{ "ticker": { "uuid": "87a62723-7ed3-4f58-bf60-d8284fd599db", "symbol": "DHR", "name": "Danaher Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/87a62723-7ed3-4f58-bf60-d8284fd599db/", "api_url": "https://sharemaestro.com/factors/api/tickers/87a62723-7ed3-4f58-bf60-d8284fd599db/" }, "ticker_metadata": { "id": 1036, "uuid": "87a62723-7ed3-4f58-bf60-d8284fd599db", "symbol": "DHR", "name": "Danaher Corporation", "asset_type": "equity", "market_cap": 122536329000, "stock_exchange_id": 3, "industry": "Diagnostics & Research", "sector": "Healthcare", "description": "Danaher Corporation is an American globally diversified conglomerate with its headquarters in Washington, D.C.. The company designs, manufactures, and markets professional, medical, industrial, and commercial products and services. The company's 3 platforms are Life Sciences, Diagnostics, and Environmental & Applied Solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87a62723-7ed3-4f58-bf60-d8284fd599db", "symbol": "DHR", "name": "Danaher Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Diagnostics & Research", "page_url": "https://sharemaestro.com/factors/ticker/87a62723-7ed3-4f58-bf60-d8284fd599db/", "api_url": "https://sharemaestro.com/factors/api/tickers/87a62723-7ed3-4f58-bf60-d8284fd599db/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.09, "quality": 0.75, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 184.3, "market_cap": 131074160000, "pe_ratio": 35.5311, "earnings_yield": 0.0281, "ebitda_to_ev": 0.0465, "shareholder_yield": 0.0069, "roe": 0.0697, "piotroski_f_score": 6, "momentum_12_1": -0.1208, "volatility_252d": 0.3287 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.968774+00:00", "batch_id": "" }, "size": { "price_close": 184.3, "market_cap": 131074160000, "market_cap_usd": 131074160000, "enterprise_value": 143857160000, "shares_outstanding": 711200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.5311, "pb_ratio": 2.4755, "ptbv_ratio": null, "ps_ratio": 5.2899, "pcf_ratio": 20.3563, "pfcf_ratio": 17.2762, "ev_ebitda": 21.5033, "ev_ebit": 30.997, "ev_sales": 5.8058, "ev_fcf": 18.961, "earnings_yield": 0.0281, "fcf_yield": 0.0527, "price_to_sales": 5.2899, "price_to_book": 2.4755, "price_to_cashflow": 20.3563, "ebitda_to_ev": 0.0465, "sales_yield": 0.1722 }, "yield": { "dividend_yield": 0.0069, "buyback_yield": 0, "shareholder_yield": 0.0069, "debt_paydown_yield": null, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.6068, "operating_margin": 0.1873, "net_margin": 0.1489, "ebitda_margin": 0.27, "fcf_margin": 0.3062, "roe": 0.0697, "roa": 0.0442, "roic": 0.06, "roc_greenblatt": null, "asset_turnover": 0.2966, "cash_conversion": 2.0567, "accruals_ratio": -0.0329, "sbc_to_revenue": 0.0153, "piotroski_f_score": 6, "altman_z_score": 3.9417, "earnings_stability_5y": 0.2069, "revenue_stability_5y": 0.1487, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.18, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5778, "net_debt_to_ebitda": 1.9108, "debt_to_assets": 0.2212, "interest_coverage": 18.1289, "current_ratio": 1.868, "quick_ratio": 1.5184, "net_debt": 12783000000, "local_beta": 0.001, "volatility_252d": 0.3287, "volatility_60d": 0.7478, "max_drawdown_12m": -0.3193, "risk_adjusted_momentum": -0.3673 }, "growth": { "revenue_growth_1y": 0.0402, "revenue_growth_3y_cagr": -0.0267, "revenue_growth_5y_cagr": 0.0197, "eps_growth_1y": -0.0202, "eps_growth_3y_cagr": -0.2056, "eps_growth_5y_cagr": -0.0018, "fcf_growth_1y": -0.0009, "book_value_growth_1y": 0.0994, "revenue_growth": 0.0402, "earnings_growth": -0.0202 }, "momentum": { "price_return_1m": 0.0768, "price_return_3m": -0.0552, "price_return_6m": -0.1825, "price_return_9m": -0.0746, "price_return_12m": -0.0533, "price_return_12m_ex1m": -0.1208, "momentum_6m": -0.1825, "momentum_12m": -0.0533, "momentum_12_1": -0.1208, "distance_from_52w_high": -0.2251, "distance_from_52w_low": 0.1383, "relative_strength": -0.1532 }, "raw_ttm": { "revenue_ttm": 24778000000, "gross_profit_ttm": 15035000000, "ebit_ttm": 4641000000, "ebitda_ttm": 6690000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.187, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": 1148000000, "fcf_ttm": 7587000000, "dividends_paid_ttm": 910000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.4502, "retained_earnings": 47637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6982000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 77, "rank_ev_ebitda": 79, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 32, "rank_fcf_margin": 29, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 67 }, "composites": { "value_composite": 91, "quality_composite": 25, "momentum_composite": 81, "growth_composite": 92, "yield_composite": 34, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2598, "os_score": 0.1, "value_percentile": 0.09, "quality_percentile": 0.75, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3929, "ticker_id": 1036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.968774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.3, "market_cap": 131074160000, "market_cap_usd": 131074160000, "enterprise_value": 143857160000, "shares_outstanding": 711200000, "fx_rate_to_usd": null, "pe_ratio": 35.53108159, "pb_ratio": 2.47547942, "ptbv_ratio": null, "ps_ratio": 5.28994108, "pcf_ratio": 20.35629135, "pfcf_ratio": 17.27615131, "ev_ebitda": 21.50331241, "ev_ebit": 30.99701788, "ev_sales": 5.80584228, "ev_fcf": 18.96100699, "earnings_yield": 0.02814437, "fcf_yield": 0.05273981, "dividend_yield": 0.00694263, "buyback_yield": 0, "shareholder_yield": 0.00694263, "debt_paydown_yield": null, "total_yield": 0.00694263, "gross_margin": 0.60678828, "operating_margin": 0.18730325, "net_margin": 0.14888207, "ebitda_margin": 0.26999758, "fcf_margin": 0.30619905, "roe": 0.06967082, "roa": 0.04415637, "roic": 0.06002798, "roc_greenblatt": null, "asset_turnover": 0.29658623, "cash_conversion": 2.05665492, "accruals_ratio": -0.03291679, "sbc_to_revenue": 0.01525547, "debt_to_equity": 0.57782017, "net_debt_to_ebitda": 1.91076233, "debt_to_assets": 0.22124868, "interest_coverage": 18.12890625, "current_ratio": 1.86796247, "quick_ratio": 1.51836461, "net_debt": 12783000000, "revenue_growth_1y": 0.0402183, "revenue_growth_3y_cagr": -0.02666526, "revenue_growth_5y_cagr": 0.01970684, "eps_growth_1y": -0.02018592, "eps_growth_3y_cagr": -0.20560279, "eps_growth_5y_cagr": -0.00176154, "fcf_growth_1y": -0.00092178, "book_value_growth_1y": 0.09944598, "piotroski_f_score": 6, "altman_z_score": 3.9416964, "earnings_stability_5y": 0.206905, "revenue_stability_5y": 0.148746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07677027, "price_return_3m": -0.05521143, "price_return_6m": -0.18248504, "price_return_9m": -0.07455669, "price_return_12m": -0.05325359, "price_return_12m_ex1m": -0.12075358, "distance_from_52w_high": -0.22512854, "distance_from_52w_low": 0.1382867, "relative_strength": -0.15321717, "local_beta": 0.001, "volatility_252d": 0.328721, "volatility_60d": 0.74783, "max_drawdown_12m": -0.31926512, "revenue_ttm": 24778000000, "gross_profit_ttm": 15035000000, "ebit_ttm": 4641000000, "ebitda_ttm": 6690000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.18700787, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": 1148000000, "fcf_ttm": 7587000000, "dividends_paid_ttm": 910000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.45022497, "retained_earnings": 47637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6982000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 77, "rank_ev_ebitda": 79, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 32, "rank_fcf_margin": 29, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 67, "value_composite": 91, "quality_composite": 25, "momentum_composite": 81, "growth_composite": 92, "yield_composite": 34, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.3, "os": 0.1, "value": 0.09, "quality": 0.75, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.5311, "earnings_yield": 0.0281, "shareholder_yield": 0.0069, "roe": 0.0697, "momentum_12_1": -0.1208, "complete_fields": { "id": 3929, "ticker_id": 1036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:43.968774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.3, "market_cap": 131074160000, "market_cap_usd": 131074160000, "enterprise_value": 143857160000, "shares_outstanding": 711200000, "fx_rate_to_usd": null, "pe_ratio": 35.53108159, "pb_ratio": 2.47547942, "ptbv_ratio": null, "ps_ratio": 5.28994108, "pcf_ratio": 20.35629135, "pfcf_ratio": 17.27615131, "ev_ebitda": 21.50331241, "ev_ebit": 30.99701788, "ev_sales": 5.80584228, "ev_fcf": 18.96100699, "earnings_yield": 0.02814437, "fcf_yield": 0.05273981, "dividend_yield": 0.00694263, "buyback_yield": 0, "shareholder_yield": 0.00694263, "debt_paydown_yield": null, "total_yield": 0.00694263, "gross_margin": 0.60678828, "operating_margin": 0.18730325, "net_margin": 0.14888207, "ebitda_margin": 0.26999758, "fcf_margin": 0.30619905, "roe": 0.06967082, "roa": 0.04415637, "roic": 0.06002798, "roc_greenblatt": null, "asset_turnover": 0.29658623, "cash_conversion": 2.05665492, "accruals_ratio": -0.03291679, "sbc_to_revenue": 0.01525547, "debt_to_equity": 0.57782017, "net_debt_to_ebitda": 1.91076233, "debt_to_assets": 0.22124868, "interest_coverage": 18.12890625, "current_ratio": 1.86796247, "quick_ratio": 1.51836461, "net_debt": 12783000000, "revenue_growth_1y": 0.0402183, "revenue_growth_3y_cagr": -0.02666526, "revenue_growth_5y_cagr": 0.01970684, "eps_growth_1y": -0.02018592, "eps_growth_3y_cagr": -0.20560279, "eps_growth_5y_cagr": -0.00176154, "fcf_growth_1y": -0.00092178, "book_value_growth_1y": 0.09944598, "piotroski_f_score": 6, "altman_z_score": 3.9416964, "earnings_stability_5y": 0.206905, "revenue_stability_5y": 0.148746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07677027, "price_return_3m": -0.05521143, "price_return_6m": -0.18248504, "price_return_9m": -0.07455669, "price_return_12m": -0.05325359, "price_return_12m_ex1m": -0.12075358, "distance_from_52w_high": -0.22512854, "distance_from_52w_low": 0.1382867, "relative_strength": -0.15321717, "local_beta": 0.001, "volatility_252d": 0.328721, "volatility_60d": 0.74783, "max_drawdown_12m": -0.31926512, "revenue_ttm": 24778000000, "gross_profit_ttm": 15035000000, "ebit_ttm": 4641000000, "ebitda_ttm": 6690000000, "net_income_ttm": 3689000000, "eps_diluted_ttm": 5.18700787, "operating_cash_flow_ttm": 6439000000, "capital_expenditure_ttm": 1148000000, "fcf_ttm": 7587000000, "dividends_paid_ttm": 910000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 256000000, "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_current_liabilities": 7460000000, "net_ppe": null, "total_assets": 83544000000, "total_debt": 18484000000, "total_equity": 52949000000, "net_working_capital": 1697000000, "book_value_per_share": 74.45022497, "retained_earnings": 47637000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6982000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 76, "rank_pb": 57, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 77, "rank_ev_ebitda": 79, "rank_ev_ebit": 84, "rank_earnings_yield": 76, "rank_fcf_yield": 66, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 54, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 32, "rank_fcf_margin": 29, "rank_piotroski": 35, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 76, "rank_relative_strength": 67, "value_composite": 91, "quality_composite": 25, "momentum_composite": 81, "growth_composite": 92, "yield_composite": 34, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 24568000000, "cost_of_revenue": 9598000000, "gross_profit": 14970000000, "ebit": 4498000000, "ebitda": 6945000000, "pretax_income": 4233000000, "tax_provision": 619000000, "net_income": 3614000000, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000000, "total_current_assets": 12756000000, "total_assets": 83464000000, "short_term_debt": 2000000, "long_term_debt": 18416000000, "total_debt": 18418000000, "total_liabilities": 30930000000, "total_equity": 52534000000, "shares_outstanding": 711000000, "goodwill_and_intangibles": 60968000000 }, "cash_flow": { "operating_cash_flow": 6416000000, "capital_expenditure": 1156000000, "free_cash_flow": 7572000000, "dividends_paid": 878000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249807, "ticker_id": 1036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4498000000", "ebitda": "6945000000", "netIncome": "3614000000", "grossProfit": "14970000000", "depreciation": "None", "totalRevenue": "24568000000", "costOfRevenue": "9598000000", "interestIncome": "235000000", "incomeBeforeTax": "4233000000", "interestExpense": "265000000", "operatingIncome": "5137000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "619000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "9833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1598000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2447000000", "sellingGeneralAndAdministrative": "8235000000", "netIncomeFromContinuingOperations": "3600000000" }, "balance": { "goodwill": "43151000000", "inventory": "2489000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17817000000", "reportedCurrency": "USD", "retainedEarnings": "46891000000", "totalLiabilities": "30930000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70708000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5531000000", "shortLongTermDebtTotal": "18418000000", "totalShareholderEquity": "52534000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "6807000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "24123000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "711000000", "intangibleAssetsExcludingGoodwill": "17817000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3614000000", "profitLoss": "None", "dividendPayout": "878000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "6416000000", "capitalExpenditures": "1156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24568000000, "cost_of_revenue": 9598000000, "gross_profit": 14970000000, "research_and_development": 1598000000, "selling_general_admin": 8235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4498000000, "depreciation_amortisation": 2447000000, "ebitda": 6945000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4233000000, "tax_provision": 619000000, "effective_tax_rate": null, "net_income": 3614000000, "net_income_continuing_ops": 3600000000, "net_income_to_common": 3614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000000, "short_term_investments": null, "net_receivables": 3913000000, "inventory": 2489000000, "other_current_assets": null, "total_current_assets": 12756000000, "net_ppe": null, "goodwill": 43151000000, "intangible_assets": 17817000000, "goodwill_and_intangibles": 60968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70708000000, "total_assets": 83464000000, "short_term_debt": 2000000, "accounts_payable": 1844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6807000000, "long_term_debt": 18416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24123000000, "total_liabilities": 30930000000, "total_debt": 18418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46891000000, "total_equity": 52534000000, "shares_outstanding": 711000000, "operating_cash_flow": 6416000000, "stock_based_compensation": 298000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1156000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196000000, "dividends_paid": 878000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2961000000, "free_cash_flow": 7572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4498000000", "ebitda": "6945000000", "netIncome": "3614000000", "grossProfit": "14970000000", "depreciation": "None", "totalRevenue": "24568000000", "costOfRevenue": "9598000000", "interestIncome": "235000000", "incomeBeforeTax": "4233000000", "interestExpense": "265000000", "operatingIncome": "5137000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "619000000", "reportedCurrency": "USD", "netInterestIncome": "-235000000", "nonInterestIncome": "None", "operatingExpenses": "9833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1598000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9598000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2447000000", "sellingGeneralAndAdministrative": "8235000000", "netIncomeFromContinuingOperations": "3600000000" }, "balance": { "goodwill": "43151000000", "inventory": "2489000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17817000000", "reportedCurrency": "USD", "retainedEarnings": "46891000000", "totalLiabilities": "30930000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70708000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5531000000", "shortLongTermDebtTotal": "18418000000", "totalShareholderEquity": "52534000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "6807000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "24123000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "711000000", "intangibleAssetsExcludingGoodwill": "17817000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3614000000", "profitLoss": "None", "dividendPayout": "878000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "6416000000", "capitalExpenditures": "1156000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2961000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "298000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "878000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3088000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 23875000000, "cost_of_revenue": 9669000000, "gross_profit": 14206000000, "ebit": 4924000000, "ebitda": 7276000000, "pretax_income": 4646000000, "tax_provision": 747000000, "net_income": 3899000000, "net_income_to_common": 3899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 9497000000, "total_assets": 77542000000, "short_term_debt": 678000000, "long_term_debt": 15500000000, "total_debt": 16178000000, "total_liabilities": 27992000000, "total_equity": 49543000000, "shares_outstanding": 737200000, "goodwill_and_intangibles": 59065000000 }, "cash_flow": { "operating_cash_flow": 6688000000, "capital_expenditure": 1392000000, "free_cash_flow": 8080000000, "dividends_paid": 768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249812, "ticker_id": 1036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4924000000", "ebitda": "7276000000", "netIncome": "3899000000", "grossProfit": "14206000000", "depreciation": "None", "totalRevenue": "23875000000", "costOfRevenue": "9669000000", "interestIncome": "117000000", "incomeBeforeTax": "4646000000", "interestExpense": "278000000", "operatingIncome": "5184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "9022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000000", "sellingGeneralAndAdministrative": "7759000000", "netIncomeFromContinuingOperations": "3899000000" }, "balance": { "goodwill": "40497000000", "inventory": "2330000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18568000000", "reportedCurrency": "USD", "retainedEarnings": "44188000000", "totalLiabilities": "27992000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9497000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68045000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6074000000", "shortLongTermDebtTotal": "17146000000", "totalShareholderEquity": "49543000000", "capitalLeaseObligations": "1141000000", "otherCurrentLiabilities": "3068000000", "totalCurrentLiabilities": "6798000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "21194000000", "cashAndShortTermInvestments": "2078000000", "commonStockSharesOutstanding": "737200000", "intangibleAssetsExcludingGoodwill": "18568000000", "cashAndCashEquivalentsAtCarryingValue": "2078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000000", "profitLoss": "None", "dividendPayout": "768000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "6688000000", "capitalExpenditures": "1392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8385000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23875000000, "cost_of_revenue": 9669000000, "gross_profit": 14206000000, "research_and_development": 1584000000, "selling_general_admin": 7759000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4924000000, "depreciation_amortisation": 2352000000, "ebitda": 7276000000, "interest_expense": 278000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4646000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 3899000000, "net_income_continuing_ops": 3899000000, "net_income_to_common": 3899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078000000, "short_term_investments": null, "net_receivables": 4390000000, "inventory": 2330000000, "other_current_assets": null, "total_current_assets": 9497000000, "net_ppe": null, "goodwill": 40497000000, "intangible_assets": 18568000000, "goodwill_and_intangibles": 59065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68045000000, "total_assets": 77542000000, "short_term_debt": 678000000, "accounts_payable": 1753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6798000000, "long_term_debt": 15500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21194000000, "total_liabilities": 27992000000, "total_debt": 16178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44188000000, "total_equity": 49543000000, "shares_outstanding": 737200000, "operating_cash_flow": 6688000000, "stock_based_compensation": 288000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1392000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1981000000, "dividends_paid": 768000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8385000000, "free_cash_flow": 8080000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4924000000", "ebitda": "7276000000", "netIncome": "3899000000", "grossProfit": "14206000000", "depreciation": "None", "totalRevenue": "23875000000", "costOfRevenue": "9669000000", "interestIncome": "117000000", "incomeBeforeTax": "4646000000", "interestExpense": "278000000", "operatingIncome": "5184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "9022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1584000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9669000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000000", "sellingGeneralAndAdministrative": "7759000000", "netIncomeFromContinuingOperations": "3899000000" }, "balance": { "goodwill": "40497000000", "inventory": "2330000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18568000000", "reportedCurrency": "USD", "retainedEarnings": "44188000000", "totalLiabilities": "27992000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9497000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68045000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6074000000", "shortLongTermDebtTotal": "17146000000", "totalShareholderEquity": "49543000000", "capitalLeaseObligations": "1141000000", "otherCurrentLiabilities": "3068000000", "totalCurrentLiabilities": "6798000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "21194000000", "cashAndShortTermInvestments": "2078000000", "commonStockSharesOutstanding": "737200000", "intangibleAssetsExcludingGoodwill": "18568000000", "cashAndCashEquivalentsAtCarryingValue": "2078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3899000000", "profitLoss": "None", "dividendPayout": "768000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "147000000", "operatingCashflow": "6688000000", "capitalExpenditures": "1392000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8385000000", "cashflowFromInvestment": "-1981000000", "stockBasedCompensation": "288000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "768000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5979000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 23890000000, "cost_of_revenue": 12216000000, "gross_profit": 14034000000, "ebit": 5202000000, "ebitda": 5202000000, "pretax_income": 5044000000, "tax_provision": 301000000, "net_income": 4743000000, "net_income_to_common": 4743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5864000000, "total_current_assets": 13937000000, "total_assets": 84488000000, "short_term_debt": 1875000000, "long_term_debt": 16707000000, "total_debt": 18582000000, "total_liabilities": 30998000000, "total_equity": 53486000000, "shares_outstanding": 743100000, "goodwill_and_intangibles": 62354000000 }, "cash_flow": { "operating_cash_flow": 7164000000, "capital_expenditure": 1383000000, "free_cash_flow": 8547000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249817, "ticker_id": 1036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5202000000", "ebitda": "5202000000", "netIncome": "4743000000", "grossProfit": "14034000000", "depreciation": "None", "totalRevenue": "23890000000", "costOfRevenue": "12216000000", "interestIncome": "215000000", "incomeBeforeTax": "5044000000", "interestExpense": "286000000", "operatingIncome": "5202000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "8832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000000", "sellingGeneralAndAdministrative": "8676000000", "netIncomeFromContinuingOperations": "5917000000" }, "balance": { "goodwill": "41608000000", "inventory": "2594000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20746000000", "reportedCurrency": "USD", "retainedEarnings": "41074000000", "totalLiabilities": "30998000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "13937000000", "currentLongTermDebt": "1695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70551000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5605000000", "shortLongTermDebtTotal": "19536000000", "totalShareholderEquity": "53486000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "22724000000", "cashAndShortTermInvestments": "5864000000", "commonStockSharesOutstanding": "743100000", "intangibleAssetsExcludingGoodwill": "20746000000", "cashAndCashEquivalentsAtCarryingValue": "5864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4221000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "7164000000", "capitalExpenditures": "1383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-7081000000", "stockBasedCompensation": "306000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23890000000, "cost_of_revenue": 12216000000, "gross_profit": 14034000000, "research_and_development": 1503000000, "selling_general_admin": 8676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5202000000, "depreciation_amortisation": 2166000000, "ebitda": 5202000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5044000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 4743000000, "net_income_continuing_ops": 5917000000, "net_income_to_common": 4743000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5864000000, "short_term_investments": null, "net_receivables": 4637000000, "inventory": 2594000000, "other_current_assets": null, "total_current_assets": 13937000000, "net_ppe": null, "goodwill": 41608000000, "intangible_assets": 20746000000, "goodwill_and_intangibles": 62354000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70551000000, "total_assets": 84488000000, "short_term_debt": 1875000000, "accounts_payable": 1766000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274000000, "long_term_debt": 16707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22724000000, "total_liabilities": 30998000000, "total_debt": 18582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41074000000, "total_equity": 53486000000, "shares_outstanding": 743100000, "operating_cash_flow": 7164000000, "stock_based_compensation": 306000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7081000000, "dividends_paid": 821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -273000000, "free_cash_flow": 8547000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5202000000", "ebitda": "5202000000", "netIncome": "4743000000", "grossProfit": "14034000000", "depreciation": "None", "totalRevenue": "23890000000", "costOfRevenue": "12216000000", "interestIncome": "215000000", "incomeBeforeTax": "5044000000", "interestExpense": "286000000", "operatingIncome": "5202000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "8832000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1503000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12216000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2166000000", "sellingGeneralAndAdministrative": "8676000000", "netIncomeFromContinuingOperations": "5917000000" }, "balance": { "goodwill": "41608000000", "inventory": "2594000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20746000000", "reportedCurrency": "USD", "retainedEarnings": "41074000000", "totalLiabilities": "30998000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "13937000000", "currentLongTermDebt": "1695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70551000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5605000000", "shortLongTermDebtTotal": "19536000000", "totalShareholderEquity": "53486000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "22724000000", "cashAndShortTermInvestments": "5864000000", "commonStockSharesOutstanding": "743100000", "intangibleAssetsExcludingGoodwill": "20746000000", "cashAndCashEquivalentsAtCarryingValue": "5864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4221000000", "profitLoss": "None", "dividendPayout": "821000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "185000000", "operatingCashflow": "7164000000", "capitalExpenditures": "1383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-273000000", "cashflowFromInvestment": "-7081000000", "stockBasedCompensation": "306000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1006000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2166000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 26643000000, "cost_of_revenue": 10455000000, "gross_profit": 16188000000, "ebit": 7353000000, "ebitda": 9485000000, "pretax_income": 7146000000, "tax_provision": 818000000, "net_income": 7209000000, "net_income_to_common": 7209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5995000000, "total_current_assets": 15883000000, "total_assets": 84350000000, "short_term_debt": 758000000, "long_term_debt": 19086000000, "total_debt": 19844000000, "total_liabilities": 34260000000, "total_equity": 50082000000, "shares_outstanding": 737100000, "goodwill_and_intangibles": 57097000000 }, "cash_flow": { "operating_cash_flow": 8519000000, "capital_expenditure": 1152000000, "free_cash_flow": 9671000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249822, "ticker_id": 1036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7353000000", "ebitda": "9485000000", "netIncome": "7209000000", "grossProfit": "16188000000", "depreciation": "None", "totalRevenue": "26643000000", "costOfRevenue": "10455000000", "interestIncome": "170000000", "incomeBeforeTax": "7146000000", "interestExpense": "207000000", "operatingIncome": "7536000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "818000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "8652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000000", "otherNonOperatingIncome": "-185000000", "costofGoodsAndServicesSold": "10455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2132000000", "sellingGeneralAndAdministrative": "8516000000", "netIncomeFromContinuingOperations": "7209000000" }, "balance": { "goodwill": "37276000000", "inventory": "2765000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84350000000", "longTermDebt": "19086000000", "shortTermDebt": "758000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19821000000", "reportedCurrency": "USD", "retainedEarnings": "39205000000", "totalLiabilities": "34260000000", "otherCurrentAssets": "2059000000", "totalCurrentAssets": "15883000000", "currentLongTermDebt": "591000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68467000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3956000000", "shortLongTermDebtTotal": "20616000000", "totalShareholderEquity": "50082000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "3628000000", "totalCurrentLiabilities": "8389000000", "otherNonCurrentLiabilities": "6785000000", "totalNonCurrentLiabilities": "25871000000", "cashAndShortTermInvestments": "5995000000", "commonStockSharesOutstanding": "737100000", "intangibleAssetsExcludingGoodwill": "19821000000", "cashAndCashEquivalentsAtCarryingValue": "5995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7209000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "8519000000", "capitalExpenditures": "1152000000", "changeInReceivables": "-477000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2570000000", "cashflowFromInvestment": "-2234000000", "stockBasedCompensation": "336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3715000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26643000000, "cost_of_revenue": 10455000000, "gross_profit": 16188000000, "research_and_development": 1528000000, "selling_general_admin": 8516000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7353000000, "depreciation_amortisation": 2132000000, "ebitda": 9485000000, "interest_expense": 207000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7146000000, "tax_provision": 818000000, "effective_tax_rate": null, "net_income": 7209000000, "net_income_continuing_ops": 7209000000, "net_income_to_common": 7209000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5995000000, "short_term_investments": null, "net_receivables": 5064000000, "inventory": 2765000000, "other_current_assets": null, "total_current_assets": 15883000000, "net_ppe": null, "goodwill": 37276000000, "intangible_assets": 19821000000, "goodwill_and_intangibles": 57097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68467000000, "total_assets": 84350000000, "short_term_debt": 758000000, "accounts_payable": 1856000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8389000000, "long_term_debt": 19086000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25871000000, "total_liabilities": 34260000000, "total_debt": 19844000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39205000000, "total_equity": 50082000000, "shares_outstanding": 737100000, "operating_cash_flow": 8519000000, "stock_based_compensation": 336000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2234000000, "dividends_paid": 818000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2570000000, "free_cash_flow": 9671000000, "net_change_in_cash": 3715000000 }, "raw_data": { "income": { "ebit": "7353000000", "ebitda": "9485000000", "netIncome": "7209000000", "grossProfit": "16188000000", "depreciation": "None", "totalRevenue": "26643000000", "costOfRevenue": "10455000000", "interestIncome": "170000000", "incomeBeforeTax": "7146000000", "interestExpense": "207000000", "operatingIncome": "7536000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "818000000", "reportedCurrency": "USD", "netInterestIncome": "-170000000", "nonInterestIncome": "None", "operatingExpenses": "8652000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528000000", "otherNonOperatingIncome": "-185000000", "costofGoodsAndServicesSold": "10455000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2132000000", "sellingGeneralAndAdministrative": "8516000000", "netIncomeFromContinuingOperations": "7209000000" }, "balance": { "goodwill": "37276000000", "inventory": "2765000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84350000000", "longTermDebt": "19086000000", "shortTermDebt": "758000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19821000000", "reportedCurrency": "USD", "retainedEarnings": "39205000000", "totalLiabilities": "34260000000", "otherCurrentAssets": "2059000000", "totalCurrentAssets": "15883000000", "currentLongTermDebt": "591000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5064000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68467000000", "currentAccountsPayable": "1856000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3956000000", "shortLongTermDebtTotal": "20616000000", "totalShareholderEquity": "50082000000", "capitalLeaseObligations": "1062000000", "otherCurrentLiabilities": "3628000000", "totalCurrentLiabilities": "8389000000", "otherNonCurrentLiabilities": "6785000000", "totalNonCurrentLiabilities": "25871000000", "cashAndShortTermInvestments": "5995000000", "commonStockSharesOutstanding": "737100000", "intangibleAssetsExcludingGoodwill": "19821000000", "cashAndCashEquivalentsAtCarryingValue": "5995000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7209000000", "profitLoss": "None", "dividendPayout": "818000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "8519000000", "capitalExpenditures": "1152000000", "changeInReceivables": "-477000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2570000000", "cashflowFromInvestment": "-2234000000", "stockBasedCompensation": "336000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "818000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3715000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "934000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2222000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 29453000000, "cost_of_revenue": 11501000000, "gross_profit": 17952000000, "ebit": 7839000000, "ebitda": 10007000000, "pretax_income": 7598000000, "tax_provision": 1251000000, "net_income": 6433000000, "net_income_to_common": 6433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2586000000, "total_current_assets": 11648000000, "total_assets": 83184000000, "short_term_debt": 215000000, "long_term_debt": 22168000000, "total_debt": 22383000000, "total_liabilities": 38007000000, "total_equity": 45167000000, "shares_outstanding": 736800000, "goodwill_and_intangibles": 64027000000 }, "cash_flow": { "operating_cash_flow": 8358000000, "capital_expenditure": 1294000000, "free_cash_flow": 9652000000, "dividends_paid": 742000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249827, "ticker_id": 1036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7839000000", "ebitda": "10007000000", "netIncome": "6433000000", "grossProfit": "17952000000", "depreciation": "None", "totalRevenue": "29453000000", "costOfRevenue": "11501000000", "interestIncome": "227000000", "incomeBeforeTax": "7598000000", "interestExpense": "241000000", "operatingIncome": "8050000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1251000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "9902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1742000000", "otherNonOperatingIncome": "371000000", "costofGoodsAndServicesSold": "11501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000000", "sellingGeneralAndAdministrative": "8198000000", "netIncomeFromContinuingOperations": "6347000000" }, "balance": { "goodwill": "41184000000", "inventory": "2767000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83184000000", "longTermDebt": "22168000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22843000000", "reportedCurrency": "USD", "retainedEarnings": "32827000000", "totalLiabilities": "38007000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11648000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71536000000", "currentAccountsPayable": "2569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3790000000", "shortLongTermDebtTotal": "23272000000", "totalShareholderEquity": "45167000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "3036000000", "totalCurrentLiabilities": "8140000000", "otherNonCurrentLiabilities": "7699000000", "totalNonCurrentLiabilities": "29867000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "736800000", "intangibleAssetsExcludingGoodwill": "22843000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6347000000", "profitLoss": "None", "dividendPayout": "742000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-502000000", "operatingCashflow": "8358000000", "capitalExpenditures": "1294000000", "changeInReceivables": "-611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295000000", "cashflowFromInvestment": "-12987000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3334000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29453000000, "cost_of_revenue": 11501000000, "gross_profit": 17952000000, "research_and_development": 1742000000, "selling_general_admin": 8198000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7839000000, "depreciation_amortisation": 2168000000, "ebitda": 10007000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7598000000, "tax_provision": 1251000000, "effective_tax_rate": null, "net_income": 6433000000, "net_income_continuing_ops": 6347000000, "net_income_to_common": 6433000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2586000000, "short_term_investments": null, "net_receivables": 5443000000, "inventory": 2767000000, "other_current_assets": null, "total_current_assets": 11648000000, "net_ppe": null, "goodwill": 41184000000, "intangible_assets": 22843000000, "goodwill_and_intangibles": 64027000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71536000000, "total_assets": 83184000000, "short_term_debt": 215000000, "accounts_payable": 2569000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8140000000, "long_term_debt": 22168000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29867000000, "total_liabilities": 38007000000, "total_debt": 22383000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32827000000, "total_equity": 45167000000, "shares_outstanding": 736800000, "operating_cash_flow": 8358000000, "stock_based_compensation": 218000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1294000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12987000000, "dividends_paid": 742000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1295000000, "free_cash_flow": 9652000000, "net_change_in_cash": -3334000000 }, "raw_data": { "income": { "ebit": "7839000000", "ebitda": "10007000000", "netIncome": "6433000000", "grossProfit": "17952000000", "depreciation": "None", "totalRevenue": "29453000000", "costOfRevenue": "11501000000", "interestIncome": "227000000", "incomeBeforeTax": "7598000000", "interestExpense": "241000000", "operatingIncome": "8050000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1251000000", "reportedCurrency": "USD", "netInterestIncome": "-227000000", "nonInterestIncome": "None", "operatingExpenses": "9902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1742000000", "otherNonOperatingIncome": "371000000", "costofGoodsAndServicesSold": "11501000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2168000000", "sellingGeneralAndAdministrative": "8198000000", "netIncomeFromContinuingOperations": "6347000000" }, "balance": { "goodwill": "41184000000", "inventory": "2767000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83184000000", "longTermDebt": "22168000000", "shortTermDebt": "215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "22843000000", "reportedCurrency": "USD", "retainedEarnings": "32827000000", "totalLiabilities": "38007000000", "otherCurrentAssets": "852000000", "totalCurrentAssets": "11648000000", "currentLongTermDebt": "8000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71536000000", "currentAccountsPayable": "2569000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3790000000", "shortLongTermDebtTotal": "23272000000", "totalShareholderEquity": "45167000000", "capitalLeaseObligations": "1096000000", "otherCurrentLiabilities": "3036000000", "totalCurrentLiabilities": "8140000000", "otherNonCurrentLiabilities": "7699000000", "totalNonCurrentLiabilities": "29867000000", "cashAndShortTermInvestments": "2586000000", "commonStockSharesOutstanding": "736800000", "intangibleAssetsExcludingGoodwill": "22843000000", "cashAndCashEquivalentsAtCarryingValue": "2586000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6347000000", "profitLoss": "None", "dividendPayout": "742000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-502000000", "operatingCashflow": "8358000000", "capitalExpenditures": "1294000000", "changeInReceivables": "-611000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1295000000", "cashflowFromInvestment": "-12987000000", "stockBasedCompensation": "218000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "742000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3334000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2168000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 22284000000, "cost_of_revenue": 9809000000, "gross_profit": 12475000000, "ebit": 4768000000, "ebitda": 6543000000, "pretax_income": 4495000000, "tax_provision": 849000000, "net_income": 3646000000, "net_income_to_common": 3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6035000000, "total_current_assets": 13802000000, "total_assets": 76161000000, "short_term_debt": 200000000, "long_term_debt": 21193000000, "total_debt": 21393000000, "total_liabilities": 36384000000, "total_equity": 39766000000, "shares_outstanding": 718700000, "goodwill_and_intangibles": 56702000000 }, "cash_flow": { "operating_cash_flow": 6208000000, "capital_expenditure": 791000000, "free_cash_flow": 6999000000, "dividends_paid": 615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249832, "ticker_id": 1036, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4768000000", "ebitda": "6543000000", "netIncome": "3646000000", "grossProfit": "12475000000", "depreciation": "None", "totalRevenue": "22284000000", "costOfRevenue": "9809000000", "interestIncome": "204000000", "incomeBeforeTax": "4495000000", "interestExpense": "273000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "849000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "8163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000000", "otherNonOperatingIncome": "539000000", "costofGoodsAndServicesSold": "9809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000000", "sellingGeneralAndAdministrative": "6896000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "35420000000", "inventory": "2292000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "76161000000", "longTermDebt": "21193000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21282000000", "reportedCurrency": "USD", "retainedEarnings": "27159000000", "totalLiabilities": "36384000000", "otherCurrentAssets": "665000000", "totalCurrentAssets": "13802000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62359000000", "currentAccountsPayable": "2049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3262000000", "shortLongTermDebtTotal": "22178000000", "totalShareholderEquity": "39766000000", "capitalLeaseObligations": "974000000", "otherCurrentLiabilities": "3389000000", "totalCurrentLiabilities": "7402000000", "otherNonCurrentLiabilities": "7789000000", "totalNonCurrentLiabilities": "28982000000", "cashAndShortTermInvestments": "6035000000", "commonStockSharesOutstanding": "718700000", "intangibleAssetsExcludingGoodwill": "21282000000", "cashAndCashEquivalentsAtCarryingValue": "6035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "615000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "6208000000", "capitalExpenditures": "791000000", "changeInReceivables": "-264000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000000", "cashflowFromInvestment": "-21239000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14025000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5704000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22284000000, "cost_of_revenue": 9809000000, "gross_profit": 12475000000, "research_and_development": 1348000000, "selling_general_admin": 6896000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4768000000, "depreciation_amortisation": 1775000000, "ebitda": 6543000000, "interest_expense": 273000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4495000000, "tax_provision": 849000000, "effective_tax_rate": null, "net_income": 3646000000, "net_income_continuing_ops": 3646000000, "net_income_to_common": 3646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6035000000, "short_term_investments": null, "net_receivables": 4810000000, "inventory": 2292000000, "other_current_assets": null, "total_current_assets": 13802000000, "net_ppe": null, "goodwill": 35420000000, "intangible_assets": 21282000000, "goodwill_and_intangibles": 56702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62359000000, "total_assets": 76161000000, "short_term_debt": 200000000, "accounts_payable": 2049000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7402000000, "long_term_debt": 21193000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28982000000, "total_liabilities": 36384000000, "total_debt": 21393000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27159000000, "total_equity": 39766000000, "shares_outstanding": 718700000, "operating_cash_flow": 6208000000, "stock_based_compensation": 187000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21239000000, "dividends_paid": 615000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1006000000, "free_cash_flow": 6999000000, "net_change_in_cash": -14025000000 }, "raw_data": { "income": { "ebit": "4768000000", "ebitda": "6543000000", "netIncome": "3646000000", "grossProfit": "12475000000", "depreciation": "None", "totalRevenue": "22284000000", "costOfRevenue": "9809000000", "interestIncome": "204000000", "incomeBeforeTax": "4495000000", "interestExpense": "273000000", "operatingIncome": "4312000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "849000000", "reportedCurrency": "USD", "netInterestIncome": "-204000000", "nonInterestIncome": "None", "operatingExpenses": "8163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000000", "otherNonOperatingIncome": "539000000", "costofGoodsAndServicesSold": "9809000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1775000000", "sellingGeneralAndAdministrative": "6896000000", "netIncomeFromContinuingOperations": "3646000000" }, "balance": { "goodwill": "35420000000", "inventory": "2292000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "76161000000", "longTermDebt": "21193000000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21282000000", "reportedCurrency": "USD", "retainedEarnings": "27159000000", "totalLiabilities": "36384000000", "otherCurrentAssets": "665000000", "totalCurrentAssets": "13802000000", "currentLongTermDebt": "11000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4810000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62359000000", "currentAccountsPayable": "2049000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3262000000", "shortLongTermDebtTotal": "22178000000", "totalShareholderEquity": "39766000000", "capitalLeaseObligations": "974000000", "otherCurrentLiabilities": "3389000000", "totalCurrentLiabilities": "7402000000", "otherNonCurrentLiabilities": "7789000000", "totalNonCurrentLiabilities": "28982000000", "cashAndShortTermInvestments": "6035000000", "commonStockSharesOutstanding": "718700000", "intangibleAssetsExcludingGoodwill": "21282000000", "cashAndCashEquivalentsAtCarryingValue": "6035000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3646000000", "profitLoss": "None", "dividendPayout": "615000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-123000000", "operatingCashflow": "6208000000", "capitalExpenditures": "791000000", "changeInReceivables": "-264000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1006000000", "cashflowFromInvestment": "-21239000000", "stockBasedCompensation": "187000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "615000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14025000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5704000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 17911100000, "cost_of_revenue": 7927400000, "gross_profit": 9983700000, "ebit": 3413900000, "ebitda": 4603400000, "pretax_income": 3305300000, "tax_provision": 873000000, "net_income": 2557200000, "net_income_to_common": 2557200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19912300000, "total_current_assets": 25596600000, "total_assets": 62081600000, "short_term_debt": 370200000, "long_term_debt": 21516700000, "total_debt": 21886900000, "total_liabilities": 31799700000, "total_equity": 30270600000, "shares_outstanding": 725500000, "goodwill_and_intangibles": 32462200000 }, "cash_flow": { "operating_cash_flow": 3951600000, "capital_expenditure": 635500000, "free_cash_flow": 4587100000, "dividends_paid": 750700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249837, "ticker_id": 1036, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3413900000", "ebitda": "4603400000", "netIncome": "2557200000", "grossProfit": "9983700000", "depreciation": "None", "totalRevenue": "17911100000", "costOfRevenue": "7927400000", "interestIncome": "139000000", "incomeBeforeTax": "3305300000", "interestExpense": "108600000", "operatingIncome": "3362400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "30400000", "nonInterestIncome": "None", "operatingExpenses": "6621300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126000000", "otherNonOperatingIncome": "144500000", "costofGoodsAndServicesSold": "7927400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189500000", "sellingGeneralAndAdministrative": "5588300000", "netIncomeFromContinuingOperations": "2432300000" }, "balance": { "goodwill": "22712500000", "inventory": "1628300000", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "62081600000", "longTermDebt": "21516700000", "shortTermDebt": "370200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9749700000", "reportedCurrency": "USD", "retainedEarnings": "24166300000", "totalLiabilities": "31799700000", "otherCurrentAssets": "787600000", "totalCurrentAssets": "25596600000", "currentLongTermDebt": "212400000", "longTermInvestments": "33700000", "shortTermInvestments": "None", "currentNetReceivables": "3268400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36485000000", "currentAccountsPayable": "1514400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000000", "shortLongTermDebtTotal": "22526000000", "totalShareholderEquity": "30270600000", "capitalLeaseObligations": "796900000", "otherCurrentLiabilities": "2003200000", "totalCurrentLiabilities": "4932100000", "otherNonCurrentLiabilities": "5350900000", "totalNonCurrentLiabilities": "26867600000", "cashAndShortTermInvestments": "19912300000", "commonStockSharesOutstanding": "725500000", "intangibleAssetsExcludingGoodwill": "9749700000", "cashAndCashEquivalentsAtCarryingValue": "19912300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2432300000", "profitLoss": "None", "dividendPayout": "750700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21900000", "operatingCashflow": "3951600000", "capitalExpenditures": "635500000", "changeInReceivables": "-156400000", "changeInExchangeRate": "45100000", "cashflowFromFinancing": "16365900000", "cashflowFromInvestment": "-1238100000", "stockBasedCompensation": "158800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19124500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16514200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17911100000, "cost_of_revenue": 7927400000, "gross_profit": 9983700000, "research_and_development": 1126000000, "selling_general_admin": 5588300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3413900000, "depreciation_amortisation": 1189500000, "ebitda": 4603400000, "interest_expense": 108600000, "interest_income": null, "other_non_operating": null, "pretax_income": 3305300000, "tax_provision": 873000000, "effective_tax_rate": null, "net_income": 2557200000, "net_income_continuing_ops": 2432300000, "net_income_to_common": 2557200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19912300000, "short_term_investments": null, "net_receivables": 3268400000, "inventory": 1628300000, "other_current_assets": null, "total_current_assets": 25596600000, "net_ppe": null, "goodwill": 22712500000, "intangible_assets": 9749700000, "goodwill_and_intangibles": 32462200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36485000000, "total_assets": 62081600000, "short_term_debt": 370200000, "accounts_payable": 1514400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4932100000, "long_term_debt": 21516700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26867600000, "total_liabilities": 31799700000, "total_debt": 21886900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24166300000, "total_equity": 30270600000, "shares_outstanding": 725500000, "operating_cash_flow": 3951600000, "stock_based_compensation": 158800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238100000, "dividends_paid": 750700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16365900000, "free_cash_flow": 4587100000, "net_change_in_cash": 19124500000 }, "raw_data": { "income": { "ebit": "3413900000", "ebitda": "4603400000", "netIncome": "2557200000", "grossProfit": "9983700000", "depreciation": "None", "totalRevenue": "17911100000", "costOfRevenue": "7927400000", "interestIncome": "139000000", "incomeBeforeTax": "3305300000", "interestExpense": "108600000", "operatingIncome": "3362400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "873000000", "reportedCurrency": "USD", "netInterestIncome": "30400000", "nonInterestIncome": "None", "operatingExpenses": "6621300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126000000", "otherNonOperatingIncome": "144500000", "costofGoodsAndServicesSold": "7927400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1189500000", "sellingGeneralAndAdministrative": "5588300000", "netIncomeFromContinuingOperations": "2432300000" }, "balance": { "goodwill": "22712500000", "inventory": "1628300000", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "62081600000", "longTermDebt": "21516700000", "shortTermDebt": "370200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9749700000", "reportedCurrency": "USD", "retainedEarnings": "24166300000", "totalLiabilities": "31799700000", "otherCurrentAssets": "787600000", "totalCurrentAssets": "25596600000", "currentLongTermDebt": "212400000", "longTermInvestments": "33700000", "shortTermInvestments": "None", "currentNetReceivables": "3268400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36485000000", "currentAccountsPayable": "1514400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2302000000", "shortLongTermDebtTotal": "22526000000", "totalShareholderEquity": "30270600000", "capitalLeaseObligations": "796900000", "otherCurrentLiabilities": "2003200000", "totalCurrentLiabilities": "4932100000", "otherNonCurrentLiabilities": "5350900000", "totalNonCurrentLiabilities": "26867600000", "cashAndShortTermInvestments": "19912300000", "commonStockSharesOutstanding": "725500000", "intangibleAssetsExcludingGoodwill": "9749700000", "cashAndCashEquivalentsAtCarryingValue": "19912300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2432300000", "profitLoss": "None", "dividendPayout": "750700000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21900000", "operatingCashflow": "3951600000", "capitalExpenditures": "635500000", "changeInReceivables": "-156400000", "changeInExchangeRate": "45100000", "cashflowFromFinancing": "16365900000", "cashflowFromInvestment": "-1238100000", "stockBasedCompensation": "158800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "750700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19124500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16514200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1189500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 17048500000, "cost_of_revenue": 7543200000, "gross_profit": 9505300000, "ebit": 3098800000, "ebitda": 4276500000, "pretax_income": 2961900000, "tax_provision": 555600000, "net_income": 2650900000, "net_income_to_common": 2650900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787800000, "total_current_assets": 7093800000, "total_assets": 47832500000, "short_term_debt": 51800000, "long_term_debt": 9688500000, "total_debt": 9740300000, "total_liabilities": 19605800000, "total_equity": 28214400000, "shares_outstanding": 710200000, "goodwill_and_intangibles": 32863300000 }, "cash_flow": { "operating_cash_flow": 4022000000, "capital_expenditure": 584000000, "free_cash_flow": 4606000000, "dividends_paid": 433400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249842, "ticker_id": 1036, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3098800000", "ebitda": "4276500000", "netIncome": "2650900000", "grossProfit": "9505300000", "depreciation": "None", "totalRevenue": "17048500000", "costOfRevenue": "7543200000", "interestIncome": "9200000", "incomeBeforeTax": "2961900000", "interestExpense": "136900000", "operatingIncome": "3070100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "555600000", "reportedCurrency": "USD", "netInterestIncome": "-148200000", "nonInterestIncome": "None", "operatingExpenses": "6435200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059200000", "otherNonOperatingIncome": "46400000", "costofGoodsAndServicesSold": "7543200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177700000", "sellingGeneralAndAdministrative": "6472100000", "netIncomeFromContinuingOperations": "2650900000" }, "balance": { "goodwill": "22580500000", "inventory": "1631400000", "commonStock": "8200000", "currentDebt": "None", "investments": "None", "totalAssets": "47832500000", "longTermDebt": "9688500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10282800000", "reportedCurrency": "USD", "retainedEarnings": "25163000000", "totalLiabilities": "19605800000", "otherCurrentAssets": "1562800000", "totalCurrentAssets": "7093800000", "currentLongTermDebt": "51800000", "longTermInvestments": "38300000", "shortTermInvestments": "None", "currentNetReceivables": "3111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40738700000", "currentAccountsPayable": "1495400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2511200000", "shortLongTermDebtTotal": "9740300000", "totalShareholderEquity": "28214400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375100000", "totalCurrentLiabilities": "4841500000", "otherNonCurrentLiabilities": "5075800000", "totalNonCurrentLiabilities": "14764300000", "cashAndShortTermInvestments": "787800000", "commonStockSharesOutstanding": "710200000", "intangibleAssetsExcludingGoodwill": "10282800000", "cashAndCashEquivalentsAtCarryingValue": "787800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650900000", "profitLoss": "None", "dividendPayout": "433400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-143300000", "operatingCashflow": "4022000000", "capitalExpenditures": "584000000", "changeInReceivables": "-58300000", "changeInExchangeRate": "-117700000", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-2949000000", "stockBasedCompensation": "151400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "411800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17048500000, "cost_of_revenue": 7543200000, "gross_profit": 9505300000, "research_and_development": 1059200000, "selling_general_admin": 6472100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3098800000, "depreciation_amortisation": 1177700000, "ebitda": 4276500000, "interest_expense": 136900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2961900000, "tax_provision": 555600000, "effective_tax_rate": null, "net_income": 2650900000, "net_income_continuing_ops": 2650900000, "net_income_to_common": 2650900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787800000, "short_term_investments": null, "net_receivables": 3111800000, "inventory": 1631400000, "other_current_assets": null, "total_current_assets": 7093800000, "net_ppe": null, "goodwill": 22580500000, "intangible_assets": 10282800000, "goodwill_and_intangibles": 32863300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40738700000, "total_assets": 47832500000, "short_term_debt": 51800000, "accounts_payable": 1495400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4841500000, "long_term_debt": 9688500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14764300000, "total_liabilities": 19605800000, "total_debt": 9740300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25163000000, "total_equity": 28214400000, "shares_outstanding": 710200000, "operating_cash_flow": 4022000000, "stock_based_compensation": 151400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2949000000, "dividends_paid": 433400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000000, "free_cash_flow": 4606000000, "net_change_in_cash": 157500000 }, "raw_data": { "income": { "ebit": "3098800000", "ebitda": "4276500000", "netIncome": "2650900000", "grossProfit": "9505300000", "depreciation": "None", "totalRevenue": "17048500000", "costOfRevenue": "7543200000", "interestIncome": "9200000", "incomeBeforeTax": "2961900000", "interestExpense": "136900000", "operatingIncome": "3070100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "555600000", "reportedCurrency": "USD", "netInterestIncome": "-148200000", "nonInterestIncome": "None", "operatingExpenses": "6435200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1059200000", "otherNonOperatingIncome": "46400000", "costofGoodsAndServicesSold": "7543200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1177700000", "sellingGeneralAndAdministrative": "6472100000", "netIncomeFromContinuingOperations": "2650900000" }, "balance": { "goodwill": "22580500000", "inventory": "1631400000", "commonStock": "8200000", "currentDebt": "None", "investments": "None", "totalAssets": "47832500000", "longTermDebt": "9688500000", "shortTermDebt": "51800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10282800000", "reportedCurrency": "USD", "retainedEarnings": "25163000000", "totalLiabilities": "19605800000", "otherCurrentAssets": "1562800000", "totalCurrentAssets": "7093800000", "currentLongTermDebt": "51800000", "longTermInvestments": "38300000", "shortTermInvestments": "None", "currentNetReceivables": "3111800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40738700000", "currentAccountsPayable": "1495400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2511200000", "shortLongTermDebtTotal": "9740300000", "totalShareholderEquity": "28214400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2375100000", "totalCurrentLiabilities": "4841500000", "otherNonCurrentLiabilities": "5075800000", "totalNonCurrentLiabilities": "14764300000", "cashAndShortTermInvestments": "787800000", "commonStockSharesOutstanding": "710200000", "intangibleAssetsExcludingGoodwill": "10282800000", "cashAndCashEquivalentsAtCarryingValue": "787800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2650900000", "profitLoss": "None", "dividendPayout": "433400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-143300000", "operatingCashflow": "4022000000", "capitalExpenditures": "584000000", "changeInReceivables": "-58300000", "changeInExchangeRate": "-117700000", "cashflowFromFinancing": "-797000000", "cashflowFromInvestment": "-2949000000", "stockBasedCompensation": "151400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "433400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "411800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5951000000, "cost_of_revenue": 2360000000, "gross_profit": 3591000000, "ebit": 1344000000, "ebitda": 1537000000, "pretax_income": 1235000000, "tax_provision": 206000000, "net_income": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5701000000, "total_current_assets": 13935000000, "total_assets": 83544000000, "short_term_debt": 923000000, "long_term_debt": 17561000000, "total_debt": 18484000000, "total_liabilities": 30595000000, "total_equity": 52949000000, "shares_outstanding": 711200000, "goodwill_and_intangibles": 59931000000 }, "cash_flow": { "operating_cash_flow": 1322000000, "capital_expenditure": 237000000, "free_cash_flow": 1559000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249805, "ticker_id": 1036, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1344000000", "ebitda": "1537000000", "netIncome": "1029000000", "grossProfit": "3591000000", "depreciation": "None", "totalRevenue": "5951000000", "costOfRevenue": "2360000000", "interestIncome": "27000000", "incomeBeforeTax": "1235000000", "interestExpense": "63000000", "operatingIncome": "1344000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "2247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1860000000", "netIncomeFromContinuingOperations": "1029000000" }, "balance": { "goodwill": "42765000000", "inventory": "2608000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83544000000", "longTermDebt": "17561000000", "shortTermDebt": "923000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17166000000", "reportedCurrency": "USD", "retainedEarnings": "47637000000", "totalLiabilities": "30595000000", "otherCurrentAssets": "1807000000", "totalCurrentAssets": "13935000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69609000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18484000000", "totalShareholderEquity": "52949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4747000000", "totalCurrentLiabilities": "7460000000", "otherNonCurrentLiabilities": "5566000000", "totalNonCurrentLiabilities": "23135000000", "cashAndShortTermInvestments": "5701000000", "commonStockSharesOutstanding": "711200000", "intangibleAssetsExcludingGoodwill": "17166000000", "cashAndCashEquivalentsAtCarryingValue": "5701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1322000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5951000000, "cost_of_revenue": 2360000000, "gross_profit": 3591000000, "research_and_development": 387000000, "selling_general_admin": 1860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1344000000, "depreciation_amortisation": 193000000, "ebitda": 1537000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1235000000, "tax_provision": 206000000, "effective_tax_rate": null, "net_income": 1029000000, "net_income_continuing_ops": 1029000000, "net_income_to_common": 1029000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5701000000, "short_term_investments": null, "net_receivables": 3819000000, "inventory": 2608000000, "other_current_assets": null, "total_current_assets": 13935000000, "net_ppe": null, "goodwill": 42765000000, "intangible_assets": 17166000000, "goodwill_and_intangibles": 59931000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69609000000, "total_assets": 83544000000, "short_term_debt": 923000000, "accounts_payable": 1790000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7460000000, "long_term_debt": 17561000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23135000000, "total_liabilities": 30595000000, "total_debt": 18484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47637000000, "total_equity": 52949000000, "shares_outstanding": 711200000, "operating_cash_flow": 1322000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46000000, "free_cash_flow": 1559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1344000000", "ebitda": "1537000000", "netIncome": "1029000000", "grossProfit": "3591000000", "depreciation": "None", "totalRevenue": "5951000000", "costOfRevenue": "2360000000", "interestIncome": "27000000", "incomeBeforeTax": "1235000000", "interestExpense": "63000000", "operatingIncome": "1344000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "206000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "2247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000000", "sellingGeneralAndAdministrative": "1860000000", "netIncomeFromContinuingOperations": "1029000000" }, "balance": { "goodwill": "42765000000", "inventory": "2608000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83544000000", "longTermDebt": "17561000000", "shortTermDebt": "923000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17166000000", "reportedCurrency": "USD", "retainedEarnings": "47637000000", "totalLiabilities": "30595000000", "otherCurrentAssets": "1807000000", "totalCurrentAssets": "13935000000", "currentLongTermDebt": "923000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69609000000", "currentAccountsPayable": "1790000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18484000000", "totalShareholderEquity": "52949000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4747000000", "totalCurrentLiabilities": "7460000000", "otherNonCurrentLiabilities": "5566000000", "totalNonCurrentLiabilities": "23135000000", "cashAndShortTermInvestments": "5701000000", "commonStockSharesOutstanding": "711200000", "intangibleAssetsExcludingGoodwill": "17166000000", "cashAndCashEquivalentsAtCarryingValue": "5701000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-132000000", "operatingCashflow": "1322000000", "capitalExpenditures": "237000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46000000", "cashflowFromInvestment": "-249000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 6838000000, "cost_of_revenue": 2872000000, "gross_profit": 3966000000, "ebit": 1428000000, "ebitda": 2051000000, "pretax_income": 1373000000, "tax_provision": 176000000, "net_income": 1197000000, "net_income_to_common": 1197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000000, "total_current_assets": 12756000000, "total_assets": 83464000000, "short_term_debt": 2000000, "long_term_debt": 18416000000, "total_debt": 18418000000, "total_liabilities": 30930000000, "total_equity": 52534000000, "shares_outstanding": 711000000, "goodwill_and_intangibles": 60968000000 }, "cash_flow": { "operating_cash_flow": 2117000000, "capital_expenditure": 371000000, "free_cash_flow": 2488000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249806, "ticker_id": 1036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1428000000", "ebitda": "2051000000", "netIncome": "1197000000", "grossProfit": "3966000000", "depreciation": "None", "totalRevenue": "6838000000", "costOfRevenue": "2872000000", "interestIncome": "42000000", "incomeBeforeTax": "1373000000", "interestExpense": "55000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "2026000000", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "43151000000", "inventory": "2489000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17817000000", "reportedCurrency": "USD", "retainedEarnings": "46891000000", "totalLiabilities": "30930000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70708000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5531000000", "shortLongTermDebtTotal": "18418000000", "totalShareholderEquity": "52534000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "6807000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "24123000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "711000000", "intangibleAssetsExcludingGoodwill": "17817000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "2117000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6838000000, "cost_of_revenue": 2872000000, "gross_profit": 3966000000, "research_and_development": 438000000, "selling_general_admin": 2026000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1428000000, "depreciation_amortisation": 623000000, "ebitda": 2051000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1373000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 1197000000, "net_income_continuing_ops": 1183000000, "net_income_to_common": 1197000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000000, "short_term_investments": null, "net_receivables": 3913000000, "inventory": 2489000000, "other_current_assets": null, "total_current_assets": 12756000000, "net_ppe": null, "goodwill": 43151000000, "intangible_assets": 17817000000, "goodwill_and_intangibles": 60968000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70708000000, "total_assets": 83464000000, "short_term_debt": 2000000, "accounts_payable": 1844000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6807000000, "long_term_debt": 18416000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24123000000, "total_liabilities": 30930000000, "total_debt": 18418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46891000000, "total_equity": 52534000000, "shares_outstanding": 711000000, "operating_cash_flow": 2117000000, "stock_based_compensation": 146000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -384000000, "dividends_paid": 226000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1265000000, "free_cash_flow": 2488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1428000000", "ebitda": "2051000000", "netIncome": "1197000000", "grossProfit": "3966000000", "depreciation": "None", "totalRevenue": "6838000000", "costOfRevenue": "2872000000", "interestIncome": "42000000", "incomeBeforeTax": "1373000000", "interestExpense": "55000000", "operatingIncome": "1502000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "2464000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "438000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000000", "sellingGeneralAndAdministrative": "2026000000", "netIncomeFromContinuingOperations": "1183000000" }, "balance": { "goodwill": "43151000000", "inventory": "2489000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83464000000", "longTermDebt": "18416000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17817000000", "reportedCurrency": "USD", "retainedEarnings": "46891000000", "totalLiabilities": "30930000000", "otherCurrentAssets": "1739000000", "totalCurrentAssets": "12756000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3913000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70708000000", "currentAccountsPayable": "1844000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5531000000", "shortLongTermDebtTotal": "18418000000", "totalShareholderEquity": "52534000000", "capitalLeaseObligations": "1278000000", "otherCurrentLiabilities": "4961000000", "totalCurrentLiabilities": "6807000000", "otherNonCurrentLiabilities": "184000000", "totalNonCurrentLiabilities": "24123000000", "cashAndShortTermInvestments": "4615000000", "commonStockSharesOutstanding": "711000000", "intangibleAssetsExcludingGoodwill": "17817000000", "cashAndCashEquivalentsAtCarryingValue": "4615000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1197000000", "profitLoss": "None", "dividendPayout": "226000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "184000000", "operatingCashflow": "2117000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1265000000", "cashflowFromInvestment": "-384000000", "stockBasedCompensation": "146000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "226000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 6053000000, "cost_of_revenue": 2530000000, "gross_profit": 3523000000, "ebit": 1143000000, "ebitda": 1765000000, "pretax_income": 1076000000, "tax_provision": 168000000, "net_income": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1528000000, "total_current_assets": 9606000000, "total_assets": 79897000000, "short_term_debt": 23000000, "long_term_debt": 16833000000, "total_debt": 16856000000, "total_liabilities": 28826000000, "total_equity": 51071000000, "shares_outstanding": 713700000, "goodwill_and_intangibles": 61045000000 }, "cash_flow": { "operating_cash_flow": 1662000000, "capital_expenditure": 292000000, "free_cash_flow": 1954000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249808, "ticker_id": 1036, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1765000000", "netIncome": "908000000", "grossProfit": "3523000000", "depreciation": "None", "totalRevenue": "6053000000", "costOfRevenue": "2530000000", "interestIncome": "3000000", "incomeBeforeTax": "1076000000", "interestExpense": "67000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "1991000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "42948000000", "inventory": "2674000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "79897000000", "longTermDebt": "16833000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18097000000", "reportedCurrency": "USD", "retainedEarnings": "45920000000", "totalLiabilities": "28826000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "9606000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70291000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6576000000", "shortLongTermDebtTotal": "16856000000", "totalShareholderEquity": "51071000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4603000000", "totalCurrentLiabilities": "6324000000", "otherNonCurrentLiabilities": "5660000000", "totalNonCurrentLiabilities": "22502000000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "713700000", "intangibleAssetsExcludingGoodwill": "18097000000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1662000000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724000000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6053000000, "cost_of_revenue": 2530000000, "gross_profit": 3523000000, "research_and_development": 378000000, "selling_general_admin": 1991000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1143000000, "depreciation_amortisation": 622000000, "ebitda": 1765000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1076000000, "tax_provision": 168000000, "effective_tax_rate": null, "net_income": 908000000, "net_income_continuing_ops": 908000000, "net_income_to_common": 908000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1528000000, "short_term_investments": null, "net_receivables": 3755000000, "inventory": 2674000000, "other_current_assets": null, "total_current_assets": 9606000000, "net_ppe": null, "goodwill": 42948000000, "intangible_assets": 18097000000, "goodwill_and_intangibles": 61045000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70291000000, "total_assets": 79897000000, "short_term_debt": 23000000, "accounts_payable": 1698000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6324000000, "long_term_debt": 16833000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22502000000, "total_liabilities": 28826000000, "total_debt": 16856000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45920000000, "total_equity": 51071000000, "shares_outstanding": 713700000, "operating_cash_flow": 1662000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -312000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2724000000, "free_cash_flow": 1954000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1143000000", "ebitda": "1765000000", "netIncome": "908000000", "grossProfit": "3523000000", "depreciation": "None", "totalRevenue": "6053000000", "costOfRevenue": "2530000000", "interestIncome": "3000000", "incomeBeforeTax": "1076000000", "interestExpense": "67000000", "operatingIncome": "1154000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "168000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "2369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "378000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000000", "sellingGeneralAndAdministrative": "1991000000", "netIncomeFromContinuingOperations": "908000000" }, "balance": { "goodwill": "42948000000", "inventory": "2674000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "79897000000", "longTermDebt": "16833000000", "shortTermDebt": "23000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18097000000", "reportedCurrency": "USD", "retainedEarnings": "45920000000", "totalLiabilities": "28826000000", "otherCurrentAssets": "1649000000", "totalCurrentAssets": "9606000000", "currentLongTermDebt": "23000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3755000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70291000000", "currentAccountsPayable": "1698000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6576000000", "shortLongTermDebtTotal": "16856000000", "totalShareholderEquity": "51071000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4603000000", "totalCurrentLiabilities": "6324000000", "otherNonCurrentLiabilities": "5660000000", "totalNonCurrentLiabilities": "22502000000", "cashAndShortTermInvestments": "1528000000", "commonStockSharesOutstanding": "713700000", "intangibleAssetsExcludingGoodwill": "18097000000", "cashAndCashEquivalentsAtCarryingValue": "1528000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "908000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1662000000", "capitalExpenditures": "292000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2724000000", "cashflowFromInvestment": "-312000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1985000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5936000000, "cost_of_revenue": 1981000000, "gross_profit": 3955000000, "ebit": 726000000, "ebitda": 1337000000, "pretax_income": 655000000, "tax_provision": 100000000, "net_income": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2957000000, "total_current_assets": 10999000000, "total_assets": 81620000000, "short_term_debt": 1702000000, "long_term_debt": 16853000000, "total_debt": 18555000000, "total_liabilities": 29278000000, "total_equity": 52334000000, "shares_outstanding": 719100000, "goodwill_and_intangibles": 61620000000 }, "cash_flow": { "operating_cash_flow": 1338000000, "capital_expenditure": 248000000, "free_cash_flow": 1586000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249809, "ticker_id": 1036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726000000", "ebitda": "1337000000", "netIncome": "555000000", "grossProfit": "3955000000", "depreciation": "None", "totalRevenue": "5936000000", "costOfRevenue": "1981000000", "interestIncome": "8000000", "incomeBeforeTax": "655000000", "interestExpense": "71000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "2360000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "42991000000", "inventory": "2689000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "81620000000", "longTermDebt": "16853000000", "shortTermDebt": "1702000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18629000000", "reportedCurrency": "USD", "retainedEarnings": "45239000000", "totalLiabilities": "29278000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "10999000000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70621000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409000000", "shortLongTermDebtTotal": "18555000000", "totalShareholderEquity": "52334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365000000", "totalCurrentLiabilities": "6792000000", "otherNonCurrentLiabilities": "5633000000", "totalNonCurrentLiabilities": "22486000000", "cashAndShortTermInvestments": "2957000000", "commonStockSharesOutstanding": "719100000", "intangibleAssetsExcludingGoodwill": "18629000000", "cashAndCashEquivalentsAtCarryingValue": "2957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1338000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5936000000, "cost_of_revenue": 1981000000, "gross_profit": 3955000000, "research_and_development": 403000000, "selling_general_admin": 2360000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726000000, "depreciation_amortisation": 611000000, "ebitda": 1337000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 655000000, "tax_provision": 100000000, "effective_tax_rate": null, "net_income": 555000000, "net_income_continuing_ops": 555000000, "net_income_to_common": 555000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2957000000, "short_term_investments": null, "net_receivables": 4516000000, "inventory": 2689000000, "other_current_assets": null, "total_current_assets": 10999000000, "net_ppe": null, "goodwill": 42991000000, "intangible_assets": 18629000000, "goodwill_and_intangibles": 61620000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70621000000, "total_assets": 81620000000, "short_term_debt": 1702000000, "accounts_payable": 1725000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6792000000, "long_term_debt": 16853000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22486000000, "total_liabilities": 29278000000, "total_debt": 18555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45239000000, "total_equity": 52334000000, "shares_outstanding": 719100000, "operating_cash_flow": 1338000000, "stock_based_compensation": 91000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -258000000, "dividends_paid": 229000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247000000, "free_cash_flow": 1586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "726000000", "ebitda": "1337000000", "netIncome": "555000000", "grossProfit": "3955000000", "depreciation": "None", "totalRevenue": "5936000000", "costOfRevenue": "1981000000", "interestIncome": "8000000", "incomeBeforeTax": "655000000", "interestExpense": "71000000", "operatingIncome": "1192000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000000", "reportedCurrency": "USD", "netInterestIncome": "-63000000", "nonInterestIncome": "None", "operatingExpenses": "2763000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1981000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000000", "sellingGeneralAndAdministrative": "2360000000", "netIncomeFromContinuingOperations": "555000000" }, "balance": { "goodwill": "42991000000", "inventory": "2689000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "81620000000", "longTermDebt": "16853000000", "shortTermDebt": "1702000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "18629000000", "reportedCurrency": "USD", "retainedEarnings": "45239000000", "totalLiabilities": "29278000000", "otherCurrentAssets": "837000000", "totalCurrentAssets": "10999000000", "currentLongTermDebt": "502000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4516000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70621000000", "currentAccountsPayable": "1725000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6409000000", "shortLongTermDebtTotal": "18555000000", "totalShareholderEquity": "52334000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365000000", "totalCurrentLiabilities": "6792000000", "otherNonCurrentLiabilities": "5633000000", "totalNonCurrentLiabilities": "22486000000", "cashAndShortTermInvestments": "2957000000", "commonStockSharesOutstanding": "719100000", "intangibleAssetsExcludingGoodwill": "18629000000", "cashAndCashEquivalentsAtCarryingValue": "2957000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "555000000", "profitLoss": "None", "dividendPayout": "229000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-82000000", "operatingCashflow": "1338000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-247000000", "cashflowFromInvestment": "-258000000", "stockBasedCompensation": "91000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "229000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1064000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5741000000, "cost_of_revenue": 2215000000, "gross_profit": 3526000000, "ebit": 1201000000, "ebitda": 1792000000, "pretax_income": 1129000000, "tax_provision": 175000000, "net_income": 954000000, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1993000000, "total_current_assets": 9525000000, "total_assets": 79116000000, "short_term_debt": 1601000000, "long_term_debt": 15976000000, "total_debt": 17577000000, "total_liabilities": 28259000000, "total_equity": 50849000000, "shares_outstanding": 720800000, "goodwill_and_intangibles": 60542000000 }, "cash_flow": { "operating_cash_flow": 1299000000, "capital_expenditure": 245000000, "free_cash_flow": 1544000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249810, "ticker_id": 1036, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1201000000", "ebitda": "1792000000", "netIncome": "954000000", "grossProfit": "3526000000", "depreciation": "None", "totalRevenue": "5741000000", "costOfRevenue": "2215000000", "interestIncome": "6000000", "incomeBeforeTax": "1129000000", "interestExpense": "72000000", "operatingIncome": "1289000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "1858000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "41657000000", "inventory": "2532000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "79116000000", "longTermDebt": "15976000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18885000000", "reportedCurrency": "USD", "retainedEarnings": "44913000000", "totalLiabilities": "28259000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "9525000000", "currentLongTermDebt": "501000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69591000000", "currentAccountsPayable": "1722000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210000000", "shortLongTermDebtTotal": "17577000000", "totalShareholderEquity": "50849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3322000000", "totalCurrentLiabilities": "6645000000", "otherNonCurrentLiabilities": "5638000000", "totalNonCurrentLiabilities": "21614000000", "cashAndShortTermInvestments": "1993000000", "commonStockSharesOutstanding": "720800000", "intangibleAssetsExcludingGoodwill": "18885000000", "cashAndCashEquivalentsAtCarryingValue": "1993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "1299000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5741000000, "cost_of_revenue": 2215000000, "gross_profit": 3526000000, "research_and_development": 379000000, "selling_general_admin": 1858000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1201000000, "depreciation_amortisation": 591000000, "ebitda": 1792000000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1129000000, "tax_provision": 175000000, "effective_tax_rate": null, "net_income": 954000000, "net_income_continuing_ops": 954000000, "net_income_to_common": 954000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1993000000, "short_term_investments": null, "net_receivables": 4314000000, "inventory": 2532000000, "other_current_assets": null, "total_current_assets": 9525000000, "net_ppe": null, "goodwill": 41657000000, "intangible_assets": 18885000000, "goodwill_and_intangibles": 60542000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69591000000, "total_assets": 79116000000, "short_term_debt": 1601000000, "accounts_payable": 1722000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6645000000, "long_term_debt": 15976000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21614000000, "total_liabilities": 28259000000, "total_debt": 17577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44913000000, "total_equity": 50849000000, "shares_outstanding": 720800000, "operating_cash_flow": 1299000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -242000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1255000000, "free_cash_flow": 1544000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1201000000", "ebitda": "1792000000", "netIncome": "954000000", "grossProfit": "3526000000", "depreciation": "None", "totalRevenue": "5741000000", "costOfRevenue": "2215000000", "interestIncome": "6000000", "incomeBeforeTax": "1129000000", "interestExpense": "72000000", "operatingIncome": "1289000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "175000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "379000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2215000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "1858000000", "netIncomeFromContinuingOperations": "954000000" }, "balance": { "goodwill": "41657000000", "inventory": "2532000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "79116000000", "longTermDebt": "15976000000", "shortTermDebt": "1601000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18885000000", "reportedCurrency": "USD", "retainedEarnings": "44913000000", "totalLiabilities": "28259000000", "otherCurrentAssets": "686000000", "totalCurrentAssets": "9525000000", "currentLongTermDebt": "501000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69591000000", "currentAccountsPayable": "1722000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6210000000", "shortLongTermDebtTotal": "17577000000", "totalShareholderEquity": "50849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3322000000", "totalCurrentLiabilities": "6645000000", "otherNonCurrentLiabilities": "5638000000", "totalNonCurrentLiabilities": "21614000000", "cashAndShortTermInvestments": "1993000000", "commonStockSharesOutstanding": "720800000", "intangibleAssetsExcludingGoodwill": "18885000000", "cashAndCashEquivalentsAtCarryingValue": "1993000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-166000000", "operatingCashflow": "1299000000", "capitalExpenditures": "245000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1255000000", "cashflowFromInvestment": "-242000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1078000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 6538000000, "cost_of_revenue": 2648000000, "gross_profit": 3890000000, "ebit": 1376000000, "ebitda": 1971000000, "pretax_income": 1315000000, "tax_provision": 229000000, "net_income": 1086000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2078000000, "total_current_assets": 9497000000, "total_assets": 77542000000, "short_term_debt": 678000000, "long_term_debt": 15500000000, "total_debt": 16178000000, "total_liabilities": 27992000000, "total_equity": 49543000000, "shares_outstanding": 737200000, "goodwill_and_intangibles": 59065000000 }, "cash_flow": { "operating_cash_flow": 2019000000, "capital_expenditure": 516000000, "free_cash_flow": 2535000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249811, "ticker_id": 1036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "1971000000", "netIncome": "1086000000", "grossProfit": "3890000000", "depreciation": "None", "totalRevenue": "6538000000", "costOfRevenue": "2648000000", "interestIncome": "14000000", "incomeBeforeTax": "1315000000", "interestExpense": "61000000", "operatingIncome": "1746000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "229000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "2023000000", "netIncomeFromContinuingOperations": "1086000000" }, "balance": { "goodwill": "40497000000", "inventory": "2330000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18568000000", "reportedCurrency": "USD", "retainedEarnings": "44188000000", "totalLiabilities": "27992000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9497000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68045000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6074000000", "shortLongTermDebtTotal": "17146000000", "totalShareholderEquity": "49543000000", "capitalLeaseObligations": "1141000000", "otherCurrentLiabilities": "3068000000", "totalCurrentLiabilities": "6798000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "21194000000", "cashAndShortTermInvestments": "2078000000", "commonStockSharesOutstanding": "737200000", "intangibleAssetsExcludingGoodwill": "18568000000", "cashAndCashEquivalentsAtCarryingValue": "2078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "264000000", "operatingCashflow": "2019000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6538000000, "cost_of_revenue": 2648000000, "gross_profit": 3890000000, "research_and_development": 442000000, "selling_general_admin": 2023000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376000000, "depreciation_amortisation": 595000000, "ebitda": 1971000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1315000000, "tax_provision": 229000000, "effective_tax_rate": null, "net_income": 1086000000, "net_income_continuing_ops": 1086000000, "net_income_to_common": 1086000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2078000000, "short_term_investments": null, "net_receivables": 4390000000, "inventory": 2330000000, "other_current_assets": null, "total_current_assets": 9497000000, "net_ppe": null, "goodwill": 40497000000, "intangible_assets": 18568000000, "goodwill_and_intangibles": 59065000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68045000000, "total_assets": 77542000000, "short_term_debt": 678000000, "accounts_payable": 1753000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6798000000, "long_term_debt": 15500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21194000000, "total_liabilities": 27992000000, "total_debt": 16178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44188000000, "total_equity": 49543000000, "shares_outstanding": 737200000, "operating_cash_flow": 2019000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 516000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -694000000, "dividends_paid": 195000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1692000000, "free_cash_flow": 2535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "1971000000", "netIncome": "1086000000", "grossProfit": "3890000000", "depreciation": "None", "totalRevenue": "6538000000", "costOfRevenue": "2648000000", "interestIncome": "14000000", "incomeBeforeTax": "1315000000", "interestExpense": "61000000", "operatingIncome": "1746000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "229000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2648000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "595000000", "sellingGeneralAndAdministrative": "2023000000", "netIncomeFromContinuingOperations": "1086000000" }, "balance": { "goodwill": "40497000000", "inventory": "2330000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "77542000000", "longTermDebt": "15500000000", "shortTermDebt": "678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18568000000", "reportedCurrency": "USD", "retainedEarnings": "44188000000", "totalLiabilities": "27992000000", "otherCurrentAssets": "699000000", "totalCurrentAssets": "9497000000", "currentLongTermDebt": "505000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4390000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68045000000", "currentAccountsPayable": "1753000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6074000000", "shortLongTermDebtTotal": "17146000000", "totalShareholderEquity": "49543000000", "capitalLeaseObligations": "1141000000", "otherCurrentLiabilities": "3068000000", "totalCurrentLiabilities": "6798000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "21194000000", "cashAndShortTermInvestments": "2078000000", "commonStockSharesOutstanding": "737200000", "intangibleAssetsExcludingGoodwill": "18568000000", "cashAndCashEquivalentsAtCarryingValue": "2078000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1086000000", "profitLoss": "None", "dividendPayout": "195000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "264000000", "operatingCashflow": "2019000000", "capitalExpenditures": "516000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1692000000", "cashflowFromInvestment": "-694000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-809000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "595000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5798000000, "cost_of_revenue": 2397000000, "gross_profit": 3401000000, "ebit": 1064000000, "ebitda": 1655000000, "pretax_income": 977000000, "tax_provision": 159000000, "net_income": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2627000000, "total_current_assets": 10060000000, "total_assets": 80615000000, "short_term_debt": 2500000000, "long_term_debt": 16324000000, "total_debt": 18824000000, "total_liabilities": 29310000000, "total_equity": 51299000000, "shares_outstanding": 729400000, "goodwill_and_intangibles": 62027000000 }, "cash_flow": { "operating_cash_flow": 1513000000, "capital_expenditure": 298000000, "free_cash_flow": 1811000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249813, "ticker_id": 1036, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1064000000", "ebitda": "1655000000", "netIncome": "818000000", "grossProfit": "3401000000", "depreciation": "None", "totalRevenue": "5798000000", "costOfRevenue": "2397000000", "interestIncome": "4000000", "incomeBeforeTax": "977000000", "interestExpense": "87000000", "operatingIncome": "958000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "2060000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "42173000000", "inventory": "2678000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "80615000000", "longTermDebt": "16324000000", "shortTermDebt": "2500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19854000000", "reportedCurrency": "USD", "retainedEarnings": "43296000000", "totalLiabilities": "29310000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "10060000000", "currentLongTermDebt": "1200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70555000000", "currentAccountsPayable": "1596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043000000", "shortLongTermDebtTotal": "18824000000", "totalShareholderEquity": "51299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3243000000", "totalCurrentLiabilities": "7339000000", "otherNonCurrentLiabilities": "5647000000", "totalNonCurrentLiabilities": "21971000000", "cashAndShortTermInvestments": "2627000000", "commonStockSharesOutstanding": "729400000", "intangibleAssetsExcludingGoodwill": "19854000000", "cashAndCashEquivalentsAtCarryingValue": "2627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1513000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5798000000, "cost_of_revenue": 2397000000, "gross_profit": 3401000000, "research_and_development": 383000000, "selling_general_admin": 2060000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1064000000, "depreciation_amortisation": 591000000, "ebitda": 1655000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 977000000, "tax_provision": 159000000, "effective_tax_rate": null, "net_income": 818000000, "net_income_continuing_ops": 818000000, "net_income_to_common": 818000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2627000000, "short_term_investments": null, "net_receivables": 3507000000, "inventory": 2678000000, "other_current_assets": null, "total_current_assets": 10060000000, "net_ppe": null, "goodwill": 42173000000, "intangible_assets": 19854000000, "goodwill_and_intangibles": 62027000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70555000000, "total_assets": 80615000000, "short_term_debt": 2500000000, "accounts_payable": 1596000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7339000000, "long_term_debt": 16324000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21971000000, "total_liabilities": 29310000000, "total_debt": 18824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43296000000, "total_equity": 51299000000, "shares_outstanding": 729400000, "operating_cash_flow": 1513000000, "stock_based_compensation": 84000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -606000000, "dividends_paid": 196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -845000000, "free_cash_flow": 1811000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1064000000", "ebitda": "1655000000", "netIncome": "818000000", "grossProfit": "3401000000", "depreciation": "None", "totalRevenue": "5798000000", "costOfRevenue": "2397000000", "interestIncome": "4000000", "incomeBeforeTax": "977000000", "interestExpense": "87000000", "operatingIncome": "958000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "159000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "2443000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "383000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591000000", "sellingGeneralAndAdministrative": "2060000000", "netIncomeFromContinuingOperations": "818000000" }, "balance": { "goodwill": "42173000000", "inventory": "2678000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "80615000000", "longTermDebt": "16324000000", "shortTermDebt": "2500000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "19854000000", "reportedCurrency": "USD", "retainedEarnings": "43296000000", "totalLiabilities": "29310000000", "otherCurrentAssets": "1248000000", "totalCurrentAssets": "10060000000", "currentLongTermDebt": "1200000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70555000000", "currentAccountsPayable": "1596000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6043000000", "shortLongTermDebtTotal": "18824000000", "totalShareholderEquity": "51299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3243000000", "totalCurrentLiabilities": "7339000000", "otherNonCurrentLiabilities": "5647000000", "totalNonCurrentLiabilities": "21971000000", "cashAndShortTermInvestments": "2627000000", "commonStockSharesOutstanding": "729400000", "intangibleAssetsExcludingGoodwill": "19854000000", "cashAndCashEquivalentsAtCarryingValue": "2627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "818000000", "profitLoss": "None", "dividendPayout": "196000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "1513000000", "capitalExpenditures": "298000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-845000000", "cashflowFromInvestment": "-606000000", "stockBasedCompensation": "84000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5743000000, "cost_of_revenue": 2315000000, "gross_profit": 3428000000, "ebit": 1148000000, "ebitda": 1728000000, "pretax_income": 1083000000, "tax_provision": 176000000, "net_income": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374000000, "total_current_assets": 9609000000, "total_assets": 78555000000, "short_term_debt": 1901000000, "long_term_debt": 16309000000, "total_debt": 18210000000, "total_liabilities": 28653000000, "total_equity": 49897000000, "shares_outstanding": 742400000, "goodwill_and_intangibles": 60350000000 }, "cash_flow": { "operating_cash_flow": 1417000000, "capital_expenditure": 287000000, "free_cash_flow": 1704000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249814, "ticker_id": 1036, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1148000000", "ebitda": "1728000000", "netIncome": "907000000", "grossProfit": "3428000000", "depreciation": "None", "totalRevenue": "5743000000", "costOfRevenue": "2315000000", "interestIncome": "39000000", "incomeBeforeTax": "1083000000", "interestExpense": "65000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "907000000" }, "balance": { "goodwill": "40805000000", "inventory": "2671000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "78555000000", "longTermDebt": "16309000000", "shortTermDebt": "1901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19545000000", "reportedCurrency": "USD", "retainedEarnings": "42673000000", "totalLiabilities": "28653000000", "otherCurrentAssets": "1266000000", "totalCurrentAssets": "9609000000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68946000000", "currentAccountsPayable": "1645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18210000000", "totalShareholderEquity": "49897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3155000000", "totalCurrentLiabilities": "6701000000", "otherNonCurrentLiabilities": "5643000000", "totalNonCurrentLiabilities": "21952000000", "cashAndShortTermInvestments": "2374000000", "commonStockSharesOutstanding": "742400000", "intangibleAssetsExcludingGoodwill": "19545000000", "cashAndCashEquivalentsAtCarryingValue": "2374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "1417000000", "capitalExpenditures": "287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5715000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5743000000, "cost_of_revenue": 2315000000, "gross_profit": 3428000000, "research_and_development": 391000000, "selling_general_admin": 1869000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1148000000, "depreciation_amortisation": 580000000, "ebitda": 1728000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1083000000, "tax_provision": 176000000, "effective_tax_rate": null, "net_income": 907000000, "net_income_continuing_ops": 907000000, "net_income_to_common": 907000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374000000, "short_term_investments": null, "net_receivables": 3298000000, "inventory": 2671000000, "other_current_assets": null, "total_current_assets": 9609000000, "net_ppe": null, "goodwill": 40805000000, "intangible_assets": 19545000000, "goodwill_and_intangibles": 60350000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68946000000, "total_assets": 78555000000, "short_term_debt": 1901000000, "accounts_payable": 1645000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6701000000, "long_term_debt": 16309000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21952000000, "total_liabilities": 28653000000, "total_debt": 18210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42673000000, "total_equity": 49897000000, "shares_outstanding": 742400000, "operating_cash_flow": 1417000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5715000000, "free_cash_flow": 1704000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1148000000", "ebitda": "1728000000", "netIncome": "907000000", "grossProfit": "3428000000", "depreciation": "None", "totalRevenue": "5743000000", "costOfRevenue": "2315000000", "interestIncome": "39000000", "incomeBeforeTax": "1083000000", "interestExpense": "65000000", "operatingIncome": "1168000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "176000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "2260000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "580000000", "sellingGeneralAndAdministrative": "1869000000", "netIncomeFromContinuingOperations": "907000000" }, "balance": { "goodwill": "40805000000", "inventory": "2671000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "78555000000", "longTermDebt": "16309000000", "shortTermDebt": "1901000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19545000000", "reportedCurrency": "USD", "retainedEarnings": "42673000000", "totalLiabilities": "28653000000", "otherCurrentAssets": "1266000000", "totalCurrentAssets": "9609000000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68946000000", "currentAccountsPayable": "1645000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18210000000", "totalShareholderEquity": "49897000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3155000000", "totalCurrentLiabilities": "6701000000", "otherNonCurrentLiabilities": "5643000000", "totalNonCurrentLiabilities": "21952000000", "cashAndShortTermInvestments": "2374000000", "commonStockSharesOutstanding": "742400000", "intangibleAssetsExcludingGoodwill": "19545000000", "cashAndCashEquivalentsAtCarryingValue": "2374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "907000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000000", "operatingCashflow": "1417000000", "capitalExpenditures": "287000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5715000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5796000000, "cost_of_revenue": 2309000000, "gross_profit": 3487000000, "ebit": 1336000000, "ebitda": 1922000000, "pretax_income": 1271000000, "tax_provision": 183000000, "net_income": 1088000000, "net_income_to_common": 1088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7031000000, "total_current_assets": 14372000000, "total_assets": 83402000000, "short_term_debt": 2846000000, "long_term_debt": 16417000000, "total_debt": 19263000000, "total_liabilities": 29955000000, "total_equity": 53442000000, "shares_outstanding": 748600000, "goodwill_and_intangibles": 60734000000 }, "cash_flow": { "operating_cash_flow": 1739000000, "capital_expenditure": 291000000, "free_cash_flow": 2030000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249815, "ticker_id": 1036, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1336000000", "ebitda": "1922000000", "netIncome": "1088000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "5796000000", "costOfRevenue": "2309000000", "interestIncome": "60000000", "incomeBeforeTax": "1271000000", "interestExpense": "65000000", "operatingIncome": "1312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "2175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1807000000", "netIncomeFromContinuingOperations": "1088000000" }, "balance": { "goodwill": "40846000000", "inventory": "2645000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83402000000", "longTermDebt": "16417000000", "shortTermDebt": "2846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19888000000", "reportedCurrency": "USD", "retainedEarnings": "41962000000", "totalLiabilities": "29955000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "14372000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69030000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19263000000", "totalShareholderEquity": "53442000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3253000000", "totalCurrentLiabilities": "7778000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22177000000", "cashAndShortTermInvestments": "7031000000", "commonStockSharesOutstanding": "748600000", "intangibleAssetsExcludingGoodwill": "19888000000", "cashAndCashEquivalentsAtCarryingValue": "7031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "1739000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5796000000, "cost_of_revenue": 2309000000, "gross_profit": 3487000000, "research_and_development": 368000000, "selling_general_admin": 1807000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1336000000, "depreciation_amortisation": 586000000, "ebitda": 1922000000, "interest_expense": 65000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1271000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 1088000000, "net_income_continuing_ops": 1088000000, "net_income_to_common": 1088000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7031000000, "short_term_investments": null, "net_receivables": 3379000000, "inventory": 2645000000, "other_current_assets": null, "total_current_assets": 14372000000, "net_ppe": null, "goodwill": 40846000000, "intangible_assets": 19888000000, "goodwill_and_intangibles": 60734000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69030000000, "total_assets": 83402000000, "short_term_debt": 2846000000, "accounts_payable": 1679000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7778000000, "long_term_debt": 16417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22177000000, "total_liabilities": 29955000000, "total_debt": 19263000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41962000000, "total_equity": 53442000000, "shares_outstanding": 748600000, "operating_cash_flow": 1739000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -321000000, "dividends_paid": 177000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133000000, "free_cash_flow": 2030000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1336000000", "ebitda": "1922000000", "netIncome": "1088000000", "grossProfit": "3487000000", "depreciation": "None", "totalRevenue": "5796000000", "costOfRevenue": "2309000000", "interestIncome": "60000000", "incomeBeforeTax": "1271000000", "interestExpense": "65000000", "operatingIncome": "1312000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-5000000", "nonInterestIncome": "None", "operatingExpenses": "2175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2309000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000000", "sellingGeneralAndAdministrative": "1807000000", "netIncomeFromContinuingOperations": "1088000000" }, "balance": { "goodwill": "40846000000", "inventory": "2645000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "83402000000", "longTermDebt": "16417000000", "shortTermDebt": "2846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19888000000", "reportedCurrency": "USD", "retainedEarnings": "41962000000", "totalLiabilities": "29955000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "14372000000", "currentLongTermDebt": "1746000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69030000000", "currentAccountsPayable": "1679000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19263000000", "totalShareholderEquity": "53442000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3253000000", "totalCurrentLiabilities": "7778000000", "otherNonCurrentLiabilities": "5760000000", "totalNonCurrentLiabilities": "22177000000", "cashAndShortTermInvestments": "7031000000", "commonStockSharesOutstanding": "748600000", "intangibleAssetsExcludingGoodwill": "19888000000", "cashAndCashEquivalentsAtCarryingValue": "7031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1088000000", "profitLoss": "None", "dividendPayout": "177000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-118000000", "operatingCashflow": "1739000000", "capitalExpenditures": "291000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133000000", "cashflowFromInvestment": "-321000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 6405000000, "cost_of_revenue": 2626000000, "gross_profit": 3779000000, "ebit": 1317000000, "ebitda": 1810000000, "pretax_income": 1232000000, "tax_provision": 111000000, "net_income": 1079000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5864000000, "total_current_assets": 13937000000, "total_assets": 84488000000, "short_term_debt": 1875000000, "long_term_debt": 16707000000, "total_debt": 18582000000, "total_liabilities": 30998000000, "total_equity": 53486000000, "shares_outstanding": 746100000, "goodwill_and_intangibles": 62354000000 }, "cash_flow": { "operating_cash_flow": 1619000000, "capital_expenditure": 402000000, "free_cash_flow": 2021000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249816, "ticker_id": 1036, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1317000000", "ebitda": "1810000000", "netIncome": "1079000000", "grossProfit": "3779000000", "depreciation": "None", "totalRevenue": "6405000000", "costOfRevenue": "2626000000", "interestIncome": "117000000", "incomeBeforeTax": "1232000000", "interestExpense": "85000000", "operatingIncome": "1414000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "2365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "41608000000", "inventory": "2594000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20746000000", "reportedCurrency": "USD", "retainedEarnings": "41074000000", "totalLiabilities": "30998000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "13937000000", "currentLongTermDebt": "1695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70551000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19536000000", "totalShareholderEquity": "53486000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "22724000000", "cashAndShortTermInvestments": "5864000000", "commonStockSharesOutstanding": "746100000", "intangibleAssetsExcludingGoodwill": "20746000000", "cashAndCashEquivalentsAtCarryingValue": "5864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "210000000", "operatingCashflow": "1619000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000000", "cashflowFromInvestment": "-6017000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6405000000, "cost_of_revenue": 2626000000, "gross_profit": 3779000000, "research_and_development": 407000000, "selling_general_admin": 766000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1317000000, "depreciation_amortisation": 493000000, "ebitda": 1810000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1232000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 1079000000, "net_income_continuing_ops": 536000000, "net_income_to_common": 1079000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5864000000, "short_term_investments": null, "net_receivables": 4637000000, "inventory": 2594000000, "other_current_assets": null, "total_current_assets": 13937000000, "net_ppe": null, "goodwill": 41608000000, "intangible_assets": 20746000000, "goodwill_and_intangibles": 62354000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70551000000, "total_assets": 84488000000, "short_term_debt": 1875000000, "accounts_payable": 1766000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8274000000, "long_term_debt": 16707000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22724000000, "total_liabilities": 30998000000, "total_debt": 18582000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41074000000, "total_equity": 53486000000, "shares_outstanding": 746100000, "operating_cash_flow": 1619000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6017000000, "dividends_paid": 200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2246000000, "free_cash_flow": 2021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1317000000", "ebitda": "1810000000", "netIncome": "1079000000", "grossProfit": "3779000000", "depreciation": "None", "totalRevenue": "6405000000", "costOfRevenue": "2626000000", "interestIncome": "117000000", "incomeBeforeTax": "1232000000", "interestExpense": "85000000", "operatingIncome": "1414000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "39000000", "nonInterestIncome": "None", "operatingExpenses": "2365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "407000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "493000000", "sellingGeneralAndAdministrative": "766000000", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "41608000000", "inventory": "2594000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84488000000", "longTermDebt": "16707000000", "shortTermDebt": "1875000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20746000000", "reportedCurrency": "USD", "retainedEarnings": "41074000000", "totalLiabilities": "30998000000", "otherCurrentAssets": "842000000", "totalCurrentAssets": "13937000000", "currentLongTermDebt": "1695000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4637000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70551000000", "currentAccountsPayable": "1766000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19536000000", "totalShareholderEquity": "53486000000", "capitalLeaseObligations": "1134000000", "otherCurrentLiabilities": "2586000000", "totalCurrentLiabilities": "8274000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "22724000000", "cashAndShortTermInvestments": "5864000000", "commonStockSharesOutstanding": "746100000", "intangibleAssetsExcludingGoodwill": "20746000000", "cashAndCashEquivalentsAtCarryingValue": "5864000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "536000000", "profitLoss": "None", "dividendPayout": "200000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "210000000", "operatingCashflow": "1619000000", "capitalExpenditures": "402000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2246000000", "cashflowFromInvestment": "-6017000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "493000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 5624000000, "cost_of_revenue": 2349000000, "gross_profit": 3275000000, "ebit": 1217000000, "ebitda": 1706000000, "pretax_income": 1147000000, "tax_provision": 207000000, "net_income": 1129000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12277000000, "total_current_assets": 21205000000, "total_assets": 87734000000, "short_term_debt": 3647000000, "long_term_debt": 19513000000, "total_debt": 23160000000, "total_liabilities": 35319000000, "total_equity": 52407000000, "shares_outstanding": 745900000, "goodwill_and_intangibles": 57941000000 }, "cash_flow": { "operating_cash_flow": 1672000000, "capital_expenditure": 365000000, "free_cash_flow": 2037000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249818, "ticker_id": 1036, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1706000000", "netIncome": "1129000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "5624000000", "costOfRevenue": "2349000000", "interestIncome": "79000000", "incomeBeforeTax": "1147000000", "interestExpense": "70000000", "operatingIncome": "1185000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "2145000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "39155000000", "inventory": "3024000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "87734000000", "longTermDebt": "19513000000", "shortTermDebt": "3647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18786000000", "reportedCurrency": "USD", "retainedEarnings": "42272000000", "totalLiabilities": "35319000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "21205000000", "currentLongTermDebt": "2547000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66529000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5302000000", "shortLongTermDebtTotal": "23160000000", "totalShareholderEquity": "52407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3826000000", "totalCurrentLiabilities": "9367000000", "otherNonCurrentLiabilities": "6439000000", "totalNonCurrentLiabilities": "25952000000", "cashAndShortTermInvestments": "12277000000", "commonStockSharesOutstanding": "745900000", "intangibleAssetsExcludingGoodwill": "18786000000", "cashAndCashEquivalentsAtCarryingValue": "12277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "1672000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443000000", "cashflowFromInvestment": "-1064000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5624000000, "cost_of_revenue": 2349000000, "gross_profit": 3275000000, "research_and_development": 362000000, "selling_general_admin": 2145000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1217000000, "depreciation_amortisation": 489000000, "ebitda": 1706000000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1147000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 1129000000, "net_income_continuing_ops": 1129000000, "net_income_to_common": 1129000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12277000000, "short_term_investments": null, "net_receivables": 4201000000, "inventory": 3024000000, "other_current_assets": null, "total_current_assets": 21205000000, "net_ppe": null, "goodwill": 39155000000, "intangible_assets": 18786000000, "goodwill_and_intangibles": 57941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66529000000, "total_assets": 87734000000, "short_term_debt": 3647000000, "accounts_payable": 1894000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9367000000, "long_term_debt": 19513000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25952000000, "total_liabilities": 35319000000, "total_debt": 23160000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42272000000, "total_equity": 52407000000, "shares_outstanding": 745900000, "operating_cash_flow": 1672000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1064000000, "dividends_paid": 199000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2443000000, "free_cash_flow": 2037000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1217000000", "ebitda": "1706000000", "netIncome": "1129000000", "grossProfit": "3275000000", "depreciation": "None", "totalRevenue": "5624000000", "costOfRevenue": "2349000000", "interestIncome": "79000000", "incomeBeforeTax": "1147000000", "interestExpense": "70000000", "operatingIncome": "1185000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "2090000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "362000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2349000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "2145000000", "netIncomeFromContinuingOperations": "1129000000" }, "balance": { "goodwill": "39155000000", "inventory": "3024000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "87734000000", "longTermDebt": "19513000000", "shortTermDebt": "3647000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "18786000000", "reportedCurrency": "USD", "retainedEarnings": "42272000000", "totalLiabilities": "35319000000", "otherCurrentAssets": "1703000000", "totalCurrentAssets": "21205000000", "currentLongTermDebt": "2547000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4201000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66529000000", "currentAccountsPayable": "1894000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5302000000", "shortLongTermDebtTotal": "23160000000", "totalShareholderEquity": "52407000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3826000000", "totalCurrentLiabilities": "9367000000", "otherNonCurrentLiabilities": "6439000000", "totalNonCurrentLiabilities": "25952000000", "cashAndShortTermInvestments": "12277000000", "commonStockSharesOutstanding": "745900000", "intangibleAssetsExcludingGoodwill": "18786000000", "cashAndCashEquivalentsAtCarryingValue": "12277000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1129000000", "profitLoss": "None", "dividendPayout": "199000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "103000000", "operatingCashflow": "1672000000", "capitalExpenditures": "365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2443000000", "cashflowFromInvestment": "-1064000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "income_statement": { "revenue": 7157000000, "cost_of_revenue": 3116000000, "gross_profit": 4041000000, "ebit": 1459000000, "ebitda": 2021000000, "pretax_income": 1392000000, "tax_provision": 286000000, "net_income": 1106000000, "net_income_to_common": 1106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8575000000, "total_current_assets": 17461000000, "total_assets": 84902000000, "short_term_debt": 2690000000, "long_term_debt": 18285000000, "total_debt": 20975000000, "total_liabilities": 33178000000, "total_equity": 51716000000, "shares_outstanding": 744700000, "goodwill_and_intangibles": 58893000000 }, "cash_flow": { "operating_cash_flow": 1926000000, "capital_expenditure": 341000000, "free_cash_flow": 2267000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 249819, "ticker_id": 1036, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:37:35.177576+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1459000000", "ebitda": "2021000000", "netIncome": "1106000000", "grossProfit": "4041000000", "depreciation": "None", "totalRevenue": "7157000000", "costOfRevenue": "3116000000", "interestIncome": "59000000", "incomeBeforeTax": "1392000000", "interestExpense": "67000000", "operatingIncome": "1429000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "2612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "3116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "1106000000" }, "balance": { "goodwill": "39576000000", "inventory": "3183000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84902000000", "longTermDebt": "18285000000", "shortTermDebt": "2690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19317000000", "reportedCurrency": "USD", "retainedEarnings": "41344000000", "totalLiabilities": "33178000000", "otherCurrentAssets": "1504000000", "totalCurrentAssets": "17461000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67441000000", "currentAccountsPayable": "1956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176000000", "shortLongTermDebtTotal": "20975000000", "totalShareholderEquity": "51716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758000000", "totalCurrentLiabilities": "8404000000", "otherNonCurrentLiabilities": "6489000000", "totalNonCurrentLiabilities": "24774000000", "cashAndShortTermInvestments": "8575000000", "commonStockSharesOutstanding": "744700000", "intangibleAssetsExcludingGoodwill": "19317000000", "cashAndCashEquivalentsAtCarryingValue": "8575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "129000000", "operatingCashflow": "1926000000", "capitalExpenditures": "341000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-431000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1287000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7157000000, "cost_of_revenue": 3116000000, "gross_profit": 4041000000, "research_and_development": 418000000, "selling_general_admin": 2194000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1459000000, "depreciation_amortisation": 562000000, "ebitda": 2021000000, "interest_expense": 67000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1392000000, "tax_provision": 286000000, "effective_tax_rate": null, "net_income": 1106000000, "net_income_continuing_ops": 1106000000, "net_income_to_common": 1106000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8575000000, "short_term_investments": null, "net_receivables": 4199000000, "inventory": 3183000000, "other_current_assets": null, "total_current_assets": 17461000000, "net_ppe": null, "goodwill": 39576000000, "intangible_assets": 19317000000, "goodwill_and_intangibles": 58893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67441000000, "total_assets": 84902000000, "short_term_debt": 2690000000, "accounts_payable": 1956000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8404000000, "long_term_debt": 18285000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24774000000, "total_liabilities": 33178000000, "total_debt": 20975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41344000000, "total_equity": 51716000000, "shares_outstanding": 744700000, "operating_cash_flow": 1926000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 341000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -431000000, "dividends_paid": 218000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000000, "free_cash_flow": 2267000000, "net_change_in_cash": 1287000000 }, "raw_data": { "income": { "ebit": "1459000000", "ebitda": "2021000000", "netIncome": "1106000000", "grossProfit": "4041000000", "depreciation": "None", "totalRevenue": "7157000000", "costOfRevenue": "3116000000", "interestIncome": "59000000", "incomeBeforeTax": "1392000000", "interestExpense": "67000000", "operatingIncome": "1429000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "286000000", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "2612000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "3116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000000", "sellingGeneralAndAdministrative": "2194000000", "netIncomeFromContinuingOperations": "1106000000" }, "balance": { "goodwill": "39576000000", "inventory": "3183000000", "commonStock": "9000000", "currentDebt": "None", "investments": "None", "totalAssets": "84902000000", "longTermDebt": "18285000000", "shortTermDebt": "2690000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19317000000", "reportedCurrency": "USD", "retainedEarnings": "41344000000", "totalLiabilities": "33178000000", "otherCurrentAssets": "1504000000", "totalCurrentAssets": "17461000000", "currentLongTermDebt": "1590000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4199000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67441000000", "currentAccountsPayable": "1956000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4176000000", "shortLongTermDebtTotal": "20975000000", "totalShareholderEquity": "51716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3758000000", "totalCurrentLiabilities": "8404000000", "otherNonCurrentLiabilities": "6489000000", "totalNonCurrentLiabilities": "24774000000", "cashAndShortTermInvestments": "8575000000", "commonStockSharesOutstanding": "744700000", "intangibleAssetsExcludingGoodwill": "19317000000", "cashAndCashEquivalentsAtCarryingValue": "8575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1106000000", "profitLoss": "None", "dividendPayout": "218000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "129000000", "operatingCashflow": "1926000000", "capitalExpenditures": "341000000", "changeInReceivables": "134000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000000", "cashflowFromInvestment": "-431000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "218000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1287000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }