{ "ticker": { "uuid": "87cd9979-6f02-4735-a1eb-49f54302bf96", "symbol": "CRWN", "name": "Crown Capital Partners Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/87cd9979-6f02-4735-a1eb-49f54302bf96/", "api_url": "https://sharemaestro.com/factors/api/tickers/87cd9979-6f02-4735-a1eb-49f54302bf96/" }, "latest_snapshot": { "ticker": { "uuid": "87cd9979-6f02-4735-a1eb-49f54302bf96", "symbol": "CRWN", "name": "Crown Capital Partners Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/87cd9979-6f02-4735-a1eb-49f54302bf96/", "api_url": "https://sharemaestro.com/factors/api/tickers/87cd9979-6f02-4735-a1eb-49f54302bf96/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.62, "value": 0.55, "quality": 0.56, "momentum": 0.56, "coverage": 0.636, "confidence": 0.52, "delta": 0 }, "headline_factors": { "price": 1.18, "market_cap": 7053841.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0179, "roe": -0.7462, "piotroski_f_score": 5, "momentum_12_1": 0.3924, "volatility_252d": 1.8584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1115, "shareholder_yield": -0.0179 }, "quality": { "roe": -0.7462, "roic": null, "gross_margin": null, "fcf_margin": 0.076, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.6507, "eps_growth_1y": null, "fcf_growth_1y": -0.4399 }, "momentum": { "price_return_12m": 0.4937, "momentum_12_1": 0.3924, "relative_strength": 0.2073 }, "scores": { "value_percentile": 0.55, "quality_percentile": 0.56, "momentum_percentile": 0.56, "growth_composite": 43, "yield_composite": 42, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.636, "signal_confidence": 0.52 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.58, "os": 0.44, "value": 0.46, "quality": 0.47, "momentum": 0.47, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0363, "roe": -0.7462, "momentum_12_1": -0.3226 }, { "week_end_date": "2026-06-14", "price": 0.54, "os": 0.44, "value": 0.46, "quality": 0.47, "momentum": 0.47, "confidence": 0.562, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.039, "roe": -0.7462, "momentum_12_1": -0.3226 }, { "week_end_date": "2026-06-21", "price": 0.54, "os": 0.43, "value": 0.45, "quality": 0.47, "momentum": 0.48, "confidence": 0.555, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.039, "roe": -0.7462, "momentum_12_1": -0.4086 }, { "week_end_date": "2026-06-28", "price": 1.1, "os": 0.56, "value": 0.51, "quality": 0.54, "momentum": 0.54, "confidence": 0.548, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0192, "roe": -0.7462, "momentum_12_1": -0.4301 }, { "week_end_date": "2026-07-05", "price": 1.9, "os": 0.68, "value": 0.57, "quality": 0.59, "momentum": 0.59, "confidence": 0.541, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0111, "roe": -0.7462, "momentum_12_1": -0.3012 }, { "week_end_date": "2026-07-12", "price": 1.79, "os": 0.57, "value": 0.52, "quality": 0.54, "momentum": 0.55, "confidence": 0.534, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0118, "roe": -0.7462, "momentum_12_1": -0.3647 }, { "week_end_date": "2026-07-19", "price": 1.59, "os": 0.62, "value": 0.54, "quality": 0.56, "momentum": 0.57, "confidence": 0.527, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0133, "roe": -0.7462, "momentum_12_1": -0.3647 }, { "week_end_date": "2026-07-26", "price": 1.18, "os": 0.62, "value": 0.55, "quality": 0.56, "momentum": 0.56, "confidence": 0.52, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0179, "roe": -0.7462, "momentum_12_1": 0.3924 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 90030000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3880000, "net_income_to_common": -3880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24123000, "capital_expenditure": -17343000, "free_cash_flow": 6780000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 126000, "net_debt_issued": -7169000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 54540000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -29409000, "net_income_to_common": -29409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7852000, "total_current_assets": null, "total_assets": 147014000, "short_term_debt": null, "long_term_debt": 67732000, "total_debt": 67732000, "total_liabilities": null, "total_equity": 8565000, "shares_outstanding": 5588646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29243000, "capital_expenditure": -17137000, "free_cash_flow": 12106000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -13869000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32907000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 1723000, "net_income_to_common": 1723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11155000, "total_current_assets": null, "total_assets": 154552000, "short_term_debt": null, "long_term_debt": 64892000, "total_debt": 64892000, "total_liabilities": null, "total_equity": 5200000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11115000, "capital_expenditure": -4625000, "free_cash_flow": 6490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1421000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5183000, "total_current_assets": null, "total_assets": 149657000, "short_term_debt": null, "long_term_debt": 65385000, "total_debt": 65385000, "total_liabilities": null, "total_equity": 3462000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5984000, "capital_expenditure": -5162000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1089000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5183000, "total_current_assets": null, "total_assets": 149657000, "short_term_debt": null, "long_term_debt": 65385000, "total_debt": 65385000, "total_liabilities": null, "total_equity": 3462000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5984000, "capital_expenditure": -5162000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1089000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5183000, "total_current_assets": null, "total_assets": 149657000, "short_term_debt": null, "long_term_debt": 65385000, "total_debt": 65385000, "total_liabilities": null, "total_equity": 3462000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5984000, "capital_expenditure": -5162000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1089000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5183000, "total_current_assets": null, "total_assets": 149657000, "short_term_debt": null, "long_term_debt": 65385000, "total_debt": 65385000, "total_liabilities": null, "total_equity": 3462000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5984000, "capital_expenditure": -5162000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1089000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 21217000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -294000, "net_income_to_common": -294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5183000, "total_current_assets": null, "total_assets": 149657000, "short_term_debt": null, "long_term_debt": 65385000, "total_debt": 65385000, "total_liabilities": null, "total_equity": 3462000, "shares_outstanding": 5977832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5984000, "capital_expenditure": -5162000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1089000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }