{ "ticker": { "uuid": "878f4d3c-54d4-4408-be3d-3c92e8ea5276", "symbol": "TL0", "name": "Tesla, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/878f4d3c-54d4-4408-be3d-3c92e8ea5276/", "api_url": "https://sharemaestro.com/factors/api/tickers/878f4d3c-54d4-4408-be3d-3c92e8ea5276/" }, "ticker_metadata": { "id": 20728, "uuid": "878f4d3c-54d4-4408-be3d-3c92e8ea5276", "symbol": "TL0", "name": "Tesla, Inc.", "asset_type": "equity", "market_cap": 1396190347264, "stock_exchange_id": 8, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "Tesla, Inc. designs, develops, manufactures, leases, and sells electric vehicles, and energy generation and storage systems in the United States, China, and internationally. The company operates in two segments, Automotive; and Energy Generation and Storage. The company offers electric vehicles, as well as sells automotive regulatory credits; and non-warranty maintenance services and collision, automotive insurance services, as well as part sales and retail merchandise sale. It also provides sedans and sport utility vehicles through direct and used vehicle sales, a network of Tesla Superchargers, and in-app upgrades; purchase financing and leasing services; services for electric vehicles through its company-owned service locations and Tesla mobile service technicians; and vehicle limited warranties and extended service plans. In addition, the company engages in the design, manufacture, installation, sale, and leasing of solar energy generation and energy storage products, and related services to residential, commercial, and industrial customers and utilities through its website, stores, and galleries, as well as through a network of channel partners. Further, it provides services and repairs to its energy product customers, including under warranty and extended service plans; and various financing options to its residential customers; lithium-ion battery energy storage products, such as Powerwall and Megapack; energy generation products, including solar panels and solar roof; self-driving development and artificial intelligence software, vehicle control and infotainment software, and battery and powertrain. The company was formerly known as Tesla Motors, Inc. and changed its name to Tesla, Inc. in February 2017. Tesla, Inc. was incorporated in 2003 and is headquartered in Austin, Texas.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "878f4d3c-54d4-4408-be3d-3c92e8ea5276", "symbol": "TL0", "name": "Tesla, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/878f4d3c-54d4-4408-be3d-3c92e8ea5276/", "api_url": "https://sharemaestro.com/factors/api/tickers/878f4d3c-54d4-4408-be3d-3c92e8ea5276/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0, "quality": 0.22, "momentum": 0.72, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 348.65, "market_cap": 1309180727470, "pe_ratio": 338.9903, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0092, "shareholder_yield": -0.0009, "roe": 0.0459, "piotroski_f_score": 5, "momentum_12_1": 0.2492, "volatility_252d": 0.3867 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.726213+00:00", "batch_id": "" }, "size": { "price_close": 348.65, "market_cap": 1309180727470, "market_cap_usd": 1309180727470, "enterprise_value": 1308467727470, "shares_outstanding": 3755000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 338.9903, "pb_ratio": 15.564, "ptbv_ratio": 15.564, "ps_ratio": 13.3755, "pcf_ratio": 79.2099, "pfcf_ratio": 187.0258, "ev_ebitda": 108.4336, "ev_ebit": 247.0205, "ev_sales": 13.3682, "ev_fcf": 186.924, "earnings_yield": 0.0029, "fcf_yield": 0.0053, "price_to_sales": 13.3755, "price_to_book": 15.564, "price_to_cashflow": 79.2099, "ebitda_to_ev": 0.0092, "sales_yield": 0.0748 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0009, "shareholder_yield": -0.0009, "debt_paydown_yield": 0, "total_yield": -0.0009 }, "quality": { "gross_margin": 0.1907, "operating_margin": 0.0541, "net_margin": 0.0395, "ebitda_margin": 0.1233, "fcf_margin": 0.0715, "roe": 0.0459, "roa": 0.0269, "roic": 0.0476, "roc_greenblatt": null, "asset_turnover": 0.681, "cash_conversion": 1.8125, "accruals_ratio": -0.0881, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4935, "revenue_stability_5y": 0.0818, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1298, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0591, "debt_to_assets": 0.1106, "interest_coverage": 15.6254, "current_ratio": 2.0431, "quick_ratio": 2.0431, "net_debt": -713000000, "local_beta": 0.753, "volatility_252d": 0.3867, "volatility_60d": 0.8811, "max_drawdown_12m": -0.2851, "risk_adjusted_momentum": 0.6444 }, "growth": { "revenue_growth_1y": -0.0293, "revenue_growth_3y_cagr": 0.0519, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5438, "eps_growth_3y_cagr": -0.3294, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7369, "book_value_growth_1y": -0.0342, "revenue_growth": -0.0293, "earnings_growth": -0.5438 }, "momentum": { "price_return_1m": -0.0445, "price_return_3m": 0.016, "price_return_6m": -0.1055, "price_return_9m": 0.1757, "price_return_12m": 0.1936, "price_return_12m_ex1m": 0.2492, "momentum_6m": -0.1055, "momentum_12m": 0.1936, "momentum_12_1": 0.2492, "distance_from_52w_high": -0.1541, "distance_from_52w_low": 0.3257, "relative_strength": 0.1749 }, "raw_ttm": { "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5297000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3862000000, "eps_diluted_ttm": 1.0285, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": -9528000000, "fcf_ttm": 7000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1234000000, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 15890000000, "total_equity": 84116000000, "net_working_capital": 20381000000, "book_value_per_share": 22.4011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.4011 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 78, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 74, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 85, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38 }, "composites": { "value_composite": 100, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0, "os_score": 0.04, "value_percentile": 0, "quality_percentile": 0.22, "momentum_percentile": 0.72, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8173, "ticker_id": 20728, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.726213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 348.65, "market_cap": 1309180727470, "market_cap_usd": 1309180727470, "enterprise_value": 1308467727470, "shares_outstanding": 3755000000, "fx_rate_to_usd": null, "pe_ratio": 338.9903489, "pb_ratio": 15.56399172, "ptbv_ratio": 15.56399172, "ps_ratio": 13.37550167, "pcf_ratio": 79.20986976, "pfcf_ratio": 187.02581821, "ev_ebitda": 108.4335566, "ev_ebit": 247.02052624, "ev_sales": 13.36821716, "ev_fcf": 186.92396107, "earnings_yield": 0.00294994, "fcf_yield": 0.00534977, "dividend_yield": 0, "buyback_yield": -0.00094257, "shareholder_yield": -0.00094257, "debt_paydown_yield": 0, "total_yield": -0.00094257, "gross_margin": 0.19065377, "operating_margin": 0.05411784, "net_margin": 0.03945688, "ebitda_margin": 0.12328487, "fcf_margin": 0.07151687, "roe": 0.04591279, "roa": 0.02687095, "roic": 0.04763318, "roc_greenblatt": null, "asset_turnover": 0.68102057, "cash_conversion": 1.81253237, "accruals_ratio": -0.08812724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05908677, "debt_to_assets": 0.11055913, "interest_coverage": 15.62536873, "current_ratio": 2.0431191, "quick_ratio": 2.0431191, "net_debt": -713000000, "revenue_growth_1y": -0.02930699, "revenue_growth_3y_cagr": 0.05194326, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.54377742, "eps_growth_3y_cagr": -0.3294399, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73694499, "book_value_growth_1y": -0.03416521, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.493509, "revenue_stability_5y": 0.081765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04453275, "price_return_3m": 0.01602798, "price_return_6m": -0.10545223, "price_return_9m": 0.1756871, "price_return_12m": 0.19359804, "price_return_12m_ex1m": 0.24922967, "distance_from_52w_high": -0.15407012, "distance_from_52w_low": 0.32566538, "relative_strength": 0.17489407, "local_beta": 0.753, "volatility_252d": 0.386737, "volatility_60d": 0.881071, "max_drawdown_12m": -0.28509038, "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5297000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3862000000, "eps_diluted_ttm": 1.02849534, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": -9528000000, "fcf_ttm": 7000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1234000000, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 15890000000, "total_equity": 84116000000, "net_working_capital": 20381000000, "book_value_per_share": 22.40106525, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.40106525, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 78, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 74, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 85, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38, "value_composite": 100, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 348.65, "os": 0.04, "value": 0, "quality": 0.22, "momentum": 0.72, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 338.9903, "earnings_yield": 0.0029, "shareholder_yield": -0.0009, "roe": 0.0459, "momentum_12_1": 0.2492, "complete_fields": { "id": 8173, "ticker_id": 20728, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.726213+00:00", "batch_id": "", "os_score_delta": null, "price_close": 348.65, "market_cap": 1309180727470, "market_cap_usd": 1309180727470, "enterprise_value": 1308467727470, "shares_outstanding": 3755000000, "fx_rate_to_usd": null, "pe_ratio": 338.9903489, "pb_ratio": 15.56399172, "ptbv_ratio": 15.56399172, "ps_ratio": 13.37550167, "pcf_ratio": 79.20986976, "pfcf_ratio": 187.02581821, "ev_ebitda": 108.4335566, "ev_ebit": 247.02052624, "ev_sales": 13.36821716, "ev_fcf": 186.92396107, "earnings_yield": 0.00294994, "fcf_yield": 0.00534977, "dividend_yield": 0, "buyback_yield": -0.00094257, "shareholder_yield": -0.00094257, "debt_paydown_yield": 0, "total_yield": -0.00094257, "gross_margin": 0.19065377, "operating_margin": 0.05411784, "net_margin": 0.03945688, "ebitda_margin": 0.12328487, "fcf_margin": 0.07151687, "roe": 0.04591279, "roa": 0.02687095, "roic": 0.04763318, "roc_greenblatt": null, "asset_turnover": 0.68102057, "cash_conversion": 1.81253237, "accruals_ratio": -0.08812724, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.05908677, "debt_to_assets": 0.11055913, "interest_coverage": 15.62536873, "current_ratio": 2.0431191, "quick_ratio": 2.0431191, "net_debt": -713000000, "revenue_growth_1y": -0.02930699, "revenue_growth_3y_cagr": 0.05194326, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.54377742, "eps_growth_3y_cagr": -0.3294399, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.73694499, "book_value_growth_1y": -0.03416521, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.493509, "revenue_stability_5y": 0.081765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04453275, "price_return_3m": 0.01602798, "price_return_6m": -0.10545223, "price_return_9m": 0.1756871, "price_return_12m": 0.19359804, "price_return_12m_ex1m": 0.24922967, "distance_from_52w_high": -0.15407012, "distance_from_52w_low": 0.32566538, "relative_strength": 0.17489407, "local_beta": 0.753, "volatility_252d": 0.386737, "volatility_60d": 0.881071, "max_drawdown_12m": -0.28509038, "revenue_ttm": 97879000000, "gross_profit_ttm": 18661000000, "ebit_ttm": 5297000000, "ebitda_ttm": 12067000000, "net_income_ttm": 3862000000, "eps_diluted_ttm": 1.02849534, "operating_cash_flow_ttm": 16528000000, "capital_expenditure_ttm": -9528000000, "fcf_ttm": 7000000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1234000000, "interest_expense_ttm": 339000000, "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_current_liabilities": 34138000000, "net_ppe": null, "total_assets": 143724000000, "total_debt": 15890000000, "total_equity": 84116000000, "net_working_capital": 20381000000, "book_value_per_share": 22.40106525, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 22.40106525, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 98, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 99, "rank_ev_ebit": 99, "rank_earnings_yield": 98, "rank_fcf_yield": 78, "rank_dividend_yield": 95, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 74, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 85, "rank_fcf_margin": 50, "rank_piotroski": 75, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 38, "value_composite": 100, "quality_composite": 78, "momentum_composite": 28, "growth_composite": 95, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "ebit": 4849000000, "ebitda": 11764000000, "pretax_income": null, "tax_provision": null, "net_income": 3794000000, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1569000000, "long_term_debt": 6584000000, "total_debt": 14719000000, "total_liabilities": null, "total_equity": 82137000000, "shares_outstanding": 3751000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14747000000, "capital_expenditure": -8527000000, "free_cash_flow": 6220000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000 }, "complete_fields": { "id": 389905, "ticker_id": 20728, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11764000000", "netIncome": "3794000000", "grossProfit": "17094000000", "totalRevenue": "94827000000", "costOfRevenue": "77733000000", "interestExpense": "338000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6411000000", "depreciationAndAmortization": "6148000000" }, "balance": { "totalDebt": "14719000000", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3751000000", "totalCurrentAssets": "68642000000", "totalShareholderEquity": "82137000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "16513000000" }, "cashflow": { "freeCashFlow": "6220000000", "dividendsPaid": null, "issuanceOfDebt": "5586000000", "issuanceOfStock": null, "repaymentOfDebt": "-5650000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14747000000", "repurchaseOfStock": null, "capitalExpenditures": "-8527000000" } }, "revenue": 94827000000, "cost_of_revenue": 77733000000, "gross_profit": 17094000000, "research_and_development": 6411000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4849000000, "depreciation_amortisation": 6148000000, "ebitda": 11764000000, "interest_expense": 338000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3794000000, "net_income_continuing_ops": null, "net_income_to_common": 3794000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16513000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68642000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137806000000, "short_term_debt": 1569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 6584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82137000000, "shares_outstanding": 3751000000, "operating_cash_flow": 14747000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8527000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -64000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6220000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11764000000", "netIncome": "3794000000", "grossProfit": "17094000000", "totalRevenue": "94827000000", "costOfRevenue": "77733000000", "interestExpense": "338000000", "operatingIncome": "4849000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "6411000000", "depreciationAndAmortization": "6148000000" }, "balance": { "totalDebt": "14719000000", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3751000000", "totalCurrentAssets": "68642000000", "totalShareholderEquity": "82137000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "16513000000" }, "cashflow": { "freeCashFlow": "6220000000", "dividendsPaid": null, "issuanceOfDebt": "5586000000", "issuanceOfStock": null, "repaymentOfDebt": "-5650000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "14747000000", "repurchaseOfStock": null, "capitalExpenditures": "-8527000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 97690000000, "cost_of_revenue": 80240000000, "gross_profit": 17450000000, "ebit": 7760000000, "ebitda": 14708000000, "pretax_income": null, "tax_provision": null, "net_income": 7130000000, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16139000000, "total_current_assets": 58360000000, "total_assets": 122070000000, "short_term_debt": 2343000000, "long_term_debt": 5535000000, "total_debt": 13623000000, "total_liabilities": null, "total_equity": 72913000000, "shares_outstanding": 3216000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14923000000, "capital_expenditure": -11342000000, "free_cash_flow": 3581000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2863000000 }, "complete_fields": { "id": 389910, "ticker_id": 20728, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14708000000", "netIncome": "7130000000", "grossProfit": "17450000000", "totalRevenue": "97690000000", "costOfRevenue": "80240000000", "interestExpense": "350000000", "operatingIncome": "7760000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4540000000", "depreciationAndAmortization": "5368000000" }, "balance": { "totalDebt": "13623000000", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "2343000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3216000000", "totalCurrentAssets": "58360000000", "totalShareholderEquity": "72913000000", "totalCurrentLiabilities": "28821000000", "cashAndShortTermInvestments": "16139000000" }, "cashflow": { "freeCashFlow": "3581000000", "dividendsPaid": null, "issuanceOfDebt": "5744000000", "issuanceOfStock": null, "repaymentOfDebt": "-2881000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14923000000", "repurchaseOfStock": null, "capitalExpenditures": "-11342000000" } }, "revenue": 97690000000, "cost_of_revenue": 80240000000, "gross_profit": 17450000000, "research_and_development": 4540000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7760000000, "depreciation_amortisation": 5368000000, "ebitda": 14708000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7130000000, "net_income_continuing_ops": null, "net_income_to_common": 7130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16139000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58360000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 122070000000, "short_term_debt": 2343000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28821000000, "long_term_debt": 5535000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13623000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72913000000, "shares_outstanding": 3216000000, "operating_cash_flow": 14923000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11342000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2863000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3581000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14708000000", "netIncome": "7130000000", "grossProfit": "17450000000", "totalRevenue": "97690000000", "costOfRevenue": "80240000000", "interestExpense": "350000000", "operatingIncome": "7760000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4540000000", "depreciationAndAmortization": "5368000000" }, "balance": { "totalDebt": "13623000000", "totalAssets": "122070000000", "longTermDebt": "5535000000", "shortTermDebt": "2343000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3216000000", "totalCurrentAssets": "58360000000", "totalShareholderEquity": "72913000000", "totalCurrentLiabilities": "28821000000", "cashAndShortTermInvestments": "16139000000" }, "cashflow": { "freeCashFlow": "3581000000", "dividendsPaid": null, "issuanceOfDebt": "5744000000", "issuanceOfStock": null, "repaymentOfDebt": "-2881000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14923000000", "repurchaseOfStock": null, "capitalExpenditures": "-11342000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 96773000000, "cost_of_revenue": 79113000000, "gross_profit": 17660000000, "ebit": 8891000000, "ebitda": 14796000000, "pretax_income": null, "tax_provision": null, "net_income": 14999000000, "net_income_to_common": 14999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16398000000, "total_current_assets": 49616000000, "total_assets": 106618000000, "short_term_debt": 1975000000, "long_term_debt": 2682000000, "total_debt": 9573000000, "total_liabilities": null, "total_equity": 62634000000, "shares_outstanding": 3185000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13256000000, "capital_expenditure": -8899000000, "free_cash_flow": 4357000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2116000000 }, "complete_fields": { "id": 389912, "ticker_id": 20728, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14796000000", "netIncome": "14999000000", "grossProfit": "17660000000", "totalRevenue": "96773000000", "costOfRevenue": "79113000000", "interestExpense": "156000000", "operatingIncome": "8891000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3969000000", "depreciationAndAmortization": "4667000000" }, "balance": { "totalDebt": "9573000000", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "1975000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3185000000", "totalCurrentAssets": "49616000000", "totalShareholderEquity": "62634000000", "totalCurrentLiabilities": "28748000000", "cashAndShortTermInvestments": "16398000000" }, "cashflow": { "freeCashFlow": "4357000000", "dividendsPaid": null, "issuanceOfDebt": "3931000000", "issuanceOfStock": null, "repaymentOfDebt": "-1815000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13256000000", "repurchaseOfStock": null, "capitalExpenditures": "-8899000000" } }, "revenue": 96773000000, "cost_of_revenue": 79113000000, "gross_profit": 17660000000, "research_and_development": 3969000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8891000000, "depreciation_amortisation": 4667000000, "ebitda": 14796000000, "interest_expense": 156000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14999000000, "net_income_continuing_ops": null, "net_income_to_common": 14999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16398000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49616000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106618000000, "short_term_debt": 1975000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28748000000, "long_term_debt": 2682000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62634000000, "shares_outstanding": 3185000000, "operating_cash_flow": 13256000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8899000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2116000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14796000000", "netIncome": "14999000000", "grossProfit": "17660000000", "totalRevenue": "96773000000", "costOfRevenue": "79113000000", "interestExpense": "156000000", "operatingIncome": "8891000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3969000000", "depreciationAndAmortization": "4667000000" }, "balance": { "totalDebt": "9573000000", "totalAssets": "106618000000", "longTermDebt": "2682000000", "shortTermDebt": "1975000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3185000000", "totalCurrentAssets": "49616000000", "totalShareholderEquity": "62634000000", "totalCurrentLiabilities": "28748000000", "cashAndShortTermInvestments": "16398000000" }, "cashflow": { "freeCashFlow": "4357000000", "dividendsPaid": null, "issuanceOfDebt": "3931000000", "issuanceOfStock": null, "repaymentOfDebt": "-1815000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "13256000000", "repurchaseOfStock": null, "capitalExpenditures": "-8899000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 81462000000, "cost_of_revenue": 60609000000, "gross_profit": 20853000000, "ebit": 13832000000, "ebitda": 17657000000, "pretax_income": null, "tax_provision": null, "net_income": 12583000000, "net_income_to_common": 12583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16253000000, "total_current_assets": 40917000000, "total_assets": 82338000000, "short_term_debt": 1016000000, "long_term_debt": 1029000000, "total_debt": 5748000000, "total_liabilities": null, "total_equity": 44704000000, "shares_outstanding": 3164000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14724000000, "capital_expenditure": -7172000000, "free_cash_flow": 7552000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3866000000 }, "complete_fields": { "id": 389913, "ticker_id": 20728, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17657000000", "netIncome": "12583000000", "grossProfit": "20853000000", "totalRevenue": "81462000000", "costOfRevenue": "60609000000", "interestExpense": "191000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3075000000", "depreciationAndAmortization": "3747000000" }, "balance": { "totalDebt": "5748000000", "totalAssets": "82338000000", "longTermDebt": "1029000000", "shortTermDebt": "1016000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3164000000", "totalCurrentAssets": "40917000000", "totalShareholderEquity": "44704000000", "totalCurrentLiabilities": "26709000000", "cashAndShortTermInvestments": "16253000000" }, "cashflow": { "freeCashFlow": "7552000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3866000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14724000000", "repurchaseOfStock": null, "capitalExpenditures": "-7172000000" } }, "revenue": 81462000000, "cost_of_revenue": 60609000000, "gross_profit": 20853000000, "research_and_development": 3075000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13832000000, "depreciation_amortisation": 3747000000, "ebitda": 17657000000, "interest_expense": 191000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12583000000, "net_income_continuing_ops": null, "net_income_to_common": 12583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16253000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40917000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82338000000, "short_term_debt": 1016000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26709000000, "long_term_debt": 1029000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 44704000000, "shares_outstanding": 3164000000, "operating_cash_flow": 14724000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7172000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -3866000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17657000000", "netIncome": "12583000000", "grossProfit": "20853000000", "totalRevenue": "81462000000", "costOfRevenue": "60609000000", "interestExpense": "191000000", "operatingIncome": "13832000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "3075000000", "depreciationAndAmortization": "3747000000" }, "balance": { "totalDebt": "5748000000", "totalAssets": "82338000000", "longTermDebt": "1029000000", "shortTermDebt": "1016000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3164000000", "totalCurrentAssets": "40917000000", "totalShareholderEquity": "44704000000", "totalCurrentLiabilities": "26709000000", "cashAndShortTermInvestments": "16253000000" }, "cashflow": { "freeCashFlow": "7552000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-3866000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "14724000000", "repurchaseOfStock": null, "capitalExpenditures": "-7172000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 389914, "ticker_id": 20728, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "ebit": 941000000, "ebitda": 2430000000, "pretax_income": null, "tax_provision": null, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16603000000, "total_current_assets": 69748000000, "total_assets": 143724000000, "short_term_debt": 1374000000, "long_term_debt": 7645000000, "total_debt": 15890000000, "total_liabilities": null, "total_equity": 84116000000, "shares_outstanding": 3755000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3937000000, "capital_expenditure": -2493000000, "free_cash_flow": 1444000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000 }, "complete_fields": { "id": 389903, "ticker_id": 20728, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2430000000", "netIncome": "477000000", "grossProfit": "4720000000", "totalRevenue": "22387000000", "costOfRevenue": "17667000000", "interestExpense": "92000000", "operatingIncome": "941000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1946000000", "depreciationAndAmortization": "1590000000" }, "balance": { "totalDebt": "15890000000", "totalAssets": "143724000000", "longTermDebt": "7645000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3755000000", "totalCurrentAssets": "69748000000", "totalShareholderEquity": "84116000000", "totalCurrentLiabilities": "34138000000", "cashAndShortTermInvestments": "16603000000" }, "cashflow": { "freeCashFlow": "1444000000", "dividendsPaid": null, "issuanceOfDebt": "4331000000", "issuanceOfStock": "361000000", "repaymentOfDebt": "-3548000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3937000000", "repurchaseOfStock": null, "capitalExpenditures": "-2493000000" } }, "revenue": 22387000000, "cost_of_revenue": 17667000000, "gross_profit": 4720000000, "research_and_development": 1946000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 941000000, "depreciation_amortisation": 1590000000, "ebitda": 2430000000, "interest_expense": 92000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": null, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16603000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69748000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143724000000, "short_term_debt": 1374000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34138000000, "long_term_debt": 7645000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15890000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84116000000, "shares_outstanding": 3755000000, "operating_cash_flow": 3937000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2493000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 361000000, "net_debt_issued": 783000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1444000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2430000000", "netIncome": "477000000", "grossProfit": "4720000000", "totalRevenue": "22387000000", "costOfRevenue": "17667000000", "interestExpense": "92000000", "operatingIncome": "941000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1946000000", "depreciationAndAmortization": "1590000000" }, "balance": { "totalDebt": "15890000000", "totalAssets": "143724000000", "longTermDebt": "7645000000", "shortTermDebt": "1374000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3755000000", "totalCurrentAssets": "69748000000", "totalShareholderEquity": "84116000000", "totalCurrentLiabilities": "34138000000", "cashAndShortTermInvestments": "16603000000" }, "cashflow": { "freeCashFlow": "1444000000", "dividendsPaid": null, "issuanceOfDebt": "4331000000", "issuanceOfStock": "361000000", "repaymentOfDebt": "-3548000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3937000000", "repurchaseOfStock": null, "capitalExpenditures": "-2493000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "ebit": 1571000000, "ebitda": 2909000000, "pretax_income": null, "tax_provision": null, "net_income": 840000000, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16513000000, "total_current_assets": 68642000000, "total_assets": 137806000000, "short_term_debt": 1569000000, "long_term_debt": 6584000000, "total_debt": 14719000000, "total_liabilities": null, "total_equity": 82137000000, "shares_outstanding": 3751000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3813000000, "capital_expenditure": -2393000000, "free_cash_flow": 1420000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000 }, "complete_fields": { "id": 389904, "ticker_id": 20728, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2909000000", "netIncome": "840000000", "grossProfit": "5009000000", "totalRevenue": "24901000000", "costOfRevenue": "19892000000", "interestExpense": "85000000", "operatingIncome": "1571000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1783000000", "depreciationAndAmortization": "1643000000" }, "balance": { "totalDebt": "14719000000", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3751000000", "totalCurrentAssets": "68642000000", "totalShareholderEquity": "82137000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "16513000000" }, "cashflow": { "freeCashFlow": "1420000000", "dividendsPaid": null, "issuanceOfDebt": "1354000000", "issuanceOfStock": "146000000", "repaymentOfDebt": "-767000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3813000000", "repurchaseOfStock": null, "capitalExpenditures": "-2393000000" } }, "revenue": 24901000000, "cost_of_revenue": 19892000000, "gross_profit": 5009000000, "research_and_development": 1783000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1571000000, "depreciation_amortisation": 1643000000, "ebitda": 2909000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 840000000, "net_income_continuing_ops": null, "net_income_to_common": 840000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16513000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68642000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137806000000, "short_term_debt": 1569000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31714000000, "long_term_debt": 6584000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14719000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 82137000000, "shares_outstanding": 3751000000, "operating_cash_flow": 3813000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 146000000, "net_debt_issued": 587000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1420000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2909000000", "netIncome": "840000000", "grossProfit": "5009000000", "totalRevenue": "24901000000", "costOfRevenue": "19892000000", "interestExpense": "85000000", "operatingIncome": "1571000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1783000000", "depreciationAndAmortization": "1643000000" }, "balance": { "totalDebt": "14719000000", "totalAssets": "137806000000", "longTermDebt": "6584000000", "shortTermDebt": "1569000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3751000000", "totalCurrentAssets": "68642000000", "totalShareholderEquity": "82137000000", "totalCurrentLiabilities": "31714000000", "cashAndShortTermInvestments": "16513000000" }, "cashflow": { "freeCashFlow": "1420000000", "dividendsPaid": null, "issuanceOfDebt": "1354000000", "issuanceOfStock": "146000000", "repaymentOfDebt": "-767000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3813000000", "repurchaseOfStock": null, "capitalExpenditures": "-2393000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 28095000000, "cost_of_revenue": 23041000000, "gross_profit": 5054000000, "ebit": 1862000000, "ebitda": 3660000000, "pretax_income": null, "tax_provision": null, "net_income": 1373000000, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18289000000, "total_current_assets": 64653000000, "total_assets": 133735000000, "short_term_debt": 1852000000, "long_term_debt": 5609000000, "total_debt": 13788000000, "total_liabilities": null, "total_equity": 79970000000, "shares_outstanding": 3324000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6238000000, "capital_expenditure": -2248000000, "free_cash_flow": 3990000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 512000000, "net_debt_issued": 495000000 }, "complete_fields": { "id": 389906, "ticker_id": 20728, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3660000000", "netIncome": "1373000000", "grossProfit": "5054000000", "totalRevenue": "28095000000", "costOfRevenue": "23041000000", "interestExpense": "76000000", "operatingIncome": "1862000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1630000000", "depreciationAndAmortization": "1625000000" }, "balance": { "totalDebt": "13788000000", "totalAssets": "133735000000", "longTermDebt": "5609000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3324000000", "totalCurrentAssets": "64653000000", "totalShareholderEquity": "79970000000", "totalCurrentLiabilities": "31290000000", "cashAndShortTermInvestments": "18289000000" }, "cashflow": { "freeCashFlow": "3990000000", "dividendsPaid": null, "issuanceOfDebt": "1182000000", "issuanceOfStock": "512000000", "repaymentOfDebt": "-687000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6238000000", "repurchaseOfStock": null, "capitalExpenditures": "-2248000000" } }, "revenue": 28095000000, "cost_of_revenue": 23041000000, "gross_profit": 5054000000, "research_and_development": 1630000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1862000000, "depreciation_amortisation": 1625000000, "ebitda": 3660000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1373000000, "net_income_continuing_ops": null, "net_income_to_common": 1373000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18289000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 133735000000, "short_term_debt": 1852000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31290000000, "long_term_debt": 5609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79970000000, "shares_outstanding": 3324000000, "operating_cash_flow": 6238000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 512000000, "net_debt_issued": 495000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3990000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3660000000", "netIncome": "1373000000", "grossProfit": "5054000000", "totalRevenue": "28095000000", "costOfRevenue": "23041000000", "interestExpense": "76000000", "operatingIncome": "1862000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1630000000", "depreciationAndAmortization": "1625000000" }, "balance": { "totalDebt": "13788000000", "totalAssets": "133735000000", "longTermDebt": "5609000000", "shortTermDebt": "1852000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3324000000", "totalCurrentAssets": "64653000000", "totalShareholderEquity": "79970000000", "totalCurrentLiabilities": "31290000000", "cashAndShortTermInvestments": "18289000000" }, "cashflow": { "freeCashFlow": "3990000000", "dividendsPaid": null, "issuanceOfDebt": "1182000000", "issuanceOfStock": "512000000", "repaymentOfDebt": "-687000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "6238000000", "repurchaseOfStock": null, "capitalExpenditures": "-2248000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 22496000000, "cost_of_revenue": 18618000000, "gross_profit": 3878000000, "ebit": 923000000, "ebitda": 3068000000, "pretax_income": null, "tax_provision": null, "net_income": 1172000000, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15587000000, "total_current_assets": 61133000000, "total_assets": 128567000000, "short_term_debt": 1962000000, "long_term_debt": 4994000000, "total_debt": 13134000000, "total_liabilities": null, "total_equity": 77314000000, "shares_outstanding": 3224000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2540000000, "capital_expenditure": -2394000000, "free_cash_flow": 146000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 215000000, "net_debt_issued": -422000000 }, "complete_fields": { "id": 389907, "ticker_id": 20728, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3068000000", "netIncome": "1172000000", "grossProfit": "3878000000", "totalRevenue": "22496000000", "costOfRevenue": "18618000000", "interestExpense": "86000000", "operatingIncome": "923000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1589000000", "depreciationAndAmortization": "1433000000" }, "balance": { "totalDebt": "13134000000", "totalAssets": "128567000000", "longTermDebt": "4994000000", "shortTermDebt": "1962000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3224000000", "totalCurrentAssets": "61133000000", "totalShareholderEquity": "77314000000", "totalCurrentLiabilities": "30008000000", "cashAndShortTermInvestments": "15587000000" }, "cashflow": { "freeCashFlow": "146000000", "dividendsPaid": null, "issuanceOfDebt": "2425000000", "issuanceOfStock": "215000000", "repaymentOfDebt": "-2847000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2540000000", "repurchaseOfStock": null, "capitalExpenditures": "-2394000000" } }, "revenue": 22496000000, "cost_of_revenue": 18618000000, "gross_profit": 3878000000, "research_and_development": 1589000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 923000000, "depreciation_amortisation": 1433000000, "ebitda": 3068000000, "interest_expense": 86000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1172000000, "net_income_continuing_ops": null, "net_income_to_common": 1172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15587000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61133000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128567000000, "short_term_debt": 1962000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30008000000, "long_term_debt": 4994000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13134000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77314000000, "shares_outstanding": 3224000000, "operating_cash_flow": 2540000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2394000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 215000000, "net_debt_issued": -422000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3068000000", "netIncome": "1172000000", "grossProfit": "3878000000", "totalRevenue": "22496000000", "costOfRevenue": "18618000000", "interestExpense": "86000000", "operatingIncome": "923000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1589000000", "depreciationAndAmortization": "1433000000" }, "balance": { "totalDebt": "13134000000", "totalAssets": "128567000000", "longTermDebt": "4994000000", "shortTermDebt": "1962000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3224000000", "totalCurrentAssets": "61133000000", "totalShareholderEquity": "77314000000", "totalCurrentLiabilities": "30008000000", "cashAndShortTermInvestments": "15587000000" }, "cashflow": { "freeCashFlow": "146000000", "dividendsPaid": null, "issuanceOfDebt": "2425000000", "issuanceOfStock": "215000000", "repaymentOfDebt": "-2847000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "2540000000", "repurchaseOfStock": null, "capitalExpenditures": "-2394000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": 19335000000, "cost_of_revenue": 16182000000, "gross_profit": 3153000000, "ebit": 493000000, "ebitda": 2127000000, "pretax_income": null, "tax_provision": null, "net_income": 409000000, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16352000000, "total_current_assets": 59389000000, "total_assets": 125111000000, "short_term_debt": 2164000000, "long_term_debt": 5080000000, "total_debt": 13128000000, "total_liabilities": null, "total_equity": 74653000000, "shares_outstanding": 3220000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2156000000, "capital_expenditure": -1492000000, "free_cash_flow": 664000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000000, "net_debt_issued": -724000000 }, "complete_fields": { "id": 389908, "ticker_id": 20728, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2127000000", "netIncome": "409000000", "grossProfit": "3153000000", "totalRevenue": "19335000000", "costOfRevenue": "16182000000", "interestExpense": "91000000", "operatingIncome": "493000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1409000000", "depreciationAndAmortization": "1447000000" }, "balance": { "totalDebt": "13128000000", "totalAssets": "125111000000", "longTermDebt": "5080000000", "shortTermDebt": "2164000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3220000000", "totalCurrentAssets": "59389000000", "totalShareholderEquity": "74653000000", "totalCurrentLiabilities": "29753000000", "cashAndShortTermInvestments": "16352000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": null, "issuanceOfDebt": "625000000", "issuanceOfStock": "313000000", "repaymentOfDebt": "-1349000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2156000000", "repurchaseOfStock": null, "capitalExpenditures": "-1492000000" } }, "revenue": 19335000000, "cost_of_revenue": 16182000000, "gross_profit": 3153000000, "research_and_development": 1409000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": 1447000000, "ebitda": 2127000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 409000000, "net_income_continuing_ops": null, "net_income_to_common": 409000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16352000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59389000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125111000000, "short_term_debt": 2164000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29753000000, "long_term_debt": 5080000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13128000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74653000000, "shares_outstanding": 3220000000, "operating_cash_flow": 2156000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1492000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 313000000, "net_debt_issued": -724000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2127000000", "netIncome": "409000000", "grossProfit": "3153000000", "totalRevenue": "19335000000", "costOfRevenue": "16182000000", "interestExpense": "91000000", "operatingIncome": "493000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1409000000", "depreciationAndAmortization": "1447000000" }, "balance": { "totalDebt": "13128000000", "totalAssets": "125111000000", "longTermDebt": "5080000000", "shortTermDebt": "2164000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3220000000", "totalCurrentAssets": "59389000000", "totalShareholderEquity": "74653000000", "totalCurrentLiabilities": "29753000000", "cashAndShortTermInvestments": "16352000000" }, "cashflow": { "freeCashFlow": "664000000", "dividendsPaid": null, "issuanceOfDebt": "625000000", "issuanceOfStock": "313000000", "repaymentOfDebt": "-1349000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2156000000", "repurchaseOfStock": null, "capitalExpenditures": "-1492000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389909, "ticker_id": 20728, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389911, "ticker_id": 20728, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:40.374943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }