{ "ticker": { "uuid": "87902918-30af-4c42-9d5e-5a868ec6976e", "symbol": "NWSA", "name": "News Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87902918-30af-4c42-9d5e-5a868ec6976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/87902918-30af-4c42-9d5e-5a868ec6976e/" }, "latest_snapshot": { "ticker": { "uuid": "87902918-30af-4c42-9d5e-5a868ec6976e", "symbol": "NWSA", "name": "News Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87902918-30af-4c42-9d5e-5a868ec6976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/87902918-30af-4c42-9d5e-5a868ec6976e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.34, "value": 0.35, "quality": 0.78, "momentum": 0.19, "coverage": 1, "confidence": 0.958, "delta": -3 }, "headline_factors": { "price": 26.76, "market_cap": 14501439481.8, "pe_ratio": 13.6164, "earnings_yield": 0.0496, "ebitda_to_ev": 0.082, "shareholder_yield": 0.0414, "roe": 0.1241, "piotroski_f_score": 7, "momentum_12_1": -0.133, "volatility_252d": 0.2772 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.6164, "ev_ebitda": 12.1991, "earnings_yield": 0.0496, "fcf_yield": 0.0902, "shareholder_yield": 0.0414 }, "quality": { "roe": 0.1241, "roic": 0.0568, "gross_margin": 0.739, "fcf_margin": 0.1595, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0121, "eps_growth_1y": 1.1869, "fcf_growth_1y": -0.096 }, "momentum": { "price_return_12m": -0.0869, "momentum_12_1": -0.133, "relative_strength": -0.3031 }, "scores": { "value_percentile": 0.35, "quality_percentile": 0.78, "momentum_percentile": 0.19, "growth_composite": 26, "yield_composite": 65, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.26, "os": 0.36, "value": 0.33, "quality": 0.79, "momentum": 0.24, "confidence": 1, "coverage": 1, "pe_ratio": 13.9516, "earnings_yield": 0.0485, "shareholder_yield": 0.0404, "roe": 0.1241, "momentum_12_1": -0.021 }, { "week_end_date": "2026-06-14", "price": 25.68, "os": 0.65, "value": 0.65, "quality": 0.77, "momentum": 0.16, "confidence": 1, "coverage": 1, "pe_ratio": 13.1314, "earnings_yield": 0.0512, "shareholder_yield": 0.043, "roe": 0.1241, "momentum_12_1": -0.0475 }, { "week_end_date": "2026-06-21", "price": 25.28, "os": 0.66, "value": 0.65, "quality": 0.77, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 12.9159, "earnings_yield": 0.052, "shareholder_yield": 0.0437, "roe": 0.1241, "momentum_12_1": -0.0798 }, { "week_end_date": "2026-06-28", "price": 25.41, "os": 0.64, "value": 0.67, "quality": 0.77, "momentum": 0.12, "confidence": 1, "coverage": 1, "pe_ratio": 12.9796, "earnings_yield": 0.0518, "shareholder_yield": 0.0435, "roe": 0.1241, "momentum_12_1": -0.1064 }, { "week_end_date": "2026-07-05", "price": 26.64, "os": 0.65, "value": 0.64, "quality": 0.76, "momentum": 0.19, "confidence": 0.991, "coverage": 1, "pe_ratio": 13.6079, "earnings_yield": 0.0496, "shareholder_yield": 0.0415, "roe": 0.1241, "momentum_12_1": -0.0764 }, { "week_end_date": "2026-07-12", "price": 27.37, "os": 0.4, "value": 0.35, "quality": 0.79, "momentum": 0.28, "confidence": 0.98, "coverage": 1, "pe_ratio": 13.9434, "earnings_yield": 0.0485, "shareholder_yield": 0.0404, "roe": 0.1241, "momentum_12_1": -0.124 }, { "week_end_date": "2026-07-19", "price": 28.43, "os": 0.31, "value": 0.32, "quality": 0.78, "momentum": 0.19, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.4709, "earnings_yield": 0.0469, "shareholder_yield": 0.039, "roe": 0.1241, "momentum_12_1": -0.1469 }, { "week_end_date": "2026-07-26", "price": 26.76, "os": 0.34, "value": 0.35, "quality": 0.78, "momentum": 0.19, "confidence": 0.958, "coverage": 1, "pe_ratio": 13.6164, "earnings_yield": 0.0496, "shareholder_yield": 0.0414, "roe": 0.1241, "momentum_12_1": -0.133 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 933000000, "ebitda": 1392000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 2940000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": -150000000, "shares_issued": null, "net_debt_issued": -142000000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8252000000, "cost_of_revenue": 5789000000, "gross_profit": 8252000000, "ebit": 620000000, "ebitda": 1060000000, "pretax_income": 585000000, "tax_provision": 206000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960000000, "total_current_assets": 4372000000, "total_assets": 16684000000, "short_term_debt": 171000000, "long_term_debt": 2853000000, "total_debt": 4053000000, "total_liabilities": 7673000000, "total_equity": 8120000000, "shares_outstanding": 573500000, "goodwill_and_intangibles": 7508000000 }, "cash_flow": { "operating_cash_flow": 1098000000, "capital_expenditure": 496000000, "free_cash_flow": 1594000000, "dividends_paid": 172000000, "share_repurchases": -117000000, "shares_issued": null, "net_debt_issued": -131000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 189000000, "ebitda": 311000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": 87000000, "long_term_debt": 1988000000, "total_debt": 2929000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 219000000, "ebitda": 341000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 2842000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": -192000000, "shares_issued": null, "net_debt_issued": 37000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 270000000, "ebitda": 428000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 100000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 270000000, "ebitda": 428000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 100000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 270000000, "ebitda": 428000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 100000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 270000000, "ebitda": 428000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 100000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 270000000, "ebitda": 428000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 100000000, "long_term_debt": 1926000000, "total_debt": 2923000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": -172000000, "shares_issued": null, "net_debt_issued": -6000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }