{ "ticker": { "uuid": "87d6de77-b673-45a6-a390-de4c6cde9a72", "symbol": "PANSARI", "name": "Pansari Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/87d6de77-b673-45a6-a390-de4c6cde9a72/", "api_url": "https://sharemaestro.com/factors/api/tickers/87d6de77-b673-45a6-a390-de4c6cde9a72/" }, "ticker_metadata": { "id": 15346, "uuid": "87d6de77-b673-45a6-a390-de4c6cde9a72", "symbol": "PANSARI", "name": "Pansari Developers Limited", "asset_type": "equity", "market_cap": 5225316352, "stock_exchange_id": 7, "industry": "Real Estate - Development", "sector": "Real Estate", "description": "Pansari Developers Limited operates as a construction and real estate development company in India. The company constructs and develops residential and commercial properties; and sells residential units and land. Pansari Developers Limited was incorporated in 1996 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87d6de77-b673-45a6-a390-de4c6cde9a72", "symbol": "PANSARI", "name": "Pansari Developers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate - Development", "page_url": "https://sharemaestro.com/factors/ticker/87d6de77-b673-45a6-a390-de4c6cde9a72/", "api_url": "https://sharemaestro.com/factors/api/tickers/87d6de77-b673-45a6-a390-de4c6cde9a72/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.15, "value": 0.2, "quality": 0.06, "momentum": 0.83, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 284.55, "market_cap": 4964486730.64, "pe_ratio": 31.2661, "earnings_yield": 0.032, "ebitda_to_ev": 0.0524, "shareholder_yield": 0, "roe": 0.1183, "piotroski_f_score": 5, "momentum_12_1": 0.2846, "volatility_252d": 0.4341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.492120+00:00", "batch_id": "" }, "size": { "price_close": 284.55, "market_cap": 4964486730.6384, "market_cap_usd": 4964486730.6384, "enterprise_value": 5952110730.6384, "shares_outstanding": 17446800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 31.2661, "pb_ratio": 3.6983, "ptbv_ratio": 3.6983, "ps_ratio": 5.8315, "pcf_ratio": null, "pfcf_ratio": -26.657, "ev_ebitda": 19.0721, "ev_ebit": 61.8639, "ev_sales": 6.9916, "ev_fcf": -31.96, "earnings_yield": 0.032, "fcf_yield": -0.0313, "price_to_sales": 5.8315, "price_to_book": 3.6983, "price_to_cashflow": null, "ebitda_to_ev": 0.0524, "sales_yield": 0.143 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2071, "operating_margin": 0.113, "net_margin": 0.1865, "ebitda_margin": 0.3666, "fcf_margin": -0.2188, "roe": 0.1183, "roa": 0.0387, "roic": 0.031, "roc_greenblatt": null, "asset_turnover": 0.2073, "cash_conversion": -1.1729, "accruals_ratio": 0.0785, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.416, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0429, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1646, "debt_to_assets": 0.2459, "interest_coverage": 1.6732, "current_ratio": 1.1316, "quick_ratio": 1.1316, "net_debt": 987624000, "local_beta": 0.7049, "volatility_252d": 0.4341, "volatility_60d": 0.9392, "max_drawdown_12m": -0.1904, "risk_adjusted_momentum": 0.6556 }, "growth": { "revenue_growth_1y": -0.3674, "revenue_growth_3y_cagr": -0.2025, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4404, "eps_growth_3y_cagr": 0.2723, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0599, "revenue_growth": -0.3674, "earnings_growth": 0.4404 }, "momentum": { "price_return_1m": -0.114, "price_return_3m": -0.0333, "price_return_6m": -0.084, "price_return_9m": 0.0553, "price_return_12m": 0.1382, "price_return_12m_ex1m": 0.2846, "momentum_6m": -0.084, "momentum_12m": 0.1382, "momentum_12_1": 0.2846, "distance_from_52w_high": -0.114, "distance_from_52w_low": 0.248, "relative_strength": 0.2459 }, "raw_ttm": { "revenue_ttm": 851321000, "gross_profit_ttm": 176318000, "ebit_ttm": 96213000, "ebitda_ttm": 312084000, "net_income_ttm": 158782000, "eps_diluted_ttm": 9.1009, "operating_cash_flow_ttm": -163718000, "capital_expenditure_ttm": -22518000, "fcf_ttm": -186236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57503000, "cash_and_equivalents": 21896000, "total_current_assets": 2980136000, "total_current_liabilities": 2633601000, "net_ppe": null, "total_assets": 4105943000, "total_debt": 1009520000, "total_equity": 1342368000, "net_working_capital": 1334159000, "book_value_per_share": 76.9406, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.9406 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 57, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 90, "rank_earnings_yield": 57, "rank_fcf_yield": 76, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 45, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 88, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 26 }, "composites": { "value_composite": 80, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 91, "svqf_composite": 68, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.1095, "os_score": 0.15, "value_percentile": 0.2, "quality_percentile": 0.06, "momentum_percentile": 0.83, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6780, "ticker_id": 15346, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.492120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.55, "market_cap": 4964486730.6384, "market_cap_usd": 4964486730.6384, "enterprise_value": 5952110730.6384, "shares_outstanding": 17446800, "fx_rate_to_usd": null, "pe_ratio": 31.26605491, "pb_ratio": 3.69830533, "ptbv_ratio": 3.69830533, "ps_ratio": 5.83150977, "pcf_ratio": null, "pfcf_ratio": -26.65696606, "ev_ebitda": 19.07214318, "ev_ebit": 61.86389293, "ev_sales": 6.99161742, "ev_fcf": -31.96004387, "earnings_yield": 0.03198357, "fcf_yield": -0.03128907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20711107, "operating_margin": 0.11301612, "net_margin": 0.18651249, "ebitda_margin": 0.36658793, "fcf_margin": -0.2187612, "roe": 0.118285, "roa": 0.03867126, "roic": 0.03096996, "roc_greenblatt": null, "asset_turnover": 0.20733873, "cash_conversion": -1.17290373, "accruals_ratio": 0.07854469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16460953, "debt_to_assets": 0.245868, "interest_coverage": 1.67318227, "current_ratio": 1.13158219, "quick_ratio": 1.13158219, "net_debt": 987624000, "revenue_growth_1y": -0.36744271, "revenue_growth_3y_cagr": -0.20251797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4403756, "eps_growth_3y_cagr": 0.27233967, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05991371, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.416028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11396546, "price_return_3m": -0.03329376, "price_return_6m": -0.0840174, "price_return_9m": 0.05525679, "price_return_12m": 0.13819995, "price_return_12m_ex1m": 0.28459998, "distance_from_52w_high": -0.11396546, "distance_from_52w_low": 0.24802626, "relative_strength": 0.24587969, "local_beta": 0.7049, "volatility_252d": 0.434115, "volatility_60d": 0.939233, "max_drawdown_12m": -0.19040945, "revenue_ttm": 851321000, "gross_profit_ttm": 176318000, "ebit_ttm": 96213000, "ebitda_ttm": 312084000, "net_income_ttm": 158782000, "eps_diluted_ttm": 9.10092395, "operating_cash_flow_ttm": -163718000, "capital_expenditure_ttm": -22518000, "fcf_ttm": -186236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57503000, "cash_and_equivalents": 21896000, "total_current_assets": 2980136000, "total_current_liabilities": 2633601000, "net_ppe": null, "total_assets": 4105943000, "total_debt": 1009520000, "total_equity": 1342368000, "net_working_capital": 1334159000, "book_value_per_share": 76.94064241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.94064241, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 90, "rank_earnings_yield": 57, "rank_fcf_yield": 76, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 45, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 88, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 26, "value_composite": 80, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 91, "svqf_composite": 68, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.55, "os": 0.15, "value": 0.2, "quality": 0.06, "momentum": 0.83, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 31.2661, "earnings_yield": 0.032, "shareholder_yield": 0, "roe": 0.1183, "momentum_12_1": 0.2846, "complete_fields": { "id": 6780, "ticker_id": 15346, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:15.492120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.55, "market_cap": 4964486730.6384, "market_cap_usd": 4964486730.6384, "enterprise_value": 5952110730.6384, "shares_outstanding": 17446800, "fx_rate_to_usd": null, "pe_ratio": 31.26605491, "pb_ratio": 3.69830533, "ptbv_ratio": 3.69830533, "ps_ratio": 5.83150977, "pcf_ratio": null, "pfcf_ratio": -26.65696606, "ev_ebitda": 19.07214318, "ev_ebit": 61.86389293, "ev_sales": 6.99161742, "ev_fcf": -31.96004387, "earnings_yield": 0.03198357, "fcf_yield": -0.03128907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.20711107, "operating_margin": 0.11301612, "net_margin": 0.18651249, "ebitda_margin": 0.36658793, "fcf_margin": -0.2187612, "roe": 0.118285, "roa": 0.03867126, "roic": 0.03096996, "roc_greenblatt": null, "asset_turnover": 0.20733873, "cash_conversion": -1.17290373, "accruals_ratio": 0.07854469, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.16460953, "debt_to_assets": 0.245868, "interest_coverage": 1.67318227, "current_ratio": 1.13158219, "quick_ratio": 1.13158219, "net_debt": 987624000, "revenue_growth_1y": -0.36744271, "revenue_growth_3y_cagr": -0.20251797, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4403756, "eps_growth_3y_cagr": 0.27233967, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05991371, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.416028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11396546, "price_return_3m": -0.03329376, "price_return_6m": -0.0840174, "price_return_9m": 0.05525679, "price_return_12m": 0.13819995, "price_return_12m_ex1m": 0.28459998, "distance_from_52w_high": -0.11396546, "distance_from_52w_low": 0.24802626, "relative_strength": 0.24587969, "local_beta": 0.7049, "volatility_252d": 0.434115, "volatility_60d": 0.939233, "max_drawdown_12m": -0.19040945, "revenue_ttm": 851321000, "gross_profit_ttm": 176318000, "ebit_ttm": 96213000, "ebitda_ttm": 312084000, "net_income_ttm": 158782000, "eps_diluted_ttm": 9.10092395, "operating_cash_flow_ttm": -163718000, "capital_expenditure_ttm": -22518000, "fcf_ttm": -186236000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 57503000, "cash_and_equivalents": 21896000, "total_current_assets": 2980136000, "total_current_liabilities": 2633601000, "net_ppe": null, "total_assets": 4105943000, "total_debt": 1009520000, "total_equity": 1342368000, "net_working_capital": 1334159000, "book_value_per_share": 76.94064241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 76.94064241, "universe_ticker_count": 1806, "sector": "Real Estate", "rank_pe": 57, "rank_pb": 63, "rank_ptbv": 63, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 62, "rank_ev_ebit": 90, "rank_earnings_yield": 57, "rank_fcf_yield": 76, "rank_dividend_yield": 100, "rank_shareholder_yield": 71, "rank_total_yield": 74, "rank_roe": 45, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 85, "rank_fcf_margin": 88, "rank_piotroski": 64, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 26, "value_composite": 80, "quality_composite": 94, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 91, "svqf_composite": 68, "vc1_composite": 75, "vc2_composite": 78, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 301807000, "cost_of_revenue": 250160000, "gross_profit": 51647000, "ebit": -1934000, "ebitda": 174789000, "pretax_income": null, "tax_provision": null, "net_income": 75009000, "net_income_to_common": 75009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21896000, "total_current_assets": 2980136000, "total_assets": 4105943000, "short_term_debt": 1009520000, "long_term_debt": 0, "total_debt": 1009520000, "total_liabilities": null, "total_equity": 1342368000, "shares_outstanding": 17446800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -163718000, "capital_expenditure": -22518000, "free_cash_flow": -186236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375213, "ticker_id": 15346, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174789000", "netIncome": "75009000", "grossProfit": "51647000", "totalRevenue": "301807000", "costOfRevenue": "250160000", "interestExpense": "42221000", "operatingIncome": "-1934000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32163000" }, "balance": { "totalDebt": "1009520000", "totalAssets": "4105943000", "longTermDebt": "0", "shortTermDebt": "1009520000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2980136000", "totalShareholderEquity": "1342368000", "totalCurrentLiabilities": "2633601000", "cashAndShortTermInvestments": "21896000" }, "cashflow": { "freeCashFlow": "-186236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-163718000", "repurchaseOfStock": null, "capitalExpenditures": "-22518000" } }, "revenue": 301807000, "cost_of_revenue": 250160000, "gross_profit": 51647000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1934000, "depreciation_amortisation": 32163000, "ebitda": 174789000, "interest_expense": 42221000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 75009000, "net_income_continuing_ops": null, "net_income_to_common": 75009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2980136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4105943000, "short_term_debt": 1009520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2633601000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1009520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1342368000, "shares_outstanding": 17446800, "operating_cash_flow": -163718000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -186236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174789000", "netIncome": "75009000", "grossProfit": "51647000", "totalRevenue": "301807000", "costOfRevenue": "250160000", "interestExpense": "42221000", "operatingIncome": "-1934000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32163000" }, "balance": { "totalDebt": "1009520000", "totalAssets": "4105943000", "longTermDebt": "0", "shortTermDebt": "1009520000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2980136000", "totalShareholderEquity": "1342368000", "totalCurrentLiabilities": "2633601000", "cashAndShortTermInvestments": "21896000" }, "cashflow": { "freeCashFlow": "-186236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-163718000", "repurchaseOfStock": null, "capitalExpenditures": "-22518000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 477122000, "cost_of_revenue": 456048000, "gross_profit": 21074000, "ebit": -22827000, "ebitda": 124750000, "pretax_income": null, "tax_provision": null, "net_income": 52076000, "net_income_to_common": 52076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26238000, "total_current_assets": 2084003000, "total_assets": 3265579000, "short_term_debt": 861109000, "long_term_debt": 0, "total_debt": 861109000, "total_liabilities": null, "total_equity": 1266488000, "shares_outstanding": 17446800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111795000, "capital_expenditure": -115702000, "free_cash_flow": -3907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375215, "ticker_id": 15346, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124750000", "netIncome": "52076000", "grossProfit": "21074000", "totalRevenue": "477122000", "costOfRevenue": "456048000", "interestExpense": "43607000", "operatingIncome": "-22827000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19216000" }, "balance": { "totalDebt": "861109000", "totalAssets": "3265579000", "longTermDebt": "0", "shortTermDebt": "861109000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2084003000", "totalShareholderEquity": "1266488000", "totalCurrentLiabilities": "1854079000", "cashAndShortTermInvestments": "26238000" }, "cashflow": { "freeCashFlow": "-3907000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "111795000", "repurchaseOfStock": null, "capitalExpenditures": "-115702000" } }, "revenue": 477122000, "cost_of_revenue": 456048000, "gross_profit": 21074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22827000, "depreciation_amortisation": 19216000, "ebitda": 124750000, "interest_expense": 43607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52076000, "net_income_continuing_ops": null, "net_income_to_common": 52076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26238000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2084003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3265579000, "short_term_debt": 861109000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1854079000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 861109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1266488000, "shares_outstanding": 17446800, "operating_cash_flow": 111795000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -115702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3907000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124750000", "netIncome": "52076000", "grossProfit": "21074000", "totalRevenue": "477122000", "costOfRevenue": "456048000", "interestExpense": "43607000", "operatingIncome": "-22827000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19216000" }, "balance": { "totalDebt": "861109000", "totalAssets": "3265579000", "longTermDebt": "0", "shortTermDebt": "861109000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2084003000", "totalShareholderEquity": "1266488000", "totalCurrentLiabilities": "1854079000", "cashAndShortTermInvestments": "26238000" }, "cashflow": { "freeCashFlow": "-3907000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "111795000", "repurchaseOfStock": null, "capitalExpenditures": "-115702000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 227863000, "cost_of_revenue": 160202000, "gross_profit": 67661000, "ebit": 27262000, "ebitda": 52782000, "pretax_income": null, "tax_provision": null, "net_income": 20107000, "net_income_to_common": 20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7971000, "total_current_assets": 1883583000, "total_assets": 2867469000, "short_term_debt": 814918000, "long_term_debt": 100000000, "total_debt": 814918000, "total_liabilities": null, "total_equity": 1214220000, "shares_outstanding": 17446800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -216131000, "capital_expenditure": -12562000, "free_cash_flow": -228693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375216, "ticker_id": 15346, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52782000", "netIncome": "20107000", "grossProfit": "67661000", "totalRevenue": "227863000", "costOfRevenue": "160202000", "interestExpense": "7036000", "operatingIncome": "27262000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18585000" }, "balance": { "totalDebt": "814918000", "totalAssets": "2867469000", "longTermDebt": "100000000", "shortTermDebt": "814918000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "1883583000", "totalShareholderEquity": "1214220000", "totalCurrentLiabilities": "1515542000", "cashAndShortTermInvestments": "7971000" }, "cashflow": { "freeCashFlow": "-228693000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-216131000", "repurchaseOfStock": null, "capitalExpenditures": "-12562000" } }, "revenue": 227863000, "cost_of_revenue": 160202000, "gross_profit": 67661000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27262000, "depreciation_amortisation": 18585000, "ebitda": 52782000, "interest_expense": 7036000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20107000, "net_income_continuing_ops": null, "net_income_to_common": 20107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7971000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1883583000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2867469000, "short_term_debt": 814918000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1515542000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 814918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1214220000, "shares_outstanding": 17446800, "operating_cash_flow": -216131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -228693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52782000", "netIncome": "20107000", "grossProfit": "67661000", "totalRevenue": "227863000", "costOfRevenue": "160202000", "interestExpense": "7036000", "operatingIncome": "27262000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18585000" }, "balance": { "totalDebt": "814918000", "totalAssets": "2867469000", "longTermDebt": "100000000", "shortTermDebt": "814918000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "1883583000", "totalShareholderEquity": "1214220000", "totalCurrentLiabilities": "1515542000", "cashAndShortTermInvestments": "7971000" }, "cashflow": { "freeCashFlow": "-228693000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-216131000", "repurchaseOfStock": null, "capitalExpenditures": "-12562000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 595068000, "cost_of_revenue": 505154000, "gross_profit": 89914000, "ebit": 59090000, "ebitda": 80854000, "pretax_income": null, "tax_provision": null, "net_income": 36417000, "net_income_to_common": 36417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11098000, "total_current_assets": 1270463000, "total_assets": 2204008000, "short_term_debt": 541789000, "long_term_debt": 0, "total_debt": 541789000, "total_liabilities": null, "total_equity": 1193518000, "shares_outstanding": 17446800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99658000, "capital_expenditure": -538000, "free_cash_flow": 99120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375217, "ticker_id": 15346, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "80854000", "netIncome": "36417000", "grossProfit": "89914000", "totalRevenue": "595068000", "costOfRevenue": "505154000", "interestExpense": "13990000", "operatingIncome": "59090000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18253000" }, "balance": { "totalDebt": "541789000", "totalAssets": "2204008000", "longTermDebt": "0", "shortTermDebt": "541789000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "1270463000", "totalShareholderEquity": "1193518000", "totalCurrentLiabilities": "861962000", "cashAndShortTermInvestments": "11098000" }, "cashflow": { "freeCashFlow": "99120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "99658000", "repurchaseOfStock": null, "capitalExpenditures": "-538000" } }, "revenue": 595068000, "cost_of_revenue": 505154000, "gross_profit": 89914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59090000, "depreciation_amortisation": 18253000, "ebitda": 80854000, "interest_expense": 13990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 36417000, "net_income_continuing_ops": null, "net_income_to_common": 36417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1270463000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2204008000, "short_term_debt": 541789000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861962000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 541789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1193518000, "shares_outstanding": 17446800, "operating_cash_flow": 99658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "80854000", "netIncome": "36417000", "grossProfit": "89914000", "totalRevenue": "595068000", "costOfRevenue": "505154000", "interestExpense": "13990000", "operatingIncome": "59090000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18253000" }, "balance": { "totalDebt": "541789000", "totalAssets": "2204008000", "longTermDebt": "0", "shortTermDebt": "541789000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "1270463000", "totalShareholderEquity": "1193518000", "totalCurrentLiabilities": "861962000", "cashAndShortTermInvestments": "11098000" }, "cashflow": { "freeCashFlow": "99120000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "99658000", "repurchaseOfStock": null, "capitalExpenditures": "-538000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 372089000, "cost_of_revenue": 310460000, "gross_profit": 61629000, "ebit": 48946000, "ebitda": 69676000, "pretax_income": null, "tax_provision": null, "net_income": 42353000, "net_income_to_common": 42353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375210, "ticker_id": 15346, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "69676000", "netIncome": "42353000", "grossProfit": "61629000", "totalRevenue": "372089000", "costOfRevenue": "310460000", "interestExpense": "6818000", "operatingIncome": "48946000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5622000" } }, "revenue": 372089000, "cost_of_revenue": 310460000, "gross_profit": 61629000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48946000, "depreciation_amortisation": 5622000, "ebitda": 69676000, "interest_expense": 6818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42353000, "net_income_continuing_ops": null, "net_income_to_common": 42353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "69676000", "netIncome": "42353000", "grossProfit": "61629000", "totalRevenue": "372089000", "costOfRevenue": "310460000", "interestExpense": "6818000", "operatingIncome": "48946000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5622000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 177425000, "cost_of_revenue": 114383000, "gross_profit": 63042000, "ebit": 49201000, "ebitda": 68039000, "pretax_income": null, "tax_provision": null, "net_income": 41420000, "net_income_to_common": 41420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375211, "ticker_id": 15346, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "68039000", "netIncome": "41420000", "grossProfit": "63042000", "totalRevenue": "177425000", "costOfRevenue": "114383000", "interestExpense": "8464000", "operatingIncome": "49201000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" } }, "revenue": 177425000, "cost_of_revenue": 114383000, "gross_profit": 63042000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49201000, "depreciation_amortisation": 7137000, "ebitda": 68039000, "interest_expense": 8464000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41420000, "net_income_continuing_ops": null, "net_income_to_common": 41420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "68039000", "netIncome": "41420000", "grossProfit": "63042000", "totalRevenue": "177425000", "costOfRevenue": "114383000", "interestExpense": "8464000", "operatingIncome": "49201000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7137000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 88855000, "cost_of_revenue": 117468000, "gross_profit": -28613000, "ebit": -30826000, "ebitda": 90032000, "pretax_income": null, "tax_provision": null, "net_income": 53906000, "net_income_to_common": 53906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21896000, "total_current_assets": 2980136000, "total_assets": 4105943000, "short_term_debt": 1009520000, "long_term_debt": 0, "total_debt": 1009520000, "total_liabilities": null, "total_equity": 1342368000, "shares_outstanding": 17446800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375212, "ticker_id": 15346, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90032000", "netIncome": "53906000", "grossProfit": "-28613000", "totalRevenue": "88855000", "costOfRevenue": "117468000", "interestExpense": "14330000", "operatingIncome": "-30826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2065000" }, "balance": { "totalDebt": "1009520000", "totalAssets": "4105943000", "longTermDebt": "0", "shortTermDebt": "1009520000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2980136000", "totalShareholderEquity": "1342368000", "totalCurrentLiabilities": "2633601000", "cashAndShortTermInvestments": "21896000" } }, "revenue": 88855000, "cost_of_revenue": 117468000, "gross_profit": -28613000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30826000, "depreciation_amortisation": 2065000, "ebitda": 90032000, "interest_expense": 14330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53906000, "net_income_continuing_ops": null, "net_income_to_common": 53906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21896000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2980136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4105943000, "short_term_debt": 1009520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2633601000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1009520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1342368000, "shares_outstanding": 17446800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90032000", "netIncome": "53906000", "grossProfit": "-28613000", "totalRevenue": "88855000", "costOfRevenue": "117468000", "interestExpense": "14330000", "operatingIncome": "-30826000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2065000" }, "balance": { "totalDebt": "1009520000", "totalAssets": "4105943000", "longTermDebt": "0", "shortTermDebt": "1009520000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17446800", "totalCurrentAssets": "2980136000", "totalShareholderEquity": "1342368000", "totalCurrentLiabilities": "2633601000", "cashAndShortTermInvestments": "21896000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "income_statement": { "revenue": 212952000, "cost_of_revenue": 132692000, "gross_profit": 80260000, "ebit": 28892000, "ebitda": 84337000, "pretax_income": null, "tax_provision": null, "net_income": 21103000, "net_income_to_common": 21103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375214, "ticker_id": 15346, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:57:04.966718+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84337000", "netIncome": "21103000", "grossProfit": "80260000", "totalRevenue": "212952000", "costOfRevenue": "132692000", "interestExpense": "27891000", "operatingIncome": "28892000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29678000" } }, "revenue": 212952000, "cost_of_revenue": 132692000, "gross_profit": 80260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28892000, "depreciation_amortisation": 29678000, "ebitda": 84337000, "interest_expense": 27891000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21103000, "net_income_continuing_ops": null, "net_income_to_common": 21103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84337000", "netIncome": "21103000", "grossProfit": "80260000", "totalRevenue": "212952000", "costOfRevenue": "132692000", "interestExpense": "27891000", "operatingIncome": "28892000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "29678000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }