000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "626000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3617000000", "cashAndShortTermInvestments": "71000000", "commonStockSharesOutstanding": "49278281", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "71000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47000000", "cashflowFromInvestment": "59000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": -49000000, "gross_profit": 64000000, "ebit": -7000000, "ebitda": 43000000, "pretax_income": -7000000, "tax_provision": 1000000, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69000000, "total_current_assets": 1738000000, "total_assets": 2060000000, "short_term_debt": 0, "long_term_debt": 3348000000, "total_debt": 3348000000, "total_liabilities": 4227000000, "total_equity": -2180000000, "shares_outstanding": 49597200, "goodwill_and_intangibles": 24000000 }, "cash_flow": { "operating_cash_flow": 90000000, "capital_expenditure": 0, "free_cash_flow": 90000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293861, "ticker_id": 2578, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "43000000", "netIncome": "-8000000", "grossProfit": "64000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "-49000000", "interestIncome": "52000000", "incomeBeforeTax": "-7000000", "interestExpense": "50000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-49000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2060000000", "longTermDebt": "3348000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1717000000", "totalLiabilities": "4227000000", "otherCurrentAssets": "-541000000", "totalCurrentAssets": "1738000000", "currentLongTermDebt": "None", "longTermInvestments": "1726000000", "shortTermInvestments": "1505000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3348000000", "totalShareholderEquity": "-2180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "632000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3595000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "49597200", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15000000, "cost_of_revenue": -49000000, "gross_profit": 64000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7000000, "depreciation_amortisation": null, "ebitda": 43000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": -7000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": -7000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69000000, "short_term_investments": 1505000000, "net_receivables": 164000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1738000000, "net_ppe": null, "goodwill": null, "intangible_assets": 24000000, "goodwill_and_intangibles": 24000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322000000, "total_assets": 2060000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 632000000, "long_term_debt": 3348000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3595000000, "total_liabilities": 4227000000, "total_debt": 3348000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1717000000, "total_equity": -2180000000, "shares_outstanding": 49597200, "operating_cash_flow": 90000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16000000, "free_cash_flow": 90000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "43000000", "netIncome": "-8000000", "grossProfit": "64000000", "depreciation": "None", "totalRevenue": "15000000", "costOfRevenue": "-49000000", "interestIncome": "52000000", "incomeBeforeTax": "-7000000", "interestExpense": "50000000", "operatingIncome": "-7000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "71000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-49000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-7000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2060000000", "longTermDebt": "3348000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "24000000", "reportedCurrency": "USD", "retainedEarnings": "-1717000000", "totalLiabilities": "4227000000", "otherCurrentAssets": "-541000000", "totalCurrentAssets": "1738000000", "currentLongTermDebt": "None", "longTermInvestments": "1726000000", "shortTermInvestments": "1505000000", "currentNetReceivables": "164000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3348000000", "totalShareholderEquity": "-2180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "454000000", "totalCurrentLiabilities": "632000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3595000000", "cashAndShortTermInvestments": "69000000", "commonStockSharesOutstanding": "49597200", "intangibleAssetsExcludingGoodwill": "24000000", "cashAndCashEquivalentsAtCarryingValue": "69000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16000000", "cashflowFromInvestment": "-172000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 23000000, "cost_of_revenue": 9000000, "gross_profit": 14000000, "ebit": -56000000, "ebitda": -7000000, "pretax_income": -56000000, "tax_provision": null, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167000000, "total_current_assets": 1798000000, "total_assets": 2134000000, "short_term_debt": 0, "long_term_debt": 3300000000, "total_debt": 3300000000, "total_liabilities": 4299000000, "total_equity": -2178000000, "shares_outstanding": 49543258, "goodwill_and_intangibles": 25000000 }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": 0, "free_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293862, "ticker_id": 2578, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7000000", "netIncome": "-56000000", "grossProfit": "14000000", "depreciation": "None", "totalRevenue": "23000000", "costOfRevenue": "9000000", "interestIncome": "52000000", "incomeBeforeTax": "-56000000", "interestExpense": "49000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2134000000", "longTermDebt": "3300000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1709000000", "totalLiabilities": "4299000000", "otherCurrentAssets": "-1798000000", "totalCurrentAssets": "1798000000", "currentLongTermDebt": "None", "longTermInvestments": "1546000000", "shortTermInvestments": "1317000000", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3300000000", "totalShareholderEquity": "-2178000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "722000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3577000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "49543258", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23000000, "cost_of_revenue": 9000000, "gross_profit": 14000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56000000, "depreciation_amortisation": null, "ebitda": -7000000, "interest_expense": 49000000, "interest_income": null, "other_non_operating": null, "pretax_income": -56000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167000000, "short_term_investments": 1317000000, "net_receivables": 314000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1798000000, "net_ppe": null, "goodwill": null, "intangible_assets": 25000000, "goodwill_and_intangibles": 25000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336000000, "total_assets": 2134000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722000000, "long_term_debt": 3300000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3577000000, "total_liabilities": 4299000000, "total_debt": 3300000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1709000000, "total_equity": -2178000000, "shares_outstanding": 49543258, "operating_cash_flow": 1000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 1000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7000000", "netIncome": "-56000000", "grossProfit": "14000000", "depreciation": "None", "totalRevenue": "23000000", "costOfRevenue": "9000000", "interestIncome": "52000000", "incomeBeforeTax": "-56000000", "interestExpense": "49000000", "operatingIncome": "-56000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "70000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-56000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2134000000", "longTermDebt": "3300000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-1709000000", "totalLiabilities": "4299000000", "otherCurrentAssets": "-1798000000", "totalCurrentAssets": "1798000000", "currentLongTermDebt": "None", "longTermInvestments": "1546000000", "shortTermInvestments": "1317000000", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3300000000", "totalShareholderEquity": "-2178000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "536000000", "totalCurrentLiabilities": "722000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3577000000", "cashAndShortTermInvestments": "167000000", "commonStockSharesOutstanding": "49543258", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 14000000, "cost_of_revenue": 9000000, "gross_profit": 5000000, "ebit": -62000000, "ebitda": -12000000, "pretax_income": -62000000, "tax_provision": null, "net_income": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63000000, "total_current_assets": 1804000000, "total_assets": 2132000000, "short_term_debt": 0, "long_term_debt": 3260000000, "total_debt": 3260000000, "total_liabilities": 4245000000, "total_equity": -2126000000, "shares_outstanding": 48354000, "goodwill_and_intangibles": 26000000 }, "cash_flow": { "operating_cash_flow": -43000000, "capital_expenditure": 0, "free_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293863, "ticker_id": 2578, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-12000000", "netIncome": "-62000000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "14000000", "costOfRevenue": "9000000", "interestIncome": "51000000", "incomeBeforeTax": "-62000000", "interestExpense": "50000000", "operatingIncome": "-62000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "67000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2132000000", "longTermDebt": "3260000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "-1804000000", "totalCurrentAssets": "1804000000", "currentLongTermDebt": "None", "longTermInvestments": "1639000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3260000000", "totalShareholderEquity": "-2126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3526000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "48354000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000000, "cost_of_revenue": 9000000, "gross_profit": 5000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62000000, "depreciation_amortisation": null, "ebitda": -12000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": -62000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -62000000, "net_income_continuing_ops": -62000000, "net_income_to_common": -62000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63000000, "short_term_investments": 1417000000, "net_receivables": 324000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1804000000, "net_ppe": null, "goodwill": null, "intangible_assets": 26000000, "goodwill_and_intangibles": 26000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 328000000, "total_assets": 2132000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719000000, "long_term_debt": 3260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3526000000, "total_liabilities": 4245000000, "total_debt": 3260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1653000000, "total_equity": -2126000000, "shares_outstanding": 48354000, "operating_cash_flow": -43000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000000, "free_cash_flow": -43000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-12000000", "netIncome": "-62000000", "grossProfit": "5000000", "depreciation": "None", "totalRevenue": "14000000", "costOfRevenue": "9000000", "interestIncome": "51000000", "incomeBeforeTax": "-62000000", "interestExpense": "50000000", "operatingIncome": "-62000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "67000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-62000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2132000000", "longTermDebt": "3260000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "26000000", "reportedCurrency": "USD", "retainedEarnings": "-1653000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "-1804000000", "totalCurrentAssets": "1804000000", "currentLongTermDebt": "None", "longTermInvestments": "1639000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "324000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "328000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3260000000", "totalShareholderEquity": "-2126000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527000000", "totalCurrentLiabilities": "719000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3526000000", "cashAndShortTermInvestments": "63000000", "commonStockSharesOutstanding": "48354000", "intangibleAssetsExcludingGoodwill": "26000000", "cashAndCashEquivalentsAtCarryingValue": "63000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000000", "cashflowFromInvestment": "32000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 37000000, "cost_of_revenue": 14000000, "gross_profit": 23000000, "ebit": 194000000, "ebitda": -50000000, "pretax_income": -50000000, "tax_provision": null, "net_income": -48000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87000000, "total_current_assets": 1142000000, "total_assets": 2168000000, "short_term_debt": 45000000, "long_term_debt": 3224000000, "total_debt": 3269000000, "total_liabilities": 4244000000, "total_equity": -2089000000, "shares_outstanding": 47747000, "goodwill_and_intangibles": 27000000 }, "cash_flow": { "operating_cash_flow": 3000000, "capital_expenditure": 0, "free_cash_flow": 3000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293864, "ticker_id": 2578, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "194000000", "ebitda": "-50000000", "netIncome": "-48000000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "37000000", "costOfRevenue": "14000000", "interestIncome": "50000000", "incomeBeforeTax": "-50000000", "interestExpense": "50000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-244000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2168000000", "longTermDebt": "3224000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "4244000000", "otherCurrentAssets": "-1822000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "1654000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "-2089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "47747000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37000000, "cost_of_revenue": 14000000, "gross_profit": 23000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194000000, "depreciation_amortisation": -244000000, "ebitda": -50000000, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": -50000000, "tax_provision": null, "effective_tax_rate": null, "net_income": -48000000, "net_income_continuing_ops": -50000000, "net_income_to_common": -48000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87000000, "short_term_investments": 1417000000, "net_receivables": 318000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1142000000, "net_ppe": null, "goodwill": null, "intangible_assets": 27000000, "goodwill_and_intangibles": 27000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026000000, "total_assets": 2168000000, "short_term_debt": 45000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199000000, "long_term_debt": 3224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4244000000, "total_liabilities": 4244000000, "total_debt": 3269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1591000000, "total_equity": -2089000000, "shares_outstanding": 47747000, "operating_cash_flow": 3000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 3000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "194000000", "ebitda": "-50000000", "netIncome": "-48000000", "grossProfit": "23000000", "depreciation": "None", "totalRevenue": "37000000", "costOfRevenue": "14000000", "interestIncome": "50000000", "incomeBeforeTax": "-50000000", "interestExpense": "50000000", "operatingIncome": "-50000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-244000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-50000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2168000000", "longTermDebt": "3224000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27000000", "reportedCurrency": "USD", "retainedEarnings": "-1591000000", "totalLiabilities": "4244000000", "otherCurrentAssets": "-1822000000", "totalCurrentAssets": "1142000000", "currentLongTermDebt": "None", "longTermInvestments": "1654000000", "shortTermInvestments": "1417000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000", "shortLongTermDebtTotal": "3224000000", "totalShareholderEquity": "-2089000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-45000000", "totalCurrentLiabilities": "199000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4244000000", "cashAndShortTermInvestments": "87000000", "commonStockSharesOutstanding": "47747000", "intangibleAssetsExcludingGoodwill": "27000000", "cashAndCashEquivalentsAtCarryingValue": "87000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "5000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 29000000, "cost_of_revenue": 12000000, "gross_profit": 17000000, "ebit": -51000000, "ebitda": 2000000, "pretax_income": -51000000, "tax_provision": 5000000, "net_income": -56000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 1207000000, "total_assets": 2230000000, "short_term_debt": 0, "long_term_debt": 3183000000, "total_debt": 3183000000, "total_liabilities": 4218000000, "total_equity": -2001000000, "shares_outstanding": 47671000, "goodwill_and_intangibles": 28000000 }, "cash_flow": { "operating_cash_flow": -139000000, "capital_expenditure": 0, "free_cash_flow": -139000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293866, "ticker_id": 2578, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2000000", "netIncome": "-56000000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "29000000", "costOfRevenue": "12000000", "interestIncome": "53000000", "incomeBeforeTax": "-51000000", "interestExpense": "53000000", "operatingIncome": "-51000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2230000000", "longTermDebt": "3183000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-1540000000", "totalLiabilities": "4218000000", "otherCurrentAssets": "-1879000000", "totalCurrentAssets": "1207000000", "currentLongTermDebt": "None", "longTermInvestments": "1688000000", "shortTermInvestments": "1465000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3183000000", "totalShareholderEquity": "-2001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-208000000", "totalCurrentLiabilities": "208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "47671000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29000000, "cost_of_revenue": 12000000, "gross_profit": 17000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51000000, "depreciation_amortisation": null, "ebitda": 2000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -51000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -56000000, "net_income_continuing_ops": -51000000, "net_income_to_common": -56000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": 1465000000, "net_receivables": 340000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1207000000, "net_ppe": null, "goodwill": null, "intangible_assets": 28000000, "goodwill_and_intangibles": 28000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230000000, "total_assets": 2230000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208000000, "long_term_debt": 3183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4010000000, "total_liabilities": 4218000000, "total_debt": 3183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1540000000, "total_equity": -2001000000, "shares_outstanding": 47671000, "operating_cash_flow": -139000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": -139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2000000", "netIncome": "-56000000", "grossProfit": "17000000", "depreciation": "None", "totalRevenue": "29000000", "costOfRevenue": "12000000", "interestIncome": "53000000", "incomeBeforeTax": "-51000000", "interestExpense": "53000000", "operatingIncome": "-51000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "68000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-51000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2230000000", "longTermDebt": "3183000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28000000", "reportedCurrency": "USD", "retainedEarnings": "-1540000000", "totalLiabilities": "4218000000", "otherCurrentAssets": "-1879000000", "totalCurrentAssets": "1207000000", "currentLongTermDebt": "None", "longTermInvestments": "1688000000", "shortTermInvestments": "1465000000", "currentNetReceivables": "340000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2000000", "shortLongTermDebtTotal": "3183000000", "totalShareholderEquity": "-2001000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-208000000", "totalCurrentLiabilities": "208000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4010000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "47671000", "intangibleAssetsExcludingGoodwill": "28000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-139000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "29000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": -37000000, "cost_of_revenue": 143000000, "gross_profit": -180000000, "ebit": -200000000, "ebitda": -200000000, "pretax_income": -253000000, "tax_provision": 1000000, "net_income": -255000000, "net_income_to_common": -255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197000000, "total_current_assets": 931000000, "total_assets": 2304000000, "short_term_debt": null, "long_term_debt": 3132000000, "total_debt": 3132000000, "total_liabilities": 4289000000, "total_equity": -1994000000, "shares_outstanding": 47501248, "goodwill_and_intangibles": 29000000 }, "cash_flow": { "operating_cash_flow": -10000000, "capital_expenditure": 0, "free_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293867, "ticker_id": 2578, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-200000000", "ebitda": "-200000000", "netIncome": "-255000000", "grossProfit": "-180000000", "depreciation": "None", "totalRevenue": "-37000000", "costOfRevenue": "143000000", "interestIncome": "None", "incomeBeforeTax": "-253000000", "interestExpense": "53000000", "operatingIncome": "-253000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-253000000" }, "balance": { "goodwill": "None", "inventory": "-338000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2304000000", "longTermDebt": "3132000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-1484000000", "totalLiabilities": "4289000000", "otherCurrentAssets": "-1900000000", "totalCurrentAssets": "931000000", "currentLongTermDebt": "None", "longTermInvestments": "1634000000", "shortTermInvestments": "1420000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "-1994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4289000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "47501248", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -37000000, "cost_of_revenue": 143000000, "gross_profit": -180000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -200000000, "depreciation_amortisation": 206000000, "ebitda": -200000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -253000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -255000000, "net_income_continuing_ops": -253000000, "net_income_to_common": -255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197000000, "short_term_investments": 1420000000, "net_receivables": 283000000, "inventory": -338000000, "other_current_assets": null, "total_current_assets": 931000000, "net_ppe": null, "goodwill": null, "intangible_assets": 29000000, "goodwill_and_intangibles": 29000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1337000000, "total_assets": 2304000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541000000, "long_term_debt": 3132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4289000000, "total_liabilities": 4289000000, "total_debt": 3132000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1484000000, "total_equity": -1994000000, "shares_outstanding": 47501248, "operating_cash_flow": -10000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 120000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": -10000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-200000000", "ebitda": "-200000000", "netIncome": "-255000000", "grossProfit": "-180000000", "depreciation": "None", "totalRevenue": "-37000000", "costOfRevenue": "143000000", "interestIncome": "None", "incomeBeforeTax": "-253000000", "interestExpense": "53000000", "operatingIncome": "-253000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "73000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-253000000" }, "balance": { "goodwill": "None", "inventory": "-338000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2304000000", "longTermDebt": "3132000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "29000000", "reportedCurrency": "USD", "retainedEarnings": "-1484000000", "totalLiabilities": "4289000000", "otherCurrentAssets": "-1900000000", "totalCurrentAssets": "931000000", "currentLongTermDebt": "None", "longTermInvestments": "1634000000", "shortTermInvestments": "1420000000", "currentNetReceivables": "283000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1337000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3132000000", "totalShareholderEquity": "-1994000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "325000000", "totalCurrentLiabilities": "541000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4289000000", "cashAndShortTermInvestments": "197000000", "commonStockSharesOutstanding": "47501248", "intangibleAssetsExcludingGoodwill": "29000000", "cashAndCashEquivalentsAtCarryingValue": "197000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-253000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "120000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 13000000, "cost_of_revenue": 19000000, "gross_profit": -6000000, "ebit": -73000000, "ebitda": -35000000, "pretax_income": -87000000, "tax_provision": -1000000, "net_income": -86000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 903000000, "total_assets": 2464000000, "short_term_debt": 224000000, "long_term_debt": 3133000000, "total_debt": 3357000000, "total_liabilities": 4187000000, "total_equity": -1733000000, "shares_outstanding": 46820922, "goodwill_and_intangibles": 30000000 }, "cash_flow": { "operating_cash_flow": -30000000, "capital_expenditure": 0, "free_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293868, "ticker_id": 2578, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73000000", "ebitda": "-35000000", "netIncome": "-86000000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "19000000", "interestIncome": "None", "incomeBeforeTax": "-87000000", "interestExpense": "52000000", "operatingIncome": "-87000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-87000000" }, "balance": { "goodwill": "None", "inventory": "-1316000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2464000000", "longTermDebt": "3133000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "-1230000000", "totalLiabilities": "4187000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "903000000", "currentLongTermDebt": "None", "longTermInvestments": "1825000000", "shortTermInvestments": "442000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3317000000", "totalShareholderEquity": "-1733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3740000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "46820922", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "133000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13000000, "cost_of_revenue": 19000000, "gross_profit": -6000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000000, "depreciation_amortisation": 38000000, "ebitda": -35000000, "interest_expense": 52000000, "interest_income": null, "other_non_operating": null, "pretax_income": -87000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": -86000000, "net_income_continuing_ops": -87000000, "net_income_to_common": -86000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 442000000, "net_receivables": 145000000, "inventory": -1316000000, "other_current_assets": null, "total_current_assets": 903000000, "net_ppe": null, "goodwill": null, "intangible_assets": 30000000, "goodwill_and_intangibles": 30000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1561000000, "total_assets": 2464000000, "short_term_debt": 224000000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 447000000, "long_term_debt": 3133000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3740000000, "total_liabilities": 4187000000, "total_debt": 3357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1230000000, "total_equity": -1733000000, "shares_outstanding": 46820922, "operating_cash_flow": -30000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000000, "free_cash_flow": -30000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73000000", "ebitda": "-35000000", "netIncome": "-86000000", "grossProfit": "-6000000", "depreciation": "None", "totalRevenue": "13000000", "costOfRevenue": "19000000", "interestIncome": "None", "incomeBeforeTax": "-87000000", "interestExpense": "52000000", "operatingIncome": "-87000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "81000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-87000000" }, "balance": { "goodwill": "None", "inventory": "-1316000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2464000000", "longTermDebt": "3133000000", "shortTermDebt": "224000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "30000000", "reportedCurrency": "USD", "retainedEarnings": "-1230000000", "totalLiabilities": "4187000000", "otherCurrentAssets": "903000000", "totalCurrentAssets": "903000000", "currentLongTermDebt": "None", "longTermInvestments": "1825000000", "shortTermInvestments": "442000000", "currentNetReceivables": "145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1561000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3317000000", "totalShareholderEquity": "-1733000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "447000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3740000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "46820922", "intangibleAssetsExcludingGoodwill": "30000000", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "133000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": -31000000, "cost_of_revenue": 21000000, "gross_profit": -52000000, "ebit": -84000000, "ebitda": -84000000, "pretax_income": -138000000, "tax_provision": -138000000, "net_income": -134000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107000000, "total_current_assets": 984000000, "total_assets": 2737000000, "short_term_debt": 100000000, "long_term_debt": 3163000000, "total_debt": 3263000000, "total_liabilities": 4384000000, "total_equity": -1657000000, "shares_outstanding": 50862931, "goodwill_and_intangibles": 1078000000 }, "cash_flow": { "operating_cash_flow": -2000000, "capital_expenditure": 0, "free_cash_flow": -2000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293869, "ticker_id": 2578, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84000000", "ebitda": "-84000000", "netIncome": "-134000000", "grossProfit": "-52000000", "depreciation": "None", "totalRevenue": "-31000000", "costOfRevenue": "21000000", "interestIncome": "None", "incomeBeforeTax": "-138000000", "interestExpense": "54000000", "operatingIncome": "-138000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-138000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-138000000" }, "balance": { "goodwill": "1047000000", "inventory": "-2027000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "3163000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1144000000", "totalLiabilities": "4384000000", "otherCurrentAssets": "548000000", "totalCurrentAssets": "984000000", "currentLongTermDebt": "None", "longTermInvestments": "1950000000", "shortTermInvestments": "548000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318000000", "totalShareholderEquity": "-1657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "50862931", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000000", "cashflowFromInvestment": "460000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -31000000, "cost_of_revenue": 21000000, "gross_profit": -52000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84000000, "depreciation_amortisation": 66000000, "ebitda": -84000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": -138000000, "tax_provision": -138000000, "effective_tax_rate": null, "net_income": -134000000, "net_income_continuing_ops": -138000000, "net_income_to_common": -134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107000000, "short_term_investments": 548000000, "net_receivables": 329000000, "inventory": -2027000000, "other_current_assets": null, "total_current_assets": 984000000, "net_ppe": null, "goodwill": 1047000000, "intangible_assets": 31000000, "goodwill_and_intangibles": 1078000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753000000, "total_assets": 2737000000, "short_term_debt": 100000000, "accounts_payable": 5000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 465000000, "long_term_debt": 3163000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4253000000, "total_liabilities": 4384000000, "total_debt": 3263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1144000000, "total_equity": -1657000000, "shares_outstanding": 50862931, "operating_cash_flow": -2000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 460000000, "dividends_paid": 409000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425000000, "free_cash_flow": -2000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84000000", "ebitda": "-84000000", "netIncome": "-134000000", "grossProfit": "-52000000", "depreciation": "None", "totalRevenue": "-31000000", "costOfRevenue": "21000000", "interestIncome": "None", "incomeBeforeTax": "-138000000", "interestExpense": "54000000", "operatingIncome": "-138000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-138000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "86000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-138000000" }, "balance": { "goodwill": "1047000000", "inventory": "-2027000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2737000000", "longTermDebt": "3163000000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "31000000", "reportedCurrency": "USD", "retainedEarnings": "-1144000000", "totalLiabilities": "4384000000", "otherCurrentAssets": "548000000", "totalCurrentAssets": "984000000", "currentLongTermDebt": "None", "longTermInvestments": "1950000000", "shortTermInvestments": "548000000", "currentNetReceivables": "329000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753000000", "currentAccountsPayable": "5000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3318000000", "totalShareholderEquity": "-1657000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "465000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4253000000", "cashAndShortTermInvestments": "107000000", "commonStockSharesOutstanding": "50862931", "intangibleAssetsExcludingGoodwill": "31000000", "cashAndCashEquivalentsAtCarryingValue": "107000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138000000", "profitLoss": "None", "dividendPayout": "409000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425000000", "cashflowFromInvestment": "460000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "409000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 8000000, "cost_of_revenue": 124000000, "gross_profit": -116000000, "ebit": -291000000, "ebitda": -132000000, "pretax_income": -185000000, "tax_provision": -344000000, "net_income": -185000000, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74000000, "total_current_assets": 1776000000, "total_assets": 2990000000, "short_term_debt": 438000000, "long_term_debt": 3347000000, "total_debt": 3785000000, "total_liabilities": 4218000000, "total_equity": -1239000000, "shares_outstanding": 47009765, "goodwill_and_intangibles": 32000000 }, "cash_flow": { "operating_cash_flow": -115000000, "capital_expenditure": 0, "free_cash_flow": -115000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293871, "ticker_id": 2578, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-291000000", "ebitda": "-132000000", "netIncome": "-185000000", "grossProfit": "-116000000", "depreciation": "None", "totalRevenue": "8000000", "costOfRevenue": "124000000", "interestIncome": "53000000", "incomeBeforeTax": "-185000000", "interestExpense": "53000000", "operatingIncome": "-185000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "None", "inventory": "-1471000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2990000000", "longTermDebt": "3347000000", "shortTermDebt": "438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "-1006000000", "totalLiabilities": "4218000000", "otherCurrentAssets": "846000000", "totalCurrentAssets": "1776000000", "currentLongTermDebt": "None", "longTermInvestments": "2367000000", "shortTermInvestments": "1999000000", "currentNetReceivables": "328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000000", "shortLongTermDebtTotal": "3785000000", "totalShareholderEquity": "-1239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "240000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3978000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "47009765", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8000000, "cost_of_revenue": 124000000, "gross_profit": -116000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291000000, "depreciation_amortisation": 159000000, "ebitda": -132000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -185000000, "tax_provision": -344000000, "effective_tax_rate": null, "net_income": -185000000, "net_income_continuing_ops": -185000000, "net_income_to_common": -185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74000000, "short_term_investments": 1999000000, "net_receivables": 328000000, "inventory": -1471000000, "other_current_assets": null, "total_current_assets": 1776000000, "net_ppe": null, "goodwill": null, "intangible_assets": 32000000, "goodwill_and_intangibles": 32000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793000000, "total_assets": 2990000000, "short_term_debt": 438000000, "accounts_payable": 1000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240000000, "long_term_debt": 3347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3978000000, "total_liabilities": 4218000000, "total_debt": 3785000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1006000000, "total_equity": -1239000000, "shares_outstanding": 47009765, "operating_cash_flow": -115000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29000000, "free_cash_flow": -115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-291000000", "ebitda": "-132000000", "netIncome": "-185000000", "grossProfit": "-116000000", "depreciation": "None", "totalRevenue": "8000000", "costOfRevenue": "124000000", "interestIncome": "53000000", "incomeBeforeTax": "-185000000", "interestExpense": "53000000", "operatingIncome": "-185000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-344000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "69000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-185000000" }, "balance": { "goodwill": "None", "inventory": "-1471000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "2990000000", "longTermDebt": "3347000000", "shortTermDebt": "438000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32000000", "reportedCurrency": "USD", "retainedEarnings": "-1006000000", "totalLiabilities": "4218000000", "otherCurrentAssets": "846000000", "totalCurrentAssets": "1776000000", "currentLongTermDebt": "None", "longTermInvestments": "2367000000", "shortTermInvestments": "1999000000", "currentNetReceivables": "328000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793000000", "currentAccountsPayable": "1000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000000", "shortLongTermDebtTotal": "3785000000", "totalShareholderEquity": "-1239000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "437000000", "totalCurrentLiabilities": "240000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3978000000", "cashAndShortTermInvestments": "74000000", "commonStockSharesOutstanding": "47009765", "intangibleAssetsExcludingGoodwill": "32000000", "cashAndCashEquivalentsAtCarryingValue": "74000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-185000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29000000", "cashflowFromInvestment": "-7000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "income_statement": { "revenue": 28000000, "cost_of_revenue": 29000000, "gross_profit": -1000000, "ebit": -59000000, "ebitda": -25000000, "pretax_income": -78000000, "tax_provision": -4000000, "net_income": -75000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000000, "total_current_assets": 2088000000, "total_assets": 3257000000, "short_term_debt": 0, "long_term_debt": 3185000000, "total_debt": 3185000000, "total_liabilities": 4245000000, "total_equity": -1000000000, "shares_outstanding": 49040489, "goodwill_and_intangibles": 33000000 }, "cash_flow": { "operating_cash_flow": -42000000, "capital_expenditure": 0, "free_cash_flow": -42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293872, "ticker_id": 2578, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:33.907658+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "-25000000", "netIncome": "-75000000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "29000000", "interestIncome": "53000000", "incomeBeforeTax": "-78000000", "interestExpense": "53000000", "operatingIncome": "-78000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "None", "inventory": "-1325000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "3257000000", "longTermDebt": "3185000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "-820000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "2088000000", "currentLongTermDebt": "None", "longTermInvestments": "2121000000", "shortTermInvestments": "2099000000", "currentNetReceivables": "255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000000", "shortLongTermDebtTotal": "3421000000", "totalShareholderEquity": "-1000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3996000000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "49040489", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28000000, "cost_of_revenue": 29000000, "gross_profit": -1000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59000000, "depreciation_amortisation": 34000000, "ebitda": -25000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": -78000000, "tax_provision": -4000000, "effective_tax_rate": null, "net_income": -75000000, "net_income_continuing_ops": -78000000, "net_income_to_common": -75000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000000, "short_term_investments": 2099000000, "net_receivables": 255000000, "inventory": -1325000000, "other_current_assets": null, "total_current_assets": 2088000000, "net_ppe": null, "goodwill": null, "intangible_assets": 33000000, "goodwill_and_intangibles": 33000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 720000000, "total_assets": 3257000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249000000, "long_term_debt": 3185000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3996000000, "total_liabilities": 4245000000, "total_debt": 3185000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -820000000, "total_equity": -1000000000, "shares_outstanding": 49040489, "operating_cash_flow": -42000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 243000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": -42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59000000", "ebitda": "-25000000", "netIncome": "-75000000", "grossProfit": "-1000000", "depreciation": "None", "totalRevenue": "28000000", "costOfRevenue": "29000000", "interestIncome": "53000000", "incomeBeforeTax": "-78000000", "interestExpense": "53000000", "operatingIncome": "-78000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-4000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-78000000" }, "balance": { "goodwill": "None", "inventory": "-1325000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "3257000000", "longTermDebt": "3185000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "33000000", "reportedCurrency": "USD", "retainedEarnings": "-820000000", "totalLiabilities": "4245000000", "otherCurrentAssets": "844000000", "totalCurrentAssets": "2088000000", "currentLongTermDebt": "None", "longTermInvestments": "2121000000", "shortTermInvestments": "2099000000", "currentNetReceivables": "255000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "720000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16000000", "shortLongTermDebtTotal": "3421000000", "totalShareholderEquity": "-1000000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331000000", "totalCurrentLiabilities": "249000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3996000000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "49040489", "intangibleAssetsExcludingGoodwill": "33000000", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "243000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }