{ "ticker": { "uuid": "87902918-30af-4c42-9d5e-5a868ec6976e", "symbol": "NWSA", "name": "News Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87902918-30af-4c42-9d5e-5a868ec6976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/87902918-30af-4c42-9d5e-5a868ec6976e/" }, "ticker_metadata": { "id": 7432, "uuid": "87902918-30af-4c42-9d5e-5a868ec6976e", "symbol": "NWSA", "name": "News Corp A", "asset_type": "equity", "market_cap": 14522851000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "News Corporation is an American mass media and publishing company operating across digital real estate information, news media, book publishing, and cable television.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87902918-30af-4c42-9d5e-5a868ec6976e", "symbol": "NWSA", "name": "News Corp A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/87902918-30af-4c42-9d5e-5a868ec6976e/", "api_url": "https://sharemaestro.com/factors/api/tickers/87902918-30af-4c42-9d5e-5a868ec6976e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.68, "quality": 0.79, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.26, "market_cap": 15306490000, "pe_ratio": 14.3723, "earnings_yield": 0.0696, "ebitda_to_ev": 0.1076, "shareholder_yield": 0.0135, "roe": 0.1241, "piotroski_f_score": 7, "momentum_12_1": -0.021, "volatility_252d": 0.2608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.251643+00:00", "batch_id": "" }, "size": { "price_close": 27.26, "market_cap": 15306490000, "market_cap_usd": 15306490000, "enterprise_value": 15123490000, "shares_outstanding": 561500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.3723, "pb_ratio": 1.7831, "ptbv_ratio": 6.8886, "ps_ratio": 1.6954, "pcf_ratio": 15.2607, "pfcf_ratio": 10.6295, "ev_ebitda": 9.2896, "ev_ebit": 13.6125, "ev_sales": 1.6752, "ev_fcf": 10.5024, "earnings_yield": 0.0696, "fcf_yield": 0.0952, "price_to_sales": 1.6954, "price_to_book": 1.7831, "price_to_cashflow": 15.2607, "ebitda_to_ev": 0.1076, "sales_yield": 0.597 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": null, "total_yield": 0.0135 }, "quality": { "gross_margin": 0.739, "operating_margin": 0.1231, "net_margin": 0.118, "ebitda_margin": 0.1803, "fcf_margin": 0.1595, "roe": 0.1241, "roa": 0.0686, "roic": 0.0887, "roc_greenblatt": null, "asset_turnover": 0.5819, "cash_conversion": 1.3521, "accruals_ratio": 0.004, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 2.3964, "earnings_stability_5y": 1.1683, "revenue_stability_5y": 0.1005, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.43, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7264, "net_debt_to_ebitda": -0.1124, "debt_to_assets": 0.1281, "interest_coverage": 13.716, "current_ratio": 1.7022, "quick_ratio": 1.5896, "net_debt": -183000000, "local_beta": -0.0006, "volatility_252d": 0.2608, "volatility_60d": 0.6295, "max_drawdown_12m": -0.2652, "risk_adjusted_momentum": -0.0805 }, "growth": { "revenue_growth_1y": 0.0121, "revenue_growth_3y_cagr": -0.0663, "revenue_growth_5y_cagr": -0.0127, "eps_growth_1y": 1.1869, "eps_growth_3y_cagr": 0.2373, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.096, "book_value_growth_1y": 0.0874, "revenue_growth": 0.0121, "earnings_growth": 1.1869 }, "momentum": { "price_return_1m": 0.0089, "price_return_3m": 0.1118, "price_return_6m": 0.0512, "price_return_9m": -0.067, "price_return_12m": -0.0123, "price_return_12m_ex1m": -0.021, "momentum_6m": 0.0512, "momentum_12m": -0.0123, "momentum_12_1": -0.021, "distance_from_52w_high": -0.1061, "distance_from_52w_low": 0.2166, "relative_strength": -0.1703 }, "raw_ttm": { "revenue_ttm": 9028000000, "gross_profit_ttm": 6672000000, "ebit_ttm": 1111000000, "ebitda_ttm": 1628000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.8967, "operating_cash_flow_ttm": 1003000000, "capital_expenditure_ttm": 437000000, "fcf_ttm": 1440000000, "dividends_paid_ttm": 206000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 1988000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.2876, "retained_earnings": -452000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2222000000, "tangible_book_per_share": 3.9573 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 37, "rank_pb": 45, "rank_ptbv": 75, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 34, "rank_ev_ebit": 53, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 17, "rank_fcf_margin": 56, "rank_piotroski": 13, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68 }, "composites": { "value_composite": 32, "quality_composite": 21, "momentum_composite": 78, "growth_composite": 26, "yield_composite": 29, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7329, "os_score": 0.7, "value_percentile": 0.68, "quality_percentile": 0.79, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2102, "ticker_id": 7432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.251643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.26, "market_cap": 15306490000, "market_cap_usd": 15306490000, "enterprise_value": 15123490000, "shares_outstanding": 561500000, "fx_rate_to_usd": null, "pe_ratio": 14.37229108, "pb_ratio": 1.78314189, "ptbv_ratio": 6.88860936, "ps_ratio": 1.69544639, "pcf_ratio": 15.26070788, "pfcf_ratio": 10.62950694, "ev_ebitda": 9.28961302, "ev_ebit": 13.61250225, "ev_sales": 1.67517612, "ev_fcf": 10.50242361, "earnings_yield": 0.06957833, "fcf_yield": 0.09521612, "dividend_yield": 0.01345834, "buyback_yield": 0, "shareholder_yield": 0.01345834, "debt_paydown_yield": null, "total_yield": 0.01345834, "gross_margin": 0.73903412, "operating_margin": 0.12306159, "net_margin": 0.11796633, "ebitda_margin": 0.18032787, "fcf_margin": 0.15950377, "roe": 0.12406803, "roa": 0.06863882, "roic": 0.08868272, "roc_greenblatt": null, "asset_turnover": 0.58185099, "cash_conversion": 1.35211268, "accruals_ratio": 0.00399588, "sbc_to_revenue": null, "debt_to_equity": 0.72635135, "net_debt_to_ebitda": -0.11240786, "debt_to_assets": 0.12812581, "interest_coverage": 13.71604938, "current_ratio": 1.70223048, "quick_ratio": 1.58959108, "net_debt": -183000000, "revenue_growth_1y": 0.01210762, "revenue_growth_3y_cagr": -0.06634951, "revenue_growth_5y_cagr": -0.01266116, "eps_growth_1y": 1.18685832, "eps_growth_3y_cagr": 0.23727049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0960452, "book_value_growth_1y": 0.08736754, "piotroski_f_score": 7, "altman_z_score": 2.39641135, "earnings_stability_5y": 1.168251, "revenue_stability_5y": 0.100507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00888231, "price_return_3m": 0.11179992, "price_return_6m": 0.05117032, "price_return_9m": -0.06699752, "price_return_12m": -0.01231168, "price_return_12m_ex1m": -0.0210074, "distance_from_52w_high": -0.10605951, "distance_from_52w_low": 0.21655153, "relative_strength": -0.17025273, "local_beta": -0.0006, "volatility_252d": 0.26081, "volatility_60d": 0.629454, "max_drawdown_12m": -0.26518485, "revenue_ttm": 9028000000, "gross_profit_ttm": 6672000000, "ebit_ttm": 1111000000, "ebitda_ttm": 1628000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.89670525, "operating_cash_flow_ttm": 1003000000, "capital_expenditure_ttm": 437000000, "fcf_ttm": 1440000000, "dividends_paid_ttm": 206000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 1988000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.28762244, "retained_earnings": -452000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2222000000, "tangible_book_per_share": 3.95725735, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 45, "rank_ptbv": 75, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 34, "rank_ev_ebit": 53, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 17, "rank_fcf_margin": 56, "rank_piotroski": 13, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68, "value_composite": 32, "quality_composite": 21, "momentum_composite": 78, "growth_composite": 26, "yield_composite": 29, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.26, "os": 0.7, "value": 0.68, "quality": 0.79, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 14.3723, "earnings_yield": 0.0696, "shareholder_yield": 0.0135, "roe": 0.1241, "momentum_12_1": -0.021, "complete_fields": { "id": 2102, "ticker_id": 7432, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:26.251643+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.26, "market_cap": 15306490000, "market_cap_usd": 15306490000, "enterprise_value": 15123490000, "shares_outstanding": 561500000, "fx_rate_to_usd": null, "pe_ratio": 14.37229108, "pb_ratio": 1.78314189, "ptbv_ratio": 6.88860936, "ps_ratio": 1.69544639, "pcf_ratio": 15.26070788, "pfcf_ratio": 10.62950694, "ev_ebitda": 9.28961302, "ev_ebit": 13.61250225, "ev_sales": 1.67517612, "ev_fcf": 10.50242361, "earnings_yield": 0.06957833, "fcf_yield": 0.09521612, "dividend_yield": 0.01345834, "buyback_yield": 0, "shareholder_yield": 0.01345834, "debt_paydown_yield": null, "total_yield": 0.01345834, "gross_margin": 0.73903412, "operating_margin": 0.12306159, "net_margin": 0.11796633, "ebitda_margin": 0.18032787, "fcf_margin": 0.15950377, "roe": 0.12406803, "roa": 0.06863882, "roic": 0.08868272, "roc_greenblatt": null, "asset_turnover": 0.58185099, "cash_conversion": 1.35211268, "accruals_ratio": 0.00399588, "sbc_to_revenue": null, "debt_to_equity": 0.72635135, "net_debt_to_ebitda": -0.11240786, "debt_to_assets": 0.12812581, "interest_coverage": 13.71604938, "current_ratio": 1.70223048, "quick_ratio": 1.58959108, "net_debt": -183000000, "revenue_growth_1y": 0.01210762, "revenue_growth_3y_cagr": -0.06634951, "revenue_growth_5y_cagr": -0.01266116, "eps_growth_1y": 1.18685832, "eps_growth_3y_cagr": 0.23727049, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0960452, "book_value_growth_1y": 0.08736754, "piotroski_f_score": 7, "altman_z_score": 2.39641135, "earnings_stability_5y": 1.168251, "revenue_stability_5y": 0.100507, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00888231, "price_return_3m": 0.11179992, "price_return_6m": 0.05117032, "price_return_9m": -0.06699752, "price_return_12m": -0.01231168, "price_return_12m_ex1m": -0.0210074, "distance_from_52w_high": -0.10605951, "distance_from_52w_low": 0.21655153, "relative_strength": -0.17025273, "local_beta": -0.0006, "volatility_252d": 0.26081, "volatility_60d": 0.629454, "max_drawdown_12m": -0.26518485, "revenue_ttm": 9028000000, "gross_profit_ttm": 6672000000, "ebit_ttm": 1111000000, "ebitda_ttm": 1628000000, "net_income_ttm": 1065000000, "eps_diluted_ttm": 1.89670525, "operating_cash_flow_ttm": 1003000000, "capital_expenditure_ttm": 437000000, "fcf_ttm": 1440000000, "dividends_paid_ttm": 206000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000000, "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_current_liabilities": 2690000000, "net_ppe": null, "total_assets": 15516000000, "total_debt": 1988000000, "total_equity": 8584000000, "net_working_capital": -257000000, "book_value_per_share": 15.28762244, "retained_earnings": -452000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2222000000, "tangible_book_per_share": 3.95725735, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 37, "rank_pb": 45, "rank_ptbv": 75, "rank_ps": 42, "rank_pcf": 66, "rank_ev_ebitda": 34, "rank_ev_ebit": 53, "rank_earnings_yield": 37, "rank_fcf_yield": 42, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 35, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 17, "rank_fcf_margin": 56, "rank_piotroski": 13, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 68, "value_composite": 32, "quality_composite": 21, "momentum_composite": 78, "growth_composite": 26, "yield_composite": 29, "svqf_composite": 19, "vc1_composite": 29, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 35, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "ebit": 956000000, "ebitda": 1415000000, "pretax_income": 923000000, "tax_provision": 275000000, "net_income": 1180000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 1893000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 1134000000, "capital_expenditure": 407000000, "free_cash_flow": 1541000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135768, "ticker_id": 7432, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1415000000", "netIncome": "1180000000", "grossProfit": "8452000000", "depreciation": "None", "totalRevenue": "8452000000", "costOfRevenue": "3703000000", "interestIncome": "None", "incomeBeforeTax": "923000000", "interestExpense": "10000000", "operatingIncome": "956000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "7496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "3301000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "4373000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "6115000000", "otherCurrentAssets": "519000000", "totalCurrentAssets": "4811000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1016000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000000", "currentAccountsPayable": "335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "8774000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2608000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "2403000000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "1134000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8452000000, "cost_of_revenue": 3703000000, "gross_profit": 8452000000, "research_and_development": null, "selling_general_admin": 3301000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 956000000, "depreciation_amortisation": 459000000, "ebitda": 1415000000, "interest_expense": 10000000, "interest_income": null, "other_non_operating": null, "pretax_income": 923000000, "tax_provision": 275000000, "effective_tax_rate": null, "net_income": 1180000000, "net_income_continuing_ops": 648000000, "net_income_to_common": 1180000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2403000000, "short_term_investments": null, "net_receivables": 1562000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 4811000000, "net_ppe": null, "goodwill": 4373000000, "intangible_assets": 1930000000, "goodwill_and_intangibles": 6303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10693000000, "total_assets": 15504000000, "short_term_debt": 99000000, "accounts_payable": 335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608000000, "long_term_debt": 1794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507000000, "total_liabilities": 6115000000, "total_debt": 1893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747000000, "total_equity": 8774000000, "shares_outstanding": 569900000, "operating_cash_flow": 1134000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153000000, "dividends_paid": 185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000000, "free_cash_flow": 1541000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "956000000", "ebitda": "1415000000", "netIncome": "1180000000", "grossProfit": "8452000000", "depreciation": "None", "totalRevenue": "8452000000", "costOfRevenue": "3703000000", "interestIncome": "None", "incomeBeforeTax": "923000000", "interestExpense": "10000000", "operatingIncome": "956000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "275000000", "reportedCurrency": "USD", "netInterestIncome": "3000000", "nonInterestIncome": "None", "operatingExpenses": "7496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459000000", "sellingGeneralAndAdministrative": "3301000000", "netIncomeFromContinuingOperations": "648000000" }, "balance": { "goodwill": "4373000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "6115000000", "otherCurrentAssets": "519000000", "totalCurrentAssets": "4811000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1016000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000000", "currentAccountsPayable": "335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "8774000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2608000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "2403000000", "commonStockSharesOutstanding": "569900000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "480000000", "profitLoss": "None", "dividendPayout": "185000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-46000000", "operatingCashflow": "1134000000", "capitalExpenditures": "407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000000", "cashflowFromInvestment": "-153000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 8252000000, "cost_of_revenue": 5789000000, "gross_profit": 8252000000, "ebit": 801000000, "ebitda": 1241000000, "pretax_income": 585000000, "tax_provision": 206000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960000000, "total_current_assets": 4372000000, "total_assets": 16684000000, "short_term_debt": 171000000, "long_term_debt": 2853000000, "total_debt": 3024000000, "total_liabilities": 7673000000, "total_equity": 8120000000, "shares_outstanding": 573500000, "goodwill_and_intangibles": 7508000000 }, "cash_flow": { "operating_cash_flow": 1098000000, "capital_expenditure": 496000000, "free_cash_flow": 1594000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135773, "ticker_id": 7432, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "801000000", "ebitda": "1241000000", "netIncome": "266000000", "grossProfit": "8252000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "5789000000", "interestIncome": "None", "incomeBeforeTax": "585000000", "interestExpense": "35000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "7451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "1886000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "5186000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16684000000", "longTermDebt": "2853000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2322000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "7673000000", "otherCurrentAssets": "613000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "33000000", "longTermInvestments": "430000000", "shortTermInvestments": "15000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12312000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "1167000000", "otherCurrentLiabilities": "2019000000", "totalCurrentLiabilities": "3055000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "4618000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "573500000", "intangibleAssetsExcludingGoodwill": "2322000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "1098000000", "capitalExpenditures": "496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8252000000, "cost_of_revenue": 5789000000, "gross_profit": 8252000000, "research_and_development": null, "selling_general_admin": 1886000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 801000000, "depreciation_amortisation": 440000000, "ebitda": 1241000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 585000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960000000, "short_term_investments": 15000000, "net_receivables": 1503000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 4372000000, "net_ppe": null, "goodwill": 5186000000, "intangible_assets": 2322000000, "goodwill_and_intangibles": 7508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12312000000, "total_assets": 16684000000, "short_term_debt": 171000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3055000000, "long_term_debt": 2853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4618000000, "total_liabilities": 7673000000, "total_debt": 3024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1889000000, "total_equity": 8120000000, "shares_outstanding": 573500000, "operating_cash_flow": 1098000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 496000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -524000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441000000, "free_cash_flow": 1594000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "801000000", "ebitda": "1241000000", "netIncome": "266000000", "grossProfit": "8252000000", "depreciation": "None", "totalRevenue": "8252000000", "costOfRevenue": "5789000000", "interestIncome": "None", "incomeBeforeTax": "585000000", "interestExpense": "35000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-85000000", "nonInterestIncome": "None", "operatingExpenses": "7451000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5789000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "440000000", "sellingGeneralAndAdministrative": "1886000000", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "5186000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16684000000", "longTermDebt": "2853000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2322000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "7673000000", "otherCurrentAssets": "613000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "33000000", "longTermInvestments": "430000000", "shortTermInvestments": "15000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12312000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "1167000000", "otherCurrentLiabilities": "2019000000", "totalCurrentLiabilities": "3055000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "4618000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "573500000", "intangibleAssetsExcludingGoodwill": "2322000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "1098000000", "capitalExpenditures": "496000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441000000", "cashflowFromInvestment": "-524000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-117000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 8012000000, "cost_of_revenue": 5838000000, "gross_profit": 8012000000, "ebit": 674000000, "ebitda": 1089000000, "pretax_income": 380000000, "tax_provision": 152000000, "net_income": 149000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833000000, "total_current_assets": 4053000000, "total_assets": 16921000000, "short_term_debt": 142000000, "long_term_debt": 2620000000, "total_debt": 2762000000, "total_liabilities": 7976000000, "total_equity": 8064000000, "shares_outstanding": 578800000, "goodwill_and_intangibles": 7629000000 }, "cash_flow": { "operating_cash_flow": 1092000000, "capital_expenditure": 499000000, "free_cash_flow": 1591000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135778, "ticker_id": 7432, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "674000000", "ebitda": "1089000000", "netIncome": "149000000", "grossProfit": "8012000000", "depreciation": "None", "totalRevenue": "8012000000", "costOfRevenue": "5838000000", "interestIncome": "None", "incomeBeforeTax": "380000000", "interestExpense": "84000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "7338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126000000", "costofGoodsAndServicesSold": "5838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "1648000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "5140000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16921000000", "longTermDebt": "2620000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2489000000", "reportedCurrency": "USD", "retainedEarnings": "-2144000000", "totalLiabilities": "7976000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "4053000000", "currentLongTermDebt": "347000000", "longTermInvestments": "427000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12868000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000000", "shortLongTermDebtTotal": "4207000000", "totalShareholderEquity": "8064000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "4811000000", "cashAndShortTermInvestments": "1833000000", "commonStockSharesOutstanding": "578800000", "intangibleAssetsExcludingGoodwill": "2489000000", "cashAndCashEquivalentsAtCarryingValue": "1833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1092000000", "capitalExpenditures": "499000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8012000000, "cost_of_revenue": 5838000000, "gross_profit": 8012000000, "research_and_development": null, "selling_general_admin": 1648000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 674000000, "depreciation_amortisation": 415000000, "ebitda": 1089000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": 380000000, "tax_provision": 152000000, "effective_tax_rate": null, "net_income": 149000000, "net_income_continuing_ops": 187000000, "net_income_to_common": 149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833000000, "short_term_investments": 22000000, "net_receivables": 1425000000, "inventory": 311000000, "other_current_assets": null, "total_current_assets": 4053000000, "net_ppe": null, "goodwill": 5140000000, "intangible_assets": 2489000000, "goodwill_and_intangibles": 7629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12868000000, "total_assets": 16921000000, "short_term_debt": 142000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165000000, "long_term_debt": 2620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4811000000, "total_liabilities": 7976000000, "total_debt": 2762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2144000000, "total_equity": 8064000000, "shares_outstanding": 578800000, "operating_cash_flow": 1092000000, "stock_based_compensation": 159000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501000000, "free_cash_flow": 1591000000, "net_change_in_cash": 17000000 }, "raw_data": { "income": { "ebit": "674000000", "ebitda": "1089000000", "netIncome": "149000000", "grossProfit": "8012000000", "depreciation": "None", "totalRevenue": "8012000000", "costOfRevenue": "5838000000", "interestIncome": "None", "incomeBeforeTax": "380000000", "interestExpense": "84000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "152000000", "reportedCurrency": "USD", "netInterestIncome": "-100000000", "nonInterestIncome": "None", "operatingExpenses": "7338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-126000000", "costofGoodsAndServicesSold": "5838000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000000", "sellingGeneralAndAdministrative": "1648000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "5140000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16921000000", "longTermDebt": "2620000000", "shortTermDebt": "142000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2489000000", "reportedCurrency": "USD", "retainedEarnings": "-2144000000", "totalLiabilities": "7976000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "4053000000", "currentLongTermDebt": "347000000", "longTermInvestments": "427000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12868000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000000", "shortLongTermDebtTotal": "4207000000", "totalShareholderEquity": "8064000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "1945000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "4811000000", "cashAndShortTermInvestments": "1833000000", "commonStockSharesOutstanding": "578800000", "intangibleAssetsExcludingGoodwill": "2489000000", "cashAndCashEquivalentsAtCarryingValue": "1833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "187000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "1092000000", "capitalExpenditures": "499000000", "changeInReceivables": "-146000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000000", "cashflowFromInvestment": "-574000000", "stockBasedCompensation": "159000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 10385000000, "cost_of_revenue": 5812000000, "gross_profit": 10385000000, "ebit": 911000000, "ebitda": 1599000000, "pretax_income": 812000000, "tax_provision": 52000000, "net_income": 623000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822000000, "total_current_assets": 4093000000, "total_assets": 17221000000, "short_term_debt": 432000000, "long_term_debt": 2776000000, "total_debt": 3208000000, "total_liabilities": 8078000000, "total_equity": 8222000000, "shares_outstanding": 592500000, "goodwill_and_intangibles": 7840000000 }, "cash_flow": { "operating_cash_flow": 1354000000, "capital_expenditure": 499000000, "free_cash_flow": 1853000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135783, "ticker_id": 7432, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1599000000", "netIncome": "623000000", "grossProfit": "10385000000", "depreciation": "None", "totalRevenue": "10385000000", "costOfRevenue": "5812000000", "interestIncome": "None", "incomeBeforeTax": "812000000", "interestExpense": "99000000", "operatingIncome": "981000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "9404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39000000", "costofGoodsAndServicesSold": "5812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "1771000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "5169000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17221000000", "longTermDebt": "2776000000", "shortTermDebt": "432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2671000000", "reportedCurrency": "USD", "retainedEarnings": "-2293000000", "totalLiabilities": "8078000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "4093000000", "currentLongTermDebt": "293000000", "longTermInvestments": "488000000", "shortTermInvestments": "61000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13128000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2994000000", "shortLongTermDebtTotal": "4155000000", "totalShareholderEquity": "8222000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "2054000000", "totalCurrentLiabilities": "3519000000", "otherNonCurrentLiabilities": "483000000", "totalNonCurrentLiabilities": "4559000000", "cashAndShortTermInvestments": "1822000000", "commonStockSharesOutstanding": "592500000", "intangibleAssetsExcludingGoodwill": "2671000000", "cashAndCashEquivalentsAtCarryingValue": "1822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "1354000000", "capitalExpenditures": "499000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000000", "cashflowFromInvestment": "-2076000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-318000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10385000000, "cost_of_revenue": 5812000000, "gross_profit": 10385000000, "research_and_development": null, "selling_general_admin": 1771000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 911000000, "depreciation_amortisation": 688000000, "ebitda": 1599000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 812000000, "tax_provision": 52000000, "effective_tax_rate": null, "net_income": 623000000, "net_income_continuing_ops": 760000000, "net_income_to_common": 623000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822000000, "short_term_investments": 61000000, "net_receivables": 1502000000, "inventory": 311000000, "other_current_assets": null, "total_current_assets": 4093000000, "net_ppe": null, "goodwill": 5169000000, "intangible_assets": 2671000000, "goodwill_and_intangibles": 7840000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13128000000, "total_assets": 17221000000, "short_term_debt": 432000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3519000000, "long_term_debt": 2776000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4559000000, "total_liabilities": 8078000000, "total_debt": 3208000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2293000000, "total_equity": 8222000000, "shares_outstanding": 592500000, "operating_cash_flow": 1354000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 499000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2076000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 404000000, "free_cash_flow": 1853000000, "net_change_in_cash": -318000000 }, "raw_data": { "income": { "ebit": "911000000", "ebitda": "1599000000", "netIncome": "623000000", "grossProfit": "10385000000", "depreciation": "None", "totalRevenue": "10385000000", "costOfRevenue": "5812000000", "interestIncome": "None", "incomeBeforeTax": "812000000", "interestExpense": "99000000", "operatingIncome": "981000000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "52000000", "reportedCurrency": "USD", "netInterestIncome": "-99000000", "nonInterestIncome": "None", "operatingExpenses": "9404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "39000000", "costofGoodsAndServicesSold": "5812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "1771000000", "netIncomeFromContinuingOperations": "760000000" }, "balance": { "goodwill": "5169000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "17221000000", "longTermDebt": "2776000000", "shortTermDebt": "432000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2671000000", "reportedCurrency": "USD", "retainedEarnings": "-2293000000", "totalLiabilities": "8078000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "4093000000", "currentLongTermDebt": "293000000", "longTermInvestments": "488000000", "shortTermInvestments": "61000000", "currentNetReceivables": "1502000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13128000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2994000000", "shortLongTermDebtTotal": "4155000000", "totalShareholderEquity": "8222000000", "capitalLeaseObligations": "947000000", "otherCurrentLiabilities": "2054000000", "totalCurrentLiabilities": "3519000000", "otherNonCurrentLiabilities": "483000000", "totalNonCurrentLiabilities": "4559000000", "cashAndShortTermInvestments": "1822000000", "commonStockSharesOutstanding": "592500000", "intangibleAssetsExcludingGoodwill": "2671000000", "cashAndCashEquivalentsAtCarryingValue": "1822000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "760000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "1354000000", "capitalExpenditures": "499000000", "changeInReceivables": "-51000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "404000000", "cashflowFromInvestment": "-2076000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-318000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 9358000000, "cost_of_revenue": 5512000000, "gross_profit": 9358000000, "ebit": 503000000, "ebitda": 1183000000, "pretax_income": 450000000, "tax_provision": 61000000, "net_income": 330000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2236000000, "total_current_assets": 4456000000, "total_assets": 16771000000, "short_term_debt": 199000000, "long_term_debt": 2285000000, "total_debt": 2484000000, "total_liabilities": 7625000000, "total_equity": 8211000000, "shares_outstanding": 593400000, "goodwill_and_intangibles": 6832000000 }, "cash_flow": { "operating_cash_flow": 1237000000, "capital_expenditure": 390000000, "free_cash_flow": 1627000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135788, "ticker_id": 7432, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1183000000", "netIncome": "330000000", "grossProfit": "9358000000", "depreciation": "None", "totalRevenue": "9358000000", "costOfRevenue": "5512000000", "interestIncome": "None", "incomeBeforeTax": "450000000", "interestExpense": "53000000", "operatingIncome": "593000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "8765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "5512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "1660000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "4653000000", "inventory": "253000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16771000000", "longTermDebt": "2285000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2179000000", "reportedCurrency": "USD", "retainedEarnings": "-2911000000", "totalLiabilities": "7625000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "28000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "1498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12315000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3307000000", "shortLongTermDebtTotal": "3600000000", "totalShareholderEquity": "8211000000", "capitalLeaseObligations": "1116000000", "otherCurrentLiabilities": "2211000000", "totalCurrentLiabilities": "3234000000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "4391000000", "cashAndShortTermInvestments": "2236000000", "commonStockSharesOutstanding": "593400000", "intangibleAssetsExcludingGoodwill": "2179000000", "cashAndCashEquivalentsAtCarryingValue": "2236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1237000000", "capitalExpenditures": "390000000", "changeInReceivables": "-166000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-1292000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "644000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9358000000, "cost_of_revenue": 5512000000, "gross_profit": 9358000000, "research_and_development": null, "selling_general_admin": 1660000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503000000, "depreciation_amortisation": 680000000, "ebitda": 1183000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 450000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 330000000, "net_income_continuing_ops": 389000000, "net_income_to_common": 330000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2236000000, "short_term_investments": null, "net_receivables": 1498000000, "inventory": 253000000, "other_current_assets": null, "total_current_assets": 4456000000, "net_ppe": null, "goodwill": 4653000000, "intangible_assets": 2179000000, "goodwill_and_intangibles": 6832000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12315000000, "total_assets": 16771000000, "short_term_debt": 199000000, "accounts_payable": 321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3234000000, "long_term_debt": 2285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4391000000, "total_liabilities": 7625000000, "total_debt": 2484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2911000000, "total_equity": 8211000000, "shares_outstanding": 593400000, "operating_cash_flow": 1237000000, "stock_based_compensation": 80000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 390000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1292000000, "dividends_paid": 163000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699000000, "free_cash_flow": 1627000000, "net_change_in_cash": 644000000 }, "raw_data": { "income": { "ebit": "503000000", "ebitda": "1183000000", "netIncome": "330000000", "grossProfit": "9358000000", "depreciation": "None", "totalRevenue": "9358000000", "costOfRevenue": "5512000000", "interestIncome": "None", "incomeBeforeTax": "450000000", "interestExpense": "53000000", "operatingIncome": "593000000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "8765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "78000000", "costofGoodsAndServicesSold": "5512000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "680000000", "sellingGeneralAndAdministrative": "1660000000", "netIncomeFromContinuingOperations": "389000000" }, "balance": { "goodwill": "4653000000", "inventory": "253000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16771000000", "longTermDebt": "2285000000", "shortTermDebt": "199000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2179000000", "reportedCurrency": "USD", "retainedEarnings": "-2911000000", "totalLiabilities": "7625000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "4456000000", "currentLongTermDebt": "28000000", "longTermInvestments": "351000000", "shortTermInvestments": "None", "currentNetReceivables": "1498000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12315000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3307000000", "shortLongTermDebtTotal": "3600000000", "totalShareholderEquity": "8211000000", "capitalLeaseObligations": "1116000000", "otherCurrentLiabilities": "2211000000", "totalCurrentLiabilities": "3234000000", "otherNonCurrentLiabilities": "519000000", "totalNonCurrentLiabilities": "4391000000", "cashAndShortTermInvestments": "2236000000", "commonStockSharesOutstanding": "593400000", "intangibleAssetsExcludingGoodwill": "2179000000", "cashAndCashEquivalentsAtCarryingValue": "2236000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "163000000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1237000000", "capitalExpenditures": "390000000", "changeInReceivables": "-166000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-1292000000", "stockBasedCompensation": "80000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "163000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "644000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 9008000000, "cost_of_revenue": 5646000000, "gross_profit": 9008000000, "ebit": -1499000000, "ebitda": -855000000, "pretax_income": -1524000000, "tax_provision": 21000000, "net_income": -1269000000, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1517000000, "total_current_assets": 3461000000, "total_assets": 14261000000, "short_term_debt": 207000000, "long_term_debt": 1183000000, "total_debt": 1390000000, "total_liabilities": 5872000000, "total_equity": 7582000000, "shares_outstanding": 587900000, "goodwill_and_intangibles": 5815000000 }, "cash_flow": { "operating_cash_flow": 780000000, "capital_expenditure": 438000000, "free_cash_flow": 1218000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135793, "ticker_id": 7432, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1499000000", "ebitda": "-855000000", "netIncome": "-1269000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "9008000000", "costOfRevenue": "5646000000", "interestIncome": "None", "incomeBeforeTax": "-1524000000", "interestExpense": "25000000", "operatingIncome": "369000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "8639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "5646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "-1545000000" }, "balance": { "goodwill": "3951000000", "inventory": "348000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "14261000000", "longTermDebt": "1183000000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1864000000", "reportedCurrency": "USD", "retainedEarnings": "-3241000000", "totalLiabilities": "5872000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3461000000", "currentLongTermDebt": "76000000", "longTermInvestments": "297000000", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10800000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2836000000", "shortLongTermDebtTotal": "2536000000", "totalShareholderEquity": "7582000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2682000000", "otherNonCurrentLiabilities": "326000000", "totalNonCurrentLiabilities": "3190000000", "cashAndShortTermInvestments": "1517000000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "1864000000", "cashAndCashEquivalentsAtCarryingValue": "1517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "780000000", "capitalExpenditures": "438000000", "changeInReceivables": "-1470000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "1744000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9008000000, "cost_of_revenue": 5646000000, "gross_profit": 9008000000, "research_and_development": null, "selling_general_admin": 802000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1499000000, "depreciation_amortisation": 644000000, "ebitda": -855000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1524000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": -1269000000, "net_income_continuing_ops": -1545000000, "net_income_to_common": -1269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1517000000, "short_term_investments": null, "net_receivables": 1203000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 3461000000, "net_ppe": null, "goodwill": 3951000000, "intangible_assets": 1864000000, "goodwill_and_intangibles": 5815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10800000000, "total_assets": 14261000000, "short_term_debt": 207000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2682000000, "long_term_debt": 1183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3190000000, "total_liabilities": 5872000000, "total_debt": 1390000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3241000000, "total_equity": 7582000000, "shares_outstanding": 587900000, "operating_cash_flow": 780000000, "stock_based_compensation": 1744000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472000000, "free_cash_flow": 1218000000, "net_change_in_cash": -119000000 }, "raw_data": { "income": { "ebit": "-1499000000", "ebitda": "-855000000", "netIncome": "-1269000000", "grossProfit": "9008000000", "depreciation": "None", "totalRevenue": "9008000000", "costOfRevenue": "5646000000", "interestIncome": "None", "incomeBeforeTax": "-1524000000", "interestExpense": "25000000", "operatingIncome": "369000000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "8639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-38000000", "costofGoodsAndServicesSold": "5646000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "644000000", "sellingGeneralAndAdministrative": "802000000", "netIncomeFromContinuingOperations": "-1545000000" }, "balance": { "goodwill": "3951000000", "inventory": "348000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "14261000000", "longTermDebt": "1183000000", "shortTermDebt": "207000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "1864000000", "reportedCurrency": "USD", "retainedEarnings": "-3241000000", "totalLiabilities": "5872000000", "otherCurrentAssets": "393000000", "totalCurrentAssets": "3461000000", "currentLongTermDebt": "76000000", "longTermInvestments": "297000000", "shortTermInvestments": "None", "currentNetReceivables": "1203000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10800000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2836000000", "shortLongTermDebtTotal": "2536000000", "totalShareholderEquity": "7582000000", "capitalLeaseObligations": "1277000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2682000000", "otherNonCurrentLiabilities": "326000000", "totalNonCurrentLiabilities": "3190000000", "cashAndShortTermInvestments": "1517000000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "1864000000", "cashAndCashEquivalentsAtCarryingValue": "1517000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "780000000", "capitalExpenditures": "438000000", "changeInReceivables": "-1470000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472000000", "cashflowFromInvestment": "-427000000", "stockBasedCompensation": "1744000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-119000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 10074000000, "cost_of_revenue": 6284000000, "gross_profit": 10074000000, "ebit": 413000000, "ebitda": 1072000000, "pretax_income": 354000000, "tax_provision": 126000000, "net_income": 155000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1643000000, "total_current_assets": 4050000000, "total_assets": 15711000000, "short_term_debt": 449000000, "long_term_debt": 1004000000, "total_debt": 1453000000, "total_liabilities": 5400000000, "total_equity": 9144000000, "shares_outstanding": 587900000, "goodwill_and_intangibles": 7573000000 }, "cash_flow": { "operating_cash_flow": 928000000, "capital_expenditure": 572000000, "free_cash_flow": 1500000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135798, "ticker_id": 7432, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413000000", "ebitda": "1072000000", "netIncome": "155000000", "grossProfit": "10074000000", "depreciation": "None", "totalRevenue": "10074000000", "costOfRevenue": "6284000000", "interestIncome": "None", "incomeBeforeTax": "354000000", "interestExpense": "59000000", "operatingIncome": "585000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "9489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "5147000000", "inventory": "348000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15711000000", "longTermDebt": "1004000000", "shortTermDebt": "449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2426000000", "reportedCurrency": "USD", "retainedEarnings": "-1979000000", "totalLiabilities": "5400000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "4050000000", "currentLongTermDebt": "449000000", "longTermInvestments": "335000000", "shortTermInvestments": "53000000", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11661000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2554000000", "shortLongTermDebtTotal": "1453000000", "totalShareholderEquity": "9144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030000000", "totalCurrentLiabilities": "3340000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "2060000000", "cashAndShortTermInvestments": "1643000000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "2426000000", "cashAndCashEquivalentsAtCarryingValue": "1643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "928000000", "capitalExpenditures": "572000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-677000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10074000000, "cost_of_revenue": 6284000000, "gross_profit": 10074000000, "research_and_development": null, "selling_general_admin": 352000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413000000, "depreciation_amortisation": 659000000, "ebitda": 1072000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 354000000, "tax_provision": 126000000, "effective_tax_rate": null, "net_income": 155000000, "net_income_continuing_ops": 228000000, "net_income_to_common": 155000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1643000000, "short_term_investments": 53000000, "net_receivables": 1544000000, "inventory": 348000000, "other_current_assets": null, "total_current_assets": 4050000000, "net_ppe": null, "goodwill": 5147000000, "intangible_assets": 2426000000, "goodwill_and_intangibles": 7573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11661000000, "total_assets": 15711000000, "short_term_debt": 449000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3340000000, "long_term_debt": 1004000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2060000000, "total_liabilities": 5400000000, "total_debt": 1453000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1979000000, "total_equity": 9144000000, "shares_outstanding": 587900000, "operating_cash_flow": 928000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -677000000, "dividends_paid": 161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000000, "free_cash_flow": 1500000000, "net_change_in_cash": -359000000 }, "raw_data": { "income": { "ebit": "413000000", "ebitda": "1072000000", "netIncome": "155000000", "grossProfit": "10074000000", "depreciation": "None", "totalRevenue": "10074000000", "costOfRevenue": "6284000000", "interestIncome": "None", "incomeBeforeTax": "354000000", "interestExpense": "59000000", "operatingIncome": "585000000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "126000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "9489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "6284000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "659000000", "sellingGeneralAndAdministrative": "352000000", "netIncomeFromContinuingOperations": "228000000" }, "balance": { "goodwill": "5147000000", "inventory": "348000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15711000000", "longTermDebt": "1004000000", "shortTermDebt": "449000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "2426000000", "reportedCurrency": "USD", "retainedEarnings": "-1979000000", "totalLiabilities": "5400000000", "otherCurrentAssets": "515000000", "totalCurrentAssets": "4050000000", "currentLongTermDebt": "449000000", "longTermInvestments": "335000000", "shortTermInvestments": "53000000", "currentNetReceivables": "1544000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11661000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2554000000", "shortLongTermDebtTotal": "1453000000", "totalShareholderEquity": "9144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2030000000", "totalCurrentLiabilities": "3340000000", "otherNonCurrentLiabilities": "761000000", "totalNonCurrentLiabilities": "2060000000", "cashAndShortTermInvestments": "1643000000", "commonStockSharesOutstanding": "587900000", "intangibleAssetsExcludingGoodwill": "2426000000", "cashAndCashEquivalentsAtCarryingValue": "1643000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "161000000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "928000000", "capitalExpenditures": "572000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-677000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-359000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "659000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 9024000000, "cost_of_revenue": 5374000000, "gross_profit": 9024000000, "ebit": 599000000, "ebitda": 1071000000, "pretax_income": -1089000000, "tax_provision": 355000000, "net_income": -1514000000, "net_income_to_common": -1514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2034000000, "total_current_assets": 4394000000, "total_assets": 16346000000, "short_term_debt": 462000000, "long_term_debt": 1490000000, "total_debt": 1952000000, "total_liabilities": 5849000000, "total_equity": 9311000000, "shares_outstanding": 582700000, "goodwill_and_intangibles": 7889000000 }, "cash_flow": { "operating_cash_flow": 757000000, "capital_expenditure": 364000000, "free_cash_flow": 1121000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135803, "ticker_id": 7432, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "599000000", "ebitda": "1071000000", "netIncome": "-1514000000", "grossProfit": "9024000000", "depreciation": "None", "totalRevenue": "9024000000", "costOfRevenue": "5374000000", "interestIncome": "None", "incomeBeforeTax": "-1089000000", "interestExpense": "7000000", "operatingIncome": "599000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "8425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1331000000", "costofGoodsAndServicesSold": "5374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "-1444000000" }, "balance": { "goodwill": "5218000000", "inventory": "376000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16346000000", "longTermDebt": "1490000000", "shortTermDebt": "462000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2671000000", "reportedCurrency": "USD", "retainedEarnings": "-2163000000", "totalLiabilities": "5849000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "4394000000", "currentLongTermDebt": "462000000", "longTermInvestments": "393000000", "shortTermInvestments": "0", "currentNetReceivables": "1612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2560000000", "shortLongTermDebtTotal": "1952000000", "totalShareholderEquity": "9311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "3295000000", "otherNonCurrentLiabilities": "675000000", "totalNonCurrentLiabilities": "2554000000", "cashAndShortTermInvestments": "2034000000", "commonStockSharesOutstanding": "582700000", "intangibleAssetsExcludingGoodwill": "2671000000", "cashAndCashEquivalentsAtCarryingValue": "2034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "757000000", "capitalExpenditures": "364000000", "changeInReceivables": "-128000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9024000000, "cost_of_revenue": 5374000000, "gross_profit": 9024000000, "research_and_development": 0, "selling_general_admin": 250000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 599000000, "depreciation_amortisation": 472000000, "ebitda": 1071000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1089000000, "tax_provision": 355000000, "effective_tax_rate": null, "net_income": -1514000000, "net_income_continuing_ops": -1444000000, "net_income_to_common": -1514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2034000000, "short_term_investments": 0, "net_receivables": 1612000000, "inventory": 376000000, "other_current_assets": null, "total_current_assets": 4394000000, "net_ppe": null, "goodwill": 5218000000, "intangible_assets": 2671000000, "goodwill_and_intangibles": 7889000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11952000000, "total_assets": 16346000000, "short_term_debt": 462000000, "accounts_payable": 605000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3295000000, "long_term_debt": 1490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2554000000, "total_liabilities": 5849000000, "total_debt": 1952000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2163000000, "total_equity": 9311000000, "shares_outstanding": 582700000, "operating_cash_flow": 757000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -398000000, "free_cash_flow": 1121000000, "net_change_in_cash": 18000000 }, "raw_data": { "income": { "ebit": "599000000", "ebitda": "1071000000", "netIncome": "-1514000000", "grossProfit": "9024000000", "depreciation": "None", "totalRevenue": "9024000000", "costOfRevenue": "5374000000", "interestIncome": "None", "incomeBeforeTax": "-1089000000", "interestExpense": "7000000", "operatingIncome": "599000000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "355000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "8425000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1331000000", "costofGoodsAndServicesSold": "5374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "472000000", "sellingGeneralAndAdministrative": "250000000", "netIncomeFromContinuingOperations": "-1444000000" }, "balance": { "goodwill": "5218000000", "inventory": "376000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16346000000", "longTermDebt": "1490000000", "shortTermDebt": "462000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2671000000", "reportedCurrency": "USD", "retainedEarnings": "-2163000000", "totalLiabilities": "5849000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "4394000000", "currentLongTermDebt": "462000000", "longTermInvestments": "393000000", "shortTermInvestments": "0", "currentNetReceivables": "1612000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000000", "currentAccountsPayable": "605000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2560000000", "shortLongTermDebtTotal": "1952000000", "totalShareholderEquity": "9311000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "3295000000", "otherNonCurrentLiabilities": "675000000", "totalNonCurrentLiabilities": "2554000000", "cashAndShortTermInvestments": "2034000000", "commonStockSharesOutstanding": "582700000", "intangibleAssetsExcludingGoodwill": "2671000000", "cashAndCashEquivalentsAtCarryingValue": "2034000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1514000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "757000000", "capitalExpenditures": "364000000", "changeInReceivables": "-128000000", "changeInExchangeRate": "-20000000", "cashflowFromFinancing": "-398000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "ebit": 219000000, "ebitda": 341000000, "pretax_income": 189000000, "tax_provision": 68000000, "net_income": 89000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2171000000, "total_current_assets": 4579000000, "total_assets": 15516000000, "short_term_debt": null, "long_term_debt": 1988000000, "total_debt": 1988000000, "total_liabilities": 6235000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "goodwill_and_intangibles": 6362000000 }, "cash_flow": { "operating_cash_flow": 499000000, "capital_expenditure": 100000000, "free_cash_flow": 599000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135764, "ticker_id": 7432, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "219000000", "ebitda": "341000000", "netIncome": "89000000", "grossProfit": "1109000000", "depreciation": "None", "totalRevenue": "2185000000", "costOfRevenue": "1076000000", "interestIncome": "None", "incomeBeforeTax": "189000000", "interestExpense": "19000000", "operatingIncome": "219000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "890000000", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "4485000000", "inventory": "303000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15516000000", "longTermDebt": "1988000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1877000000", "reportedCurrency": "USD", "retainedEarnings": "-452000000", "totalLiabilities": "6235000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "4579000000", "currentLongTermDebt": "None", "longTermInvestments": "1000000000", "shortTermInvestments": "None", "currentNetReceivables": "1778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2842000000", "totalShareholderEquity": "8584000000", "capitalLeaseObligations": "941000000", "otherCurrentLiabilities": "1750000000", "totalCurrentLiabilities": "2690000000", "otherNonCurrentLiabilities": "534000000", "totalNonCurrentLiabilities": "3545000000", "cashAndShortTermInvestments": "2171000000", "commonStockSharesOutstanding": "561500000", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "2171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "499000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2185000000, "cost_of_revenue": 1076000000, "gross_profit": 1109000000, "research_and_development": null, "selling_general_admin": 890000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 219000000, "depreciation_amortisation": 122000000, "ebitda": 341000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 89000000, "net_income_continuing_ops": 121000000, "net_income_to_common": 89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2171000000, "short_term_investments": null, "net_receivables": 1778000000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 4579000000, "net_ppe": null, "goodwill": 4485000000, "intangible_assets": 1877000000, "goodwill_and_intangibles": 6362000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10937000000, "total_assets": 15516000000, "short_term_debt": null, "accounts_payable": 384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2690000000, "long_term_debt": 1988000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3545000000, "total_liabilities": 6235000000, "total_debt": 1988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452000000, "total_equity": 8584000000, "shares_outstanding": 561500000, "operating_cash_flow": 499000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -257000000, "free_cash_flow": 599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "219000000", "ebitda": "341000000", "netIncome": "89000000", "grossProfit": "1109000000", "depreciation": "None", "totalRevenue": "2185000000", "costOfRevenue": "1076000000", "interestIncome": "None", "incomeBeforeTax": "189000000", "interestExpense": "19000000", "operatingIncome": "219000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "890000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1076000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122000000", "sellingGeneralAndAdministrative": "890000000", "netIncomeFromContinuingOperations": "121000000" }, "balance": { "goodwill": "4485000000", "inventory": "303000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15516000000", "longTermDebt": "1988000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1877000000", "reportedCurrency": "USD", "retainedEarnings": "-452000000", "totalLiabilities": "6235000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "4579000000", "currentLongTermDebt": "None", "longTermInvestments": "1000000000", "shortTermInvestments": "None", "currentNetReceivables": "1778000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2842000000", "totalShareholderEquity": "8584000000", "capitalLeaseObligations": "941000000", "otherCurrentLiabilities": "1750000000", "totalCurrentLiabilities": "2690000000", "otherNonCurrentLiabilities": "534000000", "totalNonCurrentLiabilities": "3545000000", "cashAndShortTermInvestments": "2171000000", "commonStockSharesOutstanding": "561500000", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "2171000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89000000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "499000000", "capitalExpenditures": "100000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-257000000", "cashflowFromInvestment": "-128000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "ebit": 472000000, "ebitda": 630000000, "pretax_income": 232000000, "tax_provision": 76000000, "net_income": 121000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051000000, "total_current_assets": 4573000000, "total_assets": 15510000000, "short_term_debt": 25000000, "long_term_debt": 1926000000, "total_debt": 1951000000, "total_liabilities": 6048000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "goodwill_and_intangibles": 6391000000 }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 99000000, "free_cash_flow": 335000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135765, "ticker_id": 7432, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472000000", "ebitda": "630000000", "netIncome": "121000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "38000000", "operatingIncome": "472000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "838000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "4500000000", "inventory": "306000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15510000000", "longTermDebt": "1926000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1891000000", "reportedCurrency": "USD", "retainedEarnings": "-509000000", "totalLiabilities": "6048000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4573000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1003000000", "shortTermInvestments": "None", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2848000000", "totalShareholderEquity": "8792000000", "capitalLeaseObligations": "972000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "2522000000", "otherNonCurrentLiabilities": "533000000", "totalNonCurrentLiabilities": "3526000000", "cashAndShortTermInvestments": "2051000000", "commonStockSharesOutstanding": "576190476", "intangibleAssetsExcludingGoodwill": "1891000000", "cashAndCashEquivalentsAtCarryingValue": "2051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "236000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2590000000, "cost_of_revenue": 1280000000, "gross_profit": 1310000000, "research_and_development": null, "selling_general_admin": 838000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472000000, "depreciation_amortisation": 158000000, "ebitda": 630000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 232000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 121000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 121000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051000000, "short_term_investments": null, "net_receivables": 1894000000, "inventory": 306000000, "other_current_assets": null, "total_current_assets": 4573000000, "net_ppe": null, "goodwill": 4500000000, "intangible_assets": 1891000000, "goodwill_and_intangibles": 6391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10937000000, "total_assets": 15510000000, "short_term_debt": 25000000, "accounts_payable": 425000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2522000000, "long_term_debt": 1926000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3526000000, "total_liabilities": 6048000000, "total_debt": 1951000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509000000, "total_equity": 8792000000, "shares_outstanding": 576190476, "operating_cash_flow": 236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000000, "free_cash_flow": 335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "472000000", "ebitda": "630000000", "netIncome": "121000000", "grossProfit": "1310000000", "depreciation": "None", "totalRevenue": "2590000000", "costOfRevenue": "1280000000", "interestIncome": "None", "incomeBeforeTax": "232000000", "interestExpense": "38000000", "operatingIncome": "472000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "838000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "838000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "4500000000", "inventory": "306000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15510000000", "longTermDebt": "1926000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1891000000", "reportedCurrency": "USD", "retainedEarnings": "-509000000", "totalLiabilities": "6048000000", "otherCurrentAssets": "322000000", "totalCurrentAssets": "4573000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1003000000", "shortTermInvestments": "None", "currentNetReceivables": "1894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10937000000", "currentAccountsPayable": "425000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2848000000", "totalShareholderEquity": "8792000000", "capitalLeaseObligations": "972000000", "otherCurrentLiabilities": "1598000000", "totalCurrentLiabilities": "2522000000", "otherNonCurrentLiabilities": "533000000", "totalNonCurrentLiabilities": "3526000000", "cashAndShortTermInvestments": "2051000000", "commonStockSharesOutstanding": "576190476", "intangibleAssetsExcludingGoodwill": "1891000000", "cashAndCashEquivalentsAtCarryingValue": "2051000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34000000", "operatingCashflow": "236000000", "capitalExpenditures": "99000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2144000000, "cost_of_revenue": 941000000, "gross_profit": 2144000000, "ebit": 218000000, "ebitda": 335000000, "pretax_income": 212000000, "tax_provision": 62000000, "net_income": 112000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2198000000, "total_current_assets": 4473000000, "total_assets": 15343000000, "short_term_debt": 96000000, "long_term_debt": 1931000000, "total_debt": 2027000000, "total_liabilities": 6033000000, "total_equity": 8704000000, "shares_outstanding": 569700000, "goodwill_and_intangibles": 6317000000 }, "cash_flow": { "operating_cash_flow": 80000000, "capital_expenditure": 81000000, "free_cash_flow": 161000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135766, "ticker_id": 7432, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218000000", "ebitda": "335000000", "netIncome": "112000000", "grossProfit": "2144000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "941000000", "interestIncome": "None", "incomeBeforeTax": "212000000", "interestExpense": "6000000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "1921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "4420000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15343000000", "longTermDebt": "1931000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1897000000", "reportedCurrency": "USD", "retainedEarnings": "-664000000", "totalLiabilities": "6033000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "4473000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1028000000", "shortTermInvestments": "None", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000000", "currentAccountsPayable": "368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "971000000", "otherCurrentLiabilities": "2073000000", "totalCurrentLiabilities": "2537000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "3496000000", "cashAndShortTermInvestments": "2198000000", "commonStockSharesOutstanding": "569700000", "intangibleAssetsExcludingGoodwill": "1897000000", "cashAndCashEquivalentsAtCarryingValue": "2198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "80000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2144000000, "cost_of_revenue": 941000000, "gross_profit": 2144000000, "research_and_development": null, "selling_general_admin": 863000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218000000, "depreciation_amortisation": 117000000, "ebitda": 335000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 212000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 112000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 112000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2198000000, "short_term_investments": null, "net_receivables": 1635000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 4473000000, "net_ppe": null, "goodwill": 4420000000, "intangible_assets": 1897000000, "goodwill_and_intangibles": 6317000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10870000000, "total_assets": 15343000000, "short_term_debt": 96000000, "accounts_payable": 368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2537000000, "long_term_debt": 1931000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3496000000, "total_liabilities": 6033000000, "total_debt": 2027000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -664000000, "total_equity": 8704000000, "shares_outstanding": 569700000, "operating_cash_flow": 80000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000000, "dividends_paid": 47000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000000, "free_cash_flow": 161000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218000000", "ebitda": "335000000", "netIncome": "112000000", "grossProfit": "2144000000", "depreciation": "None", "totalRevenue": "2144000000", "costOfRevenue": "941000000", "interestIncome": "None", "incomeBeforeTax": "212000000", "interestExpense": "6000000", "operatingIncome": "223000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "1921000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "941000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000000", "sellingGeneralAndAdministrative": "863000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "4420000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15343000000", "longTermDebt": "1931000000", "shortTermDebt": "96000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1897000000", "reportedCurrency": "USD", "retainedEarnings": "-664000000", "totalLiabilities": "6033000000", "otherCurrentAssets": "307000000", "totalCurrentAssets": "4473000000", "currentLongTermDebt": "25000000", "longTermInvestments": "1028000000", "shortTermInvestments": "None", "currentNetReceivables": "1635000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000000", "currentAccountsPayable": "368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2927000000", "totalShareholderEquity": "8704000000", "capitalLeaseObligations": "971000000", "otherCurrentLiabilities": "2073000000", "totalCurrentLiabilities": "2537000000", "otherNonCurrentLiabilities": "494000000", "totalNonCurrentLiabilities": "3496000000", "cashAndShortTermInvestments": "2198000000", "commonStockSharesOutstanding": "569700000", "intangibleAssetsExcludingGoodwill": "1897000000", "cashAndCashEquivalentsAtCarryingValue": "2198000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "47000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "80000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2109000000, "cost_of_revenue": 884000000, "gross_profit": 2109000000, "ebit": 202000000, "ebitda": 322000000, "pretax_income": 132000000, "tax_provision": 46000000, "net_income": 743000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2403000000, "total_current_assets": 4811000000, "total_assets": 15504000000, "short_term_debt": 99000000, "long_term_debt": 1794000000, "total_debt": 1893000000, "total_liabilities": 6115000000, "total_equity": 8774000000, "shares_outstanding": 569700000, "goodwill_and_intangibles": 6303000000 }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": 157000000, "free_cash_flow": 345000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135767, "ticker_id": 7432, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "202000000", "ebitda": "322000000", "netIncome": "743000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "2109000000", "costOfRevenue": "884000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "18000000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "4373000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "6115000000", "otherCurrentAssets": "519000000", "totalCurrentAssets": "4811000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1016000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000000", "currentAccountsPayable": "335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "8774000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2608000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "2403000000", "commonStockSharesOutstanding": "569700000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "188000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2109000000, "cost_of_revenue": 884000000, "gross_profit": 2109000000, "research_and_development": null, "selling_general_admin": 870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 202000000, "depreciation_amortisation": 120000000, "ebitda": 322000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 132000000, "tax_provision": 46000000, "effective_tax_rate": null, "net_income": 743000000, "net_income_continuing_ops": 86000000, "net_income_to_common": 743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2403000000, "short_term_investments": null, "net_receivables": 1562000000, "inventory": 327000000, "other_current_assets": null, "total_current_assets": 4811000000, "net_ppe": null, "goodwill": 4373000000, "intangible_assets": 1930000000, "goodwill_and_intangibles": 6303000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10693000000, "total_assets": 15504000000, "short_term_debt": 99000000, "accounts_payable": 335000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2608000000, "long_term_debt": 1794000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507000000, "total_liabilities": 6115000000, "total_debt": 1893000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -747000000, "total_equity": 8774000000, "shares_outstanding": 569700000, "operating_cash_flow": 188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 106000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 345000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "202000000", "ebitda": "322000000", "netIncome": "743000000", "grossProfit": "2109000000", "depreciation": "None", "totalRevenue": "2109000000", "costOfRevenue": "884000000", "interestIncome": "None", "incomeBeforeTax": "132000000", "interestExpense": "18000000", "operatingIncome": "202000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "46000000", "reportedCurrency": "USD", "netInterestIncome": "5000000", "nonInterestIncome": "None", "operatingExpenses": "1907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "884000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "870000000", "netIncomeFromContinuingOperations": "86000000" }, "balance": { "goodwill": "4373000000", "inventory": "327000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "15504000000", "longTermDebt": "1794000000", "shortTermDebt": "99000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1930000000", "reportedCurrency": "USD", "retainedEarnings": "-747000000", "totalLiabilities": "6115000000", "otherCurrentAssets": "519000000", "totalCurrentAssets": "4811000000", "currentLongTermDebt": "2000000", "longTermInvestments": "1016000000", "shortTermInvestments": "None", "currentNetReceivables": "1562000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10693000000", "currentAccountsPayable": "335000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2940000000", "totalShareholderEquity": "8774000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "1676000000", "totalCurrentLiabilities": "2608000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "3507000000", "cashAndShortTermInvestments": "2403000000", "commonStockSharesOutstanding": "569700000", "intangibleAssetsExcludingGoodwill": "1930000000", "cashAndCashEquivalentsAtCarryingValue": "2403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3000000", "operatingCashflow": "188000000", "capitalExpenditures": "157000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "106000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2009000000, "cost_of_revenue": null, "gross_profit": 2009000000, "ebit": 176000000, "ebitda": 290000000, "pretax_income": 151000000, "tax_provision": 44000000, "net_income": 103000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2095000000, "total_current_assets": 6841000000, "total_assets": 16580000000, "short_term_debt": 101000000, "long_term_debt": 1943000000, "total_debt": 2044000000, "total_liabilities": 7499000000, "total_equity": 8203000000, "shares_outstanding": 569500000, "goodwill_and_intangibles": 6166000000 }, "cash_flow": { "operating_cash_flow": 578000000, "capital_expenditure": 93000000, "free_cash_flow": 671000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135769, "ticker_id": 7432, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176000000", "ebitda": "290000000", "netIncome": "103000000", "grossProfit": "2009000000", "depreciation": "None", "totalRevenue": "2009000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "151000000", "interestExpense": "1000000", "operatingIncome": "176000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "1833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "4285000000", "inventory": "317000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16580000000", "longTermDebt": "1943000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1881000000", "reportedCurrency": "USD", "retainedEarnings": "-1481000000", "totalLiabilities": "7499000000", "otherCurrentAssets": "2890000000", "totalCurrentAssets": "6841000000", "currentLongTermDebt": "22000000", "longTermInvestments": "354000000", "shortTermInvestments": "None", "currentNetReceivables": "1539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9739000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "8203000000", "capitalLeaseObligations": "958000000", "otherCurrentLiabilities": "3108000000", "totalCurrentLiabilities": "4081000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "3418000000", "cashAndShortTermInvestments": "2095000000", "commonStockSharesOutstanding": "569500000", "intangibleAssetsExcludingGoodwill": "1881000000", "cashAndCashEquivalentsAtCarryingValue": "2095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "578000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2009000000, "cost_of_revenue": null, "gross_profit": 2009000000, "research_and_development": null, "selling_general_admin": 815000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176000000, "depreciation_amortisation": 114000000, "ebitda": 290000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 151000000, "tax_provision": 44000000, "effective_tax_rate": null, "net_income": 103000000, "net_income_continuing_ops": 107000000, "net_income_to_common": 103000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2095000000, "short_term_investments": null, "net_receivables": 1539000000, "inventory": 317000000, "other_current_assets": null, "total_current_assets": 6841000000, "net_ppe": null, "goodwill": 4285000000, "intangible_assets": 1881000000, "goodwill_and_intangibles": 6166000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9739000000, "total_assets": 16580000000, "short_term_debt": 101000000, "accounts_payable": 371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4081000000, "long_term_debt": 1943000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3418000000, "total_liabilities": 7499000000, "total_debt": 2044000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1481000000, "total_equity": 8203000000, "shares_outstanding": 569500000, "operating_cash_flow": 578000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111000000, "free_cash_flow": 671000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176000000", "ebitda": "290000000", "netIncome": "103000000", "grossProfit": "2009000000", "depreciation": "None", "totalRevenue": "2009000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "151000000", "interestExpense": "1000000", "operatingIncome": "176000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44000000", "reportedCurrency": "USD", "netInterestIncome": "1000000", "nonInterestIncome": "None", "operatingExpenses": "1833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "815000000", "netIncomeFromContinuingOperations": "107000000" }, "balance": { "goodwill": "4285000000", "inventory": "317000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16580000000", "longTermDebt": "1943000000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1881000000", "reportedCurrency": "USD", "retainedEarnings": "-1481000000", "totalLiabilities": "7499000000", "otherCurrentAssets": "2890000000", "totalCurrentAssets": "6841000000", "currentLongTermDebt": "22000000", "longTermInvestments": "354000000", "shortTermInvestments": "None", "currentNetReceivables": "1539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9739000000", "currentAccountsPayable": "371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "8203000000", "capitalLeaseObligations": "958000000", "otherCurrentLiabilities": "3108000000", "totalCurrentLiabilities": "4081000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "3418000000", "cashAndShortTermInvestments": "2095000000", "commonStockSharesOutstanding": "569500000", "intangibleAssetsExcludingGoodwill": "1881000000", "cashAndCashEquivalentsAtCarryingValue": "2095000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "578000000", "capitalExpenditures": "93000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2238000000, "cost_of_revenue": 1079000000, "gross_profit": 2238000000, "ebit": 433000000, "ebitda": 546000000, "pretax_income": 430000000, "tax_provision": 124000000, "net_income": 215000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751000000, "total_current_assets": 6452000000, "total_assets": 16161000000, "short_term_debt": 103000000, "long_term_debt": 1948000000, "total_debt": 2051000000, "total_liabilities": 7136000000, "total_equity": 8149000000, "shares_outstanding": 570100000, "goodwill_and_intangibles": 6158000000 }, "cash_flow": { "operating_cash_flow": 304000000, "capital_expenditure": 62000000, "free_cash_flow": 366000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135770, "ticker_id": 7432, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "433000000", "ebitda": "546000000", "netIncome": "215000000", "grossProfit": "2238000000", "depreciation": "None", "totalRevenue": "2238000000", "costOfRevenue": "1079000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "3000000", "operatingIncome": "365000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "1873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "4265000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16161000000", "longTermDebt": "1948000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1893000000", "reportedCurrency": "USD", "retainedEarnings": "-1574000000", "totalLiabilities": "7136000000", "otherCurrentAssets": "2750000000", "totalCurrentAssets": "6452000000", "currentLongTermDebt": "19000000", "longTermInvestments": "365000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9709000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "8149000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "2831000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "3406000000", "cashAndShortTermInvestments": "1751000000", "commonStockSharesOutstanding": "570100000", "intangibleAssetsExcludingGoodwill": "1893000000", "cashAndCashEquivalentsAtCarryingValue": "1751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "304000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2238000000, "cost_of_revenue": 1079000000, "gross_profit": 2238000000, "research_and_development": null, "selling_general_admin": 412000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433000000, "depreciation_amortisation": 113000000, "ebitda": 546000000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 215000000, "net_income_continuing_ops": 306000000, "net_income_to_common": 215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751000000, "short_term_investments": null, "net_receivables": 1655000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 6452000000, "net_ppe": null, "goodwill": 4265000000, "intangible_assets": 1893000000, "goodwill_and_intangibles": 6158000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9709000000, "total_assets": 16161000000, "short_term_debt": 103000000, "accounts_payable": 365000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3730000000, "long_term_debt": 1948000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3406000000, "total_liabilities": 7136000000, "total_debt": 2051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1574000000, "total_equity": 8149000000, "shares_outstanding": 570100000, "operating_cash_flow": 304000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000000, "free_cash_flow": 366000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "433000000", "ebitda": "546000000", "netIncome": "215000000", "grossProfit": "2238000000", "depreciation": "None", "totalRevenue": "2238000000", "costOfRevenue": "1079000000", "interestIncome": "None", "incomeBeforeTax": "430000000", "interestExpense": "3000000", "operatingIncome": "365000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "1873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1079000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "412000000", "netIncomeFromContinuingOperations": "306000000" }, "balance": { "goodwill": "4265000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16161000000", "longTermDebt": "1948000000", "shortTermDebt": "103000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1893000000", "reportedCurrency": "USD", "retainedEarnings": "-1574000000", "totalLiabilities": "7136000000", "otherCurrentAssets": "2750000000", "totalCurrentAssets": "6452000000", "currentLongTermDebt": "19000000", "longTermInvestments": "365000000", "shortTermInvestments": "None", "currentNetReceivables": "1655000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9709000000", "currentAccountsPayable": "365000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2923000000", "totalShareholderEquity": "8149000000", "capitalLeaseObligations": "956000000", "otherCurrentLiabilities": "2831000000", "totalCurrentLiabilities": "3730000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "3406000000", "cashAndShortTermInvestments": "1751000000", "commonStockSharesOutstanding": "570100000", "intangibleAssetsExcludingGoodwill": "1893000000", "cashAndCashEquivalentsAtCarryingValue": "1751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "304000000", "capitalExpenditures": "62000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000000", "cashflowFromInvestment": "37000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2096000000, "cost_of_revenue": null, "gross_profit": 2096000000, "ebit": 213000000, "ebitda": 325000000, "pretax_income": 210000000, "tax_provision": 61000000, "net_income": 119000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1778000000, "total_current_assets": 4506000000, "total_assets": 16927000000, "short_term_debt": 309000000, "long_term_debt": 2706000000, "total_debt": 3015000000, "total_liabilities": 7761000000, "total_equity": 8253000000, "shares_outstanding": 571200000, "goodwill_and_intangibles": 7582000000 }, "cash_flow": { "operating_cash_flow": 64000000, "capital_expenditure": 95000000, "free_cash_flow": 159000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135771, "ticker_id": 7432, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213000000", "ebitda": "325000000", "netIncome": "119000000", "grossProfit": "2096000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "18000000", "operatingIncome": "213000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "518000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "5258000000", "inventory": "378000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16927000000", "longTermDebt": "2706000000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2324000000", "reportedCurrency": "USD", "retainedEarnings": "-1779000000", "totalLiabilities": "7761000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "4506000000", "currentLongTermDebt": "194000000", "longTermInvestments": "458000000", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421000000", "currentAccountsPayable": "374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4051000000", "totalShareholderEquity": "8253000000", "capitalLeaseObligations": "1151000000", "otherCurrentLiabilities": "2027000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "4492000000", "cashAndShortTermInvestments": "1778000000", "commonStockSharesOutstanding": "571200000", "intangibleAssetsExcludingGoodwill": "2324000000", "cashAndCashEquivalentsAtCarryingValue": "1778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "64000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2096000000, "cost_of_revenue": null, "gross_profit": 2096000000, "research_and_development": null, "selling_general_admin": 518000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213000000, "depreciation_amortisation": 112000000, "ebitda": 325000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 210000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 119000000, "net_income_continuing_ops": 144000000, "net_income_to_common": 119000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1778000000, "short_term_investments": null, "net_receivables": 1698000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 4506000000, "net_ppe": null, "goodwill": 5258000000, "intangible_assets": 2324000000, "goodwill_and_intangibles": 7582000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12421000000, "total_assets": 16927000000, "short_term_debt": 309000000, "accounts_payable": 374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3269000000, "long_term_debt": 2706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4492000000, "total_liabilities": 7761000000, "total_debt": 3015000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1779000000, "total_equity": 8253000000, "shares_outstanding": 571200000, "operating_cash_flow": 64000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000000, "free_cash_flow": 159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213000000", "ebitda": "325000000", "netIncome": "119000000", "grossProfit": "2096000000", "depreciation": "None", "totalRevenue": "2096000000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "210000000", "interestExpense": "18000000", "operatingIncome": "213000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000000", "sellingGeneralAndAdministrative": "518000000", "netIncomeFromContinuingOperations": "144000000" }, "balance": { "goodwill": "5258000000", "inventory": "378000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16927000000", "longTermDebt": "2706000000", "shortTermDebt": "309000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2324000000", "reportedCurrency": "USD", "retainedEarnings": "-1779000000", "totalLiabilities": "7761000000", "otherCurrentAssets": "652000000", "totalCurrentAssets": "4506000000", "currentLongTermDebt": "194000000", "longTermInvestments": "458000000", "shortTermInvestments": "None", "currentNetReceivables": "1698000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12421000000", "currentAccountsPayable": "374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4051000000", "totalShareholderEquity": "8253000000", "capitalLeaseObligations": "1151000000", "otherCurrentLiabilities": "2027000000", "totalCurrentLiabilities": "3269000000", "otherNonCurrentLiabilities": "508000000", "totalNonCurrentLiabilities": "4492000000", "cashAndShortTermInvestments": "1778000000", "commonStockSharesOutstanding": "571200000", "intangibleAssetsExcludingGoodwill": "2324000000", "cashAndCashEquivalentsAtCarryingValue": "1778000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "64000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000000", "cashflowFromInvestment": "-136000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2577000000, "cost_of_revenue": 1453000000, "gross_profit": 2577000000, "ebit": 128000000, "ebitda": 320000000, "pretax_income": 110000000, "tax_provision": 39000000, "net_income": 50000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960000000, "total_current_assets": 4372000000, "total_assets": 16684000000, "short_term_debt": 171000000, "long_term_debt": 2853000000, "total_debt": 3024000000, "total_liabilities": 7673000000, "total_equity": 8120000000, "shares_outstanding": 573000000, "goodwill_and_intangibles": 7508000000 }, "cash_flow": { "operating_cash_flow": 254000000, "capital_expenditure": 143000000, "free_cash_flow": 397000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135772, "ticker_id": 7432, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128000000", "ebitda": "320000000", "netIncome": "50000000", "grossProfit": "2577000000", "depreciation": "None", "totalRevenue": "2577000000", "costOfRevenue": "1453000000", "interestIncome": "None", "incomeBeforeTax": "110000000", "interestExpense": "18000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "2389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "5186000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16684000000", "longTermDebt": "2853000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2322000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "7673000000", "otherCurrentAssets": "613000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "33000000", "longTermInvestments": "430000000", "shortTermInvestments": "15000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12312000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "1167000000", "otherCurrentLiabilities": "2019000000", "totalCurrentLiabilities": "3055000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "4618000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "2322000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "254000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2577000000, "cost_of_revenue": 1453000000, "gross_profit": 2577000000, "research_and_development": null, "selling_general_admin": 516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128000000, "depreciation_amortisation": 192000000, "ebitda": 320000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 110000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 50000000, "net_income_continuing_ops": 71000000, "net_income_to_common": 50000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960000000, "short_term_investments": 15000000, "net_receivables": 1503000000, "inventory": 296000000, "other_current_assets": null, "total_current_assets": 4372000000, "net_ppe": null, "goodwill": 5186000000, "intangible_assets": 2322000000, "goodwill_and_intangibles": 7508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12312000000, "total_assets": 16684000000, "short_term_debt": 171000000, "accounts_payable": 314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3055000000, "long_term_debt": 2853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4618000000, "total_liabilities": 7673000000, "total_debt": 3024000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1889000000, "total_equity": 8120000000, "shares_outstanding": 573000000, "operating_cash_flow": 254000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -124000000, "free_cash_flow": 397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128000000", "ebitda": "320000000", "netIncome": "50000000", "grossProfit": "2577000000", "depreciation": "None", "totalRevenue": "2577000000", "costOfRevenue": "1453000000", "interestIncome": "None", "incomeBeforeTax": "110000000", "interestExpense": "18000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "2389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192000000", "sellingGeneralAndAdministrative": "516000000", "netIncomeFromContinuingOperations": "71000000" }, "balance": { "goodwill": "5186000000", "inventory": "296000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16684000000", "longTermDebt": "2853000000", "shortTermDebt": "171000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2322000000", "reportedCurrency": "USD", "retainedEarnings": "-1889000000", "totalLiabilities": "7673000000", "otherCurrentAssets": "613000000", "totalCurrentAssets": "4372000000", "currentLongTermDebt": "33000000", "longTermInvestments": "430000000", "shortTermInvestments": "15000000", "currentNetReceivables": "1503000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12312000000", "currentAccountsPayable": "314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4053000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "1167000000", "otherCurrentLiabilities": "2019000000", "totalCurrentLiabilities": "3055000000", "otherNonCurrentLiabilities": "492000000", "totalNonCurrentLiabilities": "4618000000", "cashAndShortTermInvestments": "1960000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "2322000000", "cashAndCashEquivalentsAtCarryingValue": "1960000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "66000000", "operatingCashflow": "254000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-124000000", "cashflowFromInvestment": "-120000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 1994000000, "cost_of_revenue": 1430000000, "gross_profit": 1994000000, "ebit": 145000000, "ebitda": 259000000, "pretax_income": 96000000, "tax_provision": 32000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1943000000, "total_current_assets": 4128000000, "total_assets": 16544000000, "short_term_debt": 167000000, "long_term_debt": 2844000000, "total_debt": 3011000000, "total_liabilities": 7636000000, "total_equity": 8051000000, "shares_outstanding": 573600000, "goodwill_and_intangibles": 7490000000 }, "cash_flow": { "operating_cash_flow": 539000000, "capital_expenditure": 92000000, "free_cash_flow": 631000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135774, "ticker_id": 7432, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "259000000", "netIncome": "30000000", "grossProfit": "1994000000", "depreciation": "None", "totalRevenue": "1994000000", "costOfRevenue": "1430000000", "interestIncome": "None", "incomeBeforeTax": "96000000", "interestExpense": "9000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "505000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "5131000000", "inventory": "331000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16544000000", "longTermDebt": "2844000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1933000000", "totalLiabilities": "7636000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4128000000", "currentLongTermDebt": "56000000", "longTermInvestments": "416000000", "shortTermInvestments": "None", "currentNetReceivables": "1438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4064000000", "totalShareholderEquity": "8051000000", "capitalLeaseObligations": "1164000000", "otherCurrentLiabilities": "2057000000", "totalCurrentLiabilities": "3042000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "4594000000", "cashAndShortTermInvestments": "1943000000", "commonStockSharesOutstanding": "573600000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "1943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "539000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1994000000, "cost_of_revenue": 1430000000, "gross_profit": 1994000000, "research_and_development": null, "selling_general_admin": 505000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 114000000, "ebitda": 259000000, "interest_expense": 9000000, "interest_income": null, "other_non_operating": null, "pretax_income": 96000000, "tax_provision": 32000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 42000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1943000000, "short_term_investments": null, "net_receivables": 1438000000, "inventory": 331000000, "other_current_assets": null, "total_current_assets": 4128000000, "net_ppe": null, "goodwill": 5131000000, "intangible_assets": 2359000000, "goodwill_and_intangibles": 7490000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12416000000, "total_assets": 16544000000, "short_term_debt": 167000000, "accounts_payable": 269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3042000000, "long_term_debt": 2844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4594000000, "total_liabilities": 7636000000, "total_debt": 3011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1933000000, "total_equity": 8051000000, "shares_outstanding": 573600000, "operating_cash_flow": 539000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 30000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175000000, "free_cash_flow": 631000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "259000000", "netIncome": "30000000", "grossProfit": "1994000000", "depreciation": "None", "totalRevenue": "1994000000", "costOfRevenue": "1430000000", "interestIncome": "None", "incomeBeforeTax": "96000000", "interestExpense": "9000000", "operatingIncome": "145000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "32000000", "reportedCurrency": "USD", "netInterestIncome": "-19000000", "nonInterestIncome": "None", "operatingExpenses": "1849000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1430000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114000000", "sellingGeneralAndAdministrative": "505000000", "netIncomeFromContinuingOperations": "42000000" }, "balance": { "goodwill": "5131000000", "inventory": "331000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16544000000", "longTermDebt": "2844000000", "shortTermDebt": "167000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2359000000", "reportedCurrency": "USD", "retainedEarnings": "-1933000000", "totalLiabilities": "7636000000", "otherCurrentAssets": "416000000", "totalCurrentAssets": "4128000000", "currentLongTermDebt": "56000000", "longTermInvestments": "416000000", "shortTermInvestments": "None", "currentNetReceivables": "1438000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12416000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4064000000", "totalShareholderEquity": "8051000000", "capitalLeaseObligations": "1164000000", "otherCurrentLiabilities": "2057000000", "totalCurrentLiabilities": "3042000000", "otherNonCurrentLiabilities": "438000000", "totalNonCurrentLiabilities": "4594000000", "cashAndShortTermInvestments": "1943000000", "commonStockSharesOutstanding": "573600000", "intangibleAssetsExcludingGoodwill": "2359000000", "cashAndCashEquivalentsAtCarryingValue": "1943000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "30000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "539000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2135000000, "cost_of_revenue": 1478000000, "gross_profit": 2135000000, "ebit": 292000000, "ebitda": 332000000, "pretax_income": 291000000, "tax_provision": 97000000, "net_income": 156000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1724000000, "total_current_assets": 4003000000, "total_assets": 16681000000, "short_term_debt": 169000000, "long_term_debt": 2979000000, "total_debt": 3148000000, "total_liabilities": 7579000000, "total_equity": 8182000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 7637000000 }, "cash_flow": { "operating_cash_flow": 359000000, "capital_expenditure": 30000000, "free_cash_flow": 389000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135775, "ticker_id": 7432, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292000000", "ebitda": "332000000", "netIncome": "156000000", "grossProfit": "2135000000", "depreciation": "None", "totalRevenue": "2135000000", "costOfRevenue": "1478000000", "interestIncome": "None", "incomeBeforeTax": "291000000", "interestExpense": "7000000", "operatingIncome": "290000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "5214000000", "inventory": "297000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16681000000", "longTermDebt": "2979000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2423000000", "reportedCurrency": "USD", "retainedEarnings": "-1958000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "4003000000", "currentLongTermDebt": "33000000", "longTermInvestments": "424000000", "shortTermInvestments": "None", "currentNetReceivables": "1516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4243000000", "totalShareholderEquity": "8182000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "1851000000", "totalCurrentLiabilities": "2784000000", "otherNonCurrentLiabilities": "456000000", "totalNonCurrentLiabilities": "4795000000", "cashAndShortTermInvestments": "1724000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "2423000000", "cashAndCashEquivalentsAtCarryingValue": "1724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "359000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "-475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2135000000, "cost_of_revenue": 1478000000, "gross_profit": 2135000000, "research_and_development": null, "selling_general_admin": 394000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292000000, "depreciation_amortisation": 40000000, "ebitda": 332000000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 291000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 156000000, "net_income_continuing_ops": 183000000, "net_income_to_common": 156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1724000000, "short_term_investments": null, "net_receivables": 1516000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 4003000000, "net_ppe": null, "goodwill": 5214000000, "intangible_assets": 2423000000, "goodwill_and_intangibles": 7637000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12678000000, "total_assets": 16681000000, "short_term_debt": 169000000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2784000000, "long_term_debt": 2979000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4795000000, "total_liabilities": 7579000000, "total_debt": 3148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1958000000, "total_equity": 8182000000, "shares_outstanding": 574000000, "operating_cash_flow": 359000000, "stock_based_compensation": -475000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000000, "free_cash_flow": 389000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292000000", "ebitda": "332000000", "netIncome": "156000000", "grossProfit": "2135000000", "depreciation": "None", "totalRevenue": "2135000000", "costOfRevenue": "1478000000", "interestIncome": "None", "incomeBeforeTax": "291000000", "interestExpense": "7000000", "operatingIncome": "290000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1845000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1478000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "394000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "5214000000", "inventory": "297000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16681000000", "longTermDebt": "2979000000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2423000000", "reportedCurrency": "USD", "retainedEarnings": "-1958000000", "totalLiabilities": "7579000000", "otherCurrentAssets": "466000000", "totalCurrentAssets": "4003000000", "currentLongTermDebt": "33000000", "longTermInvestments": "424000000", "shortTermInvestments": "None", "currentNetReceivables": "1516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12678000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4243000000", "totalShareholderEquity": "8182000000", "capitalLeaseObligations": "1231000000", "otherCurrentLiabilities": "1851000000", "totalCurrentLiabilities": "2784000000", "otherNonCurrentLiabilities": "456000000", "totalNonCurrentLiabilities": "4795000000", "cashAndShortTermInvestments": "1724000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "2423000000", "cashAndCashEquivalentsAtCarryingValue": "1724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "190000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "359000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "-475000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2499000000, "cost_of_revenue": 1437000000, "gross_profit": 2499000000, "ebit": 118000000, "ebitda": 289000000, "pretax_income": 95000000, "tax_provision": 37000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1529000000, "total_current_assets": 3969000000, "total_assets": 16475000000, "short_term_debt": 168000000, "long_term_debt": 2909000000, "total_debt": 3077000000, "total_liabilities": 7739000000, "total_equity": 7892000000, "shares_outstanding": 574000000, "goodwill_and_intangibles": 7521000000 }, "cash_flow": { "operating_cash_flow": -55000000, "capital_expenditure": 124000000, "free_cash_flow": 69000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135776, "ticker_id": 7432, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118000000", "ebitda": "289000000", "netIncome": "30000000", "grossProfit": "2499000000", "depreciation": "None", "totalRevenue": "2499000000", "costOfRevenue": "1437000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "23000000", "operatingIncome": "193000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "2306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "5104000000", "inventory": "378000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16475000000", "longTermDebt": "2909000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2417000000", "reportedCurrency": "USD", "retainedEarnings": "-2114000000", "totalLiabilities": "7739000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "3969000000", "currentLongTermDebt": "61000000", "longTermInvestments": "391000000", "shortTermInvestments": "16000000", "currentNetReceivables": "1559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12506000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "7892000000", "capitalLeaseObligations": "1081000000", "otherCurrentLiabilities": "1911000000", "totalCurrentLiabilities": "3037000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "4702000000", "cashAndShortTermInvestments": "1529000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "2417000000", "cashAndCashEquivalentsAtCarryingValue": "1529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "-55000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2499000000, "cost_of_revenue": 1437000000, "gross_profit": 2499000000, "research_and_development": null, "selling_general_admin": 471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118000000, "depreciation_amortisation": 171000000, "ebitda": 289000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 95000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 58000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1529000000, "short_term_investments": 16000000, "net_receivables": 1559000000, "inventory": 378000000, "other_current_assets": null, "total_current_assets": 3969000000, "net_ppe": null, "goodwill": 5104000000, "intangible_assets": 2417000000, "goodwill_and_intangibles": 7521000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12506000000, "total_assets": 16475000000, "short_term_debt": 168000000, "accounts_payable": 324000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037000000, "long_term_debt": 2909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4702000000, "total_liabilities": 7739000000, "total_debt": 3077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2114000000, "total_equity": 7892000000, "shares_outstanding": 574000000, "operating_cash_flow": -55000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159000000, "dividends_paid": 28000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 69000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118000000", "ebitda": "289000000", "netIncome": "30000000", "grossProfit": "2499000000", "depreciation": "None", "totalRevenue": "2499000000", "costOfRevenue": "1437000000", "interestIncome": "None", "incomeBeforeTax": "95000000", "interestExpense": "23000000", "operatingIncome": "193000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "2306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "471000000", "netIncomeFromContinuingOperations": "58000000" }, "balance": { "goodwill": "5104000000", "inventory": "378000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16475000000", "longTermDebt": "2909000000", "shortTermDebt": "168000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2417000000", "reportedCurrency": "USD", "retainedEarnings": "-2114000000", "totalLiabilities": "7739000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "3969000000", "currentLongTermDebt": "61000000", "longTermInvestments": "391000000", "shortTermInvestments": "16000000", "currentNetReceivables": "1559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12506000000", "currentAccountsPayable": "324000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "7892000000", "capitalLeaseObligations": "1081000000", "otherCurrentLiabilities": "1911000000", "totalCurrentLiabilities": "3037000000", "otherNonCurrentLiabilities": "431000000", "totalNonCurrentLiabilities": "4702000000", "cashAndShortTermInvestments": "1529000000", "commonStockSharesOutstanding": "574000000", "intangibleAssetsExcludingGoodwill": "2417000000", "cashAndCashEquivalentsAtCarryingValue": "1529000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58000000", "profitLoss": "None", "dividendPayout": "28000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-55000000", "operatingCashflow": "-55000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-159000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "income_statement": { "revenue": 2433000000, "cost_of_revenue": 1451000000, "gross_profit": 2433000000, "ebit": 5000000, "ebitda": 183000000, "pretax_income": -17000000, "tax_provision": 15000000, "net_income": -8000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1833000000, "total_current_assets": 4053000000, "total_assets": 16921000000, "short_term_debt": 139000000, "long_term_debt": 2620000000, "total_debt": 2759000000, "total_liabilities": 7976000000, "total_equity": 8064000000, "shares_outstanding": 573000000, "goodwill_and_intangibles": 7629000000 }, "cash_flow": { "operating_cash_flow": 422000000, "capital_expenditure": 149000000, "free_cash_flow": 571000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 135777, "ticker_id": 7432, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:26:32.303033+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5000000", "ebitda": "183000000", "netIncome": "-8000000", "grossProfit": "2433000000", "depreciation": "None", "totalRevenue": "2433000000", "costOfRevenue": "1451000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "22000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-73000000", "costofGoodsAndServicesSold": "1451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1251000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "5140000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16921000000", "longTermDebt": "2620000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2489000000", "reportedCurrency": "USD", "retainedEarnings": "-2144000000", "totalLiabilities": "7976000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "4053000000", "currentLongTermDebt": "347000000", "longTermInvestments": "427000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12868000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000000", "shortLongTermDebtTotal": "4207000000", "totalShareholderEquity": "8064000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "1948000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "4811000000", "cashAndShortTermInvestments": "1833000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "2489000000", "cashAndCashEquivalentsAtCarryingValue": "1833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "422000000", "capitalExpenditures": "149000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2433000000, "cost_of_revenue": 1451000000, "gross_profit": 2433000000, "research_and_development": null, "selling_general_admin": 1251000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5000000, "depreciation_amortisation": 178000000, "ebitda": 183000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": -8000000, "net_income_continuing_ops": -32000000, "net_income_to_common": -8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1833000000, "short_term_investments": 22000000, "net_receivables": 1425000000, "inventory": 311000000, "other_current_assets": null, "total_current_assets": 4053000000, "net_ppe": null, "goodwill": 5140000000, "intangible_assets": 2489000000, "goodwill_and_intangibles": 7629000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12868000000, "total_assets": 16921000000, "short_term_debt": 139000000, "accounts_payable": 440000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3165000000, "long_term_debt": 2620000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4811000000, "total_liabilities": 7976000000, "total_debt": 2759000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2144000000, "total_equity": 8064000000, "shares_outstanding": 573000000, "operating_cash_flow": 422000000, "stock_based_compensation": 99000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -134000000, "dividends_paid": 58000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000000, "free_cash_flow": 571000000, "net_change_in_cash": 169000000 }, "raw_data": { "income": { "ebit": "5000000", "ebitda": "183000000", "netIncome": "-8000000", "grossProfit": "2433000000", "depreciation": "None", "totalRevenue": "2433000000", "costOfRevenue": "1451000000", "interestIncome": "None", "incomeBeforeTax": "-17000000", "interestExpense": "22000000", "operatingIncome": "163000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "2270000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-73000000", "costofGoodsAndServicesSold": "1451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178000000", "sellingGeneralAndAdministrative": "1251000000", "netIncomeFromContinuingOperations": "-32000000" }, "balance": { "goodwill": "5140000000", "inventory": "311000000", "commonStock": "6000000", "currentDebt": "None", "investments": "None", "totalAssets": "16921000000", "longTermDebt": "2620000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2489000000", "reportedCurrency": "USD", "retainedEarnings": "-2144000000", "totalLiabilities": "7976000000", "otherCurrentAssets": "484000000", "totalCurrentAssets": "4053000000", "currentLongTermDebt": "347000000", "longTermInvestments": "427000000", "shortTermInvestments": "22000000", "currentNetReceivables": "1425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12868000000", "currentAccountsPayable": "440000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2488000000", "shortLongTermDebtTotal": "4207000000", "totalShareholderEquity": "8064000000", "capitalLeaseObligations": "1128000000", "otherCurrentLiabilities": "1948000000", "totalCurrentLiabilities": "3165000000", "otherNonCurrentLiabilities": "446000000", "totalNonCurrentLiabilities": "4811000000", "cashAndShortTermInvestments": "1833000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "2489000000", "cashAndCashEquivalentsAtCarryingValue": "1833000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32000000", "profitLoss": "None", "dividendPayout": "58000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "53000000", "operatingCashflow": "422000000", "capitalExpenditures": "149000000", "changeInReceivables": "90000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000000", "cashflowFromInvestment": "-134000000", "stockBasedCompensation": "99000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "169000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }