{ "ticker": { "uuid": "87e0683e-7c93-4f7f-a96f-feb262ec27b4", "symbol": "HLT", "name": "Hilton Worldwide Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/87e0683e-7c93-4f7f-a96f-feb262ec27b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/87e0683e-7c93-4f7f-a96f-feb262ec27b4/" }, "ticker_metadata": { "id": 1946, "uuid": "87e0683e-7c93-4f7f-a96f-feb262ec27b4", "symbol": "HLT", "name": "Hilton Worldwide Holdings Inc", "asset_type": "equity", "market_cap": 76653756000, "stock_exchange_id": 3, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Hilton Worldwide Holdings Inc., formerly Hilton Hotels Corporation, is an American multinational hospitality company that manages and franchises a broad portfolio of hotels and resorts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87e0683e-7c93-4f7f-a96f-feb262ec27b4", "symbol": "HLT", "name": "Hilton Worldwide Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/87e0683e-7c93-4f7f-a96f-feb262ec27b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/87e0683e-7c93-4f7f-a96f-feb262ec27b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.05, "quality": 0.77, "momentum": 0.78, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 343.1, "market_cap": 79599200000, "pe_ratio": 51.6208, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0329, "shareholder_yield": 0.0018, "roe": -0.2611, "piotroski_f_score": 7, "momentum_12_1": 0.255, "volatility_252d": 0.2099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.484909+00:00", "batch_id": "" }, "size": { "price_close": 343.1, "market_cap": 79599200000, "market_cap_usd": 79599200000, "enterprise_value": 91339200000, "shares_outstanding": 232000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.6208, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.4815, "pcf_ratio": 34.6837, "pfcf_ratio": 33.0561, "ev_ebitda": 30.4261, "ev_ebit": 32.4358, "ev_sales": 7.4374, "ev_fcf": 37.9316, "earnings_yield": 0.0194, "fcf_yield": 0.0264, "price_to_sales": 6.4815, "price_to_book": null, "price_to_cashflow": 34.6837, "ebitda_to_ev": 0.0329, "sales_yield": 0.1345 }, "yield": { "dividend_yield": 0.0018, "buyback_yield": 0, "shareholder_yield": 0.0018, "debt_paydown_yield": null, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.4429, "operating_margin": 0.2293, "net_margin": 0.1256, "ebitda_margin": 0.2444, "fcf_margin": 0.1961, "roe": -0.2611, "roa": 0.0941, "roic": 0.3409, "roc_greenblatt": null, "asset_turnover": 0.7495, "cash_conversion": 1.5616, "accruals_ratio": -0.046, "sbc_to_revenue": 0.0146, "piotroski_f_score": 7, "altman_z_score": 3.2334, "earnings_stability_5y": 0.1855, "revenue_stability_5y": 0.3201, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3319, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.7683, "net_debt_to_ebitda": 3.9107, "debt_to_assets": 0.7543, "interest_coverage": 4.4207, "current_ratio": 0.6084, "quick_ratio": 0.6084, "net_debt": 11740000000, "local_beta": 0.0009, "volatility_252d": 0.2099, "volatility_60d": 0.4735, "max_drawdown_12m": -0.0768, "risk_adjusted_momentum": 1.2149 }, "growth": { "revenue_growth_1y": 0.0872, "revenue_growth_3y_cagr": 0.1113, "revenue_growth_5y_cagr": 0.2282, "eps_growth_1y": -0.0178, "eps_growth_3y_cagr": 0.051, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0366, "book_value_growth_1y": null, "revenue_growth": 0.0872, "earnings_growth": -0.0178 }, "momentum": { "price_return_1m": 0.0836, "price_return_3m": 0.1494, "price_return_6m": 0.2614, "price_return_9m": 0.2619, "price_return_12m": 0.3599, "price_return_12m_ex1m": 0.255, "momentum_6m": 0.2614, "momentum_12m": 0.3599, "momentum_12_1": 0.255, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4097, "relative_strength": 0.26 }, "raw_ttm": { "revenue_ttm": 12281000000, "gross_profit_ttm": 5439000000, "ebit_ttm": 2816000000, "ebitda_ttm": 3002000000, "net_income_ttm": 1542000000, "eps_diluted_ttm": 6.6466, "operating_cash_flow_ttm": 2295000000, "capital_expenditure_ttm": 113000000, "fcf_ttm": 2408000000, "dividends_paid_ttm": 141000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637000000, "cash_and_equivalents": 619000000, "total_current_assets": 2772000000, "total_current_liabilities": 4556000000, "net_ppe": null, "total_assets": 16385000000, "total_debt": 12359000000, "total_equity": -5905000000, "net_working_capital": -2378000000, "book_value_per_share": -25.4526, "retained_earnings": -1158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17665000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 30 }, "composites": { "value_composite": 95, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.1962, "os_score": 0.34, "value_percentile": 0.05, "quality_percentile": 0.77, "momentum_percentile": 0.78, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4284, "ticker_id": 1946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.484909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 343.1, "market_cap": 79599200000, "market_cap_usd": 79599200000, "enterprise_value": 91339200000, "shares_outstanding": 232000000, "fx_rate_to_usd": null, "pe_ratio": 51.62075227, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.48149174, "pcf_ratio": 34.68374728, "pfcf_ratio": 33.05614618, "ev_ebitda": 30.42611592, "ev_ebit": 32.43579545, "ev_sales": 7.43743995, "ev_fcf": 37.93156146, "earnings_yield": 0.01937205, "fcf_yield": 0.02636327, "dividend_yield": 0.00177137, "buyback_yield": 0, "shareholder_yield": 0.00177137, "debt_paydown_yield": null, "total_yield": 0.00177137, "gross_margin": 0.44287924, "operating_margin": 0.22929729, "net_margin": 0.12555981, "ebitda_margin": 0.24444263, "fcf_margin": 0.19607524, "roe": -0.26113463, "roa": 0.09411047, "roic": 0.34092278, "roc_greenblatt": null, "asset_turnover": 0.74952701, "cash_conversion": 1.5616083, "accruals_ratio": -0.04595667, "sbc_to_revenue": 0.01457536, "debt_to_equity": -3.76833192, "net_debt_to_ebitda": 3.91072618, "debt_to_assets": 0.75428746, "interest_coverage": 4.42072214, "current_ratio": 0.60842845, "quick_ratio": 0.60842845, "net_debt": 11740000000, "revenue_growth_1y": 0.08719901, "revenue_growth_3y_cagr": 0.11125594, "revenue_growth_5y_cagr": 0.22823964, "eps_growth_1y": -0.01783439, "eps_growth_3y_cagr": 0.05100619, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03659062, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 3.233382, "earnings_stability_5y": 0.185548, "revenue_stability_5y": 0.320094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08359197, "price_return_3m": 0.14941181, "price_return_6m": 0.26143416, "price_return_9m": 0.26189161, "price_return_12m": 0.35991382, "price_return_12m_ex1m": 0.25500544, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40970879, "relative_strength": 0.25995023, "local_beta": 0.0009, "volatility_252d": 0.209906, "volatility_60d": 0.473512, "max_drawdown_12m": -0.07681256, "revenue_ttm": 12281000000, "gross_profit_ttm": 5439000000, "ebit_ttm": 2816000000, "ebitda_ttm": 3002000000, "net_income_ttm": 1542000000, "eps_diluted_ttm": 6.64655172, "operating_cash_flow_ttm": 2295000000, "capital_expenditure_ttm": 113000000, "fcf_ttm": 2408000000, "dividends_paid_ttm": 141000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637000000, "cash_and_equivalents": 619000000, "total_current_assets": 2772000000, "total_current_liabilities": 4556000000, "net_ppe": null, "total_assets": 16385000000, "total_debt": 12359000000, "total_equity": -5905000000, "net_working_capital": -2378000000, "book_value_per_share": -25.45258621, "retained_earnings": -1158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17665000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 30, "value_composite": 95, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 343.1, "os": 0.34, "value": 0.05, "quality": 0.77, "momentum": 0.78, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 51.6208, "earnings_yield": 0.0194, "shareholder_yield": 0.0018, "roe": -0.2611, "momentum_12_1": 0.255, "complete_fields": { "id": 4284, "ticker_id": 1946, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.484909+00:00", "batch_id": "", "os_score_delta": null, "price_close": 343.1, "market_cap": 79599200000, "market_cap_usd": 79599200000, "enterprise_value": 91339200000, "shares_outstanding": 232000000, "fx_rate_to_usd": null, "pe_ratio": 51.62075227, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 6.48149174, "pcf_ratio": 34.68374728, "pfcf_ratio": 33.05614618, "ev_ebitda": 30.42611592, "ev_ebit": 32.43579545, "ev_sales": 7.43743995, "ev_fcf": 37.93156146, "earnings_yield": 0.01937205, "fcf_yield": 0.02636327, "dividend_yield": 0.00177137, "buyback_yield": 0, "shareholder_yield": 0.00177137, "debt_paydown_yield": null, "total_yield": 0.00177137, "gross_margin": 0.44287924, "operating_margin": 0.22929729, "net_margin": 0.12555981, "ebitda_margin": 0.24444263, "fcf_margin": 0.19607524, "roe": -0.26113463, "roa": 0.09411047, "roic": 0.34092278, "roc_greenblatt": null, "asset_turnover": 0.74952701, "cash_conversion": 1.5616083, "accruals_ratio": -0.04595667, "sbc_to_revenue": 0.01457536, "debt_to_equity": -3.76833192, "net_debt_to_ebitda": 3.91072618, "debt_to_assets": 0.75428746, "interest_coverage": 4.42072214, "current_ratio": 0.60842845, "quick_ratio": 0.60842845, "net_debt": 11740000000, "revenue_growth_1y": 0.08719901, "revenue_growth_3y_cagr": 0.11125594, "revenue_growth_5y_cagr": 0.22823964, "eps_growth_1y": -0.01783439, "eps_growth_3y_cagr": 0.05100619, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03659062, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": 3.233382, "earnings_stability_5y": 0.185548, "revenue_stability_5y": 0.320094, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08359197, "price_return_3m": 0.14941181, "price_return_6m": 0.26143416, "price_return_9m": 0.26189161, "price_return_12m": 0.35991382, "price_return_12m_ex1m": 0.25500544, "distance_from_52w_high": 0, "distance_from_52w_low": 0.40970879, "relative_strength": 0.25995023, "local_beta": 0.0009, "volatility_252d": 0.209906, "volatility_60d": 0.473512, "max_drawdown_12m": -0.07681256, "revenue_ttm": 12281000000, "gross_profit_ttm": 5439000000, "ebit_ttm": 2816000000, "ebitda_ttm": 3002000000, "net_income_ttm": 1542000000, "eps_diluted_ttm": 6.64655172, "operating_cash_flow_ttm": 2295000000, "capital_expenditure_ttm": 113000000, "fcf_ttm": 2408000000, "dividends_paid_ttm": 141000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 637000000, "cash_and_equivalents": 619000000, "total_current_assets": 2772000000, "total_current_liabilities": 4556000000, "net_ppe": null, "total_assets": 16385000000, "total_debt": 12359000000, "total_equity": -5905000000, "net_working_capital": -2378000000, "book_value_per_share": -25.45258621, "retained_earnings": -1158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -17665000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 85, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 84, "rank_pcf": 89, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 85, "rank_fcf_yield": 78, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 86, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 51, "rank_fcf_margin": 48, "rank_piotroski": 18, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 30, "value_composite": 95, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 71, "yield_composite": 70, "svqf_composite": 92, "vc1_composite": 94, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 12039000000, "cost_of_revenue": 7085000000, "gross_profit": 4954000000, "ebit": 2693000000, "ebitda": 2870000000, "pretax_income": 2072000000, "tax_provision": 615000000, "net_income": 1457000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970000000, "total_current_assets": 2660000000, "total_assets": 16774000000, "short_term_debt": 246000000, "long_term_debt": 12338000000, "total_debt": 12584000000, "total_liabilities": 22120000000, "total_equity": -5388000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": 17068000000 }, "cash_flow": { "operating_cash_flow": 2129000000, "capital_expenditure": 101000000, "free_cash_flow": 2230000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275033, "ticker_id": 1946, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2693000000", "ebitda": "2870000000", "netIncome": "1457000000", "grossProfit": "4954000000", "depreciation": "None", "totalRevenue": "12039000000", "costOfRevenue": "7085000000", "interestIncome": "631000000", "incomeBeforeTax": "2072000000", "interestExpense": "620000000", "operatingIncome": "2693000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "2261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "1461000000" }, "balance": { "goodwill": "5081000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "12338000000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000000", "reportedCurrency": "USD", "retainedEarnings": "-1508000000", "totalLiabilities": "22120000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114000000", "currentAccountsPayable": "376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261000000", "shortLongTermDebtTotal": "15669000000", "totalShareholderEquity": "-5388000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "246000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "21874000000", "cashAndShortTermInvestments": "970000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "11987000000", "cashAndCashEquivalentsAtCarryingValue": "970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2129000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000000", "cashflowFromInvestment": "-190000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12039000000, "cost_of_revenue": 7085000000, "gross_profit": 4954000000, "research_and_development": null, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2693000000, "depreciation_amortisation": 177000000, "ebitda": 2870000000, "interest_expense": 620000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2072000000, "tax_provision": 615000000, "effective_tax_rate": null, "net_income": 1457000000, "net_income_continuing_ops": 1461000000, "net_income_to_common": 1457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970000000, "short_term_investments": null, "net_receivables": 1690000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2660000000, "net_ppe": null, "goodwill": 5081000000, "intangible_assets": 11987000000, "goodwill_and_intangibles": 17068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14114000000, "total_assets": 16774000000, "short_term_debt": 246000000, "accounts_payable": 376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246000000, "long_term_debt": 12338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21874000000, "total_liabilities": 22120000000, "total_debt": 12584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1508000000, "total_equity": -5388000000, "shares_outstanding": 238000000, "operating_cash_flow": 2129000000, "stock_based_compensation": 170000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190000000, "dividends_paid": 143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2348000000, "free_cash_flow": 2230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2693000000", "ebitda": "2870000000", "netIncome": "1457000000", "grossProfit": "4954000000", "depreciation": "None", "totalRevenue": "12039000000", "costOfRevenue": "7085000000", "interestIncome": "631000000", "incomeBeforeTax": "2072000000", "interestExpense": "620000000", "operatingIncome": "2693000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "615000000", "reportedCurrency": "USD", "netInterestIncome": "-620000000", "nonInterestIncome": "None", "operatingExpenses": "2261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7085000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "1461000000" }, "balance": { "goodwill": "5081000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "12338000000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000000", "reportedCurrency": "USD", "retainedEarnings": "-1508000000", "totalLiabilities": "22120000000", "otherCurrentAssets": "117000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114000000", "currentAccountsPayable": "376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261000000", "shortLongTermDebtTotal": "15669000000", "totalShareholderEquity": "-5388000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "246000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "21874000000", "cashAndShortTermInvestments": "970000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "11987000000", "cashAndCashEquivalentsAtCarryingValue": "970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1461000000", "profitLoss": "None", "dividendPayout": "143000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2129000000", "capitalExpenditures": "101000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2348000000", "cashflowFromInvestment": "-190000000", "stockBasedCompensation": "170000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3254000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 11174000000, "cost_of_revenue": 8111000000, "gross_profit": 3063000000, "ebit": 2352000000, "ebitda": 2498000000, "pretax_income": 1783000000, "tax_provision": 244000000, "net_income": 1535000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1301000000, "total_current_assets": 3272000000, "total_assets": 16522000000, "short_term_debt": 652000000, "long_term_debt": 10616000000, "total_debt": 11268000000, "total_liabilities": 20211000000, "total_equity": -3727000000, "shares_outstanding": 247500000, "goodwill_and_intangibles": 11454000000 }, "cash_flow": { "operating_cash_flow": 2013000000, "capital_expenditure": 198000000, "free_cash_flow": 2211000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275038, "ticker_id": 1946, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2352000000", "ebitda": "2498000000", "netIncome": "1535000000", "grossProfit": "3063000000", "depreciation": "None", "totalRevenue": "11174000000", "costOfRevenue": "8111000000", "interestIncome": "581000000", "incomeBeforeTax": "1783000000", "interestExpense": "569000000", "operatingIncome": "2370000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "5035000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16522000000", "longTermDebt": "10616000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6419000000", "reportedCurrency": "USD", "retainedEarnings": "-2822000000", "totalLiabilities": "20211000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "3272000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "-12251000000", "currentNetReceivables": "1583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13250000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978000000", "shortLongTermDebtTotal": "12003000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "852000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "4700000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "15511000000", "cashAndShortTermInvestments": "1301000000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "6419000000", "cashAndCashEquivalentsAtCarryingValue": "1301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2013000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1045000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11174000000, "cost_of_revenue": 8111000000, "gross_profit": 3063000000, "research_and_development": null, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2352000000, "depreciation_amortisation": 146000000, "ebitda": 2498000000, "interest_expense": 569000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1783000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 1535000000, "net_income_continuing_ops": 1539000000, "net_income_to_common": 1535000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1301000000, "short_term_investments": -12251000000, "net_receivables": 1583000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3272000000, "net_ppe": null, "goodwill": 5035000000, "intangible_assets": 6419000000, "goodwill_and_intangibles": 11454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13250000000, "total_assets": 16522000000, "short_term_debt": 652000000, "accounts_payable": 409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4700000000, "long_term_debt": 10616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15511000000, "total_liabilities": 20211000000, "total_debt": 11268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2822000000, "total_equity": -3727000000, "shares_outstanding": 247500000, "operating_cash_flow": 2013000000, "stock_based_compensation": 176000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446000000, "dividends_paid": 150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1045000000, "free_cash_flow": 2211000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2352000000", "ebitda": "2498000000", "netIncome": "1535000000", "grossProfit": "3063000000", "depreciation": "None", "totalRevenue": "11174000000", "costOfRevenue": "8111000000", "interestIncome": "581000000", "incomeBeforeTax": "1783000000", "interestExpense": "569000000", "operatingIncome": "2370000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "244000000", "reportedCurrency": "USD", "netInterestIncome": "-569000000", "nonInterestIncome": "None", "operatingExpenses": "693000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8111000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "1539000000" }, "balance": { "goodwill": "5035000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16522000000", "longTermDebt": "10616000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6419000000", "reportedCurrency": "USD", "retainedEarnings": "-2822000000", "totalLiabilities": "20211000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "3272000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "-12251000000", "currentNetReceivables": "1583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13250000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978000000", "shortLongTermDebtTotal": "12003000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "852000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "4700000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "15511000000", "cashAndShortTermInvestments": "1301000000", "commonStockSharesOutstanding": "247500000", "intangibleAssetsExcludingGoodwill": "6419000000", "cashAndCashEquivalentsAtCarryingValue": "1301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1539000000", "profitLoss": "None", "dividendPayout": "150000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2013000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1045000000", "cashflowFromInvestment": "-446000000", "stockBasedCompensation": "176000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2893000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 10235000000, "cost_of_revenue": 7305000000, "gross_profit": 2930000000, "ebit": 2156000000, "ebitda": 2303000000, "pretax_income": 1692000000, "tax_provision": 541000000, "net_income": 1141000000, "net_income_to_common": 1141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 2614000000, "total_assets": 15401000000, "short_term_debt": 155000000, "long_term_debt": 9157000000, "total_debt": 9312000000, "total_liabilities": 17748000000, "total_equity": -2360000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 11135000000 }, "cash_flow": { "operating_cash_flow": 1946000000, "capital_expenditure": 247000000, "free_cash_flow": 2193000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275043, "ticker_id": 1946, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2156000000", "ebitda": "2303000000", "netIncome": "1141000000", "grossProfit": "2930000000", "depreciation": "None", "totalRevenue": "10235000000", "costOfRevenue": "7305000000", "interestIncome": "572000000", "incomeBeforeTax": "1692000000", "interestExpense": "464000000", "operatingIncome": "2225000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "5052000000", "inventory": "206000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15401000000", "longTermDebt": "9157000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6083000000", "reportedCurrency": "USD", "retainedEarnings": "-4207000000", "totalLiabilities": "17748000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000000", "shortLongTermDebtTotal": "10120000000", "totalShareholderEquity": "-2360000000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "2608000000", "totalCurrentLiabilities": "3722000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "6083000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "585000000", "operatingCashflow": "1946000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2040000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10235000000, "cost_of_revenue": 7305000000, "gross_profit": 2930000000, "research_and_development": 0.17, "selling_general_admin": 408000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2156000000, "depreciation_amortisation": 147000000, "ebitda": 2303000000, "interest_expense": 464000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1692000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 1141000000, "net_income_continuing_ops": 1334000000, "net_income_to_common": 1141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": 1487000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 2614000000, "net_ppe": null, "goodwill": 5052000000, "intangible_assets": 6083000000, "goodwill_and_intangibles": 11135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12787000000, "total_assets": 15401000000, "short_term_debt": 155000000, "accounts_payable": 457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722000000, "long_term_debt": 9157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14026000000, "total_liabilities": 17748000000, "total_debt": 9312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4207000000, "total_equity": -2360000000, "shares_outstanding": 264000000, "operating_cash_flow": 1946000000, "stock_based_compensation": 169000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305000000, "dividends_paid": 158000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2040000000, "free_cash_flow": 2193000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2156000000", "ebitda": "2303000000", "netIncome": "1141000000", "grossProfit": "2930000000", "depreciation": "None", "totalRevenue": "10235000000", "costOfRevenue": "7305000000", "interestIncome": "572000000", "incomeBeforeTax": "1692000000", "interestExpense": "464000000", "operatingIncome": "2225000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-460000000", "nonInterestIncome": "None", "operatingExpenses": "705000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.17", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7305000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "408000000", "netIncomeFromContinuingOperations": "1334000000" }, "balance": { "goodwill": "5052000000", "inventory": "206000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15401000000", "longTermDebt": "9157000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6083000000", "reportedCurrency": "USD", "retainedEarnings": "-4207000000", "totalLiabilities": "17748000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1000000000", "shortLongTermDebtTotal": "10120000000", "totalShareholderEquity": "-2360000000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "2608000000", "totalCurrentLiabilities": "3722000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "6083000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1151000000", "profitLoss": "None", "dividendPayout": "158000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "585000000", "operatingCashflow": "1946000000", "capitalExpenditures": "247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2040000000", "cashflowFromInvestment": "-305000000", "stockBasedCompensation": "169000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 8773000000, "cost_of_revenue": 6075000000, "gross_profit": 2698000000, "ebit": 2149000000, "ebitda": 2311000000, "pretax_income": 1734000000, "tax_provision": 477000000, "net_income": 1255000000, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1209000000, "total_current_assets": 2870000000, "total_assets": 15512000000, "short_term_debt": 151000000, "long_term_debt": 8582000000, "total_debt": 8733000000, "total_liabilities": 16610000000, "total_equity": -1102000000, "shares_outstanding": 277000000, "goodwill_and_intangibles": 10920000000 }, "cash_flow": { "operating_cash_flow": 1681000000, "capital_expenditure": 102000000, "free_cash_flow": 1783000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275048, "ticker_id": 1946, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2149000000", "ebitda": "2311000000", "netIncome": "1255000000", "grossProfit": "2698000000", "depreciation": "None", "totalRevenue": "8773000000", "costOfRevenue": "6075000000", "interestIncome": "410000000", "incomeBeforeTax": "1734000000", "interestExpense": "415000000", "operatingIncome": "2094000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "6075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "5032000000", "inventory": "182000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15512000000", "longTermDebt": "8582000000", "shortTermDebt": "151000000", "treasuryStock": "-6040000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5888000000", "reportedCurrency": "USD", "retainedEarnings": "-5190000000", "totalLiabilities": "16610000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "2870000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12642000000", "currentAccountsPayable": "368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "-1102000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "2420000000", "totalCurrentLiabilities": "3372000000", "otherNonCurrentLiabilities": "3544000000", "totalNonCurrentLiabilities": "13238000000", "cashAndShortTermInvestments": "1209000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "5888000000", "cashAndCashEquivalentsAtCarryingValue": "1209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1681000000", "capitalExpenditures": "102000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1590000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8773000000, "cost_of_revenue": 6075000000, "gross_profit": 2698000000, "research_and_development": 0.2, "selling_general_admin": 382000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2149000000, "depreciation_amortisation": 162000000, "ebitda": 2311000000, "interest_expense": 415000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1734000000, "tax_provision": 477000000, "effective_tax_rate": null, "net_income": 1255000000, "net_income_continuing_ops": 1257000000, "net_income_to_common": 1255000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1209000000, "short_term_investments": null, "net_receivables": 1327000000, "inventory": 182000000, "other_current_assets": null, "total_current_assets": 2870000000, "net_ppe": null, "goodwill": 5032000000, "intangible_assets": 5888000000, "goodwill_and_intangibles": 10920000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12642000000, "total_assets": 15512000000, "short_term_debt": 151000000, "accounts_payable": 368000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3372000000, "long_term_debt": 8582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13238000000, "total_liabilities": 16610000000, "total_debt": 8733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5190000000, "total_equity": -1102000000, "shares_outstanding": 277000000, "operating_cash_flow": 1681000000, "stock_based_compensation": 162000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1765000000, "free_cash_flow": 1783000000, "net_change_in_cash": -207000000 }, "raw_data": { "income": { "ebit": "2149000000", "ebitda": "2311000000", "netIncome": "1255000000", "grossProfit": "2698000000", "depreciation": "None", "totalRevenue": "8773000000", "costOfRevenue": "6075000000", "interestIncome": "410000000", "incomeBeforeTax": "1734000000", "interestExpense": "415000000", "operatingIncome": "2094000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-415000000", "nonInterestIncome": "None", "operatingExpenses": "604000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "55000000", "costofGoodsAndServicesSold": "6075000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000000", "sellingGeneralAndAdministrative": "382000000", "netIncomeFromContinuingOperations": "1257000000" }, "balance": { "goodwill": "5032000000", "inventory": "182000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15512000000", "longTermDebt": "8582000000", "shortTermDebt": "151000000", "treasuryStock": "-6040000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5888000000", "reportedCurrency": "USD", "retainedEarnings": "-5190000000", "totalLiabilities": "16610000000", "otherCurrentAssets": "334000000", "totalCurrentAssets": "2870000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1327000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12642000000", "currentAccountsPayable": "368000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "280000000", "shortLongTermDebtTotal": "9691000000", "totalShareholderEquity": "-1102000000", "capitalLeaseObligations": "1108000000", "otherCurrentLiabilities": "2420000000", "totalCurrentLiabilities": "3372000000", "otherNonCurrentLiabilities": "3544000000", "totalNonCurrentLiabilities": "13238000000", "cashAndShortTermInvestments": "1209000000", "commonStockSharesOutstanding": "277000000", "intangibleAssetsExcludingGoodwill": "5888000000", "cashAndCashEquivalentsAtCarryingValue": "1209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1257000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1681000000", "capitalExpenditures": "102000000", "changeInReceivables": "-270000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "162000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-207000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1590000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 5788000000, "cost_of_revenue": 4133000000, "gross_profit": 1655000000, "ebit": 957000000, "ebitda": 1145000000, "pretax_income": 560000000, "tax_provision": 153000000, "net_income": 410000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427000000, "total_current_assets": 2871000000, "total_assets": 15441000000, "short_term_debt": 194000000, "long_term_debt": 8554000000, "total_debt": 8748000000, "total_liabilities": 16260000000, "total_equity": -821000000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 10906000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 79000000, "free_cash_flow": 188000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275053, "ticker_id": 1946, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "957000000", "ebitda": "1145000000", "netIncome": "410000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "5788000000", "costOfRevenue": "4133000000", "interestIncome": "404000000", "incomeBeforeTax": "560000000", "interestExpense": "397000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-397000000", "nonInterestIncome": "None", "operatingExpenses": "645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "4133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "5071000000", "inventory": "174000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15441000000", "longTermDebt": "8554000000", "shortTermDebt": "194000000", "treasuryStock": "-4443000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5835000000", "reportedCurrency": "USD", "retainedEarnings": "-6322000000", "totalLiabilities": "16260000000", "otherCurrentAssets": "376000000", "totalCurrentAssets": "2871000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12570000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000000", "shortLongTermDebtTotal": "9776000000", "totalShareholderEquity": "-821000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2201000000", "totalCurrentLiabilities": "3019000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "13241000000", "cashAndShortTermInvestments": "1427000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "5835000000", "cashAndCashEquivalentsAtCarryingValue": "1427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-345000000", "operatingCashflow": "109000000", "capitalExpenditures": "79000000", "changeInReceivables": "-301000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1741000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5788000000, "cost_of_revenue": 4133000000, "gross_profit": 1655000000, "research_and_development": 0.1, "selling_general_admin": 405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 957000000, "depreciation_amortisation": 188000000, "ebitda": 1145000000, "interest_expense": 397000000, "interest_income": null, "other_non_operating": null, "pretax_income": 560000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 410000000, "net_income_continuing_ops": 407000000, "net_income_to_common": 410000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427000000, "short_term_investments": null, "net_receivables": 1068000000, "inventory": 174000000, "other_current_assets": null, "total_current_assets": 2871000000, "net_ppe": null, "goodwill": 5071000000, "intangible_assets": 5835000000, "goodwill_and_intangibles": 10906000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12570000000, "total_assets": 15441000000, "short_term_debt": 194000000, "accounts_payable": 274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3019000000, "long_term_debt": 8554000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13241000000, "total_liabilities": 16260000000, "total_debt": 8748000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6322000000, "total_equity": -821000000, "shares_outstanding": 281000000, "operating_cash_flow": 109000000, "stock_based_compensation": 193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 123000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1793000000, "free_cash_flow": 188000000, "net_change_in_cash": -1741000000 }, "raw_data": { "income": { "ebit": "957000000", "ebitda": "1145000000", "netIncome": "410000000", "grossProfit": "1655000000", "depreciation": "None", "totalRevenue": "5788000000", "costOfRevenue": "4133000000", "interestIncome": "404000000", "incomeBeforeTax": "560000000", "interestExpense": "397000000", "operatingIncome": "1010000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-397000000", "nonInterestIncome": "None", "operatingExpenses": "645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.10", "otherNonOperatingIncome": "16000000", "costofGoodsAndServicesSold": "4133000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000000", "sellingGeneralAndAdministrative": "405000000", "netIncomeFromContinuingOperations": "407000000" }, "balance": { "goodwill": "5071000000", "inventory": "174000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15441000000", "longTermDebt": "8554000000", "shortTermDebt": "194000000", "treasuryStock": "-4443000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5835000000", "reportedCurrency": "USD", "retainedEarnings": "-6322000000", "totalLiabilities": "16260000000", "otherCurrentAssets": "376000000", "totalCurrentAssets": "2871000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1068000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12570000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305000000", "shortLongTermDebtTotal": "9776000000", "totalShareholderEquity": "-821000000", "capitalLeaseObligations": "1218000000", "otherCurrentLiabilities": "2201000000", "totalCurrentLiabilities": "3019000000", "otherNonCurrentLiabilities": "3633000000", "totalNonCurrentLiabilities": "13241000000", "cashAndShortTermInvestments": "1427000000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "5835000000", "cashAndCashEquivalentsAtCarryingValue": "1427000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "123000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-345000000", "operatingCashflow": "109000000", "capitalExpenditures": "79000000", "changeInReceivables": "-301000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1793000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1741000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 4307000000, "cost_of_revenue": 3724000000, "gross_profit": 583000000, "ebit": -495000000, "ebitda": -164000000, "pretax_income": -924000000, "tax_provision": -204000000, "net_income": -715000000, "net_income_to_common": -715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3218000000, "total_current_assets": 4202000000, "total_assets": 16755000000, "short_term_debt": 226000000, "long_term_debt": 10235000000, "total_debt": 10461000000, "total_liabilities": 18241000000, "total_equity": -1490000000, "shares_outstanding": 279000000, "goodwill_and_intangibles": 10918000000 }, "cash_flow": { "operating_cash_flow": 708000000, "capital_expenditure": 92000000, "free_cash_flow": 800000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275058, "ticker_id": 1946, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-495000000", "ebitda": "-164000000", "netIncome": "-715000000", "grossProfit": "583000000", "depreciation": "None", "totalRevenue": "4307000000", "costOfRevenue": "3724000000", "interestIncome": "456000000", "incomeBeforeTax": "-924000000", "interestExpense": "429000000", "operatingIncome": "-418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-204000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "3724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "-1128000000" }, "balance": { "goodwill": "5095000000", "inventory": "115000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16755000000", "longTermDebt": "10235000000", "shortTermDebt": "226000000", "treasuryStock": "-4453000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5823000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "18241000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12553000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000000", "shortLongTermDebtTotal": "11628000000", "totalShareholderEquity": "-1490000000", "capitalLeaseObligations": "1393000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2431000000", "otherNonCurrentLiabilities": "4375000000", "totalNonCurrentLiabilities": "15810000000", "cashAndShortTermInvestments": "3218000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "5823000000", "cashAndCashEquivalentsAtCarryingValue": "3218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "652000000", "operatingCashflow": "708000000", "capitalExpenditures": "92000000", "changeInReceivables": "488000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2032000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2633000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4307000000, "cost_of_revenue": 3724000000, "gross_profit": 583000000, "research_and_development": 0.21, "selling_general_admin": 311000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -495000000, "depreciation_amortisation": 331000000, "ebitda": -164000000, "interest_expense": 429000000, "interest_income": null, "other_non_operating": null, "pretax_income": -924000000, "tax_provision": -204000000, "effective_tax_rate": null, "net_income": -715000000, "net_income_continuing_ops": -1128000000, "net_income_to_common": -715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3218000000, "short_term_investments": null, "net_receivables": 771000000, "inventory": 115000000, "other_current_assets": null, "total_current_assets": 4202000000, "net_ppe": null, "goodwill": 5095000000, "intangible_assets": 5823000000, "goodwill_and_intangibles": 10918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12553000000, "total_assets": 16755000000, "short_term_debt": 226000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2431000000, "long_term_debt": 10235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15810000000, "total_liabilities": 18241000000, "total_debt": 10461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6732000000, "total_equity": -1490000000, "shares_outstanding": 279000000, "operating_cash_flow": 708000000, "stock_based_compensation": 97000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2032000000, "free_cash_flow": 800000000, "net_change_in_cash": 2633000000 }, "raw_data": { "income": { "ebit": "-495000000", "ebitda": "-164000000", "netIncome": "-715000000", "grossProfit": "583000000", "depreciation": "None", "totalRevenue": "4307000000", "costOfRevenue": "3724000000", "interestIncome": "456000000", "incomeBeforeTax": "-924000000", "interestExpense": "429000000", "operatingIncome": "-418000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-204000000", "reportedCurrency": "USD", "netInterestIncome": "-429000000", "nonInterestIncome": "None", "operatingExpenses": "1001000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.21", "otherNonOperatingIncome": "-29000000", "costofGoodsAndServicesSold": "3724000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000000", "sellingGeneralAndAdministrative": "311000000", "netIncomeFromContinuingOperations": "-1128000000" }, "balance": { "goodwill": "5095000000", "inventory": "115000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16755000000", "longTermDebt": "10235000000", "shortTermDebt": "226000000", "treasuryStock": "-4453000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5823000000", "reportedCurrency": "USD", "retainedEarnings": "-6732000000", "totalLiabilities": "18241000000", "otherCurrentAssets": "213000000", "totalCurrentAssets": "4202000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12553000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346000000", "shortLongTermDebtTotal": "11628000000", "totalShareholderEquity": "-1490000000", "capitalLeaseObligations": "1393000000", "otherCurrentLiabilities": "1611000000", "totalCurrentLiabilities": "2431000000", "otherNonCurrentLiabilities": "4375000000", "totalNonCurrentLiabilities": "15810000000", "cashAndShortTermInvestments": "3218000000", "commonStockSharesOutstanding": "279000000", "intangibleAssetsExcludingGoodwill": "5823000000", "cashAndCashEquivalentsAtCarryingValue": "3218000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-720000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "652000000", "operatingCashflow": "708000000", "capitalExpenditures": "92000000", "changeInReceivables": "488000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2032000000", "cashflowFromInvestment": "-107000000", "stockBasedCompensation": "97000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2633000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-296000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 9452000000, "cost_of_revenue": 7017000000, "gross_profit": 2435000000, "ebit": 1658000000, "ebitda": 2004000000, "pretax_income": 1244000000, "tax_provision": 358000000, "net_income": 881000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 538000000, "total_current_assets": 2093000000, "total_assets": 14957000000, "short_term_debt": 170000000, "long_term_debt": 7748000000, "total_debt": 7918000000, "total_liabilities": 15429000000, "total_equity": -482000000, "shares_outstanding": 290000000, "goodwill_and_intangibles": 11237000000 }, "cash_flow": { "operating_cash_flow": 1384000000, "capital_expenditure": 205000000, "free_cash_flow": 1589000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275063, "ticker_id": 1946, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1658000000", "ebitda": "2004000000", "netIncome": "881000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "9452000000", "costOfRevenue": "7017000000", "interestIncome": "416000000", "incomeBeforeTax": "1244000000", "interestExpense": "414000000", "operatingIncome": "1657000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "7017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "886000000" }, "balance": { "goodwill": "5159000000", "inventory": "222000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14957000000", "longTermDebt": "7748000000", "shortTermDebt": "170000000", "treasuryStock": "-4169000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6078000000", "reportedCurrency": "USD", "retainedEarnings": "-5965000000", "totalLiabilities": "15429000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "2093000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12864000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380000000", "shortLongTermDebtTotal": "9163000000", "totalShareholderEquity": "-482000000", "capitalLeaseObligations": "1415000000", "otherCurrentLiabilities": "2066000000", "totalCurrentLiabilities": "2871000000", "otherNonCurrentLiabilities": "883000000", "totalNonCurrentLiabilities": "12558000000", "cashAndShortTermInvestments": "538000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "6078000000", "cashAndCashEquivalentsAtCarryingValue": "538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "1384000000", "capitalExpenditures": "205000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9452000000, "cost_of_revenue": 7017000000, "gross_profit": 2435000000, "research_and_development": 0.13, "selling_general_admin": 441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1658000000, "depreciation_amortisation": 346000000, "ebitda": 2004000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1244000000, "tax_provision": 358000000, "effective_tax_rate": null, "net_income": 881000000, "net_income_continuing_ops": 886000000, "net_income_to_common": 881000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 538000000, "short_term_investments": null, "net_receivables": 1261000000, "inventory": 222000000, "other_current_assets": null, "total_current_assets": 2093000000, "net_ppe": null, "goodwill": 5159000000, "intangible_assets": 6078000000, "goodwill_and_intangibles": 11237000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12864000000, "total_assets": 14957000000, "short_term_debt": 170000000, "accounts_payable": 303000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2871000000, "long_term_debt": 7748000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12558000000, "total_liabilities": 15429000000, "total_debt": 7918000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5965000000, "total_equity": -482000000, "shares_outstanding": 290000000, "operating_cash_flow": 1384000000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 205000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1113000000, "free_cash_flow": 1589000000, "net_change_in_cash": 148000000 }, "raw_data": { "income": { "ebit": "1658000000", "ebitda": "2004000000", "netIncome": "881000000", "grossProfit": "2435000000", "depreciation": "None", "totalRevenue": "9452000000", "costOfRevenue": "7017000000", "interestIncome": "416000000", "incomeBeforeTax": "1244000000", "interestExpense": "414000000", "operatingIncome": "1657000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "358000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "778000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.13", "otherNonOperatingIncome": "81000000", "costofGoodsAndServicesSold": "7017000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "886000000" }, "balance": { "goodwill": "5159000000", "inventory": "222000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "14957000000", "longTermDebt": "7748000000", "shortTermDebt": "170000000", "treasuryStock": "-4169000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6078000000", "reportedCurrency": "USD", "retainedEarnings": "-5965000000", "totalLiabilities": "15429000000", "otherCurrentAssets": "294000000", "totalCurrentAssets": "2093000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1261000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12864000000", "currentAccountsPayable": "303000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "380000000", "shortLongTermDebtTotal": "9163000000", "totalShareholderEquity": "-482000000", "capitalLeaseObligations": "1415000000", "otherCurrentLiabilities": "2066000000", "totalCurrentLiabilities": "2871000000", "otherNonCurrentLiabilities": "883000000", "totalNonCurrentLiabilities": "12558000000", "cashAndShortTermInvestments": "538000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "6078000000", "cashAndCashEquivalentsAtCarryingValue": "538000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "886000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "1384000000", "capitalExpenditures": "205000000", "changeInReceivables": "-105000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1113000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1538000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 8906000000, "cost_of_revenue": 6655000000, "gross_profit": 2251000000, "ebit": 1449000000, "ebitda": 1774000000, "pretax_income": 1078000000, "tax_provision": 309000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 1983000000, "total_assets": 13995000000, "short_term_debt": 32000000, "long_term_debt": 7266000000, "total_debt": 7298000000, "total_liabilities": 13437000000, "total_equity": 551000000, "shares_outstanding": 305000000, "goodwill_and_intangibles": 11316000000 }, "cash_flow": { "operating_cash_flow": 1255000000, "capital_expenditure": 159000000, "free_cash_flow": 1414000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275068, "ticker_id": 1946, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "1774000000", "netIncome": "764000000", "grossProfit": "2251000000", "depreciation": "None", "totalRevenue": "8906000000", "costOfRevenue": "6655000000", "interestIncome": "382000000", "incomeBeforeTax": "1078000000", "interestExpense": "371000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "6655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "769000000" }, "balance": { "goodwill": "5160000000", "inventory": "241000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13995000000", "longTermDebt": "7266000000", "shortTermDebt": "32000000", "treasuryStock": "-2625000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6156000000", "reportedCurrency": "USD", "retainedEarnings": "-6417000000", "totalLiabilities": "13437000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "1983000000", "currentLongTermDebt": "16000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "1150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12012000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "7282000000", "totalShareholderEquity": "551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931000000", "totalCurrentLiabilities": "2615000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "10822000000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "6156000000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1255000000", "capitalExpenditures": "159000000", "changeInReceivables": "-161000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1721000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8906000000, "cost_of_revenue": 6655000000, "gross_profit": 2251000000, "research_and_development": 0.12, "selling_general_admin": 443000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": 325000000, "ebitda": 1774000000, "interest_expense": 371000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1078000000, "tax_provision": 309000000, "effective_tax_rate": null, "net_income": 764000000, "net_income_continuing_ops": 769000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403000000, "short_term_investments": null, "net_receivables": 1150000000, "inventory": 241000000, "other_current_assets": null, "total_current_assets": 1983000000, "net_ppe": null, "goodwill": 5160000000, "intangible_assets": 6156000000, "goodwill_and_intangibles": 11316000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12012000000, "total_assets": 13995000000, "short_term_debt": 32000000, "accounts_payable": 283000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2615000000, "long_term_debt": 7266000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10822000000, "total_liabilities": 13437000000, "total_debt": 7298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6417000000, "total_equity": 551000000, "shares_outstanding": 305000000, "operating_cash_flow": 1255000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 181000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000000, "free_cash_flow": 1414000000, "net_change_in_cash": -176000000 }, "raw_data": { "income": { "ebit": "1449000000", "ebitda": "1774000000", "netIncome": "764000000", "grossProfit": "2251000000", "depreciation": "None", "totalRevenue": "8906000000", "costOfRevenue": "6655000000", "interestIncome": "382000000", "incomeBeforeTax": "1078000000", "interestExpense": "371000000", "operatingIncome": "1432000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "309000000", "reportedCurrency": "USD", "netInterestIncome": "-371000000", "nonInterestIncome": "None", "operatingExpenses": "819000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "-11000000", "costofGoodsAndServicesSold": "6655000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000000", "sellingGeneralAndAdministrative": "443000000", "netIncomeFromContinuingOperations": "769000000" }, "balance": { "goodwill": "5160000000", "inventory": "241000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "13995000000", "longTermDebt": "7266000000", "shortTermDebt": "32000000", "treasuryStock": "-2625000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6156000000", "reportedCurrency": "USD", "retainedEarnings": "-6417000000", "totalLiabilities": "13437000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "1983000000", "currentLongTermDebt": "16000000", "longTermInvestments": "16000000", "shortTermInvestments": "None", "currentNetReceivables": "1150000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12012000000", "currentAccountsPayable": "283000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367000000", "shortLongTermDebtTotal": "7282000000", "totalShareholderEquity": "551000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1931000000", "totalCurrentLiabilities": "2615000000", "otherNonCurrentLiabilities": "1832000000", "totalNonCurrentLiabilities": "10822000000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "305000000", "intangibleAssetsExcludingGoodwill": "6156000000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "769000000", "profitLoss": "None", "dividendPayout": "181000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1255000000", "capitalExpenditures": "159000000", "changeInReceivables": "-161000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "181000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1721000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2937000000, "cost_of_revenue": 1755000000, "gross_profit": 1182000000, "ebit": 678000000, "ebitda": 728000000, "pretax_income": 518000000, "tax_provision": 135000000, "net_income": 385000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 619000000, "total_current_assets": 2772000000, "total_assets": 16385000000, "short_term_debt": 25000000, "long_term_debt": 12334000000, "total_debt": 12359000000, "total_liabilities": 22252000000, "total_equity": -5905000000, "shares_outstanding": 232000000, "goodwill_and_intangibles": 11760000000 }, "cash_flow": { "operating_cash_flow": 618000000, "capital_expenditure": 9000000, "free_cash_flow": 627000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275031, "ticker_id": 1946, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678000000", "ebitda": "728000000", "netIncome": "385000000", "grossProfit": "1182000000", "depreciation": "None", "totalRevenue": "2937000000", "costOfRevenue": "1755000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "162000000", "operatingIncome": "678000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "383000000" }, "balance": { "goodwill": "5070000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16385000000", "longTermDebt": "12334000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6690000000", "reportedCurrency": "USD", "retainedEarnings": "-1158000000", "totalLiabilities": "22252000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "2772000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13613000000", "currentAccountsPayable": "2376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13058000000", "totalShareholderEquity": "-5905000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "1310000000", "totalCurrentLiabilities": "4556000000", "otherNonCurrentLiabilities": "2688000000", "totalNonCurrentLiabilities": "17696000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "6690000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2937000000, "cost_of_revenue": 1755000000, "gross_profit": 1182000000, "research_and_development": null, "selling_general_admin": 103000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678000000, "depreciation_amortisation": 50000000, "ebitda": 728000000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": 518000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 385000000, "net_income_continuing_ops": 383000000, "net_income_to_common": 385000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 619000000, "short_term_investments": null, "net_receivables": 1684000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2772000000, "net_ppe": null, "goodwill": 5070000000, "intangible_assets": 6690000000, "goodwill_and_intangibles": 11760000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13613000000, "total_assets": 16385000000, "short_term_debt": 25000000, "accounts_payable": 2376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4556000000, "long_term_debt": 12334000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17696000000, "total_liabilities": 22252000000, "total_debt": 12359000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1158000000, "total_equity": -5905000000, "shares_outstanding": 232000000, "operating_cash_flow": 618000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -923000000, "free_cash_flow": 627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "678000000", "ebitda": "728000000", "netIncome": "385000000", "grossProfit": "1182000000", "depreciation": "None", "totalRevenue": "2937000000", "costOfRevenue": "1755000000", "interestIncome": "None", "incomeBeforeTax": "518000000", "interestExpense": "162000000", "operatingIncome": "678000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-162000000", "nonInterestIncome": "None", "operatingExpenses": "504000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000000", "sellingGeneralAndAdministrative": "103000000", "netIncomeFromContinuingOperations": "383000000" }, "balance": { "goodwill": "5070000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16385000000", "longTermDebt": "12334000000", "shortTermDebt": "25000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6690000000", "reportedCurrency": "USD", "retainedEarnings": "-1158000000", "totalLiabilities": "22252000000", "otherCurrentAssets": "469000000", "totalCurrentAssets": "2772000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13613000000", "currentAccountsPayable": "2376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13058000000", "totalShareholderEquity": "-5905000000", "capitalLeaseObligations": "699000000", "otherCurrentLiabilities": "1310000000", "totalCurrentLiabilities": "4556000000", "otherNonCurrentLiabilities": "2688000000", "totalNonCurrentLiabilities": "17696000000", "cashAndShortTermInvestments": "619000000", "commonStockSharesOutstanding": "232000000", "intangibleAssetsExcludingGoodwill": "6690000000", "cashAndCashEquivalentsAtCarryingValue": "619000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "383000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "618000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-923000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-821000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 3087000000, "cost_of_revenue": 727000000, "gross_profit": 2360000000, "ebit": 595000000, "ebitda": 642000000, "pretax_income": 429000000, "tax_provision": 135000000, "net_income": 297000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 970000000, "total_current_assets": 2660000000, "total_assets": 16774000000, "short_term_debt": 246000000, "long_term_debt": 12338000000, "total_debt": 12584000000, "total_liabilities": 22120000000, "total_equity": -5388000000, "shares_outstanding": 238000000, "goodwill_and_intangibles": 17068000000 }, "cash_flow": { "operating_cash_flow": 203000000, "capital_expenditure": 52000000, "free_cash_flow": 255000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275032, "ticker_id": 1946, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "595000000", "ebitda": "642000000", "netIncome": "297000000", "grossProfit": "2360000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "727000000", "interestIncome": "168000000", "incomeBeforeTax": "429000000", "interestExpense": "165000000", "operatingIncome": "602000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "5081000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "12338000000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000000", "reportedCurrency": "USD", "retainedEarnings": "-1508000000", "totalLiabilities": "22120000000", "otherCurrentAssets": "-17000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114000000", "currentAccountsPayable": "376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261000000", "shortLongTermDebtTotal": "15669000000", "totalShareholderEquity": "-5388000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "246000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "21874000000", "cashAndShortTermInvestments": "970000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "11987000000", "cashAndCashEquivalentsAtCarryingValue": "970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3087000000, "cost_of_revenue": 727000000, "gross_profit": 2360000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595000000, "depreciation_amortisation": 47000000, "ebitda": 642000000, "interest_expense": 165000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 297000000, "net_income_continuing_ops": 298000000, "net_income_to_common": 297000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 970000000, "short_term_investments": null, "net_receivables": 1690000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2660000000, "net_ppe": null, "goodwill": 5081000000, "intangible_assets": 11987000000, "goodwill_and_intangibles": 17068000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14114000000, "total_assets": 16774000000, "short_term_debt": 246000000, "accounts_payable": 376000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246000000, "long_term_debt": 12338000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21874000000, "total_liabilities": 22120000000, "total_debt": 12584000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1508000000, "total_equity": -5388000000, "shares_outstanding": 238000000, "operating_cash_flow": 203000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 255000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "595000000", "ebitda": "642000000", "netIncome": "297000000", "grossProfit": "2360000000", "depreciation": "None", "totalRevenue": "3087000000", "costOfRevenue": "727000000", "interestIncome": "168000000", "incomeBeforeTax": "429000000", "interestExpense": "165000000", "operatingIncome": "602000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-165000000", "nonInterestIncome": "None", "operatingExpenses": "1758000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "727000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "298000000" }, "balance": { "goodwill": "5081000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16774000000", "longTermDebt": "12338000000", "shortTermDebt": "246000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "11987000000", "reportedCurrency": "USD", "retainedEarnings": "-1508000000", "totalLiabilities": "22120000000", "otherCurrentAssets": "-17000000", "totalCurrentAssets": "2660000000", "currentLongTermDebt": "25000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1690000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14114000000", "currentAccountsPayable": "376000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1261000000", "shortLongTermDebtTotal": "15669000000", "totalShareholderEquity": "-5388000000", "capitalLeaseObligations": "730000000", "otherCurrentLiabilities": "2583000000", "totalCurrentLiabilities": "246000000", "otherNonCurrentLiabilities": "2574000000", "totalNonCurrentLiabilities": "21874000000", "cashAndShortTermInvestments": "970000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "11987000000", "cashAndCashEquivalentsAtCarryingValue": "970000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "203000000", "capitalExpenditures": "52000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-779000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 3120000000, "cost_of_revenue": 2179000000, "gross_profit": 941000000, "ebit": 763000000, "ebitda": 809000000, "pretax_income": 604000000, "tax_provision": 183000000, "net_income": 420000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1057000000, "total_current_assets": 3119000000, "total_assets": 16641000000, "short_term_debt": 35000000, "long_term_debt": 11603000000, "total_debt": 11638000000, "total_liabilities": 21532000000, "total_equity": -4932000000, "shares_outstanding": 240000000, "goodwill_and_intangibles": 11691000000 }, "cash_flow": { "operating_cash_flow": 816000000, "capital_expenditure": 29000000, "free_cash_flow": 845000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275034, "ticker_id": 1946, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "763000000", "ebitda": "809000000", "netIncome": "420000000", "grossProfit": "941000000", "depreciation": "None", "totalRevenue": "3120000000", "costOfRevenue": "2179000000", "interestIncome": "168000000", "incomeBeforeTax": "604000000", "interestExpense": "159000000", "operatingIncome": "777000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "5079000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16641000000", "longTermDebt": "11603000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6612000000", "reportedCurrency": "USD", "retainedEarnings": "-1770000000", "totalLiabilities": "21532000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "3119000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13522000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1005000000", "shortLongTermDebtTotal": "12351000000", "totalShareholderEquity": "-4932000000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "4026000000", "totalCurrentLiabilities": "4698000000", "otherNonCurrentLiabilities": "2765000000", "totalNonCurrentLiabilities": "15108000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "6612000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "816000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3120000000, "cost_of_revenue": 2179000000, "gross_profit": 941000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 763000000, "depreciation_amortisation": 46000000, "ebitda": 809000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 604000000, "tax_provision": 183000000, "effective_tax_rate": null, "net_income": 420000000, "net_income_continuing_ops": 421000000, "net_income_to_common": 420000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1057000000, "short_term_investments": null, "net_receivables": 1652000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3119000000, "net_ppe": null, "goodwill": 5079000000, "intangible_assets": 6612000000, "goodwill_and_intangibles": 11691000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13522000000, "total_assets": 16641000000, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4698000000, "long_term_debt": 11603000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15108000000, "total_liabilities": 21532000000, "total_debt": 11638000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1770000000, "total_equity": -4932000000, "shares_outstanding": 240000000, "operating_cash_flow": 816000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 845000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "763000000", "ebitda": "809000000", "netIncome": "420000000", "grossProfit": "941000000", "depreciation": "None", "totalRevenue": "3120000000", "costOfRevenue": "2179000000", "interestIncome": "168000000", "incomeBeforeTax": "604000000", "interestExpense": "159000000", "operatingIncome": "777000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "183000000", "reportedCurrency": "USD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "421000000" }, "balance": { "goodwill": "5079000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16641000000", "longTermDebt": "11603000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "6612000000", "reportedCurrency": "USD", "retainedEarnings": "-1770000000", "totalLiabilities": "21532000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "3119000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1652000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13522000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1005000000", "shortLongTermDebtTotal": "12351000000", "totalShareholderEquity": "-4932000000", "capitalLeaseObligations": "713000000", "otherCurrentLiabilities": "4026000000", "totalCurrentLiabilities": "4698000000", "otherNonCurrentLiabilities": "2765000000", "totalNonCurrentLiabilities": "15108000000", "cashAndShortTermInvestments": "1057000000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "6612000000", "cashAndCashEquivalentsAtCarryingValue": "1057000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "421000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "816000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 3137000000, "cost_of_revenue": 2181000000, "gross_profit": 956000000, "ebit": 780000000, "ebitda": 823000000, "pretax_income": 629000000, "tax_provision": 187000000, "net_income": 440000000, "net_income_to_common": 440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 371000000, "total_current_assets": 2469000000, "total_assets": 15904000000, "short_term_debt": 35000000, "long_term_debt": 10909000000, "total_debt": 10944000000, "total_liabilities": 20453000000, "total_equity": -4590000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 11565000000 }, "cash_flow": { "operating_cash_flow": 658000000, "capital_expenditure": 23000000, "free_cash_flow": 681000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275035, "ticker_id": 1946, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "780000000", "ebitda": "823000000", "netIncome": "440000000", "grossProfit": "956000000", "depreciation": "None", "totalRevenue": "3137000000", "costOfRevenue": "2181000000", "interestIncome": "152000000", "incomeBeforeTax": "629000000", "interestExpense": "151000000", "operatingIncome": "778000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "442000000" }, "balance": { "goodwill": "5084000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15904000000", "longTermDebt": "10909000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6481000000", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "20453000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "2469000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13435000000", "currentAccountsPayable": "2304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "11693000000", "totalShareholderEquity": "-4590000000", "capitalLeaseObligations": "749000000", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "4585000000", "otherNonCurrentLiabilities": "2586000000", "totalNonCurrentLiabilities": "15868000000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "6481000000", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-986000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3137000000, "cost_of_revenue": 2181000000, "gross_profit": 956000000, "research_and_development": null, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780000000, "depreciation_amortisation": 43000000, "ebitda": 823000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 187000000, "effective_tax_rate": null, "net_income": 440000000, "net_income_continuing_ops": 442000000, "net_income_to_common": 440000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 371000000, "short_term_investments": null, "net_receivables": 1676000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2469000000, "net_ppe": null, "goodwill": 5084000000, "intangible_assets": 6481000000, "goodwill_and_intangibles": 11565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13435000000, "total_assets": 15904000000, "short_term_debt": 35000000, "accounts_payable": 2304000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4585000000, "long_term_debt": 10909000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15868000000, "total_liabilities": 20453000000, "total_debt": 10944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2155000000, "total_equity": -4590000000, "shares_outstanding": 239000000, "operating_cash_flow": 658000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -986000000, "free_cash_flow": 681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "780000000", "ebitda": "823000000", "netIncome": "440000000", "grossProfit": "956000000", "depreciation": "None", "totalRevenue": "3137000000", "costOfRevenue": "2181000000", "interestIncome": "152000000", "incomeBeforeTax": "629000000", "interestExpense": "151000000", "operatingIncome": "778000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "187000000", "reportedCurrency": "USD", "netInterestIncome": "-151000000", "nonInterestIncome": "None", "operatingExpenses": "178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2181000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "442000000" }, "balance": { "goodwill": "5084000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15904000000", "longTermDebt": "10909000000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6481000000", "reportedCurrency": "USD", "retainedEarnings": "-2155000000", "totalLiabilities": "20453000000", "otherCurrentAssets": "422000000", "totalCurrentAssets": "2469000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13435000000", "currentAccountsPayable": "2304000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1021000000", "shortLongTermDebtTotal": "11693000000", "totalShareholderEquity": "-4590000000", "capitalLeaseObligations": "749000000", "otherCurrentLiabilities": "1534000000", "totalCurrentLiabilities": "4585000000", "otherNonCurrentLiabilities": "2586000000", "totalNonCurrentLiabilities": "15868000000", "cashAndShortTermInvestments": "371000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "6481000000", "cashAndCashEquivalentsAtCarryingValue": "371000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "658000000", "capitalExpenditures": "23000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-986000000", "cashflowFromInvestment": "-36000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-769000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-14000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2695000000, "cost_of_revenue": 1998000000, "gross_profit": 697000000, "ebit": 555000000, "ebitda": 596000000, "pretax_income": 410000000, "tax_provision": 110000000, "net_income": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000000, "total_current_assets": 2764000000, "total_assets": 16043000000, "short_term_debt": 535000000, "long_term_debt": 10617000000, "total_debt": 11152000000, "total_liabilities": 20382000000, "total_equity": -4378000000, "shares_outstanding": 243000000, "goodwill_and_intangibles": 11481000000 }, "cash_flow": { "operating_cash_flow": 452000000, "capital_expenditure": 40000000, "free_cash_flow": 492000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275036, "ticker_id": 1946, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "555000000", "ebitda": "596000000", "netIncome": "300000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "2695000000", "costOfRevenue": "1998000000", "interestIncome": "143000000", "incomeBeforeTax": "410000000", "interestExpense": "145000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "5049000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16043000000", "longTermDebt": "10617000000", "shortTermDebt": "535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "-2559000000", "totalLiabilities": "20382000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "2764000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13279000000", "currentAccountsPayable": "2160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985000000", "shortLongTermDebtTotal": "11880000000", "totalShareholderEquity": "-4378000000", "capitalLeaseObligations": "728000000", "otherCurrentLiabilities": "1480000000", "totalCurrentLiabilities": "4835000000", "otherNonCurrentLiabilities": "2595000000", "totalNonCurrentLiabilities": "15547000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2695000000, "cost_of_revenue": 1998000000, "gross_profit": 697000000, "research_and_development": null, "selling_general_admin": 94000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555000000, "depreciation_amortisation": 41000000, "ebitda": 596000000, "interest_expense": 145000000, "interest_income": null, "other_non_operating": null, "pretax_income": 410000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": 300000000, "net_income_continuing_ops": 300000000, "net_income_to_common": 300000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000000, "short_term_investments": null, "net_receivables": 1575000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2764000000, "net_ppe": null, "goodwill": 5049000000, "intangible_assets": 6432000000, "goodwill_and_intangibles": 11481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13279000000, "total_assets": 16043000000, "short_term_debt": 535000000, "accounts_payable": 2160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4835000000, "long_term_debt": 10617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15547000000, "total_liabilities": 20382000000, "total_debt": 11152000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2559000000, "total_equity": -4378000000, "shares_outstanding": 243000000, "operating_cash_flow": 452000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -974000000, "free_cash_flow": 492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "555000000", "ebitda": "596000000", "netIncome": "300000000", "grossProfit": "697000000", "depreciation": "None", "totalRevenue": "2695000000", "costOfRevenue": "1998000000", "interestIncome": "143000000", "incomeBeforeTax": "410000000", "interestExpense": "145000000", "operatingIncome": "536000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-145000000", "nonInterestIncome": "None", "operatingExpenses": "161000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1998000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "94000000", "netIncomeFromContinuingOperations": "300000000" }, "balance": { "goodwill": "5049000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16043000000", "longTermDebt": "10617000000", "shortTermDebt": "535000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6432000000", "reportedCurrency": "USD", "retainedEarnings": "-2559000000", "totalLiabilities": "20382000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "2764000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1575000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13279000000", "currentAccountsPayable": "2160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "985000000", "shortLongTermDebtTotal": "11880000000", "totalShareholderEquity": "-4378000000", "capitalLeaseObligations": "728000000", "otherCurrentLiabilities": "1480000000", "totalCurrentLiabilities": "4835000000", "otherNonCurrentLiabilities": "2595000000", "totalNonCurrentLiabilities": "15547000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "243000000", "intangibleAssetsExcludingGoodwill": "6432000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "300000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-974000000", "cashflowFromInvestment": "-50000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-875000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2783000000, "cost_of_revenue": 2114000000, "gross_profit": 669000000, "ebit": 493000000, "ebitda": 532000000, "pretax_income": 336000000, "tax_provision": -169000000, "net_income": 505000000, "net_income_to_common": 505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1301000000, "total_current_assets": 3272000000, "total_assets": 16522000000, "short_term_debt": 652000000, "long_term_debt": 10616000000, "total_debt": 11268000000, "total_liabilities": 20211000000, "total_equity": -3727000000, "shares_outstanding": 246000000, "goodwill_and_intangibles": 11454000000 }, "cash_flow": { "operating_cash_flow": 582000000, "capital_expenditure": 79000000, "free_cash_flow": 661000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275037, "ticker_id": 1946, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "493000000", "ebitda": "532000000", "netIncome": "505000000", "grossProfit": "669000000", "depreciation": "None", "totalRevenue": "2783000000", "costOfRevenue": "2114000000", "interestIncome": "164000000", "incomeBeforeTax": "336000000", "interestExpense": "157000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "5035000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16522000000", "longTermDebt": "10616000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6419000000", "reportedCurrency": "USD", "retainedEarnings": "-2822000000", "totalLiabilities": "20211000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "3272000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13250000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978000000", "shortLongTermDebtTotal": "12003000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "852000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "4700000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "15511000000", "cashAndShortTermInvestments": "1301000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "6419000000", "cashAndCashEquivalentsAtCarryingValue": "1301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2783000000, "cost_of_revenue": 2114000000, "gross_profit": 669000000, "research_and_development": null, "selling_general_admin": 97000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 493000000, "depreciation_amortisation": 39000000, "ebitda": 532000000, "interest_expense": 157000000, "interest_income": null, "other_non_operating": null, "pretax_income": 336000000, "tax_provision": -169000000, "effective_tax_rate": null, "net_income": 505000000, "net_income_continuing_ops": 505000000, "net_income_to_common": 505000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1301000000, "short_term_investments": null, "net_receivables": 1583000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3272000000, "net_ppe": null, "goodwill": 5035000000, "intangible_assets": 6419000000, "goodwill_and_intangibles": 11454000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13250000000, "total_assets": 16522000000, "short_term_debt": 652000000, "accounts_payable": 409000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4700000000, "long_term_debt": 10616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15511000000, "total_liabilities": 20211000000, "total_debt": 11268000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2822000000, "total_equity": -3727000000, "shares_outstanding": 246000000, "operating_cash_flow": 582000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -771000000, "free_cash_flow": 661000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "493000000", "ebitda": "532000000", "netIncome": "505000000", "grossProfit": "669000000", "depreciation": "None", "totalRevenue": "2783000000", "costOfRevenue": "2114000000", "interestIncome": "164000000", "incomeBeforeTax": "336000000", "interestExpense": "157000000", "operatingIncome": "489000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-169000000", "reportedCurrency": "USD", "netInterestIncome": "-157000000", "nonInterestIncome": "None", "operatingExpenses": "180000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "97000000", "netIncomeFromContinuingOperations": "505000000" }, "balance": { "goodwill": "5035000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16522000000", "longTermDebt": "10616000000", "shortTermDebt": "652000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6419000000", "reportedCurrency": "USD", "retainedEarnings": "-2822000000", "totalLiabilities": "20211000000", "otherCurrentAssets": "388000000", "totalCurrentAssets": "3272000000", "currentLongTermDebt": "535000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1583000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13250000000", "currentAccountsPayable": "409000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "978000000", "shortLongTermDebtTotal": "12003000000", "totalShareholderEquity": "-3727000000", "capitalLeaseObligations": "852000000", "otherCurrentLiabilities": "2975000000", "totalCurrentLiabilities": "4700000000", "otherNonCurrentLiabilities": "1656000000", "totalNonCurrentLiabilities": "15511000000", "cashAndShortTermInvestments": "1301000000", "commonStockSharesOutstanding": "246000000", "intangibleAssetsExcludingGoodwill": "6419000000", "cashAndCashEquivalentsAtCarryingValue": "1301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "582000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-771000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-766000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2867000000, "cost_of_revenue": 2078000000, "gross_profit": 789000000, "ebit": 631000000, "ebitda": 668000000, "pretax_income": 491000000, "tax_provision": 147000000, "net_income": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1580000000, "total_current_assets": 3573000000, "total_assets": 16689000000, "short_term_debt": 538000000, "long_term_debt": 11035000000, "total_debt": 11573000000, "total_liabilities": 20119000000, "total_equity": -3470000000, "shares_outstanding": 249000000, "goodwill_and_intangibles": 11478000000 }, "cash_flow": { "operating_cash_flow": 664000000, "capital_expenditure": 47000000, "free_cash_flow": 711000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275039, "ticker_id": 1946, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631000000", "ebitda": "668000000", "netIncome": "344000000", "grossProfit": "789000000", "depreciation": "None", "totalRevenue": "2867000000", "costOfRevenue": "2078000000", "interestIncome": "143000000", "incomeBeforeTax": "491000000", "interestExpense": "140000000", "operatingIncome": "623000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "5065000000", "inventory": "3252000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16689000000", "longTermDebt": "11035000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6413000000", "reportedCurrency": "USD", "retainedEarnings": "-3290000000", "totalLiabilities": "20119000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "3573000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116000000", "currentAccountsPayable": "2074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015000000", "shortLongTermDebtTotal": "11962000000", "totalShareholderEquity": "-3470000000", "capitalLeaseObligations": "927000000", "otherCurrentLiabilities": "3410000000", "totalCurrentLiabilities": "4491000000", "otherNonCurrentLiabilities": "2626000000", "totalNonCurrentLiabilities": "15628000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "6413000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2867000000, "cost_of_revenue": 2078000000, "gross_profit": 789000000, "research_and_development": null, "selling_general_admin": 101000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631000000, "depreciation_amortisation": 37000000, "ebitda": 668000000, "interest_expense": 140000000, "interest_income": null, "other_non_operating": null, "pretax_income": 491000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 344000000, "net_income_continuing_ops": 344000000, "net_income_to_common": 344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1580000000, "short_term_investments": null, "net_receivables": 1597000000, "inventory": 3252000000, "other_current_assets": null, "total_current_assets": 3573000000, "net_ppe": null, "goodwill": 5065000000, "intangible_assets": 6413000000, "goodwill_and_intangibles": 11478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13116000000, "total_assets": 16689000000, "short_term_debt": 538000000, "accounts_payable": 2074000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4491000000, "long_term_debt": 11035000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15628000000, "total_liabilities": 20119000000, "total_debt": 11573000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3290000000, "total_equity": -3470000000, "shares_outstanding": 249000000, "operating_cash_flow": 664000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232000000, "free_cash_flow": 711000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631000000", "ebitda": "668000000", "netIncome": "344000000", "grossProfit": "789000000", "depreciation": "None", "totalRevenue": "2867000000", "costOfRevenue": "2078000000", "interestIncome": "143000000", "incomeBeforeTax": "491000000", "interestExpense": "140000000", "operatingIncome": "623000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "166000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2078000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "101000000", "netIncomeFromContinuingOperations": "344000000" }, "balance": { "goodwill": "5065000000", "inventory": "3252000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "16689000000", "longTermDebt": "11035000000", "shortTermDebt": "538000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6413000000", "reportedCurrency": "USD", "retainedEarnings": "-3290000000", "totalLiabilities": "20119000000", "otherCurrentAssets": "396000000", "totalCurrentAssets": "3573000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13116000000", "currentAccountsPayable": "2074000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1015000000", "shortLongTermDebtTotal": "11962000000", "totalShareholderEquity": "-3470000000", "capitalLeaseObligations": "927000000", "otherCurrentLiabilities": "3410000000", "totalCurrentLiabilities": "4491000000", "otherNonCurrentLiabilities": "2626000000", "totalNonCurrentLiabilities": "15628000000", "cashAndShortTermInvestments": "1580000000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "6413000000", "cashAndCashEquivalentsAtCarryingValue": "1580000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "664000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-725000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2951000000, "cost_of_revenue": 2042000000, "gross_profit": 909000000, "ebit": 732000000, "ebitda": 766000000, "pretax_income": 591000000, "tax_provision": 169000000, "net_income": 421000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 731000000, "total_current_assets": 2689000000, "total_assets": 15737000000, "short_term_debt": 539000000, "long_term_debt": 9633000000, "total_debt": 10172000000, "total_liabilities": 18815000000, "total_equity": -3116000000, "shares_outstanding": 252000000, "goodwill_and_intangibles": 11424000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 38000000, "free_cash_flow": 459000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275040, "ticker_id": 1946, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "732000000", "ebitda": "766000000", "netIncome": "421000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "2042000000", "interestIncome": "None", "incomeBeforeTax": "591000000", "interestExpense": "141000000", "operatingIncome": "725000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "5042000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15737000000", "longTermDebt": "9633000000", "shortTermDebt": "539000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6382000000", "reportedCurrency": "USD", "retainedEarnings": "-3597000000", "totalLiabilities": "18815000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "2689000000", "currentLongTermDebt": "539000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13048000000", "currentAccountsPayable": "1913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10958000000", "totalShareholderEquity": "-3116000000", "capitalLeaseObligations": "786000000", "otherCurrentLiabilities": "3186000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "2600000000", "totalNonCurrentLiabilities": "14589000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "6382000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2951000000, "cost_of_revenue": 2042000000, "gross_profit": 909000000, "research_and_development": null, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 732000000, "depreciation_amortisation": 34000000, "ebitda": 766000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": 591000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 421000000, "net_income_continuing_ops": 422000000, "net_income_to_common": 421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 731000000, "short_term_investments": null, "net_receivables": 1578000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2689000000, "net_ppe": null, "goodwill": 5042000000, "intangible_assets": 6382000000, "goodwill_and_intangibles": 11424000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13048000000, "total_assets": 15737000000, "short_term_debt": 539000000, "accounts_payable": 1913000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4226000000, "long_term_debt": 9633000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14589000000, "total_liabilities": 18815000000, "total_debt": 10172000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3597000000, "total_equity": -3116000000, "shares_outstanding": 252000000, "operating_cash_flow": 421000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -744000000, "free_cash_flow": 459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "732000000", "ebitda": "766000000", "netIncome": "421000000", "grossProfit": "909000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "2042000000", "interestIncome": "None", "incomeBeforeTax": "591000000", "interestExpense": "141000000", "operatingIncome": "725000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-141000000", "nonInterestIncome": "None", "operatingExpenses": "184000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2042000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "422000000" }, "balance": { "goodwill": "5042000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15737000000", "longTermDebt": "9633000000", "shortTermDebt": "539000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6382000000", "reportedCurrency": "USD", "retainedEarnings": "-3597000000", "totalLiabilities": "18815000000", "otherCurrentAssets": "380000000", "totalCurrentAssets": "2689000000", "currentLongTermDebt": "539000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1578000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13048000000", "currentAccountsPayable": "1913000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10958000000", "totalShareholderEquity": "-3116000000", "capitalLeaseObligations": "786000000", "otherCurrentLiabilities": "3186000000", "totalCurrentLiabilities": "4226000000", "otherNonCurrentLiabilities": "2600000000", "totalNonCurrentLiabilities": "14589000000", "cashAndShortTermInvestments": "731000000", "commonStockSharesOutstanding": "252000000", "intangibleAssetsExcludingGoodwill": "6382000000", "cashAndCashEquivalentsAtCarryingValue": "731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "422000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-744000000", "cashflowFromInvestment": "-291000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2573000000, "cost_of_revenue": 1877000000, "gross_profit": 696000000, "ebit": 496000000, "ebitda": 532000000, "pretax_income": 365000000, "tax_provision": 97000000, "net_income": 265000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1346000000, "total_current_assets": 3183000000, "total_assets": 15932000000, "short_term_debt": 38000000, "long_term_debt": 10135000000, "total_debt": 10173000000, "total_liabilities": 18749000000, "total_equity": -2833000000, "shares_outstanding": 255000000, "goodwill_and_intangibles": 11135000000 }, "cash_flow": { "operating_cash_flow": 346000000, "capital_expenditure": 34000000, "free_cash_flow": 380000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275041, "ticker_id": 1946, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496000000", "ebitda": "532000000", "netIncome": "265000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "1877000000", "interestIncome": "None", "incomeBeforeTax": "365000000", "interestExpense": "131000000", "operatingIncome": "533000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "5044000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15932000000", "longTermDebt": "10135000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6091000000", "reportedCurrency": "USD", "retainedEarnings": "-3981000000", "totalLiabilities": "18749000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "3183000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12749000000", "currentAccountsPayable": "1935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10948000000", "totalShareholderEquity": "-2833000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "3223000000", "totalCurrentLiabilities": "3774000000", "otherNonCurrentLiabilities": "2540000000", "totalNonCurrentLiabilities": "14975000000", "cashAndShortTermInvestments": "1346000000", "commonStockSharesOutstanding": "255000000", "intangibleAssetsExcludingGoodwill": "6091000000", "cashAndCashEquivalentsAtCarryingValue": "1346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2573000000, "cost_of_revenue": 1877000000, "gross_profit": 696000000, "research_and_development": null, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000000, "depreciation_amortisation": 36000000, "ebitda": 532000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 365000000, "tax_provision": 97000000, "effective_tax_rate": null, "net_income": 265000000, "net_income_continuing_ops": 268000000, "net_income_to_common": 265000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1346000000, "short_term_investments": null, "net_receivables": 1467000000, "inventory": null, "other_current_assets": null, "total_current_assets": 3183000000, "net_ppe": null, "goodwill": 5044000000, "intangible_assets": 6091000000, "goodwill_and_intangibles": 11135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12749000000, "total_assets": 15932000000, "short_term_debt": 38000000, "accounts_payable": 1935000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3774000000, "long_term_debt": 10135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14975000000, "total_liabilities": 18749000000, "total_debt": 10173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3981000000, "total_equity": -2833000000, "shares_outstanding": 255000000, "operating_cash_flow": 346000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238000000, "free_cash_flow": 380000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496000000", "ebitda": "532000000", "netIncome": "265000000", "grossProfit": "696000000", "depreciation": "None", "totalRevenue": "2573000000", "costOfRevenue": "1877000000", "interestIncome": "None", "incomeBeforeTax": "365000000", "interestExpense": "131000000", "operatingIncome": "533000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "97000000", "reportedCurrency": "USD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1877000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "268000000" }, "balance": { "goodwill": "5044000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15932000000", "longTermDebt": "10135000000", "shortTermDebt": "38000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6091000000", "reportedCurrency": "USD", "retainedEarnings": "-3981000000", "totalLiabilities": "18749000000", "otherCurrentAssets": "370000000", "totalCurrentAssets": "3183000000", "currentLongTermDebt": "38000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12749000000", "currentAccountsPayable": "1935000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10948000000", "totalShareholderEquity": "-2833000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "3223000000", "totalCurrentLiabilities": "3774000000", "otherNonCurrentLiabilities": "2540000000", "totalNonCurrentLiabilities": "14975000000", "cashAndShortTermInvestments": "1346000000", "commonStockSharesOutstanding": "255000000", "intangibleAssetsExcludingGoodwill": "6091000000", "cashAndCashEquivalentsAtCarryingValue": "1346000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "268000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "346000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238000000", "cashflowFromInvestment": "-27000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-666000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2609000000, "cost_of_revenue": 1996000000, "gross_profit": 613000000, "ebit": 398000000, "ebitda": 431000000, "pretax_income": 274000000, "tax_provision": 124000000, "net_income": 147000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 800000000, "total_current_assets": 2614000000, "total_assets": 15401000000, "short_term_debt": 155000000, "long_term_debt": 9157000000, "total_debt": 9312000000, "total_liabilities": 17748000000, "total_equity": -2360000000, "shares_outstanding": 258000000, "goodwill_and_intangibles": 11135000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 70000000, "free_cash_flow": 535000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275042, "ticker_id": 1946, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "398000000", "ebitda": "431000000", "netIncome": "147000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "2609000000", "costOfRevenue": "1996000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "124000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "5052000000", "inventory": "206000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15401000000", "longTermDebt": "9157000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6083000000", "reportedCurrency": "USD", "retainedEarnings": "-4207000000", "totalLiabilities": "17748000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10120000000", "totalShareholderEquity": "-2360000000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "2608000000", "totalCurrentLiabilities": "3722000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "258000000", "intangibleAssetsExcludingGoodwill": "6083000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "465000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2609000000, "cost_of_revenue": 1996000000, "gross_profit": 613000000, "research_and_development": null, "selling_general_admin": 110000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 398000000, "depreciation_amortisation": 33000000, "ebitda": 431000000, "interest_expense": 124000000, "interest_income": null, "other_non_operating": null, "pretax_income": 274000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 147000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 147000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 800000000, "short_term_investments": null, "net_receivables": 1487000000, "inventory": 206000000, "other_current_assets": null, "total_current_assets": 2614000000, "net_ppe": null, "goodwill": 5052000000, "intangible_assets": 6083000000, "goodwill_and_intangibles": 11135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12787000000, "total_assets": 15401000000, "short_term_debt": 155000000, "accounts_payable": 457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3722000000, "long_term_debt": 9157000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14026000000, "total_liabilities": 17748000000, "total_debt": 9312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4207000000, "total_equity": -2360000000, "shares_outstanding": 258000000, "operating_cash_flow": 465000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77000000, "dividends_paid": 38000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296000000, "free_cash_flow": 535000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "398000000", "ebitda": "431000000", "netIncome": "147000000", "grossProfit": "613000000", "depreciation": "None", "totalRevenue": "2609000000", "costOfRevenue": "1996000000", "interestIncome": "None", "incomeBeforeTax": "274000000", "interestExpense": "124000000", "operatingIncome": "400000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "USD", "netInterestIncome": "-124000000", "nonInterestIncome": "None", "operatingExpenses": "213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1996000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33000000", "sellingGeneralAndAdministrative": "110000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "5052000000", "inventory": "206000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15401000000", "longTermDebt": "9157000000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6083000000", "reportedCurrency": "USD", "retainedEarnings": "-4207000000", "totalLiabilities": "17748000000", "otherCurrentAssets": "327000000", "totalCurrentAssets": "2614000000", "currentLongTermDebt": "39000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1487000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12787000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10120000000", "totalShareholderEquity": "-2360000000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "2608000000", "totalCurrentLiabilities": "3722000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "14026000000", "cashAndShortTermInvestments": "800000000", "commonStockSharesOutstanding": "258000000", "intangibleAssetsExcludingGoodwill": "6083000000", "cashAndCashEquivalentsAtCarryingValue": "800000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "38000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "149000000", "operatingCashflow": "465000000", "capitalExpenditures": "70000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-296000000", "cashflowFromInvestment": "-77000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2673000000, "cost_of_revenue": 1858000000, "gross_profit": 815000000, "ebit": 661000000, "ebitda": 701000000, "pretax_income": 548000000, "tax_provision": 169000000, "net_income": 377000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698000000, "total_current_assets": 2484000000, "total_assets": 15200000000, "short_term_debt": 37000000, "long_term_debt": 8581000000, "total_debt": 8618000000, "total_liabilities": 16953000000, "total_equity": -1763000000, "shares_outstanding": 262000000, "goodwill_and_intangibles": 11017000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 61000000, "free_cash_flow": 748000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275044, "ticker_id": 1946, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000000", "ebitda": "701000000", "netIncome": "377000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "2673000000", "costOfRevenue": "1858000000", "interestIncome": "120000000", "incomeBeforeTax": "548000000", "interestExpense": "113000000", "operatingIncome": "653000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "379000000" }, "balance": { "goodwill": "5033000000", "inventory": "238000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15200000000", "longTermDebt": "8581000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5984000000", "reportedCurrency": "USD", "retainedEarnings": "-4316000000", "totalLiabilities": "16953000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "2484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000000", "currentAccountsPayable": "1876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950000000", "shortLongTermDebtTotal": "9523000000", "totalShareholderEquity": "-1763000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3064000000", "totalCurrentLiabilities": "3561000000", "otherNonCurrentLiabilities": "2102000000", "totalNonCurrentLiabilities": "13392000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "5984000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2673000000, "cost_of_revenue": 1858000000, "gross_profit": 815000000, "research_and_development": null, "selling_general_admin": 96000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000000, "depreciation_amortisation": 40000000, "ebitda": 701000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 548000000, "tax_provision": 169000000, "effective_tax_rate": null, "net_income": 377000000, "net_income_continuing_ops": 379000000, "net_income_to_common": 377000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698000000, "short_term_investments": null, "net_receivables": 1396000000, "inventory": 238000000, "other_current_assets": null, "total_current_assets": 2484000000, "net_ppe": null, "goodwill": 5033000000, "intangible_assets": 5984000000, "goodwill_and_intangibles": 11017000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12716000000, "total_assets": 15200000000, "short_term_debt": 37000000, "accounts_payable": 1876000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3561000000, "long_term_debt": 8581000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13392000000, "total_liabilities": 16953000000, "total_debt": 8618000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4316000000, "total_equity": -1763000000, "shares_outstanding": 262000000, "operating_cash_flow": 687000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000000, "dividends_paid": 39000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -713000000, "free_cash_flow": 748000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000000", "ebitda": "701000000", "netIncome": "377000000", "grossProfit": "815000000", "depreciation": "None", "totalRevenue": "2673000000", "costOfRevenue": "1858000000", "interestIncome": "120000000", "incomeBeforeTax": "548000000", "interestExpense": "113000000", "operatingIncome": "653000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "169000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "162000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "96000000", "netIncomeFromContinuingOperations": "379000000" }, "balance": { "goodwill": "5033000000", "inventory": "238000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15200000000", "longTermDebt": "8581000000", "shortTermDebt": "37000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5984000000", "reportedCurrency": "USD", "retainedEarnings": "-4316000000", "totalLiabilities": "16953000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "2484000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12716000000", "currentAccountsPayable": "1876000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "950000000", "shortLongTermDebtTotal": "9523000000", "totalShareholderEquity": "-1763000000", "capitalLeaseObligations": "942000000", "otherCurrentLiabilities": "3064000000", "totalCurrentLiabilities": "3561000000", "otherNonCurrentLiabilities": "2102000000", "totalNonCurrentLiabilities": "13392000000", "cashAndShortTermInvestments": "698000000", "commonStockSharesOutstanding": "262000000", "intangibleAssetsExcludingGoodwill": "5984000000", "cashAndCashEquivalentsAtCarryingValue": "698000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379000000", "profitLoss": "None", "dividendPayout": "39000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "687000000", "capitalExpenditures": "61000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-713000000", "cashflowFromInvestment": "-228000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "income_statement": { "revenue": 2660000000, "cost_of_revenue": 1805000000, "gross_profit": 855000000, "ebit": 679000000, "ebitda": 716000000, "pretax_income": 568000000, "tax_provision": 155000000, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 806000000, "total_current_assets": 2580000000, "total_assets": 15297000000, "short_term_debt": 35000000, "long_term_debt": 8696000000, "total_debt": 8731000000, "total_liabilities": 16720000000, "total_equity": -1431000000, "shares_outstanding": 266000000, "goodwill_and_intangibles": 11012000000 }, "cash_flow": { "operating_cash_flow": 464000000, "capital_expenditure": 53000000, "free_cash_flow": 517000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275045, "ticker_id": 1946, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:09:27.055822+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "679000000", "ebitda": "716000000", "netIncome": "411000000", "grossProfit": "855000000", "depreciation": "None", "totalRevenue": "2660000000", "costOfRevenue": "1805000000", "interestIncome": "117000000", "incomeBeforeTax": "568000000", "interestExpense": "111000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "5048000000", "inventory": "223000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15297000000", "longTermDebt": "8696000000", "shortTermDebt": "35000000", "treasuryStock": "-6956000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5964000000", "reportedCurrency": "USD", "retainedEarnings": "-4654000000", "totalLiabilities": "16720000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2580000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12717000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "9570000000", "totalShareholderEquity": "-1431000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "2940000000", "totalCurrentLiabilities": "3435000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "13285000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "266000000", "intangibleAssetsExcludingGoodwill": "5964000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2660000000, "cost_of_revenue": 1805000000, "gross_profit": 855000000, "research_and_development": null, "selling_general_admin": 111000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 679000000, "depreciation_amortisation": 37000000, "ebitda": 716000000, "interest_expense": 111000000, "interest_income": null, "other_non_operating": null, "pretax_income": 568000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 411000000, "net_income_continuing_ops": 413000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 806000000, "short_term_investments": null, "net_receivables": 1402000000, "inventory": 223000000, "other_current_assets": null, "total_current_assets": 2580000000, "net_ppe": null, "goodwill": 5048000000, "intangible_assets": 5964000000, "goodwill_and_intangibles": 11012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12717000000, "total_assets": 15297000000, "short_term_debt": 35000000, "accounts_payable": 1694000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3435000000, "long_term_debt": 8696000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13285000000, "total_liabilities": 16720000000, "total_debt": 8731000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4654000000, "total_equity": -1431000000, "shares_outstanding": 266000000, "operating_cash_flow": 464000000, "stock_based_compensation": 52000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69000000, "dividends_paid": 40000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -484000000, "free_cash_flow": 517000000, "net_change_in_cash": -89000000 }, "raw_data": { "income": { "ebit": "679000000", "ebitda": "716000000", "netIncome": "411000000", "grossProfit": "855000000", "depreciation": "None", "totalRevenue": "2660000000", "costOfRevenue": "1805000000", "interestIncome": "117000000", "incomeBeforeTax": "568000000", "interestExpense": "111000000", "operatingIncome": "674000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "181000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1805000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "111000000", "netIncomeFromContinuingOperations": "413000000" }, "balance": { "goodwill": "5048000000", "inventory": "223000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "15297000000", "longTermDebt": "8696000000", "shortTermDebt": "35000000", "treasuryStock": "-6956000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5964000000", "reportedCurrency": "USD", "retainedEarnings": "-4654000000", "totalLiabilities": "16720000000", "otherCurrentAssets": "372000000", "totalCurrentAssets": "2580000000", "currentLongTermDebt": "35000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1402000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12717000000", "currentAccountsPayable": "1694000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000000", "shortLongTermDebtTotal": "9570000000", "totalShareholderEquity": "-1431000000", "capitalLeaseObligations": "839000000", "otherCurrentLiabilities": "2940000000", "totalCurrentLiabilities": "3435000000", "otherNonCurrentLiabilities": "1549000000", "totalNonCurrentLiabilities": "13285000000", "cashAndShortTermInvestments": "806000000", "commonStockSharesOutstanding": "266000000", "intangibleAssetsExcludingGoodwill": "5964000000", "cashAndCashEquivalentsAtCarryingValue": "806000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413000000", "profitLoss": "None", "dividendPayout": "40000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "464000000", "capitalExpenditures": "53000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-484000000", "cashflowFromInvestment": "-69000000", "stockBasedCompensation": "52000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-89000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }