{ "ticker": { "uuid": "87d0a3e8-f55a-46eb-82ea-397a52362f6f", "symbol": "DDEVPLSTIK", "name": "Ddev Plastiks Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/87d0a3e8-f55a-46eb-82ea-397a52362f6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/87d0a3e8-f55a-46eb-82ea-397a52362f6f/" }, "ticker_metadata": { "id": 13315, "uuid": "87d0a3e8-f55a-46eb-82ea-397a52362f6f", "symbol": "DDEVPLSTIK", "name": "Ddev Plastiks Industries Limited", "asset_type": "equity", "market_cap": 25651863552, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Ddev Plastiks Industries Limited manufactures and sells customised plastic compounds in India and internationally. The company offers antifab, filled compounds, and master batches used in packaging industries for making woven and cement bags; PVC compounds used in wire and cable, and construction industries; halogen free flame retardant (HFFR) for electrical wiring, infrastructure, and safety construction applications; and sioplas, XLPE compounds, semicons, and EHV compounds. It also offers engineering plastic compounds used in the white goods, fast moving electrical goods, and electrical and consumer durables industries; anti-fibrillation compound; PVC compounds for wire and cable construction automotive; poly vinyl chloride; and polyethylene. In addition, the company provides, PE, PVC, filled, footwear, pipe, peroxide, and PP (polypropylene) compounds, as well as master batches. It also exports its products. The company was founded in 1977 and is headquartered in Kolkata, India. Ddev Plastiks Industries Limited is a subsidiary of Bbigplas Poly Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87d0a3e8-f55a-46eb-82ea-397a52362f6f", "symbol": "DDEVPLSTIK", "name": "Ddev Plastiks Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/87d0a3e8-f55a-46eb-82ea-397a52362f6f/", "api_url": "https://sharemaestro.com/factors/api/tickers/87d0a3e8-f55a-46eb-82ea-397a52362f6f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.8, "quality": 0.26, "momentum": 0.64, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 251.43, "market_cap": 26017136905.18, "pe_ratio": 12.8915, "earnings_yield": 0.0776, "ebitda_to_ev": 0.1225, "shareholder_yield": 0.0089, "roe": 0.1992, "piotroski_f_score": 3, "momentum_12_1": -0.0784, "volatility_252d": 0.4072 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.386835+00:00", "batch_id": "" }, "size": { "price_close": 251.43, "market_cap": 26017136905.1834, "market_cap_usd": 26017136905.1834, "enterprise_value": 26151654905.1834, "shares_outstanding": 103476664, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8915, "pb_ratio": 2.5676, "ptbv_ratio": 2.5676, "ps_ratio": 0.8826, "pcf_ratio": 30.7851, "pfcf_ratio": -231.1628, "ev_ebitda": 8.1655, "ev_ebit": 9.7246, "ev_sales": 0.8871, "ev_fcf": -232.3579, "earnings_yield": 0.0776, "fcf_yield": -0.0043, "price_to_sales": 0.8826, "price_to_book": 2.5676, "price_to_cashflow": 30.7851, "ebitda_to_ev": 0.1225, "sales_yield": 1.1272 }, "yield": { "dividend_yield": 0.0089, "buyback_yield": 0, "shareholder_yield": 0.0089, "debt_paydown_yield": null, "total_yield": 0.0089 }, "quality": { "gross_margin": 0.1785, "operating_margin": 0.0912, "net_margin": 0.0685, "ebitda_margin": 0.1086, "fcf_margin": -0.0038, "roe": 0.1992, "roa": 0.1398, "roic": 0.1964, "roc_greenblatt": null, "asset_turnover": 2.0419, "cash_conversion": -0.0558, "accruals_ratio": 0.0813, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.0606, "revenue_stability_5y": 0.1014, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3645, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.042, "debt_to_assets": 0.0394, "interest_coverage": 9.3247, "current_ratio": 2.6959, "quick_ratio": 2.6959, "net_debt": 134518000, "local_beta": 0.7852, "volatility_252d": 0.4072, "volatility_60d": 0.7446, "max_drawdown_12m": -0.4099, "risk_adjusted_momentum": -0.1924 }, "growth": { "revenue_growth_1y": -0.2134, "revenue_growth_3y_cagr": -0.0648, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.088, "eps_growth_3y_cagr": 0.2469, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1416, "book_value_growth_1y": 0.214, "revenue_growth": -0.2134, "earnings_growth": 0.088 }, "momentum": { "price_return_1m": 0.0085, "price_return_3m": -0.0744, "price_return_6m": -0.123, "price_return_9m": -0.2058, "price_return_12m": -0.0705, "price_return_12m_ex1m": -0.0784, "momentum_6m": -0.123, "momentum_12m": -0.0705, "momentum_12_1": -0.0784, "distance_from_52w_high": -0.2762, "distance_from_52w_low": 0.2265, "relative_strength": 0.0372 }, "raw_ttm": { "revenue_ttm": 29478727000, "gross_profit_ttm": 5262408000, "ebit_ttm": 2689229000, "ebitda_ttm": 3202688000, "net_income_ttm": 2018163000, "eps_diluted_ttm": 19.5036, "operating_cash_flow_ttm": 845122000, "capital_expenditure_ttm": -957671000, "fcf_ttm": -112549000, "dividends_paid_ttm": -232824000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288397000, "cash_and_equivalents": 433754000, "total_current_assets": 10705062000, "total_current_liabilities": 3970926000, "net_ppe": null, "total_assets": 14437162000, "total_debt": 568272000, "total_equity": 10133019000, "net_working_capital": 6823076000, "book_value_per_share": 97.9256, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.9256 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 17, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 20, "rank_pcf": 65, "rank_ev_ebitda": 17, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 61, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 88, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47 }, "composites": { "value_composite": 20, "quality_composite": 74, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.4561, "os_score": 0.8, "value_percentile": 0.8, "quality_percentile": 0.26, "momentum_percentile": 0.64, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5821, "ticker_id": 13315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.386835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.43, "market_cap": 26017136905.1834, "market_cap_usd": 26017136905.1834, "enterprise_value": 26151654905.1834, "shares_outstanding": 103476664, "fx_rate_to_usd": null, "pe_ratio": 12.89149435, "pb_ratio": 2.56756026, "ptbv_ratio": 2.56756026, "ps_ratio": 0.88257328, "pcf_ratio": 30.78506642, "pfcf_ratio": -231.16275494, "ev_ebitda": 8.16553311, "ev_ebit": 9.72459203, "ev_sales": 0.88713651, "ev_fcf": -232.35794992, "earnings_yield": 0.07757053, "fcf_yield": -0.0043037, "dividend_yield": 0.00894887, "buyback_yield": 0, "shareholder_yield": 0.00894887, "debt_paydown_yield": null, "total_yield": 0.00894887, "gross_margin": 0.17851544, "operating_margin": 0.09122609, "net_margin": 0.06846167, "ebitda_margin": 0.10864404, "fcf_margin": -0.00381797, "roe": 0.199167, "roa": 0.13978945, "roic": 0.19643676, "roc_greenblatt": null, "asset_turnover": 2.04186439, "cash_conversion": -0.05576804, "accruals_ratio": 0.0812515, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04200159, "debt_to_assets": 0.03936175, "interest_coverage": 9.32474679, "current_ratio": 2.69586036, "quick_ratio": 2.69586036, "net_debt": 134518000, "revenue_growth_1y": -0.21336225, "revenue_growth_3y_cagr": -0.06480075, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08797667, "eps_growth_3y_cagr": 0.24692575, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.14157499, "book_value_growth_1y": 0.21396279, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.060552, "revenue_stability_5y": 0.101361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00854388, "price_return_3m": -0.07443402, "price_return_6m": -0.12296257, "price_return_9m": -0.20579706, "price_return_12m": -0.07048956, "price_return_12m_ex1m": -0.07836391, "distance_from_52w_high": -0.27619208, "distance_from_52w_low": 0.22648777, "relative_strength": 0.03719018, "local_beta": 0.7852, "volatility_252d": 0.407212, "volatility_60d": 0.744605, "max_drawdown_12m": -0.40985313, "revenue_ttm": 29478727000, "gross_profit_ttm": 5262408000, "ebit_ttm": 2689229000, "ebitda_ttm": 3202688000, "net_income_ttm": 2018163000, "eps_diluted_ttm": 19.50355686, "operating_cash_flow_ttm": 845122000, "capital_expenditure_ttm": -957671000, "fcf_ttm": -112549000, "dividends_paid_ttm": -232824000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288397000, "cash_and_equivalents": 433754000, "total_current_assets": 10705062000, "total_current_liabilities": 3970926000, "net_ppe": null, "total_assets": 14437162000, "total_debt": 568272000, "total_equity": 10133019000, "net_working_capital": 6823076000, "book_value_per_share": 97.92564438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.92564438, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 20, "rank_pcf": 65, "rank_ev_ebitda": 17, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 61, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 88, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 20, "quality_composite": 74, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 251.43, "os": 0.8, "value": 0.8, "quality": 0.26, "momentum": 0.64, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.8915, "earnings_yield": 0.0776, "shareholder_yield": 0.0089, "roe": 0.1992, "momentum_12_1": -0.0784, "complete_fields": { "id": 5821, "ticker_id": 13315, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:35.386835+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251.43, "market_cap": 26017136905.1834, "market_cap_usd": 26017136905.1834, "enterprise_value": 26151654905.1834, "shares_outstanding": 103476664, "fx_rate_to_usd": null, "pe_ratio": 12.89149435, "pb_ratio": 2.56756026, "ptbv_ratio": 2.56756026, "ps_ratio": 0.88257328, "pcf_ratio": 30.78506642, "pfcf_ratio": -231.16275494, "ev_ebitda": 8.16553311, "ev_ebit": 9.72459203, "ev_sales": 0.88713651, "ev_fcf": -232.35794992, "earnings_yield": 0.07757053, "fcf_yield": -0.0043037, "dividend_yield": 0.00894887, "buyback_yield": 0, "shareholder_yield": 0.00894887, "debt_paydown_yield": null, "total_yield": 0.00894887, "gross_margin": 0.17851544, "operating_margin": 0.09122609, "net_margin": 0.06846167, "ebitda_margin": 0.10864404, "fcf_margin": -0.00381797, "roe": 0.199167, "roa": 0.13978945, "roic": 0.19643676, "roc_greenblatt": null, "asset_turnover": 2.04186439, "cash_conversion": -0.05576804, "accruals_ratio": 0.0812515, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.04200159, "debt_to_assets": 0.03936175, "interest_coverage": 9.32474679, "current_ratio": 2.69586036, "quick_ratio": 2.69586036, "net_debt": 134518000, "revenue_growth_1y": -0.21336225, "revenue_growth_3y_cagr": -0.06480075, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08797667, "eps_growth_3y_cagr": 0.24692575, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.14157499, "book_value_growth_1y": 0.21396279, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.060552, "revenue_stability_5y": 0.101361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00854388, "price_return_3m": -0.07443402, "price_return_6m": -0.12296257, "price_return_9m": -0.20579706, "price_return_12m": -0.07048956, "price_return_12m_ex1m": -0.07836391, "distance_from_52w_high": -0.27619208, "distance_from_52w_low": 0.22648777, "relative_strength": 0.03719018, "local_beta": 0.7852, "volatility_252d": 0.407212, "volatility_60d": 0.744605, "max_drawdown_12m": -0.40985313, "revenue_ttm": 29478727000, "gross_profit_ttm": 5262408000, "ebit_ttm": 2689229000, "ebitda_ttm": 3202688000, "net_income_ttm": 2018163000, "eps_diluted_ttm": 19.50355686, "operating_cash_flow_ttm": 845122000, "capital_expenditure_ttm": -957671000, "fcf_ttm": -112549000, "dividends_paid_ttm": -232824000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 288397000, "cash_and_equivalents": 433754000, "total_current_assets": 10705062000, "total_current_liabilities": 3970926000, "net_ppe": null, "total_assets": 14437162000, "total_debt": 568272000, "total_equity": 10133019000, "net_working_capital": 6823076000, "book_value_per_share": 97.92564438, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 97.92564438, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 17, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 20, "rank_pcf": 65, "rank_ev_ebitda": 17, "rank_ev_ebit": 17, "rank_earnings_yield": 17, "rank_fcf_yield": 61, "rank_dividend_yield": 19, "rank_shareholder_yield": 19, "rank_total_yield": 29, "rank_roe": 16, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 89, "rank_fcf_margin": 59, "rank_piotroski": 88, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 47, "value_composite": 20, "quality_composite": 74, "momentum_composite": 36, "growth_composite": 88, "yield_composite": 16, "svqf_composite": 13, "vc1_composite": 21, "vc2_composite": 16, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 20478727000, "cost_of_revenue": 24216319000, "gross_profit": -3737592000, "ebit": -6310767000, "ebitda": 3202688000, "pretax_income": null, "tax_provision": null, "net_income": 2018163000, "net_income_to_common": 2018163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433754000, "total_current_assets": 10705062000, "total_assets": 14437162000, "short_term_debt": 522694000, "long_term_debt": null, "total_debt": 568272000, "total_liabilities": null, "total_equity": 10133019000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 845122000, "capital_expenditure": -957671000, "free_cash_flow": -112549000, "dividends_paid": -232824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364791, "ticker_id": 13315, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3202688000", "netIncome": "2018163000", "grossProfit": "-3737592000", "totalRevenue": "20478727000", "costOfRevenue": "24216319000", "interestExpense": "288397000", "operatingIncome": "-6310767000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177955000" }, "balance": { "totalDebt": "568272000", "totalAssets": "14437162000", "longTermDebt": null, "shortTermDebt": "522694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "10705062000", "totalShareholderEquity": "10133019000", "totalCurrentLiabilities": "3970926000", "cashAndShortTermInvestments": "433754000" }, "cashflow": { "freeCashFlow": "-112549000", "dividendsPaid": "-232824000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "845122000", "repurchaseOfStock": null, "capitalExpenditures": "-957671000" } }, "revenue": 20478727000, "cost_of_revenue": 24216319000, "gross_profit": -3737592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6310767000, "depreciation_amortisation": 177955000, "ebitda": 3202688000, "interest_expense": 288397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2018163000, "net_income_continuing_ops": null, "net_income_to_common": 2018163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10705062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14437162000, "short_term_debt": 522694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3970926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 568272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10133019000, "shares_outstanding": 103476664, "operating_cash_flow": 845122000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -957671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -232824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -112549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3202688000", "netIncome": "2018163000", "grossProfit": "-3737592000", "totalRevenue": "20478727000", "costOfRevenue": "24216319000", "interestExpense": "288397000", "operatingIncome": "-6310767000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "177955000" }, "balance": { "totalDebt": "568272000", "totalAssets": "14437162000", "longTermDebt": null, "shortTermDebt": "522694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "10705062000", "totalShareholderEquity": "10133019000", "totalCurrentLiabilities": "3970926000", "cashAndShortTermInvestments": "433754000" }, "cashflow": { "freeCashFlow": "-112549000", "dividendsPaid": "-232824000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "845122000", "repurchaseOfStock": null, "capitalExpenditures": "-957671000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 26033237000, "cost_of_revenue": 21271055000, "gross_profit": 4762182000, "ebit": 2539742000, "ebitda": 2869662000, "pretax_income": null, "tax_provision": null, "net_income": 1854969000, "net_income_to_common": 1854969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428354000, "total_current_assets": 8607656000, "total_assets": 11546029000, "short_term_debt": 420000000, "long_term_debt": null, "total_debt": 462946000, "total_liabilities": null, "total_equity": 8347059000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1371962000, "capital_expenditure": -576984000, "free_cash_flow": 794978000, "dividends_paid": -103477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364796, "ticker_id": 13315, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2869662000", "netIncome": "1854969000", "grossProfit": "4762182000", "totalRevenue": "26033237000", "costOfRevenue": "21271055000", "interestExpense": "212928000", "operatingIncome": "2539742000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150304000" }, "balance": { "totalDebt": "462946000", "totalAssets": "11546029000", "longTermDebt": null, "shortTermDebt": "420000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8607656000", "totalShareholderEquity": "8347059000", "totalCurrentLiabilities": "2863874000", "cashAndShortTermInvestments": "428354000" }, "cashflow": { "freeCashFlow": "794978000", "dividendsPaid": "-103477000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1371962000", "repurchaseOfStock": null, "capitalExpenditures": "-576984000" } }, "revenue": 26033237000, "cost_of_revenue": 21271055000, "gross_profit": 4762182000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2539742000, "depreciation_amortisation": 150304000, "ebitda": 2869662000, "interest_expense": 212928000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1854969000, "net_income_continuing_ops": null, "net_income_to_common": 1854969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8607656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11546029000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2863874000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8347059000, "shares_outstanding": 103476664, "operating_cash_flow": 1371962000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -576984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -103477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 794978000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2869662000", "netIncome": "1854969000", "grossProfit": "4762182000", "totalRevenue": "26033237000", "costOfRevenue": "21271055000", "interestExpense": "212928000", "operatingIncome": "2539742000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150304000" }, "balance": { "totalDebt": "462946000", "totalAssets": "11546029000", "longTermDebt": null, "shortTermDebt": "420000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8607656000", "totalShareholderEquity": "8347059000", "totalCurrentLiabilities": "2863874000", "cashAndShortTermInvestments": "428354000" }, "cashflow": { "freeCashFlow": "794978000", "dividendsPaid": "-103477000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1371962000", "repurchaseOfStock": null, "capitalExpenditures": "-576984000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 24312437000, "cost_of_revenue": 19670709000, "gross_profit": 4641728000, "ebit": 2483666000, "ebitda": 2751544000, "pretax_income": null, "tax_provision": null, "net_income": 1816694000, "net_income_to_common": 1816694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 766901000, "total_current_assets": 7482741000, "total_assets": 9950654000, "short_term_debt": 660534000, "long_term_debt": null, "total_debt": 662748000, "total_liabilities": null, "total_equity": 6598686000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1162022000, "capital_expenditure": -230130000, "free_cash_flow": 931892000, "dividends_paid": -155215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364798, "ticker_id": 13315, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2751544000", "netIncome": "1816694000", "grossProfit": "4641728000", "totalRevenue": "24312437000", "costOfRevenue": "19670709000", "interestExpense": "163004000", "operatingIncome": "2483666000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141978000" }, "balance": { "totalDebt": "662748000", "totalAssets": "9950654000", "longTermDebt": null, "shortTermDebt": "660534000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "7482741000", "totalShareholderEquity": "6598686000", "totalCurrentLiabilities": "3088738000", "cashAndShortTermInvestments": "766901000" }, "cashflow": { "freeCashFlow": "931892000", "dividendsPaid": "-155215000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1162022000", "repurchaseOfStock": null, "capitalExpenditures": "-230130000" } }, "revenue": 24312437000, "cost_of_revenue": 19670709000, "gross_profit": 4641728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2483666000, "depreciation_amortisation": 141978000, "ebitda": 2751544000, "interest_expense": 163004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1816694000, "net_income_continuing_ops": null, "net_income_to_common": 1816694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 766901000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7482741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9950654000, "short_term_debt": 660534000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3088738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 662748000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6598686000, "shares_outstanding": 103476664, "operating_cash_flow": 1162022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -230130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -155215000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 931892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2751544000", "netIncome": "1816694000", "grossProfit": "4641728000", "totalRevenue": "24312437000", "costOfRevenue": "19670709000", "interestExpense": "163004000", "operatingIncome": "2483666000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141978000" }, "balance": { "totalDebt": "662748000", "totalAssets": "9950654000", "longTermDebt": null, "shortTermDebt": "660534000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "7482741000", "totalShareholderEquity": "6598686000", "totalCurrentLiabilities": "3088738000", "cashAndShortTermInvestments": "766901000" }, "cashflow": { "freeCashFlow": "931892000", "dividendsPaid": "-155215000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1162022000", "repurchaseOfStock": null, "capitalExpenditures": "-230130000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 25037474000, "cost_of_revenue": 21558559000, "gross_profit": 3478915000, "ebit": 1537931000, "ebitda": 1779321000, "pretax_income": null, "tax_provision": null, "net_income": 1040961000, "net_income_to_common": 1040961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69517000, "total_current_assets": 6712861000, "total_assets": 9122788000, "short_term_debt": 557702000, "long_term_debt": 0, "total_debt": 561657000, "total_liabilities": null, "total_equity": 4942524000, "shares_outstanding": 103480223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1451285000, "capital_expenditure": -286167000, "free_cash_flow": 1165118000, "dividends_paid": -22578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -330000 }, "complete_fields": { "id": 364799, "ticker_id": 13315, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1779321000", "netIncome": "1040961000", "grossProfit": "3478915000", "totalRevenue": "25037474000", "costOfRevenue": "21558559000", "interestExpense": "254704000", "operatingIncome": "1537931000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120978000" }, "balance": { "totalDebt": "561657000", "totalAssets": "9122788000", "longTermDebt": "0", "shortTermDebt": "557702000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103480223", "totalCurrentAssets": "6712861000", "totalShareholderEquity": "4942524000", "totalCurrentLiabilities": "3904782000", "cashAndShortTermInvestments": "69517000" }, "cashflow": { "freeCashFlow": "1165118000", "dividendsPaid": "-22578000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-330000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1451285000", "repurchaseOfStock": null, "capitalExpenditures": "-286167000" } }, "revenue": 25037474000, "cost_of_revenue": 21558559000, "gross_profit": 3478915000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1537931000, "depreciation_amortisation": 120978000, "ebitda": 1779321000, "interest_expense": 254704000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1040961000, "net_income_continuing_ops": null, "net_income_to_common": 1040961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6712861000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9122788000, "short_term_debt": 557702000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3904782000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 561657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4942524000, "shares_outstanding": 103480223, "operating_cash_flow": 1451285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -286167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1165118000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1779321000", "netIncome": "1040961000", "grossProfit": "3478915000", "totalRevenue": "25037474000", "costOfRevenue": "21558559000", "interestExpense": "254704000", "operatingIncome": "1537931000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "120978000" }, "balance": { "totalDebt": "561657000", "totalAssets": "9122788000", "longTermDebt": "0", "shortTermDebt": "557702000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103480223", "totalCurrentAssets": "6712861000", "totalShareholderEquity": "4942524000", "totalCurrentLiabilities": "3904782000", "cashAndShortTermInvestments": "69517000" }, "cashflow": { "freeCashFlow": "1165118000", "dividendsPaid": "-22578000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-330000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1451285000", "repurchaseOfStock": null, "capitalExpenditures": "-286167000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 330000, "total_debt": 330000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3126000 }, "complete_fields": { "id": 364800, "ticker_id": 13315, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "330000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3126000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3126000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "330000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3126000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 7656628000, "cost_of_revenue": 6152912000, "gross_profit": 1503716000, "ebit": 696279000, "ebitda": 861999000, "pretax_income": null, "tax_provision": null, "net_income": 545172000, "net_income_to_common": 545172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433754000, "total_current_assets": 10705062000, "total_assets": 14437162000, "short_term_debt": 522694000, "long_term_debt": 27707000, "total_debt": 568272000, "total_liabilities": null, "total_equity": 10133019000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364790, "ticker_id": 13315, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "861999000", "netIncome": "545172000", "grossProfit": "1503716000", "totalRevenue": "7656628000", "costOfRevenue": "6152912000", "interestExpense": "81549000", "operatingIncome": "696279000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46591000" }, "balance": { "totalDebt": "568272000", "totalAssets": "14437162000", "longTermDebt": "27707000", "shortTermDebt": "522694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "10705062000", "totalShareholderEquity": "10133019000", "totalCurrentLiabilities": "3970926000", "cashAndShortTermInvestments": "433754000" } }, "revenue": 7656628000, "cost_of_revenue": 6152912000, "gross_profit": 1503716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696279000, "depreciation_amortisation": 46591000, "ebitda": 861999000, "interest_expense": 81549000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 545172000, "net_income_continuing_ops": null, "net_income_to_common": 545172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10705062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14437162000, "short_term_debt": 522694000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3970926000, "long_term_debt": 27707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 568272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10133019000, "shares_outstanding": 103476664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "861999000", "netIncome": "545172000", "grossProfit": "1503716000", "totalRevenue": "7656628000", "costOfRevenue": "6152912000", "interestExpense": "81549000", "operatingIncome": "696279000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46591000" }, "balance": { "totalDebt": "568272000", "totalAssets": "14437162000", "longTermDebt": "27707000", "shortTermDebt": "522694000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "10705062000", "totalShareholderEquity": "10133019000", "totalCurrentLiabilities": "3970926000", "cashAndShortTermInvestments": "433754000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 7328425000, "cost_of_revenue": 6011124000, "gross_profit": 1317301000, "ebit": 708783000, "ebitda": 800386000, "pretax_income": null, "tax_provision": null, "net_income": 480420000, "net_income_to_common": 480420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364792, "ticker_id": 13315, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "800386000", "netIncome": "480420000", "grossProfit": "1317301000", "totalRevenue": "7328425000", "costOfRevenue": "6011124000", "interestExpense": "83097000", "operatingIncome": "708783000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47698000" } }, "revenue": 7328425000, "cost_of_revenue": 6011124000, "gross_profit": 1317301000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 708783000, "depreciation_amortisation": 47698000, "ebitda": 800386000, "interest_expense": 83097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480420000, "net_income_continuing_ops": null, "net_income_to_common": 480420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "800386000", "netIncome": "480420000", "grossProfit": "1317301000", "totalRevenue": "7328425000", "costOfRevenue": "6011124000", "interestExpense": "83097000", "operatingIncome": "708783000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "47698000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 6801519000, "cost_of_revenue": 5623148000, "gross_profit": 1178371000, "ebit": 596392000, "ebitda": 746297000, "pretax_income": null, "tax_provision": null, "net_income": 471063000, "net_income_to_common": 471063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461286000, "total_current_assets": 8903595000, "total_assets": 12277981000, "short_term_debt": 420000000, "long_term_debt": 26789000, "total_debt": 458045000, "total_liabilities": null, "total_equity": 9158545000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364793, "ticker_id": 13315, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "746297000", "netIncome": "471063000", "grossProfit": "1178371000", "totalRevenue": "6801519000", "costOfRevenue": "5623148000", "interestExpense": "68584000", "operatingIncome": "596392000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42344000" }, "balance": { "totalDebt": "458045000", "totalAssets": "12277981000", "longTermDebt": "26789000", "shortTermDebt": "420000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8903595000", "totalShareholderEquity": "9158545000", "totalCurrentLiabilities": "2792968000", "cashAndShortTermInvestments": "461286000" } }, "revenue": 6801519000, "cost_of_revenue": 5623148000, "gross_profit": 1178371000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 596392000, "depreciation_amortisation": 42344000, "ebitda": 746297000, "interest_expense": 68584000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 471063000, "net_income_continuing_ops": null, "net_income_to_common": 471063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8903595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12277981000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2792968000, "long_term_debt": 26789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 458045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9158545000, "shares_outstanding": 103476664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "746297000", "netIncome": "471063000", "grossProfit": "1178371000", "totalRevenue": "6801519000", "costOfRevenue": "5623148000", "interestExpense": "68584000", "operatingIncome": "596392000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42344000" }, "balance": { "totalDebt": "458045000", "totalAssets": "12277981000", "longTermDebt": "26789000", "shortTermDebt": "420000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8903595000", "totalShareholderEquity": "9158545000", "totalCurrentLiabilities": "2792968000", "cashAndShortTermInvestments": "461286000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 7692155000, "cost_of_revenue": 6429135000, "gross_profit": 1263020000, "ebit": 687775000, "ebitda": 794006000, "pretax_income": null, "tax_provision": null, "net_income": 521508000, "net_income_to_common": 521508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364794, "ticker_id": 13315, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "794006000", "netIncome": "521508000", "grossProfit": "1263020000", "totalRevenue": "7692155000", "costOfRevenue": "6429135000", "interestExpense": "55167000", "operatingIncome": "687775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41322000" } }, "revenue": 7692155000, "cost_of_revenue": 6429135000, "gross_profit": 1263020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 687775000, "depreciation_amortisation": 41322000, "ebitda": 794006000, "interest_expense": 55167000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 521508000, "net_income_continuing_ops": null, "net_income_to_common": 521508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "794006000", "netIncome": "521508000", "grossProfit": "1263020000", "totalRevenue": "7692155000", "costOfRevenue": "6429135000", "interestExpense": "55167000", "operatingIncome": "687775000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "41322000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": 736792800000, "cost_of_revenue": 6101600000, "gross_profit": 730691200000, "ebit": 730147737000, "ebitda": 792535000, "pretax_income": null, "tax_provision": null, "net_income": 517286000, "net_income_to_common": 517286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428354000, "total_current_assets": 8607656000, "total_assets": 11546029000, "short_term_debt": 420000000, "long_term_debt": 32121000, "total_debt": 462946000, "total_liabilities": null, "total_equity": 8347059000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364795, "ticker_id": 13315, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "792535000", "netIncome": "517286000", "grossProfit": "730691200000", "totalRevenue": "736792800000", "costOfRevenue": "6101600000", "interestExpense": "57115000", "operatingIncome": "730147737000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43757000" }, "balance": { "totalDebt": "462946000", "totalAssets": "11546029000", "longTermDebt": "32121000", "shortTermDebt": "420000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8607656000", "totalShareholderEquity": "8347059000", "totalCurrentLiabilities": "2863874000", "cashAndShortTermInvestments": "428354000" } }, "revenue": 736792800000, "cost_of_revenue": 6101600000, "gross_profit": 730691200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730147737000, "depreciation_amortisation": 43757000, "ebitda": 792535000, "interest_expense": 57115000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 517286000, "net_income_continuing_ops": null, "net_income_to_common": 517286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428354000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8607656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11546029000, "short_term_debt": 420000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2863874000, "long_term_debt": 32121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8347059000, "shares_outstanding": 103476664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "792535000", "netIncome": "517286000", "grossProfit": "730691200000", "totalRevenue": "736792800000", "costOfRevenue": "6101600000", "interestExpense": "57115000", "operatingIncome": "730147737000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43757000" }, "balance": { "totalDebt": "462946000", "totalAssets": "11546029000", "longTermDebt": "32121000", "shortTermDebt": "420000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8607656000", "totalShareholderEquity": "8347059000", "totalCurrentLiabilities": "2863874000", "cashAndShortTermInvestments": "428354000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 715689000, "total_current_assets": 8088681000, "total_assets": 10677207000, "short_term_debt": 628710000, "long_term_debt": 0, "total_debt": 630110000, "total_liabilities": null, "total_equity": 7366864000, "shares_outstanding": 103476664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364797, "ticker_id": 13315, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:00:55.889246+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "630110000", "totalAssets": "10677207000", "longTermDebt": "0", "shortTermDebt": "628710000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8088681000", "totalShareholderEquity": "7366864000", "totalCurrentLiabilities": "3044809000", "cashAndShortTermInvestments": "715689000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 715689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8088681000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10677207000, "short_term_debt": 628710000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3044809000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7366864000, "shares_outstanding": 103476664, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "630110000", "totalAssets": "10677207000", "longTermDebt": "0", "shortTermDebt": "628710000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103476664", "totalCurrentAssets": "8088681000", "totalShareholderEquity": "7366864000", "totalCurrentLiabilities": "3044809000", "cashAndShortTermInvestments": "715689000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }