{ "ticker": { "uuid": "87dc27e0-6dd7-4d10-8923-3400b1e56eb4", "symbol": "KLTO", "name": "Klotho Neurosciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/87dc27e0-6dd7-4d10-8923-3400b1e56eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/87dc27e0-6dd7-4d10-8923-3400b1e56eb4/" }, "ticker_metadata": { "id": 6818, "uuid": "87dc27e0-6dd7-4d10-8923-3400b1e56eb4", "symbol": "KLTO", "name": "Klotho Neurosciences, Inc.", "asset_type": "equity", "market_cap": 56660000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Klotho Neurosciences, Inc., a biopharmaceutical company, develops therapies for neurological and age-related disorders, and specialty diagnostics. The company is headquartered in Omaha, Nebraska.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87dc27e0-6dd7-4d10-8923-3400b1e56eb4", "symbol": "KLTO", "name": "Klotho Neurosciences, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/87dc27e0-6dd7-4d10-8923-3400b1e56eb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/87dc27e0-6dd7-4d10-8923-3400b1e56eb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "coverage": 0.667, "confidence": 0.501, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 31146149.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.1373, "piotroski_f_score": 3, "momentum_12_1": 1.5571, "volatility_252d": 1.5681 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.136825+00:00", "batch_id": "" }, "size": { "price_close": 0.5242, "market_cap": 31146149.7438, "market_cap_usd": 31146149.7438, "enterprise_value": 25566035.7438, "shares_outstanding": 59416539, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.1374, "ptbv_ratio": 4.0833, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.6073, "ev_ebitda": null, "ev_ebit": -3.5584, "ev_sales": null, "ev_fcf": -4.6027, "earnings_yield": null, "fcf_yield": -0.2173, "price_to_sales": null, "price_to_book": 3.1374, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.1373, "roa": -1.1208, "roic": -1.2396, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.492, "accruals_ratio": -0.5694, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.7248, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0147, "net_debt_to_ebitda": 0.7439, "debt_to_assets": 0.1755, "interest_coverage": -1.8964, "current_ratio": 83.6851, "quick_ratio": 83.6851, "net_debt": -5580114, "local_beta": 0.0265, "volatility_252d": 1.5681, "volatility_60d": 3.1838, "max_drawdown_12m": -0.8619, "risk_adjusted_momentum": 0.9929 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 111.5517, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.143, "price_return_6m": 0.0463, "price_return_9m": 0.0806, "price_return_12m": 1.5571, "price_return_12m_ex1m": 1.5571, "momentum_6m": 0.0463, "momentum_12m": 1.5571, "momentum_12_1": 1.5571, "distance_from_52w_high": -0.6724, "distance_from_52w_low": 1.373, "relative_strength": 1.3991 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7184776, "ebitda_ttm": -7501518, "net_income_ttm": -11290061, "eps_diluted_ttm": -0.19, "operating_cash_flow_ttm": -5554544, "capital_expenditure_ttm": 5, "fcf_ttm": -5554539, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3788544, "cash_and_equivalents": 7348034, "total_current_assets": 7773590, "total_current_liabilities": 92891, "net_ppe": null, "total_assets": 10073144, "total_debt": 1767920, "total_equity": 9927253, "net_working_capital": 2100585, "book_value_per_share": 0.1671, "retained_earnings": -19785597, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7627699, "tangible_book_per_share": 0.1284 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.48, "os_score": 0.5, "value_percentile": 0.48, "quality_percentile": 0.48, "momentum_percentile": 0.48, "factor_coverage": 0.667, "signal_confidence": 0.501, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1693, "ticker_id": 6818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.136825+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5242, "market_cap": 31146149.7438, "market_cap_usd": 31146149.7438, "enterprise_value": 25566035.7438, "shares_outstanding": 59416539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1374389, "ptbv_ratio": 4.0832956, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.60733298, "ev_ebitda": null, "ev_ebit": -3.55836226, "ev_sales": null, "ev_fcf": -4.60272864, "earnings_yield": null, "fcf_yield": -0.21726243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.13727947, "roa": -1.12080806, "roic": -1.23956975, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.49198485, "accruals_ratio": -0.56938698, "sbc_to_revenue": null, "debt_to_equity": 0.01469601, "net_debt_to_ebitda": 0.74386464, "debt_to_assets": 0.17550826, "interest_coverage": -1.89644782, "current_ratio": 83.68507175, "quick_ratio": 83.68507175, "net_debt": -5580114, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 111.55174325, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.724784, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.14304405, "price_return_6m": 0.04630739, "price_return_9m": 0.08060194, "price_return_12m": 1.55707317, "price_return_12m_ex1m": 1.55707317, "distance_from_52w_high": -0.672375, "distance_from_52w_low": 1.37301947, "relative_strength": 1.39913212, "local_beta": 0.0265, "volatility_252d": 1.568148, "volatility_60d": 3.183839, "max_drawdown_12m": -0.8619375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7184776, "ebitda_ttm": -7501518, "net_income_ttm": -11290061, "eps_diluted_ttm": -0.19001546, "operating_cash_flow_ttm": -5554544, "capital_expenditure_ttm": 5, "fcf_ttm": -5554539, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3788544, "cash_and_equivalents": 7348034, "total_current_assets": 7773590, "total_current_liabilities": 92891, "net_ppe": null, "total_assets": 10073144, "total_debt": 1767920, "total_equity": 9927253, "net_working_capital": 2100585, "book_value_per_share": 0.16707895, "retained_earnings": -19785597, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7627699, "tangible_book_per_share": 0.1283767, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.5, "value": 0.48, "quality": 0.48, "momentum": 0.48, "confidence": 0.501, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.1373, "momentum_12_1": 1.5571, "complete_fields": { "id": 1693, "ticker_id": 6818, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.136825+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5242, "market_cap": 31146149.7438, "market_cap_usd": 31146149.7438, "enterprise_value": 25566035.7438, "shares_outstanding": 59416539, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.1374389, "ptbv_ratio": 4.0832956, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -5.60733298, "ev_ebitda": null, "ev_ebit": -3.55836226, "ev_sales": null, "ev_fcf": -4.60272864, "earnings_yield": null, "fcf_yield": -0.21726243, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.13727947, "roa": -1.12080806, "roic": -1.23956975, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.49198485, "accruals_ratio": -0.56938698, "sbc_to_revenue": null, "debt_to_equity": 0.01469601, "net_debt_to_ebitda": 0.74386464, "debt_to_assets": 0.17550826, "interest_coverage": -1.89644782, "current_ratio": 83.68507175, "quick_ratio": 83.68507175, "net_debt": -5580114, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 111.55174325, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.724784, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.14304405, "price_return_6m": 0.04630739, "price_return_9m": 0.08060194, "price_return_12m": 1.55707317, "price_return_12m_ex1m": 1.55707317, "distance_from_52w_high": -0.672375, "distance_from_52w_low": 1.37301947, "relative_strength": 1.39913212, "local_beta": 0.0265, "volatility_252d": 1.568148, "volatility_60d": 3.183839, "max_drawdown_12m": -0.8619375, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -7184776, "ebitda_ttm": -7501518, "net_income_ttm": -11290061, "eps_diluted_ttm": -0.19001546, "operating_cash_flow_ttm": -5554544, "capital_expenditure_ttm": 5, "fcf_ttm": -5554539, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3788544, "cash_and_equivalents": 7348034, "total_current_assets": 7773590, "total_current_liabilities": 92891, "net_ppe": null, "total_assets": 10073144, "total_debt": 1767920, "total_equity": 9927253, "net_working_capital": 2100585, "book_value_per_share": 0.16707895, "retained_earnings": -19785597, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7627699, "tangible_book_per_share": 0.1283767, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 52, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 54, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.667, "signal_confidence": 0.501, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5540236, "ebitda": -5793769, "pretax_income": -6150372, "tax_provision": null, "net_income": -6150372, "net_income_to_common": -6150372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63741, "total_current_assets": 157811, "total_assets": 2457365, "short_term_debt": 271753, "long_term_debt": null, "total_debt": 271753, "total_liabilities": 1272020, "total_equity": 1185345, "shares_outstanding": 19247313, "goodwill_and_intangibles": 2299554 }, "cash_flow": { "operating_cash_flow": -2946512, "capital_expenditure": 123497, "free_cash_flow": -2823015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105695, "ticker_id": 6818, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5540236", "ebitda": "-5793769", "netIncome": "-6150372", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6150372", "interestExpense": "356603", "operatingIncome": "-5540236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-356603", "nonInterestIncome": "None", "operatingExpenses": "5540236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5540236", "netIncomeFromContinuingOperations": "-6150372" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708", "currentDebt": "None", "investments": "None", "totalAssets": "2457365", "longTermDebt": "None", "shortTermDebt": "271753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-10562799", "totalLiabilities": "1272020", "otherCurrentAssets": "94070", "totalCurrentAssets": "157811", "currentLongTermDebt": "271753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "63686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271753", "totalShareholderEquity": "1185345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912095", "totalCurrentLiabilities": "1247534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24486", "cashAndShortTermInvestments": "63741", "commonStockSharesOutstanding": "19247313", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "63741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6150372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2946512", "capitalExpenditures": "123497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130942", "cashflowFromInvestment": "-123497", "stockBasedCompensation": "2649573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 5540236, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5540236, "depreciation_amortisation": null, "ebitda": -5793769, "interest_expense": 356603, "interest_income": null, "other_non_operating": null, "pretax_income": -6150372, "tax_provision": null, "effective_tax_rate": null, "net_income": -6150372, "net_income_continuing_ops": -6150372, "net_income_to_common": -6150372, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63741, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157811, "net_ppe": null, "goodwill": null, "intangible_assets": 2299554, "goodwill_and_intangibles": 2299554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299554, "total_assets": 2457365, "short_term_debt": 271753, "accounts_payable": 63686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24486, "total_liabilities": 1272020, "total_debt": 271753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10562799, "total_equity": 1185345, "shares_outstanding": 19247313, "operating_cash_flow": -2946512, "stock_based_compensation": 2649573, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123497, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3130942, "free_cash_flow": -2823015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5540236", "ebitda": "-5793769", "netIncome": "-6150372", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6150372", "interestExpense": "356603", "operatingIncome": "-5540236", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-356603", "nonInterestIncome": "None", "operatingExpenses": "5540236", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5540236", "netIncomeFromContinuingOperations": "-6150372" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708", "currentDebt": "None", "investments": "None", "totalAssets": "2457365", "longTermDebt": "None", "shortTermDebt": "271753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-10562799", "totalLiabilities": "1272020", "otherCurrentAssets": "94070", "totalCurrentAssets": "157811", "currentLongTermDebt": "271753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "63686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271753", "totalShareholderEquity": "1185345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912095", "totalCurrentLiabilities": "1247534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24486", "cashAndShortTermInvestments": "63741", "commonStockSharesOutstanding": "19247313", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "63741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6150372", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2946512", "capitalExpenditures": "123497", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3130942", "cashflowFromInvestment": "-123497", "stockBasedCompensation": "2649573", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -631322, "ebitda": -631244, "pretax_income": -707458, "tax_provision": null, "net_income": -707458, "net_income_to_common": -707458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808, "total_current_assets": 6648, "total_assets": 2192706, "short_term_debt": 1467270, "long_term_debt": null, "total_debt": 1467270, "total_liabilities": 1620989, "total_equity": 571717, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2186058 }, "cash_flow": { "operating_cash_flow": -446916, "capital_expenditure": 13888, "free_cash_flow": -433028, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105700, "ticker_id": 6818, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631322", "ebitda": "-631244", "netIncome": "-707458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-707458", "interestExpense": "76214", "operatingIncome": "-631322", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76214", "nonInterestIncome": "None", "operatingExpenses": "631322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "631322", "netIncomeFromContinuingOperations": "-707458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513", "currentDebt": "None", "investments": "None", "totalAssets": "2192706", "longTermDebt": "None", "shortTermDebt": "1467270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2186058", "reportedCurrency": "USD", "retainedEarnings": "-3923677", "totalLiabilities": "1620989", "otherCurrentAssets": "3840", "totalCurrentAssets": "6648", "currentLongTermDebt": "1467270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186058", "currentAccountsPayable": "151259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467270", "totalShareholderEquity": "571717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460", "totalCurrentLiabilities": "1620989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2808", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2186058", "cashAndCashEquivalentsAtCarryingValue": "2808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446916", "capitalExpenditures": "13888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "23852", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 631322, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631322, "depreciation_amortisation": null, "ebitda": -631244, "interest_expense": 76214, "interest_income": null, "other_non_operating": null, "pretax_income": -707458, "tax_provision": null, "effective_tax_rate": null, "net_income": -707458, "net_income_continuing_ops": -707458, "net_income_to_common": -707458, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2808, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6648, "net_ppe": null, "goodwill": null, "intangible_assets": 2186058, "goodwill_and_intangibles": 2186058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186058, "total_assets": 2192706, "short_term_debt": 1467270, "accounts_payable": 151259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1620989, "total_debt": 1467270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3923677, "total_equity": 571717, "shares_outstanding": 1044861360, "operating_cash_flow": -446916, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13888, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": -433028, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-631322", "ebitda": "-631244", "netIncome": "-707458", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-707458", "interestExpense": "76214", "operatingIncome": "-631322", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-76214", "nonInterestIncome": "None", "operatingExpenses": "631322", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "631322", "netIncomeFromContinuingOperations": "-707458" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513", "currentDebt": "None", "investments": "None", "totalAssets": "2192706", "longTermDebt": "None", "shortTermDebt": "1467270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2186058", "reportedCurrency": "USD", "retainedEarnings": "-3923677", "totalLiabilities": "1620989", "otherCurrentAssets": "3840", "totalCurrentAssets": "6648", "currentLongTermDebt": "1467270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186058", "currentAccountsPayable": "151259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467270", "totalShareholderEquity": "571717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460", "totalCurrentLiabilities": "1620989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2808", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2186058", "cashAndCashEquivalentsAtCarryingValue": "2808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707458", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446916", "capitalExpenditures": "13888", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "23852", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -574374, "ebitda": -574227, "pretax_income": -598593, "tax_provision": null, "net_income": -598593, "net_income_to_common": -598593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75872, "total_current_assets": 329539, "total_assets": 2539449, "short_term_debt": 1347518, "long_term_debt": null, "total_debt": 1347518, "total_liabilities": 1360274, "total_equity": 1179175, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2209910 }, "cash_flow": { "operating_cash_flow": -599573, "capital_expenditure": 125408, "free_cash_flow": -474165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105703, "ticker_id": 6818, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-574374", "ebitda": "-574227", "netIncome": "-598593", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-598593", "interestExpense": "24366", "operatingIncome": "-574374", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24366", "nonInterestIncome": "None", "operatingExpenses": "574374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "574374", "netIncomeFromContinuingOperations": "-598593" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2539449", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2209910", "reportedCurrency": "USD", "retainedEarnings": "-3216219", "totalLiabilities": "1360274", "otherCurrentAssets": "253667", "totalCurrentAssets": "329539", "currentLongTermDebt": "1347518", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2209910", "currentAccountsPayable": "8014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "1179175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4742", "totalCurrentLiabilities": "1360274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4423255", "cashAndShortTermInvestments": "75872", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2209910", "cashAndCashEquivalentsAtCarryingValue": "75872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-599573", "capitalExpenditures": "125408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-125408", "stockBasedCompensation": "1400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 574374, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -574374, "depreciation_amortisation": null, "ebitda": -574227, "interest_expense": 24366, "interest_income": null, "other_non_operating": null, "pretax_income": -598593, "tax_provision": null, "effective_tax_rate": null, "net_income": -598593, "net_income_continuing_ops": -598593, "net_income_to_common": -598593, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75872, "short_term_investments": null, "net_receivables": 250000, "inventory": null, "other_current_assets": null, "total_current_assets": 329539, "net_ppe": null, "goodwill": null, "intangible_assets": 2209910, "goodwill_and_intangibles": 2209910, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2209910, "total_assets": 2539449, "short_term_debt": 1347518, "accounts_payable": 8014, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1360274, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4423255, "total_liabilities": 1360274, "total_debt": 1347518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3216219, "total_equity": 1179175, "shares_outstanding": 1044861360, "operating_cash_flow": -599573, "stock_based_compensation": 1400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125408, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125408, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -474165, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-574374", "ebitda": "-574227", "netIncome": "-598593", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-598593", "interestExpense": "24366", "operatingIncome": "-574374", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-24366", "nonInterestIncome": "None", "operatingExpenses": "574374", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "574374", "netIncomeFromContinuingOperations": "-598593" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2539449", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2209910", "reportedCurrency": "USD", "retainedEarnings": "-3216219", "totalLiabilities": "1360274", "otherCurrentAssets": "253667", "totalCurrentAssets": "329539", "currentLongTermDebt": "1347518", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2209910", "currentAccountsPayable": "8014", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "1179175", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4742", "totalCurrentLiabilities": "1360274", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4423255", "cashAndShortTermInvestments": "75872", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2209910", "cashAndCashEquivalentsAtCarryingValue": "75872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-598593", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-599573", "capitalExpenditures": "125408", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "-125408", "stockBasedCompensation": "1400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1109069, "ebitda": -1109025, "pretax_income": -1109025, "tax_provision": null, "net_income": -1109025, "net_income_to_common": -1109025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300853, "total_current_assets": 304520, "total_assets": 1041503, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15135, "total_equity": 1026368, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 736983 }, "cash_flow": { "operating_cash_flow": -284021, "capital_expenditure": 0, "free_cash_flow": -284021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105705, "ticker_id": 6818, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1109069", "ebitda": "-1109025", "netIncome": "-1109025", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1109025", "interestExpense": "0", "operatingIncome": "-1109069", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1109069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1109069", "netIncomeFromContinuingOperations": "-1109025" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "1041503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "736983", "reportedCurrency": "USD", "retainedEarnings": "-2617626", "totalLiabilities": "15135", "otherCurrentAssets": "3667", "totalCurrentAssets": "304520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736983", "currentAccountsPayable": "15135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1026368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "300853", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "736983", "cashAndCashEquivalentsAtCarryingValue": "300853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "821150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1109069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1109069, "depreciation_amortisation": null, "ebitda": -1109025, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1109025, "tax_provision": null, "effective_tax_rate": null, "net_income": -1109025, "net_income_continuing_ops": -1109025, "net_income_to_common": -1109025, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 300853, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304520, "net_ppe": null, "goodwill": null, "intangible_assets": 736983, "goodwill_and_intangibles": 736983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736983, "total_assets": 1041503, "short_term_debt": null, "accounts_payable": 15135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15135, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 15135, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2617626, "total_equity": 1026368, "shares_outstanding": 1044861360, "operating_cash_flow": -284021, "stock_based_compensation": 821150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": -284021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1109069", "ebitda": "-1109025", "netIncome": "-1109025", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1109025", "interestExpense": "0", "operatingIncome": "-1109069", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1109069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1109069", "netIncomeFromContinuingOperations": "-1109025" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "1041503", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "736983", "reportedCurrency": "USD", "retainedEarnings": "-2617626", "totalLiabilities": "15135", "otherCurrentAssets": "3667", "totalCurrentAssets": "304520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736983", "currentAccountsPayable": "15135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1026368", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15135", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "300853", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "736983", "cashAndCashEquivalentsAtCarryingValue": "300853", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1109025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-284021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "821150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -913147, "ebitda": 0, "pretax_income": -913, "tax_provision": null, "net_income": -913, "net_income_to_common": -913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334874, "total_current_assets": 334874, "total_assets": 1071857, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 736983 }, "cash_flow": { "operating_cash_flow": -165126, "capital_expenditure": 0, "free_cash_flow": -165126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105706, "ticker_id": 6818, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-913147", "ebitda": "None", "netIncome": "-913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-913", "interestExpense": "None", "operatingIncome": "-913147", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "913.15", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913147", "sellingGeneralAndAdministrative": "165.13", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1071857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "736983", "reportedCurrency": "None", "retainedEarnings": "-1508601", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "334874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "334874", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "736983", "cashAndCashEquivalentsAtCarryingValue": "334874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-165126", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "748015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 165.13, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -913147, "depreciation_amortisation": 913147, "ebitda": 0, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -913, "tax_provision": null, "effective_tax_rate": null, "net_income": -913, "net_income_continuing_ops": null, "net_income_to_common": -913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334874, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 334874, "net_ppe": null, "goodwill": null, "intangible_assets": 736983, "goodwill_and_intangibles": 736983, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 736983, "total_assets": 1071857, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1508601, "total_equity": null, "shares_outstanding": 1044861360, "operating_cash_flow": -165126, "stock_based_compensation": 748015, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 500000, "free_cash_flow": -165126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-913147", "ebitda": "None", "netIncome": "-913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-913", "interestExpense": "None", "operatingIncome": "-913147", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "913.15", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "913147", "sellingGeneralAndAdministrative": "165.13", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1071857", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "736983", "reportedCurrency": "None", "retainedEarnings": "-1508601", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "334874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "736983", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "334874", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "736983", "cashAndCashEquivalentsAtCarryingValue": "334874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-913141", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-165126", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "748015", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1853304, "ebitda": -1717587, "pretax_income": -2895585, "tax_provision": null, "net_income": -2895585, "net_income_to_common": -2895585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7348034, "total_current_assets": 7773590, "total_assets": 10073144, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 145891, "total_equity": 9927253, "shares_outstanding": 59416539, "goodwill_and_intangibles": 2299554 }, "cash_flow": { "operating_cash_flow": -1088212, "capital_expenditure": 0, "free_cash_flow": -1088212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105691, "ticker_id": 6818, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-1717587", "netIncome": "-2895585", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2895585", "interestExpense": "1177999", "operatingIncome": "-1853304", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1177999", "nonInterestIncome": "None", "operatingExpenses": "1853304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1582159", "netIncomeFromContinuingOperations": "-2895585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7033", "currentDebt": "None", "investments": "None", "totalAssets": "10073144", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-19785597", "totalLiabilities": "145891", "otherCurrentAssets": "86303", "totalCurrentAssets": "7773590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299553", "currentAccountsPayable": "34905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9927253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57986", "totalCurrentLiabilities": "92891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52999", "cashAndShortTermInvestments": "7348034", "commonStockSharesOutstanding": "59416539", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "7348034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1088212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300", "cashflowFromInvestment": "None", "stockBasedCompensation": "639586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 271145, "selling_general_admin": 1582159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1853304, "depreciation_amortisation": null, "ebitda": -1717587, "interest_expense": 1177999, "interest_income": null, "other_non_operating": null, "pretax_income": -2895585, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895585, "net_income_continuing_ops": -2895585, "net_income_to_common": -2895585, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7348034, "short_term_investments": null, "net_receivables": 339253, "inventory": null, "other_current_assets": null, "total_current_assets": 7773590, "net_ppe": null, "goodwill": null, "intangible_assets": 2299554, "goodwill_and_intangibles": 2299554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299553, "total_assets": 10073144, "short_term_debt": null, "accounts_payable": 34905, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92891, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52999, "total_liabilities": 145891, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19785597, "total_equity": 9927253, "shares_outstanding": 59416539, "operating_cash_flow": -1088212, "stock_based_compensation": 639586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5300, "free_cash_flow": -1088212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-1717587", "netIncome": "-2895585", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2895585", "interestExpense": "1177999", "operatingIncome": "-1853304", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1177999", "nonInterestIncome": "None", "operatingExpenses": "1853304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271145", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1582159", "netIncomeFromContinuingOperations": "-2895585" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7033", "currentDebt": "None", "investments": "None", "totalAssets": "10073144", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-19785597", "totalLiabilities": "145891", "otherCurrentAssets": "86303", "totalCurrentAssets": "7773590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "339253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299553", "currentAccountsPayable": "34905", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9927253", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "57986", "totalCurrentLiabilities": "92891", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52999", "cashAndShortTermInvestments": "7348034", "commonStockSharesOutstanding": "59416539", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "7348034", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895585", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1088212", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5300", "cashflowFromInvestment": "None", "stockBasedCompensation": "639586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1892852, "ebitda": -2333206, "pretax_income": -4093231, "tax_provision": null, "net_income": -4093231, "net_income_to_common": -4093231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8430946, "total_current_assets": 8546332, "total_assets": 10845886, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 195409, "total_equity": 10650477, "shares_outstanding": 33952418, "goodwill_and_intangibles": 2299554 }, "cash_flow": { "operating_cash_flow": -1968431, "capital_expenditure": 1, "free_cash_flow": -1968430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105692, "ticker_id": 6818, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1892852", "ebitda": "-2333206", "netIncome": "-4093231", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4093231", "interestExpense": "1760025", "operatingIncome": "-1892852", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1760025", "nonInterestIncome": "None", "operatingExpenses": "1892852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1654152", "netIncomeFromContinuingOperations": "-4093231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5270", "currentDebt": "None", "investments": "None", "totalAssets": "10845886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-16890012", "totalLiabilities": "195409", "otherCurrentAssets": "115386", "totalCurrentAssets": "8546332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "12631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10650477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50331", "totalCurrentLiabilities": "62962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132447", "cashAndShortTermInvestments": "8430946", "commonStockSharesOutstanding": "33952418", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "8430946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4093231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1968431", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9833508", "cashflowFromInvestment": "None", "stockBasedCompensation": "390195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 238700, "selling_general_admin": 1654152, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1892852, "depreciation_amortisation": null, "ebitda": -2333206, "interest_expense": 1760025, "interest_income": null, "other_non_operating": null, "pretax_income": -4093231, "tax_provision": null, "effective_tax_rate": null, "net_income": -4093231, "net_income_continuing_ops": -4093231, "net_income_to_common": -4093231, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8430946, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8546332, "net_ppe": null, "goodwill": null, "intangible_assets": 2299554, "goodwill_and_intangibles": 2299554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299554, "total_assets": 10845886, "short_term_debt": null, "accounts_payable": 12631, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62962, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132447, "total_liabilities": 195409, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16890012, "total_equity": 10650477, "shares_outstanding": 33952418, "operating_cash_flow": -1968431, "stock_based_compensation": 390195, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9833508, "free_cash_flow": -1968430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1892852", "ebitda": "-2333206", "netIncome": "-4093231", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4093231", "interestExpense": "1760025", "operatingIncome": "-1892852", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1760025", "nonInterestIncome": "None", "operatingExpenses": "1892852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "238700", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1654152", "netIncomeFromContinuingOperations": "-4093231" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5270", "currentDebt": "None", "investments": "None", "totalAssets": "10845886", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-16890012", "totalLiabilities": "195409", "otherCurrentAssets": "115386", "totalCurrentAssets": "8546332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "12631", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10650477", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50331", "totalCurrentLiabilities": "62962", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132447", "cashAndShortTermInvestments": "8430946", "commonStockSharesOutstanding": "33952418", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "8430946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4093231", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1968431", "capitalExpenditures": "1", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9833508", "cashflowFromInvestment": "None", "stockBasedCompensation": "390195", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1586968, "ebitda": -1680045, "pretax_income": -2233982, "tax_provision": null, "net_income": -2233982, "net_income_to_common": -2233982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565869, "total_current_assets": 687712, "total_assets": 2987266, "short_term_debt": 1767920, "long_term_debt": null, "total_debt": 1767920, "total_liabilities": 2348557, "total_equity": 638709, "shares_outstanding": 27523678, "goodwill_and_intangibles": 2299554 }, "cash_flow": { "operating_cash_flow": -1553747, "capital_expenditure": 0, "free_cash_flow": -1553747, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105693, "ticker_id": 6818, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1586968", "ebitda": "-1680045", "netIncome": "-2233982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2233982", "interestExpense": "553937", "operatingIncome": "-1586968", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-553937", "nonInterestIncome": "None", "operatingExpenses": "1586968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1586968", "netIncomeFromContinuingOperations": "-2233982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2851", "currentDebt": "None", "investments": "None", "totalAssets": "2987266", "longTermDebt": "None", "shortTermDebt": "1767920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-12796781", "totalLiabilities": "2348557", "otherCurrentAssets": "121843", "totalCurrentAssets": "687712", "currentLongTermDebt": "1767920", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "66549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1767920", "totalShareholderEquity": "638709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503117", "totalCurrentLiabilities": "2337586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971", "cashAndShortTermInvestments": "565869", "commonStockSharesOutstanding": "27523678", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "565869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2233982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1553747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2055875", "cashflowFromInvestment": "None", "stockBasedCompensation": "495500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1586968, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1586968, "depreciation_amortisation": null, "ebitda": -1680045, "interest_expense": 553937, "interest_income": null, "other_non_operating": null, "pretax_income": -2233982, "tax_provision": null, "effective_tax_rate": null, "net_income": -2233982, "net_income_continuing_ops": -2233982, "net_income_to_common": -2233982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565869, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 687712, "net_ppe": null, "goodwill": null, "intangible_assets": 2299554, "goodwill_and_intangibles": 2299554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299554, "total_assets": 2987266, "short_term_debt": 1767920, "accounts_payable": 66549, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2337586, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10971, "total_liabilities": 2348557, "total_debt": 1767920, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12796781, "total_equity": 638709, "shares_outstanding": 27523678, "operating_cash_flow": -1553747, "stock_based_compensation": 495500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2055875, "free_cash_flow": -1553747, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1586968", "ebitda": "-1680045", "netIncome": "-2233982", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2233982", "interestExpense": "553937", "operatingIncome": "-1586968", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-553937", "nonInterestIncome": "None", "operatingExpenses": "1586968", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1586968", "netIncomeFromContinuingOperations": "-2233982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2851", "currentDebt": "None", "investments": "None", "totalAssets": "2987266", "longTermDebt": "None", "shortTermDebt": "1767920", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-12796781", "totalLiabilities": "2348557", "otherCurrentAssets": "121843", "totalCurrentAssets": "687712", "currentLongTermDebt": "1767920", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "66549", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1767920", "totalShareholderEquity": "638709", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503117", "totalCurrentLiabilities": "2337586", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10971", "cashAndShortTermInvestments": "565869", "commonStockSharesOutstanding": "27523678", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "565869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2233982", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1553747", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2055875", "cashflowFromInvestment": "None", "stockBasedCompensation": "495500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1851652, "ebitda": -1770680, "pretax_income": -2067263, "tax_provision": null, "net_income": -2067263, "net_income_to_common": -2067263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63741, "total_current_assets": 157811, "total_assets": 2457365, "short_term_debt": 271753, "long_term_debt": null, "total_debt": 271753, "total_liabilities": 1272020, "total_equity": 1185345, "shares_outstanding": 27080915, "goodwill_and_intangibles": 2299554 }, "cash_flow": { "operating_cash_flow": -944154, "capital_expenditure": 4, "free_cash_flow": -944150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105694, "ticker_id": 6818, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1851652", "ebitda": "-1770680", "netIncome": "-2067263", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2067263", "interestExpense": "296583", "operatingIncome": "-1851652", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-296583", "nonInterestIncome": "None", "operatingExpenses": "1851652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1851652", "netIncomeFromContinuingOperations": "-2067263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708", "currentDebt": "None", "investments": "None", "totalAssets": "2457365", "longTermDebt": "None", "shortTermDebt": "271753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-10562799", "totalLiabilities": "1272020", "otherCurrentAssets": "94070", "totalCurrentAssets": "157811", "currentLongTermDebt": "271753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "63686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271753", "totalShareholderEquity": "1185345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912095", "totalCurrentLiabilities": "1247534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24486", "cashAndShortTermInvestments": "63741", "commonStockSharesOutstanding": "27080915", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "63741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-944154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957000", "cashflowFromInvestment": "None", "stockBasedCompensation": "659207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1851652, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1851652, "depreciation_amortisation": null, "ebitda": -1770680, "interest_expense": 296583, "interest_income": null, "other_non_operating": null, "pretax_income": -2067263, "tax_provision": null, "effective_tax_rate": null, "net_income": -2067263, "net_income_continuing_ops": -2067263, "net_income_to_common": -2067263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63741, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 157811, "net_ppe": null, "goodwill": null, "intangible_assets": 2299554, "goodwill_and_intangibles": 2299554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2299554, "total_assets": 2457365, "short_term_debt": 271753, "accounts_payable": 63686, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1247534, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24486, "total_liabilities": 1272020, "total_debt": 271753, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10562799, "total_equity": 1185345, "shares_outstanding": 27080915, "operating_cash_flow": -944154, "stock_based_compensation": 659207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 957000, "free_cash_flow": -944150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1851652", "ebitda": "-1770680", "netIncome": "-2067263", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2067263", "interestExpense": "296583", "operatingIncome": "-1851652", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-296583", "nonInterestIncome": "None", "operatingExpenses": "1851652", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1851652", "netIncomeFromContinuingOperations": "-2067263" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2708", "currentDebt": "None", "investments": "None", "totalAssets": "2457365", "longTermDebt": "None", "shortTermDebt": "271753", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2299554", "reportedCurrency": "USD", "retainedEarnings": "-10562799", "totalLiabilities": "1272020", "otherCurrentAssets": "94070", "totalCurrentAssets": "157811", "currentLongTermDebt": "271753", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2299554", "currentAccountsPayable": "63686", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271753", "totalShareholderEquity": "1185345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912095", "totalCurrentLiabilities": "1247534", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24486", "cashAndShortTermInvestments": "63741", "commonStockSharesOutstanding": "27080915", "intangibleAssetsExcludingGoodwill": "2299554", "cashAndCashEquivalentsAtCarryingValue": "63741", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-944154", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "957000", "cashflowFromInvestment": "None", "stockBasedCompensation": "659207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2870932, "ebitda": -2914470, "pretax_income": -2959426, "tax_provision": null, "net_income": -2959426, "net_income_to_common": -2959426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50895, "total_current_assets": 154645, "total_assets": 2464199, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 1003628, "total_equity": 1460571, "shares_outstanding": 16688945, "goodwill_and_intangibles": 2309554 }, "cash_flow": { "operating_cash_flow": -1072959, "capital_expenditure": 0, "free_cash_flow": -1072959, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105696, "ticker_id": 6818, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2870932", "ebitda": "-2914470", "netIncome": "-2959426", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2959426", "interestExpense": "44956", "operatingIncome": "-2870932", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44956", "nonInterestIncome": "None", "operatingExpenses": "2870932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2870932", "netIncomeFromContinuingOperations": "-2959426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306448", "currentDebt": "None", "investments": "None", "totalAssets": "2464199", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2309554", "reportedCurrency": "USD", "retainedEarnings": "-8495536", "totalLiabilities": "1003628", "otherCurrentAssets": "103750", "totalCurrentAssets": "154645", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "271129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "1460571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560299", "totalCurrentLiabilities": "982428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21200", "cashAndShortTermInvestments": "50895", "commonStockSharesOutstanding": "16688945", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "50895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1072959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278518", "cashflowFromInvestment": "None", "stockBasedCompensation": "1952852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 2870932, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2870932, "depreciation_amortisation": null, "ebitda": -2914470, "interest_expense": 44956, "interest_income": null, "other_non_operating": null, "pretax_income": -2959426, "tax_provision": null, "effective_tax_rate": null, "net_income": -2959426, "net_income_continuing_ops": -2959426, "net_income_to_common": -2959426, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50895, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154645, "net_ppe": null, "goodwill": null, "intangible_assets": 2309554, "goodwill_and_intangibles": 2309554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309554, "total_assets": 2464199, "short_term_debt": 151000, "accounts_payable": 271129, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982428, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21200, "total_liabilities": 1003628, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8495536, "total_equity": 1460571, "shares_outstanding": 16688945, "operating_cash_flow": -1072959, "stock_based_compensation": 1952852, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 278518, "free_cash_flow": -1072959, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2870932", "ebitda": "-2914470", "netIncome": "-2959426", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2959426", "interestExpense": "44956", "operatingIncome": "-2870932", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44956", "nonInterestIncome": "None", "operatingExpenses": "2870932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2870932", "netIncomeFromContinuingOperations": "-2959426" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306448", "currentDebt": "None", "investments": "None", "totalAssets": "2464199", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2309554", "reportedCurrency": "USD", "retainedEarnings": "-8495536", "totalLiabilities": "1003628", "otherCurrentAssets": "103750", "totalCurrentAssets": "154645", "currentLongTermDebt": "151000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "271129", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151000", "totalShareholderEquity": "1460571", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "560299", "totalCurrentLiabilities": "982428", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21200", "cashAndShortTermInvestments": "50895", "commonStockSharesOutstanding": "16688945", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "50895", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959426", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1072959", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "278518", "cashflowFromInvestment": "None", "stockBasedCompensation": "1952852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -395607, "ebitda": -436575, "pretax_income": -451639, "tax_provision": null, "net_income": -451639, "net_income_to_common": -451639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 845336, "total_current_assets": 999836, "total_assets": 3309390, "short_term_debt": 31000, "long_term_debt": 3900000, "total_debt": 3931000, "total_liabilities": 4860785, "total_equity": -1551395, "shares_outstanding": 15678898, "goodwill_and_intangibles": 2309554 }, "cash_flow": { "operating_cash_flow": -424863, "capital_expenditure": 3, "free_cash_flow": -424860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105697, "ticker_id": 6818, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-395607", "ebitda": "-436575", "netIncome": "-451639", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-451639", "interestExpense": "15064", "operatingIncome": "-395607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15064", "nonInterestIncome": "None", "operatingExpenses": "395607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395607", "netIncomeFromContinuingOperations": "-451639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306030", "currentDebt": "None", "investments": "None", "totalAssets": "3309390", "longTermDebt": "3900000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2309554", "reportedCurrency": "USD", "retainedEarnings": "-5536110", "totalLiabilities": "4860785", "otherCurrentAssets": "154500", "totalCurrentAssets": "999836", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "33988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3931000", "totalShareholderEquity": "-1551395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265464", "totalCurrentLiabilities": "898563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3962222", "cashAndShortTermInvestments": "845336", "commonStockSharesOutstanding": "15678898", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "845336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424863", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1485372", "cashflowFromInvestment": "-53497", "stockBasedCompensation": "-249737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 0, "selling_general_admin": 395607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -395607, "depreciation_amortisation": null, "ebitda": -436575, "interest_expense": 15064, "interest_income": null, "other_non_operating": null, "pretax_income": -451639, "tax_provision": null, "effective_tax_rate": null, "net_income": -451639, "net_income_continuing_ops": -451639, "net_income_to_common": -451639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 845336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 999836, "net_ppe": null, "goodwill": null, "intangible_assets": 2309554, "goodwill_and_intangibles": 2309554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309554, "total_assets": 3309390, "short_term_debt": 31000, "accounts_payable": 33988, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 898563, "long_term_debt": 3900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3962222, "total_liabilities": 4860785, "total_debt": 3931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5536110, "total_equity": -1551395, "shares_outstanding": 15678898, "operating_cash_flow": -424863, "stock_based_compensation": -249737, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1485372, "free_cash_flow": -424860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-395607", "ebitda": "-436575", "netIncome": "-451639", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-451639", "interestExpense": "15064", "operatingIncome": "-395607", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15064", "nonInterestIncome": "None", "operatingExpenses": "395607", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "395607", "netIncomeFromContinuingOperations": "-451639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "306030", "currentDebt": "None", "investments": "None", "totalAssets": "3309390", "longTermDebt": "3900000", "shortTermDebt": "31000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2309554", "reportedCurrency": "USD", "retainedEarnings": "-5536110", "totalLiabilities": "4860785", "otherCurrentAssets": "154500", "totalCurrentAssets": "999836", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "33988", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3931000", "totalShareholderEquity": "-1551395", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "265464", "totalCurrentLiabilities": "898563", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3962222", "cashAndShortTermInvestments": "845336", "commonStockSharesOutstanding": "15678898", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "845336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-451639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424863", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1485372", "cashflowFromInvestment": "-53497", "stockBasedCompensation": "-249737", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -422045, "ebitda": -672045, "pretax_income": -672044, "tax_provision": null, "net_income": -672044, "net_income_to_common": -672044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32336, "total_current_assets": 32336, "total_assets": 2341890, "short_term_debt": 1332270, "long_term_debt": null, "total_debt": 1332270, "total_liabilities": 1981877, "total_equity": 360013, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2309554 }, "cash_flow": { "operating_cash_flow": -21976, "capital_expenditure": 123496, "free_cash_flow": 101520, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105698, "ticker_id": 6818, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-422045", "ebitda": "-672045", "netIncome": "-672044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-672044", "interestExpense": "0", "operatingIncome": "-672045", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "672045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "384794", "netIncomeFromContinuingOperations": "-672044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2341890", "longTermDebt": "None", "shortTermDebt": "1332270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2309554", "reportedCurrency": "None", "retainedEarnings": "-4597632", "totalLiabilities": "1981877", "otherCurrentAssets": "None", "totalCurrentAssets": "32336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "460236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332270", "totalShareholderEquity": "360013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189371", "totalCurrentLiabilities": "1981877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32336", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "32336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21976", "capitalExpenditures": "123496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "-123496", "stockBasedCompensation": "287251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 384794, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -422045, "depreciation_amortisation": null, "ebitda": -672045, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -672044, "tax_provision": null, "effective_tax_rate": null, "net_income": -672044, "net_income_continuing_ops": -672044, "net_income_to_common": -672044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32336, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32336, "net_ppe": null, "goodwill": null, "intangible_assets": 2309554, "goodwill_and_intangibles": 2309554, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2309554, "total_assets": 2341890, "short_term_debt": 1332270, "accounts_payable": 460236, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1981877, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1981877, "total_debt": 1332270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4597632, "total_equity": 360013, "shares_outstanding": 1044861360, "operating_cash_flow": -21976, "stock_based_compensation": 287251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123496, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123496, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 175000, "free_cash_flow": 101520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-422045", "ebitda": "-672045", "netIncome": "-672044", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-672044", "interestExpense": "0", "operatingIncome": "-672045", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "672045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "384794", "netIncomeFromContinuingOperations": "-672044" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2341890", "longTermDebt": "None", "shortTermDebt": "1332270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2309554", "reportedCurrency": "None", "retainedEarnings": "-4597632", "totalLiabilities": "1981877", "otherCurrentAssets": "None", "totalCurrentAssets": "32336", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2309554", "currentAccountsPayable": "460236", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1332270", "totalShareholderEquity": "360013", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "189371", "totalCurrentLiabilities": "1981877", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32336", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2309554", "cashAndCashEquivalentsAtCarryingValue": "32336", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-672044", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21976", "capitalExpenditures": "123496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "175000", "cashflowFromInvestment": "-123496", "stockBasedCompensation": "287251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -110733, "ebitda": -110733, "pretax_income": -126475, "tax_provision": null, "net_income": -126475, "net_income_to_common": -126475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808, "total_current_assets": 6648, "total_assets": 2192706, "short_term_debt": 1467270, "long_term_debt": null, "total_debt": 1467270, "total_liabilities": 1620989, "total_equity": 571717, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2186058 }, "cash_flow": { "operating_cash_flow": -199510, "capital_expenditure": 0, "free_cash_flow": -199510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105699, "ticker_id": 6818, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110733", "ebitda": "-110733", "netIncome": "-126475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-126475", "interestExpense": "15742", "operatingIncome": "-110733", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15742", "nonInterestIncome": "None", "operatingExpenses": "110733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110733", "netIncomeFromContinuingOperations": "-126475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513", "currentDebt": "None", "investments": "None", "totalAssets": "2192706", "longTermDebt": "None", "shortTermDebt": "1467270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2186058", "reportedCurrency": "USD", "retainedEarnings": "-3923677", "totalLiabilities": "1620989", "otherCurrentAssets": "3840", "totalCurrentAssets": "6648", "currentLongTermDebt": "1467270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186058", "currentAccountsPayable": "151259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467270", "totalShareholderEquity": "571717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460", "totalCurrentLiabilities": "1620989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2808", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2186058", "cashAndCashEquivalentsAtCarryingValue": "2808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-199510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "100177", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 110733, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110733, "depreciation_amortisation": null, "ebitda": -110733, "interest_expense": 15742, "interest_income": null, "other_non_operating": null, "pretax_income": -126475, "tax_provision": null, "effective_tax_rate": null, "net_income": -126475, "net_income_continuing_ops": -126475, "net_income_to_common": -126475, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2808, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6648, "net_ppe": null, "goodwill": null, "intangible_assets": 2186058, "goodwill_and_intangibles": 2186058, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2186058, "total_assets": 2192706, "short_term_debt": 1467270, "accounts_payable": 151259, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620989, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1620989, "total_debt": 1467270, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3923677, "total_equity": 571717, "shares_outstanding": 1044861360, "operating_cash_flow": -199510, "stock_based_compensation": -100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 100177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100000, "free_cash_flow": -199510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110733", "ebitda": "-110733", "netIncome": "-126475", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-126475", "interestExpense": "15742", "operatingIncome": "-110733", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15742", "nonInterestIncome": "None", "operatingExpenses": "110733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "110733", "netIncomeFromContinuingOperations": "-126475" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1513", "currentDebt": "None", "investments": "None", "totalAssets": "2192706", "longTermDebt": "None", "shortTermDebt": "1467270", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2186058", "reportedCurrency": "USD", "retainedEarnings": "-3923677", "totalLiabilities": "1620989", "otherCurrentAssets": "3840", "totalCurrentAssets": "6648", "currentLongTermDebt": "1467270", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2186058", "currentAccountsPayable": "151259", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1467270", "totalShareholderEquity": "571717", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2460", "totalCurrentLiabilities": "1620989", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2808", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2186058", "cashAndCashEquivalentsAtCarryingValue": "2808", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-126475", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-199510", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100000", "cashflowFromInvestment": "100177", "stockBasedCompensation": "-100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -123737, "ebitda": -123732, "pretax_income": -144111, "tax_provision": null, "net_income": -144111, "net_income_to_common": -144111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2141, "total_current_assets": 7421, "total_assets": 2293656, "short_term_debt": 1347518, "long_term_debt": null, "total_debt": 1347518, "total_liabilities": 1595464, "total_equity": 698192, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2286235 }, "cash_flow": { "operating_cash_flow": -26977, "capital_expenditure": 3, "free_cash_flow": -26974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105701, "ticker_id": 6818, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123737", "ebitda": "-123732", "netIncome": "-144111", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-144111", "interestExpense": "20379", "operatingIncome": "-123737", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20379", "nonInterestIncome": "None", "operatingExpenses": "123737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "123737", "netIncomeFromContinuingOperations": "-144111" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2293656", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2286235", "reportedCurrency": "None", "retainedEarnings": "-3797202", "totalLiabilities": "1595464", "otherCurrentAssets": "5280", "totalCurrentAssets": "7421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286235", "currentAccountsPayable": "176980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "698192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70966", "totalCurrentLiabilities": "1595464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5578413", "cashAndShortTermInvestments": "2141", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2286235", "cashAndCashEquivalentsAtCarryingValue": "2141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-56325", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 123737, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123737, "depreciation_amortisation": null, "ebitda": -123732, "interest_expense": 20379, "interest_income": null, "other_non_operating": null, "pretax_income": -144111, "tax_provision": null, "effective_tax_rate": null, "net_income": -144111, "net_income_continuing_ops": -144111, "net_income_to_common": -144111, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2141, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7421, "net_ppe": null, "goodwill": null, "intangible_assets": 2286235, "goodwill_and_intangibles": 2286235, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2286235, "total_assets": 2293656, "short_term_debt": 1347518, "accounts_payable": 176980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1595464, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5578413, "total_liabilities": 1595464, "total_debt": 1347518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3797202, "total_equity": 698192, "shares_outstanding": 1044861360, "operating_cash_flow": -26977, "stock_based_compensation": 100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56325, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -26974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123737", "ebitda": "-123732", "netIncome": "-144111", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-144111", "interestExpense": "20379", "operatingIncome": "-123737", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20379", "nonInterestIncome": "None", "operatingExpenses": "123737", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "123737", "netIncomeFromContinuingOperations": "-144111" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "104486", "currentDebt": "None", "investments": "None", "totalAssets": "2293656", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2286235", "reportedCurrency": "None", "retainedEarnings": "-3797202", "totalLiabilities": "1595464", "otherCurrentAssets": "5280", "totalCurrentAssets": "7421", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2286235", "currentAccountsPayable": "176980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "698192", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70966", "totalCurrentLiabilities": "1595464", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5578413", "cashAndShortTermInvestments": "2141", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2286235", "cashAndCashEquivalentsAtCarryingValue": "2141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-144111", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26977", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-56325", "stockBasedCompensation": "100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -244252, "ebitda": -244232, "pretax_income": -264389, "tax_provision": null, "net_income": -264389, "net_income_to_common": -264389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40443, "total_current_assets": 41360, "total_assets": 2271270, "short_term_debt": 1347518, "long_term_debt": null, "total_debt": 1347518, "total_liabilities": 1528967, "total_equity": 742303, "shares_outstanding": 1044861360, "goodwill_and_intangibles": 2229910 }, "cash_flow": { "operating_cash_flow": 107548, "capital_expenditure": 2, "free_cash_flow": 107550, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105702, "ticker_id": 6818, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244252", "ebitda": "-244232", "netIncome": "-264389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-264389", "interestExpense": "20157", "operatingIncome": "-244252", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20157", "nonInterestIncome": "None", "operatingExpenses": "244252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "244252", "netIncomeFromContinuingOperations": "-264389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "855886", "currentDebt": "None", "investments": "None", "totalAssets": "2271270", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2229910", "reportedCurrency": "USD", "retainedEarnings": "-3653091", "totalLiabilities": "1528967", "otherCurrentAssets": "917", "totalCurrentAssets": "41360", "currentLongTermDebt": "1347518", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229910", "currentAccountsPayable": "174321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "742303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7128", "totalCurrentLiabilities": "1528967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40443", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2229910", "cashAndCashEquivalentsAtCarryingValue": "40443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107548", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 244252, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244252, "depreciation_amortisation": null, "ebitda": -244232, "interest_expense": 20157, "interest_income": null, "other_non_operating": null, "pretax_income": -264389, "tax_provision": null, "effective_tax_rate": null, "net_income": -264389, "net_income_continuing_ops": -264389, "net_income_to_common": -264389, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40443, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41360, "net_ppe": null, "goodwill": null, "intangible_assets": 2229910, "goodwill_and_intangibles": 2229910, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2229910, "total_assets": 2271270, "short_term_debt": 1347518, "accounts_payable": 174321, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1528967, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1528967, "total_debt": 1347518, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3653091, "total_equity": 742303, "shares_outstanding": 1044861360, "operating_cash_flow": 107548, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": 340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000, "free_cash_flow": 107550, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-244252", "ebitda": "-244232", "netIncome": "-264389", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-264389", "interestExpense": "20157", "operatingIncome": "-244252", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-20157", "nonInterestIncome": "None", "operatingExpenses": "244252", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "244252", "netIncomeFromContinuingOperations": "-264389" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "855886", "currentDebt": "None", "investments": "None", "totalAssets": "2271270", "longTermDebt": "None", "shortTermDebt": "1347518", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2229910", "reportedCurrency": "USD", "retainedEarnings": "-3653091", "totalLiabilities": "1528967", "otherCurrentAssets": "917", "totalCurrentAssets": "41360", "currentLongTermDebt": "1347518", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2229910", "currentAccountsPayable": "174321", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1347518", "totalShareholderEquity": "742303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7128", "totalCurrentLiabilities": "1528967", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40443", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "2229910", "cashAndCashEquivalentsAtCarryingValue": "40443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-264389", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107548", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "340000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -229625, "ebitda": -229447, "pretax_income": -229447, "tax_provision": null, "net_income": -229447, "net_income_to_common": -229447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1044861360, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105704, "ticker_id": 6818, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:24.346509+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-229625", "ebitda": "-229447", "netIncome": "-229447", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-229447", "interestExpense": "None", "operatingIncome": "-229625", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "229625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229625", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 229625, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -229625, "depreciation_amortisation": null, "ebitda": -229447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -229447, "tax_provision": null, "effective_tax_rate": null, "net_income": -229447, "net_income_continuing_ops": null, "net_income_to_common": -229447, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1044861360, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-229625", "ebitda": "-229447", "netIncome": "-229447", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-229447", "interestExpense": "None", "operatingIncome": "-229625", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "229625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "229625", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1044861360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }