{ "ticker": { "uuid": "87e87027-3be0-41ce-884b-b45be3aafc68", "symbol": "ORIENTHOT", "name": "Oriental Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/87e87027-3be0-41ce-884b-b45be3aafc68/", "api_url": "https://sharemaestro.com/factors/api/tickers/87e87027-3be0-41ce-884b-b45be3aafc68/" }, "ticker_metadata": { "id": 15268, "uuid": "87e87027-3be0-41ce-884b-b45be3aafc68", "symbol": "ORIENTHOT", "name": "Oriental Hotels Limited", "asset_type": "equity", "market_cap": 17063366656, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Oriental Hotels Limited owns, operates, and manages hotels and resorts in India and Hong Kong. The company's hotel portfolio includes the Taj Coromandel, Chennai; Taj Fisherman's Cove Resort & Spa, Chennai; Taj Malabar Resort & Spa, Cochin; Vivanta, Coimbatore; The Gateway Hotel, Pasumalai, Madurai; Gateway, Coonoor; and Vivanta, Old Port Road, Mangalore. It provides accommodation, restaurant, food, and catering services. Oriental Hotels Limited was incorporated in 1970 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "87e87027-3be0-41ce-884b-b45be3aafc68", "symbol": "ORIENTHOT", "name": "Oriental Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/87e87027-3be0-41ce-884b-b45be3aafc68/", "api_url": "https://sharemaestro.com/factors/api/tickers/87e87027-3be0-41ce-884b-b45be3aafc68/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.7, "quality": 0.95, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 102.12, "market_cap": 18238548797.4, "pe_ratio": 22.9734, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0768, "shareholder_yield": 0, "roe": 0.1042, "piotroski_f_score": 9, "momentum_12_1": -0.309, "volatility_252d": 0.3364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.378280+00:00", "batch_id": "" }, "size": { "price_close": 102.12, "market_cap": 18238548797.3975, "market_cap_usd": 18238548797.3975, "enterprise_value": 19440448797.3975, "shares_outstanding": 178599180, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9734, "pb_ratio": 2.3933, "ptbv_ratio": 2.3933, "ps_ratio": 3.5354, "pcf_ratio": 14.3014, "pfcf_ratio": 19.6557, "ev_ebitda": 13.0254, "ev_ebit": 17.7134, "ev_sales": 3.7683, "ev_fcf": 20.951, "earnings_yield": 0.0435, "fcf_yield": 0.0477, "price_to_sales": 3.5354, "price_to_book": 2.3933, "price_to_cashflow": 14.3014, "ebitda_to_ev": 0.0768, "sales_yield": 0.2654 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.029, "total_yield": 0.029 }, "quality": { "gross_margin": 0.6931, "operating_margin": 0.2127, "net_margin": 0.1539, "ebitda_margin": 0.2893, "fcf_margin": 0.1799, "roe": 0.1042, "roa": 0.0809, "roic": 0.0933, "roc_greenblatt": null, "asset_turnover": 0.5256, "cash_conversion": 1.1688, "accruals_ratio": -0.049, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.4928, "revenue_stability_5y": 0.1105, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8053, "debt_to_assets": 0.133, "interest_coverage": 7.718, "current_ratio": 0.5418, "quick_ratio": 0.5418, "net_debt": 1201900000, "local_beta": 1.2769, "volatility_252d": 0.3364, "volatility_60d": 0.7932, "max_drawdown_12m": -0.4508, "risk_adjusted_momentum": -0.9186 }, "growth": { "revenue_growth_1y": 0.1231, "revenue_growth_3y_cagr": 0.0777, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.733, "eps_growth_3y_cagr": 0.0779, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.1941, "book_value_growth_1y": 0.1177, "revenue_growth": 0.1231, "earnings_growth": 0.733 }, "momentum": { "price_return_1m": -0.0549, "price_return_3m": 0.0979, "price_return_6m": -0.0913, "price_return_9m": -0.2719, "price_return_12m": -0.3469, "price_return_12m_ex1m": -0.309, "momentum_6m": -0.0913, "momentum_12m": -0.3469, "momentum_12_1": -0.309, "distance_from_52w_high": -0.3501, "distance_from_52w_low": 0.1833, "relative_strength": -0.2392 }, "raw_ttm": { "revenue_ttm": 5158900000, "gross_profit_ttm": 3575800000, "ebit_ttm": 1097500000, "ebitda_ttm": 1492500000, "net_income_ttm": 793900000, "eps_diluted_ttm": 4.4451, "operating_cash_flow_ttm": 1275300000, "capital_expenditure_ttm": -347400000, "fcf_ttm": 927900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142200000, "cash_and_equivalents": 103900000, "total_current_assets": 757800000, "total_current_liabilities": 1398700000, "net_ppe": null, "total_assets": 9814500000, "total_debt": 1305800000, "total_equity": 7620600000, "net_working_capital": -153900000, "book_value_per_share": 42.6687, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.6687 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 65, "rank_pcf": 37, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 43, "rank_fcf_yield": 19, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 12, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 14, "rank_fcf_margin": 12, "rank_piotroski": 3, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87 }, "composites": { "value_composite": 30, "quality_composite": 5, "momentum_composite": 91, "growth_composite": 20, "yield_composite": 66, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 60, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.8155, "os_score": 0.78, "value_percentile": 0.7, "quality_percentile": 0.95, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6739, "ticker_id": 15268, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.378280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.12, "market_cap": 18238548797.3975, "market_cap_usd": 18238548797.3975, "enterprise_value": 19440448797.3975, "shares_outstanding": 178599180, "fx_rate_to_usd": null, "pe_ratio": 22.97335785, "pb_ratio": 2.39332189, "ptbv_ratio": 2.39332189, "ps_ratio": 3.53535614, "pcf_ratio": 14.30137912, "pfcf_ratio": 19.65572669, "ev_ebitda": 13.02542633, "ev_ebit": 17.71339298, "ev_sales": 3.76833216, "ev_fcf": 20.95101713, "earnings_yield": 0.04352868, "fcf_yield": 0.04773038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02904288, "total_yield": 0.02904288, "gross_margin": 0.69313226, "operating_margin": 0.21273915, "net_margin": 0.1538894, "ebitda_margin": 0.28930586, "fcf_margin": 0.17986392, "roe": 0.10417815, "roa": 0.08089052, "roic": 0.09329838, "roc_greenblatt": null, "asset_turnover": 0.52564063, "cash_conversion": 1.168787, "accruals_ratio": -0.04904988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80529313, "debt_to_assets": 0.13304804, "interest_coverage": 7.71800281, "current_ratio": 0.5417888, "quick_ratio": 0.5417888, "net_debt": 1201900000, "revenue_growth_1y": 0.12312941, "revenue_growth_3y_cagr": 0.07772516, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.73297628, "eps_growth_3y_cagr": 0.07786347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.19414802, "book_value_growth_1y": 0.117676, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.492814, "revenue_stability_5y": 0.110525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.054882, "price_return_3m": 0.09794647, "price_return_6m": -0.09129733, "price_return_9m": -0.27192352, "price_return_12m": -0.34691249, "price_return_12m_ex1m": -0.30898839, "distance_from_52w_high": -0.35013362, "distance_from_52w_low": 0.18331401, "relative_strength": -0.23923275, "local_beta": 1.2769, "volatility_252d": 0.336368, "volatility_60d": 0.793195, "max_drawdown_12m": -0.45080817, "revenue_ttm": 5158900000, "gross_profit_ttm": 3575800000, "ebit_ttm": 1097500000, "ebitda_ttm": 1492500000, "net_income_ttm": 793900000, "eps_diluted_ttm": 4.44514919, "operating_cash_flow_ttm": 1275300000, "capital_expenditure_ttm": -347400000, "fcf_ttm": 927900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142200000, "cash_and_equivalents": 103900000, "total_current_assets": 757800000, "total_current_liabilities": 1398700000, "net_ppe": null, "total_assets": 9814500000, "total_debt": 1305800000, "total_equity": 7620600000, "net_working_capital": -153900000, "book_value_per_share": 42.66872894, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.66872894, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 65, "rank_pcf": 37, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 43, "rank_fcf_yield": 19, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 12, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 14, "rank_fcf_margin": 12, "rank_piotroski": 3, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 30, "quality_composite": 5, "momentum_composite": 91, "growth_composite": 20, "yield_composite": 66, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 60, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 102.12, "os": 0.78, "value": 0.7, "quality": 0.95, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 22.9734, "earnings_yield": 0.0435, "shareholder_yield": 0, "roe": 0.1042, "momentum_12_1": -0.309, "complete_fields": { "id": 6739, "ticker_id": 15268, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.378280+00:00", "batch_id": "", "os_score_delta": null, "price_close": 102.12, "market_cap": 18238548797.3975, "market_cap_usd": 18238548797.3975, "enterprise_value": 19440448797.3975, "shares_outstanding": 178599180, "fx_rate_to_usd": null, "pe_ratio": 22.97335785, "pb_ratio": 2.39332189, "ptbv_ratio": 2.39332189, "ps_ratio": 3.53535614, "pcf_ratio": 14.30137912, "pfcf_ratio": 19.65572669, "ev_ebitda": 13.02542633, "ev_ebit": 17.71339298, "ev_sales": 3.76833216, "ev_fcf": 20.95101713, "earnings_yield": 0.04352868, "fcf_yield": 0.04773038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02904288, "total_yield": 0.02904288, "gross_margin": 0.69313226, "operating_margin": 0.21273915, "net_margin": 0.1538894, "ebitda_margin": 0.28930586, "fcf_margin": 0.17986392, "roe": 0.10417815, "roa": 0.08089052, "roic": 0.09329838, "roc_greenblatt": null, "asset_turnover": 0.52564063, "cash_conversion": 1.168787, "accruals_ratio": -0.04904988, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.80529313, "debt_to_assets": 0.13304804, "interest_coverage": 7.71800281, "current_ratio": 0.5417888, "quick_ratio": 0.5417888, "net_debt": 1201900000, "revenue_growth_1y": 0.12312941, "revenue_growth_3y_cagr": 0.07772516, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.73297628, "eps_growth_3y_cagr": 0.07786347, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.19414802, "book_value_growth_1y": 0.117676, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.492814, "revenue_stability_5y": 0.110525, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.054882, "price_return_3m": 0.09794647, "price_return_6m": -0.09129733, "price_return_9m": -0.27192352, "price_return_12m": -0.34691249, "price_return_12m_ex1m": -0.30898839, "distance_from_52w_high": -0.35013362, "distance_from_52w_low": 0.18331401, "relative_strength": -0.23923275, "local_beta": 1.2769, "volatility_252d": 0.336368, "volatility_60d": 0.793195, "max_drawdown_12m": -0.45080817, "revenue_ttm": 5158900000, "gross_profit_ttm": 3575800000, "ebit_ttm": 1097500000, "ebitda_ttm": 1492500000, "net_income_ttm": 793900000, "eps_diluted_ttm": 4.44514919, "operating_cash_flow_ttm": 1275300000, "capital_expenditure_ttm": -347400000, "fcf_ttm": 927900000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 142200000, "cash_and_equivalents": 103900000, "total_current_assets": 757800000, "total_current_liabilities": 1398700000, "net_ppe": null, "total_assets": 9814500000, "total_debt": 1305800000, "total_equity": 7620600000, "net_working_capital": -153900000, "book_value_per_share": 42.66872894, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 42.66872894, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 43, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 65, "rank_pcf": 37, "rank_ev_ebitda": 41, "rank_ev_ebit": 41, "rank_earnings_yield": 43, "rank_fcf_yield": 19, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 12, "rank_roe": 53, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 14, "rank_fcf_margin": 12, "rank_piotroski": 3, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 87, "value_composite": 30, "quality_composite": 5, "momentum_composite": 91, "growth_composite": 20, "yield_composite": 66, "svqf_composite": 32, "vc1_composite": 36, "vc2_composite": 60, "vc3_composite": 27, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 4938400000, "cost_of_revenue": 1556700000, "gross_profit": 3381700000, "ebit": 979000000, "ebitda": 1402500000, "pretax_income": null, "tax_provision": null, "net_income": 679500000, "net_income_to_common": 679500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103900000, "total_current_assets": 757800000, "total_assets": 9814500000, "short_term_debt": 590900000, "long_term_debt": 374200000, "total_debt": 1305800000, "total_liabilities": null, "total_equity": 7620600000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1275300000, "capital_expenditure": -347400000, "free_cash_flow": 927900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -529700000 }, "complete_fields": { "id": 374998, "ticker_id": 15268, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1402500000", "netIncome": "679500000", "grossProfit": "3381700000", "totalRevenue": "4938400000", "costOfRevenue": "1556700000", "interestExpense": "136000000", "operatingIncome": "979000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344700000" }, "balance": { "totalDebt": "1305800000", "totalAssets": "9814500000", "longTermDebt": "374200000", "shortTermDebt": "590900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "757800000", "totalShareholderEquity": "7620600000", "totalCurrentLiabilities": "1398700000", "cashAndShortTermInvestments": "103900000" }, "cashflow": { "freeCashFlow": "927900000", "dividendsPaid": null, "issuanceOfDebt": "1690000000", "issuanceOfStock": null, "repaymentOfDebt": "-2219700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1275300000", "repurchaseOfStock": null, "capitalExpenditures": "-347400000" } }, "revenue": 4938400000, "cost_of_revenue": 1556700000, "gross_profit": 3381700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 979000000, "depreciation_amortisation": 344700000, "ebitda": 1402500000, "interest_expense": 136000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 679500000, "net_income_continuing_ops": null, "net_income_to_common": 679500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 757800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9814500000, "short_term_debt": 590900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1398700000, "long_term_debt": 374200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1305800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7620600000, "shares_outstanding": 178599180, "operating_cash_flow": 1275300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -347400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -529700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 927900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1402500000", "netIncome": "679500000", "grossProfit": "3381700000", "totalRevenue": "4938400000", "costOfRevenue": "1556700000", "interestExpense": "136000000", "operatingIncome": "979000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "344700000" }, "balance": { "totalDebt": "1305800000", "totalAssets": "9814500000", "longTermDebt": "374200000", "shortTermDebt": "590900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "757800000", "totalShareholderEquity": "7620600000", "totalCurrentLiabilities": "1398700000", "cashAndShortTermInvestments": "103900000" }, "cashflow": { "freeCashFlow": "927900000", "dividendsPaid": null, "issuanceOfDebt": "1690000000", "issuanceOfStock": null, "repaymentOfDebt": "-2219700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1275300000", "repurchaseOfStock": null, "capitalExpenditures": "-347400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 4397000000, "cost_of_revenue": 1425900000, "gross_profit": 2971100000, "ebit": 769700000, "ebitda": 1133000000, "pretax_income": null, "tax_provision": null, "net_income": 392100000, "net_income_to_common": 392100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51783000, "total_current_assets": 693844000, "total_assets": 9499280000, "short_term_debt": 885837000, "long_term_debt": 608929000, "total_debt": 1830996000, "total_liabilities": null, "total_equity": 6818255000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 996900000, "capital_expenditure": -706400000, "free_cash_flow": 290500000, "dividends_paid": -89300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -191300000 }, "complete_fields": { "id": 375002, "ticker_id": 15268, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1133000000", "netIncome": "392100000", "grossProfit": "2971100000", "totalRevenue": "4397000000", "costOfRevenue": "1425900000", "interestExpense": "170100000", "operatingIncome": "769700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331300000" }, "balance": { "totalDebt": "1830996000", "totalAssets": "9499280000", "longTermDebt": "608929000", "shortTermDebt": "885837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "693844000", "totalShareholderEquity": "6818255000", "totalCurrentLiabilities": "1640443000", "cashAndShortTermInvestments": "51783000" }, "cashflow": { "freeCashFlow": "290500000", "dividendsPaid": "-89300000", "issuanceOfDebt": "490000000", "issuanceOfStock": null, "repaymentOfDebt": "-681300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "996900000", "repurchaseOfStock": null, "capitalExpenditures": "-706400000" } }, "revenue": 4397000000, "cost_of_revenue": 1425900000, "gross_profit": 2971100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769700000, "depreciation_amortisation": 331300000, "ebitda": 1133000000, "interest_expense": 170100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 392100000, "net_income_continuing_ops": null, "net_income_to_common": 392100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 693844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9499280000, "short_term_debt": 885837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640443000, "long_term_debt": 608929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1830996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6818255000, "shares_outstanding": 178599180, "operating_cash_flow": 996900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -706400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -191300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 290500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1133000000", "netIncome": "392100000", "grossProfit": "2971100000", "totalRevenue": "4397000000", "costOfRevenue": "1425900000", "interestExpense": "170100000", "operatingIncome": "769700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331300000" }, "balance": { "totalDebt": "1830996000", "totalAssets": "9499280000", "longTermDebt": "608929000", "shortTermDebt": "885837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "693844000", "totalShareholderEquity": "6818255000", "totalCurrentLiabilities": "1640443000", "cashAndShortTermInvestments": "51783000" }, "cashflow": { "freeCashFlow": "290500000", "dividendsPaid": "-89300000", "issuanceOfDebt": "490000000", "issuanceOfStock": null, "repaymentOfDebt": "-681300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "996900000", "repurchaseOfStock": null, "capitalExpenditures": "-706400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 3931615000, "cost_of_revenue": 1266512000, "gross_profit": 2665103000, "ebit": 743129000, "ebitda": 1089972000, "pretax_income": null, "tax_provision": null, "net_income": 496524000, "net_income_to_common": 496524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72279000, "total_current_assets": 646912000, "total_assets": 8901668000, "short_term_debt": 681588000, "long_term_debt": 1004079000, "total_debt": 2017286000, "total_liabilities": null, "total_equity": 6184350000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 905537000, "capital_expenditure": -781408000, "free_cash_flow": 124129000, "dividends_paid": -89300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135216000 }, "complete_fields": { "id": 375005, "ticker_id": 15268, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1089972000", "netIncome": "496524000", "grossProfit": "2665103000", "totalRevenue": "3931615000", "costOfRevenue": "1266512000", "interestExpense": "171586000", "operatingIncome": "743129000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240424000" }, "balance": { "totalDebt": "2017286000", "totalAssets": "8901668000", "longTermDebt": "1004079000", "shortTermDebt": "681588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "646912000", "totalShareholderEquity": "6184350000", "totalCurrentLiabilities": "1289445000", "cashAndShortTermInvestments": "72279000" }, "cashflow": { "freeCashFlow": "124129000", "dividendsPaid": "-89300000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-285216000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "905537000", "repurchaseOfStock": null, "capitalExpenditures": "-781408000" } }, "revenue": 3931615000, "cost_of_revenue": 1266512000, "gross_profit": 2665103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743129000, "depreciation_amortisation": 240424000, "ebitda": 1089972000, "interest_expense": 171586000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 496524000, "net_income_continuing_ops": null, "net_income_to_common": 496524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 646912000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8901668000, "short_term_debt": 681588000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289445000, "long_term_debt": 1004079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2017286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6184350000, "shares_outstanding": 178599180, "operating_cash_flow": 905537000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -781408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -89300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -135216000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 124129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1089972000", "netIncome": "496524000", "grossProfit": "2665103000", "totalRevenue": "3931615000", "costOfRevenue": "1266512000", "interestExpense": "171586000", "operatingIncome": "743129000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "240424000" }, "balance": { "totalDebt": "2017286000", "totalAssets": "8901668000", "longTermDebt": "1004079000", "shortTermDebt": "681588000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "646912000", "totalShareholderEquity": "6184350000", "totalCurrentLiabilities": "1289445000", "cashAndShortTermInvestments": "72279000" }, "cashflow": { "freeCashFlow": "124129000", "dividendsPaid": "-89300000", "issuanceOfDebt": "150000000", "issuanceOfStock": null, "repaymentOfDebt": "-285216000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "905537000", "repurchaseOfStock": null, "capitalExpenditures": "-781408000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 3945138000, "cost_of_revenue": 1203921000, "gross_profit": 2741217000, "ebit": 898713000, "ebitda": 1230801000, "pretax_income": null, "tax_provision": null, "net_income": 542623000, "net_income_to_common": 542623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139697000, "total_current_assets": 941078000, "total_assets": 8279608000, "short_term_debt": 291736000, "long_term_debt": 1528465000, "total_debt": 2146907000, "total_liabilities": null, "total_equity": 5390150000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1037952000, "capital_expenditure": -328617000, "free_cash_flow": 709335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -848590000 }, "complete_fields": { "id": 375006, "ticker_id": 15268, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1230801000", "netIncome": "542623000", "grossProfit": "2741217000", "totalRevenue": "3945138000", "costOfRevenue": "1203921000", "interestExpense": "201220000", "operatingIncome": "898713000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226513000" }, "balance": { "totalDebt": "2146907000", "totalAssets": "8279608000", "longTermDebt": "1528465000", "shortTermDebt": "291736000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "941078000", "totalShareholderEquity": "5390150000", "totalCurrentLiabilities": "958877000", "cashAndShortTermInvestments": "139697000" }, "cashflow": { "freeCashFlow": "709335000", "dividendsPaid": null, "issuanceOfDebt": "270000000", "issuanceOfStock": null, "repaymentOfDebt": "-1118590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1037952000", "repurchaseOfStock": null, "capitalExpenditures": "-328617000" } }, "revenue": 3945138000, "cost_of_revenue": 1203921000, "gross_profit": 2741217000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 898713000, "depreciation_amortisation": 226513000, "ebitda": 1230801000, "interest_expense": 201220000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 542623000, "net_income_continuing_ops": null, "net_income_to_common": 542623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 941078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8279608000, "short_term_debt": 291736000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 958877000, "long_term_debt": 1528465000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2146907000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5390150000, "shares_outstanding": 178599180, "operating_cash_flow": 1037952000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -848590000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 709335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1230801000", "netIncome": "542623000", "grossProfit": "2741217000", "totalRevenue": "3945138000", "costOfRevenue": "1203921000", "interestExpense": "201220000", "operatingIncome": "898713000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "226513000" }, "balance": { "totalDebt": "2146907000", "totalAssets": "8279608000", "longTermDebt": "1528465000", "shortTermDebt": "291736000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "941078000", "totalShareholderEquity": "5390150000", "totalCurrentLiabilities": "958877000", "cashAndShortTermInvestments": "139697000" }, "cashflow": { "freeCashFlow": "709335000", "dividendsPaid": null, "issuanceOfDebt": "270000000", "issuanceOfStock": null, "repaymentOfDebt": "-1118590000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1037952000", "repurchaseOfStock": null, "capitalExpenditures": "-328617000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375007, "ticker_id": 15268, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 1364600000, "cost_of_revenue": 411000000, "gross_profit": 953600000, "ebit": 297300000, "ebitda": 401700000, "pretax_income": null, "tax_provision": null, "net_income": 324100000, "net_income_to_common": 324100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103900000, "total_current_assets": 757800000, "total_assets": 9814500000, "short_term_debt": 590900000, "long_term_debt": 374200000, "total_debt": 1305800000, "total_liabilities": null, "total_equity": 7620600000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374997, "ticker_id": 15268, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401700000", "netIncome": "324100000", "grossProfit": "953600000", "totalRevenue": "1364600000", "costOfRevenue": "411000000", "interestExpense": "27500000", "operatingIncome": "297300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88200000" }, "balance": { "totalDebt": "1305800000", "totalAssets": "9814500000", "longTermDebt": "374200000", "shortTermDebt": "590900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "757800000", "totalShareholderEquity": "7620600000", "totalCurrentLiabilities": "1398700000", "cashAndShortTermInvestments": "103900000" } }, "revenue": 1364600000, "cost_of_revenue": 411000000, "gross_profit": 953600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297300000, "depreciation_amortisation": 88200000, "ebitda": 401700000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324100000, "net_income_continuing_ops": null, "net_income_to_common": 324100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 757800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9814500000, "short_term_debt": 590900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1398700000, "long_term_debt": 374200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1305800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7620600000, "shares_outstanding": 178599180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401700000", "netIncome": "324100000", "grossProfit": "953600000", "totalRevenue": "1364600000", "costOfRevenue": "411000000", "interestExpense": "27500000", "operatingIncome": "297300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88200000" }, "balance": { "totalDebt": "1305800000", "totalAssets": "9814500000", "longTermDebt": "374200000", "shortTermDebt": "590900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "757800000", "totalShareholderEquity": "7620600000", "totalCurrentLiabilities": "1398700000", "cashAndShortTermInvestments": "103900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 1392500000, "cost_of_revenue": 403800000, "gross_profit": 988700000, "ebit": 332100000, "ebitda": 430100000, "pretax_income": null, "tax_provision": null, "net_income": 209400000, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374999, "ticker_id": 15268, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "430100000", "netIncome": "209400000", "grossProfit": "988700000", "totalRevenue": "1392500000", "costOfRevenue": "403800000", "interestExpense": "35200000", "operatingIncome": "332100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86600000" } }, "revenue": 1392500000, "cost_of_revenue": 403800000, "gross_profit": 988700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 332100000, "depreciation_amortisation": 86600000, "ebitda": 430100000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 209400000, "net_income_continuing_ops": null, "net_income_to_common": 209400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "430100000", "netIncome": "209400000", "grossProfit": "988700000", "totalRevenue": "1392500000", "costOfRevenue": "403800000", "interestExpense": "35200000", "operatingIncome": "332100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 1076500000, "cost_of_revenue": 377000000, "gross_profit": 699500000, "ebit": 171800000, "ebitda": 259500000, "pretax_income": null, "tax_provision": null, "net_income": 66300000, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375000, "ticker_id": 15268, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259500000", "netIncome": "66300000", "grossProfit": "699500000", "totalRevenue": "1076500000", "costOfRevenue": "377000000", "interestExpense": "37000000", "operatingIncome": "171800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84500000" } }, "revenue": 1076500000, "cost_of_revenue": 377000000, "gross_profit": 699500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171800000, "depreciation_amortisation": 84500000, "ebitda": 259500000, "interest_expense": 37000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66300000, "net_income_continuing_ops": null, "net_income_to_common": 66300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259500000", "netIncome": "66300000", "grossProfit": "699500000", "totalRevenue": "1076500000", "costOfRevenue": "377000000", "interestExpense": "37000000", "operatingIncome": "171800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 1325300000, "cost_of_revenue": 391300000, "gross_profit": 934000000, "ebit": 296300000, "ebitda": 401200000, "pretax_income": null, "tax_provision": null, "net_income": 194100000, "net_income_to_common": 194100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51783000, "total_current_assets": 693844000, "total_assets": 9499280000, "short_term_debt": 885837000, "long_term_debt": 608929000, "total_debt": 1830996000, "total_liabilities": null, "total_equity": 6818255000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375001, "ticker_id": 15268, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "401200000", "netIncome": "194100000", "grossProfit": "934000000", "totalRevenue": "1325300000", "costOfRevenue": "391300000", "interestExpense": "42500000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "1830996000", "totalAssets": "9499280000", "longTermDebt": "608929000", "shortTermDebt": "885837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "693844000", "totalShareholderEquity": "6818255000", "totalCurrentLiabilities": "1640443000", "cashAndShortTermInvestments": "51783000" } }, "revenue": 1325300000, "cost_of_revenue": 391300000, "gross_profit": 934000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296300000, "depreciation_amortisation": 94000000, "ebitda": 401200000, "interest_expense": 42500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 194100000, "net_income_continuing_ops": null, "net_income_to_common": 194100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51783000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 693844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9499280000, "short_term_debt": 885837000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1640443000, "long_term_debt": 608929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1830996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6818255000, "shares_outstanding": 178599180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "401200000", "netIncome": "194100000", "grossProfit": "934000000", "totalRevenue": "1325300000", "costOfRevenue": "391300000", "interestExpense": "42500000", "operatingIncome": "296300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94000000" }, "balance": { "totalDebt": "1830996000", "totalAssets": "9499280000", "longTermDebt": "608929000", "shortTermDebt": "885837000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "693844000", "totalShareholderEquity": "6818255000", "totalCurrentLiabilities": "1640443000", "cashAndShortTermInvestments": "51783000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": 1219000000, "cost_of_revenue": 373200000, "gross_profit": 845800000, "ebit": 257600000, "ebitda": 352500000, "pretax_income": null, "tax_provision": null, "net_income": 154400000, "net_income_to_common": 154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375003, "ticker_id": 15268, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "352500000", "netIncome": "154400000", "grossProfit": "845800000", "totalRevenue": "1219000000", "costOfRevenue": "373200000", "interestExpense": "45600000", "operatingIncome": "257600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88200000" } }, "revenue": 1219000000, "cost_of_revenue": 373200000, "gross_profit": 845800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257600000, "depreciation_amortisation": 88200000, "ebitda": 352500000, "interest_expense": 45600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154400000, "net_income_continuing_ops": null, "net_income_to_common": 154400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "352500000", "netIncome": "154400000", "grossProfit": "845800000", "totalRevenue": "1219000000", "costOfRevenue": "373200000", "interestExpense": "45600000", "operatingIncome": "257600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60900000, "total_current_assets": 636700000, "total_assets": 9571100000, "short_term_debt": 694500000, "long_term_debt": 1096600000, "total_debt": 2125000000, "total_liabilities": null, "total_equity": 6427700000, "shares_outstanding": 178599180, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375004, "ticker_id": 15268, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:55:53.810552+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2125000000", "totalAssets": "9571100000", "longTermDebt": "1096600000", "shortTermDebt": "694500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "636700000", "totalShareholderEquity": "6427700000", "totalCurrentLiabilities": "1617600000", "cashAndShortTermInvestments": "60900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 636700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9571100000, "short_term_debt": 694500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1617600000, "long_term_debt": 1096600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2125000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6427700000, "shares_outstanding": 178599180, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2125000000", "totalAssets": "9571100000", "longTermDebt": "1096600000", "shortTermDebt": "694500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "178599180", "totalCurrentAssets": "636700000", "totalShareholderEquity": "6427700000", "totalCurrentLiabilities": "1617600000", "cashAndShortTermInvestments": "60900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }