{ "ticker": { "uuid": "87de848f-6009-48d2-8a34-f90a92538198", "symbol": "CELLO", "name": "Cello World Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/87de848f-6009-48d2-8a34-f90a92538198/", "api_url": "https://sharemaestro.com/factors/api/tickers/87de848f-6009-48d2-8a34-f90a92538198/" }, "ticker_metadata": { "id": 13206, "uuid": "87de848f-6009-48d2-8a34-f90a92538198", "symbol": "CELLO", "name": "Cello World Limited", "asset_type": "equity", "market_cap": 81340915712, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Cello World Limited manufactures and sells consumer houseware and glassware products in India and internationally. The company offers vacuum-insulated steel products, including flasks, bottles, sports bottles, kids' bottles, mugs, tiffins, soup and food jars, serving pots, and beverage dispensers, as well as hot pots, lunch packs, water jugs, single-walled steel bottles, and containers. It also provides opalware; and glassware, such as tumblers, hot drinks, storage containers, and mixing bowls. In addition, the company offers copper, including bottles, kalash matkas, glasses, coasters, and jars; insulated ware, such as water bottles, water jugs, hot pots, lunch carriers, tuff jugs, flasks, and chillers; and plastic houseware comprising storage containers, fridge bottles, dinner sets, plates, bowls, dry fruit sets, trays, bathroom sets, stools, and laundry baskets. Further, the company provides melamine; and kitchen appliances, such as mixer grinders, blenders, juicers, choppers, food processors, induction cookers, electric kettles, sandwich makers, toasters, OTG, and irons; and non-stick cookware, stainless steel, cast iron, and pressure cookers. Additionally, it offers moulded furniture including basic chairs, premium chairs, cafeteria chairs, center tables, dining tables, kids' tables, storage solutions; air coolers, such as desert, window, and personal air coolers; cleaning aids, including floors, sinks, ceilings, brushes, cleaning gloves, hand sanitizers, masks, and dustbins; waste management; pallets; extrusion sheets; tools and dies; and unomax writing, such as liquid ballpoint, gel, roller, fountain, metal ballpoint, metal roller, mechanical pencils, highlighters, markers, and gift sets. The company also sells its products online. Cello World Limited was founded in 1958 and is based in Goregaon, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87de848f-6009-48d2-8a34-f90a92538198", "symbol": "CELLO", "name": "Cello World Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/87de848f-6009-48d2-8a34-f90a92538198/", "api_url": "https://sharemaestro.com/factors/api/tickers/87de848f-6009-48d2-8a34-f90a92538198/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.09, "value": 0.32, "quality": 0.35, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 382.1, "market_cap": 84400172816.71, "pe_ratio": 27.0127, "earnings_yield": 0.037, "ebitda_to_ev": 0.0621, "shareholder_yield": 0.0046, "roe": 0.1157, "piotroski_f_score": 3, "momentum_12_1": -0.3048, "volatility_252d": 0.3136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.055273+00:00", "batch_id": "" }, "size": { "price_close": 382.1, "market_cap": 84400172816.7102, "market_cap_usd": 84400172816.7102, "enterprise_value": 83517544816.7102, "shares_outstanding": 220885034, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0127, "pb_ratio": 3.1248, "ptbv_ratio": 3.1248, "ps_ratio": 3.6321, "pcf_ratio": 33.09, "pfcf_ratio": 236.1941, "ev_ebitda": 16.0933, "ev_ebit": 21.2182, "ev_sales": 3.5941, "ev_fcf": 233.724, "earnings_yield": 0.037, "fcf_yield": 0.0043, "price_to_sales": 3.6321, "price_to_book": 3.1248, "price_to_cashflow": 33.09, "ebitda_to_ev": 0.0621, "sales_yield": 0.2782 }, "yield": { "dividend_yield": 0.0046, "buyback_yield": 0, "shareholder_yield": 0.0046, "debt_paydown_yield": 0, "total_yield": 0.0046 }, "quality": { "gross_margin": 0.4975, "operating_margin": 0.1694, "net_margin": 0.1345, "ebitda_margin": 0.2233, "fcf_margin": 0.0154, "roe": 0.1157, "roa": 0.104, "roic": 0.113, "roc_greenblatt": null, "asset_turnover": 0.7737, "cash_conversion": 0.1144, "accruals_ratio": 0.0191, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1615, "revenue_stability_5y": 0.1098, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.385, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.1701, "debt_to_assets": 0.0127, "interest_coverage": 257.381, "current_ratio": 8.1018, "quick_ratio": 8.1018, "net_debt": -882628000, "local_beta": 0.781, "volatility_252d": 0.3136, "volatility_60d": 0.6305, "max_drawdown_12m": -0.4375, "risk_adjusted_momentum": -0.9718 }, "growth": { "revenue_growth_1y": 0.0877, "revenue_growth_3y_cagr": 0.0916, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0907, "eps_growth_3y_cagr": 0.076, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.622, "book_value_growth_1y": 0.2462, "revenue_growth": 0.0877, "earnings_growth": -0.0907 }, "momentum": { "price_return_1m": -0.0981, "price_return_3m": -0.0603, "price_return_6m": -0.3199, "price_return_9m": -0.3674, "price_return_12m": -0.3729, "price_return_12m_ex1m": -0.3048, "momentum_6m": -0.3199, "momentum_12m": -0.3729, "momentum_12_1": -0.3048, "distance_from_52w_high": -0.4163, "distance_from_52w_low": 0.0376, "relative_strength": -0.2653 }, "raw_ttm": { "revenue_ttm": 23237079000, "gross_profit_ttm": 11561507000, "ebit_ttm": 3936128000, "ebitda_ttm": 5189576000, "net_income_ttm": 3124458000, "eps_diluted_ttm": 14.1452, "operating_cash_flow_ttm": 2550626000, "capital_expenditure_ttm": -2193292000, "fcf_ttm": 357334000, "dividends_paid_ttm": -385435000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 15293000, "cash_and_equivalents": 1263763000, "total_current_assets": 21702101000, "total_current_liabilities": 2678673000, "net_ppe": null, "total_assets": 30031783000, "total_debt": 381135000, "total_equity": 27009486000, "net_working_capital": 18105893000, "book_value_per_share": 122.2785, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.2785 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 51, "rank_piotroski": 87, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 68, "quality_composite": 65, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 71, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.3347, "os_score": 0.09, "value_percentile": 0.32, "quality_percentile": 0.35, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5718, "ticker_id": 13206, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.055273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 382.1, "market_cap": 84400172816.7102, "market_cap_usd": 84400172816.7102, "enterprise_value": 83517544816.7102, "shares_outstanding": 220885034, "fx_rate_to_usd": null, "pe_ratio": 27.01274039, "pb_ratio": 3.12483447, "ptbv_ratio": 3.12483447, "ps_ratio": 3.63213349, "pcf_ratio": 33.08998372, "pfcf_ratio": 236.19407282, "ev_ebitda": 16.09332724, "ev_ebit": 21.2181984, "ev_sales": 3.59414989, "ev_fcf": 233.72403638, "earnings_yield": 0.03701957, "fcf_yield": 0.00427855, "dividend_yield": 0.00456676, "buyback_yield": 0, "shareholder_yield": 0.00456676, "debt_paydown_yield": 0, "total_yield": 0.00456676, "gross_margin": 0.49754563, "operating_margin": 0.16938997, "net_margin": 0.13446002, "ebitda_margin": 0.22333168, "fcf_margin": 0.01537775, "roe": 0.11568002, "roa": 0.10403838, "roic": 0.11299085, "roc_greenblatt": null, "asset_turnover": 0.77374956, "cash_conversion": 0.11436672, "accruals_ratio": 0.01910749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17007709, "debt_to_assets": 0.01269105, "interest_coverage": 257.381024, "current_ratio": 8.10181049, "quick_ratio": 8.10181049, "net_debt": -882628000, "revenue_growth_1y": 0.0876805, "revenue_growth_3y_cagr": 0.09159368, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09068481, "eps_growth_3y_cagr": 0.07597165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62204996, "book_value_growth_1y": 0.24616821, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.161547, "revenue_stability_5y": 0.109803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09807622, "price_return_3m": -0.06025578, "price_return_6m": -0.31992521, "price_return_9m": -0.3673841, "price_return_12m": -0.3729482, "price_return_12m_ex1m": -0.30476188, "distance_from_52w_high": -0.41632935, "distance_from_52w_low": 0.03761034, "relative_strength": -0.26526846, "local_beta": 0.781, "volatility_252d": 0.313612, "volatility_60d": 0.630465, "max_drawdown_12m": -0.4374857, "revenue_ttm": 23237079000, "gross_profit_ttm": 11561507000, "ebit_ttm": 3936128000, "ebitda_ttm": 5189576000, "net_income_ttm": 3124458000, "eps_diluted_ttm": 14.14517744, "operating_cash_flow_ttm": 2550626000, "capital_expenditure_ttm": -2193292000, "fcf_ttm": 357334000, "dividends_paid_ttm": -385435000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 15293000, "cash_and_equivalents": 1263763000, "total_current_assets": 21702101000, "total_current_liabilities": 2678673000, "net_ppe": null, "total_assets": 30031783000, "total_debt": 381135000, "total_equity": 27009486000, "net_working_capital": 18105893000, "book_value_per_share": 122.27847904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.27847904, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 51, "rank_piotroski": 87, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 68, "quality_composite": 65, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 71, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 382.1, "os": 0.09, "value": 0.32, "quality": 0.35, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.0127, "earnings_yield": 0.037, "shareholder_yield": 0.0046, "roe": 0.1157, "momentum_12_1": -0.3048, "complete_fields": { "id": 5718, "ticker_id": 13206, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:25.055273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 382.1, "market_cap": 84400172816.7102, "market_cap_usd": 84400172816.7102, "enterprise_value": 83517544816.7102, "shares_outstanding": 220885034, "fx_rate_to_usd": null, "pe_ratio": 27.01274039, "pb_ratio": 3.12483447, "ptbv_ratio": 3.12483447, "ps_ratio": 3.63213349, "pcf_ratio": 33.08998372, "pfcf_ratio": 236.19407282, "ev_ebitda": 16.09332724, "ev_ebit": 21.2181984, "ev_sales": 3.59414989, "ev_fcf": 233.72403638, "earnings_yield": 0.03701957, "fcf_yield": 0.00427855, "dividend_yield": 0.00456676, "buyback_yield": 0, "shareholder_yield": 0.00456676, "debt_paydown_yield": 0, "total_yield": 0.00456676, "gross_margin": 0.49754563, "operating_margin": 0.16938997, "net_margin": 0.13446002, "ebitda_margin": 0.22333168, "fcf_margin": 0.01537775, "roe": 0.11568002, "roa": 0.10403838, "roic": 0.11299085, "roc_greenblatt": null, "asset_turnover": 0.77374956, "cash_conversion": 0.11436672, "accruals_ratio": 0.01910749, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.17007709, "debt_to_assets": 0.01269105, "interest_coverage": 257.381024, "current_ratio": 8.10181049, "quick_ratio": 8.10181049, "net_debt": -882628000, "revenue_growth_1y": 0.0876805, "revenue_growth_3y_cagr": 0.09159368, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09068481, "eps_growth_3y_cagr": 0.07597165, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62204996, "book_value_growth_1y": 0.24616821, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.161547, "revenue_stability_5y": 0.109803, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09807622, "price_return_3m": -0.06025578, "price_return_6m": -0.31992521, "price_return_9m": -0.3673841, "price_return_12m": -0.3729482, "price_return_12m_ex1m": -0.30476188, "distance_from_52w_high": -0.41632935, "distance_from_52w_low": 0.03761034, "relative_strength": -0.26526846, "local_beta": 0.781, "volatility_252d": 0.313612, "volatility_60d": 0.630465, "max_drawdown_12m": -0.4374857, "revenue_ttm": 23237079000, "gross_profit_ttm": 11561507000, "ebit_ttm": 3936128000, "ebitda_ttm": 5189576000, "net_income_ttm": 3124458000, "eps_diluted_ttm": 14.14517744, "operating_cash_flow_ttm": 2550626000, "capital_expenditure_ttm": -2193292000, "fcf_ttm": 357334000, "dividends_paid_ttm": -385435000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 15293000, "cash_and_equivalents": 1263763000, "total_current_assets": 21702101000, "total_current_liabilities": 2678673000, "net_ppe": null, "total_assets": 30031783000, "total_debt": 381135000, "total_equity": 27009486000, "net_working_capital": 18105893000, "book_value_per_share": 122.27847904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 122.27847904, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 57, "rank_ptbv": 57, "rank_ps": 66, "rank_pcf": 68, "rank_ev_ebitda": 53, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 53, "rank_dividend_yield": 31, "rank_shareholder_yield": 29, "rank_total_yield": 39, "rank_roe": 47, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 33, "rank_fcf_margin": 51, "rank_piotroski": 87, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 58, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 68, "quality_composite": 65, "momentum_composite": 92, "growth_composite": 77, "yield_composite": 25, "svqf_composite": 42, "vc1_composite": 71, "vc2_composite": 65, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 23237079000, "cost_of_revenue": 11675571000, "gross_profit": 11561508000, "ebit": 3936126000, "ebitda": 5189574000, "pretax_income": null, "tax_provision": null, "net_income": 3315064000, "net_income_to_common": 3315064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263763000, "total_current_assets": 21702101000, "total_assets": 30031783000, "short_term_debt": 346228000, "long_term_debt": null, "total_debt": 381135000, "total_liabilities": null, "total_equity": 27009486000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2550626000, "capital_expenditure": -2193292000, "free_cash_flow": 357334000, "dividends_paid": -385435000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 340000000 }, "complete_fields": { "id": 363618, "ticker_id": 13206, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5189574000", "netIncome": "3315064000", "grossProfit": "11561508000", "totalRevenue": "23237079000", "costOfRevenue": "11675571000", "interestExpense": "15293000", "operatingIncome": "3936126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "777301000" }, "balance": { "totalDebt": "381135000", "totalAssets": "30031783000", "longTermDebt": null, "shortTermDebt": "346228000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "21702101000", "totalShareholderEquity": "27009486000", "totalCurrentLiabilities": "2678673000", "cashAndShortTermInvestments": "1263763000" }, "cashflow": { "freeCashFlow": "357334000", "dividendsPaid": "-385435000", "issuanceOfDebt": "340000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2550626000", "repurchaseOfStock": null, "capitalExpenditures": "-2193292000" } }, "revenue": 23237079000, "cost_of_revenue": 11675571000, "gross_profit": 11561508000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3936126000, "depreciation_amortisation": 777301000, "ebitda": 5189574000, "interest_expense": 15293000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3315064000, "net_income_continuing_ops": null, "net_income_to_common": 3315064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21702101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30031783000, "short_term_debt": 346228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27009486000, "shares_outstanding": 220885034, "operating_cash_flow": 2550626000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2193292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385435000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 340000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 357334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5189574000", "netIncome": "3315064000", "grossProfit": "11561508000", "totalRevenue": "23237079000", "costOfRevenue": "11675571000", "interestExpense": "15293000", "operatingIncome": "3936126000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "777301000" }, "balance": { "totalDebt": "381135000", "totalAssets": "30031783000", "longTermDebt": null, "shortTermDebt": "346228000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "21702101000", "totalShareholderEquity": "27009486000", "totalCurrentLiabilities": "2678673000", "cashAndShortTermInvestments": "1263763000" }, "cashflow": { "freeCashFlow": "357334000", "dividendsPaid": "-385435000", "issuanceOfDebt": "340000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2550626000", "repurchaseOfStock": null, "capitalExpenditures": "-2193292000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 21363883000, "cost_of_revenue": 10315361000, "gross_profit": 11048522000, "ebit": 4483768000, "ebitda": 5547385000, "pretax_income": null, "tax_provision": null, "net_income": 3645671000, "net_income_to_common": 3645671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516948000, "total_current_assets": 19419585000, "total_assets": 26418172000, "short_term_debt": 4955000, "long_term_debt": 0, "total_debt": 52896000, "total_liabilities": null, "total_equity": 21674029000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2617267000, "capital_expenditure": -1671814000, "free_cash_flow": 945453000, "dividends_paid": -385795000, "share_repurchases": null, "shares_issued": 7131215000, "net_debt_issued": -3622471000 }, "complete_fields": { "id": 363623, "ticker_id": 13206, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5547385000", "netIncome": "3645671000", "grossProfit": "11048522000", "totalRevenue": "21363883000", "costOfRevenue": "10315361000", "interestExpense": "14523000", "operatingIncome": "4483768000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619987000" }, "balance": { "totalDebt": "52896000", "totalAssets": "26418172000", "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "19419585000", "totalShareholderEquity": "21674029000", "totalCurrentLiabilities": "2086479000", "cashAndShortTermInvestments": "516948000" }, "cashflow": { "freeCashFlow": "945453000", "dividendsPaid": "-385795000", "issuanceOfDebt": "365431000", "issuanceOfStock": "7131215000", "repaymentOfDebt": "-3987902000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2617267000", "repurchaseOfStock": null, "capitalExpenditures": "-1671814000" } }, "revenue": 21363883000, "cost_of_revenue": 10315361000, "gross_profit": 11048522000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4483768000, "depreciation_amortisation": 619987000, "ebitda": 5547385000, "interest_expense": 14523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3645671000, "net_income_continuing_ops": null, "net_income_to_common": 3645671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19419585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26418172000, "short_term_debt": 4955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086479000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21674029000, "shares_outstanding": 220885034, "operating_cash_flow": 2617267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1671814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -385795000, "share_repurchases": null, "shares_issued": 7131215000, "net_debt_issued": -3622471000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 945453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5547385000", "netIncome": "3645671000", "grossProfit": "11048522000", "totalRevenue": "21363883000", "costOfRevenue": "10315361000", "interestExpense": "14523000", "operatingIncome": "4483768000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "619987000" }, "balance": { "totalDebt": "52896000", "totalAssets": "26418172000", "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "19419585000", "totalShareholderEquity": "21674029000", "totalCurrentLiabilities": "2086479000", "cashAndShortTermInvestments": "516948000" }, "cashflow": { "freeCashFlow": "945453000", "dividendsPaid": "-385795000", "issuanceOfDebt": "365431000", "issuanceOfStock": "7131215000", "repaymentOfDebt": "-3987902000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2617267000", "repurchaseOfStock": null, "capitalExpenditures": "-1671814000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 20002641000, "cost_of_revenue": 9484238000, "gross_profit": 10518403000, "ebit": 4529595000, "ebitda": 5343014000, "pretax_income": null, "tax_provision": null, "net_income": 3310626000, "net_income_to_common": 3310626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 321780000, "total_current_assets": 13231764000, "total_assets": 19717839000, "short_term_debt": 3350050000, "long_term_debt": 277376000, "total_debt": 3707121000, "total_liabilities": null, "total_equity": 11492176000, "shares_outstanding": 212231034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2311813000, "capital_expenditure": -2640084000, "free_cash_flow": -328271000, "dividends_paid": -46377000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 378168000 }, "complete_fields": { "id": 363626, "ticker_id": 13206, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5343014000", "netIncome": "3310626000", "grossProfit": "10518403000", "totalRevenue": "20002641000", "costOfRevenue": "9484238000", "interestExpense": "25533000", "operatingIncome": "4529595000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5935000", "depreciationAndAmortization": "567460000" }, "balance": { "totalDebt": "3707121000", "totalAssets": "19717839000", "longTermDebt": "277376000", "shortTermDebt": "3350050000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "212231034", "totalCurrentAssets": "13231764000", "totalShareholderEquity": "11492176000", "totalCurrentLiabilities": "5534640000", "cashAndShortTermInvestments": "321780000" }, "cashflow": { "freeCashFlow": "-328271000", "dividendsPaid": "-46377000", "issuanceOfDebt": "1077663000", "issuanceOfStock": "0", "repaymentOfDebt": "-699495000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2311813000", "repurchaseOfStock": "0", "capitalExpenditures": "-2640084000" } }, "revenue": 20002641000, "cost_of_revenue": 9484238000, "gross_profit": 10518403000, "research_and_development": 5935000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4529595000, "depreciation_amortisation": 567460000, "ebitda": 5343014000, "interest_expense": 25533000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3310626000, "net_income_continuing_ops": null, "net_income_to_common": 3310626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 321780000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13231764000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19717839000, "short_term_debt": 3350050000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5534640000, "long_term_debt": 277376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3707121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11492176000, "shares_outstanding": 212231034, "operating_cash_flow": 2311813000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2640084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -46377000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 378168000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -328271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5343014000", "netIncome": "3310626000", "grossProfit": "10518403000", "totalRevenue": "20002641000", "costOfRevenue": "9484238000", "interestExpense": "25533000", "operatingIncome": "4529595000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "5935000", "depreciationAndAmortization": "567460000" }, "balance": { "totalDebt": "3707121000", "totalAssets": "19717839000", "longTermDebt": "277376000", "shortTermDebt": "3350050000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "212231034", "totalCurrentAssets": "13231764000", "totalShareholderEquity": "11492176000", "totalCurrentLiabilities": "5534640000", "cashAndShortTermInvestments": "321780000" }, "cashflow": { "freeCashFlow": "-328271000", "dividendsPaid": "-46377000", "issuanceOfDebt": "1077663000", "issuanceOfStock": "0", "repaymentOfDebt": "-699495000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2311813000", "repurchaseOfStock": "0", "capitalExpenditures": "-2640084000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 17864814000, "cost_of_revenue": 9469640000, "gross_profit": 8395174000, "ebit": 3860386000, "ebitda": 4372663000, "pretax_income": null, "tax_provision": null, "net_income": 2661273000, "net_income_to_common": 2661273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306167000, "total_current_assets": 11398822000, "total_assets": 15516939000, "short_term_debt": 3174042000, "long_term_debt": 86616000, "total_debt": 3351069000, "total_liabilities": null, "total_equity": 3364495000, "shares_outstanding": 212231034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2273498000, "capital_expenditure": -1142536000, "free_cash_flow": 1130962000, "dividends_paid": -96107000, "share_repurchases": -151189000, "shares_issued": 4750000000, "net_debt_issued": -1268771000 }, "complete_fields": { "id": 363627, "ticker_id": 13206, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4372663000", "netIncome": "2661273000", "grossProfit": "8395174000", "totalRevenue": "17864814000", "costOfRevenue": "9469640000", "interestExpense": "17560000", "operatingIncome": "3860386000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "10199000", "depreciationAndAmortization": "503254000" }, "balance": { "totalDebt": "3351069000", "totalAssets": "15516939000", "longTermDebt": "86616000", "shortTermDebt": "3174042000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212231034", "totalCurrentAssets": "11398822000", "totalShareholderEquity": "3364495000", "totalCurrentLiabilities": "5055008000", "cashAndShortTermInvestments": "306167000" }, "cashflow": { "freeCashFlow": "1130962000", "dividendsPaid": "-96107000", "issuanceOfDebt": "1537000000", "issuanceOfStock": "4750000000", "repaymentOfDebt": "-2805771000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2273498000", "repurchaseOfStock": "-151189000", "capitalExpenditures": "-1142536000" } }, "revenue": 17864814000, "cost_of_revenue": 9469640000, "gross_profit": 8395174000, "research_and_development": 10199000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3860386000, "depreciation_amortisation": 503254000, "ebitda": 4372663000, "interest_expense": 17560000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2661273000, "net_income_continuing_ops": null, "net_income_to_common": 2661273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306167000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11398822000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15516939000, "short_term_debt": 3174042000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5055008000, "long_term_debt": 86616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3351069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3364495000, "shares_outstanding": 212231034, "operating_cash_flow": 2273498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1142536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -96107000, "share_repurchases": -151189000, "shares_issued": 4750000000, "net_debt_issued": -1268771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1130962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4372663000", "netIncome": "2661273000", "grossProfit": "8395174000", "totalRevenue": "17864814000", "costOfRevenue": "9469640000", "interestExpense": "17560000", "operatingIncome": "3860386000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "10199000", "depreciationAndAmortization": "503254000" }, "balance": { "totalDebt": "3351069000", "totalAssets": "15516939000", "longTermDebt": "86616000", "shortTermDebt": "3174042000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "212231034", "totalCurrentAssets": "11398822000", "totalShareholderEquity": "3364495000", "totalCurrentLiabilities": "5055008000", "cashAndShortTermInvestments": "306167000" }, "cashflow": { "freeCashFlow": "1130962000", "dividendsPaid": "-96107000", "issuanceOfDebt": "1537000000", "issuanceOfStock": "4750000000", "repaymentOfDebt": "-2805771000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2273498000", "repurchaseOfStock": "-151189000", "capitalExpenditures": "-1142536000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363628, "ticker_id": 13206, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3690000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3690000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "3690000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 6535922000, "cost_of_revenue": 3486011000, "gross_profit": 3049911000, "ebit": 1092504000, "ebitda": 1365556000, "pretax_income": null, "tax_provision": null, "net_income": 901225000, "net_income_to_common": 901225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1263763000, "total_current_assets": 21702101000, "total_assets": 30031783000, "short_term_debt": 346228000, "long_term_debt": null, "total_debt": 381135000, "total_liabilities": null, "total_equity": 27009486000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363617, "ticker_id": 13206, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1365556000", "netIncome": "901225000", "grossProfit": "3049911000", "totalRevenue": "6535922000", "costOfRevenue": "3486011000", "interestExpense": "3782000", "operatingIncome": "1092504000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196887000" }, "balance": { "totalDebt": "381135000", "totalAssets": "30031783000", "longTermDebt": null, "shortTermDebt": "346228000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "21702101000", "totalShareholderEquity": "27009486000", "totalCurrentLiabilities": "2678673000", "cashAndShortTermInvestments": "1263763000" } }, "revenue": 6535922000, "cost_of_revenue": 3486011000, "gross_profit": 3049911000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092504000, "depreciation_amortisation": 196887000, "ebitda": 1365556000, "interest_expense": 3782000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 901225000, "net_income_continuing_ops": null, "net_income_to_common": 901225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1263763000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21702101000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30031783000, "short_term_debt": 346228000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2678673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 381135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27009486000, "shares_outstanding": 220885034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1365556000", "netIncome": "901225000", "grossProfit": "3049911000", "totalRevenue": "6535922000", "costOfRevenue": "3486011000", "interestExpense": "3782000", "operatingIncome": "1092504000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196887000" }, "balance": { "totalDebt": "381135000", "totalAssets": "30031783000", "longTermDebt": null, "shortTermDebt": "346228000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "21702101000", "totalShareholderEquity": "27009486000", "totalCurrentLiabilities": "2678673000", "cashAndShortTermInvestments": "1263763000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 5536645000, "cost_of_revenue": 2791150000, "gross_profit": 2745495000, "ebit": 857896000, "ebitda": 1148437000, "pretax_income": null, "tax_provision": null, "net_income": 636387000, "net_income_to_common": 636387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363619, "ticker_id": 13206, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1148437000", "netIncome": "636387000", "grossProfit": "2745495000", "totalRevenue": "5536645000", "costOfRevenue": "2791150000", "interestExpense": "5551000", "operatingIncome": "857896000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199018000" } }, "revenue": 5536645000, "cost_of_revenue": 2791150000, "gross_profit": 2745495000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 857896000, "depreciation_amortisation": 199018000, "ebitda": 1148437000, "interest_expense": 5551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636387000, "net_income_continuing_ops": null, "net_income_to_common": 636387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1148437000", "netIncome": "636387000", "grossProfit": "2745495000", "totalRevenue": "5536645000", "costOfRevenue": "2791150000", "interestExpense": "5551000", "operatingIncome": "857896000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "199018000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 5874411000, "cost_of_revenue": 2963897000, "gross_profit": 2910514000, "ebit": 1081568000, "ebitda": 1412594000, "pretax_income": null, "tax_provision": null, "net_income": 856644000, "net_income_to_common": 856644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 273798000, "total_current_assets": 20444722000, "total_assets": 28065002000, "short_term_debt": 4955000, "long_term_debt": null, "total_debt": 56102000, "total_liabilities": null, "total_equity": 22934077000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363620, "ticker_id": 13206, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1412594000", "netIncome": "856644000", "grossProfit": "2910514000", "totalRevenue": "5874411000", "costOfRevenue": "2963897000", "interestExpense": "4803000", "operatingIncome": "1081568000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "195028000" }, "balance": { "totalDebt": "56102000", "totalAssets": "28065002000", "longTermDebt": null, "shortTermDebt": "4955000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "20444722000", "totalShareholderEquity": "22934077000", "totalCurrentLiabilities": "2340341000", "cashAndShortTermInvestments": "273798000" } }, "revenue": 5874411000, "cost_of_revenue": 2963897000, "gross_profit": 2910514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1081568000, "depreciation_amortisation": 195028000, "ebitda": 1412594000, "interest_expense": 4803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 856644000, "net_income_continuing_ops": null, "net_income_to_common": 856644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 273798000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20444722000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28065002000, "short_term_debt": 4955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2340341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22934077000, "shares_outstanding": 220885034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1412594000", "netIncome": "856644000", "grossProfit": "2910514000", "totalRevenue": "5874411000", "costOfRevenue": "2963897000", "interestExpense": "4803000", "operatingIncome": "1081568000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "195028000" }, "balance": { "totalDebt": "56102000", "totalAssets": "28065002000", "longTermDebt": null, "shortTermDebt": "4955000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "20444722000", "totalShareholderEquity": "22934077000", "totalCurrentLiabilities": "2340341000", "cashAndShortTermInvestments": "273798000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 5290101000, "cost_of_revenue": 2434514000, "gross_profit": 2855587000, "ebit": 904160000, "ebitda": 1262989000, "pretax_income": null, "tax_provision": null, "net_income": 730202000, "net_income_to_common": 730202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363621, "ticker_id": 13206, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1262989000", "netIncome": "730202000", "grossProfit": "2855587000", "totalRevenue": "5290101000", "costOfRevenue": "2434514000", "interestExpense": "1157000", "operatingIncome": "904160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186368000" } }, "revenue": 5290101000, "cost_of_revenue": 2434514000, "gross_profit": 2855587000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 904160000, "depreciation_amortisation": 186368000, "ebitda": 1262989000, "interest_expense": 1157000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 730202000, "net_income_continuing_ops": null, "net_income_to_common": 730202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1262989000", "netIncome": "730202000", "grossProfit": "2855587000", "totalRevenue": "5290101000", "costOfRevenue": "2434514000", "interestExpense": "1157000", "operatingIncome": "904160000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "186368000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": 5888214000, "cost_of_revenue": 2832670000, "gross_profit": 3055544000, "ebit": 1172609000, "ebitda": 1482150000, "pretax_income": null, "tax_provision": null, "net_income": 961543000, "net_income_to_common": 961543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516948000, "total_current_assets": 19419585000, "total_assets": 26418172000, "short_term_debt": 4955000, "long_term_debt": 0, "total_debt": 52896000, "total_liabilities": null, "total_equity": 21674029000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363622, "ticker_id": 13206, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1482150000", "netIncome": "961543000", "grossProfit": "3055544000", "totalRevenue": "5888214000", "costOfRevenue": "2832670000", "interestExpense": "3411000", "operatingIncome": "1172609000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179590000" }, "balance": { "totalDebt": "52896000", "totalAssets": "26418172000", "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "19419585000", "totalShareholderEquity": "21674029000", "totalCurrentLiabilities": "2086479000", "cashAndShortTermInvestments": "516948000" } }, "revenue": 5888214000, "cost_of_revenue": 2832670000, "gross_profit": 3055544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1172609000, "depreciation_amortisation": 179590000, "ebitda": 1482150000, "interest_expense": 3411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 961543000, "net_income_continuing_ops": null, "net_income_to_common": 961543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516948000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19419585000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26418172000, "short_term_debt": 4955000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086479000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52896000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21674029000, "shares_outstanding": 220885034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1482150000", "netIncome": "961543000", "grossProfit": "3055544000", "totalRevenue": "5888214000", "costOfRevenue": "2832670000", "interestExpense": "3411000", "operatingIncome": "1172609000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "179590000" }, "balance": { "totalDebt": "52896000", "totalAssets": "26418172000", "longTermDebt": "0", "shortTermDebt": "4955000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "19419585000", "totalShareholderEquity": "21674029000", "totalCurrentLiabilities": "2086479000", "cashAndShortTermInvestments": "516948000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363624, "ticker_id": 13206, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 341560000, "total_current_assets": 18595056000, "total_assets": 25066689000, "short_term_debt": 398883000, "long_term_debt": 87455000, "total_debt": 487445000, "total_liabilities": null, "total_equity": 19938887000, "shares_outstanding": 220885034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363625, "ticker_id": 13206, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:54:39.927017+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "487445000", "totalAssets": "25066689000", "longTermDebt": "87455000", "shortTermDebt": "398883000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "18595056000", "totalShareholderEquity": "19938887000", "totalCurrentLiabilities": "2603281000", "cashAndShortTermInvestments": "341560000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 341560000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18595056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25066689000, "short_term_debt": 398883000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603281000, "long_term_debt": 87455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 487445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19938887000, "shares_outstanding": 220885034, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "487445000", "totalAssets": "25066689000", "longTermDebt": "87455000", "shortTermDebt": "398883000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "220885034", "totalCurrentAssets": "18595056000", "totalShareholderEquity": "19938887000", "totalCurrentLiabilities": "2603281000", "cashAndShortTermInvestments": "341560000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }